多股对比 折现器 股债比 排雷 建模人 微信群 公司评分排名 登录|注册
当前状态为游客,仅提供演示数据,请点击这里 登录 ,或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签  Goto新版
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   历史分析 
隐藏
评分
看财报评分:
20|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中:客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中:同业及其他金融机构存放款项
其中:吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中:优先股
其中:永续债
其中:其他
资本公积
其中:库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中:分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中:代理买卖证券业务净收入
其中:证券承销业务净收入
其中:受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中:对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中:非流动资产处置利得
营业外支出
其中:非流动资产处置净损益
其中:非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中:子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中:子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
600900
2022-12-31
9302181506.57
0
0
0
0
0
0
0
0
0
0
278144.44
4396341092.97
65664625.3
0
0
0
0
0
0
0
0
0
120305200
714323452.38
0
453397486.64
0
0
249852773.42
15302344281.72
0
0
0
5957692681.17
0
655490732.1
67166066218.63
0
0
0
0
101238293.84
211350781344.94
2871368919.13
0
0
0
0
22112733048.47
0
88053467.73
1081106204
63085397.48
273742783.29
244581674.83
311965940765.61
0
327268285047.33
26752360688.1
0
0
0
0
0
0
0
0
1482159.19
940559332.34
8760834.09
0
0
329742120.2
1847918351.8
0
33217087.18
0
0
0
0
0
0
0
0
11117395322.75
0
0
0
0
8196293261.01
3230604702.92
0
52458333859.58
38617506722.4
0
37620231630.91
620996116.15
0
76858734469.46
50640048.92
2138289001.46
0
8178437.54
79055841957.38
0
131514175816.96
22741859230
0
0
0
0
57099421111.09
0
24319522433.93
0
79541150599.6
0
0
0
0
1786297242.2
185488250616.82
10265858613.55
195754109230.37
327268285047.33
52060482557.85
52060482557.85
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
29011909646.66
22232888528.67
0
0
0
0
0
0
0
0
0
1071970761.28
0
0
165177033.72
1449938330.9
4091934992.09
330477903.02
0
-385326649.11
4600135961.66
3534235036.26
0
3152980.56
26936057301.28
2077623.07
0
624749050.11
0
0
26313385874.24
4664088367.81
0
0
21649297506.43
21309033980.94
340263525.49
.937
.937
2367236548.79
24016534055.22
22781788106.65
1234745948.57
58947811679.22
0
0
0
0
0
0
0
0
0
0
6152331.77
478846159.95
9757585888.03
0
0
0
0
0
3118714783.07
14722677273.15
921099996.57
30912732230.12
114400141415.41
1740104203.83
37035446.81
0
34202605.4
4870677373.65
115432281989.81
0
0
1615875.87
-4093091567.88
27440000
27440000
27440000
0
59672686660
0
52595440393.93
22543880095.07
224524259.43
12144735080.24
-27583928909.24
141690153.9
0
-622598093.1
9924779599.67
9302181506.57
a_1
600900
2021-12-31
9929980061.69
0
0
0
0
0
0
0
0
0
0
524640.21
3768258804.36
93606544.48
0
0
0
0
0
0
0
0
0
55028400
573690906.5
0
470031320.31
0
0
3032334387.33
17923455064.88
0
0
0
6094111363.9
0
637016483.14
60716844608.7
0
0
0
0
113822846.75
218712613101.63
2891576923.64
0
0
0
0
20181419977.24
0
0
987246902.63
47615228.81
241972703.05
15586434.83
310639826574.32
0
328563281639.2
12315812640
0
0
0
0
0
0
0
0
11199405.85
682732769.54
13389470.26
0
0
254195056.07
4716410703.94
1022278878.81
27118308.84
0
0
0
0
0
0
0
0
12420890334.88
0
0
0
0
17440128682.74
4502059923.29
0
53406216174.22
36439373166.26
0
33978897510.99
12495051465.94
0
82913322143.19
18434099.44
1931183085.62
0
5903248.03
84868842576.28
0
138275058750.5
22741859230
0
0
0
0
56915340256.97
0
24319522433.93
0
76768181760.95
0
0
0
0
318915804.42
181063819486.27
9224403402.43
190288222888.7
328563281639.2
55646253991.83
55646253991.83
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
28577669866.81
21113077634.36
0
0
0
0
0
0
0
0
0
1163620190.6
0
0
150419652.08
1399182815.85
