看财报-凯马B(900953)年报-财务报表分析

25|238

序号

_10

_11

_12

_13

_14

_15

_16

_17

_18

_19

_20

_21

_22

_23

_24

_25

_26

_27

_28

_29

_30

_31

_32

_33

_34

_35

_36

_37

_38

_39

_40

_41

_42

_43

_44

_45

_46

_47

_48

_49

_50

_51

_52

_53

_54

_55

_56

_57

_58

_59

_60

_61

_62

_63

_64

_65

_66

_67

_68

_69

_70

_71

_72

_73

_74

_75

_76

_77

_78

_79

_80

_81

_82

_83

_84

_85

_86

_87

_88

_89

_90

_91

_92

_93

_94

_95

_96

_97

_98

_99

_100

_101

_102

_103

_104

_105

_106

_107

_108

_109

_110

_111

_112

_113

_114

_115

_116

_117

_118

_119

_120

_121

_122

_123

_124

_125

_126

_127

_128

_129

_130

_131

_132

_133

_134

_135

_136

_137

_138

_139

_140

_141

_142

_143

_144

_145

_146

_147

_148

_149

_150

_151

_152

_153

_154

_155

_156

_157

_158

_159

_160

_161

_162

_163

_164

_165

_166

_167

_168

_169

_170

_171

_172

_173

_174

_175

_176

_177

_178

_179

_180

_181

_182

_183

_184

_185

_186

_187

_188

_189

_190

_191

_192

_193

_194

_195

_196

_197

_198

_199

_200

_201

_202

_203

_204

_205

_206

_207

_208

_209

_210

_211

_212

_213

_214

_215

_216

_217

_218

_219

_220

_221

_222

_223

_224

_225

_226

_227

_228

_229

_230

_231

_232

_233

_234

_235

_236

_237

a_00_会计条目

证券代码

会计期间

货币资金

其中:客户资金存款

结算备付金

其中：客户备付金

现金及存放中央银行款项

存放同业款项

贵金属

拆出资金

交易性金融资产

衍生金融资产

短期投资

应收票据

应收账款

预付款项

应收保费

应收分保账款

应收代位追偿款

应收分保合同准备金

其中:应收分保未到期责任准备金

其中:应收分保未决赔款准备金

其中:应收分保寿险责任准备金

其中:应收分保长期健康险责任准备金

应收利息

应收股利

其他应收款

买入返售金融资产

存货

一年内到期的非流动资产

存出保证金

其他流动资产

流动资产合计

保户质押贷款

定期存款

发放贷款及垫款

可供出售金融资产

持有至到期投资

长期应收款

长期股权投资

长期债权投资

长期投资

存出资本保证金

独立账户资产

投资性房地产

固定资产

在建工程

工程物资

固定资产清理

生产性生物资产

油气资产

无形资产

其中:交易席位费

开发支出

商誉

长期待摊费用

递延所得税资产

其他非流动资产

非流动资产合计

其他资产

资产总计

短期借款

其中:质押借款

向中央银行借款

吸收存款及同业存放

其中：同业及其他金融机构存放款项

其中：吸收存款

拆入资金

交易性金融负债

衍生金融负债

应付票据

应付账款

预收款项

卖出回购金融资产款

应付手续费及佣金

应付职工薪酬

应交税费

应付利息

应付股利

应付赔付款

应付保单红利

保户储金及投资款

保险合同准备金

其中:未到期责任准备金

其中:未决赔款准备金

其中:寿险责任准备金

其中:长期健康险责任准备金

其他应付款

应付分保账款

代理买卖证券款

代理承销证券款

预收保费

一年内到期的非流动负债

其他流动负债

递延收益-流动负债

流动负债合计

长期借款

独立账户负债

应付债券

长期应付款

专项应付款

长期负债合计

预计负债

递延所得税负债

其他非流动负债

递延收益-非流动负债

非流动负债合计

其他负债

负债合计

实收资本(或股本)

其他权益工具

其中：优先股

其中：永续债

其中：其他

资本公积

其中：库存股

盈余公积

一般风险准备

未分配利润

外币报表折算差额

未确认投资损失

交易风险准备

专项储备

其他综合收益

归属于母公司所有者权益合计

少数股东权益

所有者权益合计

负债与所有者权益总计

营业总收入

营业收入

利息净收入

利息收入

利息支出

已赚保费

保险业务收入

其中：分保费收入

减：分出保费

减：提取未到期责任准备金

手续费及佣金净收入

其中：代理买卖证券业务净收入

其中:证券承销业务净收入

其中：受托客户资产管理业务净收入

手续费及佣金收入

手续费及佣金支出

其他业务收入

营业总成本

营业成本

退保金

赔付支出净额

赔付支出

减：摊回赔付支出

提取保险责任准备金净额

提取保险责任准备金

减：摊回保险责任准备金

保单红利支出

分保费用

营业税金及附加

业务及管理费

减：摊回分保费用

销售费用

管理费用

财务费用

资产减值损失

其他业务成本

公允价值变动收益

投资收益

其中：对联营企业和合营企业的投资收益

汇兑收益

其他业务利润

营业利润

营业外收入

其中：非流动资产处置利得

营业外支出

其中：非流动资产处置净损益

其中：非流动资产处置损失

利润总额

所得税费用

未确认的投资损失

影响净利润的其他项目

净利润

归属于母公司所有者的净利润

少数股东损益

基本每股收益

稀释每股收益

其他综合收益(损失)

综合收益总额

归属于母公司所有者的综合收益

归属少数股东的综合收益

销售商品、提供劳务收到的现金

客户存款和同业存放款项净增加额

向中央银行借款净增加额

向其他金融机构拆入资金净增加额

收到原保险合同保费取得的现金

收到再保险业务现金净额

保户储金及投资款净增加额

处置交易性金融资产净增加额

收取利息、手续费及佣金的现金

拆入资金净增加额

回购业务资金净增加额

收到的税费返还

收到的其他与经营活动有关的现金

购买商品、接受劳务支付的现金

客户贷款及垫款净增加额

存放中央银行和同业款项净增加额

支付原保险合同赔付款项的现金

支付利息、手续费及佣金的现金

支付保单红利的现金

支付给职工以及为职工支付的现金

支付的各项税费

支付其他与经营活动有关的现金

经营活动产生的现金流量净额

收回投资收到的现金

取得投资收益收到的现金

处置固定资产、无形资产和其他长期资产收回的现金净额

处置子公司及其他营业单位收到的现金净额

收到的其他与投资活动有关的现金

购建固定资产、无形资产和其他长期资产支付的现金

投资支付的现金

质押贷款净增加额

取得子公司及其他营业单位支付的现金净额

支付其他与投资活动有关的现金

投资活动产生的现金流量净额

吸收投资收到的现金

吸收权益性投资收到的现金

其中：子公司吸收少数股东投资收到的现金

发行债券收到的现金

取得借款收到的现金

收到其他与筹资活动有关的现金

偿还债务支付的现金

分配股利、利润或偿付利息支付的现金

其中：子公司支付给少数股东的股利、利润

支付其他与筹资活动有关的现金

筹资活动产生的现金流量净额

汇率变动对现金及现金等价物的影响

其他对现金的影响

现金及现金等价物净增加额

期初现金及现金等价物余额

期末现金及现金等价物余额

a_0
900953
2022-12-31
489959005.36
0
0
0
0
0
0
0
0
0
0
155797289.72
554506625.21
75637787.72
0
0
0
0
0
0
0
0
0
0
21493304.32
0
547861267.95
21263310.11
0
9353825.14
1875872415.53
0
0
0
0
0
3863954.24
0
0
0
0
0
24026307.44
1319477106.74
11490197.08
0
0
0
0
366022331.41
0
4197491.97
0
218744.21
80199342.81
0
1809495475.9
0
3685367891.43
335215097.17
0
0
0
0
0
0
0
0
771621558.05
901167269.85
107752533.09
0
0
59710119.75
70733935.54
0
448500
0
0
0
0
0
0
0
0
277648433.28
0
0
0
0
124609614.89
13579069.89
0
2662486131.51
9940000
0
0
24281599.95
0
34221599.95
743101.56
0
0
352610058.69
387574760.2
0
3050060891.71
640000000
0
0
0
0
546579951.68
0
0
0
-757061630.65
0
0
0
0
0
429518321.03
205788678.69
635306999.72
3685367891.43
2861485606.29
2861485606.29
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3191973321.46
2879207327.75
0
0
0
0
0
0
0
0
0
14775361.28
0
0
70728516.64
194738203.47
32523912.32
77112967.72
0
0
46875965.18
0
0
58631404.22
-302093313.49
3043505.28
0
2092750.09
0
0
-301142558.3
-39369164.15
0
0
-261773394.15
-177731786.94
-84041607.21
-.28
-.28
0
-261773394.15
-177731786.94
-84041607.21
2519099931.41
0
0
0
0
0
0
0
0
0
0
88623627.61
38838676.94
2077617217.02
0
0
0
0
0
379348678.4
32906593.19
68282529
88407218.35
0
0
41983104
0
0
10984356.03
0
0
0
6806297.33
24192450.64
0
0
0
0
379000000
972640109.16
479060000
39421261.24
13522360
951499604.73
-118340756.81
-36.3
0
-5741124.12
95581850.45
89840726.33

a_1
900953
2021-12-31
529618865.1
0
0
0
0
0
0
0
0
0
0
52343613.8
773304395.85
135318325.53
0
0
0
0
0
0
0
0
0
0
113532629.32
0
659154567.05
11590352.5
0
85861226.47
2360723975.62
0
0
0
0
0
14355056.55
0
0
0
0
0
24904130.96
1552065985.13
14880805.93
0
0
0
0
395036157.19
0
7409971.64
0
0
42070009.34
0
2050722116.74
0
4411446092.36
454546347.81
0
0
0
0
0
0
0
0
758781942.97
1111278981.52
132072994
0
0
104575630.26
81562370.4
1441125
12620860
0
0
0
0
0
0
0
0
201241437.9
0
0
0
0
190135483.15
16471599.29
0
3064728772.3
19900000
0
0
68035273.68
0
87935273.68
5729336.74
0
0
388329892.87
481994503.29
0
3546723275.59
640000000
0
0
0
0
546579951.68
0
0
0
-579329843.71
0
0
0
791145.64
0
608041253.61
256681563.16
864722816.77
4411446092.36
3987968708
3987968708
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4254750653.19
3861519862.65
0
0
0
0
0
0
0
0
0
16602809.95
0
0
78686759.11
256643358.23
41297863.25
-1919110.74
0
-6000000
0
0
0
57861240.78
-213001593.67
5975446.67
0
23943462.15
0
0
-230969609.15
-16350716.7
0
0
-214618892.45
-178151998.89
-36466893.56
-.28
-.28
0
-214618892.45
-178151998.89
-36466893.56
3039264883.74
0
0
0
0
0
0
0
0
0
0
39595165.1
62870206.94
2782692030.11
0
0
0
0
0
457519458.07
59191966
93148430.22
-250821628.62
0
0
83593391.7
0
0
5742206.84
0
0
0
0
77851184.86
0
0
0
0
513000000
669872279.45
446060000
24645346.25
1620000
677501737.94
34665195.26
0
0
-138305248.5
233887098.95
95581850.45

