多股对比 折现器 金融建模 股债比 排雷 性价比 相关性 说明书 建议反馈
请用微信扫码
注册 登录
当前状态为游客,仅提供演示数据,请点击这里 登录 ,或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签  Goto新版
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   历史分析 
隐藏
评分
看财报评分:
27|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中:客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中:同业及其他金融机构存放款项
其中:吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中:优先股
其中:永续债
其中:其他
资本公积
其中:库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中:分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中:代理买卖证券业务净收入
其中:证券承销业务净收入
其中:受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中:对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中:非流动资产处置利得
营业外支出
其中:非流动资产处置净损益
其中:非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中:子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中:子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
900906
2020-12-31
104461574.52
0
0
0
0
0
0
0
0
0
0
81207652.48
26370667
85228039.12
0
0
0
0
0
0
0
0
0
0
1443487.57
0
157772230.71
0
0
10836383.72
467320035.12
0
0
0
0
0
789404.32
0
0
0
0
0
0
606840428.52
4146794.02
0
0
0
0
89197972.88
0
0
210016574.07
87390.95
907222.44
15245152.63
927230939.83
0
1394550974.95
182369890.9
0
0
0
0
0
0
0
0
0
91861886.29
36328996.41
0
0
14801166.65
7328914.66
33804873.47
0
0
0
0
0
0
0
0
0
87524221.46
0
0
0
0
91888810.63
4128855.44
0
550037615.91
0
0
0
723998867.95
0
723998867.95
15717841.86
7699901.28
0
7162072.44
754578683.53
0
1304616299.44
1071274605
0
0
0
0
882549887.15
0
0
0
-1733724549.63
0
0
0
533570.84
-130698837.85
89934675.51
0
89934675.51
1394550974.95
1078940749.87
1078940749.87
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1049378826.74
927966094.25
0
0
0
0
0
0
0
0
0
7983597.47
0
0
11827798.82
53935625.94
47665710.26
1538943.03
0
0
0
0
0
6162311.17
34185291.27
33008781.86
0
9482799.65
0
0
57711273.48
12152944.45
0
0
45558329.03
45558329.03
0
.0425
.0425
0
45558329.03
45558329.03
0
1006491134.34
0
0
0
0
0
0
0
0
0
0
0
38817531.12
892480115.35
0
0
0
0
0
80417097.56
39629964.9
30441043.73
2340443.92
0
0
93400
0
0
12326680.1
271211620
0
0
0
-283444900.1
0
0
0
0
266969890.9
356211620
275915327.83
9569033.02
0
19158962.5
318538187.55
-2484028.06
0
34949703.31
61480782.87
96430486.18
a_1
900906
2019-12-31
70063008.33
0
0
0
0
0
0
0
0
0
0
43964957.09
24118923.32
6740581
0
0
0
0
0
0
0
0
0
0
3178369.63
0
128629051.16
0
0
10054628.93
286749519.46
0
0
0
0
0
0
0
0
0
0
0
0
635334043.23
7092383.76
0
0
0
0
94331253.97
0
0
210016574.07
80705.13
789086.97
16100360.29
963744407.42
0
1250493926.88
134000000
0
0
0
0
0
0
0
0
0
124620972.59
21460926.65
0
0
21484313.06
20414130.23
3177104.14
0
0
0
0
0
0
0
0
0
21405247.26
0
0
0
0
328526947.83
0
0
675089641.76
0
0
0
489194780
0
489194780
24975319.51
8800851.69
0
8056987.44
531027938.64
0
1206117580.4
1071274605
0
0
0
0
882549887.15
0
0
0
-1779282878.66
0
0
0
533570.84
-130698837.85
44376346.48
0
44376346.48
1250493926.88
199390004.52
199390004.52
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
188115068.5
153510217.37
0
0
0
0
0
0
0
0
0
1345332.4
0
0
9251142.12
12507911.22
11500465.39
-1376389.64
0
0
42266424.44
0
0
2817237.44
57734987.54
2145.68
0
27701314.7
0
0
30035818.52
4051820.83
0
0
25983997.69
25983997.69
0
.0243
.0243
0
25983997.69
25983997.69
0
172089050.4
0
0
0
0
0
0
0
0
0
0
0
28014628.73
61237060.47
0
0
0
0
0
13619959.38
3170276.78
57646687.54
64429694.96
0
0
0
0
0
2259557.13
0
0
327519284.65
0
-329778841.78
0
0
0
0
0
425807260
61619883.37
3587633.64
0
33981500
326618242.99
195284.72
0
61464380.89
16401.98
61480782.87
a_2
900906
2016-12-31
81491125.7
0
0
0
0
0
0
0
7728682.13
0
0
10000000
79075071.72
19139208.4
0
0
0
0
0
0
0
0
0
0
16746994.72
0
1508238695.67
0
0
8602026.3
1731021804.64
0
0
0
0
0
0
130698837.85
0
0
0
0
0
11569421.92
0
0
0
0
0
2877740.64
0
0
3052707.33
932796.03
2731076.46
5823
151868403.23
0
1882890207.87
40000000
0
0
0
0
0
0
0
0
0
323503317.09
81324991.99
0
0
3498993.81
15305815.84
0
0
0
0
0
0
0
0
0
0
129750272.55
0
0
0
0
245009.5
0
0
593628400.78
0
0
0
0
0
0
0
1589688
0
3675142.5
5264830.5
0
598893231.28
1071274605
0
0
0
0
382621301.81
0
0
0
-290281668.95
0
0
0
0
0
1163614237.86
120382738.73
1283996976.59
1882890207.87
608445275.44
608445275.44
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
565940041.91
527934507.89
0
0
0
0
0
0
0
0
0
870314.26
0
0
5927
32147226.84
2304245.74
2677820.18
0
-3283382.65
-2063977.49
-2198718.2
0
0
37157873.39
1768059.5
0
5472.41
0
0
38920460.48
7852143.16
0
0
31068317.32
4688231.2
26380086.12
.0044
.0044
0
31068317.32
4688231.2
26380086.12
111743336.81
0
0
0
0
0
0
0
0
0
0
0
177357809.61
148901027.7
0
0
0
0
0
13147950.37
2243726.97
100113029.15
24695412.23
0
134740.71
0
0
23915027.58
1093496.27
0
0
0
0
22956272.02
0
0
0
0
40000000
0
50000000
2806652.37
0
0
-12806652.37
356584.72
0
35201616.6
46289509.1
81491125.7
a_3
900906
2015-12-31
46289509.1
0
0
0
0
0
0
0
11012064.78
0
0
0
11423553.11
16416546.75
0
0
0
0
0
0
0
0
0
0
7417945.95
0
997208444.36
0
0
8070023.25
1097838087.3
0
0
0
0
0
0
132897556.05
0
0
0
0
0
3380045.75
0
0
0
0
0
16032.42
0
0
0
1217709.04
1975603.63
4584723
144071669.89
0
1241909757.19
50000000
0
0
0
0
0
0
0
0
0
10254587.46
6220784.51
0
0
455798.5
1096166.22
0
0
0
0
0
0
0
0
0
0
9918527.34
0
0
0
0
245009.5
0
0
78190873.53
0
0
0
0
0
0
0
872725
0
3920152
4792877
0
82983750.53
1071274605
0
0
0
0
382621301.81
0
0
0
-294969900.15
0
0
0
0
0
1158926006.66
0
1158926006.66
1241909757.19
67167387.41
67167387.41
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
91917935.02
53302784.86
0
0
0
0
0
0
0
0
0
978020.71
0
0
676815.83
34633683.73
1334123.9
992505.99
0
5784719.4
1604103.52
341954.9
0
0
-17361724.69
11726871.91
0
10393.55
0
0
-5645246.33
901069.59
0
0
-6546315.92
-6546315.92
0
-.01
-.01
0
-6546315.92
-6546315.92
0
64796876.49
0
0
0
0
0
0
0
0
0
0
0
18138143.56
77826538.92
0
0
0
0
0
10378422.86
4423128.98
90773925.13
-100466995.84
5000000
2231589.85
0
6446700
0
5964616.5
122000000
0
0
0
-114286326.65
0
0
0
0
60000000
179546436.66
53000000
3224318.66
0
0
183322118
177708.83
0
-31253495.66
77543004.76
46289509.1
a_4
900906
2014-12-31
97043004.76
0
0
0
0
0
0
0
5161370.38
0
0
0
8488953.46
10436279.85
0
0
0
0
0
0
0
0
0
0
12306407.62
0
996422753.91
0
0
7062047.85
1136920817.83
0
0
0
0
0
0
0
0
0
0
0
0
708798.56
0
0
0
0
0
21424.21
0
0
67311.98
326801
4430298.89
0
5554634.64
0
1142475452.47
43000000
0
0
0
0
0
0
0
0
39000000
12340353.45
250040
0
0
1058272.59
3555833.5
0
0
0
0
0
0
0
0
0
0
32562171.01
0
0
0
0
245009.5
0
0
132011680.05
0
0
0
0
0
0
0
872725
4165161.5
0
5037886.5
0
137049566.55
1071274605
0
0
0
0
222574865.15
0
0
0
-288423584.23
0
0
0
0
0
1005425885.92
0
1005425885.92
1142475452.47
69715951.8
69715951.8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
109294801.9
66961208.17
0
0
0
0
0
0
0
0
0
2205013.72
0
0
4330507.43
35481218.38
6156556.27
-5839702.07
0
1244379.17
56560918.27
0
0
0
18226447.34
152357146.83
0
69545008.05
0
0
101038586.12
1305708.1
0
0
99732878.02
99953563.34
-220685.32
.09
.09
0
99732878.02
99953563.34
-220685.32
