看财报-汇丽B(900939)年报-财务报表分析

25|238

序号

_10

_11

_12

_13

_14

_15

_16

_17

_18

_19

_20

_21

_22

_23

_24

_25

_26

_27

_28

_29

_30

_31

_32

_33

_34

_35

_36

_37

_38

_39

_40

_41

_42

_43

_44

_45

_46

_47

_48

_49

_50

_51

_52

_53

_54

_55

_56

_57

_58

_59

_60

_61

_62

_63

_64

_65

_66

_67

_68

_69

_70

_71

_72

_73

_74

_75

_76

_77

_78

_79

_80

_81

_82

_83

_84

_85

_86

_87

_88

_89

_90

_91

_92

_93

_94

_95

_96

_97

_98

_99

_100

_101

_102

_103

_104

_105

_106

_107

_108

_109

_110

_111

_112

_113

_114

_115

_116

_117

_118

_119

_120

_121

_122

_123

_124

_125

_126

_127

_128

_129

_130

_131

_132

_133

_134

_135

_136

_137

_138

_139

_140

_141

_142

_143

_144

_145

_146

_147

_148

_149

_150

_151

_152

_153

_154

_155

_156

_157

_158

_159

_160

_161

_162

_163

_164

_165

_166

_167

_168

_169

_170

_171

_172

_173

_174

_175

_176

_177

_178

_179

_180

_181

_182

_183

_184

_185

_186

_187

_188

_189

_190

_191

_192

_193

_194

_195

_196

_197

_198

_199

_200

_201

_202

_203

_204

_205

_206

_207

_208

_209

_210

_211

_212

_213

_214

_215

_216

_217

_218

_219

_220

_221

_222

_223

_224

_225

_226

_227

_228

_229

_230

_231

_232

_233

_234

_235

_236

_237

a_00_会计条目

证券代码

会计期间

货币资金

其中:客户资金存款

结算备付金

其中：客户备付金

现金及存放中央银行款项

存放同业款项

贵金属

拆出资金

交易性金融资产

衍生金融资产

短期投资

应收票据

应收账款

预付款项

应收保费

应收分保账款

应收代位追偿款

应收分保合同准备金

其中:应收分保未到期责任准备金

其中:应收分保未决赔款准备金

其中:应收分保寿险责任准备金

其中:应收分保长期健康险责任准备金

应收利息

应收股利

其他应收款

买入返售金融资产

存货

一年内到期的非流动资产

存出保证金

其他流动资产

流动资产合计

保户质押贷款

定期存款

发放贷款及垫款

可供出售金融资产

持有至到期投资

长期应收款

长期股权投资

长期债权投资

长期投资

存出资本保证金

独立账户资产

投资性房地产

固定资产

在建工程

工程物资

固定资产清理

生产性生物资产

油气资产

无形资产

其中:交易席位费

开发支出

商誉

长期待摊费用

递延所得税资产

其他非流动资产

非流动资产合计

其他资产

资产总计

短期借款

其中:质押借款

向中央银行借款

吸收存款及同业存放

其中：同业及其他金融机构存放款项

其中：吸收存款

拆入资金

交易性金融负债

衍生金融负债

应付票据

应付账款

预收款项

卖出回购金融资产款

应付手续费及佣金

应付职工薪酬

应交税费

应付利息

应付股利

应付赔付款

应付保单红利

保户储金及投资款

保险合同准备金

其中:未到期责任准备金

其中:未决赔款准备金

其中:寿险责任准备金

其中:长期健康险责任准备金

其他应付款

应付分保账款

代理买卖证券款

代理承销证券款

预收保费

一年内到期的非流动负债

其他流动负债

递延收益-流动负债

流动负债合计

长期借款

独立账户负债

应付债券

长期应付款

专项应付款

长期负债合计

预计负债

递延所得税负债

其他非流动负债

递延收益-非流动负债

非流动负债合计

其他负债

负债合计

实收资本(或股本)

其他权益工具

其中：优先股

其中：永续债

其中：其他

资本公积

其中：库存股

盈余公积

一般风险准备

未分配利润

外币报表折算差额

未确认投资损失

交易风险准备

专项储备

其他综合收益

归属于母公司所有者权益合计

少数股东权益

所有者权益合计

负债与所有者权益总计

营业总收入

营业收入

利息净收入

利息收入

利息支出

已赚保费

保险业务收入

其中：分保费收入

减：分出保费

减：提取未到期责任准备金

手续费及佣金净收入

其中：代理买卖证券业务净收入

其中:证券承销业务净收入

其中：受托客户资产管理业务净收入

手续费及佣金收入

手续费及佣金支出

其他业务收入

营业总成本

营业成本

退保金

赔付支出净额

赔付支出

减：摊回赔付支出

提取保险责任准备金净额

提取保险责任准备金

减：摊回保险责任准备金

保单红利支出

分保费用

营业税金及附加

业务及管理费

减：摊回分保费用

销售费用

管理费用

财务费用

资产减值损失

其他业务成本

公允价值变动收益

投资收益

其中：对联营企业和合营企业的投资收益

汇兑收益

其他业务利润

营业利润

营业外收入

其中：非流动资产处置利得

营业外支出

其中：非流动资产处置净损益

其中：非流动资产处置损失

利润总额

所得税费用

未确认的投资损失

影响净利润的其他项目

净利润

归属于母公司所有者的净利润

少数股东损益

基本每股收益

稀释每股收益

其他综合收益(损失)

综合收益总额

归属于母公司所有者的综合收益

归属少数股东的综合收益

销售商品、提供劳务收到的现金

客户存款和同业存放款项净增加额

向中央银行借款净增加额

向其他金融机构拆入资金净增加额

收到原保险合同保费取得的现金

收到再保险业务现金净额

保户储金及投资款净增加额

处置交易性金融资产净增加额

收取利息、手续费及佣金的现金

拆入资金净增加额

回购业务资金净增加额

收到的税费返还

收到的其他与经营活动有关的现金

购买商品、接受劳务支付的现金

客户贷款及垫款净增加额

存放中央银行和同业款项净增加额

支付原保险合同赔付款项的现金

支付利息、手续费及佣金的现金

支付保单红利的现金

支付给职工以及为职工支付的现金

支付的各项税费

支付其他与经营活动有关的现金

经营活动产生的现金流量净额

收回投资收到的现金

取得投资收益收到的现金

处置固定资产、无形资产和其他长期资产收回的现金净额

处置子公司及其他营业单位收到的现金净额

收到的其他与投资活动有关的现金

购建固定资产、无形资产和其他长期资产支付的现金

投资支付的现金

质押贷款净增加额

取得子公司及其他营业单位支付的现金净额

支付其他与投资活动有关的现金

投资活动产生的现金流量净额

吸收投资收到的现金

吸收权益性投资收到的现金

其中：子公司吸收少数股东投资收到的现金

发行债券收到的现金

取得借款收到的现金

收到其他与筹资活动有关的现金

偿还债务支付的现金

分配股利、利润或偿付利息支付的现金

其中：子公司支付给少数股东的股利、利润

支付其他与筹资活动有关的现金

筹资活动产生的现金流量净额

汇率变动对现金及现金等价物的影响

其他对现金的影响

现金及现金等价物净增加额

期初现金及现金等价物余额

期末现金及现金等价物余额

a_0
900939
2020-12-31
55058431.35
0
0
0
0
0
0
0
30008000
0
0
0
0
45416.6
0
0
0
0
0
0
0
0
0
0
10000
0
0
0
0
72175.85
85194023.8
0
0
0
0
0
0
21945578.07
0
0
0
0
7456625.31
616552.24
0
0
0
0
0
7453427.4
0
0
0
0
0
0
37472183.02
0
122666206.82
0
0
0
0
0
0
0
0
0
0
3409059.87
2790470.95
0
0
0
6718170.82
0
0
0
0
0
0
0
0
0
0
7284468.52
0
0
0
0
0
474380.06
0
20676550.22
0
0
0
0
0
0
10000
1027276.13
0
0
1037276.13
0
21713826.35
181500000
0
0
0
0
68377253.34
0
18111896.6
0
-157809245.03
0
0
0
0
-12673735.15
97506169.76
3446210.71
100952380.47
122666206.82
18931372.81
18931372.81
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2904119.06
820046.35
0
0
0
0
0
0
0
0
0
177078.23
0
0
-81583.24
3130913.97
-1142336.25
-5369160.24
0
-407862.15
1833603.37
163980.84
0
1397.48
22823552.69
9730
0
17.48
0
0
22833265.21
5521569.6
0
0
17311695.61
17286777.74
24917.87
.0952
.0952
-53137.48
17258558.13
17233640.26
24917.87
19950727.04
0
0
0
0
0
0
0
0
0
0
0
834517.4
4560.84
0
0
0
0
0
1477440.68
7035120.46
1677874.62
10590247.84
111000000
1747301.39
5602320
0
0
13428.7
146000000
0
0
0
-27663807.31
0
0
0
0
0
0
0
0
0
0
0
-52947.6
0
-17126507.07
26849716.2
9723209.13

