*负债表是报告期数，利润表是单季度值 只看Q1 Q2 Q3 Q4

X

600238
海南椰岛
海南椰岛(集团)股份有限公司
食品饮料
其他酒类
44820
2000/1/20
L
489
海南
海口市
www.yedao.com
H
90|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中：客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中：同业及其他金融机构存放款项
其中：吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中：优先股
其中：永续债
其中：其他
资本公积
其中：库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中：分保费收入
减：分出保费
减：提取未到期责任准备金
手续费及佣金净收入
其中：代理买卖证券业务净收入
其中:证券承销业务净收入
其中：受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减：摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减：摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减：摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中：对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中：非流动资产处置利得
营业外支出
其中：非流动资产处置净损益
其中：非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中：子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中：子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
600238
2023-06-30
28476097.63
0
0
0
0
0
0
0
0
0
0
0
109990415.22
80624107.93
0
0
0
0
0
0
0
0
0
0
43490127.4
0
302157023.58
5321447.83
0
26850579.77
596909799.36
0
0
0
1039166.47
0
25496477.56
220509502.33
0
0
0
0
18940759.76
167808041.76
3364025.15
0
0
0
0
20057897.03
0
0
0
3165168.27
85126255.03
121285.35
545628578.71
0
1142538378.07
105146458.34
0
0
0
0
0
0
0
0
0
118787648.01
125724707.89
0
0
24947078.13
21975809.21
0
10969594.62
0
0
0
0
0
0
0
0
96002963.09
0
0
0
0
128185422.2
15925277.43
0
647664958.92
40712994.44
0
0
24265701.15
0
64978695.59
8929665.47
7578747.94
53000000
5180626.72
139667735.72
0
787332694.64
448200000
0
0
0
0
90880238.17
0
131272609.98
0
-345219630.18
0
0
0
0
-2169466.37
322963751.6
32241931.83
355205683.43
1142538378.07
117846208.44
117846208.44
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
169517661.27
88024753.05
0
0
0
0
0
0
0
0
0
7209835.73
0
0
27949957.86
34696757.9
11636356.73
14279984.99
0
0
-1440231.75
-1546074.04
0
3071381.99
-64320287.58
429640.61
0
302045.16
0
0
-64192692.13
-6844070.3
0
0
-57348621.83
-52051486.03
-5297135.8
-.12
-.12
-129942.39
-57478564.22
-52181428.42
-5297135.8
191444766.24
0
0
0
0
0
0
0
0
0
0
0
6591435.6
134415774.52
0
0
0
0
0
29392119.91
17869840.65
30930674.96
-14572208.2
0
0
2017478.9
100000
0
1580942.96
0
0
0
0
536535.94
0
0
0
0
46000000
43000000
38125000
8480376.73
0
23752105.44
18642517.83
-129942.39
0
4476903.18
20889996.65
25366899.83
a_1
600238
2023-03-31
23471392.34
0
0
0
0
0
0
0
0
0
0
500000
122380623.08
94575807.69
0
0
0
0
0
0
0
0
0
0
32064459.11
0
312918479.43
7066568.81
0
26921111.21
619898441.67
0
0
0
1039166.47
0
24932551.69
221799229.73
0
0
0
0
19111335.85
171396943.67
3364025.15
0
0
0
0
20351126.53
0
0
0
5035418.24
78979854.86
124778.76
546134430.95
0
1166032872.62
110168666.66
0
0
0
0
0
0
0
0
.81
139785431.82
104908467.65
0
0
20223153.14
24851283.47
0
10969594.62
0
0
0
0
0
0
0
0
79774518.79
0
0
0
0
127745458.17
13029760.29
0
631456335.42
36441813.89
0
0
24829563.7
0
61271377.59
9334788.77
7925086.75
53000000
5795955.07
137327208.18
0
768783543.6
448200000
0
0
0
0
90880238.17
0
131272609.98
0
-307435852.41
0
0
0
0
-1980732.94
360936262.8
36313066.22
397249329.02
1166032872.62
76224111.34
76224111.34
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
92073074.08
55139336.04
0
0
0
0
0
0
0
0
0
4919606.6
0
0
13042191.28
14070325.42
4901614.74
1401918.42
0
0
-256346.64
-256346.64
0
1701205.01
-15806022.79
3959.67
0
44057.6
0
0
-15846120.72
-352411.05
0
0
-15493709.67
-14267708.26
-1226001.41
-.03
-.03
58791.04
-15434918.63
-14208917.22
-1226001.41
115157411.74
0
0
0
0
0
0
0
0
0
0
0
2616107.12
85283299.42
0
0
0
0
0
15658606.03
8385716.54
13694496.31
-5248599.44
0
0
0
0
0
1250560
0
0
0
0
-1250560
0
0
0
0
38000000
0
27000000
4225628.44
0
0
6774371.56
58791.04
0
334003.16
20889996.65
21223999.81
a_2
600238
2022-12-31
23136048.6
0
0
0
0
0
0
0
0
0
0
0
114996803.83
100134947.87
0
0
0
0
0
0
0
0
0
0
32371394.63
0
321584107.68
7066568.81
0
30878316.09
630168187.51
0
0
0
1039166.47
0
26607404.03
222055576.37
0
0
0
0
19281911.92
173704124.29
4013338.32
0
0
0
0
20659830.76
0
0
0
6922509.41
78690105.08
241592.92
553215559.57
0
1183383747.08
125211062.49
0
0
0
0
0
0
0
0
0
137290495.77
106926392.98
0
0
23969365.31
26392428.17
0
10969594.62
0
0
0
0
0
0
0
0
82670622.52
0
0
0
0
130424109.69
13496052.74
0
657350124.29
11399800
0
0
25465754.94
0
36865554.94
9334788.77
7987748.02
53000000
6161283.41
113349375.14
0
770699499.43
448200000
0
0
0
0
90880238.17
0
131272609.98
0
-293168144.15
0
0
0
0
-2039523.98
375145180.02
37539067.63
412684247.65
1183383747.08
416422612.2
416422612.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
559433302.43
297830262.63
0
0
0
0
0
0
0
0
0
19625958.37
0
0
132800762.67
86819233.97
22357084.79
25200286.65
0
0
20505131.89
-812784.49
0
5443406.93
-142262438.06
847697.97
0
4010796.37
0
0
-145425536.46
-25732533.07
0
0
-119693003.39
-118392663.01
-1300340.38
-.26
-.26
-174449.9
-119867453.29
-118567112.91
-1300340.38
813591189.1
0
0
0
0
0
0
0
0
0
0
0
80641225.01
760587072.36
0
0
0
0
0
77370805.35
30772693.31
65390860.31
-39889017.22
0
731606.14
13292000
19665422.66
0
7055466.18
4040000
0
0
0
22593562.62
12500000
12500000
12500000
0
143600000
0
174965000
19101947.47
0
11815131.18
-49782078.65
0
0
-67077533.25
87967529.9
20889996.65
a_3
600238
2022-09-30
59923517.6
0
0
0
0
0
0
0
0
0
0
0
144225882.05
83697006.55
0
0
0
0
0
0
0
0
0
0
36318196.35
0
343390277.88
0
0
29515085.8
697069966.23
0
0
0
131104
0
36207990.74
222034455.52
0
0
0
0
6610740.7
168079229.82
20484214.79
0
0
0
0
29180861.15
0
0
0
1213483.33
69481239.35
0
553423319.4
0
1250493285.63
145149479.17
0
0
0
0
0
0
0
0
0
86977131.89
114430287.2
0
0
19387924.64
26166068.24
0
10969594.62
0
0
0
0
0
0
0
0
66159757.63
0
0
0
0
77887331.38
14119502.44
0
561247077.21
64470077.78
0
0
30746964.93
0
95217042.71
0
8156406.7
53000000
6276611.76
162650061.17
0
723897138.38
448200000
0
0
0
0
91635646.34
0
131272609.98
0
-188011599.25
0
0
0
0
-2362095.5
480734561.57
45861585.68
526596147.25
1250493285.63
573712742.32
573712742.32
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
614950915.89
459813561.25
0
0
0
0
0
0
0
0
0
13493457.98
0
0
64573216.74
60777163.2
16293516.72
2854379.42
0
0
19010284.91
-633905.34
0
3284589.76
-21797678.32
169653.56
0
-1056685.79
0
0
-20571338.97
-11253925.35
0
0
-9317413.62
-13825827.04
4508413.42
-.03
-.03
-497021.42
-9814435.04
-14322848.46
4508413.42
563399663.51
0
0
0
0
0
0
0
0
0
0
0
75984689.22
501106792.38
0
0
0
0
0
63465272.64
17848209.38
58288536.49
-1324458.16
0
721715.01
2092000
17457972.54
0
6968941.2
3700000
0
0
0
9602746.35
12500000
12500000
12500000
0
58860000
0
87100000
15248734.58
0
7096071.21
-38084805.79
-428125.42
0
-30234643.02
87967529.9
57732886.88
a_4
600238
2022-06-30
66841351.62
0
0
0
0
0
0
0
234060
0
0
2000000
161528942.71
121593505.53
0
0
0
0
0
0
0
0
0
0
32930689.89
0
318799810.73
0
0
33249755.5
737178115.98
0
0
0
200000
0
37557943.05
221797897.35
0
0
0
0
0
176698093.17
18843689.14
0
0
0
0
30118560.44
0
0
0
2822033.85
68579956.4
0
556618173.4
0
1293796289.38
174959078.34
0
0
0
0
0
0
0
0
0
88593496.74
103104592.93
0
0
18396883.15
26341131.35
0
10969594.62
0
0
0
0
0
0
0
0
55216018.54
0
0
0
0
68338528.26
12881369.07
0
558800693
77483300
0
0
27832348.07
0
105315648.07
5055178
8314396.31
53000000
6913860.1
178599082.48
0
737399775.48
448200000
0
0
0
0
92390449.18
0
131272609.98
0
-163053017.6
0
0
0
0
-2063557.3
506746484.26
49650029.64
556396513.9
1293796289.38
393126844.5
393126844.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
400963494.35
288981306.28
0
0
0
0
0
0
0
0
0
9518488.17
0
0
48431501.43
43397276.26
10634922.21
5164558.75
0
50500
18889272.16
129536.49
0
1307167.51
7245731.07
93972.79
0
510628.39
0
0
6829075.47
-10415339.36
0
0
17244414.83
11132754.61
6111660.22
.02
.02
-198483.22
17045931.61
10934271.39
6111660.22
320932439.12
0
0
0
0
0
0
0
0
0
0
0
67278299.54
322222484.28
0
0
0
0
0
47175780.55
14863828.85
38008759.19
-34060114.21
0
77271.33
120000
17457972.54
0
5059230.02
434060
0
0
0
12161953.85
12500000
12500000
12500000
0
35600000
0
32100000
10479044.52
0
6760739.21
-1239783.73
-198483.22
0
-23336427.31
87967529.9
64631102.59
a_5
600238
2022-03-31
88424772.54
0
0
0
0
0
0
0
0
0
0
5000000
145597239.26
135911429.28
0
0
0
0
0
0
0
0
0
0
73793000.05
0
322119426.93
0
0
32803923.69
803649791.75
0
0
0
0
0
4847702.03
223047882.85
0
0
0
0
0
180047905.55
18086584.45
0
0
0
0
30663955.74
0
0
0
493926.17
66136058.89
0
523324015.68
0
1326973807.43
169979929.9
0
0
0
0
0
0
0
0
0
112372879.89
86990624.03
0
0
22156031.45
22588234.18
0
10969594.62
0
0
0
0
0
0
0
0
105510143.8
0
0
0
0
64693208.32
10820441.66
0
606081087.85
76984800
0
0
1539847.56
0
78524647.56
5055178
8475735.44
53000000
7275535.1
152331096.1
0
758412183.95
448200000
0
0
0
0
127486054.67
0
131272609.98
0
-185346924.25
0
0
0
0
-1848814.66
519762925.74
48798697.74
568561623.48
1326973807.43
221903924.09
221903924.09
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
224788255.86
165727286.39
0
0
0
0
0
0
0
0
0
4803219.86
0
0
28760177.8
20320607.48
5176964.33
-327836.28
0
0
19389915.21
1379521.99
0
433238.42
17266658.14
4744.58
0
9031.97
0
0
17262370.75
-11932411.02
0
0
29194781.77
24524162.38
4670619.39
.05
.05
16259.42
29211041.19
24540421.8
4670619.39
144275731.43
0
0
0
0
0
0
0
0
0
0
0
35819171.71
179402307.03
0
0
0
0
0
25758582.32
9591854.41
25370927.13
-60028767.75
0
77287.98
0
17471195.44
0
1753242.72
0
0
0
0
15795240.7
12500000
12500000
12500000
0
25100000
0
26000000
4978214.25
0
776606.68
5845179.07
16259.42
0
-38372088.56
87967529.9
49595441.34
a_6
600238
2021-12-31
91299213.3
0
0
0
0
0
0
0
0
0
0
700000
93929994.51
147860518.35
0
0
0
0
0
0
0
0
0
0
41946327.33
0
306747799.84
0
0
25993565.15