a_2
900953
2020-12-31
817418980.03
0
0
0
0
0
0
0
0
0
0
146888914.34
854828464.71
113793173.17
0
0
0
0
0
0
0
0
0
0
105924550.87
0
621595466.7
23640841.61
0
76034493.01
2760124884.44
0
0
0
3000000
0
6500552.14
0
0
0
0
0
0
1673756298.67
75540265.83
0
0
0
0
404166349.76
0
7015805.95
0
0
19511389.96
0
2189490662.31
0
4949615546.75
397444910.42
0
0
0
0
0
0
0
0
933211556.08
1175634093.91
123208241.59
0
0
78604644.21
87937129.93
480375
448500
0
0
0
0
0
0
0
0
249902605.13
0
0
0
0
164594001.1
15173509.46
0
3226639566.83
9920000
0
0
188181244.36
0
198101244.36
0
0
0
423967742.67
622068987.03
0
3848708553.86
640000000
0
0
0
0
546579951.68
0
0
0
-401177844.82
0
0
0
958034.79
0
786360141.65
314546851.24
1100906992.89
4949615546.75
3975263381.79
3975263381.79
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4112482803.59
3766580068.88
0
0
0
0
0
0
0
0
0
18195636.33
0
0
102562984.39
189879264.96
35264849.03
-89725078.86
0
0
0
0
0
64974426.11
17480083.17
29663789.4
0
2842496.17
0
0
44301376.4
2327248.71
0
0
41974127.69
16309650.82
25664476.87
.0255
.0255
0
41974127.69
16309650.82
25664476.87
3207007653.53
0
0
0
0
0
0
0
0
0
0
45313925.7
73278002.43
2768046458.65
0
0
0
0
0
385440727.19
87598947.29
70537492.97
13975955.56
0
0
104809792.33
0
20000000
130755736.27
0
0
0
20000000
-25945943.94
0
0
0
0
479000000
1448362215.43
499490000
33120694.58
15810783.44
1312203820.29
82547700.56
-15670.56
0
70562041.62
163325057.33
233887098.95

a_3
900953
2019-12-31
745497191.24
0
0
0
0
0
0
0
0
0
0
203290695.14
874440427.77
120808468.27
0
0
0
0
0
0
0
0
0
0
59825067.14
0
731999151.98
34546819.62
0
80369326.29
2850777147.45
0
0
0
3000000
0
10397435.57
0
0
0
0
0
0
1652139884.98
154282251.66
0
0
0
0
362862756.41
0
29354884.38
0
0
12749625.58
1927013.24
2226713851.82
0
5077490999.27
427734600
0
0
0
0
0
0
0
0
913667258.41
1192338402.39
203168843.69
0
0
88452072.43
92319458.39
0
448500
0
0
0
0
0
0
0
0
376679995.78
0
0
0
0
155052706.19
0
0
3449861837.28
0
0
0
92035400.43
0
92035400.43
0
0
864610.28
454624726.77
547524737.48
0
3997386574.76
640000000
0
0
0
0
546579951.68
0
0
0
-417487495.64
0
0
0
535656.54
0
769628112.58
310476311.93
1080104424.51
5077490999.27
3470534715.51
3470534715.51
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3509674168.71
3171283468.12
0
0
0
0
0
0
0
0
0
18299795.37
0
0
116133538.52
185580538.32
18376828.38
-64735438.24
0
0
0
0
0
59198705.45
84794690.49
4659524.11
0
3966541.29
0
0
85487673.31
16196252.08
0
0
69291421.23
30794163.22
38497258.01
.0481
.0481
0
69291421.23
30794163.22
38497258.01
3057923309.35
0
0
0
0
0
0
0
0
0
0
30283149.81
92798759.9
2427990612.87
0
0
0
0
0
359812084.63
101229653.08
163224259.28
128748609.2
0
0
106884919.51
0
0
260132702.13
0
0
0
0
-153247782.62
0
0
0
0
572450000
1282095956.15
582000000
34247522.82
5850000
1270386289.38
-32087856.05
20142.64
0
-56566886.83
219891944.16
163325057.33

a_4
900953
2018-12-31
864759180.99
0
0
0
0
0
0
0
0
0
0
222028071.82
824533246.28
74462135.18
0
0
0
0
0
0
0
0
0
0
30809303.36
0
665916661.25
27552777.05
0
60135029.74
2770196405.67
0
0
0
3000000
0
3828194.35
0
0
0
0
0
0
1046161554.75
627195003.4
0
0
0
0
361317181.66
0
27223977.25
0
0
10683114.5
13618071.54
2093027097.45
0
4863223503.12
437000000
0
0
0
0
0
0
0
0
2100463155.67
0
139258620.75
0
0
77573894.48
93816384.32
0
0
0
0
0
0
0
0
0
0
278473617.73
0
0
0
0
109850733.21
0
0
3236436406.16
0
0
0
84388197.83
0
84388197.83
0
0
5313515.52
474249411.46
563951124.81
0
3800387530.97
640000000
0
0
0
0
546579951.68
0
0
0
-434335274.96
0
0
0
908994.18
0
753153670.9
309682301.25
1062835972.15
4863223503.12
3672699050.09
3672699050.09
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4136985993.9
3468425536.48
0
0
0
0
0
0
0
0
0
25068093.86
0
0
126728687.89
204257481.35
15775685.19
296730509.13
0
0
0
0
0
258250347.94
-206036595.87
3655008.43
0
3795250.85
0
0
-206176838.29
57687472.32
0
0
-263864310.61
-117661824.26
-146202486.35
-.1838
-.1838
0
-263864310.61
-117661824.26
-146202486.35
3844081577.79
0
0
0
0
0
0
0
0
0
0
102877627.89
470705425.56
3645059577
0
0
0
0
0
362779422.74
104322567.53
215966535.11
89536528.86
0
0
122962457.84
0
7540000
443392867.07
0
0
0
0
-312890409.23
0
0
0
0
452000000
1201115209.11
361000000
39508257.71
19808500
1271914832.9
-19307881.5
469730.32
0
-242192031.55
462083975.71
219891944.16

a_5
900953
2017-12-31
1112493092.98
0
0
0
0
0
0
0
0
0
0
187732857.78
755725492.41
138900773.95
0
0
0
0
0
0
0
0
0
0
222243987.18
0
793448084.71
5000000
0
38939923.36
3254484212.37
0
0
0
3000000
0
12228214.54
0
0
0
0
0
0
1043198784.12
292860798.14
0
878164.73
0
0
356751346.85
0
19138957.64
0
0
5015621.93
91233556.84
1824305444.79
0
5078789657.16
346000000
0
0
0
0
0
0
0
0
994346216.65
1225932705.46
253784652.95
0
0
79330360.07
55509470
248062.29
11245500
0
0
0
0
0
0
0
0
293216082.73
0
0
0
0
64806758.66
0
0
3324419808.81
0
0
0
53944762.97
13470000
67414762.97
0
0
9079062.71
330644135.16
407137960.84
0
3731557769.65
640000000
0
0
0
0
546579951.68
0
0
0
-316673450.7
0
0
0
919661.98
0
870826162.96
476405724.55
1347231887.51
5078789657.16
4888684476.53
4888684476.53
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5104751675.39
4629174394.22
0
0
0
0
0
0
0
0
0
25698749.89
0
0
131572992.79
230998537.9
18619827.69
68687172.9
0
0
0
0
0
169604035.55
-46463163.31
104061110.25
0
7787341.12
0
0
49810605.82
24572027.9
0
0
25238577.92
28093967.09
-2855389.17
.0439
.0439
0
25238577.92
28093967.09
-2855389.17
4706347190.9
0
0
0
0
0
0
0
0
0
0
73592728.68
204275366.22
4291929223.71
0
0
0
0
0
387485005.8
90497440.44
170734887.14
43568728.71
0
0
345681235.89
0
0
252545040.85
3000000
0
0
0
90136195.04
39848609
39848609
39848609
0
436000000
1134022391.01
471010029.17
30697388.51
11891400
1111357542.18
-3193959.85
-737390.18
0
129773573.72
332310401.99
462083975.71

a_6
900953
2016-12-31
761720363.11
0
0
0
0
0
0
0
0
0
0
183689817.52
538533664.97
114723882.06
0
0
0
0
0
0
0
0
0
0
278888431.48
0
704490568.73
15000000
0
15940897
2612987624.87
0
0
0
0
0
5000000
0
0
0
0
0
0
1209420648.12
77803254.58
0
0
0
0
320115918.69
0
11284531.5
0
0
2400386.46
0
1626024739.35
0
4239012364.22
381000000
0
0
0
0
0
0
0
0
762800000
982812932.5
221229845.96
0
0
91806079.07
45365124.95
329408.02
403650
0
0
0
0
0
0
0
0
247509514.66
0
0
0
0
69943714.03
0
0
2803200269.19
0
0
0
22789434.29
12470000
35259434.29
0
0
8320118.48
90500878.62
134080431.39
0
2937280700.58
640000000
0
0
0
0
547331629.05
0
0
0
-344767417.79
0
0
0
684895.68
0
843249106.94
458482556.7
1301731663.64
4239012364.22
4604542476.4
4604542476.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4696051287.11
4300409290.54
0
0
0
0
0
0
0
0
0
19245396.8
0
0
134010687.56
198186508.05
12817836.06
31381568.1
0
0
-37771
0
0
0
-91546581.71
185205910.56
51522710.05
26820926.95
-26965577.22
24557132.83
66838401.9
32497440.81
0
0
34340961.09
6073107.58
28267853.51
.0095
.0095
0
34340961.09
6073107.58
28267853.51
5028683032.72
0
0
0
0
0
0
0
0
0
0
123749795.17
113043814.81
4445305577.75
0
0
0
0
0
353597422.25
79037413.88
120014217.44
267522011.38
0
0
24882934.3
0
1462229
63709032.13
0
0
0
1500000
-38863868.83
0
0
0
0
433000000
899361588.91
481254547.96
27648021.3
8490026
1037308865.86
-213849846.21
731815.4
0
15540111.74
316770290.25
332310401.99