a_1
900939
2019-12-31
26849716.2
0
0
0
0
0
0
0
40415862.15
0
0
0
34020.12
47637.52
0
0
0
0
0
0
0
0
0
0
10535.91
0
4700.31
0
0
80555.49
67443027.7
0
0
0
0
0
0
21781597.23
0
0
0
0
7581853.27
739622.94
0
0
0
0
0
8368002.37
0
0
0
0
0
0
38471075.81
0
105914103.51
0
0
0
0
0
0
0
0
0
0
3415359.87
3264851.01
0
0
0
7111862.89
0
0
0
0
0
0
0
0
0
0
7178969.12
0
0
0
0
0
0
0
20971042.89
0
0
0
0
0
0
221962.15
1027276.13
0
0
1249238.28
0
22220281.17
181500000
0
0
0
0
68377253.34
0
18111896.6
0
-175096022.77
0
0
0
0
-12620597.67
80272529.5
3421292.84
83693822.34
105914103.51
12115202.91
12115202.91
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4689417.77
1468527.4
0
0
0
0
0
0
0
0
0
664319.92
0
0
172454.37
3320009.51
-935893.43
-254515.27
0
415862.15
1289833.37
422919.24
0
813.43
9386809.36
6275.1
0
5650.08
0
0
9387434.38
1802052.85
0
0
7585381.53
7556897.1
28484.43
.0416
.0416
19538.87
7604920.4
7576435.97
28484.43
12995448.79
0
0
0
0
0
0
0
0
0
0
0
963255.1
11884
0
0
0
0
0
1569900.75
3811242.33
1842912.76
6722764.05
65900000
949854.04
217649.79
0
0
244761.05
83700000
0
0
0
-16877257.22
0
0
0
0
0
0
0
0
0
0
0
19493.09
0
-10135000.08
36984716.28
26849716.2

a_2
900939
2018-12-31
36984716.28
0
0
0
0
0
0
0
0
0
0
0
255150.78
0
0
0
0
0
0
0
0
0
0
0
67896.56
0
7477.77
0
0
22246086.41
59561327.8
0
0
0
0
0
0
21358677.99
0
0
0
0
8377832.94
701405.66
0
0
0
0
0
9022160.41
0
0
0
0
0
0
39460077
0
99021404.8
0
0
0
0
0
0
0
0
0
3415359.87
0
3264851.01
0
0
0
7899695.87
0
0
0
0
0
0
0
0
0
0
7091473.83
0
0
0
0
0
0
0
21671380.58
0
0
0
0
0
0
233846.15
1027276.13
0
0
1261122.28
0
22932502.86
181500000
0
0
0
0
68377253.34
0
18111896.6
0
-195352919.87
0
0
0
0
59863.46
72696093.53
3392808.41
76088901.94
99021404.8
13166153.13
13166153.13
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8906370.44
4239209.55
0
0
0
0
0
0
0
0
0
1305594.89
0
0
239190.2
3958153.2
-123327.66
-712449.74
0
0
-1899105.69
-3860393.49
0
4607.77
2365284.77
11377.16
0
1
0
0
2376660.93
1033474.52
0
0
1343186.41
1361224.47
-18038.06
.0075
.0075
60200.73
1403387.14
1421425.2
-18038.06
14823324.6
0
0
0
0
0
0
0
0
0
0
0
940454.9
1852832.65
0
0
0
0
0
1627203.34
2102951.43
1675549.44
8505242.64
157599000
2026265.61
819607.77
0
0
222914
159799000
0
0
0
422959.38
0
0
0
0
0
0
0
0
0
0
0
60200.73
0
8988402.75
27996313.53
36984716.28

a_3
900939
2017-12-31
27996313.53
0
0
0
0
0
0
0
0
0
0
152000
1474716.8
64164.94
0
0
0
0
0
0
0
0
0
0
17689.9
0
661965.18
0
0
20000000
50366850.35
0
0
0
0
0
0
25219071.48
0
0
0
0
10360148.34
653000.65
0
0
0
0
0
9676318.45
0
0
0
0
0
0
45908538.92
0
96275389.27
0
0
0
0
0
0
0
0
0
0
3531841.91
3584105.74
0
0
0
6991830.4
0
0
0
0
0
0
0
0
0
0
6220974.14
0
0
0
0
0
0
0
20328752.19
0
0
0
0
0
0
233846.15
1027276.13
0
0
1261122.28
0
21589874.47
181500000
0
0
0
0
68377253.34
0
18111896.6
0
-196714144.34
0
0
0
0
-337.27
71274668.33
3410846.47
74685514.8
96275389.27
12247062.54
12247062.54
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7455551.21
4499381.29
0
0
0
0
0
0
0
0
0
1286283.08
0
0
371323.46
4030792.85
-138255.17
-2593974.3
0
0
-492448.31
-1597768.81
0
0
4299063.02
11.45
0
15568.85
0
0
4283505.62
0
0
0
4283505.62
4352268.71
-68763.09
.024
.024
-337.27
4283168.35
4351931.44
-68763.09
12588620.22
0
0
0
0
0
0
0
0
0
0
0
155848.05
1231576.75
0
0
0
0
0
1502274.9
2149980.83
1935460.91
5925174.88
132000000
1171639.74
2650000
0
0
0
152000000
0
0
0
-16178360.26
0
0
0
0
0
0
0
0
0
0
0
-337.27
0
-10253522.65
38249836.18
27996313.53

a_4
900939
2016-12-31
38249836.18
0
0
0
0
0
0
0
0
0
0
250000
426353
0
0
0
0
0
0
0
0
0
0
0
78525.7
0
1978093.01
0
0
301324.74
41284132.63
0
0
0
0
0
0
26816840.29
0
0
0
0
12400175.42
795747.31
0
0
0
0
0
10330476.49
0
0
0
0
0
0
50343239.51
0
91627372.14
0
0
0
0
0
0
0
0
0
0
3430505.44
3264851.01
0
0
0
7295315.27
0
0
0
0
0
0
0
0
0
0
6207077.84
0
0
0
0
0
0
0
20197749.56
0
0
0
0
0
0
0
1027276.13
0
0
1027276.13
0
21225025.69
181500000
0
0
0
0
68377253.34
0
18111896.6
0
-201066413.05
0
0
0
0
0
66922736.89
3479609.56
70402346.45
91627372.14
11065621.48
11065621.48
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5377341.34
3736710.84
0
0
0
0
0
0
0
0
0
984630.15
0
0
0
4354536.86
-36997
-3661539.51
0
0
4628869.16
3725625
0
0
10317149.3
6036.7
0
43.85
0
0
10323142.15
0
0
0
10323142.15
10350012.33
-26870.18
.057
.057
0
10323142.15
10350012.33
-26870.18
10878718
0
0
0
0
0
0
0
0
0
0
0
81890.24
3315263.01
0
0
0
0
0
1355205.6
1321338.95
1924746.68
3044054
57000000
957438.81
3700000
0
1200000
4443.59
57000000
0
0
0
5852995.22
0
0
0
0
0
0
0
0
0
0
0
0
0
8897049.22
29352786.96
38249836.18

a_5
900939
2015-12-31
29352786.96
0
0
0
0
0
0
0
0
0
0
150000
0
40010.74
0
0
0
0
0
0
0
0
0
0
101986.19
0
932121.8
0
0
140082.62
30716988.31
0
0
0
0
0
0
23091215.29
0
0
0
0
14440202.5
963686.35
0
0
0
0
0
10984634.53
0
0
0
0
0
0
49479738.67
0
80196726.98
0
0
0
0
0
0
0
0
0
0
3603576.9
3499851.01
0
0
0
7036733.52
0
0
0
0
0
0
0
0
0
0
6150085.12
0
0
0
0
0
0
0
20290246.55
0
0
0
0
0
0
0
1027276.13
0
0
1027276.13
0
21317522.68
181500000
0
0
0
0
67297253.34
0
18111896.6
0
-211416425.38
0
0
0
0
0
55492724.56
3386479.74
58879204.3
80196726.98
10593699.49
10593699.49
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10387359.76
3109865.01
0
0
0
0
0
0
0
0
0
496981.34
0
0
0
5536274.25
-99792.69
1344031.85
0
0
4839809.9
3885336.85
0
0
5046149.63
5389.8
0
836167.73
37016.22
37016.22
4215371.7
0
0
0
4215371.7
4262212.79
-46841.09
.0235
.0235
0
4215371.7
4262212.79
-46841.09
10154746.71
0
0
0
0
0
0
0
0
0
0
0
113879.99
2435291.82
0
0
0
0
0
1334526.88
1712692.34
2260624.15
2525491.51
62000000
954473.05
4664000
0
0
0
44000000
0
0
0
23618473.05
0
0
0
0
0
0
0
0
0
0
0
0
0
26143964.56
3208822.4
29352786.96

a_6
900939
2014-12-31
3208822.4
0
0
0
0
0
0
0
0
0
0
0
66367.81
34541.84
0
0
0
0
0
0
0
0
0
0
6218679.81
0
7477.77
0
0
18000000
27535889.63
0
0
0
0
0
0
19205878.44
0
0
0
0
16480646.45
2214838.89
0
0
0
0
0
11638792.57
0
0
0
0
0
0
49540156.35
0
77076045.98
0
0
0
0
0
0
0
0
0
0
3676299.37
3264851.01
0
0
0
7060198.44
0
0
0
0
0
0
0
0
0
0
7383588.43
0
0
0
0
0
0
0
21384937.25
0
0
0
0
0
0
0
1027276.13
0
0
1027276.13
0
22412213.38
181500000
0
0
0
0
67297253.34
0
18111896.6
0
-215678638.17
0
0
0
0
0
51230511.77
3433320.83
54663832.6
77076045.98
11068874.85
11068874.85
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13516551.34
6052270.16
0
0
0
0
0
0
0
0
0
451997.33
0
0
0
5212935.13
-77248.5
1876597.22
0
0
3206330.29
2748121.17
0
0
758653.8
338814.81
0
318.14
0
0
1097150.47
0
0
0
1097150.47
1003917.41
93233.06
.01
.01
0
1097150.47
1003917.41
93233.06
12815320.13
0
0
0
0
0
0
0
0
0
0
0
801074.82
3267587.16
0
0
0
0
0
1283530.5
1547686.64
4662963.36
2854627.29
41000000
458209.12
3000000
0
0
224377.78
49000000
0
0
0
-4766168.66
0
0
0
0
0
0
0
0
0
0
0
0
0
-1911541.37
5120363.77
3208822.4