54981138.12
0
0
0
0
0
0
0
0
0
0
152453.71
73625324.88
60647748.07
0
0
0
0
0
47855620.88
19569838.87
25087625.76
-24401916.87
24094709.47
85277.7
0
28851343.7
146821440.31
407071.26
0
0
-286752.34
25322224.12
174410228.14
0
0
0
0
62500000
47341388.45
196327721.8
8926565.8
0
0
-95412899.15
-2564645.09
0
52030767.03
25512237.73
77543004.76
a_5
900906
2013-12-31
73259186
0
0
0
0
0
0
0
3916991.21
0
0
5706800
3904286.69
1447073.12
0
0
0
0
0
0
0
0
0
0
11552455.21
0
22912669.03
0
0
13069433.46
135768894.72
0
0
0
20943996.42
0
0
13816765.1
0
0
0
0
2581802.72
118849685.97
9649543.87
0
0
0
0
47459529.9
0
0
0
0
0
0
213301323.98
0
349070218.7
116418945
0
0
0
0
0
0
0
0
1165000
17791528.77
11655094.57
0
0
3810875.03
13510277.77
0
0
0
0
0
0
0
0
0
0
83502906.02
0
0
0
0
1124297.45
0
0
248978924.61
0
0
0
0
0
0
0
2682220.12
9958323.96
0
12640544.08
0
261619468.69
357091534.8
0
0
0
0
118591174.5
0
0
0
-388377147.57
0
0
0
0
0
87305561.73
145188.28
87450750.01
349070218.7
84860400.64
84860400.64
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
138131108.85
86884955.08
0
0
0
0
0
0
0
0
0
2216535.42
0
0
5711507.65
30030267.42
5737489.42
7550353.86
0
557151.02
13645314.29
33480.52
0
0
-39068242.9
3381640.33
0
30000
0
0
-35716602.57
0
0
0
-35716602.57
-35657071.83
-59530.74
-.1
-.1
-5887472.13
-41604074.7
-41544543.96
-59530.74
92203392.14
0
0
0
0
0
0
0
0
0
0
0
2426651.38
62516571.96
0
0
0
0
0
49268127.09
2400343.91
9659184.25
-29214183.69
14454198.96
923736.13
0
0
0
8265659.28
0
0
0
0
7112275.81
0
0
0
0
182371210.49
0
159900000
6360266.77
0
0
16110943.72
-79667.88
0
-6070632.04
31582869.77
25512237.73
a_6
900906
2012-12-31
78629818.04
0
0
0
0
0
0
0
3359840.19
0
0
831535.6
10626790.9
8649598.34
0
0
0
0
0
0
0
0
0
0
11894133.35
0
24227792.92
0
0
10223526.69
148443036.03
0
0
0
29611335.54
0
0
13808484.58
0
0
0
0
3381342.68
122729566.03
0
0
0
0
0
51023728.5
0
0
0
0
0
0
220554457.33
0
368997493.36
93947734.51
0
0
0
0
0
0
0
0
871360
16397710.04
11083307.41
0
0
5592017.43
9901389.98
0
0
0
0
0
0
0
0
0
0
86103666.04
0
0
0
0
1124297.45
0
0
225021482.86
0
0
0
0
0
0
0
3721185.79
11200000
0
14921185.79
0
239942668.65
357091534.8
0
0
0
0
124478646.63
0
0
0
-352720075.74
0
0
0
0
0
128850105.69
204719.02
129054824.71
368997493.36
83657156.94
83657156.94
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
136834609.72
80728710.1
0
0
0
0
0
0
0
0
0
2276965.79
0
0
5796140.72
23522622.84
2518142.45
21992027.82
0
113526.73
10233008.36
8420.58
0
0
-42830917.69
2960756.18
0
554546.82
255638.43
0
-40424708.33
0
0
0
-40424708.33
-39552792.79
-871915.54
-.11
-.11
-5627208.91
-46051917.24
-45180001.7
-871915.54
82681059.61
0
0
0
0
0
0
0
0
0
0
0
7666529.45
60983342.12
0
0
0
0
0
44353081.81
5067527.97
7644609.97
-27700972.81
10325763.35
1510121.01
345794
0
0
34099380.94
0
0
0
0
-21917702.58
0
0
0
0
111355160.46
0
66407425.95
4431615.92
0
0
40516118.59
-6112.81
0
-9108669.61
40691539.38
31582869.77
a_7
900906
2011-12-31
87738487.65
0
0
0
0
0
0
0
3246313.46
0
0
2283420
8984032.46
673583.71
0
0
0
0
0
0
0
0
0
0
12094951.81
0
36407051.44
0
0
0
151427840.53
0
0
0
37842877.9
0
0
15800064
0
0
0
0
4180882.69
136617741
65666.4
0
0
0
0
1661281.34
0
17411074.15
0
0
0
0
213579587.48
0
365007428.01
49000000
0
0
0
0
0
0
0
0
2348400
17211506.44
15110593.81
0
0
5842128.05
-340120.1
0
0
0
0
0
0
0
0
0
0
89289657.75
0
0
0
0
1124297.45
0
0
179586463.4
0
0
0
0
0
0
0
4714222.66
5600000
0
10314222.66
0
189900686.06
357091534.8
0
0
0
0
130105855.54
0
0
0
-313167282.95
0
0
0
0
0
174030107.39
1076634.56
175106741.95
365007428.01
99146076.02
99146076.02
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
129990517.67
90622377.97
0
0
0
0
0
0
0
0
0
2381701.2
0
0
5579670.17
25422329.41
1647747.21
4336691.71
0
-1809175.91
32530928.74
142107.76
0
0
-122688.82
5704014.86
0
243596.81
206880.03
0
5337729.23
-225629.65
0
0
5563358.88
5643303.53
-79944.65
.02
.02
-38908479.74
-33345120.86
-33265176.21
-79944.65
96328588.8
0
0
0
0
0
0
0
0
0
0
0
13665039.12
75757517.14
0
0
0
0
0
45929874.51
8947450.19
11915291.66
-32556505.58
40777671.39
1383630.73
2647200
0
0
18358344.4
0
0
0
0
26450157.72
0
0
0
0
46000000
0
28000000
1762834.11
0
0
16237165.89
-122063.32
0
10008754.71
30682784.67
40691539.38
a_8
900906
2010-12-31
46682784.67
0
0
0
0
0
0
0
5055489.37
0
0
2200000
12513864.92
1540008.43
0
0
0
0
0
0
0
0
0
0
12832147.36
0
23622621.16
0
0
0
104446915.91
0
0
0
93377441.1
0
0
15670556.24
0
0
0
0
4980422.6
144087687.44
11880.34
0
0
0
0
1814630.3
0
0
0
0
0
0
259942618.02
0
364389533.93
31000000
0
0
0
0
0
0
0
0
4592500
22065222.03
25832618
0
0
7133488.47
2972178.89
0
0
0
0
0
0
0
0
0
0
49411311.65
0
0
0
0
1124297.45
0
0
144131616.49
0
0
0
0
0
0
0
11806054.63
0
0
11806054.63
0
155937671.12
357091534.8
0
0
0
0
169014335.28
0
0
0
-318810586.48
0
0
0
0
0
207295283.6
1156579.21
208451862.81
364389533.93
116392528.88
116392528.88
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
157076878.62
105662197.94
0
0
0
0
0
0
0
0
0
1687617.13
0
0
5723421.48
30965813.4
1020159.77
12017668.9
0
-553188.31
21882812.89
106092.76
0
0
-19354725.16
29152962.05
0
1122954.24
1116954.24
0
8675282.65
-82978.24
0
0
8758260.89
8869398.36
-111137.47
.02
.02
-26081356.17
-17323095.28
-17211957.81
-111137.47
97726476.79
0
0
0
0
0
0
0
0
0
0
0
36062546.22
71677078.52
0
0
0
0
0
39645374.9
3416329.32
32997192.72
-13946952.45
25773520.93
1301429.87
1854280.18
0
0
1897213.58
0
0
0
0
27032017.4
0
0
0
0
28000000
0
38019700
1223755.56
0
0
-11243455.56
-72218.01
0
1769391.38
28913393.29
30682784.67
a_9
900906
2009-12-31
44913393.29
0
0
0
0
0
0
0
5608677.68
0
0
650000
6504013.08
1859073.01
0
0
0
0
0
0
0
0
0
0
15361211.28
0
16208825.68
0
0
0
91105194.02
0
0
0
130657335.84
0
0
23564463.48
0
0
0
0
5728801.54
154051999.83
600545.29
0
0
0
0
1967979.26
0
0
0
0
0
0
316571125.24
0
407676319.26
31000000
0
0
0
0
0
0
0
0
1443559.84
19876031.13
26511440.48
0
0
14512783.42
3118318.19
0
0
0
0
0
0
0
0
0
0
37433586.49
0
0
0
0
30765183.16
0
0
164660902.71
0
0
0
0
0
0
0
16491625.12
748833.34
0
17240458.46
0
181901361.17
357091534.8
0
0
0
0
195095691.45
0
0
0
-327679984.84
0
0
0
0
0
224507241.41
1267716.68
225774958.09
407676319.26
71866438.5
71866438.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
95911724.59
62318676.13
0
0
0
0
0
0
0
0
0
1611284.52
0
0
4725413.43
22341524.81
1298012.84
3616812.86
0
2813666.64
14280534.32
-31724.48
0
0
-6951085.13
17851140.95
0
3030482.95
3030476.39
0
7869572.87
308607.89
0
0
7560964.98
7766005.31
-205040.33
.02
.02
57865859.65
65426824.63
65631864.96
-205040.33
54420641.77
0
0
0
0
0
0
0
0
0
0
0
37698485.88
34481385.68
0
0
0
0
0
42757286.48
3612342.76
19720566.22
-8452453.49
14840551.72
977878.79
3204853.75
0
0
18212814.68
0
0
0
0
810469.58
0
0
0
0
28000000
0
31090000
1625397.94
0
0
-4715397.94
-2354.24
0
-12359736.09
41273129.38
28913393.29
a_10
900906
2008-12-31
57824572.57
0
0
0
0
0
0
0
2795011.04
0
0
0
5838670.57
1291650.07
0
0
0
0
0
0
0
0
0
0
23904540.23
0
22962351.12
0
0
0
114616795.6
0
0
0
64086025.62
0
0
23596187.96
0
0
0
0
0
154433883.19
0
0
0
0
0
2121328.22