a_7
900953
2015-12-31
622285122.85
0
0
0
0
0
0
0
0
0
0
171638513.29
551092887.82
114584123.57
0
0
0
0
0
0
0
0
0
0
71735545.26
0
698081125.28
0
0
30802770.45
2260220088.52
0
0
0
0
0
15000000
0
0
0
0
0
0
1357967158.96
70483354.4
0
0
0
0
395254793.29
0
7065786.24
0
0
2545008.34
0
1848316101.23
0
4108536189.75
429092445.6
0
0
0
0
0
0
0
0
519615000
1076851454.66
196014340.19
0
0
80492072.6
24095424.49
323423.29
0
0
0
0
0
0
0
0
0
271930580.58
0
0
0
0
49181866.95
0
0
2647596608.36
0
0
0
52135707.79
11670000
63805707.79
0
0
10647827.75
100770854.2
175224389.74
0
2822820998.1
640000000
0
0
0
0
548487279.36
0
0
0
-350840525.37
0
0
0
123914.73
0
837770668.72
447944522.93
1285715191.65
4108536189.75
4717601453.26
4717601453.26
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4694378295.06
4317376198
0
0
0
0
0
0
0
0
0
10777149.23
0
0
132258340.36
205894968.41
14632626.37
13439012.69
0
0
2663500
0
0
0
25886658.2
29631532.44
20027531.5
4756295.06
-19529296.07
498235.43
50761895.58
17660786.32
0
0
33101109.26
8569147.23
24531962.03
.0134
.0134
0
33101109.26
8569147.23
24531962.03
4985877407.63
0
0
0
0
0
0
0
0
0
0
167963486.66
13680203.21
4241163763.07
0
0
0
0
0
366315135.19
81629076.46
119100192.89
359312929.89
2663500
0
37713733.08
0
0
77552765.06
0
0
0
0
-37175531.98
0
0
0
0
485732304.85
710000
624000000
28236369.14
2854442
118772642.93
-284566707.22
2933968.5
0
40504659.19
276265631.06
316770290.25

a_8
900953
2014-12-31
517681826.14
0
0
0
0
0
0
0
0
0
0
149081758.44
474317406.47
103494512.41
0
0
0
0
0
0
0
0
0
0
57512829.23
0
786131027.51
12777135
0
29367087.56
2130363582.76
0
0
0
0
0
15000000
0
0
0
0
0
0
1334359927.68
116589519.83
0
0
0
0
444908700.59
0
4069937.19
0
0
1616837.55
0
1916544922.84
0
4046908505.6
566500000
0
0
0
0
0
0
0
0
290586000
1096558988.46
190004058.34
0
0
75360008.71
15803780.27
327555.55
448500
0
0
0
0
0
0
0
0
281835578.4
0
0
0
0
46198202.67
0
0
2563622672.4
0
0
0
102231677.88
11670000
113901677.88
0
0
114360132.01
0
228261809.89
0
2791884482.29
640000000
0
0
0
0
548487279.36
0
0
0
-359409672.6
0
0
0
1118126.55
0
830195733.31
424828290
1255024023.31
4046908505.6
4585427320.79
4585427320.79
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4767587170.76
4279827721.38
0
0
0
0
0
0
0
0
0
7838664.2
0
0
154292323.84
232650120.16
27740139.74
65238201.44
0
0
0
0
0
0
-182159849.97
7462881.46
0
1452228.37
-1979004.75
0
-176149196.88
4290154.2
0
0
-180439351.08
-152491015.38
-27948335.7
-.2383
-.2383
0
-180439351.08
-152491015.38
-27948335.7
5357829734.63
0
0
0
0
0
0
0
0
0
0
103388566.98
9604959.48
4874912075.75
0
0
0
0
0
382497188.54
85274123.49
137036145.52
-8896272.21
0
0
1835275.24
0
0
92479027.04
0
0
0
0
-90643751.8
0
0
0
0
760500000
161670000
747700000
40683341.27
6591667
99705527.01
34081131.72
20053.87
0
-65438838.42
341704469.48
276265631.06

a_9
900953
2013-12-31
502915137.55
0
0
0
0
0
0
0
0
0
0
272516465.68
539762374.81
119416690.53
0
0
0
0
0
0
0
0
0
0
45813051.59
0
727854415.69
0
0
25293881.83
2233572017.68
0
0
0
0
0
12777135
0
0
0
0
0
0
1383971237.84
14493786.45
0
0
0
0
450791357.68
0
7392682.05
0
0
2168666.6
0
1871594865.62
0
4105166883.3
553700000
0
0
0
0
0
0
0
0
222040652
1185924588.5
220668841.54
0
0
82218656.6
18636660.4
293400
0
0
0
0
0
0
0
0
0
268418627.74
0
0
0
0
0
2497713.5
0
2554399140.28
0
0
0
0
0
0
0
0
102133734.43
0
102133734.43
0
2656532874.71
640000000
0
0
0
0
548487279.36
0
0
0
-206918657.22
0
0
0
874532.39
0
982443154.53
466190854.06
1448634008.59
4105166883.3
5406874900.25
5406874900.25
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5383291803.24
4955104274.56
0
0
0
0
0
0
0
0
0
9981583.8
0
0
177964655.81
203278749.07
34534158.33
2428381.67
0
0
-154455.02
0
0
0
23428641.99
50301670.2
0
30631177.97
29604616.47
0
43099134.22
19855451.23
0
0
23243682.99
5238365.52
18005317.47
.0082
.0082
0
23243682.99
5238365.52
18005317.47
6101128875.06
0
0
0
0
0
0
0
0
0
0
96493599.62
48674846.21
5331598570.27
0
0
0
0
0
382521956.37
102282792.03
107920754.31
321973247.91
73200
0
398014.61
0
0
93897179.32
0
0
0
0
-93425964.71
2800000
2800000
2800000
0
669700000
0
744184110.66
51333187.31
14954170
71597459.03
-194614757
-1178466.05
0
32754060.15
308950409.33
341704469.48

a_10
900953
2012-12-31
401363618.37
0
0
0
0
0
0
0
0
0
0
167292134.46
515117148.22
179381246.79
0
0
0
0
0
0
0
0
0
0
65745009.88
0
765532612.19
0
0
33756278
2128188047.91
0
0
0
0
0
0
227655.02
0
0
0
0
0
1240685372.36
174608726.07
0
0
0
0
461119277.98
0
3413656.23
0
0
3035763.65
0
1883090451.31
0
4011278499.22
628184110.66
0
0
0
0
0
0
0
0
101847000
1174301991.37
187596371.61
0
0
85820891
19363799.27
341850
900000
0
0
0
0
0
0
0
0
281163784.41
0
0
0
0
0
2125406.62
0
2481645204.94
0
0
0
0
0
0
0
0
90328658.52
0
90328658.52
0
2571973863.46
640000000
0
0
0
0
548365324.27
0
0
0
-212157022.74
0
0
0
416822.27
0
976625123.8
462679511.96
1439304635.76
4011278499.22
5581871389.65
5581871389.65
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5546932442.81
5144710034.09
0
0
0
0
0
0
0
0
0
5591221.27
0
0
182868792.59
177820666.38
28920703.24
7021025.24
0
0
0
0
0
0
34938946.84
6601183.98
0
1478160.66
522678.38
0
40061970.16
16159401.93
0
0
23902568.23
7336843.07
16565725.16
.0115
.0115
0
23902568.23
7336843.07
16565725.16
6549236810.26
0
0
0
0
0
0
0
0
0
0
110039295.4
7730639.39
5856453727.6
0
0
0
0
0
390596137.04
65530934.13
117986803.09
236439143.19
0
0
1259294.56
0
1200000
176380265.34
0
0
0
0
-173920970.78
2450000
2450000
2450000
0
720184110.66
0
710448409.7
74441193.17
33876511.12
33690610.55
-95946102.76
-411548.95
0
-33839479.3
342789888.63
308950409.33

a_11
900953
2011-12-31
421112487.12
0
0
0
0
0
0
0
0
0
0
309659011.52
475135967.88
139091080.38
0
0
0
0
0
0
0
0
0
0
39053348.68
0
873035340.3
0
0
53368004.37
2310455240.25
0
0
0
0
0
0
227655.02
0
0
0
0
0
1191756632.66
199746936.9
0
0
0
0
410975103.05
0
1501542.22
0
0
2651549.12
0
1806859418.97
0
4117314659.22
598448409.7
0
0
0
0
0
0
0
0
120170000
1201616356.32
233231179.28
0
0
97866899.08
13659675.62
1980791.1
0
0
0
0
0
0
0
0
0
270158579.46
0
0
0
0
20000000
2045406.62
0
2559177297.18
0
0
0
0
0
0
0
0
91334318.61
0
91334318.61
0
2650511615.79
640000000
0
0
0
0
553017013.04
0
0
0
-219493865.81
0
0
0
0
0
973523147.23
493279896.2
1466803043.43
4117314659.22
5838983408.03
5838983408.03
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5739694843.13
5339555356.05
0
0
0
0
0
0
0
0
0
7979761.2
0
0
178593731.26
189405098.19
14200478.77
9960417.66
0
0
-4812440.05
0
0
0
94476124.85
23041208.46
0
18591093.51
0
0
98926239.8
33446308.65
0
0
65479931.15
23553583.82
41926347.33
.0368
.0368
1252831.66
66732762.81
24806415.48
41926347.33
6797274190.85
0
0
0
0
0
0
0
0
0
0
98809931.13
43865412.41
6086890206.97
0
0
0
0
0
398307529.32
113493546.88
97881746.37
243376504.85
10958600
0
4094693.52
454835.73
15298487
260255505.59
128600
0
0
0
-229577489.34
139161800
139161800
139161800
0
666448409.7
0
726958989.37
79759610.9
39048256.89
35890724.63
-36999115.2
-30257.86
0
-23230357.55
366020246.18
342789888.63

