多股对比 DCF折现器 讨论 自主建模 说明书 注册 登录
钢研高纳上市时间不足4年,数据参考意义较小,请谨慎分析!

综合评价

钢研高纳

300034
差 —— 企业评分 —— 好

|




|

人均产出比(元)


估值会员可见,点击这里 登录升级VIP

公司估值


估值会员可见,点击这里 登录升级VIP

市盈率(TTM)

市净率

股息率|PEG

收盘价

总市值|市销率
页面加载中,请稍后
证券代码300034
上市年数10.52
财报时间2018-12-31
财报季节4
财报评分37
财报平均分34.3
最终参考2.5
估值pb.56
估值pe7.7
dcf2.57
VP.1318
R0.126
R1229修2.5
每股收益.32
成长评分12292
成长估值12291.64
close_now18.94
pe_now45.1186
pb_now3.2497
wr636.3636
wr1036.3636
刷新日期2020/6/29 19:03:38

公司基本信息

300034
钢研高纳
北京钢研高纳科技股份有限公司
机械设备
基础件
46934.09
20091225
-1
L
1127
北京
北京市
www.cisri-gaona.com.cn
S
0

公司财报信息

11|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_0
300034
2019-12-31
312515448.18
0
0
0
0
0
0
0
0
0
0
670608587.11
497740498.32
17704115.44
0
0
0
0
0
0
0
0
0
0
20555952.67
0
486620312.06
0
0
2209327.75
2007954241.53
0
0
0
15000000
0
0
115058684.14
0
0
0
0
0
563147994.47
9484722.07
0
0
0
0
118451344.88
0
0
320089968.79
11270326.59
7710698.2
17912371.35
1178126110.49
0
3186080352.02
150153915.97
0
0
0
0
0
0
0
0
290150613.95
280754932.34
48546785.19
0
0
29017605.75
11600600.85
0
0
0
0
0
0
0
0
0
0
92870121.12
0
0
0
0
0
0
0
903094575.17
0
0
0
7523067.48
0
7523067.48
0
11008930.81
0
82035417.21
100567415.5
0
1003661990.67
469340916
0
0
0
0
897870633.87
76322484
102919361.1
0
662684358.83
0
0
0
0
0
2056492785.8
125925575.55
2182418361.35
3186080352.02
1446458606.03
1446458606.03
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1230516572.93
1014058071.83
0
0
0
0
0
0
0
0
0
13868623.42
0
0
22399111.89
176318401.24
7519641.23
-3236835.91
0
0
-7978443.02
-7978443.02
0
13729513.11
221693103.19
3944778.75
0
2035821.53
0
0
223602060.41
28982790.19
0
0
194619270.22
155725272.77
38893997.45
.3453
.3453
0
194619270.22
155725272.77
38893997.45
1411179299.5
0
0
0
0
0
0
0
0
0
0
1486048.95
39045607.2
987164369.94
0
0
0
0
0
189178145.72
115528339.51
51972249.82
107867850.66
0
0
19328
0
0
40631901.05
60000000
0
0
0
-100612573.05
197319276.47
197319276.47
0
0
188047719.3
0
116057719.3
62710715.06
4800000
24559908.07
182038653.34
-303.43
0
189293627.52
88711323.68
278004951.2
a_1
300034
2018-12-31
125724326.96
0
0
0
0
0
0
0
0
0
0
415607093.96
437400473.14
20405982.35
0
0
0
0
0
0
0
0
0
0
5539050.15
0
467384030.66
0
0
1092213.99
1473153171.21
0
0
0
15000000
0
0
48774377.16
0
0
0
0
0
567963053.38
16079346.07
0
0
0
0
105659267.81
0
10138868.95
320089968.79
4789851.12
6191391.7
16465261.43
1111151386.41
0
2584304557.62
56510000
0
0
0
0
0
0
0
0
421750969.61
0
29781787.29
0
0
16899914.01
14362626.58
0
0
0
0
0
0
0
0
0
0
29723711.42
0
0
0
0
22000000
0
0
591029008.91
0
0
0
5095133.1
0
5095133.1
0
11065498.3
0
79838217.13
95998848.53
0
687027857.44
448943477
0
0
0
0
687899939.85
0
90877271.83
0
567648429.2
0
0
0
111215
0
1795480332.88
101796367.3
1897276700.18
2584304557.62
892587882.11
892587882.11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
771145167.44
630524704.64
0
0
0
0
0
0
0
0
0
10053039.11
0
0
8019354.5
108912922.26
194096.77
13441050.16
0
0