0
0
0
0
0
0
244237424.99
0
358854220.59
34090000
0
0
0
0
0
0
0
0
758202.52
27680892.61
29927228.94
0
0
26421480.91
5945022.27
0
0
0
0
0
0
0
0
0
0
33388026.3
0
0
0
0
30765183.16
0
0
188976036.71
0
0
0
0
0
0
2465988.8
5971394.95
1092666.67
0
9530050.42
0
198506087.13
357091534.8
0
0
0
0
137229831.8
0
0
0
-335445990.15
0
0
0
0
0
158875376.45
1472757.01
160348133.46
358854220.59
83173867.08
83173867.08
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
136883204.18
73316244.6
0
0
0
0
0
0
0
0
0
1784168.93
0
0
7569063.89
44902729.66
3077714.86
6233282.24
0
-5401064.62
35571442.11
-88961.33
0
0
-23538959.61
30113303.12
0
882976.4
136792.78
0
5691367.11
0
0
0
5691367.11
6059240.11
-367873
.02
.02
0
0
0
0
87536243.49
0
0
0
0
0
0
0
0
0
0
0
103898765.9
52776571.14
0
0
0
0
0
136081117.32
8164733.55
23336725.78
-28924138.4
3667390.64
35660403.44
37349381.5
0
0
63842
0
0
0
0
76613333.58
0
0
0
0
31090000
0
41890000
3559968.05
0
660720.4
-15020688.45
-34769.03
0
32633737.7
8639391.68
41273129.38
a_11
900906
2007-12-31
24824149.93
0
0
0
0
0
0
0
8196075.66
0
0
160000
9724123.55
2391047.12
0
0
0
0
0
0
0
0
0
0
25331497.3
0
34197704.91
0
0
0
104824598.47
0
0
0
201886416.36
0
0
23744749.29
0
0
0
0
0
173644190.14
0
0
0
0
0
3463177.18
0
0
0
0
0
0
402738532.97
0
507563131.44
44890000
0
0
0
0
0
0
0
0
3940874.36
44433313.27
22965234.72
0
0
15072188.72
6919420.38
0
0
0
0
0
0
0
0
0
0
42017831.43
0
0
0
0
30765183.16
0
0
211004046.04
0
0
0
0
0
0
1788324
26092784.95
0
0
27881108.95
0
238885154.99
357091534.8
0
0
0
0
251251041.9
0
0
0
-341505230.26
0
0
0
0
0
266837346.44
1840630.01
268677976.45
507563131.44
137858991.63
137858991.63
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
232347615.3
128982596.08
0
0
0
0
0
0
0
0
0
1656971.43
0
0
9607928.36
60267617.04
8826005.03
23006497.36
0
3310777.13
151654479.5
21574.05
0
0
60476632.96
2729168.28
0
2619652.83
45624.76
0
60586148.41
4605.99
0
0
60581542.42
65107061.76
-4525519.34
.18
.18
0
0
0
0
136292408.56
0
0
0
0
0
0
0
0
0
0
161866
10751869.27
104744633.95
0
0
0
0
0
62058409.84
4134375.02
35968147.79
-59699422.77
30694008.83
150739780.24
13429263.75
0
0
1233026.7
0
0
0
3127016.83
190503009.29
0
0
0
0
42500000
0
180500000
8464724.7
0
0
-146464724.7
-37397.63
0
-15698535.81
24337927.49
8639391.68
a_12
900906
2006-12-31
42111546.27
0
0
0
0
0
0
0
0
0
2993524.08
300000
52956315.5
2791944.45
0
0
0
0
0
0
0
0
0
0
113449258.6
0
47855394.47
0
0
0
149008724.77
0
0
0
0
0
0
82387748.77
0
82387748.77
0
0
0
198413616.21
0
0
0
0
0
9235293.64
0
0
0
0
0
0
290036658.62
0
439045383.39
184390000
0
0
0
0
0
0
0
0
14949132.4
61199439.04
21871968.87
0
0
2572259.85
1536328.01
0
0
0
0
0
0
0
0
0
0
55474007.97
0
0
0
0
30765183.16
3500000
0
376258319.3
0
0
0
0
0
0
3836656
0
0
0
3836656
0
380094975.3
357091534.8
0
0
0
0
103391927.19
0
4499708.43
0
-413027726.9
0
0
0
0
0
51955443.52
6994964.57
58950408.09
439045383.39
200635070.25
200635070.25
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
339751978.74
200841363.25
0
0
0
0
0
0
0
0
0
1213835.61
0
0
11691681.76
113310792.74
12694305.38
0
0
0
-9241505.63
0
0
5556717.36
-142801696.76
1776573.54
0
60763052.24
0
0
-201788175.46
17181.11
0
0
-201805356.57
-188709770.24
-13095586.33
0
0
0
0
0
0
190408893.1
0
0
0
0
0
0
0
0
0
0
1901753.97
14731101.69
142728874.49
0
0
0
0
0
57302535.74
6594396.48
19812157.65
-19396215.6
2927656.87
1653213.45
16772895.3
0
0
816276.54
319910.61
0
0
119808.66
20097769.81
0
0
0
0
129100000
0
140010000
14032516.84
0
0
-24942516.84
-34047.56
0
-24275010.19
0
0
a_13
900906
2005-12-31
78912244.66
0
0
0
0
0
0
0
0
0
3964985.09
3822420
33370201.58
2458899.69
0
0
0
0
0
0
0
0
0
0
49392584.15
0
78404302.6
0
0
30000
250355637.77
0
0
0
0
0
0
95055734.11
0
95055734.11
0
0
0
263201281.78
100000
0
0
0
0
34940751.67
0
0
0
0
0
0
393297767.56
0
643653405.33
195300000
0
0
0
0
0
0
0
0
8449875.1
79572066.32
19478799.73
0
0
3041103.27
3099628.87
0
0
0
0
0
0
0
0
0
0
27889050.97
0
0
0
0
31567116.41
0
0
368397640.67
0
0
0
0
0
0
14500000
0
0
0
14500000
0
382897640.67
357091534.8
0
0
0
0
103391927.19
0
4499708.43
0
-224317956.66
0
0
0
0
0
240665213.76
20090550.9
260755764.66
643653405.33
382876199.98
382876199.98
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
505928962.27
349803630.61
0
0
0
0
0
0
0
0
0
1656223.31
0
0
12853202.06
130653438.54
10962467.75
0
0
0
-11611892.09
0
0
10577340.99
-124087313.39
6246247.17
0
19559462.53
0
0
-137400528.75
1123245.22
0
0
-138523773.97
-134732541.3
-3791232.67
0
0
0
0
0
0
470898086.97
0
0
0
0
0
0
0
0
0
0
288864.72
64639598.95
396412019.6
0
0
0
0
0
60833611.09
20837428.93
96139545.73
-38396054.71
61059910.61
1270865.7
15543690.5
0
0
14563025.66
21669341.37
0
0
0
41642099.78
0
0
0
0
246500000
0
299850000
12120840.46
159000
5851896
-71322736.46
-186409.72
0
-68263101.11
0
0
a_14
900906
2004-12-31
116876038.79
0
0
0
0
0
0
0
0
0
3958315.66
6946712.14
166413493.04
16401754.82
0
0
0
0
0
0
0
0
0
0
98828069.01
0
111307894.71
0
0
0
421904209.16
0
0
0
0
0
0
87016898.49
0
87016898.49
0
0
0
283703306.09
44654923.45
0
0
0
0
38525743.18
0
0
0
0
0
0
453900871.21
0
875805080.37
248650000
0
0
0
0
0
0
0
0
1762094.12
98068937.08
24459537.34
0
0
4294553.09
10750169.49
0
0
0
0
0
0
0
0
0
0
47970216.74
0
0
0
0
32199769.67
0
0
468155277.53
0
0
0
0
0
0
0
0
0
0
0
0
468155277.53
357091534.8
0
0
0
0
103391927.19
0
5527484.75
0
-84425078.05
0
0
0
0
0
381585868.69
26063934.15
407649802.84
875805080.37
475655557.79
475655557.79
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
508888133.22
421029931.34
0
0
0
0
0
0
0
0
0
1378713.67
0
0
13701803.23
62545641.22
10232043.76
0
0
0
17910376.2
0
0
21673496.18
6351296.95
3271653.74
0
1906982.98
0
0
7715967.71
737738.89
0
0
6978228.82
6488268.31
489960.51
0
0
0
0
0
0
541821106.16
0
0
0
0
0
0
0
0
0
0
1104493.12
27529658.56
426125185.91
0
0
0
0
0
61683106.26
37639421.68
54215521.54
-9207977.55
17635717.11
1356254.4
10368141
0
0
22773281
7648770.41
0
0
0
-1061938.9
0
0
0
0
291300000
0
254150000
12728350.24
469239.5
8777845
15643804.76
585.21
0
5374473.52
0
0
a_15
900906
2003-12-31
111501565.27
0
0
0
0
0
0
0
0
0
9368228.4
8364527.7
123524127.42
19485262.34
0
0
0
0
0
0
0
0
0
0
97614914.62
0
120785484.43
0
0
121800.63
393150996.19
0
0
0
0
0
0
104754044.25
0
104754044.25
0
0
0
303901752.05
25361909.25
0
0
0
0
41870734.69
0
0
0
126871.82
0
0
476015312.06
0
869166308.25
211500000
0
0
0
0
0
0
0
0
2295436.62
94483089.37
26517235.75
0
0
4943447.84
27721883.66
0
0
0
0
0
0
0
0
0
0
56016218.99
0
0
0
0
32200383
0
0
455677695.23
0
0
0
0
0
0
9000000
0
0
0
9000000
0
464677695.23
357091534.8
0
0
0
0
103331153.1
0
5780735.77
0
-91166597.38
0
0
0
0
0
375036826.29
29451786.73
404488613.02
869166308.25
583300541.18
583300541.18
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
578730896.48
487943716.95
0
0
0
0
0
0
0
0
0
2921688.05
0
0
14497914.35
66458198.97
6909378.16
0
0
0
9253102.89
0
0
13588833.77
27411581.36
3909911.04
0
11968419.24
0
0
19353073.16
2978224.92
0
0
16374848.24
13803269.28
2571578.96
0
0
0
0
0
0
546138141.18
0
0
0
0
0
0
0
0
0
0
202415.57
21848915.27