708477418.48
0
0
0
0
0
5999725.44
221668360.86
0
0
0
0
0
197349312.99
17851869.44
0
0
0
0
72832863.37
0
0
0
536243.92
52322597.6
0
568560973.62
0
1277038392.1
170022325.73
0
0
0
0
0
0
0
0
0
96123308.36
114059401.7
0
0
28213406.4
15127344.93
0
10969594.62
0
0
0
0
0
0
0
0
81735353.35
0
0
0
0
24916525.7
14827722.22
0
555994983.01
117874800
0
0
1997925.91
0
119872725.91
5055178
8627712.78
53000000
7637210.11
194192826.8
0
750187809.81
448200000
0
0
0
0
127486054.67
0
131272609.98
0
-209871086.63
0
0
0
0
-1865074.08
495222503.94
31628078.35
526850582.29
1277038392.1
833421330.33
833421330.33
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
935355061.34
668725777.97
0
0
0
0
0
0
0
0
0
20544197.06
0
0
146240456.37
83988594.87
15856035.07
-15112898
0
0
16577133.18
-4132196.68
0
2296707.37
-67946992.46
4713874.17
0
7712175.58
0
0
-70945293.87
-5512379.7
0
0
-65432914.17
-60140934.64
-5291979.53
-.13
-.13
88547.63
-65344366.54
-60052387.01
-5291979.53
901915194
0
0
0
0
0
0
0
0
0
0
0
27442562.99
866652534.47
0
0
0
0
0
75313214.62
50542773.99
142986218.73
-206136984.82
1
1099671.81
4000
0
15000000
21990744.96
2500000
0
0
0
-8387072.15
31130000
31130000
31130000
0
321140000
20000000
243246032
16384819.94
13050
2997083.87
109642064.19
0
0
-104881992.78
192849522.68
87967529.9
a_7
600238
2021-09-30
63546045.38
0
0
0
0
0
0
0
255880
0
0
0
120822499
139286464.5
0
0
0
0
0
0
0
0
0
0
36795962.52
0
272843126.65
0
0
43290745.77
676840723.82
0
0
0
0
0
3240810.07
260554153.22
0
0
0
0
0
185470091.99
18078448.8
0
0
0
0
27689357.67
0
0
0
2187254.36
50367303.05
0
547587419.16
0
1224428142.98
159489675.19
0
0
0
0
0
0
0
0
0
59688000.66
119403903.34
0
0
20436012.15
10888592.69
0
11479660.78
0
0
0
0
0
0
0
0
57723130.17
0
0
0
0
34820067.65
13981349.27
0
487910391.9
90175000
0
0
1351851.7
0
91526851.7
0
9052762.27
53000000
7998885.11
161578499.08
0
649488890.98
448200000
0
0
0
0
127486054.67
0
131272609.98
0
-162495295.36
0
0
0
0
-1930309.72
542533059.57
32406192.43
574939252
1224428142.98
678963386.57
678963386.57
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
700647039.25
539479043.53
0
0
0
0
0
0
0
0
0
13605498.05
0
0
85153267.99
51054196.59
11355033.09
2424291.61
0
-61100
5119446.91
3222440.65
0
1900233.89
-17149363.49
602735.69
0
1380059.33
0
0
-17926687.13
-3147678.31
0
0
-14779008.82
-12765143.37
-2013865.45
-.03
-.03
23311.99
-14755696.83
-12741831.38
-2013865.45
723499052.29
0
0
0
0
0
0
0
0
0
0
0
21971954.25
707562508.3
0
0
0
0
0
50178966.93
45557005.41
98135943.39
-155963417.49
0
1163938.57
4000
0
15000000
22523746.24
2755880
0
0
50000000
-59111687.67
28630000
28630000
28630000
0
207000000
15290993.46
164500000
12299945.75
13050
573245.47
73547802.24
23311.99
0
-141503990.93
192849522.68
51345531.75
a_8
600238
2021-06-30
71109155.08
0
0
0
0
0
0
0
1042723.4
0
0
272000
113960584.57
126150595.47
0
0
0
0
0
0
0
0
0
0
35973186.57
0
275376144.88
0
0
42101279.97
665985669.94
0
0
0
0
0
0
260767433.98
0
0
0
0
0
187494922.39
15655118.97
0
0
0
0
28013268.47
0
0
0
281002.63
48203508.83
0
540415255.27
0
1206400925.21
101401064.08
0
0
0
0
0
0
0
0
0
62056301.32
121575975.27
0
0
19648049.59
13226270.05
0
11479660.78
0
0
0
0
0
0
0
0
62548624.26
0
0
0
0
14027222.22
13580310.24
0
419543477.81
110213888.9
0
0
0
0
110213888.9
0
9202105.97
53000000
8360560.12
180776554.99
0
600320032.8
448200000
0
0
0
0
127486054.67
0
131272609.98
0
-133874443.84
0
0
0
0
-1915350.32
571168870.49
34912021.92
606080892.41
1206400925.21
425918243.87
425918243.87
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
410815133.53
317134526.09
0
0
0
0
0
0
0
0
0
8855793.37
0
0
45042253.38
32686344.07
7096216.62
1476166.24
0
58180
3858993.83
3435721.41
0
1522026.88
19066144.81
597428.8
0
2171057.9
0
0
17492515.71
2190961.21
0
0
15301554.5
15855708.15
-554153.65
.04
.04
38271.39
15339825.89
15893979.54
-554153.65
459796749.12
0
0
0
0
0
0
0
0
0
0
0
19277652.75
454950479.6
0
0
0
0
0
32970339.03
37677198.48
53723080.94
-100246696.18
0
423272.42
4000
0
15000000
17172196.76
3542723.4
0
0
50000000
-55287647.74
28630000
28630000
28630000
0
149000000
15290993.46
163500000
7592556.69
0
11553.5
21816883.27
38271.39
0
-133679189.26
192849522.68
59170333.42
a_9
600238
2021-03-31
112344122.76
0
0
0
0
0
0
0
1131506.4
0
0
0
99165389.97
136670835.39
0
0
0
0
0
0
0
0
0
0
43318647.84
0
233220348.25
0
0
33266241.84
659117092.45
0
0
0
0
0
0
262713019.43
0
0
0
0
0
187752371.57
13012777.14
0
0
0
0
25714500.94
0
0
0
311386.63
51387597.33
0
540891653.04
0
1200008745.49
115936283.26
0
0
0
0
0
0
0
0
0
41681514.45
144231271.71
0
0
17717232.21
16669749.89
0
11479660.78
0
0
0
0
0
0
0
0
74528174.97
0
0
0
0
14025666.67
16244556.13
0
452514110.07
110201666.66
0
0
0
0
110201666.66
0
9703556.57
53000000
8472235.12
181377458.35
0
633891568.42
448200000
0
0
0
0
127486054.67
0
131272609.98
0
-146244470.17
0
0
0
0
-1981044.49
558733149.99
7384027.08
566117177.07
1200008745.49
175844542.62
175844542.62
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
171721321.89
131221578.33
0
0
0
0
0
0
0
0
0
5192232.29
0
0
17685112.43
13977118.43
3645280.41
5236991.85
0
-230540
5561805.23
5381306.86
0
451609.71
4669103.82
60800.96
0
2231963.86
0
0
2497940.92
-555592.4
0
0
3053533.32
3485681.81
-432148.49
.01
.01
-27422.78
3026110.54
3458259.03
-432148.49
219145546.55
0
0
0
0
0
0
0
0
0
0
0
510965.96
219160892.26
0
0
0
0
0
18135974.66
27017829.69
28294049.45
-72952233.55
0
180498.37
4000
0
15000000
8534569.61
3631506.4
0
0
35000000
-31981577.64
980000
980000
980000
0
149000000
0
149000000
3742427.57
0
0
-2762427.57
-27422.78
0
-107723661.54
192849522.68
85125861.14
a_10
600238
2020-12-31
220067784.3
0
0
0
0
0
0
0
0
0
0
0
89646985.54
44804978.63
0
0
0
0
0
0
0
0
0
0
42470893.66
0
234677994.93
0
0
18077949.59
649746586.65
0
0
0
0
0
0
254831712.57
0
0
0
0
0
191942280.34
5079513.21
0
0
0
0
25932062.19
0
0
0
438993.12
51624453.86
0
529849015.29
0
1179595601.94
115917008.26
0
0
0
0
0
0
0
0
0
42764977.8
93048420.1
0
0
22169231.73
23951422.09
0
11479660.78
0
0
0
0
0
0
0
0
92875580.29
0
0
0
0
124227333.33
18717703.35
0
545151337.73
0
0
0
0
0
0
0
10499287.56
53000000
8833910.13
72333197.69
0
617484535.42
448200000
0
0
0
0
127486054.67
0
131272609.98
0
-149730151.99
0
0
0
0
-1953621.71
555274890.95
6836175.57
562111066.52
1179595601.94
807900928.56
807900928.56
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
786057724.02
594600631.19
0
0
0
0
0
0
0
0
0
17310575.33
0
0
94944456.72
63188577.95
16013482.83
-2893868.84
0
0
-7876775.02
-8090315.31
0
4528178.8
21388477.16
2277959.42
0
3119521.31
0
0
20546915.27
-3800371.18
0
0
24347286.45
24308819.81
38466.64
.05
.05
263892.99
24611179.44
24572712.8
38466.64
848437367.24
0
0
0
0
0
0
0
0
0
0
0
53807985.69
591047326.66
0
0
0
0
0
68109640.12
34124408.18
94922952.76
114041025.21
4700000
36447.92
21240
7260000
50000000
9225915.18
23997314.65
0
0
0
28794458.09
3730000
3730000
3730000
0
192066936.99
40000000
232991409.85
16752309.22
0
20000000
-33946782.08
0
0
108888701.22
83960821.46
192849522.68
a_11
600238
2020-09-30
92255184.55
0
0
0
0
0
0
0
1055204
0
0
4400000
109559246.86
25292450.85
0
0
0
0
0
0
0
0
0
0
56193772.14
0
262768218.7
0
0
27459286.27
578983363.37
0
0
0
6000000
0
0
248005135.37
0
0
0
0
0
193284609.52
6235546.9
0
0
0
0
26112927.9
0
0
0
0
42622073.52
0
522260293.21
0
1101243656.58
79500000
0
0
0
0
0
0
0
0
40000000
47895127.66
110096350.76
0
0
17073389.39
23759274.64
363118.05
11479660.78
0
0
0
0
0
0
0
0
51072093.16
0
0
0
0
145000000
0
0
526239014.44
0
0
0
0
0
0
0
10737663.7
53000000
9420198.46
73157862.16
0
599396876.6
448200000
0
0
0
0
127486054.67
0
131272609.98
0
-208854185.87
0
0
0
0
-2121961.33
495982517.45
5864262.53
501846779.98
1101243656.58
486791606.27
486791606.27
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
509649896.09
398803207.87
0
0
0
0
0
0
0
0
0
8682811.04
0
0
46509969.7
42809470.86
12844436.62
7960513.99
0
93020
-4590978.2
-3644092.75
0
3165866.06
-32150895.95
275490.09
0
931992.89
0
0
-32807398.75
1961261.72
0
0
-34768660.47
-34815214.07
46553.6
-.08
-.08
95553.37
-34673107.1
-34719660.7
46553.6
483663664.99
0
0
0
0
0
0
0
0
0
0
0
64459293.89
368047405.89
0
0
0
0
0
49238700.61
14774705.33
89051565.8
27010581.25
1800000
43119.41
9893
7760000
0
5815948.13
1708457.49
0
0
0
2088606.79
2650000
2650000
2650000
0
115820904.99
41386565.08
171991409.85
13069945.58
0
18012795.34
-43216680.7
95553.37
0
-14021939.29
83960821.46
69938882.17
a_12
600238
2020-06-30
155997531.3
0
0
0
0
0
0
0
2648544
0
0
2529727
90258841.2
42292233.35
0
0
0
0
0
0
0
0
0
0
58888275.57
0
283600663.11
0
0
33955915.61
670171731.14
0
0
0
6000000
0
0
249309894.35
0
0
0
0
0
197938869.85
6120808.9
0
0
0
0
26333018.96
0
0
0
0
42819498.16
0
528522090.22
0
1198693821.36
207491409.85
0
0
0
0
0
0
0
0
40000000
40860998.27
117772313.52
0
0
16381804.48
22080180.41
480024.11
11479660.78
0
0
0
0
0
0
0
0
41501983.12
0
0
0
0
131000000
0
0
629048374.54
0
0
0
0
0
0
0
10737663.7
53000000
9901873.47
73639537.17
0
702687911.71
448200000
0
0
0
0
127486054.67
0
131272609.98
0
-214110997.57
0
0
0
0
-2280879.3
490566787.78
5439121.87
496005909.65
1198693821.36
269537673.48
269537673.48
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
302584475.88
235232127.27
0
0
0
0
0
0
0
0
0
3729545.91
0
0
25007543.57
29668158.45
8947100.68
3932437.72
0
-150910
-3097307.31
-2339333.77
0
2037990.73
-38189466.7
225196.37
0
626203.65
0
0
-38590473.98
1760138.85
0
0
-40350612.83
-40072025.77
-278587.06
-.09
-.09
-63364.6
-40413977.43
-40135390.37
-278587.06
286124435.66
0
0
0
0
0
0
0
0
0
0
0
39450988.31
241754796.58
0
0
0
0
0
33983537.51
9115210.45
59192044.05
-18470164.62
600000
26879.95
9893
0
0
5063466.83
2101797.49
0
0
0
-6528491.37
2650000
2650000
2650000
0
81820904.99
1365605.09
