多股对比 DCF折现器 讨论 自主建模 说明书 注册 登录

002707
众信旅游
众信旅游集团股份有限公司
休闲、生活及专业服务
旅游服务
87911.5
20140123
-1
L
5005
北京
北京市
www.uzai.com
N
0
7|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_0
002707
2019-12-31
993370791.56
0
0
0
0
0
0
0
0
0
0
0
664026798
1002780027.39
0
0
0
0
0
0
0
0
0
0
353366489.01
0
6662841.11
0
0
132213985.16
3152420932.23
0
0
317219663.37
819667729.34
0
0
114717756.18
0
0
0
0
0
82901128.93
140149921.56
0
0
0
0
87934968.8
0
0
722897220.86
58557009.67
57121845.91
152559036.06
2553726280.68
0
5706147212.91
1028299862.41
0
0
0
0
0
0
0
0
0
703577146.87
536748478.01
0
0
30111140.51
39864378.71
0
0
0
0
0
0
0
0
0
0
209877344.44
0
0
0
0
30462024.02
6322010.92
0
2585262385.89
7490467.81
0
552294614.06
28262853.82
0
588047935.69
10500000
40443173.3
0
0
638991108.99
0
3224253494.88
879115016
157863118.92
0
0
0
436964570.05
21772503.54
63914667.79
0
883916241.16
0
0
0
0
8720427.26
2408721537.64
73172180.39
2481893718.03
5706147212.91
12676858042.72
12621711761.38
55146281.34
55146281.34
0
0
0
0
0
0
0
0
0
0
0
0
0
12572283054.35
11391330172.19
0
0
0
0
0
0
0
0
0
5185990.39
0
0
911966519.8
174440313.75
51459534.02
37897602.63
0
0
11855752.09
-2493704.03
0
1307865.71
117738606.17
9522353.71
0
11196822.73
0
0
116064137.15
38684218.49
0
0
77379918.66
68611707.3
8768211.36
.078
.101
5381007.03
82760925.69
72815816.42
9945109.27
12824317490.11
0
0
0
0
0
0
0
42972330.52
0
0
75920.77
98748450.46
11570092500.89
-29435422.03
0
0
0
0
627340262.64
124191489.51
505765127.5
168160233.35
422684140.37
13690298.04
1250
0
1823106.77
97845224.09
432979589.05
0
80296287.67
0
-172922305.63
1021063.12
1021063.12
1021063.12
0
1397019888.78
0
1218535537.48
95635649.85
24015727.83
38395997.83
45473766.74
5999456.2
0
46711150.66
921511153.66
968222304.32
a_1
002707
2018-12-31
924511578.69
0
0
0
0
0
0
0
0
0
0
0
601478957.31
913401301.63
0
0
0
0
0
0
0
0
0
0
333946355.46
0
2700375.83
0
0
163908003.2
2939946572.12
0
0
311570182.66
794809843.2
0
0
83133321.96
0
0
0
0
0
64065640.53
63737117.04
0
0
0
0
106554387.67
0
0
693194898.32
62441789.06
57289555.56
162247868.95
2399044604.95
0
5338991177.07
863470066.55
0
0
0
0
0
0
0
0
680916831.91
0
413594908.59
0
0
30073771.53
49686155.08
0
0
0
0
0
0
0
0
0
0
227140182.44
0
0
0
0
17916248.21
14906516.1
0
2297704680.41
6137643.22
0
516370350.55
29324089.62
0
551832083.39
0
50181109.18
0
0
602013192.57
0
2899717872.98
851969990
157867517.02
0
0
0
431932940.41
60168501.37
63848185.03
0
830426088.61
0
0
0
0
4516318.14
2280392537.84
158880766.25
2439273304.09
5338991177.07
12231221534.44
12171466618.55
59754915.89
59754915.89
0
0
0
0
0
0
0
0
0
0
0
0
0
12184908747.12
11031241588.93
0
0
0
0
0
0
0
0
0
4925260.56
0
0
819798612.02
161991849.68
53381112.79
113570323.14
0
0
39500743.85
5940052.37
0
184341.04
85997872.21
3869052.17
0
1396215
0
0
88470709.38
39043822.72
0
0
49426886.66
23566059.45
25860827.21
.028
.056
5167818.16
54594704.82
27955363.67
26639341.15
12147488370.02