431665589.37
0
0
0
0
0
58501604.39
18167840.67
39255785.93
20598651.66
-850669.05
2004941.81
28059158.99
0
0
119990405.4
200000
0
0
1351953.18
-92328926.83
1090000
1090000
1090000
0
283150000
10181079
193250000
8415385.09
700388.79
0
92755693.91
-15227.36
0
21010191.38
0
0
a_16
900906
2002-12-31
100672452.89
0
0
0
0
0
0
0
0
0
10664347.35
2850000
128735307.76
9231513.65
0
0
0
0
0
0
0
0
0
0
111594565.32
0
162439668.45
0
0
45004.15
414638294.25
0
0
0
0
0
0
94598567.66
0
94598567.66
0
0
0
239266405.12
396551
0
0
0
0
42129736.19
0
0
0
70899
0
0
376462158.97
0
791100453.22
121600000
0
0
0
0
0
0
0
0
5607397.29
122272850
50577504.89
0
0
6015010.47
7957139.33
0
776207.82
0
0
0
0
0
0
0
0
53092299.75
0
0
0
0
33746492.11
210000
0
401854901.66
0
0
0
0
0
0
0
0
0
0
0
0
401854901.66
357091534.8
0
0
0
0
380286268.11
0
28017131.78
0
-404184108.81
0
0
0
0
0
361210825.88
28034725.68
389245551.56
791100453.22
604077686.88
604077686.88
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
599245370.33
516782056.09
0
0
0
0
0
0
0
0
0
2388511.39
0
0
22947493.09
44394182.56
12733127.2
0
0
0
4378027.86
0
0
5990521.09
15200865.5
96023170.53
0
383787.87
0
0
110840248.16
177232.75
0
0
110663015.41
108423777.57
2239237.84
0
0
0
0
0
0
527645002.45
0
0
0
0
0
0
0
0
0
0
432101.33
31452980.09
367476402.07
0
0
0
0
0
65611328.89
30619656.02
38789040.61
57033656.28
5100486.19
0
62131851
0
34383257.21
11325493.8
800000
0
0
10181079
79309021.6
0
0
0
0
106150000
0
178090000
19843701.03
1468177.98
0
-91783701.03
-15344.73
0
44543632.12
0
0
a_17
900906
2001-12-31
45947741.77
0
0
0
0
0
0
0
0
0
15783772.11
2331934.33
58586281.05
14282300.74
0
0
0
0
0
0
0
0
0
0
21638607.42
0
161748622.76
119100
0
67546.44
298867299.2
0
0
0
0
0
0
76641540.15
0
76641540.15
0
0
0
216489176.43
28363547.96
0
0
0
0
16705908.55
0
0
0
514538.32
0
0
338714711.41
0
637582010.61
294550000
0
0
0
0
0
0
0
0
0
120739396.76
58208849.17
0
0
8171934.6
5648069.87
0
1653894.28
0
0
0
0
0
0
0
0
43428516.77
0
0
0
0
36612739.48
18260791.49
0
587274192.42
0
0
0
0
0
0
0
0
0
0
0
0
587274192.42
357091534.8
0
0
0
0
161044319.58
0
28231195.49
0
-503933791.56
0
0
0
0
0
42433258.31
7874559.88
50307818.19
637582010.61
449419326.11
449419326.11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
495352214.9
381838563.13
0
0
0
0
0
0
0
0
0
4554576.86
0
0
19007934.72
67082813.46
22868326.73
0
0
0
47100993.92
0
0
4222025.8
5390130.93
8912104.26
0
5686457.18
0
0
8615778.01
94234.92
0
0
8521543.09
6612032.41
1909510.68
0
0
0
0
0
0
405672609.22
0
0
0
0
0
0
0
0
0
0
740399.39
15564379.6
255400806.86
0
0
0
0
0
51545800.23
29429724.93
40244081.39
45356974.8
20272574.13
2356108.73
656000
0
0
3186887.78
2284217.81
0
0
0
17813577.27
1640000
1640000
1640000
0
326700000
0
354553075
13718096.75
734860.38
100000
-40031171.75
1782.06
0
23141162.38
0
0
a_18
900906
2000-12-31
22892659.7
0
0
0
0
0
0
0
0
0
7441825.5
80000
109251039.38
2747147.19
0
0
0
0
0
0
0
0
0
0
95758442.01
0
326581797.54
0
0
48652.98
469043122.29
0
0
0
0
0
0
113909650.79
851588.76
85654492.54
0
0
0
230639648.63
27976813.15
0
0
0
0
17103263.2
0
0
0
650682.52
0
62321.84
362087221.88
0
831130344.17
373950000
0
0
0
0
0
0
0
0
0
128240261.06
59104646.14
0
0
4926479.29
2321955.66
0
802197.04
0
0
0
0
0
0
0
0
77972701.89
0
0
0
0
28144120.54
47103689.71
0
722566051.33
51322925.51
0
0
0
0
51322925.51
0
0
-35393027.3
0
15929898.21
0
738495949.54
357091534.8
0
0
0
0
161044319.58
0
61760490.8
0
-491741123.42
0
0
0
0
0
88155221.76
4479172.87
92634394.63
831130344.17
386688212
386688212
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
442077944.2
340628702.82
0
0
0
0
0
0
0
0
0
1186860.67
0
0
19268350.12
59901726.03
28729634.65
-7637330.09
0
0
32166257.98
0
0
8998246.44
-14225227.78
20745762.08
0
1969669.34
0
0
4550864.96
104807.16
0
0
4446057.8
3254687.88
1191369.92
0
0
0
0
0
0
413857154.77
0
0
0
0
0
0
0
0
0
0
13082.44
43573815.96
308609452.19
0
0
0
0
0
39396831.88
14910817.06
57263037.22
37263914.82
3619724.07
2343914.38
1214925.79
0
0
3917281.3
666715.53
0
0
0
2594567.41
4090000
4090000
4090000
0
319850000
0
337918000
14585319.5
0
0
-28563319.5
-45075.6
0
11250087.13
0
0
a_19
900906
1999-12-31
11642572.57
0
0
0
0
0
0
0
0
0
6016673.55
0
133057999.57
5565630.03
0
0
0
0
0
0
0
0
0
0
116936795.05
0
337109851.23
0
0
92878.17
493485605.12
0
0
0
0
0
0
118965183.93
879805.43
110269756.78
0
0
0
241500604.67
62043291.95
0
0
0
0
49577343.29
0
0
0
1348938.46
0
19138.1
464759073.25
0
958244678.37
389308000
0
0
0
0
0
0
0
0
4999369.55
151171996.42
50417291.09
0
0
2784949.13
-1813736.75
0
0
0
0
0
0
0
0
0
0
69506269.44
0
0
0
0
37267645
33614837.69
0
737256621.57
67941753.05
0
0
0
0
67941753.05
0
0
327175.76
0
68268928.81
0
805525550.38
357091534.8
0
0
0
0
161044319.58
0
60394430.26
0
-425811156.65
0
0
0
0
0
152719127.99
0
152719127.99
958244678.37
276886492.8
276886492.8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
482723476
286356887.69
0
0
0
0
0
0
0
0
0
1069320.34
0
0
16125499.12
131343025.63
36825992.54
11002750.68
0
0
23223416.73
0
0
2284389.01
-180329177.46
27491219.29
0
22983967.09
0
0
-175821925.26
89922.28
0
0
-175911847.54
-175911847.54
0
0
0
0
0
0
0
318591269.21
0
0
0
0
0
0
0
0
0
0
0
37607868.88
245659969.51
0
0
0
0
0
39563341.95
8344057.65
87285499.52
-24653730.54
25536919.57
0
1228893.49
0
0
2560360.22
4028325.89
0
0
0
20177126.95
0
0
0
0
70350000
0
94845136.53
14362037.17
0
0
-38857173.7
1564.49
0
-43332212.8
0
0
a_20
900906
1998-12-31
54974785.37
0
0
0
0
0
0
0
0
0
4718172.12
17726414
95197852.07
880403.45
0
0
0
0
0
0
0
0
0
0
34916864.34
0
454919486.91
0
0
5399467.48
633816581.4
0
0
0
0
0
0
139510889.12
39326088.24
169189744.78
0
0
0
246574336.19
105463514.83
0
0
0
0
44349113.72
0
0
0
13649828.67
0
29850.1
579256388.29
0
1213072969.69
412600000
0
0
0
0
0
0
0
0
19185557.48
142048784.29
37136337.66
0
0
2725627.19
-2973251.94
0
0
0
0
0
0
0
0
0
0
99213079.05
0
0
0
0
16831717.16
19576317
0
746344167.89
79837265.34
0
1796460
0
0
81633725.34
0
0
2800097.01
0
84433822.35
0
830777990.24
357091534.8
0
0
0
0
161044319.58
0
60666999.78
0
-196507874.71
0
0
0
0
0
382294979.45
0
382294979.45
1213072969.69
274984436.52
274984436.52
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
438432656.43
252848598.62
0
0
0
0
0
0
0
0
0
1078897.93
0
0
9681080.14
97390970.91
51816542.17
25616566.66
0
0
4931918.21
0
0
2609719.13
-155906582.57
4824442.52
0
17983186.51
0
0
-169065326.56
65443.3
0
0
-169130769.86
-169130769.86
0
0
0
0
0
0
0
291469681.9
0
0
0
0
0
0
0
0
0
0
3055200
93904141.13
281869291.46
0
0
0
0
0
33788527.47
7911001.95
32061080.92
32799121.23
1700746.33
4774727.33
2128026.93
0
4783.46
5142586.69
72937.39
0
0
0
3392759.97
0
0
0
0
367850000
0
385246422.5
30597039.59
30597039.59
0
-47993462.09
-35481.2
0
-11837062.09
0
0
a_21
900906
1997-12-31
66811847.46
0
0
0
0
0
0
0
0
0
12269797.07
2717040
184725236.86
1550750.88
0
0
0
0
0
0
0
0
0
0
104435973.48
0
510393372.26
0
0
7647582.62
786115627.15
0
0
0
0
0
0
0
0
142606013.77
0
0
0
259508012.89
102134282.41
0
0
0
0
49311203.87
0
0
0
17989462.03
0
3146.1
571552121.07
0