a_12
900953
2010-12-31
408452120.04
0
0
0
0
0
0
0
0
0
0
523996396.61
351576366.11
174247192.13
0
0
0
0
0
0
0
0
0
0
73498846.31
0
782660825.21
0
0
0
2314431746.41
0
0
0
0
0
0
0
0
0
0
0
0
801671374.43
336756610.46
0
0
0
0
412920174.45
0
531369.55
0
0
3705869.38
40515.33
1555625913.6
0
3870057660.01
558658989.37
0
0
0
0
0
0
0
0
75860000
1127224087.13
214262703.93
0
0
142424600.75
-9654151.14
514033
1718576.18
0
0
0
0
0
0
0
0
248898004.95
0
0
0
0
0
1843956.22
0
2361750800.39
120300000
0
0
0
0
120300000
0
0
89640098.29
0
209940098.29
0
2571690898.68
640000000
0
0
0
0
552486406.99
0
0
0
-243047449.63
-1252831.66
0
0
0
0
948186125.7
350180635.63
1298366761.33
3870057660.01
6170234486.79
6170234486.79
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5889642896.03
5406991252.81
0
0
0
0
0
0
0
0
0
12822589.83
0
0
206229843.06
229142135.4
26832289.71
7624785.22
0
0
11547035.7
0
0
0
292138626.46
24055430.84
0
7490465.59
5039102.99
0
308703591.71
62222351.85
0
0
246481239.86
173078527.27
73402712.59
.2704
.2704
30338.04
246511577.9
173108865.31
73402712.59
6715054908.98
0
0
0
0
0
0
0
0
0
0
74129515.07
55846544.44
5931763408.52
0
0
0
0
0
360675260.4
163389095.52
131567582.58
257635621.47
420765
0
14904213.95
0
0
572713774.85
3385560
0
0
11294286.66
-572068642.56
126670000
126670000
126670000
0
618558989.37
82633811
407800000
59003030.31
20171837.83
7226768.3
353833001.76
-361840.47
0
39038140.2
326982105.98
366020246.18

a_13
900953
2009-12-31
362187211.54
0
0
0
0
0
0
0
0
0
0
149143998.09
358386578.8
146737393.39
0
0
0
0
0
0
0
0
0
0
28952502.54
0
750394088.35
0
0
0
1795801772.71
0
0
0
0
0
0
3994314.14
0
0
0
0
0
828309233.54
135294513.3
0
0
0
0
260559920.76
0
0
0
0
1573008.71
24941304.9
1254672295.35
0
3050474068.06
244770000
0
0
0
0
0
0
0
0
70010000
867534331.05
241619928.56
0
0
156977755.05
-39440317.98
7718519.1
618576.18
0
0
0
0
0
0
0
0
257650414.17
0
0
0
0
18500000
0
0
1825959206.13
273570000
0
0
0
0
273570000
0
0
0
0
273570000
0
2099529206.13
640000000
0
0
0
0
510935946.88
0
0
0
-416454557.03
-1283169.7
0
0
0
0
733198220.15
217746641.78
950944861.93
3050474068.06
5527064154.05
5527064154.05
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5352523190.22
4835898314.7
0
0
0
0
0
0
0
0
0
14573689.06
0
0
213175523.15
239644411.1
23516893.18
25714359.03
0
0
-422283.27
0
0
0
174118680.56
36294841.02
0
13004034.79
9184998.4
0
197409486.79
58028350.88
0
0
139381135.91
130428966.08
8952169.83
.2038
.2038
944.82
139382080.73
130429910.9
8952169.83
6417022656.38
0
0
0
0
0
0
0
0
0
0
40404230.92
5714554.66
5458633307.33
0
0
0
0
0
295732377.3
239530432.29
118426958.92
350818366.12
6115.04
12500
4474485.22
0
0
238417412.22
0
0
0
0
-233924311.96
144360000
144360000
144360000
0
579945441
0
622369488
38665201.1
13229009.18
10125105.56
53145646.34
700881.61
0
170740582.11
156241523.87
326982105.98

a_14
900953
2008-12-31
181321523.87
0
0
0
0
0
0
0
0
0
0
101257728.6
302676361.2
69064883.14
0
0
0
0
0
0
0
0
0
0
37886418.07
0
549715805.86
0
0
0
1241922720.74
0
0
0
0
0
0
12291058.68
0
0
0
0
0
840561825.99
32022054.07
0
0
0
0
231985334.94
0
18569212.31
0
0
7159738.29
2560652.55
1145149876.83
0
2387072597.57
590765537
0
0
0
0
0
0
0
0
30580000
613869047.63
102791659.51
0
0
74864416.3
-71262.19
29426453.47
48533.76
0
0
0
0
0
0
0
0
237026379.29
0
0
0
0
26770000
0
0
1706070764.77
0
0
0
0
0
0
0
0
0
0
0
0
1706070764.77
640000000
0
0
0
0
489883301.69
0
0
0
-546883523.11
-1284114.52
0
0
0
0
581715664.06
99286168.74
681001832.8
2387072597.57
3845336326.79
3845336326.79
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3802946965.72
3493955823.25
0
0
0
0
0
0
0
0
0
5254837.33
0
0
138598105.05
135252659.06
25132756.65
4752784.38
0
0
25023886.17
-1955000.54
0
0
67413247.24
10393909.06
0
4396525.1
0
0
73410631.2
25402762.34
0
0
48007868.86
36603271.49
11404597.37
.0572
.0572
0
0
0
0
3410087160.66
0
0
0
0
0
0
0
0
0
0
35973437.22
46242490.3
3008006967.66
0
0
0
0
0
264840710.08
70438488.47
68159993.84
80856928.13
800000
10000
1994224.29
37435400
19515068.48
86596550.23
478500
0
0
320455.36
-27640812.82
2970000
2970000
2970000
0
247144372
31286328
258378835
33204089.04
11016359.83
0
-10182224.04
69878.84
0
43103770.11
113137753.76
156241523.87

a_15
900953
2007-12-31
141137753.76
0
0
0
0
0
0
0
0
0
0
242010632.98
200111743.06
68249105.72
0
0
0
0
0
0
0
0
0
2576707.14
57088305.72
0
439443686.62
0
0
0
1150617935
0
0
0
0
0
0
65378709.8
0
0
0
0
0
813885980.34
49705860.48
0
0
0
0
215133944.5
0
24618635.16
0
0
6582828.93
2920520.19
1178226479.4
0
2328844414.4
615599000
0
0
0
0
0
0
0
0
0
595599722.54
158453232.13
0
0
72751771.24
10766908.02
19558824.5
48533.76
0
0
0
0
0
0
0
0
225658123.19
0
0
0
0
0
0
0
1698436115.38
26770000
0
0
0
0
26770000
0
0
0
0
26770000
0
1725206115.38
640000000
0
0
0
0
490148578.74
0
0
0
-583486794.6
-1352972.44
0
0
0
0
545308811.7
58329487.32
603638299.02
2328844414.4
3470512789.44
3470512789.44
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3582864463.47
3164171658.63
0
0
0
0
0
0
0
0
0
4085753.04
0
0
150117008.02
145173485.38
59204335.26
60112223.14
0
0
-64893438.29
0
0
0
-177245112.32
4769808.21
0
1069078.91
0
0
-173544383.02
19887415.56
0
0
-193431798.58
-180440112.23
-12991686.35
-.28
-.28
0
0
0
0
2346497219.6
0
0
0
0
0
0
0
0
0
0
47271940.88
20508360.67
1973970765.99
0
0
0
0
0
220835585.86
72585782.5
69327777.78
77557609.02
410000
2528713.39
47085982.58
35250000
0
107258433.92
12344073.95
0
0
36845491.02
-71173302.92
0
0
0
0
395042910
41344217
398037913.49
33042628.4
0
28189231.05
-22882645.94
-1156.12
0
-16499495.96
129637249.72
113137753.76

a_16
900953
2006-12-31
161050438.98
0
0
0
0
0
0
0
0
0
0
62580676.39
255727669.34
48041826.74
0
0
0
0
0
0
0
0
0
0
78202384.76
0
479265220.28
0
0
4426264.9
1089294481.39
0
0
0
0
0
0
147178360.03
0
147178360.03
0
0
0
882930661.33
41512187.6
0
0
0
0
229701765.95
0
0
0
0
0
0
1301322974.91
0
2390617456.3
605748700
0
0
0
0
0
0
0
0
49238194
455012776.29
138744247.74
0
0
12508923.43
4410233.91
0
165518.57
0
0
0
0
0
0
0
0
212910828.12
0
0
0
0
24000000
6366877.05
0
1509106299.11
27070000
0
0
19053543.66
0
46123543.66
0
0
0
0
46123543.66
0
1555229842.77
640000000
0
0
0
0
518498033.81
0
53132060.17
0
-452579168.89
-1077875.69
0
0
0
0
757973049.4
77414564.13
835387613.53
2390617456.3
2968042978.71
2968042978.71
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3008428146.1
2704000249.87
0
0
0
0
0
0
0
0
0
4494168.12
0
0
99593923.55
162637900.69
37701903.87
0
0
0
-27275688
0
0
23770815.27
-43890040.12
7438123.33
0
23016388.11
0
0
-59468304.9
619193.16
0
0
-60087498.06
-61087530.2
1000032.14
0
0
0
0
0
0
2181105532.88
0
0
0
0
0
0
0
0
0
0
24612166.25
17559601.85
1742004573.17
0
0
0
0
0
192933386.75
66100548.57
168942996.52
53295795.97
11110190.98
1393860
6920369.16
0
1877396.26
39145953.03
639272.4
0
0
22412899
-40896308.03
0
0
0
0
472140675.89
43498200
508180294.56
41244506.55
0
617.9
-33786543.12
-7592.27
0
-21394647.45
0
0