0
0
0
0
0
0
0
54345451.07
0
0
88670.3
199127394.95
11276077729.14
19336365.85
0
0
0
0
574727726.83
129958156.04
403464603.87
-2514695.39
424129431.93
37232337.52
180587.35
-3605754.75
0
124325346.81
940232425.23
0
-456751.29
0
-606164418.7
11887801.37
11887801.37
4337261.37
0
975622979.84
0
722972403.54
103011645.83
24124004.4
0
161526731.84
1795434.89
0
-445356947.36
1366868101.02
921511153.66
a_2
002707
2017-12-31
1367368101.02
0
0
0
0
0
0
0
0
0
0
0
574439214.55
599956017.24
0
0
0
0
0
0
0
0
9840940.37
0
357485390.2
0
2147449.81
0
0
244730707.44
3155967820.63
0
0
292523862.3
379322405.9
0
0
76429185.23
0
0
0
0
0
82267065.35
0
0
0
0
0
57653284.35
0
0
806867790.28
71252683.13
31316273.6
142172757.36
1939805307.5
0
5095773128.13
637737210
0
0
0
0
0
0
0
0
0
706808241.81
390129047.51
0
0
33054489.72
48935729.05
763605.52
0
0
0
0
0
0
0
0
0
213575793.54
0
0
0
0
0
10986519.68
0
2041990636.83
6732921.62
0
482445448.47
66034325.78
0
555212695.87
0
59428612.89
0
0
614641308.76
0
2656631945.59
850060820
157880395.55
0
0
0
414192440.81
82184050
50011591.46
0
844446707.36
0
0
0
0
127013.92
2234534919.1
204606263.44
2439141182.54
5095773128.13
12047980836.24
12029753608.83
18227227.41
18227227.41
0
0
0
0
0
0
0
0
0
0
0
0
0
11710379033.6
10839961812.5
0
0
0
0
0
0
0
0
0
3779184.66
0
0
679922906.65
160874710.72
3206128.02
22634291.05
0
0
11631074.18
8690231.13
0
0
349232876.82
4247868.08
0
886566.99
0
0
352594177.91
72798297.75
0
0
279795880.16
232624021.32
47171858.84
.28
.279
160595.93
279956476.09
232383390.36
47573085.73
12151477784.09
0
0
0
0
0
0
0
13015872.46
0
0
12209894.33
50974859.86
10693177551.15
128043605.11
0
0
0
0
439743188.94
123923653.23
649851934.92
192938477.39
168133432.55
2940843.05
15300
0
0
54670622.19
120319429.4
0
240151307.83
0
-244051783.82
699377988.6
9247988.6
981312
690130000
839754585.11
0
1008896259.38
54405805.1
1500000
0
475830509.23
9872571.35
0
434589774.15
932278326.87
1366868101.02
a_3
002707
2016-12-31
932278326.87
0
0
0
0
0
0
0
0
0
0
0
519347994.82
607019028.44
0
0
0
0
0
0
0
0
3624496.76
0
346226422.52
0
1409678.44
0
0
19034833.96
2428940781.81
0
0
166400911.27
431962718.8
0
0
67512136.24
0
0
0
0
0
55925752.91
0
0
0
0
0
24588032.61
0
0
606292248.12
69817677.65
21191081.13
129521822.37
1573212381.1
0
4002153162.91
802554184
0
0
0
0
0
0
0
0
0
611996747.25
299826443.32
0
0
28755554.28
38409630.35
1128414.84
192600
0
0
0
0
0
0
0
0
211135859.39
0
0
0
0
0
9895157.08
0
2003894590.51
0
0
0
35814666.25
0
35814666.25
0
0
0
0
35814666.25
0
2039709256.76
843802180
0
0
0
0
395575601
121662406
49617191.15
0
633305321.85
0
0
0
0
367644.88
1801005532.88
161438373.27
1962443906.15
4002153162.91
10103998634.1
10092528071.07
11470563.03
11470563.03
0
0
0
0
0
0
0
0
0
0
0
0
0
9796528989.89
9048017215.66
0
0
0
0
0
0
0
0
0
16506155.39
0
0
547499577.82
152621151.39
15368506.79
16516382.84
0
0
5806059.22
5806059.22
0
0
313275703.43
5233441.44
0
588892.82
364470.58
