多股对比 折现器 金融建模 股债比 排雷 性价比 相关性 说明书 建议反馈
请用微信扫码
 注册 登录
���������上市时间不足4年，数据参考意义较小，请谨慎分析!

综合评价

���������

603486
差 —— 企业评分 —— 好
好
|
估
值
评
分
|
差

人均产出比(元)


估值会员可见，点击这里 登录 或 升级VIP

公司估值


估值会员可见，点击这里 登录 或 升级VIP

市盈率(TTM)

市净率

股息率|PEG

收盘价

总市值|市销率
证券代码603486
上市年数3.92
财报时间2018-12-31
财报季节4
财报评分97
财报平均分78.75
最终参考34.21
估值pb3.58
估值pe9.35
dcf48.16
VP.3165
R0.076
R1229修34.21
每股收益3.66
成长评分12293
成长估值122944.49
close_now108.1
pe_now257.1688
pb_now25.3467
wr62.5641
wr102.5641
ratio_day_fail0%
ratio_success0%
r_count_success0
r_count_fail0
r_count_unknow0
刷新日期2022/5/2 0:57:55
评语

经营性利润占94.68

现金流和利润差很多，难道赚的是假钱？

净资产收益率19.43,秀儿！

毛利率37.84还可以哟！

净利率8.52有点低，企业靠走量？

期间费用27.09有点多，毛利润是不是都被三费给吃了？

货卖的有点慢哦,要121.15天，才能卖完

账期很短，57.76天就能把钱收回来

一个经营周期只需要87.68天，说明钱流转的很快

轻资产企业，固定类资产仅有12.81

负债大多都是经营性的，占总负债87.2不错

销售费用18.82，收入是推广驱动的？

能占用供应商资金96.43天！

短期没有还款压力

自选False

公司基本信息

603486
科沃斯
科沃斯机器人股份有限公司
机械设备
服务机器人
57392.19
20180528
L
7854
江苏
苏州市
www.ecovacs.cn
H
sql