a_7
900939
2013-12-31
5120363.77
0
0
0
0
0
0
0
0
0
0
0
870909.1
52153.45
0
0
0
0
0
0
0
0
0
0
11869875.62
0
9614.28
0
0
10000000
27922916.22
0
0
0
0
0
0
16457757.27
0
0
0
0
20170386.44
2359969.13
0
0
0
0
0
12292950.61
0
0
0
0
0
0
51281063.45
0
79203979.67
0
0
0
0
0
0
0
0
0
0
4664141.22
3219374.41
0
0
0
7084219.6
0
0
0
0
0
0
0
0
0
0
9642286.18
0
0
0
0
0
0
0
24610021.41
0
0
0
0
0
0
0
1027276.13
0
0
1027276.13
0
25637297.54
181500000
0
0
0
0
67297253.34
0
18111896.6
0
-216682555.58
0
0
0
0
0
50226594.36
3340087.77
53566682.13
79203979.67
10771418.06
10771418.06
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18447079.6
6079778.7
0
0
0
0
0
0
0
0
0
430424.93
0
0
0
5529916.41
-66485.1
6473444.66
0
0
2423705.37
2196833.14
0
0
-5251956.17
9858.8
0
2701337
0
0
-7943434.37
-.01
0
0
-7943434.36
-7353247
-590187.36
-.04
-.04
0
-7943434.36
-7353247
-590187.36
10790507.23
0
0
0
0
0
0
0
0
0
0
0
103456.23
2171534.67
0
0
0
0
0
1389156.2
1398865.6
4086019.13
1848387.86
21000000
226872.23
11630000
0
0
26362.96
31000000
0
0
0
1830509.27
0
0
0
0
0
0
0
0
0
0
0
0
0
3678897.13
1441466.64
5120363.77

a_8
900939
2012-12-31
1441466.64
0
0
0
0
0
0
0
0
0
0
0
584370.83
139681.51
0
0
0
0
0
0
0
0
0
0
26727750.02
0
13887.29
0
0
0
28907156.29
0
0
0
0
0
0
17260924.13
0
0
0
0
23860126.44
2701628.07
0
0
0
0
0
12947108.65
0
0
0
0
0
0
56769787.29
0
85676943.58
0
0
0
0
0
0
0
0
0
0
4127689.62
3265141.25
0
0
0
7172733.25
0
0
0
0
0
0
0
0
0
0
8573986.84
0
0
0
0
0
0
0
23139550.96
0
0
0
0
0
0
0
1027276.13
0
0
1027276.13
0
24166827.09
181500000
0
0
0
0
67297253.34
0
18111896.6
0
-209329308.58
0
0
0
0
0
57579841.36
3930275.13
61510116.49
85676943.58
15559935.52
15559935.52
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19419216.71
11273595.05
0
0
0
0
0
0
0
0
0
473789.24
0
0
0
6294435.84
1251016.5
126380.08
0
0
3734890.33
3734890.33
0
0
-124390.86
3999952.85
0
21249.26
21249.26
0
3854312.73
-4555.29
0
0
3858868.02
3864486.99
-5618.97
.02
.02
0
3858868.02
3864486.99
-5618.97
16031970.76
0
0
0
0
0
0
0
0
0
0
0
162376
2653050.16
0
0
0
0
0
1742812.23
1403681.63
1458537.95
8936264.79
1187000
0
9444691.36
0
0
109947.61
0
0
0
0
10521743.75
0
0
0
0
15000000
0
34201936.31
1245096.46
0
1627100.92
-22074133.69
0
0
-2616125.15
4057591.79
1441466.64

a_9
900939
2011-12-31
4057591.79
0
0
0
0
0
0
0
0
0
0
0
572242.51
87528.06
0
0
0
0
0
0
0
0
0
0
115651.93
0
538441.01
0
0
0
5371455.3
0
0
0
0
0
0
12336622.67
0
0
0
0
27561556.29
2999884.85
0
0
0
5248980.4
0
47256822.71
0
0
0
0
0
0
95403866.92
0
100775322.22
15000000
0
0
0
0
0
0
0
0
0
4626742.22
3737796.37
0
0
467499.63
6503089.03
0
0
0
0
0
0
0
0
0
0
14138081.5
0
0
0
0
0
0
0
44473208.75
0
0
0
0
0
0
0
1027276.13
0
0
1027276.13
0
45500484.88
181500000
0
0
0
0
64920842.21
0
18111896.6
0
-213193795.57
0
0
0
0
0
51338943.24
3935894.1
55274837.34
100775322.22
8121478.38
8121478.38
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3137743.11
3907583.83
0
0
0
0
0
0
0
0
0
425913.59
0
0
0
6622079.56
1454329.13
-9272163
0
0
-2080817.41
-2580817.41
0
0
2902917.86
3868364.42
0
0
0
0
6771282.28
89151.54
0
0
6682130.74
5723998.84
958131.9
.03
.03
0
6682130.74
5723998.84
958131.9
8286628.72
0
0
0
0
0
0
0
0
0
0
0
12414816.95
476889.65
0
0
0
0
0
939587.95
1261960.08
3739547.09
14283460.9
0
0
186497.58
0
0
4016470.98
0
0
0
0
-3829973.4
0
0
0
0
35500000
0
48857662.81
1454163.36
0
0
-14811826.17
0
0
-4358338.67
8415930.46
4057591.79

a_10
900939
2010-12-31
8415930.46
0
0
0
0
0
0
0
0
0
0
0
858212.46
93669.33
0
0
0
0
0
0
0
0
0
0
200224.36
0
547951.77
0
0
0
10115988.38
0
0
0
0
0
0
14917440.08
0
0
0
0
23149405.91
11348093.35
0
0
0
5248980.4
0
49644314.03
0
0
0
0
0
0
104308233.77
0
114424222.15
15000000
0
0
0
0
0
0
0
0
0
4766610.43
3942507.5
0
0
513818.25
6410728.98
0
0
0
0
0
0
0
0
0
0
32635513.43
0
0
0
0
0
0
0
63269178.59
0
0
0
0
0
0
1535060.83
1027276.13
0
0
2562336.96
0
65831515.55
181500000
0
0
0
0
64920842.21
0
18111896.6
0
-218917794.41
0
0
0
0
0
45614944.4
2977762.2
48592706.6
114424222.15
17459380.94
17459380.94
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17443806.88
13312545.36
0
0
0
0
0
0
0
0
0
355214.41
0
0
851085.41
7668587.47
2391351.94
-7134977.71
0
0
9540018.31
940435.49
0
0
9555592.37
875210.15
0
8054.96
0
0
10422747.56
42534.04
0
0
10380213.52
8875983.08
1504230.44
.05
.05
0
10380213.52
8875983.08
1504230.44
28713870.09
0
0
0
0
0
0
0
0
0
0
0
10023132.19
17783246.94
0
0
0
0
0
2299899.25
1452906.53
5857564.14
11343385.42
4522664.49
195000
552122.99
0
0
3977624.72
0
0
0
0
1292162.76
0
0
0
0
39720000
0
42700000
2382042.11
0
0
-5362042.11
-.15
0
7273505.92
1142424.54
8415930.46

a_11
900939
2009-12-31
1142424.54
0
0
0
0
0
0
0
0
0
0
0
6375943.82
1060093.45
0
0
0
0
0
0
0
0
0
0
1048631.06
0
2521056.34
0
0
0
12148149.21
0
0
0
0
0
0
26475410.54
0
0
0
0
18270414.16
13025724.15
0
0
0
5248980.4
0
52031805.35
0
0
0
0
0
0
115052334.6
0
127200483.81
13000000
0
0
0
0
0
0
0
0
0
13509485.55
4753650.43
0
0
2112503.95
6257372.66
0
0
0
0
0
0
0
0
0
0
48327702.01
0
0
0
0
0
0
0
87960714.6
0
0
0
0
0
0
0
1027276.13
0
0
1027276.13
0
88987990.73
181500000
0
0
0
0
64920842.21
0
18111896.6
0
-227793777.49
0
0
0
0
0
36738961.32
1473531.76
38212493.08
127200483.81
37444531.96
37444531.96
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
46684777.86
37290029.52
0
0
0
0
0
0
0
0
0
48632.28
0
0
2696951.37
13518989.79
1998223.53
-8868048.63
0
0
1750199.86
1693621.27
0
0
-7490046.04
347506.94
0
8088633.38
8088538.36
0
-15231172.48
33966.97
0
0
-15265139.45
-15719433.85
454294.4
-.09
-.09
0
-15265139.45
-15719433.85
454294.4
37199390.76
0
0
0
0
0
0
0
0
0
0
0
6493663
33786492.79
0
0
0
0
0
3476745.06
1006888.68
7906900.61
-2483973.38
0
195000
1879265.15
856000
0
13376772.16
0
0
0
0
-10446507.01
0
0
0
0
25716608
0
13400000
280530.25
0
0
12036077.75
-2370.02
0
-896772.66
2039197.2
1142424.54