24000000
9062246.68
0
18005566.39
34768697.01
-63364.6
0
9706676.42
83960821.46
93667497.88
a_13
600238
2020-03-31
126008266.25
0
0
0
0
0
0
0
2466714
0
0
1500000
88850214.52
49483672.64
0
0
0
0
0
0
0
0
0
0
73777442.76
0
283140166.78
0
0
33137910.86
658364387.81
0
0
0
6000000
0
0
250295937.81
0
0
0
0
0
202257886.43
6031385.89
0
0
0
0
26553110.01
0
0
0
0
44311054.11
0
535449374.25
0
1193813762.06
188466004.86
0
0
0
0
0
0
0
0
0
53785786.12
129005755.42
0
0
16295451.97
19757512.76
497187.44
11479660.78
0
0
0
0
0
0
0
0
42713099.6
0
0
0
0
148000000
0
0
610000458.95
0
0
0
0
0
0
0
10737663.7
53000000
10263548.47
74001212.17
0
684001671.12
448200000
0
0
0
0
127486054.67
0
131272609.98
0
-199803355.29
0
0
0
0
-2216920.75
504938388.61
4873702.33
509812090.94
1193813762.06
100107573.7
100107573.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
121397419.5
87690898.44
0
0
0
0
0
0
0
0
0
2663994.36
0
0
10772568.19
15976016.93
4293941.58
2548837.15
0
-527300
-1946591.06
-1353290.31
0
1250795.75
-25061778.26
22862.26
0
593685.98
0
0
-25632601.98
285788.11
0
0
-25918390.09
-25764383.49
-154006.6
-.06
-.06
593.95
-25917796.14
-25763789.54
-154006.6
110201506.92
0
0
0
0
0
0
0
0
0
0
0
15189402.29
117321795.7
0
0
0
0
0
22972934.27
6706477.47
31164471.56
-52774769.79
300000
13423.02
0
0
0
4336987.3
228390.23
0
0
0
-4251954.51
1960000
1960000
1960000
0
55795500
1361437.31
0
4371996.98
0
0
54744940.33
593.95
0
-2281190.02
83960821.46
81679631.44
a_14
600238
2019-12-31
129650893.58
0
0
0
0
0
0
0
1931600
0
0
1132360
89035616.41
45957812.02
0
0
0
0
0
0
0
0
0
0
60877952.77
0
278587018.34
0
0
32836263.35
640009516.47
0
0
0
6000000
0
0
251649228.12
0
0
0
0
0
206028999.16
6247042.12
0
0
0
0
26773201.07
0
0
0
317165.06
44596842.22
0
541612477.75
0
1181621994.22
150670504.86
0
0
0
0
0
0
0
0
5738677.89
65912030.7
126010023.43
0
0
21193928.25
20395268.14
461968.18
11479660.78
0
0
0
0
0
0
0
0
41627157.74
0
0
0
0
30000000
0
0
473489219.97
100000000
0
0
0
0
100000000
0
10737663.7
53000000
10625223.47
174362887.17
0
647852107.14
448200000
0
0
0
0
127486054.67
0
131272609.98
0
-174038971.8
0
0
0
0
-2217514.7
530702178.15
3067708.93
533769887.08
1181621994.22
625421220.55
625421220.55
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
838803575.86
533169029.87
0
0
0
0
0
0
0
0
0
24796137.26
0
0
156364068.77
108693132.64
15781207.32
72115592.09
0
-352740
-7532219.14
-7780182.38
0
4910459.77
-288472446.77
535292.78
0
658880.88
0
0
-288596034.87
-19912464.08
0
0
-268683570.79
-267662253.3
-1021317.49
-.6
-.6
-64039.03
-268747609.82
-267726292.33
-1021317.49
973746808.87
0
0
0
0
0
0
0
0
0
0
0
12956710.57
742877617.39
0
0
0
0
0
98263081.66
79605747.28
158966068.37
-93008995.26
15152508.23
177484.93
3484865.98
43000000
0
10205549.21
27997577.87
0
13487291.87
0
10124440.19
0
0
0
0
212670504.86
4406481.58
183000000
15811150.19
0
40000000
-21734163.75
0
0
-104618718.82
188579540.28
83960821.46
a_15
600238
2019-09-30
95944309.67
0
0
0
0
0
0
0
2000000
2962071
0
0
104269141.23
44428746.9
0
0
0
0
0
0
0
0
0
0
123207211.2
0
347511849.6
0
0
41029543.69
761352873.29
0
0
0
6349540
0
0
254299107.44
0
0
0
0
0
208478722.4
7059050.92
0
0
0
0
27084927.29
0
0
0
8974479.17
23937716.97
3567527.02
539751071.21
0
1301103944.5
49310504.86
0
0
0
0
0
0
0
0
0
48447557.78
109164604.98
0
0
15433681.36
16831940.87
0
0
0
0
0
0
0
0
0
0
49311061.18
0
0
0
0
265922000
0
0
554421351.03
0
0
0
0
0
0
0
10737663.7
53000000
11016125.14
74753788.84
0
629175139.87
448200000
0
0
0
0
127486054.67
0
131272609.98
0
-36361317.3
0
0
0
0
-2276944.41
668320402.94
3608401.69
671928804.63
1301103944.5
572956463.2
572956463.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
702927245.54
499329486.07
0
0
0
0
0
0
0
0
0
11643944.99
0
0
96375922.25
71638279.48
11940854.77
11849649.63
0
637580
-2187670.67
-5130303.06
0
2113901.93
-129406971.08
136468.55
0
482202.87
0
0
-129752705.4
712518.13
0
0
-130465223.53
-129984598.8
-480624.73
-.29
-.29
-123468.74
-130588692.27
-130108067.54
-480624.73
696090601.67
0
0
0
0
0
0
0
0
0
0
0
22286901.87
577821207
0
0
0
0
0
76554136.93
74106857.25
156998518.33
-167103215.97
1200000
2942632.39
3205582.55
43000000
0
4348052.56
17962071
0
13487291.87
0
14550799.51
0
0
0
0
106310504.86
63080.76
42078000
11676570.27
0
1794448.29
50824567.06
-123468.74
0
-101851318.14
188579540.28
86728222.14
a_16
600238
2019-06-30
96935766.16
0
0
0
0
0
0
0
3200000
1051852.5
0
500000
95244770.53
66919944.48
0
0
0
0
0
0
0
0
0
0
108612133.34
0
319237666.56
0
0
38562029.91
730264163.48
0
0
0
6349540
0
0
246462879
0
0
0
0
0
213017251.63
6490787.94
0
0
0
0
27441413.38
0
0
0
9304607.99
23583922.36
7135054.05
539785456.35
0
1270049619.83
0
0
0
0
0
0
0
0
0
0
46949052.44
85963559.32
0
0
15884664.48
16142330.75
0
0
0
0
0
0
0
0
0
0
48114135.96
0
0
0
0
252400000
0
0
465453742.95
0
0
0
0
0
0
0
10737663.7
53000000
11377800.14
75115463.84
0
540569206.79
448200000
0
0
0
0
127486054.67
0
131272609.98
0
20828705.39
0
0
0
0
-2160308.59
725627061.45
3853351.59
729480413.04
1270049619.83
379010626.12
379010626.12
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
452359349.99
315591566.09
0
0
0
0
0
0
0
0
0
7243640.2
0
0
65041968.89
47915027.86
7985297.78
8448900.11
0
331260
-158627.42
-2966531.5
0
1404799.05
-71771292.24
109957.47
0
240736.1
0
0
-71902070.87
1128180.07
0
0
-73030250.94
-72794576.11
-235674.83
-.16
-.16
-6832.92
-73037083.86
-72801409.03
-235674.83
458108240.4
0
0
0
0
0
0
0
0
0
0
0
13541089.79
354717157.41
0
0
0
0
0
56005280.92
68138867.92
111618291.84
-118830267.9
0
2775134.21
3138038
43000000
0
3295266.7
6051852.5
0
13487291.87
0
26078761.14
0
0
0
0
37000000
61980.76
35600000
7770154.44
0
1130269.65
-7438443.33
-6832.92
0
-100196783.01
188579540.28
88382757.27
a_17
600238
2019-03-31
85449744.61
0
0
0
0
0
0
0
0
1453807
0
13826000
104183175.76
94347794.82
0
0
0
0
0
0
0
0
0
0
146025880.49
0
347538547.12
0
0
42041084.97
834866034.77
0
0
0
6349540
0
0
247837773.8
0
0
0
0
0
216017026.35
7061404.64
0
0
0
0
27807219.84
0
0
11809136.75
10417755.73
22888863.38
0
550188720.49
0
1385054755.26
0
0
0
0
0
0
0
0
0
44368766.16
0
113366138.64
0
0
16626129.63
32143208.86
0
0
0
0
0
0
0
0
0
0
55547721.59
0
0
0
0
264000000
0
0
526051964.88
0
0
0
0
0
0
0
10737663.7
53000000
11779475.14
75517138.84
0
601569103.72
448200000
0
0
0
0
127486054.67
0
131272609.98
0
74577285.55
0
0
0
0
-2157375.59
779378574.61
4107076.93
783485651.54
1385054755.26
199470542.2
199470542.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
219242220.8
155514723.01
0
0
0
0
0
0
0
0
0
4094570.53
0
0
30021789.96
21413402.86
4143850.2
4053884.24
0
1907980
-1274959.14
-1591636.7
0
704652.99
-18434004.75
18594.95
0
68781.85
0
0
-18484191.65
558333.79
0
0
-19042525.44
-19045995.95
3470.51
-.04
-.04
-3899.92
-19046425.36
-19049895.87
3470.51
206421538.31
0
0
0
0
0
0
0
0
0
0
0
1866692.82
174719592.74
0
0
0
0
0
34668728.48
46593221.05
72342695.99
-120036007.13
0
316677.56
3135478
0
0
2662721.7
6453807
0
0
0
-5664373.14
0
0
0
0
25000000
0
12000000
3910235.48
0
496614.14
8593150.38
-3899.92
0
-117111129.81
188579540.28
71468410.47
a_18
600238
2018-12-31
196064260.28
0
0
0
0
0
0
0
0
0
0
55300206
74927181.45
62158653.98
0
0
0
0
0
0
0
0
0
0
122925512.03
0
375354645.37
0
0
37568222.07
924298681.18
0
0
0
6349540
0
0
244429410.5
0
0
0
0
0
219870001.72
6958792.67
0
0
0
0
28177686.45
0
0
0
11014393.99
23077108.68
0
539876934.01
0
1464175615.19
12000000
0
0
0
0
0
0
0
0
89131617.14
0
104896874.37
0
0
23923957.44
65980835.2
0
0
0
0
0
0
0
0
0
0
54265987.3
0
0
0
0
239000000
0
0
589199271.45
0
0
0
0
0
0
0
10737663.7
53000000
12148650.13
75886313.83
0
665085585.28
448200000
0
0
0
0
127486054.67
0
131272609.98
0
93623281.5
0
0
0
0
-2153475.67
798428470.48
661559.43
799090029.91
1464175615.19
705992536.72
705992536.72
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
941055451.35
480341895.56
0
0
0
0
0
0
0
0
0
42648413.93
0
0
264800413.98
86420208.44
22429076.66
44415442.78
0
0
217793535.82
-4834301.73
0
95758383.16
78489004.35
2234975.63
0
3250833.16
0
0
77473146.82
36973123.1
0
0
40500023.72
40513259.96
-13236.24
.09
.09
-191293.43
40308730.29
40321966.53
-13236.24
1087210161.92
0
0
0
0
0
0
0
0
0
0
0
24862540.63
989942344.78
0
0
0
0
0
95062641.96
119319709.18
222608348.03
-314860341.4
137749800
691823.9
155417325.2
246475763.85
5142357.66
31286800.84
11000000
0
0
31668251.43
471522018.34
0
0
0
0
72000000
2127559.36
509000000
23083954.23
0
0
-457956394.87
0
0
-301294717.93
489874258.21
188579540.28
a_19
600238
2018-09-30
72349785.18
0
0
0
0
0
0
0
0
535200
0
300000
60407398.03
119063184.6
0
0
0
0
0
0
0
0
0
0
37996450.35
0
582282833.67
0
0
99592890.33
972527742.16
0
0
0
6349540
0
0
48095058.83
0
0
0
0
1883469.11
195710965.58
44678430.68
0
0
0
0
28552113.93
0
0
0
10361032.22
53037282.72
0
388667893.07
0
1361195635.23
135000000
0
0
0
0
0
0
0
0
67958275.75
0
162610750.64
0
0
17512098
13989562.35
0
0
0
0
0
0
0
0
0
0
53726392.79
0
0
0
0
20500000
0
0
471297079.53
229000000
0
0
0
0
229000000
0
0
53000000
12092825.12
294092825.12
0
765389904.65
448200000
0
0
0
0
127486054.67
0
124527668.55
0
-103008025.34
0
0
0
0
-2065161.5
595140536.38
665194.2
595805730.58
1361195635.23
347671528.07
347671528.07
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
526485481.75
259264257.43
0
0
0
0
0
0
0
0
0
18876479.71
0
0
174824289.85
59052976.34
16684813.19
-2217334.77
0
281400
-979783.52
-4168653.4
0
17807684.2
-161704653
1728191.84
0
555135.29
0
0
-160531596.45
2340993.33
0
0
-162872589.78
-162862988.31
-9601.47
-.36
-.36
-102979.26
-162975569.04
-162965967.57
-9601.47
702938023.07
0
0
0
0
0
0
0
0
0
0
0
185572091.06
643661949.26
0
0
0
0
0
77527042.65
99942061.17
327292901.86
-259913840.81
139407920
1372603.88
36409942
0
0
14516425.53