-1269659.01
-2868200.06
0
16399376.13
136572431.79
600016.4
0
279230.69
0
0
136893217.5
16549342.97
0
0
120343874.53
106778677.27
13565197.26
.2516
.2516
0
120343874.53
106778677.27
13565197.26
715210444.08
0
0
0
0
0
0
0
0
0
0
0
17818480.42
448561864.43
0
0
0
0
0
110332597.19
59890585.56
51114632.47
63129244.85
80000000
1598541.05
305436
0
0
24608130.97
84700220
0
90182736.42
16484514.72
-134071625.06
7354905.33
7354905.33
5000000
0
5940000
15093326.26
15130000
31536151.05
1200000
9000000
-27277919.46
-19016.25
0
-98239315.92
186950639.6
88711323.68
a_2
300034
2017-12-31
208658254.75
0
0
0
0
0
0
0
0
0
0
352553999.38
256844898.92
21333743.24
0
0
0
0
0
0
0
0
0
0
2904570.18
0
431782811.85
0
0
13035311.8
1287113590.12
0
0
0
15000000
0
0
16186224.43
0
0
0
0
0
455126314.93
25493446.08
0
0
0
0
45465025.37
0
14051873.86
0
4132035.06
5821885.5
30257301.64
611534106.87
0
1898647696.99
22202450
0
0
0
0
0
0
0
0
123362386.4
140472942.24
41808455.37
0
0
2416946.29
12440878.67
638994.43
0
0
0
0
0
0
0
0
0
2068029.75
0
0
0
0
0
0
0
345411083.15
6430000
0
0
0
36609103.82
43039103.82
0
0
0
88469017.01
131508120.83
0
476919203.98
422236162
0
0
0
0
349765820.85
0
83077840.56
0
498221018.8
0
0
0
0
0
1353300842.21
68427650.8
1421728493.01
1898647696.99
674910097.9
674910097.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
634492516.81
533715057.01
0
0
0
0
0
0
0
0
0
7398263.85
0
0
6386579.35
66974671.84
-15110.52
20033055.28
0
0
542429.77
0
0
11467730.6
52427741.46
872786.56
0
92439.23
0
0
53208088.79
4242709.13
0
0
48965379.66
58192096.29
-9226716.63
.1381
.1381
0
48965379.66
58192096.29
-9226716.63
672135270.58
0
0
0
0
0
0
0
0
0
0
0
49547762.12
488206676.44
0
0
0
0
0
102366039.26
41404739.32
46878650.36
42826927.32
0
697438.32
90500
0
0
24468062.72
0
0
0
599191.1
-24279315.5
20572175.99
20572175.99
0
0
22202450
2948000
12800000
26013016.12
0
0
6909609.87
0
0
25457221.69
161493417.91
186950639.6
a_3
300034
2016-12-31
175306419.4
0
0
0
0
0
0
0
0
0
0
303953516.14
262563604.51
27178281.36
0
0
0
0
0
0
0
0
0
0
11320914.95
0
383869812.24
0
0
13878552.99
1178071101.59
0
0
0
15000000
0
0
0
0
0
0
0
0
482405821.38
20890388.42
0
0
0
0
47174934.1
0
0
0
2372094.68
3908423.13
44107733.54
615859395.25
0
1793930496.84
11000000
0
0
0
0
0
0
0
0
149339374.42
72808143.46
32430890.09
0
0
5258124.41
10388716.49
0
0
0
0
0
0
0
0
0
0
2328872.25
0
0
0
0
0
0
0
283554121.12
8230000
0
0
0
5083628.17
13313628.17
0
0
0
96627816.89
109941445.06
0
393495566.18
419722909
0
0
0
0
331702880.37
0
77639548.69
0
470650560.09
0
0
0
0
0
1299715898.15
100719032.51
1400434930.66
1793930496.84
681427926.19
681427926.19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
576154967.97
481166489.21
0
0
0
0
0
0
0
0
0
6321090.74
0
0
5220314.41
75981143.18
763069.98
6702860.45
0
0
927465.74
0
0
0
106200423.96
9191785.89
373534.63
10429357.73
10055695.09
10429229.72
104962852.12
11558520.64
0
0
93404331.48
95967887.67
-2563556.19
.2294
.2285
0
93404331.48
95967887.67