1357667748.22
425550000
0
0
0
0
0
0
0
0
35579008.14
114480968.53
54820278.67
0
0
3192523.99
-3670378.61
0
0
0
0
0
0
0
0
0
0
18897622.93
0
0
0
0
33135860
0
0
681985883.65
67975360
0
1708950
0
0
69684310
0
0
1556526.49
0
71240836.49
0
753226720.14
357091534.8
0
0
0
0
161044319.58
0
62114331.4
0
24190842.3
0
0
0
0
0
604441028.08
0
604441028.08
1357667748.22
561128702.8
561128702.8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
560797337.69
442806522.21
0
0
0
0
0
0
0
0
0
1487083.29
0
0
12342698.73
51436688.39
52724345.07
0
0
0
6644296.34
0
0
-3757637.77
3218023.68
3452439.11
0
2258034.66
0
0
4412428.13
319250.77
0
3399.99
4089777.37
4089777.37
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_22
900906
1996-12-31
165622814.67
0
0
0
0
0
0
0
0
0
66608476.22
3355290
220743207.68
2332534.94
0
0
0
0
0
0
0
0
0
0
129627156.86
0
423441592.24
566000
0
11847166.19
894517081.94
0
0
0
0
0
0
0
0
132460198.9
0
0
0
198715155.33
165287337.12
0
0
0
0
49653607.78
0
0
0
19269779.11
0
-353.9
565385724.34
0
1459902806.28
478967000
0
0
0
0
0
0
0
0
10106817.53
64923879.39
35611930.16
0
0
2220341.42
-18482086.48
0
0
0
0
0
0
0
0
0
0
177329937.98
0
0
0
0
8908920
22000.01
0
759608740.01
97182930
0
1846230
0
0
99029160
0
0
913655.56
0
99942815.56
0
859551555.57
324628668
0
0
0
0
193507186.38
0
60937308.98
0
21278087.35
0
0
0
0
0
600351250.71
0
600351250.71
1459902806.28
287794307.18
287794307.18
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
290183431.41
224146980.86
0
0
0
0
0
0
0
0
0
988478.44
0
0
7787612.46
48371113.45
8889246.2
0
0
0
17054051.55
0
0
2509423.82
17174351.14
9033883.09
0
968887.93
0
0
25239346.3
506735.31
0
22017324.2
2715286.79
2715286.79
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_23
900906
1995-12-31
178069988.55
0
0
0
0
0
0
0
0
0
74216618.03
6481000
203534894.18
2291444.68
0
0
0
0
0
0
0
0
0
0
89168178.11
0
360470269.31
0
0
15670622.14
840734836.89
0
0
0
0
0
0
0
0
132069437.04
0
0
0
214963157.46
136871427.24
0
-2831.57
0
0
33624980.17
0
0
0
9577623.64
0
3146.1
527106940.08
0
1367841776.97
291165802.34
0
0
0
0
0
0
0
0
16849460.5
63621203.87
40316684.07
0
0
2159705.84
-3702412
0
0
0
0
0
0
0
0
0
0
11275601.45
0
0
0
0
15158950
0
0
436844996.07
110561550
0
222274500
0
0
332836050
0
0
524766.98
0
333360816.98
0
770205813.05
324628668
0
0
0
0
193507186.38
0
60049979.82
0
19450129.72
0
0
0
0
0
597635963.92
0
597635963.92
1367841776.97
320618901.59
320618901.59
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
330951155.25
254459542.57
0
0
0
0
0
0
0
0
0
3204418.77
0
0
2502105.13
44166775.38
26618313.4
0
0
0
11972227.7
0
0
-4428110.74
-2788136.7
11313977.19
0
1145723.21
0
0
7380117.28
3976312.89
0
3017957.41
385846.98
385846.98
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_24
900906
1994-12-31
178452610
0
0
0
0
0
0
0
0
0
47281930
14518530
230190090
1073070
0
0
0
0
0
0
0
0
0
0
85793370
0
256304470
0
0
17005110
744825810
0
0
0
0
0
0
0
0
155690290
0
0
0
0
165263250
0
0
0
0
0
0
0
0
0
0
165811020
486764560
0
1231590370
199413130
0
0
0
0
0
0
0
0
0
125744010
0
0
0
4385310
5916620
0
0
0
0
0
0
0
0
0
0
5263760
0
0
0
0
3750000
332980
0
344805810
77860000
0
211373270
0
0
289233270
0
0
301170
0
289534440
0
634340250
324628670
0
0
0
0
193507190
0
50657020
0
28457240
0
0
0
0
0
597250120
0
597250120
1231590370
312183960
312183960
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12385350
0
0
-688720
323880590
24292480
0
0
0
0
348173070
4513770
0
312606690
31052610
31052610
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_25
900906
1993-12-31
178376039.63
0
0
0
0
0
0
0
0
0
45856718.23
3185220
233857729.99
6355806.27
0
0
0
0
0
0
0
0
0
0
57842058.04
0
184689484.03
0
0
1001079.63
653322077.78
0
0
0
0
0
0
0
0
132679391.31
0
0
0
100789512.43
151216224.31
0
0
0
0
12199974.96
0
0
0
10866961.4
0
0
407752064.41
0
1061074142.19
152717500
0
0
0
0
0
0
0
0
8787693.61
57936102.42
73988654.71
0
0
4088768.22
1414285.41
0
0
0
0
0
0
0
0
0
0
9969799.1
0
0
0
0
0
-5300087.94
0
303602715.53
54100000
0
137139187.5
0
0
191239187.5
0
0
34740.18
0
191273927.68
0
494876643.21
249714360
0
0
0
0
218478622.38
0
30057957.5
0
67946559.1
0
0
0
0
0
566197498.98
0
566197498.98
1061074142.19
303823637.8
303823637.8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
228246292.38
216967025.93
0
0
0
0
0
0
0
0
0
34570980.66
0
0
2981336.73
30187308.25
-56460359.19
0
0
0
13171262.72
0
0
276834.05
89025442.19
5548496.22
0
14269514.94
0
0
80304423.47
10736651.44
0
69567772.03
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_26
900906
1992-12-31
169161645.68
0
0
0
0
0
0
0
0
0
26125075.66
6658611.53
102797883.74
5320005.61
0
0
0
0
0
0
0
0
0
0
20822211.33
0
94210270.21
0
0
29278290.01
433551782.44
0
0
0
0
0
0
0
0
111077168.09
0
0
0
99722704.75
59090719.05
0
0
0
0
3044093.74
0
0
0
3146.1
0
0
272937831.73
0
706489614.17
110717500
0
0
0
0
0
0
0
0
0
18230038.72
27836837.17
0
0
5628915.12
-4433046.28
0
6242859
0
0
0
0
0
0
0
0
12567908.93
0
0
0
0
0
0
0
176791012.66
14059000
0
0
218198.53
0
14277198.53
0
0
0
0
14277198.53
0
191068211.19
208095300
0
0
0
0
275134903.3
0
23060435.21
0
9130764.47
0
0
0
0
0
515421402.98
0
515421402.98
706489614.17
208699571.19
208699571.19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
163194421.73
136828536.98
0
0
0
0
0
0
0
0
0
29144068.52
0
0
802553.59
15711181.2
-19291918.56
0
0
0
4508774.68
0
0
248817.79
50262741.93
1584955.67
0
6518388.5
0
0
45329309.1
6895250.42
0
38434058.68
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
900906
2020-12-31
29561923.13
1045308665.46
1042968221.54
93400
283538300.1
623181510.9
304643323.35
.5066
.0327
15.5063
.9355
.2102
.1152
.0274
.1051
.0422
.7737
29688293.38
.8496
.5628
16239766.02
455040163.83
610987222.54
0
328523588.58
7162072.44
57222616.61
274258701.53
158020865.29
872336732.62
.7973
.0514
86.0384
71.4411
1.7372
6.4802
12.2843
-.3843
.1399
.2868
.1674
.011
.05
.0442
29688293.38
15870035.65
1
0
1
0
0
30441043.73
56.3256
.1131
29.7128
.0997
0
.3483
.6517
.3263
.4381
0
.2356
.6687
.4216
1.7039
.1506
.1738
.064
44.2418
.2834
892480115.35
80417097.56
0
a_1
900906
2019-12-31
11274936.02
200103679.13
135673984.17
0
329778841.78
425807260
99189017.01
.5855
.0208
28.1793
.9645
.3835
.1559
.0565
.1668
.1303
.1594
17384492.86
.4248
.2342
16970152.39
273516520.9
642426426.99
0
334550978.99
8056987.44
36953275.34
462526947.83
196781194.22
546809438.35
.7377
2.4796
430.4735
162.4639
.3138
1.1934
2.9286
-1.504
.2301
.1905
.0389
.0464
.0627
.0577
-23505541.94
7223115.19
1
0
1
0
0
57646687.54
305.8403
.1029
124.6332
.3415
1.6266
.278
-.9046
.2187
.5137
0
.2675
.4534
.5597
.62
.1679
.0249
.0754
281.0883
.1469
61237060.47
13619959.38
0
a_2
900906
2016-12-31
45183053.71
289101146.42
264405734.19
24049768.29
1093496.27
40000000
52806652.37
.0242
.0165
1.4664
.3181
.0672
.7074
.0743
.0566
.0511
.3231
-3584773.05
2.916
.3753
3669695.49
1697944101.49
11569421.92
138427519.98
34949164.48
3675142.5
1589688
40245009.5
425222806.73
133425415.05
.157
.7949
896.2441
651.1601
81.4003
.4214
12.1085
2.9389
.1323
2.5407
.0273
0
.0528