8254009.15
0
0
0
154420031.2
0
0
0
0
72000000
6117917.51
375500000
22179179.85
0
1565646.38
-321126908.72
-102979.26
0
-426723697.59
489874258.21
63150560.62
a_20
600238
2018-06-30
234909200.01
0
0
0
0
0
0
0
0
195300
0
300000
62338765.38
121466180.65
0
0
0
0
0
0
0
0
0
0
36642875.25
0
548388491.21
0
0
71691013.72
1075931826.22
0
0
0
6349540
0
0
48647452.5
0
0
0
0
2480859.83
201829268.35
42603344.61
16395.88
0
0
0
28950231.6
0
0
0
10707670.47
20976052.56
0
362560815.8
0
1438492642.02
210000000
0
0
0
0
0
0
0
0
0
53659959.42
125309870.76
0
0
17832105
21741874.24
514177.08
11479660.78
0
0
0
0
0
0
0
0
40800319.8
0
0
0
0
20500000
0
0
501837967.08
229000000
0
0
0
0
229000000
0
0
53000000
12447000.11
294447000.11
0
796284967.19
448200000
0
0
0
0
127486054.67
0
124527668.55
0
-56659745.12
0
0
0
0
-2014133.49
641539844.61
667830.22
642207674.83
1438492642.02
291774122.39
291774122.39
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
425083617.07
216078494.4
0
0
0
0
0
0
0
0
0
16107932.02
0
0
145604053.07
39214530.51
12414214.13
-4335607.06
0
8000
1526309.79
-3616259.73
0
17191383.08
-114583801.81
648698.68
0
530471.92
0
0
-114465575.05
2056098.49
0
0
-116521673.54
-116514708.09
-6965.45
-.26
-.26
-51951.25
-116573624.79
-116566659.34
-6965.45
419874867.57
0
0
0
0
0
0
0
0
0
0
0
181420171.58
396834707.31
0
0
0
0
0
52933209.1
36415370.13
295339010.17
-180227257.56
137907920
1281703.68
34579942
0
0
10928431.74
6353220
0
0
0
156487913.94
0
0
0
0
72000000
5740966.51
300500000
16425259.02
0
766226.61
-239950519.12
-51951.25
0
-263741813.99
489874258.21
226132444.22
a_21
600238
2018-03-31
183692424.77
0
0
0
0
0
0
0
0
353220
0
1000000
69816949.51
223509536.37
0
0
0
0
0
0
0
0
0
0
13983809.88
0
544957723.46
0
0
102119303.35
1139432967.34
0
0
0
6349540
0
0
49175642.58
0
0
0
0
2520059.88
205798936.52
27448986.04
16395.88
0
0
0
29283624.33
0
0
0
11076621.22
22892270.52
7665350.99
362227427.96
0
1501660395.3
210000000
0
0
0
0
0
0
0
0
2130000
53551090.08
160554827.85
0
0
16221471.98
14591261.35
429687.5
11479660.78
0
0
0
0
0
0
0
0
44428504.18
0
0
0
0
1000000
0
0
514386503.72
249000000
0
0
0
0
249000000
0
0
53000000
12841175.1
314841175.1
0
829227678.82
448200000
0
0
0
0
127486054.67
0
124527668.55
0
-26529478.45
0
0
0
0
-1922937
671761307.77
671408.71
672432716.48
1501660395.3
159598819.24
159598819.24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
248585102.06
134317862.88
0
0
0
0
0
0
0
0
0
3765949.91
0
0
83745080.55
20635146.02
7671922.49
-1550859.79
0
32000
2029967.1
-3088069.65
0
641838.08
-86282477.64
10692.08
0
11680.98
0
0
-86283466.54
104361.84
0
0
-86387828.38
-86384441.42
-3386.96
-.19
-.19
39245.24
-86348583.14
-86345196.18
-3386.96
233192905.55
0
0
0
0
0
0
0
0
0
0
0
98691773.66
269600220.12
0
0
0
0
0
29394269.25
29339433.11
212617081.1
-209066324.37
137750000
1257215.06
0
0
0
3368501.84
6353220
0
0
0
129285493.22
0
0
0
0
72000000
1512209.36
300000000
9602574.29
0
0
-236090364.93
39245.24
0
-315831950.84
489874258.21
174042307.37
a_22
600238
2017-12-31
503625753.9
0
0
0
0
0
0
0
0
0
0
115000344
39921556.75
200358518.95
0
0
0
0
0
0
0
0
146666.67
0
13381446.49
0
503937866.29
0
0
155761383.09
1532133536.14
0
0
0
349540
0
0
85964714.44
0
0
0
0
2629006.92
209252974.68
26651722.67
16395.88
0
0
0
29665560.75
0
0
0
11427196.97
22985261.72
7665350.99
396607725.02
0
1928741261.16
178000000
0
0
0
0
0
0
0
0
8851046.8
75186401.24
236034497.92
0
0
21286466.68
31507061.75
999394.8
11479660.78
0
0
0
0
0
0
0
0
30420081.48
0
0
0
0
301000000
0
0
894764611.45
209000000
0
0
0
0
209000000
0
0
53000000
13195350.09
275195350.09
0
1169959961.54
448200000
0
0
0
0
127486054.67
0
124527668.55
0
59854962.97
0
0
0
0
-1962182.24
758106503.95
674795.67
758781299.62
1928741261.16
1142950384.73
1142950384.73
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1279402837.18
943503169.64
0
0
0
0
0
0
0
0
0
49655238.37
0
0
147639428.03
71796527.74
28289436.59
38519036.81
0
0
17528580
-3928288.31
0
4978970.89
-113944901.56
434112.83
0
194024.58
0
0
-113704813.31
-7535410.3
0
0
-106169403.01
-106154174.7
-15228.31
-.24
-.24
222235.05
-105947167.96
-105931939.65
-15228.31
1453789825.46
0
0
0
0
0
0
0
0
0
0
2490350.51
20795623.34
1274729434.55
0
0
0
0
0
83446765.93
108928790.41
226977072.16
-217006263.74
190010846.17
9299355.47
616000
0
0
51529942.36
315750000
0
0
0
-167353740.72
0
0
0
0
348000000
0
190000000
30084612.13
0
6647559.36
121267828.51
0
0
-263092175.95
752966434.16
489874258.21
a_23
600238
2017-09-30
297200661.89
0
0
0
0
0
0
0
0
7190734
0
50000000
95365776.53
164991747.24
0
0
0
0
0
0
0
0
266666.67
0
71234140.12
0
454372900.55
0
0
255709191.95
1396331818.95
0
0
0
349540
0
0
50250918.22
0
0
0
0
0
221470332.59
20640579.03
16395.88
0
0
0
37427505.41
0
0
0
6470984.94
11227153.98
0
347853410.05
0
1744185229
75000000
0
0
0
0
0
0
0
0
14860444.29
76664618.08
97462917.52
0
0
20122368.65
38066876.47
755000
11479660.78
0
0
0
0
0
0
0
0
24527867.18
0
0
0
0
300000000
0
0
658939752.97
150000000
0
0
0
0
150000000
0
0
53000000
14023530.87
217023530.87
0
875963283.84
448200000
0
0
0
0
127486054.67
0
124527668.55
0
169442398.49
0
0
0
0
-2113700.84
867542420.87
679524.29
868221945.16
1744185229
689270355
689270355
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
704488407
499968764.66
0
0
0
0
0
0
0
0
0
30887785.05
0
0
92655876.18
52378977.92
21012909.97
7584093.22
0
-1350589.06
17258017.72
-1892084.53
0
2442350.46
3131727.12
1525620.32
261.54
172210.1
1263.15
1524.69
4485137.34
1062376.21
0
0
3422761.13
3433260.82
-10499.69
.01
.01
70716.45
3493477.58
3503977.27
-10499.69
616938530.33
0
0
0
0
0
0
0
0
0
0
0
18485198.64
558653943.35
0
0
0
0
0
61612746.59
82243730.66
98432045.58
-165518737.21
40000000
7203155.44
11000
0
0
37400585.61
285190734
0
0
0
-275377164.17
0
0
0
0
185000000
0
190000000
22045247.23
0
7593273.46
-34638520.69
70716.45
0
-475463705.62
752966434.16
277502728.54
a_24
600238
2017-06-30
375411409.85
0
0
0
0
0
0
0
0
5043662.4
0
0
45172166.95
76596916.61
0
0
0
0
0
0
0
0
266666.67
0
22058672.17
0
457794289.63
0
0
261665776.78
1244009561.06
0
0
0
349540
0
0
128836225.53
0
0
0
0
0
225530212.93
16219549.08
16395.88
0
0
0
37526290.26
0
0
0
5952127.88
11477487.51
0
425907829.07
0
1669917390.13
90000000
0
0
0
0
0
0
0
0
5327367.29
83838673.27
46164479.85
0
0
18997826.71
22567180.44
827500
11479660.78
0
0
0
0
0
0
0
0
15592221.79
0
0
0
0
300000000
0
0
594794910.13
150000000
0
0
0
0
150000000
0
0
53000000
14377705.86
217377705.86
0
812172615.99
448200000
0
0
0
0
127486054.67
0
124527668.55
0
158944552.67
0
0
0
0
-2095854.3
857062421.59
682352.55
857744774.14
1669917390.13
394313377.02
394313377.02
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
410412800.81
288105879.38
0
0
0
0
0
0
0
0
0
16343262.13
0
0
53650934.42
36433494.16
13876509.63
2002721.09
0
1215122.38
5898412.52
-1295931.05
0
1691164.52
-7294724.37
1023266.59
0
2087.99
1402.8
1402.8
-6273545.77
798710.66
0
0
-7072256.43
-7064585
-7671.43
-.02
-.02
88562.99
-6983693.44
-6976022.01
-7671.43
329868826.48
0
0
0
0
0
0
0
0
0
0
0
6901537.52
247634260.33
0
0
0
0
0
42386063.63
61848623.39
60167038.9
-75265622.25
0
7119375.01
11000
0
0
29190733.71
283043662.4
0
0
0
-305104021.1
0
0
0
0
60000000
0
50000000
14646269.43
0
5385473.46
-10031742.89
88562.99
0
-390312823.25
752966434.16
362653610.91
a_25
600238
2017-03-31
333471334.52
0
0
0
0
0
0
0
0
3214800
0
0
24125800.85
131926169.34
0
0
0
0
0
0
0
0
293333.33
0
23740991.95
0
375591453.44
0
0
265613652.51
1157977535.94
0
0
0
349540
0
0
129424414.63
0
0
0
0
0
227725781.21
17353832.08
16395.88
0
0
0
120642782.26
0
0
0
3494753.81
11992773.36
0
511000273.23
0
1668977809.17
90000000
0
0
0
0
0
0
0
0
0
43073457.4
112765656.77
0
0
17112174.74
14978452.35
898166.66
11479660.78
0
0
0
0
0
0
0
0
16610580.45
0
0
0
0
0
0
0
306918149.15
450000000
0
0
0
0
450000000
0
0
53000000
14771880.85
517771880.85
0
824690030
448200000
0
0
0
0
127486054.67
0
124527668.55
0
145552017.22
0
0
0
0
-2164281.11
843601459.33
686319.84
844287779.17
1668977809.17
160492531.9
160492531.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
186130238.02
126035009.57
0
0
0
0
0
0
0
0
0
4354460.01
0
0
28174123.11
20762493.25
6530305.8
273846.28
0
1526721.92
3346975.1
-707741.95
0
0
-20764009.1
587004.65
0
2877.04
1402.8
1402.8
-20179881.49
280943.1
0
0
-20460824.59
-20457120.45
-3704.14
-.05
-.05
20136.18
-20440688.41
-20436984.27
-3704.14
147574758.89
0
0
0
0
0
0
0
0
0
0
0
2246143.97
158304743.17
0
0
0
0
0
27021689.78
47530395.54
44654310.39
-127690236.02
933333.33
3814213.91
11000
0
0
27637354.3
281214800
0
0
0
-304093607.06
0
0
0
0
60000000
0
50000000
6938722.21
0
2400000
661277.79
20136.18
0
-431102429.11
752966434.16
321864005.05
a_26
600238
2016-12-31
764855893.97
0
0
0
0
0
0
0
0
0
0
0
17687298.86
56745091.45
0
0
0
0
0
0
0
0
0
0
19840343.92
0
400399299.49
0
0
49932614.92
1309460542.61
0
0
0
349540
0
0
52132156.58
0
0
0
0
652336.59
231867292.7
10032856.59
16395.88
0
0
0
120753341.84
0
0
0
3783236.2
12044824.08
0
431631980.46
0
1741092523.07
80000000
0
0
0
0
0
0
0
0
0
56511614.08
136460432.2
0
0
18135044.52
35271981.94
979097.22
11479660.78
0
0
0
0
0
0
0
0
19400168.91
0
0
0
0
0
0
0
358237999.65
450000000
0
0
0
0
450000000
0
0
53000000
15126055.84
518126055.84
0
876364055.49
448200000
0
0
0
0
127486054.67
0
124527668.55
0
166009137.67
0
0
0
0
-2184417.29
864038443.6
690023.98
864728467.58
1741092523.07
846250107.64
846250107.64
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
873271232.88
609423992.09
0
0
0
0
0
0
0
0
0
46653609.52
0
0
132715608.82
73449291.39
12052475.67
-1023744.61
0
-533713.64
434.8
-2512037.84
0
0
-27554404.08
11231669.09
7200948.6
5523935.55
-2005098.87
5195849.73
-21846670.54
13684755.24
0
0
-35531425.78
-35250086.76