-2563556.19
645364074.39
0
0
0
0
0
0
0
0
0
0
4837721.65
4308809.22
449310126.3
0
0
0
0
0
103996107.85
54143959.98
34903617.77
12156793.36
80000000
927465.74
5348
0
7350000
53501611.2
81498248
0
0
0
-46717045.46
41407375.8
41407375.8
18113630.5
0
20280000
33535800
15050000
27627709.38
912000
0
52545466.42
0
0
17985214.32
143508203.59
161493417.91
a_4
300034
2015-12-31
148308203.59
0
0
0
0
0
0
0
0
0
0
305798271.1
188162930.92
15936372.33
0
0
0
0
0
0
0
0
0
0
3079539.14
0
265734106.44
0
0
13407483.07
940426906.59
0
0
0
15000000
0
0
0
0
0
0
0
0
469368393.95
45580034.5
0
0
0
0
65752103.65
0
0
0
3871011.33
3931328.08
22999287.48
626502158.99
0
1566929065.58
14000000
0
0
0
0
0
0
0
0
83332317.8
53789088.8
12014257.32
0
0
8209934.62
15243018.19
0
0
0
0
0
0
0
0
0
0
1935198.83
0
0
0
0
0
0
0
188523815.56
0
0
0
0
8838815.94
8838815.94
0
0
0
74911616.76
83750432.7
0
272274248.26
320397169
0
0
0
0
402061557.58
0
68523436.74
0
409430611.36
0
0
0
0
0
1200412774.68
94242042.64
1294654817.32
1566929065.58
709623004.69
709623004.69
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
569118508.97
483553060.56
0
0
0
0
0
0
0
0
0
4232093.95
0
0
4815311.08
74590453.54
-1090753.37
3018343.21
0
0
266301.37
0
0
0
140770797.09
2749365.93
98820.69
211941.62
113120.93
211941.62
143308221.4
17269096.13
0
0
126039125.27
124287968.72
1751156.55
.3884
.3864
0
126039125.27
124287968.72
1751156.55
639096111
0
0
0
0
0
0
0
0
0
0
0
11548812.04
488228235.96
0
0
0
0
0
85259163.83
56492015.2
16646093.28
4019414.77
30266301.37
0
315650
0
0
105107672.32
33495910
0
0
0
-108021630.95
88400422.23
88400422.23
65677000
0
28000000
0
24000000
51957180.84
0
0
40443241.39
0
0
-63558974.79
207067178.38
143508203.59
a_5
300034
2014-12-31
210867178.38
0
0
0
0
0
0
0
0
0
0
247978210.86
149571651.61
12877284.73
0
0
0
0
0
0
0
0
0
0
2103102.51
0
213432602.31
0
0
6529511.49
843359541.89
0
0
0
15000000
0
0
0
0
0
0
0
0
417069492.4
47352597.44
0
0
0
0
58994745.09
0
0
0
5602752.04
3702473.47
49951575.13
597673635.57
0
1441033177.46
10000000
0
0
0
0
0
0
0
0
102135923.56
70359133.56
16883569.81
0
0
9444696.03
10249965.55
0
0
0
0
0
0
0
0
0
0
1952766.7
0
0
0
0
0
0
0
221026055.21
0
0
0
0
9563510.8
9563510.8
0
0
78739250
0
88302760.8
0
309328816.01
317982231
0
0
0
0
375418220.8
0
56726104.9
0
347817118.66
0
0
0
0
0
1097943675.36
33760686.09
1131704361.45
1441033177.46
616583168.35
616583168.35
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
504448912.23
436400886.65
0
0
0
0
0
0
0
0
0
2366058.46
0
0
4475361.98
63722599.88
-4862757.02
2346762.28
0
0
0
0
0
0
112134256.12
15511289.82
0
10000
-1521.03
0
127635545.94
18051696.5
0
0
109583849.44
110188737.37
-604887.93
.3465
.346
0
109583849.44
110188737.37
-604887.93
556293620.56
0
0
0
0
0
0
0
0
0
0
0
63966451.87
480461488.35
0
0
0
0
0
81061805.17
37484060.28
19092182.32
2160536.31
0
0
7500
0
0
124997519.36
0
0
0
0
-124990019.36
15910000
15910000
15910000
0
10000000
0
0
34280604.64
0
0
-8370604.64
0
0