364470.58
317920252.05
72438702.46
0
0
245481549.59
214864942.83
30616606.76
.26
.256
557607.87
246039157.46
215219414.78
30819742.68
9960920718.86
0
0
0
0
0
0
0
7724150.07
0
0
0
79490351.92
8926508647.16
80313574.08
0
0
0
0
357493136.03
115866669.33
517565534.41
50387659.84
15000000
3000000
224300
0
0
79626289.49
208739638.95
0
15215293.36
0
-285356921.8
104308664.13
104308664.13
1744918.13
0
1014709150.86
0
839294797.87
55270765.61
0
0
224452251.51
-345095.73
0
-10862106.18
943140433.05
932278326.87
a_4
002707
2015-12-31
960400494.97
0
0
0
0
0
0
0
0
0
0
0
451180853.05
479032431.96
0
0
0
0
0
0
0
0
162580.61
0
244422594.52
0
370282.61
0
0
13936436.25
2149505673.97
0
0
86975500
241141400
0
0
37391989.88
0
0
0
0
0
10593742.5
0
0
0
0
0
17782631.82
0
0
547447315.74
9993394.48
7878768.44
109268483.58
1068473226.44
0
3217978900.41
620000000
0
0
0
0
0
0
0
0
0
474619914.82
325129304.43
0
0
27183539.95
11025734.85
63588.54
180000
0
0
0
0
0
0
0
0
79158544.82
0
0
0
0
0
5396041.52
0
1542756668.93
0
0
0
0
0
0
0
0
0
0
0
0
1542756668.93
417534990
0
0
0
0
691927335.4
34442400
46248846.1
0
443137394.83
0
0
0
0
13172.93
1564419339.26
110802892.22
1675222231.48
3217978900.41
8370233260.31
8370070679.7
162580.61
162580.61
0
0
0
0
0
0
0
0
0
0
0
0
0
8116208780.32
7603758074.36
0
0
0
0
0
0
0
0
0
43975024.28
0
0
367013733.44
90072297.38
3715177.21
7674473.65
0
0
-1760.12
-1760.12
0
0
254022719.87
4374385.87
10029.98
783776.17
71975.65
82005.63
257613329.57
47953078.52
0
0
209660251.05
186704704.4
22955546.65
.471
.465
25828.38
209686079.43
186717877.33
22968202.1
8190922850.26
0
0
0
0
0
0
0
0
0
0
0
99147318.84
7442868044.75
88300000
0
0
0
0
249078976.1
125209356.06
372106334.51
12507457.68
0
0
95562.22
0
0
29967151.98
252177056.29
0
-35863271.83
0
-246185374.22
211423705.34
211423705.34
0
0
980894350.05
0
396555450
22891558.44
0
0
772871046.95
3642870.78
0
542836001.19
400304431.86
943140433.05
a_5
002707
2014-12-31
414441501.86
0
0
0
0
0
0
0
0
0
0
0
164709596.59
219464300.02
0
0
0
0
0
0
0
0
0
0
132772180.53
0
432960.45
0
0
44733600
976554139.45
0
0
0
1000000
0
0
0
0
0
0
0
0
6156918.5
0
0
0
0
0
7513673.17
0
0
2874162.87
3256122.03
2254437.7
72482439.15
95537753.42
0
1072091892.87
6119000
0
0
0
0
0
0
0
0
0
201750543.02
219175503.46
0
0
12884348.66
9056525.12
0
0
0
0
0
0
0
0
0
0
38151457.04
0
0
0
0
0
3039363.78
0
490176741.08
0
0
0
0
0
0
0
0
0
0
0
0
490176741.08
59190000
0
0
0
0
200242253.93
0
36029203.16
0
280550166.37
0
0
0
0
0
576011623.46
5903528.33
581915151.79
1072091892.87
4217003082.71
4217003082.71
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4072682718.49
3847151762.77
0
0
0
0
0
0
0
0
0
21582449.07
0
0
187825001.44
37190750.1
-24493161.98
3425917.09
0
0
0
0
0
0
144320364.22
4050860.78
0
103919.65
53919.65
0
148267305.35
39529166.26
0
0
108738139.09
108742724.89
-4585.8
1.885
1.885
0
108738139.09
108742724.89
-4585.8
4234326436.49
0
0
0
0
0
0
0
0
0
0
0
50818005.67
3827995232.68