.0038
-1520795.56
34653090.37
.9062
.0938
.1509
.8491
0
100113029.15
866.1
.801
30.144
.1464
-.0664
1.1154
-.049
.9018
.0061
.0735
.0186
.2228
.9912
43.0121
.0016
.0573
.0015
257.4278
.2009
148901027.7
13147950.37
0
a_3
900906
2015-12-31
-23758041.62
82935020.05
183402015.89
13678289.85
127964616.5
239546436.66
56224318.66
-.0056
-.0053
1.0716
.0668
.6055
.2172
-.3537
.5456
-.0975
.0541
19105301.28
14.0405
1.287
7778035.67
1071338053.32
3380045.75
143909620.83
23282037.29
3920152
872725
50245009.5
18900061.69
13838679.34
.8245
15.3471
6879.9706
6870.6345
32.854
.0535
6.7463
14.5998
.2064
12.7535
-.0212
.0101
.5156
.0199
17501197.76
-25651617.2
1
0
1
0
0
90773925.13
6825.8665
.803
54.1041
.1701
-.245
3.9185
-2.6734
.8627
.0027
.1159
.0187
.1668
.9422
21.8497
0
.0266
0
74.5252
.3776
77826538.92
10378422.86
0
a_4
900906
2014-12-31
-45418552.17
128758916.71
153160833.58
199852771.18
25442543.04
109841388.45
205254287.6
.0992
.0873
1.1363
.12
.3155
.4101
-.6515
.6594
1.4306
.061
140617436.22
8.6123
1.0643
4757099.89
1112390991.98
708798.56
5161370.38
24214291.55
0
5037886.5
43245009.5
57077224.54
36727332.51
.6741
-.2447
2825.5381
2687.6261
1.1662
.1314
7.7034
8.1182
.0395
7.548
-.037
.0621
.5089
.0883
89896220.02
-46724260.27
1
0
1.0022
-.0022
0
25087625.76
2778.1565
.8722
47.3817
.1218
.5671
-.4685
.9014
.9737
.0006
.0045
.0212
.268
.9632
26.2902
.0001
.1424
0
172.7649
.0048
60647748.07
47855620.88
0
a_5
900906
2013-12-31
-45720354.35
94630043.52
123844227.21
15377935.09
8265659.28
182371210.49
166260266.77
-.4084
-.1023
3.9916
.7495
.4493
.1832
-.5388
.4888
-.4209
.2431
17554105.64
.5453
.4533
0
107230014.84
128499229.84
41259555.45
72081418.57
0
12640544.08
117543242.45
50614996.26
93461229.98
.9287
.8179
144.3292
47.9313
.7025
3.6862
8.0553
-.9454
-.0239
.092
-.1949
.0673
.3539
.0676
3908791.35
-53270708.21
.9983
.0017
.9983
.0017
0
9659184.25
99.0175
.0656
45.3117
.1133
-.382
1.4915
-.1094
.3072
.3681
.1182
.2065
.3572
.9517
1.1551
0
.0488
.136
100.2217
.3807
62516571.96
49268127.09
0
a_6
900906
2012-12-31
-31185424.96
90347589.06
118048561.87
12181678.36
34099380.94
111355160.46
70839041.87
-.3132
-.1096
2.8592
.6503
.3962
.1827
-.3728
.3806
-.4832
.2267
12752744.45
.6597
.552
0
122965535.8
122729566.03
50161002.99
73141388.54
0
14921185.79
95072031.96
47566970.65
97303666.04
.8447
.6852
186.6514
115.3024
.6451
2.6628
7.3623
-.5016
.035
.1077
-.1279
.0693
.2812
.0301
2519736.09
-53177452.78
.9984
.0016
.9784
.0216
0
7644609.97
137.0746
.0657
49.5768
.137
-.2531
1.3155
-.0623
.3332
.3326
.1359
.1982
.4055
.9378
1.5614
0
.0265
.1383
94.4214
.3909
60983342.12
44353081.81
0
a_7
900906
2011-12-31
-26507749.94
109993627.92
142550133.5
44808502.12
18358344.4
46000000
29762834.11
.0318
.0152
2.0845
.5203
.264
.2115
-.2674
.3293
.0561
.2716
36182170.88
.8432
.6405
17411074.15
136086575.26
136683407.4
61070138.05
31167307.3
0
10314222.66
50124297.45
44886730.86
94889657.75
.8304
-5.852
168.7151
60.0556
.7064
3.0193
7.6321
.2777
.086
.2027
-.1144
.0563
.2564
.0166
3651242.14
-30618812
.9939
.0061
1.0144
-.0144
0
11915291.66
120.8908
.0997
47.8243
.1136
5.8474
-5.5037
.6563
.3728
.3745
.1673
.0854
.4997
.9457
3.021
0
.0329
.0046
110.5509
.4358
75757517.14
45929874.51
0
a_8
900906
2010-12-31
-28666680.84
133789023.01
147735975.46
28929230.98
1897213.58
28000000
39243455.56
.042
.024
1.7481
.4279
.206
.4014
-.2463
.324
.0752
.3194
49359632.39
.7247
.5608
0
86559279.18
144099567.78
119083909.31
14646777.66
0
11806054.63
32124297.45
74402062.02
49411311.65
.7176
-1.5924
103.0851
-36.2905
.7808
5.3055
10.6451
.699
.0922
.1639
-.1156
.0492
.266
.0088
27476819.5
-40601371.5
.9945
.0055
1.0127
-.0127
0
32997192.72
68.797
.0648
34.2882
.1264
2.4985
-4.6358
3.1372
.2375
.3955
.3268
.0402
.3169
.9243
3.2513
0
.0318
.005
142.9542
.4921
71677078.52
39645374.9
0
a_9
900906
2009-12-31
-20428473.23
92119127.65
100571581.14
19023284.26
18212814.68
28000000
32715397.94
.0335
.0185
1.8057
.4462
.3396
.3599
-.2843
.3947
.1052
.1763
31914858.96
.5533
.4549
0
70135305.06
154652545.12
165559278.54
17329190.54
0
17240458.46
61765183.16
81953758.18
38182419.83
.6472
-1.1179
147.7067
-61
.4659
3.1819
11.0626
.4558
.1329
.0984
-.064
.0658
.3109
.0181
17634324.64
-24353893.98
.9944
.0056
1.0271
-.0271
0
19720566.22
114.7126
.0398
32.994
.0995
1.8887
-3.221
2.3323
.172
.3794
.4061
.0425
.2099
.9052
1.475
0
.021
.0048
215.7815
.5543
34481385.68
42757286.48
0
a_10
900906
2008-12-31
-47476054.86
191435009.39
220359147.79
76677175.58
63842
31090000
46110688.45
.0355
.0159
2.238
.5532
.3267
.4571
-.5708
.6679
.0684
.2318
59400704.21
.6065
.485
0
87917244.33
154433883.19
90477224.62
26025868.45
0
9530050.42
64855183.16
96704222.2
36946681.77
.8995
-5.0821
176.7827
-26.9387
.507
2.5653
10.58
-.078
.1185
.1215
-.1975
.091
.5399
.037
23829262.1
-53709337.1
.9908
.0092
1.0646
-.0646
0
23336725.78
142.2838
.064
34.4989
.0702
6.2501
-9.437
4.1869
.245
.4304
.2521
.0725
.1861
.952
1.7673
0
.0475
.0059
207.1656
.5127
52776571.14
136081117.32
0
a_11
900906
2007-12-31
-71482126.31
147206143.83
206905566.6
194863052.82
4360043.53
42500000
188964724.7
.2255
.1194
1.8891
.4707
.3167
.3907
-.5185
.5709
.4394
.2716
155074772.08
.4968
.3347
0
71297025.51
173644190.14
233827241.31
28794674.48
0
27881108.95
75655183.16
119423816.4
43806155.43
.845
-.9854
199.6849
66.6454
.7411
3.1439
4.3667
.6511
.0644
.1621
-.1819
.0697
.4372
.064
3420292.58
-94493229.66
.9931
.0069
1.0747
-.0747
0
35968147.79
116.0985
.0674
83.5864
.0717
2.5033
-1.5598
.0565
.1405
.3421
.4607
.0567
.1834
.8833
1.3856
0
.1167
.0068
136.7956
.3219
104744633.95
62058409.84
0
a_12
900906
2006-12-31
-139116908.49
207041748.76
226437964.36
21353765.62
1255995.81
129100000
154042516.84
-3.4233
-.4596
7.4477
.8657
.5661
.2687
-.6934
.6863
-1.0058
.457
-62671266.97
.396
.2688
-110455734.52
146015200.69
198413616.21
82387748.77
12228817.72
0
3836656
215155183.16
102129128.17
62810663.97
.8111
.0961
197.0027
78.4048
.8693
3.1814
4.4364
-1.2667
-.001
.1272
-.4613
.0583
.5648
.0633
-53429761.34
-139134089.6
.8813
.1187
.9351
.0649
0
19812157.65
114.7293
.109
82.2734
.2654
.0458
.6894
.2648
.3326
.4519
.1877
.0279
.1652
.9899
.6926
0
.059
.021
121.5974
.2231
142728874.49
57302535.74
0
a_13
900906
2005-12-31
-123052762.29
535826550.64
574222605.35
77874466.81
36232367.03
246500000
317822736.46
-.5312
-.2152
2.4684
.5949
.5925
.2968
-.3214
.4034
-.3618
.5948
-14347766.46
.6796
.4668
3964985.09
196968068.53
263301281.78
95055734.11
88328320.91
0
14500000
226867116.41
113641473.29
42389050.97
1.0512
.2772
199.338
119.0396
1.4002
3.6877
3.6369
.5545
.0864
.2128
-.2318
.0336
.3412
.0286
-2735874.37
-124176007.51
.923
.077
.9726
.0274
0
96139545.73
98.9769
.1218
100.3611
.0971
.0838
.8964
.0198
.306
.4091
.1477
.1372
.1107
.9621
1.1035
0
.0483
.0543
82.0724
.1812
396412019.6
60833611.09
0
a_14
900906
2004-12-31
-33232575.43
570455257.84
579663235.39
29360112.51
30422051.41
291300000
275656195.24
.0171
.008
2.1484
.5345
.5999
.2976
-.0699
.1818
.0147
.5431