a_17
900953
2005-12-31
161325578.04
0
0
0
0
0
0
0
0
0
0
43524126
221826631.47
50148019.43
0
0
0
0
0
0
0
0
0
0
113310793.39
0
451158011.31
0
0
3079028.68
1044372188.32
0
0
0
0
0
0
138436541.67
0
138436541.67
0
0
0
724605243.6
320289202.6
0
0
0
0
156686458.38
0
0
0
0
0
0
1340017446.25
0
2384389634.57
602526075.3
0
0
0
0
0
0
0
0
42248712
452381264.37
118085254.66
0
0
11472645.64
15182187.96
0
3676883.85
0
0
0
0
0
0
0
0
142029385.93
0
0
0
0
77370000
6125076.66
0
1471097486.37
0
0
0
20688941.26
0
20688941.26
0
0
0
0
20688941.26
0
1491786427.63
640000000
0
0
0
0
518500441.99
0
53132060.17
0
-387030171.42
-507161.93
0
0
0
0
824095168.81
68508038.13
892603206.94
2384389634.57
2661977641.56
2661977641.56
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2652090779.94
2399899427.63
0
0
0
0
0
0
0
0
0
4924727.37
0
0
89497345.59
113347107
44422172.35
0
0
0
1580783.9
0
0
6430267.62
17897913.14
9114356.87
0
6164122.18
0
0
20848147.83
9289206.91
0
0
11558940.92
8790175.51
2768765.41
0
0
0
0
0
0
2131645719.54
0
0
0
0
0
0
0
0
0
0
11263391.42
234053032.38
1733033654.22
0
0
0
0
0
174634325.66
57221110.43
210094006.02
201979047.01
29933000
96900
15115731.2
0
171206620.06
217739092.91
0
0
0
82383525.45
-83770367.1
8627421.78
8627421.78
0
0
731566836.1
43828587.16
797360073.21
45051059.16
0
12110676.23
-70498963.56
-7693.22
0
47702023.13
0
0

a_18
900953
2004-12-31
105709554.91
0
0
0
0
0
0
0
0
0
0
68620212
186459881.28
51554744.42
0
0
0
0
0
0
0
0
0
0
380256259.74
0
471195569.05
0
0
40815943.18
1304612164.58
0
0
0
0
0
0
152813761.85
0
152813761.85
0
0
0
767235268.29
175247521.73
0
0
0
0
107752989.71
0
0
0
403240.44
0
0
1203452782.02
0
2508064946.6
755056000
0
0
0
0
0
0
0
0
83104000
428531262.04
113879986.53
0
0
11940049.22
2030455.11
0
12519795.35
0
0
0
0
0
0
0
0
112981652.27
0
0
0
0
63070000
4074206.89
0
1587187407.41
30300000
0
0
23814623.31
0
54114623.31
0
0
0
0
54114623.31
0
1641302030.72
640000000
0
0
0
0
503287140.23
0
53132060.17
0
-387659467.92
-38592.79
0
0
0
0
808721139.69
58041776.19
866762915.88
2508064946.6
2230750571.22
2230750571.22
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2239254081.37
2029772713.49
0
0
0
0
0
0
0
0
0
3144060.63
0
0
75296759.78
87446963.75
43593583.72
0
0
0
9914828.09
0
0
5792101.59
7203419.53
2256593.28
0
-408854.43
0
0
9868867.24
4169555.25
0
0
5699311.99
6407006.89
-707694.9
0
0
0
0
0
0
2787126116.17
0
0
0
0
0
0
0
0
0
0
5615587.52
18998193.81
2304550208.41
0
0
0
0
0
150888497.08
48373893.07
53374372.4
254552926.54
37300000
0
48011209.06
0
199807930.68
217527688.18
161477300
0
0
138930000
-232815848.44
78791581.42
78791581.42
78791581.42
0
880960000
319340342.67
1261944000
59452537.43
49000
2425700
-44730313.34
-210570.22
0
-23203805.46
0
0

a_19
900953
2003-12-31
128913360.37
0
0
0
0
0
0
0
0
0
0
19174716.9
161849553.91
53501564.47
0
0
0
0
0
0
0
0
0
0
468847031.34
0
453645150.01
0
0
354918938.62
1640850315.62
0
0
0
0
0
0
116968458.2
0
116968458.2
0
0
0
547570568.02
285755494.81
0
0
0
0
126813698.99
0
0
0
1586113.54
0
0
1078694333.56
0
2719544649.18
1150170000
0
0
0
0
0
0
0
0
9950000
373986170.77
68252677.02
0
0
13390582.54
1016257.46
0
12695752.95
0
0
0
0
0
0
0
0
102941012.29
0
0
0
0
73070000
2472598.67
0
1807945051.7
66300000
0
0
28926876.2
0
95226876.2
0
0
0
0
95226876.2
0
1903171927.9
640000000
0
0
0
0
503019455
0
53816108.83
0
-405802325.67
-38103
0
0
0
0
790995135.16
25377586.12
816372721.28
2719544649.18
2139375576.39
2139375576.39
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2334573554.95
1923912818.57
0
0
0
0
0
0
0
0
0
1777967.59
0
0
106133580.45
223748833.53
79000354.81
0
0
0
14086044.21
0
0
6085295.33
-175026639.02
1942406.32
0
30120075.79
0
0
-203204308.49
2642838.2
1363033.65
0
-204484113.04
-190908995.74
-13575117.3
0
0
0
0
0
0
2582367498.09
0
0
0
0
0
0
0
0
0
0
41833049.23
0
2241526481.39
0
0
0
0
0
151441286.79
32391350.73
84567982.41
114273446
88554000
589720
19262115.53
0
109989476.72
228071457.55
32869200
0
0
203277851.37
-245823196.67
490000
490000
0
0
1680220304.52
4736334.68
1575670000
80909808.39
0
34579072.11
-5712241.3
-27915.2
0
-137289907.17
0
0

a_20
900953
2002-12-31
266203267.54
0
0
0
0
0
0
0
0
0
0
46560394
303494991.03
97007596.3
0
0
0
0
0
0
0
0
0
292000
566144430.79
0
667122927.7
4000
0
408870257.8
2355699865.16
0
0
0
0
0
0
87015349.37
0
87015349.37
0
0
0
659047901.86
131360437.91
0
0
0
0
181587740.3
0
0
0
414534.82
0
0
1059425964.26
0
3415125829.42
1230689695.48
0
0
0
0
0
0
0
0
104777963.9
492270000.01
106222045.92
0
0
16505839.36
-11091754.87
0
12983213.79
0
0
0
0
0
0
0
0
184213869.23
0
0
0
0
101360000
4730671.56
0
2242661544.38
122300000
0
0
31779202.5
0
154079202.5
0
0
0
0
154079202.5
0
2396740746.88
640000000
0
0
0
0
503019455
0
55282294.42
0
-216359515.52
-36477.35
-7190442.32
0
0
0
974715314.23
43669768.31
1018385082.54
3415125829.42
2442930088.57
2442930088.57
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2612490092.32
2211135541
0
0
0
0
0
0
0
0
0
2087505.69
0
0
137116444.22
191279727.43
70870873.98
0
0
0
126299288
0
0
8802614.21
-34458101.54
5047478.67
0
542377.21
0
0
-29953000.08
1021550.67
48946244.47
0
17971693.72
19350731.35
-1379037.63
0
0
0
0
0
0
2711022533.59
0
0
0
0
0
0
0
0
0
0
24202560.58
0
2487480331.5
0
0
0
0
0
187726703.38
36411912.03
84689554
-61083406.74
39401475.42
0
21053017.84
0
108295832.23
116165341.57
103000000
0
0
209921423.68
-260336439.76
2000000
2000000
2000000
0
1280189695.48
4070000
1098750000
87746472.21
882332.34
230852084.56
-131088861.29
-30519.9
0
-452539227.69
0
0

a_21
900953
2001-12-31
718742495.23
0
0
0
0
0
0
0
0
0
0
34638518
365357244.02
88680680.46
0
0
0
0
0
0
0
0
0
0
331240154.07
0
666118440.36
0
0
116600552.2
2321378084.34
0
0
0
0
0
0
-32846577.67
4000
-32842577.67
0
0
0
728265806.4
85017881.3
0
0
0
0
186478150.23
0
0
0
1634874.1
0
0
968554134.36
0
3289932218.7
1027250000
0
0
0
0
0
0
0
0
81140000
516791687.07
75071131.03
0
0
18492466.81
-33002697.27
0
24917881.75
0
0
0
0
0
0
0
0
316801955.99
0
0
0
0
37500000
4192345.25
0
2069154770.63
221660000
0
0
0
0
221660000
0
0
0
0
221660000
0
2290814770.63
640000000
0
0
0
0
503019455
0
57327714.1
0
-215995289.79
-38798.29
-20037808.3
0
0
0
964275272.72
34842175.35
999117448.07
3289932218.7
2329711671.41
2329711671.41
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2627554097.29
2122437593.64
0
0
0
0
0
0
0
0
0
2966522.71
0
0
142197945.01
303203001.36
56749034.57
0
0
0
-64883852.98
0
0
11497933.18
-351228345.68
5147775.75
0
14624839.51
0
0
-360705409.44
6269812.7
16154891.21
0
-350820330.93
-344180796.94
-6639533.99
0
0
0
0
0
0
2624445098.55
0
0
0
0
0
0
0
0
0
0
65670494.79
0
2327396648.06
0
0
0
0
0
201029308.72
71458089.32
98642866.34
-8411319.1
21048341.13
0
1791586.98
0
118341367.45
119476635.99
17760000
0
0
76150194.94
-72205535.37
12830971.24
12830971.24
12830971.24
0
272940000
0
0
79691734.31
0
57029167
149050069.93
-182042.74
0
68251172.72
0
0

