多股对比 折现器 股债比 排雷 建模人 微信群 公司评分排名 注册 登录
当前状态为游客,仅提供演示数据,请点击这里 登录 ,或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签  Goto新版
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   历史分析 
隐藏
评分
看财报评分:
17|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中:客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中:同业及其他金融机构存放款项
其中:吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中:优先股
其中:永续债
其中:其他
资本公积
其中:库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中:分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中:代理买卖证券业务净收入
其中:证券承销业务净收入
其中:受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中:对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中:非流动资产处置利得
营业外支出
其中:非流动资产处置净损益
其中:非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中:子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中:子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
601318
2022-12-31
612595000000
0
16846000000
0
0
0
0
133921000000
1631416000000
29278000000
0
0
36118000000
0
72280000000
12278000000
0
24969000000
0
0
0
0
0
0
0
91315000000
0
0
0
0
0
188765000000
270340000000
3238054000000
3726636000000
0
12580000000
280793000000
0
0
14444000000
23093000000
136655000000
49941000000
0
0
0
0
0
33459000000
0
0
44060000000
0
92846000000
0
0
177628000000
11137168000000
121945000000
0
191916000000
0
385092000000
3306171000000
68485000000
0
0
0
10349000000
0
271737000000
9322000000
47723000000
25871000000
0
0
83316000000
71445000000
875529000000
2742989000000
0
0
0
0
0
16426000000
125828000000
0
44444000000
0
0
0
0
151539000000
23093000000
931098000000
13013000000
0
1118743000000
0
14217000000
0
0
0
301814000000
9961870000000
18280000000
0
0
0
0
133501000000
0
12164000000
115104000000
595334000000
0
0
0
0
-4712000000
858675000000
316623000000
1175298000000
11137168000000
1110568000000
1110568000000
131096000000
131096000000
0
742418000000
769633000000
132000000
21967000000
5248000000
-34300000000
0
0
0
36054000000
70354000000
63309000000
1004249000000
0
54102000000
268040000000
282122000000
14082000000
262258000000
262301000000
43000000
19599000000
26000000
5062000000
164700000000
6150000000
0
164700000000
0
-311000000
59643000000
-32942000000
39710000000
10165000000
3342000000
2994000000
106319000000
359000000
0
863000000
0
0
105815000000
-1617000000
0
0
107432000000
83774000000
23658000000
4.8
4.73
5079000000
112511000000
88097000000
24414000000
0
432986000000
43317000000
0
795526000000
0
19962000000
0
281451000000
0
0
0
158481000000
0
332746000000
21405000000
281913000000
153461000000
18440000000
79911000000
61314000000
191525000000
485905000000
1963532000000
231648000000
568000000
507000000
3781000000
8871000000
2367474000000
10120000000
37620000000
0
-224049000000
3104000000
-770154000000
0
773258000000
186022000000
19836000000
1206226000000
77791000000
6472000000
27401000000
-230659000000
8569000000
0
39766000000
403125000000
442891000000
a_1
601318
2021-12-31
535067000000
0
10402000000
0
0
0
0
95443000000
1426677000000
30957000000
0
0
26628000000
0
79834000000
16276000000
0
26852000000
0
0
0
0
0
0
0
61429000000
0
0
0
0
0
178298000000
242968000000
2980975000000
3465740000000
0
14185000000
284061000000
0
0
12606000000
36002000000
101690000000
45823000000
0
0
0
0
0
29638000000
0
0
23175000000
0
65360000000
0
0
151239000000
10142026000000
116102000000
0
148162000000
0
320702000000
2929121000000
40998000000
0
35049000000
0
6663000000
0
127477000000
9702000000
45759000000
25915000000
0
0
74253000000
67276000000
825057000000
2473134000000
0
0
0
0
0
23028000000
72928000000
0
43784000000
0
0
0
0
171682000000
36002000000
1097523000000
14208000000
0
1319415000000
0
13605000000
0
0
0
288797000000
9064303000000
18280000000
0
0
0
0
130407000000
0
12164000000
101108000000
569507000000
0
0
0
0
-9166000000
812405000000
265318000000
1077723000000
10142026000000
1180444000000
1180444000000
121368000000
121368000000
0
739933000000
760843000000
148000000
30208000000
-9298000000
-39103000000
0
0
0
41584000000
80687000000
67055000000
1040759000000
0
52931000000
252606000000
268854000000
16248000000
262859000000
266815000000
3956000000
19405000000
24000000
4570000000
172597000000
5908000000
0
172597000000
0
90480000000
67970000000
-22613000000
103378000000
7346000000
1267000000
2984000000
139685000000
579000000
0
684000000
0
0
139580000000
17778000000
0
0
121802000000
101618000000
20184000000
5.77
5.72
-2076000000
119726000000
99281000000
20445000000
0
151908000000
23452000000
0
787398000000
0
21376000000
0
269309000000
0
0
0
150260000000
0
454989000000
0
268717000000
160341000000
17925000000
80518000000
57193000000
214053000000
90116000000
2012477000000
233027000000
679000000
5234000000
4003000000
12186000000
2198579000000
16356000000
366000000
0
27933000000
14383000000
-1237793000000
0
1252176000000
197965000000
22718000000
1335187000000
92829000000
5473000000
11309000000
-136412000000
-3260000000
0
-21623000000
424748000000
403125000000
a_2
601318
2020-12-31
526301000000
0
10959000000
0
0
0
0
70996000000
1231331000000
37661000000
0
0
26176000000
0
94003000000
11840000000
0
20219000000
0
0
0
0
0
0
0
122765000000
0
0
0
0
0
161381000000
253518000000
2599510000000
3413635000000
0
16172000000
267819000000
0
0
12561000000
53059000000
57154000000
41849000000
0
0
0
0
0
27490000000
0
0
23031000000
0
61901000000
0
0
184489000000
9527870000000
134753000000
0
124587000000
0
453677000000
2634361000000
41334000000
0
48579000000
0
5148000000
0
276602000000
10001000000
43495000000
26060000000
0
0
65094000000
63806000000
768975000000
2218007000000
0
0
0
0
0
15991000000
59472000000
0
48442000000
0
0
0
0
205824000000
53059000000
901285000000
15620000000
0
1175788000000
0
19267000000
0
0
0
269309000000
8539965000000
18280000000
0
0
0
0
134474000000
5995000000
12164000000
88789000000
521677000000
0
0
0
0
-6829000000
762560000000
225345000000
987905000000
9527870000000
1218315000000
1218315000000
100404000000
100404000000
0
757599000000
797880000000
172000000
23077000000
17204000000
-50241000000
0
0
0
51762000000
102003000000
64181000000
1030011000000
0
36914000000
225633000000
237136000000
11503000000
302553000000
303911000000
1358000000
19001000000
18000000
4615000000
176551000000
6356000000
0
176551000000
0
-77049000000
63185000000
-4770000000