-281339.02
-.08
-.08
-217213.68
-35748639.46
-35467300.44
-281339.02
1452040738.56
0
0
0
0
0
0
0
0
0
0
0
15290015.77
1083800969.99
0
0
0
0
0
84847789.7
94342591.31
121823090.7
82516312.63
174006638.8
2693101.21
8606.67
0
0
20084241.69
160301713.07
0
0
0
-3677608.08
0
0
0
0
510000000
54300000
95000000
12324325.48
0
3104000
453871674.52
0
0
532710379.07
220256055.09
752966434.16
a_27
600238
2016-09-30
369533535.7
0
0
0
0
0
0
0
13762800.05
708864
0
0
12815230.5
35134631.78
0
0
0
0
0
0
0
0
861111.11
0
12985721.97
0
505229326.72
0
0
126615609.73
1077646831.56
0
0
0
349540
0
0
52690643.4
0
0
0
0
657850.11
236758096.59
6344503
16395.88
0
0
0
125288239.58
0
0
0
11920223.61
15948968.24
0
449974460.41
0
1527621291.97
80000000
0
0
0
0
0
0
0
0
39198193.16
45842287.03
102143303.71
0
0
15262930.11
8133056.19
575833.34
11479660.78
0
0
0
0
0
0
0
0
21296866.91
0
0
0
0
0
0
0
323932131.23
300000000
0
0
0
0
300000000
0
139488.73
53000000
15220230.82
368359719.55
0
692291850.78
448200000
0
0
0
0
127486054.67
0
122759247.8
0
138244311.31
0
0
0
0
-2054617.98
834634995.8
694445.39
835329441.19
1527621291.97
858822211.77
858822211.77
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
918546550.62
757219952.66
0
0
0
0
0
0
0
0
0
19721108.97
0
0
78418609.97
55866947.47
6406147.49
913784.06
0
23761.29
-2448476.92
-1953551.02
0
0
-62149054.48
3372186.94
0
5437172.12
5175919.67
5175919.67
-64214039.66
846211.82
0
0
-65060251.48
-64783333.87
-276917.61
-.1445
-.1445
-87414.37
-65147665.85
-64870748.24
-276917.61
996433382.36
0
0
0
0
0
0
0
0
0
0
0
9614232.32
854960589.82
0
0
0
0
0
60619312.65
58044699.97
88503981.78
-56080969.54
30872020.83
0
1300
0
0
17513923.49
132500905.22
0
0
0
-119141507.88
0
0
0
0
360000000
60769577.56
95000000
6633091.48
0
14083242.41
305053243.67
-87414.37
0
129743351.88
220256055.09
349999406.97
a_28
600238
2016-06-30
267399103.48
0
0
0
0
0
0
0
11074160
0
0
0
13690638.26
68673850.71
0
0
0
0
0
0
0
0
0
508533.96
11859349.41
0
462811698.8
0
0
22209882.59
858227217.21
0
0
0
349540
0
0
53417123.38
0
0
0
0
663364.53
239120902.59
6260105.66
16395.88
0
0
0
125700971.57
0
0
0
3847696.62
16372217.22
0
445748317.45
0
1303975534.66
65000000
0
0
0
0
0
0
0
0
59198193.16
56773628.74
83744109.74
0
0
14972755.91
7273313.09
163136.11
11479660.78
0
0
0
0
0
0
0
0
21930867.02
0
0
0
0
0
0
0
320535664.55
60000000
0
0
0
0
60000000
0
0
53000000
15455605.82
128455605.82
0
448991270.37
448200000
0
0
0
0
127486054.67
0
122759247.8
0
157875095.27
0
0
0
0
-2033270.41
854287127.33
697136.96
854984264.29
1303975534.66
489977227.38
489977227.38
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
529029008.32
426112585.74
0
0
0
0
0
0
0
0
0
13399794.34
0
0
46930963.86
38442545.78
3885644.9
257473.7
0
-2305651
-1225958.46
-1227071.04
0
0
-42583390.4
2758140.43
0
5418328.58
5172205.12
5172205.12
-45243578.55
183197.4
0
0
-45426775.95
-45152549.91
-274226.04
-.1007
-.1007
-66066.8
-45492842.75
-45218616.71
-274226.04
556898590.14
0
0
0
0
0
0
0
0
0
0
0
7825926.32
450354024.74
0
0
0
0
0
40391421.16
47830039.89
45042740.33
-18893709.66
11538679.64
0
0
0
0
4926726.43
10677758.06
0
0
0
-4065804.85
0
0
0
0
40000000
54300000
30000000
4085241.48
0
13471638.63
46743119.89
-66066.8
0
23717538.58
220256055.09
243973593.67
a_29
600238
2016-03-31
240101925.23
0
0
0
0
0
0
0
10582900
0
0
0
26886526.44
4754090.74
0
0
0
0
0
0
0
0
0
0
11405007.93
0
489346524.74
0
0
21630196.65
804707171.73
0
0
0
349540
0
0
54075792.38
0
0
0
0
668877.15
244200477.8
5318082.36
16395.88
0
0
0
126404986.93
0
0
0
219170.02
16236401.1
0
447489723.62
0
1252196895.35
95000000
0
0
0
0
0
0
0
0
0
70280939.7
76473730.67
0
0
15231674.34
12607119.57
225354.17
11479660.78
0
0
0
0
0
0
0
0
22849344.92
0
0
0
0
0
0
0
304147824.15
60000000
0
0
0
0
60000000
0
0
0
15806780.81
75806780.81
0
379954604.96
448200000
0
0
0
0
127486054.67
0
122759247.8
0
175065210.63
0
0
0
0
-1968425.05
871542088.05
700202.34
872242290.39
1252196895.35
134754449.5
134754449.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
155308243.96
101938372.27
0
0
0
0
0
0
0
0
0
8103915.69
0
0
22174584.93
20740291.7
1641937.52
709141.85
0
-2569029.05
-764588.94
-568402.04
0
0
-23887412.45
530565.9
0
5393739.9
5168980.72
5168980.72
-28750586.45
-516991.24
0
0
-28233595.21
-27962434.55
-271160.66
-.0624
-.0624
-1221.44
-28234816.65
-27963655.99
-271160.66
126450782.2
0
0
0
0
0
0
0
0
0
0
0
463237.46
85442761.95
0
0
0
0
0
23450726.92
32978322.41
17144210.24
-32102001.86
8696157.88
0
0
0
0
2056158.21
7792328.83
0
0
0
-1152329.16
0
0
0
0
40000000
1300000
0
1798570.83
0
0
39501429.17
-1221.44
0
6245876.71
220256055.09
226501931.8
a_30
600238
2015-12-31
234949109.9
0
0
0
0
0
0
0
14251945
0
0
200000
24471203.87
1799952.28
0
0
0
0
0
0
0
0
0
0
11056712.47
0
552380266.49
0
0
17077113.5
856186303.51
0
0
0
349540
0
0
54644194.42
0
0
0
0
674390.67
249608975.78
5332582.36
16395.88
0
0
0
148318977.03
0
0
0
452677.11
15752736.92
0
475150470.17
0
1331336773.68
55000000
0
0
0
0
0
0
0
0
6500000
102780385.93
110784845.73
0
0
15223227.26
26566309.65
293451.37
11479660.78
0
0
0
0
0
0
0
0
25937401.71
0
0
0
0
0
0
0
354565282.43
60000000
0
0
0
0
60000000
0
133428.41
0
16160955.8
76294384.21
0
430859666.64
448200000
0
0
0
0
127486054.67
0
122759247.8
0
203027645.18
0
0
0
0
-1967203.61
899505744.04
971363
900477107.04
1331336773.68
438602281.98
438602281.98
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
459939126.94
258816087.44
0
0
0
0
0
0
0
0
0
28339648.66
0
0
86629240.08
72022332.06
5531875.21
8599943.49
0
-443968.23
-3279109.23
-2124702.22
0
0
-25059922.42
39129297.87
1236197.71
1201814.34
-1149368.8
86828.91
12867561.11
-412305.36
0
0
13279866.47
13118468.78
161397.69
.03
.03
-134392.03
13145474.44
12984076.75
161397.69
459339993.81
0
0
0
0
0
0
0
0
0
0
0
30330056
242944746.24
0
0
0
0
0
89433472.77
54366165.19
76134628.55
26791037.06
126919812.92
0
12881341.9
0
0
9770673.42
127741894.43
0
0
0
2288586.97
0
0
0
0
115000000
8200000
120000000
6289944.45
0
1300000
-4389944.45
-7003.3
0
24682676.28
195573378.81
220256055.09
a_31
600238
2015-09-30
127800058.72
0
0
0
0
0
0
0
5488800.01
0
0
700000
12336199.45
10860607.37
0
0
0
0
0
0
0
0
0
0
17627650.93
0
583472623.97
0
0
18459760.52
776745700.97
0
0
0
349540
0
0
55088053.97
0
0
0
0
0
258876458.51
5491643.66
16395.88
0
0
0
139005268.81
0
0
0
1241255.03
9479671.8
0
469548287.66
0
1246293988.63
55000000
0
0
0
0
0
0
0
0
15700000
68874059.1
92426413.03
0
0
12116075.32
11848437.76
86250
11506660.78
0
0
0
0
0
0
0
0
28291773.6
0
0
0
0
0
0
0
295849669.59
60000000
0
0
0
0
60000000
0
0
16208338.33
0
76208338.33
0
372058007.92
448200000
0
0
0
0
125589119.33
0
121265569.71
0
178402825.11
0
0
0
0
-1896935.34
873457514.15
778466.56
874235980.71
1246293988.63
256264100.11
256264100.11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
286470137.57
152154863.58
0
0
0
0
0
0
0
0
0
18563443.56
0
0
55490557.31
53949918.74
4419420.11
1891934.27
0
-4403796.85
-3134157.33
-1680842.67
0
0
-37743991.64
28656396.44
0
2458060.68
1850532.9
0
-11545655.88
1485872.25
0
0
-13031528.13
-13000029.38
-31498.75
-.029
-.029
-64123.76
-13095651.89
-13064153.14
-31498.75
264030634.72
0
0
0
0
0
0
0
0
0
0
0
13369924.98
209059464.61
0
0
0
0
0
64023988.5
41042737.94
63934211.11
-100659842.46
21761542.68
6112099.94
11277595
0
0
8989489.35
23388206.3
0
0
0
6773541.97
0
0
0
0
140700000
8200000
130000000
4722895.84
0
0
14177104.16
-64123.76
0
-79773320.09
195573378.81
115800058.72
a_32
600238
2015-06-30
123730152.78
0
0
0
0
0
0
0
14095740
0
0
0
20371147.44
5374435.42
0
0
0
0
0
0
0
0
0
0
18989088.61
0
592763164.82
0
0
18210922.36
793534651.43
0
0
0
349540
0
0
55416096.9
0
0
0
0
0
262637106.17
5271684.85
16395.88
0
0
0
139819685.8
0
0
0
2769475.51
9767975.28
0
476047960.39
0
1269582611.82
30000000
0
0
0
0
0
0
0
0
10000000
117345069.39
75788992.36
0
0
14040706.39
7407785.51
92250
11506660.78
0
0
0
0
0
0
0
0
38039459.51
0
0
0
0
0
0
0
304220923.94
60000000
0
0
0
0
60000000
0
0
16562513.32
0
76562513.32
0
380783437.26
448200000
0
0
0
0
125656595.76
0
121265569.71
0
192887479.65
0
0
0
0
-1829458.91
888009645.12
789529.44
888799174.56
1269582611.82
187995710.41
187995710.41
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
197811889.49
109555081.55
0
0
0
0
0
0
0
0
0
12565787.94
0
0
34601328.45
38580394.36
3091418.43
-582121.24
0
-6109582.79
4458896.59
-1352799.74
0
0
-11466865.28
15715359.1
0
1982553.49
1787107.53
0
2265940.33
801751.04
0
0
1464189.29
1484625.16
-20435.87
.0033
.0033
3352.67
1467541.96
1487977.83
-20435.87
166064675.11
0
0
0
0
0
0
0
0
0
0
0
4980780.4
127251078.24
0
0
0
0
0
46939785.78
34670021
37504112.68
-75319542.19
14050556.86
6110099.94
11252595
0
0
5584730.71
19227640.92
0
0
0
6600880.17
0
0
0
0
70000000
8200000
90000000
3327916.68
0
0
-15127916.68
3352.67
0
-83843226.03
195573378.81
111730152.78
a_33
600238
2015-03-31
198456255.25
0
0
0
0
0
0
0
0
0
0
223300
26429404.82
7994419.56
0
0
0
0
0
0
0
0
0
0
12419755.32
0
623994671.17
0
0
21434844.4
890952650.52
0
0
0
349540
0
0
56216430.7
0
0
0
0
0
269669576.23
5533906.3
16395.88
0
0
0
140634102.79
0
0
0
4856522.56
9858748.06
0
487135222.52
0
1378087873.04
60000000
0
0
0
0
0
0
0
0
0
160929986.41
123386102.83
0
0
11938167.41
14549877.69
83750
11506660.78
0
0
0
0
0
0
0
0
30764090.7
0
0
0
0
0
0
0
413158635.82
60000000
0
0
0
0
60000000
0
0
16916688.31
0
76916688.31
0
490075324.13
448200000
0
0
0
0
125647648.77
0
121265569.71
0
192118211.33
0
0
0
0
-1838405.9
887231429.81
781119.1
888012548.91
1378087873.04
96493970.91
96493970.91
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100163969.03
52566308.56
0
0
0
0
0
0
0
0
0
7346022.27
0
0
20503799.45
19817252.87
1614475.8
-1683889.92
0
-977681.87
5503386.83
-552465.94
0
0
855706.84
2048156.66
0
152760.22