4751369573.92
-42563041.88
0
335482723.94
5425670105.27
2801782313.06
0
3874035.47
32876174031.58
30301675.23
0
497131532.13
0
0
32409344174.68
5923900313.19
0
0
26485443861.49
26272998503.24
212445358.25
1.1553
1.1553
-420356680.26
26065087181.23
25991985649.39
73101531.84
62861271803.49
0
0
0
0
0
0
0
0
0
0
0
701153868.69
11095390713.22
0
0
0
0
0
2803197556.38
13123193534.72
808182134.6
35732461733.26
140253288981.75
1973990756.86
22040168.08
0
0
3473877431.53
145340651877.96
0
0
0
-6565209402.8
155000000
155000000
155000000
0
78053784848.58
1160432406
80388318465.26
20007782816.36
27100257.89
7353856997.34
-28380741024.38
-85945498.2
0
700565807.88
9224213791.79
9924779599.67
a_2
600900
2020-12-31
9231213791.79
0
0
0
0
0
0
0
0
0
0
17673000
3650048602.74
48859512.5
0
0
0
0
0
0
0
0
0
45473100
451827015.36
0
282060444.83
0
0
948456661.57
14675612128.79
0
0
0
9462030710.9
0
0
50424131310.62
0
0
0
0
125275104.17
231119863354.48
2993468500.2
0
0
0
0
20614325419.64
0
0
1010349814.92
1205923.35
385247857.13
15586434.83
316151484430.24
0
330827096559.03
24057628342.5
0
0
0
0
0
0
640897029.23
0
26658209.68
867671236.16
34029050.19
0
0
219231174.29
4235444499.44
1091987201.14
36473316.08
0
0
0
0
0
0
0
0
15831729269.46
0
0
0
0
23924325034.79
7500533260.58
0
78466607623.54
14447141791.44
0
37527057075.03
20080756020.71
0
72054954887.18
16245669.92
1960405682.52
0
7276220.13
74038882459.75
0
152505490083.29
22741859230
0
0
0
0
56928124174.94
0
24319522433.93
0
67815084345.02
0
0
0
0
313556807.71
172118146991.6
6203459484.14
178321606475.74
330827096559.03
57783367039.83
57783367039.83
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
28776077425.53
21149454266.44
0
0
0
0
0
0
0
0
0
1192929347.63
0
0
115417318.42
1332366660.96
4985909832.08
-2807870.25
0
-172887058.21
4052756076.57
3182977402.41
0
5886834.66
32895853337.57
50968275.16
0
491280818.61
0
0
32455540794.12
5949278995.3
0
0
26506261798.82
26297890222.7
208371576.12
1.1853
1.1853
-2342891062.8
24163370736.02
24263268072.95
-99897336.93
65699895013.35
0
0
0
0
0
0
0
0
0
0
0
528865293.99
9499436962.27
0
0
0
0
0
2610978872.63
12180759493.47
900720578.57
41036864400.4
91515324035.5
1588089130.39
11688319.11
0
0
3627862822.44
101333734312.21
0
24000543409.77
190217371.81
-36037256431.23
14931906615.82
14931906615.82
1476545673.69
0
99092695765.97
5974723001.24
95990337350.22
19291552358.96
108579541.22
7724761705.94
-3007326032.09
-86009125.31
0
1906272811.77
7317940980.02
9224213791.79
a_3
600900
2019-12-31
7323452880.02
0
0
0
0
0
0
0
0
0
0
2560000
2944436813.72
14453284.98
0
0
0
0
0
0
0
0
0
50045000
18026011.56
0
222400775.52
0
0
459771956.64
11035146722.44
0
0
0
11392694272.38
0
0
40258231503.89
0
0
0
0
27552840.37
226291965212.17
6880639435.66
0
0
0
0
191462744.5
0
0
0
1742787.89
369173036.54
34272485.05
285447734318.45
0
296482881040.89
21308000000
0
0
0
0
0
0
768403141.1
0
18701549.83
86819605.55
9164940.98
0
0
120539909.11
2106242913.91
897073966.87
0
0
0
0
0
0
0
0
0
20145190386.39
0
0
0
0
2499762842.57
7998650574.74
0
55958549831.05
24600000000
0
43794792492.21
21232945436.94
0
89627737929.15
0
874792997.65
0
5833758.06
90508364684.86
0
146466914515.91
22000000000
0
0
0
0
44364313786.27
0
24319522433.93
0
56473906836.25
0
0
0
0
2352431567.6
149510174624.05
505791900.93
150015966524.98
296482881040.89
49874086874.95
49874086874.95
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25959547802.9
18697294123.93
0
0
0
0
0
0
0
0
0
1168814152.25
0
0
27792136.69
854696664.75
5210950725.28
32225789.44
0
-26947041.04
3074753621.99
2077234391.59
0
2606789.45
26932726653.01
29219094.32
0
334933992.54
0
0
26627011754.79
5059564654.6
0
0
21567447100.19