124701000000
16845000000
2219000000
3398000000
188304000000
379000000
0
919000000
0
0
187764000000
28405000000
0
0
159359000000
143099000000
16260000000
8.1
8.04
-21250000000
138109000000
122811000000
15298000000
0
339148000000
11012000000
0
809892000000
0
45564000000
0
255341000000
20242000000
0
0
210094000000
0
413452000000
0
237019000000
191233000000
16355000000
71907000000
65785000000
261896000000
312075000000
2036192000000
225084000000
390000000
1776000000
3000000000
9995000000
2680660000000
21947000000
978000000
0
-447138000000
37223000000
-956627000000
0
993850000000
183876000000
11086000000
954298000000
85011000000
4833000000
7838000000
260641000000
-4296000000
0
121282000000
303466000000
424748000000
a_3
601318
2019-12-31
449909000000
0
6203000000
0
0
0
0
79569000000
961073000000
18957000000
0
0
28579000000
0
82416000000
11495000000
0
17703000000
0
0
0
0
0
0
0
96457000000
0
0
0
0
0
139326000000
216810000000
2240396000000
3021575000000
0
16553000000
204135000000
0
0
12501000000
46131000000
54467000000
42650000000
0
0
0
0
0
27787000000
0
0
20927000000
0
50301000000
0
0
193052000000
8222929000000
112285000000
0
113331000000
0
355051000000
2393068000000
26271000000
0
24527000000
0
4821000000
0
176523000000
11038000000
39717000000
20841000000
0
0
58732000000
59082000000
701635000000
1921907000000
0
0
0
0
0
14012000000
38645000000
0
42473000000
0
0
0
0
217087000000
46131000000
699631000000
15986000000
0
978835000000
0
22282000000
0
0
0
216025000000
7370559000000
18280000000
0
0
0
0
128651000000
0
12164000000
71964000000
433644000000
0
0
0
0
13459000000
673161000000
179209000000
852370000000
8222929000000
1168867000000
1168867000000
90187000000
90187000000
0
748779000000
795064000000
115000000
21370000000
24915000000
-70523000000
0
0
0
44230000000
114753000000
60172000000
983839000000
0
26661000000
213767000000
225030000000
11263000000
286921000000
287028000000
107000000
19329000000
13000000
4272000000
172892000000
7572000000
0
172892000000
0
65165000000
65439000000
44091000000
77497000000
23224000000
779000000
3036000000
185028000000
427000000
0
716000000
0
0
184739000000
20374000000
0
0
164365000000
149407000000
14958000000
8.41
8.38
9232000000
173597000000
157926000000
15671000000
0
269020000000
0
0
792570000000
0
43412000000
0
229656000000
0
0
0
142283000000
0
374919000000
0
222773000000
205262000000
14691000000
74456000000
77376000000
150959000000
249445000000
1536435000000
183635000000
2506000000
2916000000
1451000000
12210000000
2066841000000
27501000000
396000000
0
-380157000000
28945000000
-648889000000
0
677834000000
210907000000
1026000000
664271000000
69926000000
2157000000
5052000000
125077000000
1077000000
0
-4558000000
308024000000
303466000000
a_4
601318
2018-12-31
474059000000
0
8964000000
0
0
0
0
74434000000
824939000000
21911000000
0
0
22798000000
0
67150000000
8683000000
0
16671000000
0
0
0
0
0
0
0
92951000000
0
0
0
0
0
111219000000
172033000000
1929842000000
2386052000000
0
165214000000
154895000000
0
0
12446000000
36308000000
46789000000
45371000000
0
0
0
0
0
29383000000
0
0
20520000000
0
45187000000
0
0
375141000000
7142960000000
93627000000
0
149756000000
2476125000000
387096000000
2089029000000
24606000000
16975000000
22247000000
0
9779000000
0
189028000000
11195000000
35999000000
39995000000
0
0
51679000000
52591000000
622915000000
1605411000000
0
0
0
0
0
10587000000
25315000000
0
47227000000
0
0
0
0
148069000000
36308000000
556875000000
0
0
741252000000
0
18476000000
0
0
0
214532000000
6459317000000
18280000000
0
0
0
0
131148000000
0
12164000000
55794000000
334182000000
0
0
0
0
4940000000
556508000000
127135000000
683643000000
7142960000000
928726000000
0
163329000000
250260000000
86931000000
677703000000
719556000000
115000000
19417000000
22436000000
37191000000
0
0
0
46277000000
9086000000
50503000000
813494000000
0
21539000000
193857000000
203323000000
9466000000
190348000000
190990000000
642000000
16445000000
11000000
3884000000
147697000000
7966000000
0
0
0
1709000000
115587000000
-28284000000
74589000000
18074000000
-946000000
2747000000
163338000000
385000000
0
572000000
0
0
163151000000
42699000000
0
0
120452000000
107404000000
13048000000
6.02
6.02
2137000000
122589000000
108987000000
13602000000
0
98803000000
16791000000
0
712020000000
0
56936000000
0
206112000000
6262000000
7940000000
0
203828000000
0
342759000000
0
198450000000
213956000000
11171000000
66490000000
69615000000
287363000000
206260000000
1347063000000
153237000000
3573000000
1206000000
2914000000
10663000000
1711291000000
26281000000
184000000
0
-240426000000
864002000000
3220000000
3220000000
860782000000
166538000000
50983000000
986646000000
61001000000
2423000000
2612000000
31264000000
2262000000
0
-640000000
308664000000
308024000000
a_5
601318
2017-12-31
568399000000
0
6011000000
0
0
0
0
60415000000
141250000000
16192000000
0
0
919121000000
0
45694000000
7989000000
0
15633000000
0
0
0
0
51900000000
0
0
99296000000
0
0
0
0
0
83203000000
154077000000
1660864000000
775098000000
1243768000000
112028000000
86207000000
0
0
12250000000
42884000000
47154000000
43037000000
0
0
0
0
0
33428000000
0
0
20507000000
0
40141000000
0
0
206529000000
6493075000000
90310000000
0
130652000000
2352783000000
422379000000
1930404000000
28024000000
14060000000
17950000000
0
5468000000
9791000000
133981000000
9818000000
35606000000
35385000000
30696000000
0
45080000000
45622000000
548846000000
1391548000000
0
0
0
0
0
9516000000
22291000000
0
49694000000
0
0
0
0
109165000000
42884000000
451283000000
0
0
603332000000
0
25891000000
0
0
0
268814000000
5905158000000
18280000000
0
0
0
0
120934000000
0
12164000000
44964000000
236863000000
0
0
0
0
40146000000
473351000000
114566000000
587917000000
6493075000000
730594000000
0
74885000000
147386000000
72501000000
572990000000
605035000000
127000000
17420000000
14625000000
37808000000
0
0
0
44407000000
6599000000
44911000000
756124000000
0
20519000000
150190000000
159113000000
8923000000
219532000000
220024000000
492000000
13129000000
28000000
3735000000
139688000000
6728000000
0
0
11167000000
45251000000
45054000000
3271000000
155919000000
0
-128000000
1226000000
134758000000
354000000
0
372000000
0
0
134740000000
34762000000
0
0
99978000000
89088000000