a_22
900953
2000-12-31
642061322.51
0
0
0
0
0
0
0
0
0
13137443.84
24152574
496390987.16
142945955.6
0
0
0
0
0
0
0
0
0
0
309130345.91
0
835065955.87
0
0
78856941.01
2541741525.9
0
0
0
0
0
0
29217974.71
4000
29221974.71
0
0
0
764458511.07
98010465.71
0
123782.7
0
0
198729592.31
0
0
0
1502374.48
0
8240791.03
1100287492.01
0
3642029017.91
891490000
0
0
0
0
0
0
0
0
129959900
758340520.18
100525257.56
0
0
23416324.12
-6200849.47
0
63306089.25
0
0
0
0
0
0
0
0
102336969.27
0
0
0
0
28800000
890057.14
0
2092864268.05
158520000
0
0
0
0
158520000
0
0
0
0
158520000
0
2251384268.05
640000000
0
0
0
0
498802656.2
0
65438202.26
0
148273231.13
0
3882917.09
0
0
0
1348631172.5
42013577.36
1390644749.86
3642029017.91
3179359353.71
3179359353.71
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3132853176.04
2785663650.84
0
0
0
0
0
0
0
0
0
2593534.93
0
0
135839468.22
161445019.52
35045293.5
12266209.03
0
0
21717120.15
0
0
28062931.04
96286228.86
11960027.63
0
1195821.97
0
0
107050434.52
13341151.67
-3517663.48
0
90191619.37
85606223.84
4585395.53
0
0
0
0
0
0
3867785853.62
0
0
0
0
0
0
0
0
0
0
35352826.77
25324925.46
3582139299.7
0
0
0
0
0
186556760.79
56044370.95
78335314.31
25387860.1
84467670.21
25931361.98
3681776.94
0
68978691.03
154353263.55
103160000
0
0
0
-74453763.39
2000000
2000000
0
0
133973000
30463430.41
40751519
85893820.36
0
0
39791091.05
-36994.91
0
-9311807.15
0
0

a_23
900953
1999-12-31
651373129.66
0
0
0
0
0
0
0
0
0
16329364.54
52810929.7
452388724.54
46688749.12
0
0
0
0
0
0
0
0
0
0
530064094.73
0
650929330.29
0
0
58522189.07
2459106511.65
0
0
0
0
0
0
4142000
4000
4146000
0
0
0
522884641.79
118266517.93
0
0
0
0
94333109.85
0
0
0
1158348.14
0
11635870.29
752424488
0
3211530999.65
878137000
0
0
0
0
0
0
0
0
75167335
621795619.16
84837474.68
0
0
17148357.52
-13747633.15
0
98890628.96
0
0
0
0
0
0
0
0
118110445.45
0
0
0
0
34570000
320856.65
0
1915230084.27
25300000
0
0
0
0
25544121
0
0
0
0
25544121
0
1940774205.27
640000000
0
0
0
0
498172988.25
0
44116383.41
0
83988826.14
0
-7400580.57
0
0
0
1258877617.23
11879177.15
1270756794.38
3211530999.65
2832254806.96
2832254806.96
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2808953821.06
2525535095.37
0
0
0
0
0
0
0
0
0
1711616.33
0
0
107439055.52
126265755.3
41323965.18
6678333.36
0
0
22635538.24
0
0
41478537.44
87415061.58
396790.9
0
2597623.87
0
0
85214228.61
9101759.66
-4868039.35
-9736078.7
80980508.3
80954986.22
25522.08
0
0
0
0
0
0
3009852238.11
0
0
0
0
0
0
0
0
0
0
66955958.16
8602557.98
2710121290.33
0
0
0
0
0
155897978.48
99536852.73
71798854.25
48055778.46
84982741.14
0
1986844.06
0
1160946.47
116354797.32
3804000
0
0
162333767.36
-194362033.01
5000000
5000000
5000000
0
278067000
32721885.86
0
116536212.06
30385.16
38000000
161252673.8
-10805.18
0
14935614.07
0
0

a_24
900953
1998-12-31
707018078.2
0
0
0
0
0
0
0
0
0
30497882.87
76228550
722108391.53
49350521.33
0
0
0
0
0
0
0
0
0
0
346091339.62
0
521354840.38
0
0
30837090.36
2483486694.29
0
0
0
0
0
0
4842000
0
4842000
0
0
0
515200386.66
164951713.05
0
0
0
0
91638777.87
0
0
0
989292.5
0
13822618.87
791444788.95
0
3274931483.24
736920000
0
0
0
0
0
0
0
0
54994132
769683252.29
97110656.6
0
0
22332665.31
34626468.4
0
166384694.47
0
0
0
0
0
0
0
0
115840270.86
0
0
0
0
45570000
4412188.2
0
2047874328.13
22500000
0
0
0
0
22500000
0
0
298950.06
0
22798950.06
0
2070673278.19
640000000
0
0
0
0
497670854.92
0
28674004.43
0
34593226.33
0
0
0
0
0
1200938085.68
3320119.37
1204258205.05
3274931483.24
1511934352.35
1511934352.35
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1413493004.87
1277370823.2
0
0
0
0
0
0
0
0
0
2618839.22
0
0
48746275.29
63941699.36
20815367.8
0
0
0
8147348.72
0
0
5250917.36
111839613.56
760512.16
0
2983070.07
0
0
109617055.65
14569705.52
0
0
95047350.13
95267230.76
-219880.63
0
0
0
0
0
0
1660344025.87
0
0
0
0
0
0
0
0
0
0
0
5536000
1471288114.51
0
0
0
0
0
82075113.58
63786051.94
50140859.14
-1410113.3
13351108.17
0
0
0
0
86181882.98
42497882.87
0
0
53144496.2
-168473153.88
3540000
3540000
0
0
257080000
16531251.55
0
51828679.6
0
0
225322571.95
-629318.3
0
54809986.47
0
0

25|76

序号

_10

_11

_12

_13

_14

_15

_16

_17

_18

_19

_20

_21

_22

_23

_24

_25

_26

_27

_28

_29

_30

_31

_32

_33

_34

_35

_36

_37

_38

_39

_40

_41

_42

_43

_44

_45

_46

_47

_48

_49

_50

_51

_52

_53

_54

_55

_56

_57

_58

_59

_60

_61

_62

_63

_64

_65

_66

_67

_68

_69

_70

_71

_72

_73

_74

_75

a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319

a_0
900953
2022-12-31
-330487715.17
2646562235.96
2558155017.61
41983104
17790653.36
1351640109.16
1469980865.97
-.412
-.071
5.8009
.8276
.154
.6265
-.1155
.1041
-.0915
.7764
106458124.59
.7046
.4988
105878889.1
1823761975.96
1330967303.82
24026307.44
506612304.21
352610058.69
1191601.56
469764712.06
1910985416.28
669310763.37
.7524
-.3377
174.4673
-21.9103
1.993
4.7708
3.726
.493
-.0062
.2058
-.2344
.0247
.0681
.0114
59582159.41
-368231518.74
.6761
.3239
.679
.321
0
68282529
76.5073
.1487
97.96
.2482
-.1791
1.4067
-.2276
.4949
.3611
.0065
.1375
.2194
.8729
3.9932
0
.0692
.0993
205.0268
.0605
2077617217.02
379348678.4
.0212

a_1
900953
2021-12-31
-266781945.19
3141730255.78
3392551884.4
83593391.7
5742206.84
1182872279.45
1148207084.19
-.2482
-.0487
5.1016
.804
.1874
.617
-.0669
.0944
-.0538
.904
33893225.3
.7703
.5552
61070333.48
2149739767.33
1566946791.06
24904130.96
669855403.01
388329892.87
19791321.74
664581830.96
2188271919.15
693869525.48
.6514
1.1687
144.1548
-16.7506
2.4725
6.0301
4.3647
.8139
.0317
.2151
-.137
.0197
.0644
.0104
35812336.04
-250431228.49
.7032
.2968
.8301
.1699
0
93148430.22
60.5298
.1494
83.6251
.207
0
1.1669
-.1669
.4873
.3552
.0056
.1518
.1956
.8641
3.5522
0
.0621
.0895
172.5139
.066
2782692030.11
457519458.07
.0299

a_2
900953
2020-12-31
-137219421.8
3325599581.66
3311623626.1
124809792.33
150755736.27
1927362215.43
1844814514.87
.0381
.0085
4.4959
.7776
.1486
.6232
-.0345
.0824
.0106
.8031
91795719.34
.8554
.6628
50168037.52
2554524998.95
1749296564.5
3000000
642793983.3
423967742.67
928875
571958911.52
2398595665.72
878153976.62
.6895
.333
161.0502
-27.3318
2.3905
5.5653
3.8234
.93
.0525
.1926
-.0577
.0258
.0478
.0089
181520798.2
-139546670.51
.7143
.2857
.3886
.6114
0
70537492.97
65.585
.1256
95.4652
.252
0
-3.3246
4.3246
.5161
.3534
.0006
.1299
.2282
.8384
4.8257
0
.0617
.0817
198.4816
.0552
2768046458.65
385440727.19
.0173

a_3
900953
2019-12-31
-39139453.2
3181005219.06
3052256609.86
106884919.51
260132702.13
1854545956.15
1886633812.2
.0642
.0136
4.7009
.7873
.1458
.6229
-.0113
.0922
.02
.6835
59891688.27
.8263
.6142
78578342.82
2676035934.4
1806422136.64
3000000
592032928.23
454624726.77
1313110.28
582787306.19
2489946035.31
924653233.26
.7531
1.8581
192.1539
-35.6706
2.5724
4.5372
3.2675
.774
.0862
.2122
-.0101
.0335
.0535
.0053
124627126.51
-55335705.28
.7125
.2875
.4444
.5556
0
163224259.28
80.4468
.1442
111.7071
.3105
0
-.7986
1.7986
.527
.3558
.0006
.1166
.2313
.863
4.8916
0
.0315
.0715
240.3884
.088
2427990612.87
359812084.63
0

a_4
900953
2018-12-31
-167556434.68
4417664631.24
4328128102.38
130502457.84
443392867.07
1653115209.11
1672423090.61
-.2483
-.0543
4.5757
.7815
.1439
.6344
-.0456
.0944
-.0718
.7552
258110105.52
.8559
.6502
79077940.34
2651699295.52
1673356558.15
3000000
535167649.45
474249411.46
5313515.52
546850733.21
2411112055.22
842424742.54
.8946
-.3393
175.6742
-16.9166
3.5156
4.7533
3.6911
.8105
.0556
.2058
-.1207
.0345
.0556
.0043
258110105.52
-521974416.13
.7086
.2914
.4459
.5541
0
215966535.11
76.7882
.1369
98.886
.285
0
1.9782
-.9782
.5453
.3441
.0006
.11
.2217
.8516
5.0657
0
.0288
.0743
199.1605
.0622
3645059577
362779422.74
0