a_12
900939
2008-12-31
3604513.71
0
0
0
0
0
0
0
0
0
0
0
6000844.64
993305.36
0
0
0
0
0
0
0
0
0
0
853518.1
0
5335844
0
0
0
16788025.81
0
0
0
0
0
0
25776210.68
0
0
0
0
0
31206802.15
0
0
0
5248980.4
0
49432926.71
0
0
0
0
0
0
111664919.94
0
128452945.75
0
0
0
0
0
0
0
0
0
0
16966817.47
4843951.4
0
0
2129832.27
6311595.97
0
0
0
0
0
0
0
0
0
0
43695839.98
0
0
0
0
0
0
0
73948037.09
0
0
0
0
0
0
0
1027276.13
0
0
1027276.13
0
74975313.22
181500000
0
0
0
0
64920842.21
0
18111896.6
0
-212074343.64
0
0
0
0
0
52458395.17
1019237.36
53477632.53
128452945.75
49379196.88
49379196.88
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
76681152.21
53101379.38
0
0
0
0
0
0
0
0
0
2433.13
0
0
8457160.49
16470401.15
1123880.58
-2474102.52
0
0
872838.37
871904.99
0
0
-26429116.96
3196769.71
0
335554.34
75776.48
0
-23567901.59
403409
0
0
-23971310.59
-23547430.87
-423879.72
-.13
-.13
0
0
0
0
55714777.98
0
0
0
0
0
0
0
0
0
0
0
6322885.69
31319945.36
0
0
0
0
0
6267961.4
2517543.74
25207943.13
-3275729.96
0
195933.38
4412418.65
0
0
349582.82
2000000
0
0
168568.18
2090201.03
0
0
0
0
32782018.07
0
44116701.91
1149785.33
0
0
-12484469.17
-35806.38
0
-13705804.48
15745001.68
2039197.2

a_13
900939
2007-12-31
17804282.76
0
0
0
0
0
0
0
0
0
0
0
11548199.89
2814794.15
0
0
0
0
0
0
0
0
0
0
2543165.98
0
16048691.96
0
0
0
50759134.74
0
0
0
0
0
0
13801478.33
0
0
0
0
0
45702434.52
0
0
0
5248980.4
0
50262341.92
0
0
0
0
0
0
115015235.17
0
165774369.91
33800000
0
0
0
0
0
0
0
0
0
20895215.05
11981599.3
0
0
2217808.81
5595501.22
62261
0
0
0
0
0
0
0
0
0
13407817.51
0
0
0
0
0
0
0
87960202.89
0
0
0
0
0
0
0
1027276.13
0
0
1027276.13
0
88987479.02
181500000
0
0
0
0
66920842.21
0
18111896.6
0
-192987777.72
0
0
0
0
0
73544961.09
3241929.8
76786890.89
165774369.91
58235849.85
58235849.85
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
87585482.84
50008230.7
0
0
0
0
0
0
0
0
0
69712.07
0
0
6584126.72
17076411.31
4958013.65
8888988.39
0
0
907978.46
1444608.04
0
0
-28441654.53
40054782.87
0
7877142.83
0
0
3735985.51
0
0
0
3735985.51
4113662.97
-377677.46
.02
.02
0
0
0
0
79507605.33
0
0
0
0
0
0
0
0
0
0
0
6832113.83
51480134.65
0
0
0
0
0
5444483.38
2617401.26
72612224.92
-45814525.05
11306727.67
1589501.56
87476805.51
0
0
253466
0
0
0
607640.26
99511928.48
0
0
0
0
35800000
0
72400000
5357478.64
0
0
-41957478.64
-26097.98
0
11713826.81
4031174.87
15745001.68

a_14
900939
2006-12-31
4031174.87
0
0
0
0
0
0
0
0
0
0
0
25583784
2793803
0
0
0
0
0
0
0
0
0
0
13872299.58
0
31238960.71
0
0
282542.08
77802564.24
0
0
0
0
0
0
12508830.31
0
12508830.31
0
0
0
118574093.29
0
0
0
0
0
52571569.39
0
0
0
45985.6
0
5248980.4
188949458.99
0
266752023.23
74500000
0
0
0
0
0
0
0
0
0
27429074.26
10239409.82
0
0
1177424.22
6871431.04
0
0
0
0
0
0
0
0
0
0
68563507.52
0
0
0
0
0
1121007.22
0
189901854.08
0
0
0
0
0
0
0
1027276.13
0
0
1027276.13
0
190929130.21
181500000
0
0
0
0
66920842.21
0
19095353.94
0
-160922782.57
0
-37162115.46
0
0
0
69431298.12
6391594.9
75822893.02
266752023.23
273218345.15
273218345.15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
381312202.23
262779962.44
0
0
0
0
0
0
0
0
0
395453.3
0
0
3010677.75
105738954.99
9387153.75
0
0
0
-7346638.66
0
0
-1758740.25
-117199235.99
8927208.64
0
58826760.4
0
0
-167098787.75
183798.53
37162115.46
0
-130120470.82
-110969150.76
-19151320.06
0
0
0
0
0
0
257273997.59
0
0
0
0
0
0
0
0
0
0
572304.23
46820550.49
209757509.51
0
0
0
0
0
22042071.79
11626956.97
16589666.84
44650647.2
0
2592021.16
2648700
0
0
88496.5
100000
0
0
0
5052224.66
0
0
0
0
72400000
0
120800000
7530976.86
0
0
-55930976.86
-94770.06
0
-6322875.06
0
0

a_15
900939
2005-12-31
10354049.93
0
0
0
0
0
0
0
0
0
0
0
74226761.49
1630476.85
0
0
0
0
0
0
0
0
0
151705.74
6934080.65
0
71310543.87
0
0
323440.32
164931058.85
0
0
0
0
0
0
33225784.39
0
33225784.39
0
0
0
146504577.06
1900000
0
0
0
0
54884136.95
0
0
0
83496.6
0
43462828.48
280060823.48
0
444991882.33
122900000
0
0
0
0
0
0
0
0
0
37609051.6
14577791.74
0
0
951457.82
3193786.21
0
0
0
0
0
0
0
0
0
0
19654827.28
0
0
0
0
0
1972212.25
0
200859126.9
0
0
0
0
0
0
0
1027276.13
0
0
1027276.13
0
201886403.03
181500000
0
0
0
0
66920842.21
0
19095353.94
0
-49953631.81
0
0
0
0
0
217562564.34
25542914.96
243105479.3
444991882.33
263630589.28
263630589.28
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
392970561.18
239648783.25
0
0
0
0
0
0
0
0
0
1267519.16
0
0
7232374.41
134245245.81
10576638.55
0
0
0
-1172220.05
0
0
1784534.54
-128727657.41
458770.4
0
4806018.76
0
0
-133074905.77
332867.35
0
0
-133407773.12
-116607167.97
-16800605.15
0
0
0
0
0
0
405651749.9
0
0
0
0
0
0
0
0
0
0
1007083.8
152896538.6
249757248.34
0
0
0
0
0
26127238.88
8618469.62
148543910.5
126508504.96
0
619136.95
307793
0
0
1027063
0
0
0
0
-100133.05
0
0
0
0
166900000
0
291900000
13541133
0
0
-138541133
-100303.49
0
-12233064.58
0
0

a_16
900939
2004-12-31
22587114.51
0
0
0
0
0
0
0
0
0
0
5000000
161163711.73
12201692.09
0
0
0
0
0
0
0
0
0
481705.74
204534985.11
0
163887717.44
0
0
218006.23
570074932.85
0
0
0
0
0
0
34687141.39
0
34687141.39
0
0
0
144033737.71
2366523.66
0
0
0
0
57196704.47
0
0
0
161522.46
0
5248980.4
243694610.09
0
813769542.94
252900000
0
0
0
0
0
0
0
0
0
35814752.71
9162047.57
0
0
1161605.38
2781182.44
0
0
0
0
0
0
0
0
0
0
129477069.91
0
0
0
0
0
4309389.64
0
435606047.65
0
0
0
0
0
0
0
1027276.13
0
0
1027276.13
0
436633323.78
181500000
0
0
0
0
66917816.92
0
19095353.94
0
66653536.16
0
0
0
0
0
334166707.02
42969512.14
377136219.16
813769542.94
376874478.82
376874478.82
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
379451791.76
325289289.34
0
0
0
0
0
0
0
0
0
1783891.01
0
0
9168311.59
24557888.25
18652411.57
0
0
0
-258620.15
0
0
3941586.82
1105653.73
857515.18
0
241946.72
0
0
1721222.19
2114858.03
0
0
-393635.84
959062.68
-1352698.52
0
0
0
0
0
0
338638635.61
0
0
0
0
0
0
0
0
0
0
1320767.72
226734671.21
285098840.58
0
0
0
0
0
27657525.3
12535019.53
194344510.69
47058178.44
0
1669753.37
1376635.7
0
0
2264375.06
22099240.53
0
0
0
-21317226.52
0
0
0
0
260900000
0
312500000
20532205.67
0
0
-72132205.67
-20426.21
0
-46411679.96
0
0