0
0
0
0
0
110118236.91
62887777.4
214687562.77
69455632.4
0
0
258000
0
0
10757398.74
61000000
0
-8103421.13
47850000
-111245977.61
190170579.72
190170579.72
0
0
155670000
0
149530000
12574343
0
0
183736236.72
294526.66
0
142240418.17
258064013.69
400304431.86
a_6
002707
2013-12-31
265854013.69
0
0
0
0
0
0
0
0
0
0
0
98546593.83
220870703.46
0
0
0
0
0
0
0
0
0
0
69443686.85
0
0
0
0
86346.81
654801344.64
0
0
0
0
0
0
0
0
0
0
0
0
6074915.22
0
0
0
0
0
2682873.39
0
0
0
4423839.58
1434659.18
7030000
21646287.37
0
676447632.01
0
0
0
0
0
0
0
0
0
0
183567455.92
155095908.61
0
0
8548137.02
1721266.4
0
0
0
0
0
0
0
0
0
0
33474752.01
0
0
0
0
0
3186166.8
0
385593686.76
0
0
0
0
0
0
0
0
0
0
0
0
385593686.76
51000000
0
0
0
0
20359300.61
0
25051919.77
0
194442724.87
0
0
0
0
0
290853945.25
0
290853945.25
676447632.01
3005255499.97
3005255499.97
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2890194861.88
2704870592.57
0
0
0
0
0
0
0
0
0
17112932.31
0
0
149996328.04
24282743.51
-6187963.19
120228.64
0
0
0
0
0
0
115060638.09
910000
0
16324.32
16324.32
0
115954313.77
28485534.58
0
0
87468779.19
87468779.19
0
1.72
1.72
0
87468779.19
87468779.19
0
2950500412.75
0
0
0
0
0
0
0
0
0
0
0
53170754.25
2618413677.04
0
0
0
0
0
80508918.1
51961885.08
184555641.46
68231045.32
0
0
10600
0
0
7853951.16
0
0
0
0
-7843351.16
0
0
0
0
50000000
0
70000000
843577.78
0
845351.7
-21688929.48
59845
0
38758609.68
219305404.01
258064013.69
7|76
会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
b_0
002707
2019-12-31
142475512.57
12966114191.86
12797953958.51
438198795.18
611121100.81
1398040951.9
1352567185.16
.0312
.0136
2.2991
.565
.502
.4064
.0112
.0898
.0061
2.2216
11489148.78
1.2194
1.2168
585457555.01
2666840458.06
223051050.49
934385485.52
1881870218.84
0
50943173.3
1618546968.3
1350744317.4
254962209.18
.8684
2.1732
18.3686
11.6007
172.5133
2433.2086
20.0345
3.2862
.1014
.0026
.0311
.0719
.0138
.0041
-366603.31
65890769.88
.9705
.0295
.8867
.1133
0
476329705.47
.15
.0012
18.2186
.0524
.1532
.8515
-.0047
.4674
.0391
.1638
.3298
.0791
.8018
1.9477
.1267
.0318
.0154
35.8807
.4327
11570092500.89
627340262.64
.0046
b_1
002707
2018-12-31
159883110.46
12401049886.34
12403564581.73
457936602.05
1064101020.75
987510781.21
825984049.37
.0203
.0093
2.1888
.5431
.4841
.405
.0131
.0846
.004
2.2909
42157922.06
1.2795
1.2783
593549396.23
2442092213.46
127802757.57
877943165.16
1891153040.88
0
50181109.18
1403894308.53
1224452776.29
271370788.16
.853
-.0509
17.6259
12.2476
167.17
4551.0059
20.8028
3.4465
.0981
.0012
.0319
.067
.0132
.0044
2657178.21
7268964.6
.9349
.0651
.4768
.5232
7550540
422800969.72
.0802
.0005
17.5457
.0492
.7992
.1471
.0538
.4574
.0239
.1644
.3542
.0936
.7924
2.0941
.1298
.038
.02
32.7393
.3779
11276077729.14
574727726.83
.0044
b_2
002707
2017-12-31
360236093.69
12227678410.74
12034739933.35
171089575.6
415141359.42
1539132573.71
1063302064.48
.1147
.0549
2.0892
.5213
.4242
.4438
.0299
.0701