10890000000
4.99
4.99
21881000000
121859000000
110672000000
11187000000
0
94192000000
110255000000
0
604969000000
0
50892000000
0
175480000000
0
0
0
140108000000
0
264988000000
37487000000
153352000000
167894000000
8187000000
58046000000
65231000000
246164000000
121283000000
1959142000000
164831000000
571000000
0
985000000
19257000000
2435128000000
18156000000
0
7755000000
-354767000000
959234000000
5595000000
5595000000
953639000000
348046000000
57451000000
1147255000000
37387000000
2084000000
1501000000
178588000000
-3992000000
0
-58888000000
367552000000
308664000000
a_6
601318
2016-12-31
569683000000
0
9738000000
0
0
0
0
97450000000
153963000000
8836000000
0
0
774343000000
0
35325000000
12348000000
0
15269000000
0
0
0
0
44950000000
0
0
65657000000
0
0
0
0
0
64634000000
189950000000
1458291000000
537241000000
1009714000000
78056000000
48955000000
0
0
12098000000
43790000000
42396000000
36147000000
0
0
0
0
0
36550000000
0
0
20639000000
0
28292000000
0
0
182588000000
5576903000000
56904000000
0
19137000000
2253203000000
384909000000
1868294000000
52586000000
25883000000
8715000000
0
8565000000
6582000000
89166000000
9283000000
30892000000
28848000000
24582000000
0
37688000000
39216000000
472557000000
1154056000000
0
0
0
0
0
14177000000
26083000000
0
52239000000
0
0
0
0
71258000000
43790000000
349825000000
0
0
464873000000
0
11274000000
0
0
0
203933000000
5090442000000
18280000000
0
0
0
0
122510000000
0
11366000000
36799000000
175932000000
0
0
0
0
18562000000
383449000000
103012000000
486461000000
5576903000000
597543000000
0
78138000000
131075000000
52937000000
441620000000
469555000000
106000000
17827000000
10108000000
35467000000
0
0
0
39859000000
4392000000
42318000000
619085000000
0
16050000000
129028000000
140236000000
11208000000
151135000000
149613000000
-1522000000
11236000000
12000000
9268000000
129997000000
6353000000
0
0
12144000000
48894000000
38932000000
3831000000
109678000000
0
1401000000
0
93368000000
1402000000
0
359000000
0
0
94411000000
22043000000
0
0
72368000000
62394000000
9974000000
3.5
3.49
-7567000000
64801000000
54710000000
10091000000
0
276526000000
15138000000
0
493939000000
0
46121000000
0
143698000000
31297000000
4093000000
0
126930000000
0
305159000000
46635000000
134298000000
116759000000
6336000000
54128000000
48042000000
231151000000
227821000000
2820783000000
154498000000
376000000
0
7179000000
16624000000
3266503000000
12564000000
0
17761000000
-330616000000
776700000000
14153000000
14153000000
762547000000
267828000000
16862000000
848513000000
24978000000
1640000000
54895000000
133004000000
4018000000
0
34227000000
333325000000
367552000000
a_7
601318
2015-12-31
475057000000
0
6789000000
0
0
0
0
76636000000
73402000000
8272000000
0
0
16778000000
0
34072000000
7977000000
0
17872000000
0
0
0
0
40688000000
0
0
142050000000
0
0
0
0
0
52092000000
166811000000
1245371000000
516364000000
916669000000
57598000000
26858000000
0
0
12093000000
53987000000
27509000000
32291000000
0
0
0
0
0
29774000000
0
0
12460000000
0
15663000000
0
0
700026000000
4765159000000
42610000000
0
3051000000
1980239000000
299146000000
1681093000000
13061000000
8506000000
4527000000
0
4735000000
2704000000
119236000000
6673000000
26990000000
20568000000
25352000000
0
32276000000
33028000000
410365000000
998296000000
0
0
0
0
0
9212000000
32814000000
0
34324000000
0
0
0
0
52390000000
53987000000
264413000000
0
0
370790000000
0
9911000000
0
0
0
162320000000
4351588000000
18280000000
0
0
0
0
117965000000
0
8498000000
28248000000
135011000000
0
0
0
0
26246000000
334248000000
79323000000
413571000000
4765159000000
481765000000
0
67404000000
132131000000
64727000000
349846000000
386012000000
63000000
25208000000
10958000000
36932000000
0
0
0
40499000000
3567000000
27583000000
527043000000
0
16578000000
105109000000
118125000000
13016000000
137981000000
140108000000
2127000000
8455000000
11000000
20815000000
112737000000
9148000000
0
0
7539000000
36548000000
39785000000
125000000
137844000000
0
256000000
0
92947000000
859000000
0
393000000
0
0
93413000000
28235000000
0
0
65178000000
54203000000
10975000000
2.98
2.98
752000000
65930000000
54565000000
11365000000
0
101998000000
235000000
0
392266000000
0
32858000000
0
145672000000
0
0
0
82543000000
0
225704000000
5472000000
112526000000
106173000000
5125000000
46944000000
46852000000
142685000000
135618000000
1661369000000
133556000000
240000000
0
9069000000
16529000000
2042361000000
14154000000
0
4922000000
-273732000000
395106000000
7124000000
7124000000
387982000000
69649000000
48638000000
270937000000
18156000000
1257000000
19324000000
204976000000
2503000000
0
69365000000
263960000000
333325000000
a_8
601318
2014-12-31
442707000000
0
2236000000
0
0
0
0
45841000000
51215000000
4311000000
0
0
14983000000
0
30740000000
7520000000
0
15587000000
0
0
0
0
35387000000
0
0
197177000000
0
0
0
0
0
37886000000
209097000000
1053882000000
351435000000
783497000000
37908000000
12898000000
0
0
11589000000
47250000000
17371000000
26408000000
0
0
0
0
0
30794000000
0
0
12037000000
0
12354000000
0
0
513801000000
4005911000000
20901000000
0
2754000000
1876848000000
380744000000
1496104000000
15119000000
4747000000
2770000000
0
2721000000
5029000000
99672000000
4725000000
17013000000
15623000000
26068000000
0
27737000000
28673000000
353148000000
844748000000
0
0
0
0
0
8746000000
14344000000
0
24452000000
0
0
0
0
36635000000
47250000000
88119000000
0
0
172004000000
0
6160000000
0
0
0
78093000000
3652095000000
8892000000
0
0
0
0
155258000000
0
7470000000
19196000000
98748000000
0
0
0
0
0
289564000000
64252000000
353816000000
4005911000000
383723000000
0
54895000000
119422000000
64527000000
288779000000
326423000000
38000000
24660000000
12984000000
22413000000
0
0
0
25643000000
3230000000
17636000000
400541000000
0
10188000000
90127000000
102659000000
12532000000
106823000000
108419000000
1596000000
5871000000
4000000
15915000000
85665000000
7963000000
0
0
6974000000
24896000000
27104000000
615000000
78735000000
0
-191000000
0
62341000000
512000000
0
500000000
0
0
62353000000
14423000000
0
0
47930000000
39279000000
8651000000
4.93
4.68
30774000000
78704000000
69590000000
9114000000
0
247392000000
453000000
0
328012000000
0
20985000000
0
118717000000
0
0
0
50272000000