a_17
900939
2003-12-31
68998794.47
0
0
0
0
0
0
0
0
0
0
0
75071640.45
39360964.34
0
0
0
0
0
0
0
0
0
533522.48
162422879.81
0
162246755.82
0
0
180668.1
508815225.47
0
0
0
0
0
0
10934776.81
0
10934776.81
0
0
0
196471446.2
40142614.66
0
0
0
0
59509271.99
0
0
0
576336.99
0
5248980.4
312883427.05
0
821698652.52
304500000
0
0
0
0
0
0
0
0
0
31507880.95
11648854.85
0
0
1109146.72
4382290.62
0
0
0
0
0
0
0
0
0
0
35935801.83
0
0
0
0
0
4465535.23
0
393549510.2
0
0
0
0
0
0
0
1027276.13
0
0
1027276.13
0
394576786.33
181500000
0
0
0
0
66869891.92
0
18823762.16
0
65966065.26
0
0
0
0
0
333159719.34
93962146.85
427121866.19
821698652.52
339387573.71
339387573.71
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
330234839.22
278835474.9
0
0
0
0
0
0
0
0
0
645204.24
0
0
9068254.47
30384994.46
11300911.15
0
0
0
-81916.65
0
0
3209650.75
12280468.59
1148332.5
0
1628212.35
0
0
11800588.74
1940865.34
0
0
9859723.4
6575646.92
3284076.48
0
0
0
0
0
0
416800117.86
0
0
0
0
0
0
0
0
0
0
374911.37
375343090.2
345150665.56
0
0
0
0
0
30731927.35
18039182.1
336486386.36
62109958.06
4000000
103333.68
220157.2
0
0
42400693.22
35150000
0
0
0
-73227202.34
0
0
0
0
289500000
0
336800000
13399867.08
0
0
-60699867.08
-246.77
0
-71817358.13
0
0

a_18
900939
2002-12-31
140816152.6
0
0
0
0
0
0
0
0
0
0
0
99366998.69
38942699.66
0
0
0
0
0
0
0
0
0
0
233620247.65
0
110159606.5
0
0
458837.88
623364542.98
0
0
0
0
0
0
10199193.98
0
10199193.98
0
0
0
173232171.07
1673529.61
0
0
0
0
61821839.51
0
0
0
880098.3
0
0
247806832.47
0
871171375.45
351300000
0
0
0
0
0
0
0
0
0
47715934.55
9921987.92
0
0
1297734.66
6532090.49
0
0
0
0
0
0
0
0
0
0
25861466.42
0
0
0
0
0
7337285.6
0
449966499.64
0
0
0
0
0
0
0
1027276.13
0
0
1027276.13
0
450993775.77
181500000
0
0
0
0
62577172.64
0
17980473.4
0
60233707.1
0
0
0
0
0
322291353.14
97886246.54
420177599.68
871171375.45
386419812.25
386419812.25
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
367322127.6
293307802.2
0
0
0
0
0
0
0
0
0
3531797.62
0
0
9205767.67
44047450.48
17229309.63
0
0
0
-2629195.01
0
0
3212015.34
19680504.98
2424866.85
0
949364.75
0
0
21156007.08
5548691.18
0
0
15607315.9
8309963.47
7297352.43
0
0
0
0
0
0
484234301.27
0
0
0
0
0
0
0
0
0
0
2256261.82
326863506.11
377991128
0
0
0
0
0
29462580.71
34510640.92
422645697.09
-51255977.52
24894770.63
942672.81
48000
0
32545838.27
8911759.41
650360.79
0
0
0
48869161.51
4700615.59
4700615.59
0
0
303800000
0
306800000
20430926.09
0
0
-18730310.5
152.55
0
-21116973.96
0
0

a_19
900939
2001-12-31
161933126.56
0
0
0
0
0
0
0
0
0
0
0
88742179.13
12087701.58
0
0
0
0
0
0
0
0
0
0
183227814.34
0
135713367.68
0
0
183943.52
581888132.81
0
0
0
0
0
0
24635579.14
0
24635579.14
0
0
0
175087553.75
202121.33
0
0
0
0
64137746.45
0
0
0
1430788.01
0
0
265493788.68
0
847381921.49
291800000
0
0
0
0
0
0
0
0
0
30515975.02
31526862.89
0
0
1685694.18
12572368.01
0
0
0
0
0
0
0
0
0
0
25358252.45
0
0
0
0
39000000
1283088.67
0
433742241.22
20000000
0
0
0
0
20000000
0
1027276.13
0
0
21027276.13
0
454769517.35
165000000
0
0
0
0
72462430.28
0
16099943.35
0
53804273.68
0
0
0
0
0
307366647.31
85245756.83
392612404.14
847381921.49
414043528.96
414043528.96
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
410900421.2
322207415.3
0
0
0
0
0
0
0
0
0
1350806
0
0
24425219.29
45440113.84
17476866.77
0
0
0
-2117276.89
0
0
11030196.48
12056027.35
20458197.24
0
3477534.18
0
0
29036690.41
7027071.28
0
0
22009619.13
22822773.05
-813153.92
0
0
0
0
0
0
512730005.2
0
0
0
0
0
0
0
0
0
0
50773.38
8502915.06
406733180.89
0
0
0
0
0
29316939.14
19641906.85
99146141.78
-33554475.02
0
6066260.18
94623184
0
0
59455944.09
7530908.71
0
0
32545838.27
1156753.11
50000
50000
50000
0
256400000
275000
223200000
19787437.67
980885.54
0
13737562.33
-26.51
0
-18660186.09
0
0

a_20
900939
2000-12-31
180593312.65
0
0
0
0
0
0
0
0
0
0
0
76284368.11
8782070.01
0
0
0
0
0
0
0
0
0
0
50313948.84
0
119554270.46
0
0
501303.42
436029273.49
0
0
0
0
0
0
43175250.41
0
43175250.41
0
0
0
305310481.74
1735537.47
0
99131.16
0
0
13900441.79
0
0
0
587788.65
0
418436.17
365227067.39
0
801256340.88
219800000
0
0
0
0
0
0
0
0
0
40045042.4
6403072.11
0
0
2404290.27
5888988.09
0
0
0
0
0
0
0
0
0
0
30520755.61
0
0
0
0
65300000
395519.78
0
370757668.26
20000000
0
0
0
0
20000000
0
1027276.13
0
0
21027276.13
0
391784944.39
165000000
0
0
0
0
72462430.28
0
13707789.36
0
60223115.41
0
0
0
0
0
311393335.05
98078061.44
409471396.49
801256340.88
330228780.46
330228780.46
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
329409880.66
264683885.41
0
0
0
0
0
0
0
0
0
435925.52
0
0
22757772.31
31060939.06
10772374.87
-301016.51
0
0
-1713644.89
0
0
27476510.41
26581765.32
466430.7
0
333410.28
0
0
26714785.74
3685625.68
0
0
23029160.06
21440132.02
1589028.04
0
0
0
0
0
0
375251384.63
0
0
0
0
0
0
0
0
0
0
176736.51
44426223.9
292691613.78
0
0
0
0
0
26575551.6
21294376.05
57408411.74
21884391.87
0
103961.88
80402
0
0
26300186.74
0
0
0
0
-26115822.86
0
0
0
0
159600000
242835.09
6520000
3348630.47
636182.46
3997.1
149970207.52
-985.62
0
145737790.91
0
0

a_21
900939
1999-12-31
36180856.61
0
0
0
0
0
0
0
0
0
0
0
72491617.16
7776386.32
0
0
0
0
0
0
0
0
0
0
52547057
0
102507608.28
0
0
149547.15
271653072.52
0
0
0
0
0
0
46611078.67
0
46611078.67
0
0
0
293897472.88
852151.06
0
0
0
0
14824376.03
0
0
0
731317.63
0
855017.41
357771413.68
0
629424486.2
90400000
0
0
0
0
0
0
0
0
0
23712079.32
11756198.93
0
0
2627154.24
5971063.45
0
0
0
0
0
0
0
0
0
0
34318125.66
0
0
0
0
13120000
673372.55
0
182577994.15
58500000
0
0
0
0
58500000
0
1027276.13
0
0
59527276.13
0
242105270.28
165000000
0
0
0
0
72462430.28
0
10791741.87
0
41721852.88
0
0
0
0
0
289976025.03
97343190.89
387319215.92
629424486.2
227055809.72
227055809.72
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
237079649.8
183865184.28
0
0
0
0
0
0
0
0
0
435540.72
0
0
13880756.57
28516278.01
10244277.5
137612.72
0
0
-2129878.76
0
0
8132955.28
-4020763.56
53046.13
0
651093.66
0
0
-4618811.09
916825.79
0
0
-5535636.88
-7180035.45
1644398.57
0
0
0
0
0
0
276889005.49
0
0
0
0
0
0
0
0
0
0
46000
36185817.76
195768780.24
0
0
0
0
0
22326757
30164582.45
34854797.87
30005905.69
0
1861900.76
39800
0
0
8117300.94
-7858292.99
0
0
0
1642692.81
0
0
0
0
10000000
150066.97
20110000
12494495.14
0
0
-22454428.17
-1784.27
0
9192386.06
0
0