40948543.14
.9012
.6634
-94869753.35
417945893.5
328358229.54
87016898.49
42484058.84
0
0
280849769.67
139335291.12
47970216.74
.9736
-1.3195
217.7216
139.1126
1.619
3.6281
3.1165
1.2915
.1148
.2378
-.0302
.0288
.1315
.0215
23038166.94
-33970314.32
.9361
.0639
.9298
.0702
0
54215521.54
100.6034
.1271
117.1182
.3645
2.5666
-4.868
3.3014
.4772
.3749
.0994
.0485
.1025
1
1.5022
0
.0364
.044
90.3731
.1968
426125185.91
61683106.26
0
a_15
900906
2003-12-31
4569644.7
568189472.02
547590820.36
29213431.75
121542358.58
294421079
201665385.09
.0405
.0188
2.1488
.5346
.5245
.3356
.0078
.1506
.0281
.6711
14783428.46
.8628
.5977
-88119814.4
383660967.16
329263661.3
104754044.25
51487635.54
0
9000000
243700383
155961093.24
65016218.99
.8002
1.2579
188.3658
123.0245
2.1478
3.4456
4.4278
1.4016
.1635
.2651
.015
.0249
.1139
.0118
5530325.57
1591419.78
.9272
.0728
.843
.157
0
39255785.93
105.9315
.139
82.4343
.2261
.5651
.0972
.3377
.4414
.3788
.1205
.0592
.1399
.9806
1.6133
0
.0284
.0482
77.6304
.2151
431665589.37
58501604.39
0
a_16
900906
2002-12-31
4832316.55
559530083.87
502496427.59
101615594.4
22306572.8
106150000
197933701.03
.2843
.1399
2.0324
.508
.3866
.4789
.008
.1326
.1832
.7636
106007931.61
1.0318
.6276
-100859318.97
403928942.75
239662956.12
94598567.66
52909986.69
0
776207.82
155346492.11
192429901.98
54078507.57
.7466
.5154
172.644
69.8148
2.6509
3.1882
6.276
1.4291
.1445
.4042
.0322
.038
.0735
.0211
101629903.75
4655083.8
.928
.072
.9798
.0202
0
38789040.61
114.4861
.2053
58.1579
.2178
.0396
.0421
.9184
.5106
.3029
.1196
.0669
.1346
1
2.6691
0
.082
.0533
108.4521
.2834
367476402.07
65611328.89
0
a_17
900906
2001-12-31
-45932888.79
421977388.21
376620413.41
23284682.86
5471105.59
328340000
368371171.75
.1694
.0134
12.6736
.9211
.5639
.3282
-.1022
.2424
.019
.7049
54548666.8
.5089
.2335
-5221196.99
282896880.65
244852724.39
76641540.15
33190865.42
0
1653894.28
331162739.48
192768250.4
63343202.54
.7715
5.3226
302.5326
176.8149
2.0102
1.5639
5.2795
-.3585
.1504
.2754
-.0598
.0423
.1493
.0509
7447672.88
-46027123.71
.8435
.1565
.7759
.2241
0
40244081.39
233.3979
.2537
69.1347
.1355
5.5273
-5.4013
.874
.4437
.384
.1202
.0521
.1079
1
.9025
0
.0691
.0262
136.2416
.3253
255400806.86
51545800.23
0
a_18
900906
2000-12-31
-63027062.29
457444053.17
420180138.35
7178564.24
4583996.83
323940000
352503319.5
.048
.0053
8.9722
.8885
.614
.2635
-.163
.279
.0115
.4653
59940597.16
.6491
.1972
-115858770.4
461552643.81
258616461.78
113909650.79
-2948412.21
0
-34590830.26
453417046.05
194593342.15
90485561.34
.9148
8.3813
469.9858
310.5832
1.638
1.0265
3.1906
-.1916
.1191
.452
-.0614
.0498
.1549
.0743
35411669.27
-63131869.45
.9516
.0484
.732
.268
0
57263037.22
355.5887
.3929
114.3971
.2827
7.2348
-14.1995
7.9647
.5553
.3112
.1371
-.0035
.1225
.9784
1.0345
0
.0634
.0206
161.6707
.3155
308609452.19
39396831.88
.1132
a_19
900906
1999-12-31
-194834232.52
356199138.09
380852868.63
26765813.06
6588686.11
70350000
109207173.7
-1.1519
-.1836
6.2746
.8406
.6139
.2577
-.7037
.6656
-.6353
.289
30015057.94
.6694
.2121
-118247472.09
487376053.4
303543896.62
118965183.93
48359544.42
0
327175.76
494517398.05
207559869.44
103448282.89
.9834
.1401
666.904
486.5655
1.1346
.7231
2.2513
-.3022
-.0342
.4572
-.2443
.0582
.4744
.133
6791641.21
-205926905.48
1
0
1
0
0
87285499.52
504.7735
.3518
162.1306
.4806
-.132
1.1706
-.0386
.5086
.3168
.1241
.0505
.1284
.9152
.9979
0
.0745
.0517
184.5469
.244
245659969.51
39563341.95
.1374
a_20
900906
1998-12-31
-137831653.25
388429023.03
355629901.8
8608284.05
5215524.08
367850000
415843462.09
-.4424
-.1394
3.1731
.6849
.6152
.2385
-.5012
.5778
-.6151
.2267
-5617106.65
.8492
.2397
13159842.21
623698941.8
352037851.02
139510889.12
97825287.75
0
2800097.01
511065442.5
198123054.68
121589493.06
.9059
-.1939
896.0849
713.2957
1.0867
.5239
1.831
.3855
.0805
.6095
-.0963
.0352
.3542
.1884
-10549024.86
-163513663.21
1
0
1
0
0
32061080.92
696.7395
.375
199.3454
.4107
-.0292
.9668
.0624
.5141
.2902
.115
.0806
.1464
.8984
1.2402
0
.1014
.0366
183.5222
.1872
281869291.46
33788527.47
.1562
a_21
900906
1997-12-31
331365.11
0
0
0
0
0
0
.0068
.003
2.2462
.5548
.7015
.2714
.0006
.2076
.0073
.4133
4081063.02
1.1527
.4043
68432445.49
766198247.46
361642295.3
0
229827205.46
0
1556526.49
528370170
204402400.72
20454149.42
0
0
518.7228
386.405
2.4492
.9484
2.727
1.3981
.2109
.7484
.0434
.022
.0917
.094
-2563233.32
8714.35
1
0
1
0
0
0
384.8744
.3759
133.8484
.334
1.6246
.0021
-.6267
.5643
.2664
0
.1693
.0272
.9054
1.4878
0
.0998
.0363
133.3271
.2676
0
0
.1287
a_22
900906
1996-12-31
-2389124.23
0
0
0
0
0
0
.0045
.0019
2.4317
.5888
.6828
.1098
-.0083
.226
.0094
.1971
27628470.53
1.1776
.6202
89276943.47
815495439.53
364002492.45
0
280404874.3
0
913655.56
586905080
94380882.02
178265593.55
0
0
913.5458
776.9388
1.3914
.5719
1.3259
1.0526
.2212
.5574
.0054
.0271
.1681
.0309
10574418.98
-24913183.74
1
0
1
0
0
0
638.2594
.29
275.2865
.7787
6.2808
-9.1752
3.8944
.5586
.2493
0
.1921
.2074
.8837
1.5241
0
.0151
.034
139.5409
.3219
0
0
.1656
a_23
900906
1995-12-31
-10332253.66
0
0
0
0
0
0
.0006
.0003
2.2888
.5631
.8299
.1548
-.0322
.2286
.0012
.2344
17712370.94
1.9246
1.0994
126695815.13
750847596.72
351834584.7
0
265159595.55
0
524766.98
639160802.34
119244642.28
11800368.43
0
0
701.1892
569.0693
2.983
.8251
1.4102
1.3864
.2063
.8252
.0061
.0078
.1378
.083
5740143.24
-17326523.96
1
0
1
0
0
0
442.3548
.2635
258.8345
.655
31.0284
-44.9052
14.8767
.5489
.2572
0
.1939
.0153
.5672
1.3154
0
.0416
.0246
134.6471
.3338
0
0
.173
a_24
900906
1994-12-31
312183960
0
0
0
0
0
0
.052
.0252
2.0621
.5151
.7762
.2145
1
0
.0995
.2535
35989110
2.1601
1.4168
282989870
680538770
165263250
0
385788350
0
301170
492396400
136045940
5897910
0
0
0
0
6.1948
0
1.296
1.6129
1
.7433
.2828
0
0
0
23603760
-4936500
1
0
1
0
0
0
0
.2081
281.6277
.7839
.3989
-.159
.7601
.5526
.1342
0
.3132
.0093
.5436
1.5127
0
0
0
0
0
0
0
.1581
a_25
900906
1993-12-31
75577345.42
0
0
0
0
0
0
0
0
1.874
.4664
.695
.2955
.2488
-.0767
0
.2863
4727078.05
2.1519
1.5436
131561012.9
606464279.92
252005736.74
0
202604125.53
0
34740.18
343956687.5
146215504.37
4704451.34
0
0
442.7286
257.3045
3.0305
1.5559
1.7537
1.8093
.2859
.6083
.0182
.0098
.0994
-.1858
-8444184.67
-4727078.05
1
0
0
0
0
0
234.5942
.1741
208.1344
.7802
0
0
0
.5716
.2375
0
.1909
.0095
.6135
1.8994
0
-.1641
.0115
195.588
.5258
0
0
.1573
a_26
900906
1992-12-31
45505149.46
0
0
0
0
0
0
0
0
1.3707
.2704
.653
.2474
.218
-.0133
0
.2954
-175840.36
2.4523
1.9195
116383178.52
378148416.77
158813423.8
0
169527773.6
0
6242859
124776500
47262744.73
19028966.46
0
0
442.744
365.1849
2.0928
1.4524
1.9067
3.3844
.3444
.5329
.0347
.0038
.0753
-.0924
-4684615.04
175840.36
1
0
0
0
0
0
251.3127
.1333
191.4313
.5245
0
0
0
.5352
.2248
0
.24
.0996
.9253
3.4746
0
-.1546
.0043
89.4578
.6043
0
0
.1127
sh900906
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 收现比与净现比
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转 按天数 按次数
应收类(应收款+应收票据)与存货周转 按天数 按次数
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
 