0
183973000000
70215000000
97044000000
92836000000
3325000000
40623000000
30133000000
129969000000
170260000000
769477000000
88403000000
701000000
0
3278000000
13530000000
1071077000000
11703000000
2438000000
0
-236889000000
95947000000
29181000000
339000000
66766000000
37792000000
44558000000
45764000000
14194000000
1111000000
32971000000
85368000000
344000000
0
19083000000
244877000000
263960000000
a_9
601318
2013-12-31
349442000000
0
1554000000
0
0
0
0
27241000000
30253000000
3402000000
0
0
8033000000
0
24205000000
8924000000
0
13839000000
0
0
0
0
28949000000
0
0
298080000000
1764000000
0
903000000
0
0
26107000000
200384000000
861770000000
230806000000
744070000000
0
18138000000
0
0
10961000000
39603000000
18264000000
16841000000
0
0
0
0
0
32103000000
0
0
11791000000
0
15253000000
0
0
337632000000
3360312000000
10391000000
0
2264000000
1629145000000
447673000000
1181472000000
25482000000
3692000000
2918000000
0
2618000000
5014000000
121642000000
3495000000
12060000000
8244000000
17106000000
0
22503000000
25232000000
310296000000
718666000000
0
0
0
0
0
12303000000
10043000000
0
16058000000
0
0
0
0
23656000000
39603000000
56756000000
0
0
120015000000
0
6238000000
0
0
0
35182000000
3120607000000
7916000000
0
0
0
0
83006000000
0
6982000000
395000000
84299000000
111000000
0
0
0
0
182709000000
56996000000
239705000000
3360312000000
307499000000
0
42430000000
93291000000
50861000000
240199000000
269051000000
55000000
21034000000
7818000000
13836000000
0
0
0
15815000000
1979000000
11034000000
316292000000
0
7574000000
81453000000
90663000000
9210000000
92419000000
94545000000
2126000000
5311000000
7000000
11962000000
69168000000
6584000000
0
0
3202000000
8966000000
17431000000
596000000
54917000000
0
-381000000
0
46339000000
405000000
0
520000000
0
0
46224000000
10210000000
0
0
36014000000
28154000000
7860000000
3.56
3.55
-6212000000
29802000000
22930000000
6872000000
0
298133000000
0
0
268203000000
0
31758000000
0
87076000000
0
0
0
44609000000
0
135467000000
18271000000
85726000000
70080000000
2546000000
30861000000
21065000000
78273000000
217138000000
1219476000000
73065000000
101000000
0
1223000000
10083000000
1511628000000
7559000000
658000000
0
-236063000000
43091000000
13491000000
1192000000
29600000000
29668000000
0
16354000000
15401000000
839000000
23339000000
17665000000
-749000000
0
-2009000000
246886000000
244877000000
a_10
601318
2012-12-31
383223000000
0
711000000
0
0
0
0
65426000000
27755000000
972000000
0
0
8979000000
0
18756000000
6109000000
0
9341000000
0
0
0
0
28668000000
0
0
190788000000
1119000000
0
409000000
0
0
18558000000
212110000000
709402000000
295976000000
566009000000
0
15895000000
0
0
10958000000
36241000000
15049000000
15673000000
0
0
0
0
0
25568000000
0
0
11769000000
0
10680000000
0
0
158122000000
2844266000000
3566000000
0
16168000000
1330904000000
351579000000
979325000000
39268000000
1722000000
952000000
0
3615000000
4331000000
154977000000
2701000000
9567000000
5816000000
11497000000
0
17935000000
21681000000
267095000000
613926000000
0
0
0
0
0
6475000000
7611000000
0
11179000000
0
0
0
0
9734000000
36241000000
38793000000
0
0
84768000000
0
5599000000
0
0
0
13264000000
2634617000000
7916000000
0
0
0
0
84121000000
0
6982000000
395000000
60103000000
100000000
0
0
0
0
159617000000
50032000000
209649000000
2844266000000
266016000000
0
34501000000
74852000000
40351000000
213144000000
233940000000
69000000
12851000000
7945000000
9436000000
0
0
0
10891000000
1455000000
8935000000
266997000000
0
5341000000
74654000000
80512000000
5858000000
71929000000
72810000000
881000000
5769000000
8000000
10181000000
57912000000
4529000000
0
0
1758000000
10017000000
13528000000
105000000
32996000000
0
255000000
0
32375000000
326000000
0
363000000
0
0
32338000000
5588000000
0
0
26750000000
20050000000
6700000000
2.53
2.53
12073000000
38823000000
32389000000
6434000000
0
348928000000
15281000000
0
231045000000
0
33803000000
0
71046000000
0
9603000000
0
169994000000
0
100969000000
57745000000
75810000000
60137000000
2810000000
25147000000
20586000000
107071000000
280897000000
983600000000
47893000000
162000000
1211000000
4275000000
8362000000
1213053000000
4453000000
5113000000
0
-193840000000
12549000000
551000000
551000000
11998000000
4051000000
45555000000
4734000000
7900000000
512000000
0
49521000000
-173000000
0
136405000000
110481000000
246886000000
a_11
601318
2011-12-31
242009000000
0
2438000000
0
0
0
0
8447000000
29880000000
818000000
0
0
170727000000
0
12089000000
4369000000
0
7892000000
0
0
0
0
22735000000
0
0
37312000000
0
0
302000000
0
0
14105000000
152943000000
611731000000
306691000000
480005000000
0
14623000000
0
0
9966000000
37452000000
9206000000
14423000000
0
0
0
0
0
24251000000
0
0
9203000000
0
13383000000
0
0
48424000000
2285424000000
2994000000
0
1131000000
981976000000
154157000000
827819000000
26279000000
0
732000000
0
70639000000
3210000000
99734000000
2706000000
7649000000
7267000000
9645000000
0
13256000000
17979000000
224200000000
529563000000
0
0
0
0
0
4689000000
8230000000
0
7320000000
0
0
0
0
11134000000
37452000000
26633000000
0
0
75219000000
0
4612000000
0
0
0
15052000000
2114082000000
7916000000
0
0
0
0
72226000000
0
6982000000
395000000
43219000000
129000000
0
0
0
0
130867000000
40475000000
171342000000
2285424000000
199350000000
0
18882000000
39314000000
20432000000
186662000000
207802000000
175000000
10970000000
10170000000
-10183000000
0
0
0
8614000000
18797000000
3989000000
201255000000
0
4407000000
54270000000
58230000000
3960000000
76012000000
76450000000
438000000
5000000000
20000000
7424000000
43142000000
3656000000
0
0
1254000000
4319000000
9063000000
-320000000
32572000000
0
-434000000
0
29913000000
363000000
0
250000000
0
0
30026000000
7444000000
0
0
22582000000
19475000000
3107000000
2.5
2.5
-12264000000
10318000000
6976000000
3342000000
0
45390000000
0
0
204147000000
0
36029000000
0
36756000000
17231000000
49779000000
0
60479000000
0
40483000000
35181000000
54234000000
35764000000
1772000000
17975000000
14448000000
174606000000
75348000000
555522000000
32445000000
178000000
81492000000
2260000000
5393000000
692939000000
5674000000
0
0
-32109000000
22344000000
16353000000
219000000
5991000000
3347000000
0
2789000000
7614000000
366000000