a_22
900939
1998-12-31
26988470.55
0
0
0
0
0
0
0
0
0
0
500000
58071261.21
7339115.42
0
0
0
0
0
0
0
0
0
0
145379751.79
0
78246002.68
0
0
53589.03
316578190.68
0
0
0
0
0
0
50935208.31
0
50935208.31
0
0
0
115574542.05
42975851.69
0
0
0
0
15784041.04
0
0
0
202956.58
0
1282631.88
226755231.55
0
543333422.23
80440000
0
0
0
0
0
0
0
0
0
30468355.93
10717277.62
0
0
1816436.49
9920827.01
0
0
0
0
0
0
0
0
0
0
15296959.85
0
0
0
0
0
671289.02
0
149331145.92
71620000
0
0
0
0
71620000
0
0
0
0
71620000
0
220951145.92
165000000
0
0
0
0
66641198.89
0
10534537.13
0
49187207.64
0
0
0
0
0
291362943.66
31019332.65
322382276.31
543333422.23
215816338.4
215816338.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
227628277.26
173003108.18
0
0
0
0
0
0
0
0
0
218018.06
0
0
14115850.62
27853449.84
8755349.11
3682501.45
0
0
12905126.96
0
0
4570319.97
5663508.07
53854311.05
0
359399.95
0
0
59158419.17
8278843.3
0
14581045.65
36298530.22
35812056.48
486473.74
0
0
0
0
0
0
295181269.97
0
0
0
0
0
0
0
0
0
0
23040
20768306.08
217479238.26
0
0
0
0
0
20733582.24
21077833.1
60731705.66
-4049743.21
0
113466.47
0
0
0
0
9036753.94
0
0
7858292.99
-16781580.46
1125000
1125000
0
0
40270000
0
29370000
20062890.74
1295725.15
1310626.48
-9348517.22
-2048.02
0
-30181888.91
0
0

a_23
900939
1997-12-31
57170359.46
0
0
0
0
0
0
0
0
0
0
0
76424092.65
8024229.21
0
0
0
0
0
0
0
0
0
0
35840537.62
0
80813495.31
0
0
1203480.11
259476194.36
0
0
0
0
0
0
0
0
56211053.2
0
0
0
64609522.84
121222577.91
0
49742.13
0
0
1787311.69
0
0
0
2203282.94
0
56211053.2
246083490.71
0
505559685.07
92326894.7
0
0
0
0
0
0
0
0
0
15040500.22
12272468.38
0
0
1652164.36
3151679.31
0
7568830.41
0
0
0
0
0
0
0
0
14851706.82
0
0
0
0
10000000
502485.27
0
157366729.47
61320000
0
0
0
0
0
0
0
0
0
61320000
0
218686729.47
165000000
0
0
0
0
66641198.89
0
4930025.14
0
18979663.15
0
0
0
0
0
255550887.18
31322068.42
286872955.6
505559685.07
261130250.22
261130250.22
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
246192899.83
203504607.19
0
0
0
0
0
0
0
0
0
242759.59
0
0
11077552.9
23918969.64
7449010.51
0
0
0
-253562.9
0
0
4781003.75
19464791.24
578987.08
0
135006.48
0
0
19908771.84
1334431.03
0
5874.68
18568466.13
15112906.7
3455559.43
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

a_24
900939
1996-12-31
95465848.26
0
0
0
0
0
0
0
0
0
0
0
58002067.45
16517877.39
0
0
0
0
0
0
0
0
0
0
36073833.6
0
66109555.62
0
0
844488.86
273013671.18
0
0
0
0
0
0
0
0
60179298.16
0
0
0
57019755.96
55592041.41
0
0
0
0
1551150
0
0
0
2551116.45
0
60179298.16
176893361.98
0
449907033.16
72284649.57
0
0
0
0
0
0
0
0
0
16137280.35
10844740.93
0
0
1092577.91
2397449.5
0
0
0
0
0
0
0
0
0
0
26194243.33
0
0
0
0
0
558208.69
0
129509150.28
44625000
0
0
0
0
44625000
0
0
0
0
44625000
0
174134150.28
165000000
0
0
0
0
66641198.89
0
0
0
15726781.59
0
0
0
0
0
247367980.48
28404902.4
275772882.88
449907033.16
259280975.01
259280975.01
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
248775876.37
203817801.42
0
0
0
0
0
0
0
0
0
482502.27
0
0
12113419.84
23785795.56
8576357.28
0
0
0
4988448.19
0
0
3317174.71
18810721.54
163508.7
0
163508.01
0
0
18810722.23
1788036.92
0
25758.96
16996926.35
15726781.59
1270144.76
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

25|76

序号

_10

_11

_12

_13

_14

_15

_16

_17

_18

_19

_20

_21

_22

_23

_24

_25

_26

_27

_28

_29

_30

_31

_32

_33

_34

_35

_36

_37

_38

_39

_40

_41

_42

_43

_44

_45

_46

_47

_48

_49

_50

_51

_52

_53

_54

_55

_56

_57

_58

_59

_60

_61

_62

_63

_64

_65

_66

_67

_68

_69

_70

_71

_72

_73

_74

_75

a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319

a_0
900939
2020-12-31
16027253.75
20785244.44
10194996.6
118349621.39
146013428.7
0
0
.1715
.1411
1.2151
.177
0
.5949
.8466
.1007
.9144
.1543
1436851.22
4.1203
4.1203
0
55103847.95
616552.24
59410203.38
7535603.25
0
1037276.13
0
13944977.77
7768848.58
.9007
.6117
1.374
-475.1814
27.9188
348.9329
1112.9516
4.3675
.9567
0
.113
-.0043
.1654
-.0603
4972408.09
10505684.15
.9659
.0341
.9986
.0014
0
1677874.62
1.046
0
.328
0
.1059
.6069
.2872
.4492
.005
.4843
.0614
.3578
.9522
0
0
0
.0608
482.2635
.4501
4560.84
1477440.68
0

a_1
900939
2019-12-31
7425785.14
13958703.89
7235939.84
67067503.83
83944761.05
0
0
.0906
.0716
1.2655
.2098
0
.6207
.6129
.211
.6261
.1144
1707133.97
3.216
3.2158
0
26936074.15
739622.94
69779312.65
8459093.77
0
1249238.28
0
14819349.9
7400931.27
.9168
.8863
5.8694
-354.6183
16.8147
241.1755
83.7927
2.9173
.8788
.0002
.0667
.0142
.274
-.0772
671815.87
5623732.29
.9591
.0409
.9962
.0038
0
1842912.76
1.5134
0
4.356
.0028
.17
.7414
.0886
.2543
.007
.6588
.0799
.3331
.9438
0
0
0
.079
364.1955
.4887
11884
1569900.75
0

a_2
900939
2018-12-31
3547332.95
15763779.5
7258536.86
160444873.38
160021914
0
0
.0177
.0136
1.3014
.2316
0
.6358
.2694
.3094
.102
.133
-1883121.76
2.7484
2.748
0
37247344.83
701405.66
29736510.93
31336143.38
0
1261122.28
0
15607182.88
7325319.98
.9623
6.3321
54.905
-175.5731
19.442
12.6649
13.9926
2.0664
.678
.0003
-.0032
.0182
.3006
-.0094
728433.67
2513858.43
.9554
.0446
1.0134
-.0134
0
1675549.44
28.8198
.0001
26.0851
.0194
-1.4139
1.8716
.5423
.3762
.0071
.3003
.3165
.3194
.945
0
0
0
.0911
230.4781
.4887
1852832.65
1627203.34
0

a_3
900939
2017-12-31
2197537.03
12744468.27
6819293.39
135821639.74
152000000
0
0
.0574
.0445
1.2891
.2243
0
.6534
.1794
.3482
.3498
.1272
-508005.71
2.4776
2.4451
0
30349160.45
653000.65
35579219.82
29694008.35
0
1261122.28
0
15135054.18
6454820.29
.8785
1.3833
141.403
-135.1807
16.9071
3.4085
10.6354
2.0864
.6326
.0326
.0062
.0303
.3291
-.0113
2578416.9
2197537.03
.9543
.0457
1.0161
-.0161
0
1935460.91
107.0837
.0069
34.3193
.1328
-.115
.513
.6019
.3152
.0068
.3696
.3084
.299
.9416
0
0
0
.1005
279.725
.5037
1231576.75
1502274.9
0

a_4
900939
2016-12-31
2026740.63
10960608.24
7916554.24
62857438.81
57004443.59
0
0
.1466
.1127
1.3015
.2316
0
.6592
.1832
.3902
.9329
.1208
4634862.01
2.044
1.9461
0
40904282.19
795747.31
39217015.71
10710326.93
0
1027276.13
0
15017947.85
6207077.84
.8403
.2949
155.7628
-184.7823
12.5786
2.568
26.7818
1.7834
.6623
.0979
.0812
0
.3935
-.0033
3667532.36
2026740.63
.9506
.0494
1.0026
-.0026
0
1924746.68
142.1341
.0216
13.6286
.0611
.4484
.1963
.3553
.4464
.0087
.428
.1169
.2924
.9516
0
0
0
.1127
340.5451
.4876
3315263.01
1355205.6
0

a_5
900939
2015-12-31
1550371.58
10268626.7
7743135.19
67618473.05
44000000
0
0
.0716
.0526
1.3621
.2658
0
.6633
.1463
.5132
.3979
.1321
4009031.97
1.5139
1.4679
0
30474919.5
963686.35
37531417.79
11226703.34
0
1027276.13
0
15167437.56
6150085.12
.8193
.5991
58.8671
-186.938
6.6658
6.6196
97.9231
.6651
.7064
.0459
.0906
0
.5226
-.0094
-830777.93
206339.73
.9425
.0575
1.0111
-.0111
0
2260624.15
55.1397
.0116
3.7274
.0142
1.1481
.0489
-.1971
.38
.012
.468
.14
.2885
.9518
0
0
0
.137
247.211
.4927
2435291.82
1334526.88
0

a_6
900939
2014-12-31
-571079.27
13616394.95
10761767.66
44458209.12
49224377.78
0
0
.0201
.0142
1.41
.2908
0
.6247
-.0516
.464
.0991
.1436
3544826.96
1.2876
1.2873
0
3317209.82
2214838.89
35686524.89
35857472.38
0
1027276.13
0
15028624.95
7383588.43
.9896
2.6019
15.9689
-190.0325
4.8391
708.1971
23.6192
.1124
.4532
.0003
.0384
0
.471
-.007
338496.67
-2447676.49
.9372
.0628
.915
.085
0
4662963.36
.5154
.0001
15.4535
.006
2.9224
-2.2309
.3085
.043
.0287
.463
.4652
.3294
.9542
0
0
0
.151
206.9341
.4704
3267587.16
1283530.5
0