-30374.52
0
2751103.28
2064592.65
0
0
686510.63
715356.84
-28846.21
.0016
.0016
-5594.32
680916.31
709762.52
-28846.21
100323192.98
0
0
0
0
0
0
0
0
0
0
0
3361726.46
66840787.32
0
0
0
0
0
29597563.15
19391159.06
21976138.81
-34120728.9
14050556.86
6055852.77
11252595
0
0
4588554.96
0
0
0
0
26770449.67
0
0
0
0
60000000
0
60000000
1761250.01
0
0
-1761250.01
-5594.32
0
-9117123.56
195573378.81
186456255.25
a_34
600238
2014-12-31
207573378.81
0
0
0
0
0
0
0
15028238.73
0
0
0
38650951.78
4182510.4
0
0
0
0
0
0
0
0
0
0
12114660.56
0
624602895.17
0
0
19106614.74
921259250.19
0
0
0
349540
0
0
56768896.64
0
0
0
0
0
273597501.56
6151960.51
16395.88
0
0
0
141406212.09
0
0
0
6435676.79
10842566.17
0
495568749.64
0
1416827999.83
60000000
0
0
0
0
0
0
0
0
0
180064507.55
132839527.77
0
0
18419635.57
18480917.03
119166.67
11506660.78
0
0
0
0
0
0
0
0
31220463
0
0
0
0
60000000
0
0
512650878.37
0
0
0
0
0
0
0
0
16845488.86
0
16845488.86
0
529496367.23
448200000
0
0
0
0
125653243.09
0
121265569.71
0
191402854.49
0
0
0
0
0
886521667.29
809965.31
887331632.6
1416827999.83
491557404.41
491557404.41
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
485917551.07
282733087.19
0
0
0
0
0
0
0
0
0
36207757.89
0
0
84994392.59
84931955.84
5365540.56
-8315183
0
977681.87
47649097.57
-1973841.66
0
0
54266632.78
6139955.36
0
3221315.39
248979.3
0
57185272.75
14774239.87
0
0
42411032.88
41888157.64
522875.24
.09
.09
-7315.73
42403717.15
41880841.91
522875.24
532919703.13
0
0
0
0
0
0
0
0
0
0
0
25012901.29
422471396.12
0
0
0
0
0
87669653.05
97237099.86
127477884.02
-176923428.63
50000000
14544173.54
53150025.17
39865130
0
27425198.85
50000000
0
0
14050556.86
66083573
0
0
0
0
70000000
0
69000000
51089102.31
0
0
-50089102.31
-7475.92
0
-160936433.86
356509812.67
195573378.81
a_35
600238
2014-09-30
96980175.82
0
0
0
0
0
0
0
23355897.78
0
0
0
21723592.76
9792201.52
0
0
0
0
0
0
0
0
0
0
45365092.33
0
555156687.27
0
0
27598246.1
779971893.58
0
0
0
349540
0
0
57384942.97
0
0
0
0
0
270108075.94
11449937.64
18522.06
0
0
0
139482247.24
0
0
0
6696598.58
13785345.82
0
499275210.25
0
1279247103.83
40000000
0
0
0
0
0
0
0
0
0
96491735.32
92561550.82
0
0
11873634.12
6446837.33
118500
19319633.38
0
0
0
0
0
0
0
0
39052455.55
0
0
0
0
69000000
0
0
374864346.52
0
0
0
0
0
0
0
0
17272652.19
0
17272652.19
0
392136998.71
448200000
0
0
0
0
127486054.67
0
103502137.78
0
209220389.2
-2000266.63
0
0
0
0
886408315.02
701790.1
887110105.12
1279247103.83
284510758.72
284510758.72
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
286580045.63
154101585.47
0
0
0
0
0
0
0
0
0
20910471.68
0
0
52707296.95
61331597.51
3487979.77
-5958885.75
0
1715597.74
49737750
-1357795.33
0
0
49384060.83
3927509.3
0
2462452.77
293401.23
0
50849117.36
8492156.91
0
0
42356960.45
41942260.42
414700.03
.0936
.0936
-174770.78
42182189.67
41767489.64
414700.03
289633046.77
0
0
0
0
0
0
0
0
0
0
0
15692694.77
327804347.42
0
0
0
0
0
66299479.06
79913561.81
63163119.67
-231854766.42
70000000
13862312.12
30190413.31
0
0
18506976.98
70538556.16
0
0
0
25007192.29
0
0
0
0
40000000
2598666.92
50000000
42576497.74
0
2529461.12
-52507291.94
-174770.78
0
-259529636.85
356509812.67
96980175.82
a_36
600238
2014-06-30
67609838.14
0
0
0
0
0
0
0
18699300.48
0
0
318600
35092188.76
12658856.75
0
0
0
0
0
0
0
0
0
0
85902906.29
0
493038391.87
0
0
25424967.87
738745050.16
0
0
0
0
0
0
58195123.5
0
0
0
0
0
275099568.1
10942999.77
73400.01
0
0
0
140229142.04
0
0
0
7307642.96
14720056.85
0
506567933.23
0
1245312983.39
30000000
0
0
0
0
0
0
0
0
0
100086329.79
62171385.52
0
0
13169833.37
7763407.91
118500
19938549.63
0
0
0
0
0
0
0
0
38951413.64
0
0
0
0
69000000
0
0
341199419.86
0
0
0
0
0
0
0
0
17619815.52
0
17619815.52
0
358819235.38
448200000
0
0
0
0
127486054.67
0
103502137.78
0
208875600.83
-1833486.09
0
0
0
0
886230307.19
263440.82
886493748.01
1245312983.39
215393103.07
215393103.07
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
218876862.99
119113982.26
0
0
0
0
0
0
0
0
0
15894025.28
0
0
34266660.33
42861605.99
1901542.94
4839046.19
0
345248.24
48054198.4
-897154.8
0
0
44915686.72
3477607.97
0
209267.84
3767.05
0
48184026.85
6610204.05
0
0
41573822.8
41597472.05
-23649.25
.0928
.0928
-7990.24
41565832.56
41589481.81
-23649.25
169688028.36
0
0
0
0
0
0
0
0
0
0
0
10273318.65
233422617.02
0
0
0
0
0
46882897.28
68343251.8
36380694.23
-205068113.32
50000000
11718119.99
171713.31
0
0
14904635.59
70538556.16
0
0
0
-23553358.45
0
0
0
0
30000000
1996599.55
50000000
40062050.95
0
2205061.12
-60270512.52
-7990.24
0
-288899974.53
356509812.67
67609838.14
a_37
600238
2014-03-31
135072508.18
0
0
0
0
0
0
0
20687330.94
0
0
535000
52650385.6
17134371.66
0
0
0
0
0
0
0
0
0
0
46005530.55
0
462964715.18
0
0
9265436.49
744315278.6
0
0
0
0
0
0
58613320.55
0
0
0
0
0
280333088.2
14507658.17
73400.01
0
0
0
147171782.82
0
0
0
7307642.96
14362179.99
0
522369072.7
0
1266684351.3
0
0
0
0
0
0
0
0
0
0
116982446.31
92825345.53
0
0
12068400.83
3095294.95
115000
11526127.03
0
0
0
0
0
0
0
0
42358586.6
0
0
0
0
20000000
0
0
298971201.25
49000000
0
0
0
0
49000000
0
0
17470528.3
0
66470528.3
0
365441729.55
448200000
0
0
0
0
127486054.67
0
103502137.78
0
223610790.33
-1831198.53
0
0
0
0
900967784.25
274837.5
901242621.75
1266684351.3
115178947.84
115178947.84
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
111635756.24
64063889.97
0
0
0
0
0
0
0
0
0
9460381.2
0
0
15538939.54
20919345.18
891628.41
761571.94
0
-121278.36
10646595.15
-478957.75
0
0
14068508.39
1539027.37
0
44255.05
1470.25
0
15563280.71
4062871.73
0
0
11500408.98
11512661.55
-12252.57
.0257
.0257
-5702.68
11494706.3
11506958.87
-12252.57
78316829.91
0
0
0
0
0
0
0
0
0
0
0
4521753.45
140119730.74
0
0
0
0
0
27587431.05
38670798.7
22652688.73
-146192065.86
0
11125552.9
92500
0
0
12575930.1
20538556.16
0
0
0
-21896433.36
0
0
0
0
0
1255887.76
50000000
2393929.23
0
2205061.12
-53343102.59
-5702.68
0
-221437304.49
356509812.67
135072508.18
a_38
600238
2013-12-31
356509812.67
0
0
0
0
0
0
0
0
0
0
2830000
37091762.94
12150783.19
0
0
0
0
0
0
0
0
0
0
45544666.31
0
430675012.85
0
0
11661252.05
896463290.01
0
0
0
0
0
0
59092278.3
0
0
0
0
0
283271240.74
13724396.63
73400.01
0
0
0
147940741.62
0
0
0
7305636
15764036.84
0
527171730.14
0
1423635020.15
20000000
0
0
0
0
0
0
0
0
0
156874134.99
136004261.93
0
0
18693945.27
27029553.46
181666.67
11526127.03
0
0
0
0
0
0
0
0
47784552.04
0
0
0
0
50000000
0
0
468094241.39
49000000
0
0
0
0
49000000
0
0
16792863.31
0
65792863.31
0
533887104.7
448200000
0
0
0
0
127486054.67
0
103502137.78
0
212098128.78
-1825495.85
0
0
0
0
889460825.38
287090.07
889747915.45
1423635020.15
910549986.74
910549986.74
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
760727429.76
483947116.86
0
0
0
0
0
0
0
0
0
69972014.57
0
0
106754899.38
78560338.27
9571075.74
11921984.94
0
0
-1548262.26
-2585925.66
0
0
148274294.72
48336511.52
0
16129634.98
2605799.44
0
180481171.26
45933431.16
0
0
134547740.1
135455523.71
-907783.61
.3
.3
-144788.64
134402951.46
135310735.07
-907783.61
1024832655.79
0
0
0
0
0
0
0
0
0
0
0
81672482.43
432853912.76
0
0
0
0
0
82308275.94
212490468.88
137823375.13
241029105.51
73000000
1468565.97
62048160.47
4076820.73
0
54034908.13
70000000
0
0
0
16558639.04
0
0
0
0
20000000
11653935.05
127000000
52088717.6
0
0
-147434782.55
-4589.65
0
110148372.35
246361440.32
356509812.67
a_39
600238
2013-09-30
166662127.78
0
0
0
0
0
0
0
17780328
0
0
150000
71146288.51
12624091.02
0
0
0
0
0
0
0
0
0
0
59024409.39
0
446332316.12
0
0
335961.16
774055521.98
0
0
0
0
0
0
59774805.65
0
0
0
0
0
235242294.23
66104875.2
82374.45
0
0
0
187109217.6
0
0
0
224645.17
21638509.45
3135022.37
573311744.12
0
1347367266.1
20000000
0
0
0
0
0
0
0
0
0
146896120.95
88242316.29
0
0
12960760.46
36212654.38
181666.67
20769104.73
0
0
0
0
0
0
0
0
27827638.07
0
0
0
0
0
0
0
353090261.55
109000000
0
0
0
0
109000000
0
0
17195198.32
0
126195198.32
0
479285459.87
448200000
0
0
0
0
127486054.67
0
102277719.57
0
190675266.88
-1776549.9
0
0
0
0
866862491.22
1219315.01
868081806.23
1347367266.1
653996523.62
653996523.62
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
534414812.17
336378399.89
0
0
0
0
0
0
0
0
0
57937134.04
0
0
79341754.21
54311991.7
7734669.35
-1289137.02
0
299754.83
-1275747.41
-1903398.31
0
0
118605718.87
31720388.07
0
1568769.41
33871.31
0
148757337.53
35975530.66
0
0
112781806.87
112808243.6
-26436.73
.2517
.2517
-95842.69
112685964.18
112712400.91
-26436.73
657668742.96
0
0
0
0
0
0
0
0
0
0
0
27715653.23
314391998.33
0
0
0
0
0
66384171.26
162769782.02
96190565.6
45647878.98
79663550.33
83325.98
38472620
0
1445600
27728283.35
70034575.78
0
0
0
21902237.18
0
0
0
0
41280000
6426858.06
157400000
42489985.98
0
8834541.61
-161017669.53
-95842.69
0
-93563396.06
246361440.32
152798044.26
a_40
600238
2013-06-30
146981183.82
0
0
0
0
0
0
0
17821013.53
0
0
3220000
81755748.71
14016488.86
0
0
0
0
0
0
0
0
0
0
59340747.53
0
485596528.68
0
0
2351362.51
811083073.64
0
0
0
0
0
0
60497345.77
0
0
0
0
0
241429457.84
67494055.45
82374.45
0
0
0
203039591.44
0
0
0
224645.17
23370510.85
10135022.37
606273003.34
0
1417356076.98
41280000
0
0
0
0
0
0
0
0
0
170327813.47
104764450.84
0
0
14895857.42
13134828.02
181666.67
57219445.57
0
0
0
0
0
0
0
0
30148468.08
0
0
0
0
0
0
0
431952530.07
109000000
0
0
0
0
109000000
0
3182468.26
17314200
0
129496668.26
0
561449198.33
448200000
0
0
0
0
127486054.67
0
104489032.98
0
176256556.62
-1765895.7
0
0
0
0
854665748.57
1241130.08
855906878.65
1417356076.98
452303238.42
452303238.42
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
354886475.58
214538131.89
0
0
0
0
0
0
0
0
0
39167993.21
0
0
58146333.22
38448597.62
5666061.48
-1080641.84
0
-2213562.25
-193632.59
-1180858.19
0
0
95009568
10970934.13
0
1289841.58
33871.31
0
104690660.55
26292941.92