28627000000
-13339000000
-357000000
0
29543000000
80938000000
110481000000
a_12
601318
2010-12-31
95554000000
0
3967000000
0
0
0
0
3548000000
30664000000
6000000
0
0
116000000
0
6298000000
2830000000
0
6178000000
0
0
0
0
14179000000
0
0
16759000000
97000000
0
348000000
0
0
8431000000
131124000000
131960000000
242884000000
339012000000
0
42540000000
0
0
7932000000
44278000000
9021000000
7088000000
0
0
0
0
0
9128000000
0
0
619000000
0
6496000000
0
0
10570000000
1171627000000
3681000000
0
0
183298000000
20438000000
162860000000
4799000000
0
15000000
0
280000000
1959000000
107850000000
2286000000
4016000000
2736000000
1782000000
0
9323000000
14182000000
181625000000
444035000000
0
0
0
0
0
3319000000
13103000000
0
5075000000
0
0
0
0
9904000000
44278000000
7540000000
0
0
61722000000
0
869000000
0
0
0
8789000000
1054744000000
7644000000
0
0
0
0
68969000000
0
6689000000
395000000
28282000000
51000000
0
0
0
0
112030000000
4853000000
116883000000
1171627000000
142391000000
0
5934000000
9331000000
3397000000
141124000000
159384000000
217000000
8181000000
10079000000
-9573000000
0
0
0
5543000000
15116000000
4906000000
152615000000
0
3816000000
35888000000
39629000000
3741000000
65902000000
66479000000
577000000
3907000000
38000000
4743000000
29276000000
2616000000
0
0
913000000
1532000000
9216000000
-137000000
32782000000
0
-104000000
0
22317000000
189000000
0
159000000
0
0
22347000000
4409000000
0
0
17938000000
17311000000
627000000
2.3
2.3
-3005000000
14933000000
14354000000
579000000
0
31322000000
0
264000000
158777000000
-1734000000
44674000000
0
12967000000
0
10040000000
0
6096000000
0
24097000000
615000000
37500000000
17471000000
979000000
11652000000
8934000000
21903000000
139255000000
483451000000
21099000000
206000000
1174000000
443000000
3631000000
687053000000
2997000000
2167000000
0
-189475000000
3497000000
297000000
297000000
3200000000
6379000000
41767000000
4433000000
4770000000
81000000
187000000
42253000000
-60000000
0
-8027000000
88965000000
80938000000
a_13
601318
2009-12-31
102775000000
0
1852000000
0
0
0
0
4468000000
29126000000
9000000
0
0
3284000000
0
4576000000
2483000000
0
4983000000
0
0
0
0
9268000000
0
0
14748000000
1562000000
0
325000000
0
0
5434000000
73605000000
109060000000
241436000000
218598000000
0
13254000000
0
0
6200000000
0
6549000000
9742000000
0
0
0
0
0
11841000000
0
0
914000000
0
7001000000
0
0
52619000000
935712000000
5011000000
0
0
140969000000
24924000000
116045000000
5039000000
0
10000000
0
1614000000
693000000
60364000000
1422000000
3033000000
1391000000
1378000000
0
6976000000
15196000000
130343000000
365963000000
0
0
0
0
0
2991000000
13492000000
0
3388000000
0
0
0
0
13148000000
46922000000
4990000000
0
0
65060000000
0
1007000000
0
0
0
18629000000
843969000000
7345000000
0
0
0
0
56087000000
0
6208000000
395000000
14892000000
43000000
0
0
0
0
84970000000
6773000000
91743000000
935712000000
104240000000
0
4210000000
6674000000
2464000000
100383000000
112213000000
134000000
6347000000
5483000000
-8637000000
0
0
0
3179000000
11816000000
8284000000
116836000000
0
4993000000
29533000000
33154000000
3621000000
41417000000
41234000000
-183000000
3905000000
26000000
3482000000
22438000000
1939000000
0
0
880000000
763000000
11338000000
1814000000
30380000000
0
-17000000
0
19581000000
615000000
0
277000000
0
0
19919000000
5437000000
0
0
14482000000
13883000000
599000000
1.89
1.89
7657000000
22139000000
21530000000
609000000
0
46710000000
0
4803000000
113093000000
0
42308000000
0
8366000000
0
8148000000
0
10391000000
0
35127000000
15164000000
31795000000
13869000000
1264000000
8853000000
9321000000
25125000000
93301000000
388083000000
16590000000
1114000000
2492000000
441000000
3639000000
485115000000
1709000000
0
0
-81743000000
5474000000
484000000
484000000
4990000000
18403000000
5872000000
11912000000
2153000000
6000000
0
15684000000
48000000
0
27290000000
61675000000
88965000000
a_14
601318
2008-12-31
52445000000
0
1177000000
0
0
0
0
304000000
65486000000
17000000
0
0
0
0
4554000000
2733000000
0
11354000000
0
0
0
0
6931000000
0
0
13084000000
0
0
0
0
0
3725000000
83003000000
74160000000
212236000000
126502000000
0
6025000000
0
0
5860000000
0
6551000000
7641000000
0
0
0
0
0
9500000000
0
0
617000000
0
7767000000
0
0
5968000000
707640000000
3071000000
0
0
97853000000
17204000000
80649000000
33000000
0
265000000
0
0
0
41334000000
1243000000
2156000000
3073000000
975000000
0
6222000000
12012000000
6420000000
420064000000
0
0
0
0
0
3571000000
6929000000
0
2210000000
0
0
0
0
3884000000
0
0
0
0
3884000000
0
472000000
0
0
0
14384000000
626171000000
7345000000
0
0
0
0
48095000000
0
6125000000
395000000
16820000000
-23000000
0
0
0
0
78757000000
2712000000
81469000000
707640000000
115051000000
0
4343000000
7020000000
2677000000
121790000000
129383000000
119000000
5813000000
1780000000
-12861000000
0
0
0
1980000000
14841000000
1779000000
127473000000
0
13362000000
31632000000
34592000000
2960000000
32984000000
38792000000
5808000000
6276000000
23000000
2576000000
14025000000
1456000000
0
0
0
26120000000
1931000000
-17668000000
28248000000
0
-465000000
0
-2307000000
114000000
0
260000000
0
0
-2453000000
-3326000000
0
0
873000000
662000000
211000000
.09
.09
0
0
0
0
0
20203000000
1487000000
0
128616000000
0
2083000000
0
7621000000
0
5034000000
105000000
4056000000
0
11255000000
0
34684000000
17099000000
1472000000
6994000000
4483000000
30861000000
62357000000
498278000000
16448000000
1389000000
0
0
6377000000
623213000000
1314000000
0
1238000000
-116027000000
133000000
133000000
0
0
3848000000
28780000000
4703000000
6037000000
86000000
0
22021000000
-158000000
0
-31807000000
96296000000
64489000000
a_15
601318
2007-12-31
72740000000
0
2027000000
0
0
0
0
1192000000
84938000000
177000000
0
0
0
0
4568000000
2212000000
0
4931000000
2615000000
2304000000
6000000
6000000
4187000000
0
0
36457000000
0
0
887000000
0
0
2411000000
41731000000
63125000000
178539000000
127736000000
0
2207000000
0
0
1560000000
0
4051000000
7894000000
0
0
0
0
0
3621000000
0
0
610000000
0
87000000
0
0
3216000000
651104000000
3719000000
0
0
79665000000
7532000000
72133000000
175000000
0
189000000
0
0
0
13980000000
1104000000
4732000000
1907000000
574000000
0
5161000000
7006000000
5287000000
380947000000