a_7
900939
2013-12-31
-1202216.88
10893963.46
9045575.6
32856872.23
31026362.96
0
0
-.1483
-.1003
1.4786
.3237
0
.5838
-.1116
.5072
-.7375
.136
-267772.83
1.1346
1.1342
0
6053040.6
2359969.13
36628143.71
34162826.23
0
1027276.13
0
15995011.36
9642286.18
.8562
-.2327
25.3622
-174.9837
4.2561
517.3934
14.8032
-.341
.4356
.0004
.0173
0
.5134
-.0062
-2691478.2
-7675661.53
.9376
.0624
.9257
.0743
0
4086019.13
.7055
.0001
24.6568
.0809
-.3051
.9663
.3388
.0764
.0298
.4625
.4313
.3761
.9599
0
0
0
.1552
201.3779
.4084
2171534.67
1389156.2
0

a_8
900939
2012-12-31
-3732901.11
16194346.76
7258081.97
10631691.36
109947.61
15000000
37074133.69
.0627
.045
1.3929
.2821
0
.6027
-.2399
.4849
.248
.1816
7713593.92
1.2493
1.2487
0
2179406.27
2701628.07
41121050.57
39674858.67
0
1027276.13
0
15592840.25
8573986.84
.8806
2.3158
22.507
-129.0435
5.4582
40.8221
26.906
.6219
.2755
.0006
.0204
0
.4045
.0804
3978703.59
-3854725.9
.9361
.0639
1.0015
-.0015
0
1458537.95
8.9412
.0002
13.5657
.0376
.9679
-.9989
1.0311
.0254
.0315
.48
.4631
.3548
.9575
0
0
0
.1511
154.1759
.4417
2653050.16
1742812.23
0

a_9
900939
2011-12-31
-4288427.73
20701445.67
6417984.77
186497.58
4016470.98
35500000
50311826.17
.1209
.0663
1.8232
.4515
.3297
.337
-.528
.9945
.8228
.0806
1787547.01
.1208
.1087
0
5255803.37
8248865.25
39898178.96
47372474.64
0
1027276.13
15000000
16362403.38
14138081.5
.8721
2.1376
82.8831
-613.1301
1.1321
7.1937
11.3551
-.9468
.5189
.0121
-.076
0
.8154
.1791
13140527.42
-4377579.27
.9288
.0712
.8566
.1434
0
3739547.09
50.7389
.0053
32.1442
.0705
-.3114
-.6551
1.9665
.0522
.0819
.3959
.4701
.3107
.9774
.3581
0
.097
.4689
706.1949
.4469
476889.65
939587.95
0

a_10
900939
2010-12-31
-7119403.65
38737002.28
27393616.86
5269787.48
3977624.72
39720000
45082042.11
.2136
.0907
2.3548
.5753
.2279
.2375
-.4078
.6249
.5945
.1526
10407173.5
.1599
.1512
0
9915764.02
16597073.75
38066845.99
49844538.39
0
2562336.96
15000000
16660941.29
34170574.26
1.4056
1.0928
117.6901
-62.5088
1.4326
8.6755
4.8269
-1.2167
.2375
.0087
-.0593
.0487
.4392
.137
8002132.9
-7161937.69
.9387
.0613
.8551
.1449
0
5857564.14
42.0726
.0048
75.6174
.0492
.9191
-.69
.7709
.0867
.145
.3327
.4356
.5191
.9611
.6744
0
.1594
.4339
182.1589
.4527
17783246.94
2299899.25
0

a_11
900939
2009-12-31
-18108294.53
43693053.76
46177027.14
2930265.15
13376772.16
25716608
13680530.25
-.3995
-.12
3.3288
.6996
.1461
.2993
-.4836
.4864
-.4077
.2944
-5990926.58
.1381
.1094
0
11099518.15
18274704.55
44745824.7
53080436.41
0
1027276.13
13000000
27660288.72
48327702.01
.8491
.1627
98.7751
-44.8965
1.6931
9.4923
6.0508
-1.6247
.0041
.0287
-.2821
.072
.361
.0534
1126922.19
-18142261.5
.9614
.0386
1.0298
-.0298
0
7906900.61
38.4522
.0198
60.3229
.1703
-.1147
1.1885
-.0738
.0873
.1437
.3518
.4173
.5431
.9885
.9345
0
.1537
.4091
151.9599
.2603
33786492.79
3476745.06
0

a_12
900939
2008-12-31
-29776057.85
62037663.67
65313393.63
4608352.03
2518151
32782018.07
45266487.24
-.4482
-.1866
2.402
.5837
0
.4035
-.603
.5276
-.4855
.3844
3734053.74
.227
.1549
0
15934507.71
36455782.55
25776210.68
50286444.81
0
1027276.13
0
31279473.24
43695839.98
.9644
.1367
138.3542
26.5153
1.2841
4.9663
5.6276
-1.032
-.0754
.0722
-.5284
.1713
.3335
.0228
5335317.89
-30179466.85
.9809
.0191
.9823
.0177
0
25207943.13
73.4948
.0415
64.8593
.1215
-.0364
1.259
-.2226
.124
.2838
.2007
.3915
.5828
.9863
0
0
0
.3848
116.567
.2221
31319945.36
6267961.4
0

a_13
900939
2007-12-31
-20460644.6
86339719.16
132154244.21
100373034.74
861106.26
35800000
77757478.64
.0487
.0225
2.1589
.5368
.3798
.4573
-.3513
.4914
.0642
.3513
33085618.5
.5771
.3946
0
48215968.76
50951414.92
13801478.33
52805507.9
0
1089537.13
33800000
41717400.51
13470078.51
1.1669
-12.263
288.9361
138.4924
.709
2.1151
3.1367
-.0127
.1413
.1825
-.1271
.1131
.2932
.0851
32177640.04
-29349632.99
.9578
.0422
1.1011
-.1011
0
72612224.92
172.5715
.0968
116.3645
.1983
.243
-7.8559
8.6129
.2909
.3074
.0833
.3185
.1514
.9885
1.5017
0
.1467
.3032
162.1739
.3644
51480134.65
5444483.38
0

a_14
900939
2006-12-31
-108093857.08
304666852.31
260016205.11
5240721.16
188496.5
72400000
128330976.86
-1.7161
-.4878
3.5181
.7158
.3902
.2394
-.3956
.4324
-.4763
1.0242
-59004930.67
.4097
.2452
5294966
63647722.58
118574093.29
12508830.31
72021377.05
0
1027276.13
74500000
46744615.47
69684514.74
.8048
-.3431
137.8902
100.6297
2.0614
5.1249
5.4747
.0175
.0382
.1645
-.6574
.011
.387
.0344
-51658292.01
-71115540.15
.9157
.0843
.8528
.1472
0
16589666.84
71.2204
.1171
66.6698
.0936
.0565
.5465
.397
.2386
.4445
.0469
.27
.365
.9946
1.0443
0
.126
.1971
39.9348
.2718
209757509.51
22042071.79
0

a_15
900939
2005-12-31
-129339971.9
559555372.3
433046867.34
926929.95
1027063
166900000
305441133
-.5488
-.2998
1.8304
.4537
.6088
.279
-.4906
.5768
-.506
.5924
-3734933.87
.8211
.4661
43698030.82
157521832.14
148404577.06
33377490.13
105687983
0
1027276.13
122900000
57359363.5
21627039.53
1.3151
-.9483
345.5227
291.9218
1.8148
2.0378
2.1934
1.3712
.091
.355
-.3253
.0274
.5092
.0401
-2562713.82
-129672839.25
.8949
.1051
.8741
.1259
0
148543910.5
179.1108
.1603
166.4119
.2816
.0088
.972
.0192
.354
.3335
.075
.2375
.1071
.9949
1.342
0
.0861
.1233
55.1153
.2793
249757248.34
26127238.88
0

a_16
900939
2004-12-31
-2577312.94
566694074.54
519635896.1
3046389.07
24363615.59
260900000
333032205.67
-.001
-.0005
2.1578
.5366
.5792
.112
-.0068
.139
-.001
.4631
4298535.13
1.3087
.9325
5892208.6
364840235.77
146400261.37
35168847.13
267360198.67
0
1027276.13
252900000
49946864.23
133786459.55
.768
-119.5475
299.7915
268.2044
2.2136
1.9948
3.1245
1.6225
.1369
.3762
-.0058
.0243
.0652
.0495
4557155.28
-4692170.97
.8861
.1139
-2.4364
3.4364
0
194344510.69
182.9742
.2014
116.8173
.4409
.657
11.9201
-11.5771
.4483
.1799
.0432
.3285
.3064
.9976
2.2542
0
.0738
.0703
43.3241
.2037
285098840.58
27657525.3
0

a_17
900939
2003-12-31
9152734.49
792518119.43
730408161.37
4323490.88
77550693.22
289500000
350199867.08
.0231
.012
1.9238
.4802
.7717
.1233
.027
.1495
.0291
.413
2647854.25
1.2929
.8806
6358839.87
345678155.08
236614060.86
11468299.29
227938137.29
0
1027276.13
304500000
49675449.27
40401337.06
1.0497
6.2994
272.0936
268.2454
1.836
2.0472
3.8912
1.7671
.1784
.4123
.0234
.0267
.0895
.0333
2729770.9
7211869.15
.78
.22
.6669
.3331
0
336486386.36
178.2921
.1975
93.8015
.2212
-.0083
.7314
.2769
.4207
.288
.014
.2774
.1024
.9974
1.671
0
.0371
.0724
47.3528
.2699
345150665.56
30731927.35
0