0
0
78397718.63
78402340.29
-4621.66
.1749
.1749
-85188.49
78312530.14
78317151.8
-4621.66
452530273.62
0
0
0
0
0
0
0
0
0
0
0
18024846.85
226063802.65
0
0
0
0
0
47255482.37
123936483.35
68963142.72
4336209.38
70792212.24
59990.99
78209
0
1245600
16678019.35
70034575.78
0
0
0
-14536582.9
0
0
0
0
41280000
3827699.11
136120000
5711094.46
0
8137810.75
-104861206.1
-85188.49
0
-115146768.11
246361440.32
131214672.21
a_41
600238
2013-03-31
152020658.7
0
0
0
0
0
0
0
0
0
0
5420000
85729043.61
25326816.06
0
0
0
0
0
0
0
0
0
0
62717387.17
0
544796153.94
0
0
5502725.01
881512784.49
0
0
0
0
0
0
61604203.96
0
0
0
0
0
244311896.44
66741563.28
82374.45
0
0
0
204045244.56
0
0
0
228528.21
26480788.75
30000000
633494599.65
0
1515007384.14
30000000
0
0
0
0
0
0
0
0
0
251343626.64
139647403.3
0
0
15051615.71
33574842.33
248333.33
12399445.57
0
0
0
0
0
0
0
0
31245637.6
0
0
0
0
0
0
0
513510904.48
119000000
0
0
0
0
119000000
0
2963587.92
16616535
0
138580122.92
0
652091027.4
448200000
0
0
0
0
127486054.67
0
104489032.98
0
183202177.29
-1694600.54
0
0
0
0
861682664.4
1233692.34
862916356.74
1515007384.14
228354886.17
228354886.17
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
177204198.24
110397406.25
0
0
0
0
0
0
0
0
0
19480374.98
0
0
26731389.68
17729678.5
3136412.09
-271063.26
0
0
80166.67
-74000
0
0
51230854.6
2169523.04
0
474924.05
0
0
52925453.59
12409552.03
0
0
40515901.56
40527960.96
-12059.4
.0904
.0904
-13893.33
40502008.23
40514067.63
-12059.4
239220359.05
0
0
0
0
0
0
0
0
0
0
0
4249557.41
111713292.94
0
0
0
0
0
24463737.23
61901255.06
41811597.48
3580033.75
50154166.67
0
0
0
0
7162968.16
50000000
0
0
0
-7008801.49
0
0
0
0
0
3827499.11
96120000
3368769.46
0
4316256.31
-99977526.66
-13893.33
0
-103420187.73
246361440.32
142941252.59
a_42
600238
2012-12-31
258015375.37
0
0
0
0
0
0
0
0
0
0
6074000
97385267.95
18421136.5
0
0
0
0
0
0
0
0
0
0
59391756.97
0
581739827.04
0
0
7199087.51
1028226451.34
0
0
0
0
0
0
61678203.96
0
0
0
0
0
241912395.03
72087687.91
82374.45
0
0
0
205006877.68
0
0
0
228528.21
30103413.29
30000000
641099480.53
0
1669325931.87
59120000
0
0
0
0
0
0
0
0
0
293929947.81
149912485.41
0
0
20278882.51
88835990.21
389500
12399445.57
0
0
0
0
0
0
0
0
38440169.38
0
0
0
0
0
0
0
663306420.89
186000000
0
0
0
0
186000000
0
3131763.38
16671905.55
0
205803668.93
0
869110089.82
448200000
0
0
0
0
127486054.67
0
102277719.57
0
122687023.28
-1680707.21
0
0
0
0
798970090.31
1245751.74
800215842.05
1669325931.87
1258763086.2
1258763086.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1153430668.2
787015267.5
0
0
0
0
0
0
0
0
0
82884901.12
0
0
149216326.64
94129606.74
23424784.57
16759781.63
0
0
1607381.52
858400
0
0
106939799.52
127445890.41
0
15238156.15
767694.52
0
219147533.78
53807637.71
0
0
165339896.07
158214567.06
7125329.01
.35
.35
511992.49
165851888.56
158726559.55
7125329.01
1382963617.48
0
0
0
0
0
0
0
0
0
0
0
20151292.62
860268202.99
0
0
0
0
0
78826482.68
156536577.66
134759097.35
172724549.42
56831642.42
163381.92
38765267.96
0
0
67100872.2
57009351.44
0
0
176451.81
-28526383.15
0
0
0
0
232327000
4095698.05
417563000
35719031.92
0
6353382.97
-223212716.84
-600.39
0
-79015150.96
325376591.28
246361440.32
a_43
600238
2012-09-30
119930228.3
0
0
0
0
0
0
0
0
0
0
2010000
49879714.88
17229147.26
0
0
0
0
0
0
0
0
0
429840.31
19325274.56
0
605154841.54
0
0
0
813959046.85
0
0
0
0
0
0
69803536.35
0
0
0
0
0
238220135.86
60441833.38
171506.25
0
0
0
218327736.31
0
0
0
229960.71
40284167.63
30000000
657478876.49
0
1471437923.34
166610000
0
0
0
0
0
0
0
0
0
88756831.07
278402205.91
0
0
13796283.1
-49126.33
702070.55
12399445.57
0
0
0
0
0
0
0
0
43004089.2
0
0
0
0
0
0
0
603621799.07
190500000
0
0
0
400000
190900000
0
3426997.64
16232647.22
0
210559644.86
0
814181443.93
448200000
0
0
0
0
126974135.74
0
104489032.98
0
-13181292.28
-1626253.69
0
0
0
0
664855622.75
-7599143.34
657256479.41
1471437923.34
513618366.76
513618366.76
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
584114352.43
389449856.16
0
0
0
0
0
0
0
0
0
22116514.8
0
0
90051691.89
64326805
17894983.03
274501.55
0
0
427378.27
263996.35
0
0
-70068607.4
85770753.82
0
3978468
112048.03
0
11723678.42
9977934.41
0
0
1745744.01
2444430.81
-698686.8
.0055
.0055
54527.08
1800271.09
2498957.89
-698686.8
790020048.23
0
0
0
0
0
0
0
0
0
0
0
36256473.46
552562342.84
0
0
0
0
0
63677905.88
123528373.22
130428925.14
-43921025.39
163381.92
0
2193406.52
0
724500
48755175.4
11172000
0
0
0
-56845886.96
0
0
0
0
209837000
0
283083000
29025199.87
0
4132611.62
-106403811.49
54527.08
0
-207116196.76
325376591.28
118260394.52
a_44
600238
2012-06-30
123681344.78
0
0
0
0
0
0
0
2438340
0
0
559500
49692299.72
14970783.26
0
0
0
0
0
0
0
0
0
429840.31
18692769.14
0
597864092.47
0
0
0
808328969.68
0
0
0
0
0
0
69763275.88
0
0
0
0
0
243037674.69
48830958.75
171890.85
0
0
0
219186530.09
0
0
0
229960.71
40438447.65
30000000
651658738.62
0
1459987708.3
219880000
0
0
0
0
0
0
0
0
0
66620906.3
254790450.53
0
0
13868850.57
-17126090.17
700386.11
12399445.57
0
0
0
0
0
0
0
0
53342800.12
0
0
0
0
0
0
0
604476749.03
175000000
0
0
0
400000
175400000
0
3426997.64
15785555.56
0
194612553.2
0
799089302.23
448200000
0
0
0
0
126974135.74
0
104489032.98
0
-9613929.4
-1622133.48
0
0
0
0
668427105.84
-7528699.77
660898406.07
1459987708.3
199516692.75
199516692.75
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
270448547.07
150463546.5
0
0
0
0
0
0
0
0
0
10739073.97
0
0
53542872.29
45017075.22
11286303.72
-600324.63
0
-1178620
691216.82
223735.88
0
0
-71419257.5
84199557.9
0
285934.82
40916.22
0
12494365.58
7110815.12
0
0
5383550.46
6011793.69
-628243.23
.0134
.0134
58647.29
5442197.75
6070440.98
-628243.23
400547249.42
0
0
0
0
0
0
0
0
0
0
0
27150792.06
310535172.24
0
0
0
0
0
43910427.39
101349931.61
79584902.72
-107682392.48
467480.94
0
2154841.2
0
0
30548414.41
11172000
0
0
0
-39098092.27
0
0
0
0
189690000
0
225166000
22404879.75
0
3609990.73
-61490870.48
58647.29
0
-208212707.94
325376591.28
117163883.34
a_45
600238
2012-03-31
189304082.46
0
0
0
0
0
0
0
6490660
0
0
9411500
47208665.68
37119274.41
0
0
0
0
0
0
0
0
0
429840.31
21698322.68
0
506689993.26
0
0
0
818352338.8
0
0
0
0
0
0
63989540
0
0
0
0
0
240946597.26
48920030.67
172785.77
0
0
0
157970871.83
0
0
0
229088.12
8780698.37
30000000
551009612.02
0
1369361950.82
218710000
0
0
0
0
0
0
0
0
0
69640477.17
153164719.8
0
0
13560608.09
-15688375.01
592131.11
13556237.99
0
0
0
0
0
0
0
0
58574029.4
0
0
0
0
0
0
0
512109828.55
180500000
0
0
0
400000
180900000
0
3804465.21
16059777.78
0
200764242.99
0
712874071.54
448200000
0
0
0
0
126974135.74
0
104489032.98
0
-14453555.42
-1729014.83
0
0
0
0
663480598.47
-6992719.19
656487879.28
1369361950.82
98676853.07
98676853.07
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
125201255.66
71630355.37
0
0
0
0
0
0
0
0
0
3337964.96
0
0
24233510.84
18304714.19
4842790.87
2851919.43
0
-429680
2578789.85
0
0
0
-24375292.74
25531112.08
0
174944.31
7242.5
0
980875.03
455678.95
0
0
525196.08
1172167.67
-646971.59
.0026
.0026
-48234.06
476962.02
1123933.61
-646971.59
138570540.3
0
0
0
0
0
0
0
0
0
0
0
17824571.17
129255159.68
0
0
0
0
0
24415682.35
38288749.67
44851099.46
-80415579.69
2578789.85
0
1450731.16
0
0
19449352.65
0
0
0
0
-15419831.64
0
0
0
0
91260000
0
122406000
16024384.41
0
0
-47170384.41
-48234.06
0
-143054029.8
325376591.28
182322561.48
a_46
600238
2011-12-31
340286065.83
0
0
0
0
0
0
0
0
0
0
22149640.8
40649052.54
27460329.5
0
0
0
0
0
0
0
0
0
429840.31
13872248.47
0
439554138.9
0
0
0
884401316.35
0
0
0
0
0
0
349540
0
0
0
0
0
281147957.47
33947332.56
127164.12
0
0
0
158632719.2
0
0
0
229088.12
8713908.73
30000000
513147710.2
0
1397549026.55
245356000
0
0
0
0
0
0
0
0
0
85293321.8
100224625.25
0
0
18691403.58
31686232.79
601151.11
13556237.99
0
0
0
0
0
0
0
0
40601782.68
0
0
0
0
0
0
0
536010755.2
185000000
0
0
0
400000
185400000
0
3804465.21
16322888.89
0
205527354.1
0
741538109.3
448200000
0
0
0
0
126974135.74
0
104489032.98
0
-15625723.09
-1680780.77
0
0
0
0
662356664.86
-6345747.61
656010917.25
1397549026.55
1527140183.89
1527140183.89
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1634542448.38
1311274974.5
0
0
0
0
0
0
0
0
0
47598192.23
0
0
155557626.4
104738958.73
15245641.58
127054.94
0
0
37246325.27
-168544.5
0
0
-70155939.22
50032226.44
0
6061695.28
1557812.88
0
-26185408.06
13567635.31
0
0
-39753043.37
-39005691.23
-747352.14
-.09
-.09
-18307361.56
-58060404.93
-57313052.79
-747352.14
1852204193.19
0
0
0
0
0
0
0
0
0
0
0
35624894.65
1774211955.73
0
0
0
0
0
91516816.99
143051781.39
105664449.84
-226615916.11
69301126.8
104240
4675325.93
6114124.69
0
51142702.34
29633812.63
0
0
0
-581697.55
0
0
0
0
493356000
0
273718056.75
25718761.76
0
9199366.69
184719814.8
-170154.15
0
-42647953.01
368024544.29
325376591.28
a_47
600238
2011-09-30
103580128.61
0
0
0
0
0
0
0
1593620
0
0
979500
59842537.21
86388976.75
0
0
0
0
0
0
0
0
0
691725.07
34919063.7
0
455116186.8
0
0
0
743111738.14
0
0
0
0
0
0
549540
0
0
0
0
0
254036970.84
69150255.79
16464.19
0
0
0
112720459.03
0
0
0
0
8403285.38
30000000
474876975.23
0
1217988713.37
152000000
0
0
0
0
0
0
0
0
41835000
62024311.98
74286402.52
0
0
13716989.19
-7810626.15
450362.22
18332227.27
0
0
0
0
0
0
0
0
52588677.37
0
0
0
0
0
0
0
407423344.4
91500000
0
0
0
400000
91900000
0
4540951.82
15668000
0
112108951.82
0
519532296.22
448200000
0
0
0
0
126974135.74
0
64286509.45
0
66410381.8
-1622609.6
0
0
0
0
704248417.39
-5792000.24
698456417.15
1217988713.37
838759470.52
838759470.52
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
874422675.49
704842840.56
0
0
0
0
0
0
0
0
0
21856751.7
0
0
88223753.51
61682205.95
10612283.96
-12795160.19
0
-5707300
46928345.53
-168544.5
0
0
5557840.56
8075773.82
0
4352862.07
2732421.14
0
9280752.31
6728295.97