15730000000
7645000000
320359000000
37213000000
0
2416000000
14394000000
0
2981000000
0
0
0
0
3218000000
0
0
0
0
3218000000
0
4822000000
0
0
0
9609000000
541886000000
7345000000
0
0
0
0
72111000000
0
7629000000
1939000000
18252000000
-42000000
0
0
0
0
107234000000
1984000000
109218000000
651104000000
91032000000
0
3749000000
5314000000
1565000000
94032000000
100945000000
85000000
4298000000
2615000000
-8792000000
0
0
0
2616000000
11408000000
2043000000
137199000000
0
13333000000
24555000000
26998000000
2443000000
76953000000
77545000000
592000000
3514000000
16000000
3656000000
15465000000
1167000000
0
0
0
289000000
585000000
6885000000
56950000000
0
-501000000
0
17167000000
569000000
0
253000000
0
0
17483000000
1902000000
0
0
15581000000
15086000000
495000000
2.11
0
0
0
0
0
0
9476000000
0
-545000000
100901000000
0
0
0
6678000000
0
0
0
1438000000
0
13885000000
8220000000
25940000000
12816000000
615000000
6114000000
4516000000
19409000000
26433000000
337743000000
16984000000
1153000000
0
0
4646000000
359344000000
1030000000
0
741000000
-9881000000
38222000000
38222000000
0
0
3278000000
0
0
4601000000
43000000
599000000
36300000000
-207000000
0
52645000000
43651000000
96296000000
a_16
601318
2006-12-31
0
0
1134759000
0
97849776000
2840207000
111001000
1727381000
0
0
24148945000
0
0
0
3072759000
787042000
0
0
0
0
0
0
609230000
42735000
2674855000
6950915000
0
2506243000
0
0
0
0
0
25490891000
0
0
0
211204917000
0
0
1520000000
24931681000
0
6028979000
1233773000
0
-819000
0
0
158506000
0
0
0
60818000
630100000
0
0
26076362000
441791056000
526710000
0
0
68314337000
3464731000
64849606000
991705000
0
0
0
0
0
13436183000
893722000
2018818000
1119832000
309139000
81018000
0
4106627000
0
268787690000
8702315000
6155458000
223803518000
30126399000
2191157000
746051000
3750122000
0
1351586000
1577482000
0
0
0
155000000
24931681000
0
0
0
25086681000
0
0
0
0
0
8583453000
403872313000
6195053000
0
0
0
0
15162889000
0
6126092000
516669000
8667162000
0
0
0
0
0
36667865000
1250878000
37918743000
441791056000
75359995000
0
3573200000
3875015000
301815000
79250546000
81712128000
-4242824000
0
2461582000
-7509368000
0
139665000
0
614750000
8124118000
45617000
87226725000
0
0
15174908000
0
0
51941076000
0
0
0
-1544511000
1644692000
9759034000
0
0
0
0
947000
10250579000
0
18513069000
0
-480027000
16080000
6182392000
86885000
0
11272000
0
0
6258005000
135257000
0
0
6122748000
5985962000
136786000
0
0
0
0
0
0
0
6795617000
0
0
0
0
0
0
345771000
0
0
0
84824919000
0
5863315000
824686000
0
7999268000
0
3718729000
1623141000
34579454000
37357714000
98077329000
8253198000
235098000
0
96038206000
1609535000
139011369000
0
0
76185786000
-14202859000
75838000
75838000
0
0
681710000
255950180000
0
2134497000
0
249252966000
5320265000
-66862000
0
28408258000
17542446000
45950704000
17|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
601318
2022-12-31
940806000000
1731723000000
1140715000000
2200036000000
2424085000000
982220000000
1311418000000
.0914
.0096
9.476
.8945
.1209
.0084
.8471
.1483
.0967
.0997
9258000000
0
0
4572915000000
648713000000
49941000000
5775500000000
4663014000000
0
8660332000000
1396498000000
98160000000
8467212000000
0
4.5229
0
0
23.1939
0
35.3988
.2817
1
0
.4057
0
.1483
0
-26799000000
94521000000
.7306
.2694
.7798
.2202
-770154000000
846029000000
0
0
10.3111
.0325
.3696
.8798
-.2495
.0582
.0045
.5186
.4187
.85
0
0
.004
0
.003
3.7614
0
0
79911000000
.1258
a_1
601318
2021-12-31
1003277000000
1403703000000
1253736000000
2255420000000
2227487000000
1487242000000
1439325000000
.113
.012
9.4106
.8937
.1528
.0086
.8499
.1462
.1032
.1164
83644000000
0
0
4189342000000
561695000000
45823000000
5278168000000
4256340000000
0
7586451000000
1533469000000
91942000000
7438892000000
0
.7399
0
0
26.9286
0
44.7104
.3064
1
0
.3581
0
.1462
0
-18467000000
36891000000
.7538
.2462
.8343
.1657
-1237793000000
955684000000
0
0
8.1636
.0226
.8487
.3029
-.1516
.0554
.0045
.5204
.4197
.8207
0
0
.0023
0
.0029
2.3368
0
0
80518000000
.1239
a_2
601318
2020-12-31
1037149000000
1691293000000
1257647000000
2266442000000
2713580000000
1226035000000
1047147000000
.1613
.0167
9.6445
.8963
.1454
.0087
.8513
.1449
.1308
.1279
122789000000
0
0
3896912000000
552477000000
41849000000
4969939000000
3963605000000
0
7207780000000
1366449000000
93970000000
7079546000000
0
1.9583
0
0
28.8362
0
44.5006
.3193
1
0
.4012
0
.1449
0
77356000000
-42698000000
.7719
.2281
.898
.102
-956627000000
928722000000
0
0
8.2021
.0215
.7825
-.2679
.4854
.058
.0044
.5216
.416
.829
0
0
.0024
0
.0029
1.8243
0
0
71907000000
.1657
a_3
601318
2019-12-31
991703000000
1476941000000
1120436000000
1726943000000
2106948000000
918712000000
739249000000
.1928
.02
9.6471
.8963
.1396
.0089
.8484
.1479
.1406
.1421
124335000000
0
0
3395274000000
478488000000
42650000000
4241250000000
3460541000000
0
6260191000000
1142334000000
87661000000
6140564000000
0
1.5176
0
0
26.5588
0
45.5016
.3345
1
0
.48
0
.1479
0
47617000000
39251000000
.7898
.2102
.909
.091
-648889000000
763342000000
0
0
8.0217
.0245
.4715
.2388
.2897
.0582
.0052
.5158
.4208
.8331
0
0
.0025
0
.0034
1.7886
0
0
74456000000
.211
a_4
601318
2018-12-31
924842000000
1308692000000
1189804000000
1507993000000
1748419000000
1942305000000
1050259000000
.1762
.0169
10.4484
.9043
.1236
.0133
.9958
0
.1297
.13
48865000000
0
0
2972940000000
496857000000
45371000000
3412675000000
3188057000000
0
5574973000000
3424452000000
104249000000
2930616000000
0
1.7124
0
0
21.01
0
1.972
.3072
1
0
.4697
0
0
0
-26670000000
72533000000
.814
.186
.8917
.1083
0
839743000000
0
0
185.0925
.0245
.6192
.6022
-.2214
.0696
.0064
.4778
.4463
.4537
0
0
.0029
0
.0041
4.3877
0
0
66490000000
.1854
a_5
601318
2017-12-31
715692000000
1175896000000
1001349000000
2125529000000
2480296000000
2318370000000
1186143000000
.1701
.0154
11.0442
.9095
.1102
.0146
.9796
.0153
.1368
.1125
160398000000
0
0
3746846000000
1539420000000
43037000000
2293477000000
2617141000000
0
5168150000000
3134193000000
112141000000
2658824000000
0
1.2131
0
0
18.4531
0
.8628
.2729
1
0
.4354
0
0
.0153
4351000000
-60292000000
.8051
.1949
.8911
.1089
0
710178000000
0
0
423.0218
1.258
1.5595
-.6031
.0435
.2371
.0066
.3532
.4031
.4503
0
0
.0032
.0172
.0051
7.5311
.6417
0
58046000000
.1678
a_6
601318