净资产收益率
-
-
 
资产负债率
-
-
核心利润率
-
-
 
总资产收益率
-
-
X
权益乘数
-
-
 
经营负债
-
-
毛利率
-
-
 
净利率
-
-
X
总资产周转率
-
-
 
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主营业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表  (移至新规)
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产:
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产:
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债:
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债:
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益:
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表 (按季度)
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加:其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失(收益以"-"表示)
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表 (移步间接法) 
项目 占比 会计期间 会计期间 同比上期
经营活动:
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动:
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动:
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价(本期评分:   所有评价

规则说明:

  1. 60分及格、满分为100分,或有加分项共78分(合计满分178)或有扣分项-178分;
  2. 扣除负数后,全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用,仅有同比上期的作用,实际评分以年报为准;
  4. 若评语区配色扎眼,则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收类占营收            
赚不赚钱?

利润高不高?

毛利率            
核心利润率 注释            
净利率            
利润来源是?

钱是赚来的还是大风刮来的?

偶生利润占比            
投资收益占比            
经营净利润            
三费比率 注释            
回报率如何?

用多少钱赚了多少利润?

Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我?

验证一下真实性

营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里?

经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的?

总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「中毅达B」的人还看过:
浦东建设 | 中铁工业 | 太极实业 | 中材国际 | 华电重工 | 中国建筑 | ST花王 | 诚邦股份 | 乾景园林 | 大千生态 | 利柏特 | 利柏特 | 高铁电气 | 高铁电气 |