公司财报信息

4|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_0
603486
2021-12-31
3576582335.7
0
0
0
0
0
0
0
838507655.86
0
0
24152136.46
1784411747.65
196166832.3
0
0
0
0
0
0
0
0
0
0
68433517.27
0
2417305973.69
0
0
160250862.41
9065811061.34
0
0
0
274091645.07
0
36554118.52
152376462.63
0
0
0
0
283163.07
819449439.49
95929958.29
0
0
0
0
88037355.45
0
0
0
27799386.33
159681617.07
0
1654203145.92
0
10720014207.26
40138666.67
0
0
0
0
0
0
0
0
255313659.35
2464891368.51
381887014.19
0
0
171017226.31
298440457.4
0
0
0
0
0
0
0
0
0
0
890598841.54
0
0
0
0
15210538.74
131591621.28
0
4649089393.99
0
0
915192664.76
19171959
0
934364623.76
0
28441416.67
0
1619251.91
964425292.34
0
5613514686.33
572023875
117963750.28
0
0
0
1518833808.53
398053331.46
171728112.99
0
3182009097.38
0
0
0
0
-70211520.06
5094293792.66
12205728.27
5106499520.93
10720014207.26
13086007405.3
13086007405.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10816445846.36
6358860217.58
0
0
0
0
0
0
0
0
0
71851249.34
0
0
3236745443.69
1074407084.53
74581851.22
188175939.34
0
106759548.25
12280303.69
-13009445.41
0
55446248.1
2255871719.64
8066447.17
0
11276870.98
0
0
2252661295.83
239123006.15
0
0
2013538289.68
2010260653.48
3277636.2
3.59
3.53
-37556406.87
1975981882.81
1972704246.61
3277636.2
13219578775.1
0
0
0
0
0
0
0
0
0
0
301449954.32
83753605.75
7098476153.26
0
0
0
0
0
1503839371.91
764801214.2
2480373568.25
1757292027.55
0
57155029.09
738848.02
0
60000000
376311356.67
122237100
0
0
830000000
-1210654579.56
456527005
456527005
0
0
1207764000
0
237821724.5
291108448.37
2736883.72
22558302.5
1112802529.63
-48064514.39
0
1611375463.23
1965206872.47
3576582335.7
a_1
603486
2020-12-31
1965206872.47
0
0
0
0
0
0
0
62313700
0
0
60599568.07
1288373611.95
99906142.74
0
0
0
0
0
0
0
0
0
0
56117750.5
0
1284730163.32
0
0
155478136.47
4972725945.52
0
0
0
81665669.3
0
0
171046911.8
0
0
0
0
294456.34
761802856.46
6377057.71
0
0
0
0
87284158.86
0
0
0
5807237.35
75349088.42
0
1189627436.24
0
6162353381.76
108981024.5
0
0
0
0
0
0
0
0
199626273.15
1826405447.5
197684466.53
0
0
120081055.85
168941919.19
0
0
0
0
0
0
0
0
0
0
335774205.71
0
0
0
0
0
81137945.98
0
3038632338.41
0
0
0
0
0
0
0
8608613.53
0
2148126.46
10756739.99
0
3049389078.4
564365525
0
0
0
0
1007347914.05
67709377.96
130135390.46
0
1499613178.93
0
0
0
0
-32655113.19
3101097517.29
11866786.07
3112964303.36
6162353381.76
7233756498.64
7233756498.64
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6521071876.81
4133642745.25
0
0
0
0
0
0
0
0
0
54001873.69
0
0
1560704816.81
709264165.13
63458275.93
104231412.8
0
7332096.23
45299728.09
-7215477.53
0
66441417.8
727526451.15
5172858.77
0
1104779.51
0
0
731594530.41
87609735.12
0
0
643984795.29
641209184.19
2775611.1
1.14
1.14
-26465548.47
617519246.82
614743635.72
2775611.1
6969023845.56
0
0
0
0
0
0
0
0
0
0
194225118.6
85852018.65
3678865251.03
0
0
0
0
0
1061996538.52
345861647.4
965576710.35
1196800835.51
6879540.59
32973964.85
4341723.34
0
0
134779397.88
48999876
0
0
60000000
-199584045.1
27649230
27649230
0
0
234181001.94
0
317683995.7
4417993.47
0
24090743.57
-84362500.8
-34364937.31
0
878489352.3
1086717520.17
1965206872.47
a_2
603486
2019-12-31
1088166629.77
0
0
0
0
0
0
0
4499900
0
0
29320021.76
927428592.62
50315061.4
0
0
0
0
0
0
0
0
3871583.33
0
22733502.06
0
999588712.9
0
0
40192622.97
3166116626.81
0
0
0
48881873.07
0
0
174518625.15
0
0
0
0
305749.61
774512614.38
5226330.98
0
0
0
0
89285826.52
0
0
0
8270386.22
64972935.66
0
1165974341.59
0
4332090968.4
195419818.26
0
0
0
0
0
0
0
0
131760401.59
1069089176.4
115213406.58
0
0
66595803.95
36311299.36
0
0
0
0
0
0
0
0
0
0
218012027.25
0
0
0
0
0
0
0
1832401933.39
0
0
0
4105544.72
0
4105544.72
0
6730419.47
0
3469711.05
14305675.24
0
1846707608.63
564477600
0
0
0
0
989757404.33
60292640.01
105269217.43
0
883270167.77
0
0
0
0
-6189564.72
2476292184.8
9091174.97
2485383359.77
4332090968.4
5312194274.6
5312194274.6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5157499964.5
3278045801.11
0
0
0
0
0
0
0
0
0
36895129.52
0
0
1231776009.92
606184469.69
4598554.26
32337950.77
0
2770544.35
-1974130.83
-1851330.83
0
17813884.64
140966657.49
6638819.06
0
3178068.62
0
0
144427407.93
23165276.38
0
0
121262131.55
120705002.66
557128.89
.22
.22
-2703379.85
118558751.7
118001622.81
557128.89
5489685431.56
0
0
0
0
0
0
0
0
0
0
212830581.58
36996751.95
3365911337.27
0
0
0
0
0
960378616.66
279808777.24
871819814.55
261594219.37
0
5440502.92
822841.72
0
6235795.06
312253165.59
42408400
0
0
6000000
-348162425.89
60292640.01
60292640.01
0
0
491810569.83
0
350709472.54
171905046.53
0
9231482.32
20257208.45
10307332.81
0
-56003665.26
1142721185.43
1086717520.17
a_3
603486
2018-12-31
1142721185.43
0
0
0
0
0
0
0
230750.71
0
0
18740258.81
882245030.16
73581219.94
0
0
0
0
0
0
0
0
0
0
23445241.56
0
1174648273.9
0
0
44661003.96
3360272964.47
0
0
0
12622224
0
0
135551955.41
0
0
0
0
252321.61
412585634.91
126638877.3
0
0
0
0
87798099.52
0
0
0
10382895.76
62015122.5
0
847847131.01
0
4208120095.48
53767872
0
0
0
0
0
0
0
0
1257558453.65
0
115882070.59
0
0
73519194.17
45228037.34
0
0
0
0
0
0
0
0
0
0
152249139.75
0
0
0
0
0
555279.25
0
1698760046.75
0
0
0
11068748.02
0
11068748.02
0
22112.27
0
1348619.97
12439480.26
0
1711199527.01
400100000
0
0
0
0
1093842364.32
0
91090840.66
0
906839502.28
0
0
0
0
-3486184.87
2488386522.39
8534046.08
2496920568.47
4208120095.48
5693656085.99
5693656085.99
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5157321443.3
3539117858.07
0
0
0
0
0
0
0
0
0
31170867.96
0
0
1071521474.53
498707753.22
-27815489.35
44618978.87
0
-269372.1
-12958493.69
0
0
22758539.52
545865316.42
19552575.02
0
3281641.87
0
0
562136249.57
76984528.56
0
0
485151721.01
485085153.68
66567.33
1.27
1.27
-2867590.18
482284130.83
482218272.8
65858.03
5648798532.14
0
0
0
0
0
0
0
0
0
0
297244103.34
54487946.85
3944520845.43
0
0
0
0
0
844974449.37
316315466.54
879406958.96
15312862.03
0
13341189.17
98835.56
0
0
314799280.59
35371667.78
0
0
17177970
-353908893.64
802802000
802802000
0
0
330656687.91
0
298885939.41
2205656.95
0
58189821.16
774177270.39
-1345430.99
0
434235807.79
708485377.64
1142721185.43