0
0
2552456.34
2827890.13
-275433.79
.01
.01
-18249190.39
-15696734.05
-15421300.26
-275433.79
1070671936.72
0
0
0
0
0
0
0
0
0
0
0
46303378.08
1077382293.92
0
0
0
0
0
74972026.77
137443204.24
151079935.07
-323902145.2
79550801.96
48458058.89
5671796.91
8500000
15120000
36008748.72
79244054.99
0
0
0
42047854.05
0
0
0
0
220000000
0
187500000
14394702.25
0
0
18105297.75
-695422.28
0
-264444415.68
368024544.29
103580128.61
a_48
600238
2011-06-30
116154305.01
0
0
0
0
0
0
0
24665797.84
0
0
364100
82059819.95
88245742.92
0
0
0
0
0
0
0
0
0
691725.07
29842420.42
0
388980285.86
0
0
0
731004197.07
0
0
0
0
0
0
549540
0
0
0
0
0
258583628.99
65405366.02
102577.43
0
0
0
116469330.22
0
0
0
0
9736499.78
30000000
480846942.44
0
1211851139.51
110000000
0
0
0
0
0
0
0
0
30860000
95661169.65
76626868.6
0
0
15416368.57
-11066020.35
336796.25
18332227.27
0
0
0
0
0
0
0
0
55293774.7
0
0
0
0
0
0
0
391461184.69
97231052.48
0
0
0
400000
97631052.48
0
4540951.82
15920000
0
118092004.3
0
509553188.99
448200000
0
0
0
0
126974135.74
0
64286509.45
0
66606129.78
-1392656.03
0
0
0
0
704674118.94
-2376168.42
702297950.52
1211851139.51
608094366.61
608094366.61
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
647406666.79
539392307.18
0
0
0
0
0
0
0
0
0
12068985.08
0
0
58339542.93
39351748.89
6352663.83
-8098581.12
0
-2409040.11
46095149.16
-168544.5
0
0
4373808.87
6585545.71
0
3868172.04
2599839.19
0
7091182.54
4042518.41
0
0
3048664.13
3023638.11
25026.02
.01
.01
-18019236.82
-14970572.69
-14995598.71
25026.02
776532348.48
0
0
0
0
0
0
0
0
0
0
0
43384502.92
798530813.42
0
0
0
0
0
49589916.32
114181626.06
114960304.59
-257345808.99
36715904.18
47487395.96
3830204.1
2300000
15120000
30658593.18
54574523.16
0
0
0
20220387.9
0
0
0
0
178000000
0
181500000
10779349.48
0
0
-14279349.48
-465468.71
0
-251870239.28
368024544.29
116154305.01
a_49
600238
2011-03-31
116459963.33
0
0
0
0
0
0
0
29409715.1
0
0
4237900
108478655.82
85443375.8
0
0
0
0
0
0
0
0
0
691725.07
35378323.57
0
337047033.85
0
0
0
717146692.54
0
0
0
22880680
0
0
3073359.19
0
0
0
0
0
234386379.7
145352774.48
112920.12
0
0
0
117659910.12
0
0
0
0
10336890.19
30000000
563802913.8
0
1280949606.34
130000000
0
0
0
0
0
0
0
0
8887574.14
87416309.82
67860363.55
0
0
16063384.92
16386447.12
412690.28
15720689.48
0
0
0
0
0
0
0
0
76115696.52
0
0
0
0
0
0
0
418863155.83
103806148.79
0
0
0
16846211.76
120652360.55
0
10173140.91
12970000
0
143795501.46
0
562658657.29
298800000
0
0
0
0
127248019.79
0
64286509.45
0
231786339.24
-1221626.52
0
0
0
0
720899241.96
-2608292.91
718290949.05
1280949606.34
363456604.15
363456604.15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
389191728.36
327994459.16
0
0
0
0
0
0
0
0
0
4870120.74
0
0
30881612.06
20835163.71
2267625.57
2342747.12
0
1465060.51
24332197.14
-168427.61
0
0
62133.44
4513642.92
0
856351.02
0
0
3719425.34
1855476.24
0
0
1863949.1
2071047.57
-207098.47
.01
.01
-17574323.26
-15710374.16
-15503275.69
-207098.47
441247025.49
0
0
0
0
0
0
0
0
0
0
0
37239514.17
518010361.8
0
0
0
0
0
28379499.58
67489012.59
74718726.17
-210111060.48
16682577.4
24500624.75
0
0
12170000
75897549.16
36165676.54
0
0
0
-58710023.55
0
0
0
0
98000000
0
75000000
5449057.73
0
0
17550942.27
-294439.2
0
-251564580.96
368024544.29
116459963.33
a_50
600238
2010-12-31
368024544.29
0
0
0
0
0
0
0
0
0
0
23658308.47
103064579.64
20400330.48
0
0
0
0
0
0
0
0
0
691725.07
22220381.08
0
246638900.3
0
0
0
784698769.33
0
0
0
45860000
0
0
3241786.8
0
0
0
0
0
236208392.43
70693420.2
53623.62
0
0
0
117768576.47
0
0
0
0
9827796.6
30000000
513653596.12
0
1298352365.45
205000000
0
0
0
0
0
0
0
0
25823382.31
71286167.36
50863897.21
0
0
21431725.95
65953491.24
285861.11
18784633.8
0
0
0
0
0
0
0
0
65491466.77
0
0
0
0
0
0
0
524920625.75
5864862.05
0
0
0
17484769.74
23349631.79
0
15280784.7
800000
0
39430416.49
0
564351042.24
298800000
0
0
0
0
144527903.85
0
64286509.45
0
229715291.67
-927187.32
0
0
0
0
736402517.65
-2401194.44
734001323.21
1298352365.45
1604934829.52
1604934829.52
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1622298984.96
1310361432.83
0
0
0
0
0
0
0
0
0
37373374.29
0
0
159773414.8
84851152.73
20441185.56
9498424.75
0
0
269178486.74
235841.76
0
0
251814331.3
41267485.93
0
76311037.05
26082282.44
0
216770780.18
21249193.09
0
0
195521587.09
196398899.28
-877312.19
.66
.66
-94771853.07
100749734.02
101627046.21
-877312.19
1872707741.59
0
0
0
0
0
0
0
0
0
0
637299.4
100405072.01
1600330714.33
0
0
0
0
0
74809536.64
116174214.91
141938561.7
40497085.42
124598454.62
252584986.37
3450698.79
3236214.49
9669530
106595359.85
118940702.73
0
0
30000000
138003821.69
0
0
0
0
166764862.05
0
246900000
28988438.74
0
0
-109123576.69
-146941.2
0
69230389.22
298794155.07
368024544.29
a_51
600238
2010-09-30
218329180.44
0
0
0
0
0
0
0
0
0
0
2600000
148963323.15
70347081.57
0
0
0
0
0
0
0
0
0
691725.07
78039228.98
0
177662504.98
0
0
0
696633044.19
0
0
0
44770000
0
0
53241913.83
0
0
0
0
0
186085890.35
111986117.77
0
23876698.56
0
0
206801046.74
0
0
0
0
0
0
626761667.25
0
1323394711.44
205000000
0
0
0
0
0
0
0
0
16360929.07
63910316.7
93865513.85
0
0
13807855.53
45741237.67
285861.11
18834633.8
0
0
0
0
0
0
0
0
62598741.54
0
0
0
0
0
0
0
520405089.27
5934290.71
0
0
0
46334184.98
52268475.69
0
15311309.44
0
0
67579785.13
0
587984874.4
298800000
0
0
0
0
143699503.85
0
44106290.46
0
246479129.76
-943118.49
0
0
0
0
732141805.58
3268031.46
735409837.04
1323394711.44
994996735.49
994996735.49
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
997662499.93
823329096.47
0
0
0
0
0
0
0
0
0
18938549.51
0
0
80025523.19
55211323.58
15197117.71
4960889.47
0
0
266462481.35
235968.79
0
0
263796716.91
11056638.1
0
40188785.62
2207431.6
0
234664569.39
37025438.25
0
0
197639131.14
197738687.63
-99556.49
.66
.66
-95616184.24
102022946.9
102122503.39
-99556.49
1067240626.65
0
0
0
0
0
0
0
0
0
0
0
51412012.95
1006573159.09
0
0
0
0
0
55604177.59
87870430.23
105773540.01
-137168667.32
53795179.84
255203647.14
5374805
6261132.76
9669530
68604702.13
100881619.88
0
0
0
160817972.73
0
0
0
0
106834290.71
0
186900000
23808229.77
0
0
-103873939.06
-240340.98
0
-80464974.63
298794155.07
218329180.44
a_52
600238
2010-06-30
119467881.94
0
0
0
0
0
0
0
25273257.07
0
0
1100000
127404386.08
33436831.51
0
0
0
0
0
0
0
0
0
691725.07
100274853.05
0
172380081.88
0
0
0
580029016.6
0
0
0
166202643.31
0
0
53242145.07
0
0
0
0
0
190717940.35
91506879.58
0
26676311.3
0
0
207084427.38
0
0
0
0
657819.2
0
736088166.19
0
1316117182.79
295900000
0
0
0
0
0
0
0
0
8500000
51393525.13
56339500.92
0
0
12526220.36
1156082.16
1227113.58
18834633.8
0
0
0
0
0
0
0
0
64466459.45
0
0
0
0
10000000
0
0
520343535.4
0
0
0
0
48518773.47
48518773.47
0
44016282.83
0
0
92535056.3
0
612878591.7
298800000
0
0
0
0
234808804.89
0
44106290.46
0
122981221.54
-760980.04
0
0
0
0
699935336.85
3303254.24
703238591.09
1316117182.79
498790622.98
498790622.98
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
534957333.31
413473403.97
0
0
0
0
0
0
0
0
0
8576529.8
0
0
60307629.5
39933540.92
10241422.01
2424807.11
0
-2740913.31
123418303.81
236200.03
0
0
84510680.17
8016597.65
0
9822955.1
29838.56
0
82704322.72
8527877.02
0
0
74176445.7
74240779.41
-64333.71
.25
.25
-4324744.75
69851700.95
69916034.66
-64333.71
493229045.61
0
0
0
0
0
0
0
0
0
0
0
40961253.42
525227046.33
0
0
0
0
0
40482213.05
76744973.56
79754874.96
-188018808.87
24229025.41
113903512.34
1492990
6261132.76
9669530
42920531.28
100881619.88
0
0
0
11754039.35
0
0
0
0
100900000
0
86000000
17903301.08
0
0
-3003301.08
-58202.53
0
-179326273.13
298794155.07
119467881.94
a_53
600238
2010-03-31
169706916.8
0
0
0
0
0
0
0
9685550
0
0
1200000
112565243.65
35830818.51
0
0
0
0
0
0
0
0
0
691725.07
101260006.53
0
175978357.46
0
0
0
606918618.02
0
0
0
173515397.11
0
0
57365677.91
0
0
0
0
0
242620393.4
55956836.7
0
0
0
0
210761964.74
0
0
0
0
0
0
740220269.86
0
1347138887.88
315900000
0
0
0
0
0
0
0
0
8500000
60540526.13
56521156.95
0
0
13288914.45
5112857.68
381890.74
18834633.8
0
0
0
0
0
0
0
0
61997943.95
0
0
0
0
15000000
0
0
556077923.7
0
0
0
0
51626729.31
51626729.31
0
41896212.33
0
0
93522941.64
0
649600865.34
166000000
0
0
0
0
326795631.1
0
44106290.46
0
157995200.6
-706209.21
0
0
0
0
694190912.95
3347109.59
697538022.54
1347138887.88
234261324.91
234261324.91
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
267080588.86
193333530.51
0
0
0
0
0
0
0
0
0
4331136.88
0
0
40069271.5
18580943.71
5322322.77
5443383.49
0
2524550
109339521.35
252379.01
0
0
79044807.4
2954024.04
0
859200.7
0
0
81139630.74
14534276.25
0
0
66605354.49
66625832.86
-20478.37
.4014
.4014
-2454222.1
64151132.39
64171610.76
-20478.37
248008221.4
0
0
0
0
0
0
0
0
0
0
0
9917696.24
316508655.98
0
0
0
0
0
24541622.05
65253856.05
60323765.25
-208701981.69
6105121.03
109087142.34
28000
0
9669530
16140794.7
54243545.12
0
0
0
54505453.55
0
0
0
0
50900000
0
11000000
14774398.25
0
0
25125601.75
-16311.88
0
-129087238.27
298794155.07
169706916.8
a_54
600238
2009-12-31
298794155.07
0
0
0
0
0
0
0
0
0
0
188139
81906090.96
22900353.11
0
0
0
0
0
0
0
0
0
691725.07
103554983.32
0
152337747.85
0
0
0
660373194.38
0
0
0
178019012
0
0
7113298.89
0
0
0
0
0
247270097.64
38115387.18
0
0
0
0
201839661.11
0
0
0
0
0
0
672357456.82
0
1332730651.2
276000000
0
0
0
0
0
0
0
0
15000000
85777876.4
55685992.85
0
0
17663284.35
48356628.83
381890.74
27648774
0
0
0
0
0
0
0
0
75737552.98
0
0
0
0
15000000
0
0
617252000.15
0
0
0
0
42800000
42800000
0
42587460.91
0
0
85387460.91
0
702639461.06
166000000
0
0
0
0
329246421.5
0
44106290.46
0
91369367.74
-702777.51
0
0
0
0
630019302.19
71887.95
630091190.14
1332730651.2
1466041662.01
1466041662.01
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1449092988.76
1136945489.93
0
0
0
0
0
0
0
0
0
37286291.09
0
0
198666525.84