-131200087.69
338267266.07
207067178.38
a_6
300034
2013-12-31
338267266.07
0
0
0
0
0
0
0
0
0
0
170360648.81
115878983.23
46970746.18
0
0
0
0
0
0
0
0
0
0
2075455.89
0
126915254.45
0
0
0
800468354.63
0
0
0
0
0
0
15000000
0
0
0
0
0
174980760.99
256187684.75
0
0
0
0
60300636.57
0
0
0
5701711.29
3105172.03
0
515275965.63
0
1315744320.26
0
0
0
0
0
0
0
0
0
80268845.01
114856482.76
28057387.14
0
0
5842753.98
-665852.76
0
0
0
0
0
0
0
0
0
0
3567837.48
0
0
0
0
0
0
0
231927453.61
0
0
0
0
5500000
5500000
0
0
45408250
0
50908250
0
282835703.61
211988154
0
0
0
0
474192297.8
0
45450130.33
0
282822460.5
0
0
0
0
0
1014453042.63
18455574.02
1032908616.65
1315744320.26
519770246.43
519770246.43
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
428195397.33
375495982.13
0
0
0
0
0
0
0
0
0
1941298.57
0
0
2147415.17
60162222.69
-12823825.11
1272303.88
0
0
0
0
0
0
91574849.1
8765798.46
0
247117.52
247117.52
0
100093530.04
12233526.84
0
0
87860003.2
86656683.6
1203319.6
.4088
.4084
0
87860003.2
86656683.6
1203319.6
469490126.74
0
0
0
0
0
0
0
0
0
0
0
53642904.83
352342384.85
0
0
0
0
0
63714243.7
31898633.13
18989357.45
56188412.44
0
0
58134.69
0
0
189186646.32
0
0
0
0
-189128511.63
0
0
0
0
29000000
0
29000000
34274749.08
0
0
-34274749.08
0
0
-167214848.27
505482114.34
338267266.07
a_7
300034
2012-12-31
505482114.34
0
0
0
0
0
0
0
0
0
0
101420247.03
94663153.7
53370716.69
0
0
0
0
0
0
0
0
0
0
297926.46
0
84893997.78
0
0
0
840128156
0
0
0
0
0
0
15000000
0
0
0
0
0
68000338.61
144720215.8
0
0
0
0
21705717.25
0
0
0
343800
0
0
249770071.66
0
1089898227.66
0
0
0
0
0
0
0
0
0
42027170.61
25833667.51
28760748.88
0
0
1960000
-2440573.5
0
0
0
0
0
0
0
0
0
0
105771.47
0
0
0
0
0
0
0
96246784.97
0
0
0
0
21964724.61
21964724.61
0
0
0
0
21964724.61
0
118211509.58
211988154
0
0
0
0
466912297.8
0
36858213.82
0
238675798.04
0
0
0
0
0
954434463.66
17252254.42
971686718.08
1089898227.66
455841075
455841075
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
375489719.44
340401036.48
0
0
0
0
0
0
0
0
0
2155059.03
0
0
1004924.7
45803501.18
-15821426.29
1946624.34
0
0
0
0
0
0
80351355.56
358000.78
0
0
0
0
80709356.34
11572799.59
0
0
69136556.75
70484302.33
-1347745.58
.3325
.3325
0
69136556.75
70484302.33
-1347745.58
461967811.98
0
0
0
0
0
0
0
0
0
0
0
30273117.55
334155252.63
0
0
0
0
0
50255228.13
27863615.15
15687303.47
64279530.15
0
0
74391.33
0
0
121060848.8
15000000
0
0
0
-135986457.47
18600000
18600000
18600000
0
0
0
0
16959052.32
0
0
1640947.68
0
0
-70065979.64
575548093.98
505482114.34
a_8
300034
2011-12-31
575548093.98
0
0
0
0
0
0
0
0
0
0
101229266
64403615.93
37387697.28
0
0
0
0
0
0
0
0
0
0
673790.55
0
50480327.72
0
0
0
829722791.46
0
0
0
0
0
0
0
0
0
0
0
0
54457698.72
66148258.58
0
0
0
0
10537578.93
0
0
0
0
0
0
131143536.23
0
960866327.69
0
0
0
0
0
0
0
0
0
0
13777415.23
37004018.2
0
0
0
-555080.44
0
0
0
0
0
0
0
0
0
0
1400761.05
0
0
0
0
0
0
0
51627114.04
0
0
0
0
8450000
8450000
0
0
0
0
8450000
0
60077114.04
211988154
0
0
0
0
466792297.8