a_5
900953
2017-12-31
-147380025.96
4984215285.8
4940646557.09
345681235.89
255545040.85
1609871000.01
1613064959.86
.0187
.005
3.7698
.7347
.1101
.6991
-.0301
.078
.0052
.9626
265877804.68
.979
.7403
121266301.14
2988300301.83
1336059582.26
3000000
751429773.07
344114135.16
20572625
410806758.66
2608903405.13
711847605.86
.8228
1.7263
121.2363
-46.5345
4.3404
6.1807
5.8699
1.261
.0531
.2387
-.0371
.0269
.0473
.0038
265877804.68
-240639226.76
.6464
.3536
1.1131
-.1131
0
170734887.14
59.0545
.1562
62.1817
.193
0
-9.5346
10.5346
.5884
.2631
.0006
.148
.1908
.8909
7.9222
0
.0453
.0702
177.7025
.1026
4291929223.71
387485005.8
0

a_6
900953
2016-12-31
-60127242.61
5265476642.7
4997954631.32
26345163.3
65209032.13
1332361588.91
1546211435.12
.0264
.0081
3.2564
.6929
.1535
.7163
-.0131
.0749
.0075
1.0862
158347212.61
.9321
.6808
28684917.96
2303158296.39
1287223902.7
0
648630165.13
102970878.62
9053176.5
450943714.03
2104013982.48
382323004.07
.9334
7.7902
116.7925
-27.5049
3.5869
6.1322
6.3733
1.422
.0661
.2513
-.0139
.0291
.043
.0028
158384983.61
-124006251.52
.6478
.3522
.1768
.8232
0
120014217.44
59.5221
.1662
57.2705
.1569
-.0011
-3.611
4.6121
.5433
.3037
0
.153
.1302
.9544
5.7945
0
.0284
.0755
153.2143
.1125
4445305577.75
353597422.25
0

a_7
900953
2015-12-31
36662170.89
5167521097.5
4808208167.61
40377233.08
77552765.06
486442304.85
771009012.07
.0257
.0081
3.1955
.6871
.1694
.672
.0078
.0748
.007
1.1482
27538737.38
.8537
.59
9610794.58
2157681772.81
1428450513.36
0
522403903.58
112440854.2
10971251.04
478274312.55
1897068291.94
447478393.61
.9033
10.855
114.8141
-15.5716
3.5045
5.8177
7.0091
1.44
.0848
.2637
.019
.028
.0436
.0031
24875237.38
5562371.88
.6516
.3484
.2589
.7411
0
119100192.89
62.7392
.1699
52.0749
.1532
.0805
.168
.7515
.5252
.3477
0
.1272
.1585
.9379
4.7258
0
.0306
.0962
139.295
.1094
4241163763.07
366315135.19
0

a_8
900953
2014-12-31
-116921648.53
5470823261.09
5479719533.3
1835275.24
92479027.04
922170000
888088868.28
-.1438
-.0446
3.2246
.6899
.2195
.5976
-.0255
.0904
-.0394
1.1331
6010653.09
.831
.5243
18463909.74
2030706530.97
1450949447.51
0
565252527.12
11670000
115136187.56
612698202.67
1668312835.78
510873443.84
.9987
.0493
121.6992
8.3003
3.3737
5.6537
6.3878
1.3501
.0666
.3066
-.0489
.0336
.0507
.006
6010653.09
-186450004.17
.6615
.3385
.8451
.1549
0
137036145.52
64.5592
.1943
57.14
.136
0
1.0333
-.0333
.5018
.3585
0
.1397
.183
.9182
3.477
0
.0453
.1099
121.3223
.1205
4874912075.75
382497188.54
0

a_9
900953
2013-12-31
26011478.68
6246297320.89
5924324072.98
471214.61
93897179.32
672500000
867114757
.016
.0057
2.8338
.6471
.2084
.651
.0048
.0769
.0043
1.3171
19516037.21
.8744
.5895
9561348.65
2162465084.26
1398465024.29
0
544236774.75
0
102427134.43
553700000
1729489399.04
373343475.67
.9644
13.8521
105.4532
3.1899
4.1201
6.6361
7.2348
1.7528
.0836
.2849
.0163
.0329
.0376
.0064
19670492.23
3727645.78
.6782
.3218
.2254
.7746
0
107920754.31
55.0025
.1773
50.4507
.1502
-.0066
.1604
.8463
.5268
.3407
0
.1326
.1405
.9616
4.0339
0
.0624
.1098
110.36
.1355
5331598570.27
382521956.37
0

a_10
900953
2012-12-31
41959972.08
6667006745.05
6430567601.86
2459294.56
176380265.34
722634110.66
818580213.42
.0166
.006
2.787
.6412
.2442
.61
.0075
.0698
.0043
1.3915
5123023.32
.8576
.5491
6449419.88
2028686760.03
1415294098.43
227655.02
567069985.74
0
91570508.52
628184110.66
1568930053.25
374859699.55
1.0028
9.8918
106.0959
21.6593
4.5895
6.2795
7.6089
1.8273
.0783
.3085
.0205
.0328
.0319
.0052
5123023.32
18779544.91
.6785
.3215
.3069
.6931
0
117986803.09
58.1255
.1908
47.9704
.1223
0
.7857
.2143
.5057
.3528
.0001
.1414
.1457
.9649
3.3878
0
.046
.115
96.2403
.1282
5856453727.6
390596137.04
0

a_11
900953
2011-12-31
109248982.56
6939949534.39
6696573029.54
30806616.25
260384105.59
805610209.7
842609324.9
.0446
.0159
2.807
.6437
.2333
.6288
.0187
.0655
.0112
1.4182
-362325.1
.9028
.5617
4153091.34
2218033887.2
1391503569.56
227655.02
507549547.44
0
93315109.71
618448409.7
1666544110.3
365519095.79
.995
3.7168
108.4854
18.6956
5.8582
6.4499
7.0334
1.8853
.0855
.3411
.0392
.0306
.0324
.0024
4450114.95
65842256.25
.6637
.3363
.3597
.6403
0
97881746.37
56.5898
.212
51.8955
.1344
-.0735
1.0055
.068
.5387
.338
.0001
.1233
.1379
.9655
3.7359
0
.023
.0998
98.6348
.15
6086890206.97
398307529.32
0

a_12
900953
2010-12-31
288216375.98
6845030968.49
6587395347.02
15324978.95
587393621.51
827862800.37
474029798.61
.1898
.0637
2.9807
.6645
.264
.6028
.0467
.0749
.0399
1.5944
28112000.95
.98
.6486
4277754.26
2240932900.1
1138427984.89
0
490696775.02
0
91872707.47
678958989.37
1550117240.67
342614668.64
.9302
1.0453
92.6533
16.2183
7.5709
7.0539
8.9223
2.1109
.1237
.3314
.1272
.0334
.0371
.0043
16564965.25
218369238.91
.7303
.2697
.7022
.2978
0
131567582.58
51.7446
.2022
40.9087
.1419
.0468
.8859
.0672
.579
.2942
0
.1268
.1332
.9184
3.4088
0
.0395
.1067
87.2337
.1512
5931763408.52
360675260.4
.1772

a_13
900953
2009-12-31
200255322.86
6463141441.96
6112323075.84
4493100.26
238417412.22
724305441
671159794.66
.1466
.0457
3.2078
.6883
.2557
.6176
.0362
.0862
.0252
1.8119
22868522.96
.9835
.5725
26514313.61
1766849270.17
963603746.84
3994314.14
316026736.91
0
8337095.28
536840000
1296701696.68
265987509.45
.9923
2.517
79.1603
9.2772
6.6237
7.4392
12.1279
2.1908
.1251
.411
.1062
.0386
.0434
.0043
23290806.23
116512612.95
.771
.229
.9358
.0642
0
118426958.92
49.0643
.246
30.096
.0918
-.003
.8359
.1671
.5792
.3159
.0013
.1036
.1267
.8697
3.3451
0
.0438
.0854
79.8894
.2049
5458633307.33
295732377.3
.5096

a_14
900953
2008-12-31
47142145.45
3492303088.18
3411446160.05
59754692.77
87395505.59
281400700
291582924.04
.0705
.0201
3.5052
.7147
.362
.4818
.0123
.0778
.0125
1.6109
31021270.13
.7279
.4057
28289603.15
1204036302.67
872583880.06
12291058.68
298161356.16
0
29474987.23
617535537
822033861.25
266501366.52
.758
1.6842
91.8207
26.8394
4.6485
7.0645
9.09
1.6278
.0914
.3222
.0354
.036
.0352
.0065
5997383.96
16986598.73
.8542
.1458
.7624
.2376
0
68159993.84
51.6668
.2303
40.1539
.105
.5212
.3538
.1249
.5044
.3655
.0051
.1249
.1562
1
2.0111
0
.0407
.0972
71.6101
.1376
3008006967.66
264840710.08
0

a_15
900953
2007-12-31
-52239450.89
2414277521.15
2336719912.13
85274695.97
156447998.89
436387127
459269772.94
-.3204
-.0831
3.858
.7408
.3723
.4855
-.0151
.1021
-.0557
1.4902
-61192708.99
.6775
.4187
36698691.42
1090952922.14
863591840.82
67955416.94
306344234.5
0
19607358.26
642369000
837571633.93
245265481.45
.5779
-.401
92.9763
22.5883
4.0906
6.8883
9.1278
1.3052
.0883
.2587
.0062
.0433
.0418
.0171
3700729.3
-132239089.59
.9034
.0966
.9328
.0672
0
69327777.78
52.9884
.1887
39.9879
.1274
.3355
.6836
-.0191
.4685
.3708
.0292
.1315
.1422
.9845
1.7912
0
.0922
.0924
77.3408
.2101
1973970765.99
220835585.86
.0417

a_16
900953
2006-12-31
-40385167.39
2223277300.98
2169981505.01
21301816.4
62198124.43
515638875.89
549425419.01
-.0719
-.0251
2.8617
.6506
.4223
.4243
-.0136
.1011
-.0202
1.2415
-19083137.51
.7218
.4042
0
1006665831.73
924442848.93
147178360.03
312330415.61
0
165518.57
656818700
659914375.37
238496767.4
.6281
-.887
98.6849
26.2727
3.6927
5.8124
10.1705
1.4269
.089
.3176
-.0018
.0336
.0548
.0127
8192550.49
-41004360.55
.9073
.0927
1.0166
-.0166
0
168942996.52
62.7967
.2005
35.8882
.1072
.4539
.6824
-.1363
.4211
.3867
.0616
.1306
.1534
.9703
1.6584
0
.0574
.0961
78.241
.2158
1742004573.17
192933386.75
.0412