a_18
900939
2002-12-31
19097684.65
813354069.2
864610046.72
58431281.71
9562120.2
308500615.59
327230926.09
.0371
.0179
2.0733
.5177
.7789
.1452
.0494
.1824
.0404
.4436
2058322.43
1.3854
1.1405
880098.3
389285457.45
174905700.68
10199193.98
296781023.34
0
1027276.13
351300000
66495023.75
33198752.02
1.0711
-3.2841
241.8264
223.7367
2.2188
2.3858
4.1085
1.7081
.241
.2448
.0347
.0238
.114
.0446
4687517.44
13548993.47
.767
.233
.5324
.4676
4700615.59
422645697.09
152.9854
.1264
88.841
.2571
-.1685
.8681
.3003
.4469
.2008
.0117
.3407
.0736
.9977
1.7745
0
.049
.071
56.7863
.1721
377991128
29462580.71
0

a_19
900939
2001-12-31
3143107.76
521283693.64
554838168.66
100689444.18
99532691.07
256725000
242987437.67
.0561
.026
2.1583
.5367
.7714
.1678
.0076
.2109
.0532
.4886
25893582.65
1.3416
1.0287
1430788.01
398476374.95
175289675.08
24635579.14
248980292.32
0
1027276.13
350800000
77328176.23
26641341.12
1.0584
-1.5245
217.3245
173.1623
1.7238
2.5245
5.0179
1.6641
.2218
.3129
.021
.059
.1097
.0422
28010859.54
-3883963.52
.7829
.2171
1.0369
-.0369
0
99146141.78
144.585
.1602
72.7396
.2143
-.0962
-.1765
1.2727
.4702
.2069
.0291
.2938
.0586
.9538
1.6587
0
.0498
.0757
54.8996
.5081
406733180.89
29316939.14
.057

a_20
900939
2000-12-31
517883.29
419854345.04
397969953.17
184363.88
26300186.74
159842835.09
9872627.57
.0562
.0287
1.9568
.489
.7787
.1397
.0016
.1956
.0697
.4121
25895885.94
1.176
.8536
1105355.98
385214021.23
307046019.21
43175250.41
65821050.03
0
1027276.13
305100000
55768669
30916275.39
.9712
.9503
235.3327
193.6147
1.1022
2.3839
4.4393
1.6778
.1985
.3225
.0136
.0689
.0941
.0326
27910547.34
-3167742.39
.7605
.2395
.931
.069
0
57408411.74
153.1121
.1492
82.2206
.231
-.0744
-.1376
1.212
.4808
.3832
.0539
.0821
.0789
.9463
1.4291
0
.0353
.0173
51.4489
.1379
292691613.78
26575551.6
.0656

a_21
900939
1999-12-31
-9886227.36
313120823.25
283114917.56
1901700.76
259007.95
10150066.97
32604495.14
-.0143
-.0088
1.6251
.3846
.6692
.182
-.0435
.2318
-.0244
.3607
5405028.99
1.4879
.9264
1586335.04
218956468.37
294749623.94
46611078.67
69107315.22
0
1027276.13
162020000
45093772.07
34991498.21
1.0423
-5.4205
284.7556
241.323
1.109
2.0344
3.4648
2.1944
.1902
.5614
.0008
.0611
.1256
.0451
7534907.75
-10940665.87
.7487
.2513
1.2971
-.2971
0
34854797.87
179.4115
.1629
105.344
.3193
.3848
1.9764
-1.3612
.3479
.4683
.0741
.1098
.1445
.7541
1.6767
0
.0632
.0236
55.4048
.3315
195768780.24
22326757
.3611

a_22
900939
1998-12-31
-8129437.41
315972616.05
320022359.26
113466.47
16895046.93
41395000
50743517.22
.1126
.0668
1.6854
.4067
.6882
.2395
-.0377
.235
.1682
.3972
70970358.03
2.12
1.596
1485588.46
171144849.86
158550393.74
50935208.31
162702970.32
0
0
152060000
52922897.05
15968248.87
1.169
-.1116
281.9466
226.7334
2.3955
2.1753
3.1974
2.3722
.1984
.524
.0011
.0654
.1291
.0406
58065231.07
-34671827.81
.9038
.0962
.9866
.0134
1125000
60731705.66
167.791
.144
114.1556
.2714
.3555
-.9552
1.5997
.315
.2918
.0937
.2995
.0723
.6759
2.0819
0
.0576
.0291
66.9814
.2602
217479238.26
20733582.24
.471

a_23
900939
1997-12-31
14937350.39
0
0
0
0
0
0
.0647
.0367
1.7623
.4326
.7483
.1469
.0572
.1625
.0711
.5165
4971421.45
1.6489
1.1353
58464078.27
222432176.63
185832100.75
0
97295407.69
0
7568830.41
163646894.7
32116812.27
22923022.5
0
0
225.7069
198.1506
4.2939
2.7702
3.8851
2.1317
.2207
.5135
.0464
.0424
.0916
.0285
5224984.35
13597044.68
.8908
.1092
.8139
.1861
0
0
131.7585
.1598
93.9484
.2927
-.0137
.7323
.2814
.44
.3676
0
.1925
.1048
.7196
1.5856
0
.0455
.0035
39.4528
.4493
0
0
.3747

a_24
900939
1996-12-31
10505098.64
0
0
0
0
0
0
.0616
.0378
1.6314
.387
.6714
.175
.0405
.1715
.0656
.5763
8305623.59
2.1081
1.5976
62730414.61
236095348.72
112611797.37
0
101199887.07
0
0
116909649.57
30472048.69
26752452.02
0
0
200.0418
185.3336
4.5472
3.083
4.4702
2.5747
.2139
.5105
.044
.0467
.0917
.0331
3317175.4
8691302.76
.897
.103
.9253
.0747
0
0
118.39
.1469
81.6518
.2237
.2935
.5113
.1952
.5248
.2503
0
.2249
.1536
.7437
2.3353
0
.0734
.0034
38.9429
.4019
0
0
.3817

sh900939

损益表分解

资产分解

负债表分解

经营现金支出项

负债和所有者权益

流动资产和非流动资产

流动负债和非流动负债

资产负债表构成

总股本与新发行

利润表分解对比

三项费用分解三费

ROE 收益指标对比

毛利率和净利率利润率

含金量收现比与净现比

营收和赊销

运营周期和营业周期天数

总资产和固定资产周转按天数按次数

应收类(应收款+应收票据)与存货周转按天数按次数

购买固定资产

收付款方式

资产负债表和利润表比例

科目	归母公司所有者	少数股东权益
资产负债表	-	-
利润表	-	-

Z值

流动和速动比率

现金流企业肖像

报表时间

净资产收益率

资产负债率

核心利润率

总资产收益率

权益乘数

经营负债

毛利率

净利率

总资产周转率

有息负债

净利润

主营业务收入

资产总额

主营业务收入

三费占比

营业总成本


主营业务成本 - -

销售费用 - -

管理费用 - -

财务费用 - -

其他利润


营业外收入 - -

营业外支出 - -

投资收益 - -

所得税

资产负债表 (移至新规)

项目	占比	会计期间	会计期间	同比上期	周转天数
流动资产：
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产：
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债：
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债：
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益：
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
减库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计

利润表 (按季度)

项目	占比	会计期间	会计期间	同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减：分出保费
减：提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减：摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减：摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减：摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加：其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失（收益以"－"表示）
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益

现金流量表 (移步间接法)

项目	占比	会计期间	会计期间	同比上期
经营活动：
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动：
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动：
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额

查看最新一年的财报评价，点击这里立即升级

综合评价（本期评分：）所有评价

规则说明：

60分及格、满分为100分，或有加分项共78分（合计满分178）或有扣分项-178分;
扣除负数后，全a股实际中位数为50分,平均分仅为24分;
季报评分不具参考作用，仅有同比上期的作用，实际评分以年报为准;
若评语区配色扎眼，则表明企业很糟糕。同理标签越多公司的问题也就越多。

概要分析

	年份1	年份2	增长
营业收入
营业成本
净利润
净资产
总资产

详细分析

		第一年	第二年	第三年	第四年	第五年	平均值
概要	ROE
	净利率
	毛利率
	总资产周转率
	资产负债率
货好不好卖	存货周转天数
货好不好卖	存货占资产比率
款好不好收	应收类周转天数
款好不好收	应收类占营收
赚不赚钱？利润高不高？	毛利率
	核心利润率注释
	净利率
利润来源是？钱是赚来的还是大风刮来的？	偶生利润占比
	投资收益占比
	经营净利润
	三费比率注释
回报率如何？用多少钱赚了多少利润？	Roe净资产收益率
	Roic 注释
	Roa总资产收益率
	总资产周转率
有没有骗我？验证一下真实性	营业周期天数注释
	运营周期天数注释
	现金流验证营收
	现金流验证净利注释
资产端钱去了哪里？	经营性资产
	投资性资产
	生产性资产
	其它资产
负债端钱从哪里来的？	总负债率
	有息负债占比
	经营性负债占比
	其它负债占比
	流动负债占比
	流动资产/有息负债

规则说明：

看了「汇丽B」的人还看过：