0
29727179.83
0
192281582.02
0
0
0
0
0
900789213.65
0
900789213.65
960866327.69
379473572.21
379473572.21
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
305932186.13
281917992.02
0
0
0
0
0
0
0
0
0
1686251.74
0
0
956506.79
35855183.68
-16256740.86
1772992.76
0
0
0
0
0
0
73541386.08
1721082.69
0
13757.92
13757.92
0
75248710.85
10858179.32
0
0
64390531.53
64390531.53
0
.3037
.3037
0
64390531.53
64390531.53
0
333412151.52
0
0
0
0
0
0
0
0
0
0
0
25495072.62
289121320.96
0
0
0
0
0
37978349.49
26431656.6
13252672.11
-7876775.02
0
55560
0
0
0
82355421.36
0
0
0
0
-82299861.36
0
0
0
0
0
0
0
9421695.76
0
0
-9421695.76
0
0
-99598332.14
675146426.12
575548093.98
a_9
300034
2010-12-31
675146426.12
0
0
0
0
0
0
0
0
0
0
58991138.38
39705034.41
5971696.43
0
0
0
0
0
0
0
0
0
0
43107.82
0
35712284
0
0
0
815569687.16
0
0
0
0
0
0
0
0
0
0
0
0
58214643.89
9042865.73
0
0
0
0
10618322.94
0
0
0
0
0
0
77875832.56
0
893445519.72
0
0
0
0
0
0
0
0
0
0
23116125.13
25555036.18
0
0
26047.79
-3317539.67
0
0
0
0
0
0
0
0
0
0
1665472.41
0
0
0
0
0
0
0
47045141.84
0
0
0
0
580000
580000
0
0
0
0
580000
0
47625141.84
117771197
0
0
0
0
561009254.8
0
23288126.68
0
143751799.4
0
0
0
0
0
845820377.88
0
845820377.88
893445519.72
330661489.59
330661489.59
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
278770361.11
247681280.05
0
0
0
0
0
0
0
0
0
1755009.42
0
0
803450.02
33170464.19
-4432415.41
-207427.16
0
0
0
0
0
0
51891128.48
1989899.21
0
50000
0
0
53831027.69
7383647.69
0
0
46447380
46447380
0
.3944
.3944
2164700
48612080
48612080
0
357340153.02
0
0
0
0
0
0
0
0
0
0
0
5969099.1
263302618.25
0
0
0
0
0
30209092.77
25141559.55
5609253.81
39046727.74
0
0
20000
0
0
6528867.83
0
0
0
0
-6508867.83
0
0
0
0
0
2164700
0
9421695.76
0
400000
-7656995.76
0
0
24880864.15
650265561.97
675146426.12
a_10
300034
2009-12-31
650265561.97
0
0
0
0
0
0
0
0
0
0
47115759.74
48844871.01
7781034.45
0
0
0
0
0
0
0
0
0
0
54967.5
0
29014072.08
0
0
0
783076266.75
0
0
0
0
0
0
0
0
0
0
0
0
55803826.4
12983043.6
0
0
0
0
10852314.78
0
0
0
0
0
0
79639184.78
0
862715451.53
0
0
0
0
0
0
0
0
0
0
6975782.71
32969826.75
0
0
12952.87
-64028.43
0
0
0
0
0
0
0
0
0
0
3925923.99
0
0
0
0
0
0
0
43820457.89
0
0
0
0
12265000
12265000
0
0
0
0
12265000
0
56085457.89
117771197
0
0
0
0
558844554.8
0
18643388.68
0
111370853.16
0
0
0
0
0
806629993.64
0
806629993.64
862715451.53
291200470.78
291200470.78
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
248746796.55
222212428.17
0
0
0
0
0
0
0
0
0
1941980.47
0
0
581057.54
22175978.88
530759.36
1304592.13
0
0
0
0
0
0
42453674.23
2051929.3
0
0
0
0
44505603.53
6438547.37
0
0
38067056.16
38067056.16
0
.4514
.4514
3291200
41358256.16
41358256.16
0
340663376.31
0
0
0
0
0
0
0
0
0
0
2012854.94
1612163.88
252003148.79
0
0
0
0
0
22826615.26
25563137.9
2026180.5
41869312.68
0
0
173500
0
0
7452402.43
0
0
0
0
-7278902.43
603184057
603184057
0
0
20000000
3291200
40000000
7592041.76
0
6435849.76
572447365.48
0
0
607037775.73
43227786.24
650265561.97