a_17
900953
2005-12-31
9886861.62
2376962143.34
2174983096.33
216352251.26
300122618.36
784022845.04
854521808.6
.0129
.0048
2.6713
.6256
.4558
.4286
.0037
.0929
.0043
1.1164
10961286.21
.7099
.4032
0
927982366.25
1044894446.2
138436541.67
273076280.45
0
3676883.85
679896075.3
639370064.63
172520287.7
.6844
17.4738
105.82
28.4557
3.5687
5.2039
10.2299
1.4231
.0985
.3067
.0191
.0336
.0426
.0167
9380502.31
597654.71
.9232
.0768
.7605
.2395
8627421.78
210094006.02
70.1402
.1892
35.6797
.0997
.1368
.0517
.8115
.3892
.4382
.0581
.1145
.1156
.9861
1.5361
0
.0653
.0657
84.266
.1927
1733033654.22
174634325.66
0

a_18
900953
2004-12-31
-8503510.15
2811739897.5
2557186970.96
285119139.74
517934988.18
1279091924.09
1323822237.43
.0066
.0023
2.8936
.6544
.5169
.3896
-.0038
.0925
.0026
.8894
18372377.39
.822
.5251
403240.44
883539961.66
942482790.02
152813761.85
529228433.07
0
12519795.35
848426000
639485752.9
153390277.82
1.0679
44.6638
118.832
25.2053
3.3933
4.3895
10.2304
1.1928
.0901
.2969
.0118
.0338
.0392
.0195
8457549.3
-12673065.4
.933
.067
1.1242
-.1242
0
53374372.4
83.1539
.1879
35.6781
.1143
1.7397
-2.2236
1.484
.3523
.3758
.0609
.211
.0935
.967
1.5377
0
.0514
.043
102.0302
.1821
2304550208.41
150888497.08
.0357

a_19
900953
2003-12-31
-195197978.56
2624200547.32
2509927101.32
218395312.25
464218508.92
1685446639.2
1691158880.5
-.2505
-.0752
3.3313
.6998
.6776
.2452
-.0912
.1911
-.0956
.7867
-8006329.93
.9076
.6567
1586113.54
817084345.66
833326062.83
116968458.2
952165782.49
0
12695752.95
1289540000
466595687.79
147036240.11
1.0317
-.5588
151.6186
88.312
3.5461
3.4332
8.0567
.9796
.1007
.2509
-.0559
.0496
.1046
.0369
-22092374.14
-196477783.11
.9689
.0311
.9336
.0664
490000
84567982.41
106.3147
.1668
45.3039
.0846
-.0689
.9608
.108
.3004
.3064
.043
.3501
.0773
.95
1.2724
0
.0613
.0466
71.6713
.1509
2241526481.39
151441286.79
.0514

a_20
900953
2002-12-31
-169560003.75
2735225094.17
2796308500.91
168750325.49
429086765.25
1286259695.48
1417348556.77
.0176
.0053
3.3535
.7018
.6068
.2957
-.0694
.1634
.0074
.7153
139607003.67
1.0504
.7529
710534.82
1380389176.57
790408339.77
87307349.37
1157020963.71
0
12983213.79
1454349695.48
708684094.32
233706957.08
.9485
-3.3989
166.0743
80.3412
3.5218
3.3169
6.514
1.1525
.0949
.2975
-.0413
.0561
.0783
.029
13307715.67
-121635309.95
.9571
.0429
1.0767
-.0767
0
84689554
110.0414
.1953
56.0328
.1433
7.0277
-6.7682
.7405
.4042
.2314
.0256
.3388
.0975
.9357
1.6198
0
.0487
.0532
99.2863
.151
2487480331.5
187726703.38
.0841

a_21
900953
2001-12-31
-297842425.88
2690115593.34
2698526912.44
141181295.56
213386830.93
285770971.24
136720901.31
-.3511
-.1066
3.2928
.6963
.5616
.2874
-.1278
.2155
-.1506
.7081
-62862983.56
1.1219
.8
1638874.1
1873537378.07
813283687.7
-32846577.67
635957730.6
0
24917881.75
1286410000
658492587.64
345912182.99
.9628
.024
201.1922
118.6893
3.1214
2.8277
5.0616
1.0852
.089
.3219
-.1073
.061
.1301
.0244
2020869.42
-287957347.37
.9651
.0349
.9811
.0189
0
98642866.34
129.0809
.2025
72.1113
.1717
.1849
.8208
-.0058
.5695
.2472
-.01
.1933
.151
.9032
1.8045
0
.0441
.0567
94.8217
.1115
2327396648.06
201029308.72
.1723

a_22
900953
2000-12-31
58772386.7
3928463605.85
3903075745.75
183059500.16
257513263.55
166436430.41
126645339.36
.0649
.0248
2.6189
.6182
.4792
.4469
.0185
.1045
.0284
.873
60544256.85
1.2145
.8155
23008392.05
2140616795.14
862468976.78
29217974.71
609725271.28
0
63306089.25
1078810000
1006041152.39
166533115.66
1.0398
.2815
156.2327
57.8529
4.9394
3.7492
6.1991
1.7106
.1238
.399
.0333
.0427
.0508
.011
38827136.7
29647362.52
.9698
.0302
.9492
.0508
2000000
78335314.31
97.3535
.2293
58.8792
.1637
.2408
.3287
.4305
.5878
.2368
.008
.1674
.074
.9296
2.3561
0
.0325
.0546
115.034
.1017
3582139299.7
186556760.79
.1469

a_23
900953
1999-12-31
29979319.26
3085410754.25
3037354975.79
88130531.67
282492564.68
315788885.86
154536212.06
.0637
.0252
2.5273
.6043
.4833
.4046
.0106
.0971
.0286
.8819
61913242.71
1.284
.9441
29127582.97
1854190863.31
641151159.72
4142000
712046976.62
0
99134749.96
938007000
785201153.21
217566052.06
.9083
.5934
168.7066
73.2757
5.4567
4.3087
4.3455
1.7868
.1083
.3399
.0288
.0379
.0446
.0146
39277704.47
19067265.59
.9907
.0093
.9997
.0003
0
71798854.25
84.7115
.2027
83.9951
.1784
.2795
.2355
.485
.5774
.1996
.0013
.2217
.1121
.9868
2.6216
0
.0441
.0294
101.4977
.1085
2710121290.33
155897978.48
.027

a_24
900953
1998-12-31
98441347.48
1665880025.87
1667290139.17
13351108.17
181824262.05
277151251.55
51828679.6
.0789
.029
2.7195
.6323
.3888
.4727
.0651
.0883
.0629
.4617
11175708.17
1.2127
.9581
45309794.24
2076060381.44
680152099.71
4842000
513877002.09
0
166683644.53
804990000
978747174.6
286936103.59
.9386
-.0148
341.7022
118.0492
2.9347
2.4501
1.8939
1.2354
.1551
.2546
.0515
.0322
.0423
.0138
3028359.45
83871641.96
.9972
.0028
1.0023
-.0023
3540000
50140859.14
148.9736
.1592
192.7286
.528
.0857
.8824
.0319
.6339
.2077
.0015
.1569
.1386
.989
3.0851
0
.0259
.028
236.3965
.1054
1471288114.51
82075113.58
.028

sh900953

损益表分解

资产分解

负债表分解

经营现金支出项

负债和所有者权益

流动资产和非流动资产

流动负债和非流动负债

资产负债表构成

总股本与新发行

利润表分解对比

三项费用分解三费

ROE 收益指标对比

毛利率和净利率利润率

含金量收现比与净现比

营收和赊销

运营周期和营业周期天数

总资产和固定资产周转按天数按次数

应收类(应收款+应收票据)与存货周转按天数按次数

购买固定资产

收付款方式

资产负债表和利润表比例

科目	归母公司所有者	少数股东权益
资产负债表	-	-
利润表	-	-

Z值

流动和速动比率

现金流企业肖像

报表时间

净资产收益率

资产负债率

核心利润率

总资产收益率

权益乘数

经营负债

毛利率

净利率

总资产周转率

有息负债

净利润

主营业务收入

资产总额

主营业务收入

三费占比

营业总成本


主营业务成本 - -

销售费用 - -

管理费用 - -

财务费用 - -

其他利润


营业外收入 - -

营业外支出 - -

投资收益 - -

所得税

资产负债表 (移至新规)

项目	占比	会计期间	会计期间	同比上期	周转天数
流动资产：
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产：
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债：
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债：
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益：
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
减库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计

利润表 (按季度)

项目	占比	会计期间	会计期间	同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减：分出保费
减：提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减：摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减：摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减：摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加：其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失（收益以"－"表示）
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益

现金流量表 (移步间接法)

项目	占比	会计期间	会计期间	同比上期
经营活动：
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动：
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动：
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额

查看最新一年的财报评价，点击这里立即升级

综合评价（本期评分：）所有评价

规则说明：

60分及格、满分为100分，或有加分项共78分（合计满分178）或有扣分项-178分;
扣除负数后，全a股实际中位数为50分,平均分仅为24分;
季报评分不具参考作用，仅有同比上期的作用，实际评分以年报为准;
若评语区配色扎眼，则表明企业很糟糕。同理标签越多公司的问题也就越多。

概要分析

	年份1	年份2	增长
营业收入
营业成本
净利润
净资产
总资产

详细分析

		第一年	第二年	第三年	第四年	第五年	平均值
概要	ROE
	净利率
	毛利率
	总资产周转率
	资产负债率
货好不好卖	存货周转天数
货好不好卖	存货占资产比率
款好不好收	应收类周转天数
款好不好收	应收类占营收
赚不赚钱？利润高不高？	毛利率
	核心利润率注释
	净利率
利润来源是？钱是赚来的还是大风刮来的？	偶生利润占比
	投资收益占比
	经营净利润
	三费比率注释
回报率如何？用多少钱赚了多少利润？	Roe净资产收益率
	Roic 注释
	Roa总资产收益率
	总资产周转率
有没有骗我？验证一下真实性	营业周期天数注释
	运营周期天数注释
	现金流验证营收
	现金流验证净利注释
资产端钱去了哪里？	经营性资产
	投资性资产
	生产性资产
	其它资产
负债端钱从哪里来的？	总负债率
	有息负债占比
	经营性负债占比
	其它负债占比
	流动负债占比
	流动资产/有息负债

规则说明：

看了「凯马B」的人还看过：