.0232
2.3643
14992375.27
1.5455
1.5445
547106516.76
2553751722.99
82267065.35
455751591.13
2004002748.66
0
60192218.41
1126915580.09
1238356120.98
291360244.52
.8633
.6896
16.6283
1.4787
174.3648
6094.7827
22.0298
3.7464
.1003
.0011
.0828
.0564
.0134
.0003
3361301.09
264803504.89
.9161
.0839
.8314
.1686
8266676.6
777895540.03
.0599
.0004
16.5684
.0477
.0416
.9464
.012
.5012
.0161
.0894
.3933
.1097
.7686
2.8005
.1583
.0028
.0113
33.8496
.3557
10693177551.15
439743188.94
.006
b_3
002707
2016-12-31
323986027.05
10048135220.85
9997747561.01
18224300
303581221.8
1119017814.99
894565563.48
.1251
.0613
2.0394
.5097
.3935
.48
.0321
.0708
.0243
2.5246
10450607.84
1.2121
1.2114
390555989.18
2063679525.33
55925752.91
499474855.04
1383073029.63
0
1321014.84
802554184
978988375.2
258166697.56
.8436
.2053
17.5657
6.5493
303.7906
10166.5339
20.8216
3.8469
.1045
.0007
.0964
.0542
.0151
.0015
4644548.62
235030941.75
.9177
.0823
.8753
.1247
102563746
597879108.49
.0359
.0004
17.5298
.0514
.0237
.9574
.0189
.5156
.014
.1248
.3456
.1266
.9824
3.0265
.1515
.0191
.0061
33.6329
.3288
8926508647.16
357493136.03
0
b_4
002707
2015-12-31
261698953.64
8290070169.1
8277562711.42
95562.22
246280936.44
1192318055.39
419447008.44
.1252
.0652
1.9209
.4794
.4019
.5432
.0313
.0551
.025
2.6011
3588849.58
1.3933
1.393
214278727.11
1891146643.2
10593742.5
278533389.88
1037705124.83
0
243588.54
620000000
837958494.05
84798174.88
.8364
.0597
13.4478
-.5316
999.3914
18932.6456
27.1809
4.1088
.0916
.0002
.0941
.0438
.0108
.0004
3590609.7
206071401.47
.9339
.0661
.8905
.1095
211423705.34
460406334.51
.0193
.0001
13.4285
.0539
0
.9829
.0171
.5877
.0033
.0866
.3225
.055
1
3.4669
.1701
.006
.0055
35.5224
.4065
7442868044.75
249078976.1
0
b_5
002707
2014-12-31
147746281.31
4285144442.16
4215688809.76
258000
111503977.61
345840579.72
162104343
.1869
.1014
1.8424
.4572
.0125
.9035
.035
.0476
.0258
3.9334
3946941.13
1.9922
1.9914
77992998.88
799048358.92
6156918.5
1000000
265886615.45
0
0
6119000
442866920.26
41190820.82
.8582
.6387
11.4135
-5.9695
689.5128
17771.3773
32.0373
5.985
.0877
.0009
.1537
.0445
.0088
-.0058
3946941.13
104791197.96
.9899
.0101
1
0
190170579.72
214687562.77
.0205
.0004
11.393
.0391
0
.9637
.0363
.7453
.0057
.0009
.248
.084
1
159.5937
.0027
-4.0028
.007
37.0518
.5207
3827995232.68
110118236.91
0
b_6
002707
2013-12-31
115180866.73
3003671167
2935440121.68
10600
7853951.16
50000000
71688929.48
.3007
.1293
2.3257
.57
0
.9049
.0383
.0559
.0291
4.4427
893675.68
1.6982
1.6982
12888498.76
585271310.98
6074915.22
0
85101405.81
0
0
0
348932767.95
36660918.81
.8391
.7801
0
0
494.6992
0
30.4958
6.0817
.1
0
.2827
.0499
.0081
-.0021
893675.68
86575103.51
1
0
1
0
0
184555641.46
0
0
11.9689
.0328
0
.9898
.0102
.8652
.009
0
.1258
.0951
1
0
0
0
.004
42.0196
.458
2618413677.04
80508918.1
0
页面加载中,请稍后
看了「众信旅游」的人还看过:
华天酒店 | 张家界 | 张家界 | 西安旅游 | 大东海A | 西安饮食 | 凯撒旅业 | 丽江股份 | 云南旅游 | 三特索道 | 三特索道 | 众信旅游 | 中设股份 | 皇庭B |