2016-12-31
576131000000
1137742000000
942508000000
2982836000000
3313452000000
1823937000000
928386000000
.1488
.013
11.4642
.9128
.0939
.0147
.9642
.0203
.1211
.1071
114552000000
0
0
3278930000000
1388976000000
36147000000
1792269000000
2359511000000
0
4537568000000
2750327000000
86161000000
2253954000000
0
3.1481
0
0
17.4623
0
1.5106
.2554
1
0
.4675
0
0
.0203
6275000000
-43585000000
.7882
.2118
.8622
.1378
0
723579000000
0
0
241.6221
1.2959
1.5156
-.6023
.0867
.2491
.0065
.3214
.4231
.4428
0
0
.0037
.0254
.0066
9.0703
.4345
0
54128000000
.1491
a_7
601318
2015-12-31
453411000000
755572000000
691481000000
1804234000000
2077966000000
901375000000
308417000000
.1576
.0137
11.522
.9132
.0826
.0126
.9411
.0156
.1353
.1011
138435000000
0
0
3497068000000
532523000000
32291000000
1560802000000
2639543000000
0
3937178000000
2342703000000
64908000000
1943977000000
0
2.0807
0
0
16.4148
0
30.3369
.2474
1
0
.4161
0
0
.0156
847000000
-73513000000
.8082
.1918
.8316
.1684
0
491512000000
0
0
12.0316
.0348
2.1149
-1.1279
.013
.1118
.0068
.3275
.5539
.4467
0
0
.0026
.021
.0062
5.3278
.3635
0
46944000000
.1458
a_8
601318
2014-12-31
360834000000
765831000000
648118000000
861859000000
1098748000000
245063000000
92929000000
.1355
.012
11.322
.9117
.0399
.0111
.9404
.0182
.1249
.0958
79362000000
0
0
3008155000000
493077000000
26408000000
1216416000000
2270010000000
0
3466054000000
2025257000000
46546000000
1580292000000
0
3.5523
0
0
17.7448
0
33.344
.2365
1
0
.5661
0
0
.0182
436000000
-31241000000
.8184
.1816
.8195
.1805
28842000000
484526000000
0
0
10.9465
.039
1.6427
-.6518
.0091
.1231
.0066
.3037
.5667
.4327
0
0
.003
.0479
.0077
7.2632
.6489
0
40623000000
.2515
a_9
601318
2013-12-31
292335000000
729779000000
442289000000
1293865000000
1529928000000
102359000000
55094000000
.1502
.0107
14.0185
.9287
.0291
.009
.9507
.0104
.1171
.0915
55398000000
0
0
2642877000000
388188000000
16841000000
1041531000000
1913752000000
0
3001868000000
1722212000000
34174000000
1364221000000
0
6.0293
0
0
18.9149
0
36.1508
.2102
1
0
.6967
0
0
.0104
100000000
-19003000000
.7622
.2378
.7818
.2182
12299000000
320283000000
0
.0005
10.0966
.0261
1.5249
-.5277
.0028
.1155
.005
.31
.5695
.4372
0
0
.0035
.0353
.0096
8.9728
.657
0
30861000000
.2605
a_10
601318
2012-12-31
254077000000
879700000000
450275000000
1037141000000
1230981000000
74153000000
12634000000
.1276
.0094
13.5668
.9263
.0198
.0089
.9551
.0066
.1006
.0935
33064000000
0
0
2043260000000
421989000000
15673000000
920684000000
1485920000000
0
2559195000000
1399165000000
28928000000
1206524000000
0
10.5008
0
0
17.6778
0
2.9606
.2087
1
0
.8085
0
0
.0066
323000000
-6569000000
.7614
.2386
.7495
.2505
0
344405000000
0
.0004
123.2871
.0338
1.2335
-.2456
.0121
.1484
.0055
.3237
.5224
.458
0
0
.0041
.0337
.009
10.8845
.5451
0
25147000000
.1869
a_11
601318
2011-12-31
190672000000
449811000000
374463000000
671897000000
704006000000
31682000000
39030000000
.1318
.0099
13.3384
.925
.0193
.042
.9565
.0063
.1133
.0872
32365000000
0
0
1464411000000
435471000000
14423000000
840405000000
995125000000
0
1984556000000
1023868000000
93377000000
996837000000
0
3.3366
0
0
18.5347
0
2.3337
.2039
1
0
.6805
0
0
.0063
-641000000
-9349000000
.7638
.2362
.8624
.1376
16134000000
306276000000
0
0
156.4025
.8564
1.4424
-.414
-.0284
.1905
.0063
.3677
.4354
.4715
0
0
.004
.0308
.0106
133.9896
.0435
0
17975000000
.2732
a_12
601318
2010-12-31
136735000000
262406000000
123151000000
506373000000
695848000000
54843000000
9390000000
.1535
.0153
10.0239
.9002
.02
.0085
.9603
.0064
.126
.1215
32675000000
0
0
733916000000
109946000000
7088000000
664121000000
390472000000
0
1024628000000
204423000000
9860000000
840461000000
0
7.7631
0
0
16.9211
0
83.7594
.2821
1
0
.8006
0
0
.0064
-211000000
-14633000000
.9585
.0415
.965
.035
0
85094000000
0
.0001
4.3577
.0008
1.8275
-.8158
-.0118
.0938
.006
.5668
.3333
.7968
0
0
.0005
.0432
.0078
5.6913
.8749
0
11652000000
.4688
a_13
601318
2009-12-31
99878000000
233819000000
140518000000
408720000000
490463000000
34739000000
14065000000
.1579
.0155
10.1993
.902
.0274
.008
.9582
.0084
.1389
.1114
32532000000
0
0
515229000000
116889000000
9742000000
508963000000
300118000000
0
814089000000
164118000000
7738000000
672113000000
0
6.4425
0
0
11.9933
0
63.4836
.2649
1
0
.6376
0
0
.0084
2135000000
-18033000000
.9262
.0738
.9586
.0414
0
108475000000
0
.0017
5.7495
.0315
2.0978
-1.2452
.1474
.1249
.0104
.5439
.3207
.7964
0
0
.001
.038
.0127
7.4688
.3004
0
8853000000
.568
a_14
601318
2008-12-31
112475000000
169205000000
106848000000
516115000000
632142000000
32761000000
10740000000
.0107
.0012
8.686
.8849
.0111
.0084
.9776
0
.0076
.1626
10434000000
0
0
347139000000
59376000000
7641000000
416800000000
223823000000
0
613987000000
104808000000
5701000000
515662000000
0
71.4284
0
0
14.8118
0
0
.3216
1
0
-.4527
0
0
0
-18279000000
-9096000000
.9667
.0333
.7583
.2417
133000000
78272000000
0
0
0
0
32.3574
-10.4192
-20.9381
.0839
.0108
.589
.3163
.8235
0
0
.0009
0
.0134
0
0
0
6994000000
.5584
a_15
601318
2007-12-31
87376000000
117948000000
91515000000
355880000000
365761000000
41500000000
5200000000
.1427
.0239
5.9615
.8323
.0128
.0123
.9598
0
.1712
.1398
64151000000
0
0
296504000000
76927000000
7894000000
397471000000
168812000000
0
528310000000
86602000000
11461000000
443823000000
0
1.6965
0
0
13.0765
0
0
.408
1
0
.6704
0
0
0
6700000000
-48069000000
.9818
.0182
.9682
.0318
38222000000
68069000000
0
0
0
0
3.6551
-3.0851
.43
.1181
.0121
.6105
.2593
.819
0
0
.0009
0
.0056
0
0
0
6114000000
.4639
a_16
601318
2006-12-31
73715303000
91966307000
54608593000
202603831000
216806690000
256707728000
251387463000
.1615
.0139
11.651
.9142
.0056
.0078
.9782
0
.0812
.1706
18604762000
0
0
220490026000
609230000
7262752000
211247652000
222671422000
0
396283314000
70573529000
3138650000
330160134000
0
6.1015
0
0
12.4996
0
0
.3121
1
0
1.7951
0
0
0
-388334000
-12001987000
.967
.033
.9777
.0223
75838000
41267455000
0
0
0
0
3.0237
-1.9602
-.0634
.0014
.0164
.4782
.504
.8175
0
0
0
0
.0004
0
0
0
3718729000
.0686
sh601318
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 收现比与净现比
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转 按天数 按次数
应收类(应收款+应收票据)与存货周转 按天数 按次数
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
 
净资产收益率
-
-
 
资产负债率
-
-
核心利润率
-
-
 
总资产收益率
-
-
X
权益乘数
-
-
 
经营负债
-
-
毛利率
-
-
 
净利率
-
-
X
总资产周转率
-
-
 
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主营业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表  (移至新规)
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产:
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产:
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债:
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债:
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益:
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表 (按季度)
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加:其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失(收益以"-"表示)
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表 (移步间接法) 
项目 占比 会计期间 会计期间 同比上期
经营活动:
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动:
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动:
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价(本期评分:   所有评价

规则说明:

  1. 60分及格、满分为100分,或有加分项共78分(合计满分178)或有扣分项-178分;
  2. 扣除负数后,全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用,仅有同比上期的作用,实际评分以年报为准;
  4. 若评语区配色扎眼,则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收类占营收            
赚不赚钱?

利润高不高?

毛利率            
核心利润率 注释            
净利率            
利润来源是?

钱是赚来的还是大风刮来的?

偶生利润占比            
投资收益占比            
经营净利润            
三费比率 注释            
回报率如何?

用多少钱赚了多少利润?

Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我?

验证一下真实性

营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里?

经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的?

总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「中国平安」的人还看过:
九鼎投资 | 浙江东方 | 华创阳安 | 华鑫股份 | 海通证券 | 江苏金租 | 中泰证券 | 招商证券 | 中信建投 | 财通证券 | 常熟银行 | 上海银行 | 中国平安 | 国联证券 |