21543493635.57
23953464.62
.9792
.9792
407999197.81
21975446298
21950268848.71
25177449.29
56423104095.88
0
0
0
0
0
0
0
0
0
0
0
196076781.07
4970935679.15
0
0
0
0
0
1681923377.15
12971173075.6
530729174.77
36464419570.28
74479542574.14
1401270454.59
12178908.7
0
0
2716832699.3
79807613734.58
0
0
0
-6631454496.45
0
0
0
0
87122964416.74
0
81704081939
18643807212.31
2592739.85
14648665135.5
-27873589870.07
24080600.22
0
1983455803.98
5334485176.04
7317940980.02
a_4
600900
2018-12-31
5336881040.54
0
0
0
0
0
0
0
0
0
0
3669800
2626073799.8
10236070.68
0
0
0
0
0
0
0
0
0
0
79980202.1
0
219192463.11
0
0
1208912001.01
9484945377.24
0
0
0
18123005437.9
0
0
21487030925.49
0
0
0
0
28645291.37
237911888113.03
6691666262.44
0
0
0
0
181080566.35
0
0
0
1401259.24
343651385.13
1243674027.34
286012043268.29
0
295496988645.53
12700000000
0
0
0
0
0
0
492164591.91
0
146054236.74
0
9789564.53
0
0
104036148.53
2244216343.78
0
0
0
0
0
0
0
0
0
0
19336945056.05
0
0
0
0
15297687123.29
6496298972.17
0
56827192037
26000000000
0
34265894787.06
34632945436.94
0
94898840224
0
1080174205.16
0
6229112.34
95985243541.5
0
152812435578.5
22000000000
0
0
0
0
44295503166.39
0
24319522433.93
0
48400469257.13
0
0
0
0
3187914292.67
142203409150.12
481143916.91
142684553067.03
295496988645.53
51213965746.52
51213965746.52
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27290622111.5
19005155553.67
0
0
0
0
0
0
0
0
0
1288501782.23
0
0
25031690.5
843135497.06
5853945835.19
274851752.85
0
36493396.71
2707047532.57
1448835963.6
0
725185564.61
27392070128.91
11862727.24
0
396826704.51
0
0
27007106151.64
4363554880.4
0
0
22643551271.24
22610936420.39
32614850.85
1.0278
1.0278
-508649037.87
22134902233.37
22099900481.96
35001751.41
60109682551.25
0
0
0
0
0
0
0
0
0
0
598288870.92
132341239.42
5415244449.06
0
0
0
0
0
1550359853.36
13430690798.93
707351145.43
39736666414.81
57767277237.59
1073519362.92
925078.9
0
0
3118888618.75
64948937631.78
0
0
0
-9226104571.12
27495083.32
27495083.32
27495083.32
0
73096200000
0
73156600699.31
18946766585.68
1416347.61
11493584948.5
-30473257150.17
96947209.7
0
134251903.22
5200233272.82
5334485176.04
a_5
600900
2017-12-31
5201453446.62
0
0
0
0
0
0
0
10270
0
0
77050000
3213100306.64
30042910.75
0
0
0
0
0
0
0
0
0
159874360.7
194463126.77
0
257031170.41
0
0
1054153686.4
10187179278.29
0
0
0
15633047846.31
0
0
16155838409.97
0
0
0
0
29737737.37
249701555128.18
5986530329.62
110440093.12
0
0
0
169620516.28
0
0
0
0
168918053.85
1255352722.43
289211040837.13
0
299398220115.42
19005000000
0
0
0
0
0
0
513947206.47
0
101039781.02
87419834.98
10378175.16
0
0
90162772.29
2212591349.13
665289460.6
0
0
0
0
0
0
0
0
0
20010812181.16
0
0
0
0
13507522151.39
3498822877.35
0
59702985789.55
31500000000
0
30151107574.75
41232945436.94
0
102884053011.69
0
1292343515.04
0
0
104176396526.73
0
163879382316.28
22000000000
0
0
0
0
44322910497.79
0
21790477026.69
0
43289114811.42
0
0
0
0
3698950231.1
135101452567
417385232.14
135518837799.14
299398220115.42
50146848575.09
50146848575.09
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27470583726.11
19453733721.49
0
0
0
0
0
0
0
0
0
1056013345.97
0
0
19125791.6
840437293.46
5896659769.17
204613804.42
0
-164323157.23
2311700052.64
1142841155.81
0
2253265468.38
27076907212.77
536342.41
0
423054664.46
0
0
26654388890.72
4379775749.06
0
0
22274613141.66
22260911324.9
13701816.76
1.0119
1.0119
258541029.2
22533154170.86
22519452354.1
13701816.76
58277210212.78
0
0
0
0
0
0
0
0
0
0
2290638487.36
145752628.57
5587330639.12
0
0
0
0
0
1781023829.38
13288208533.14
363873260.58
39693165066.49
70292144761.87
762806569.46
4695408.36
0
0
2556286940.01
78018248939.67
0
0
280287924.17
-9795177064.16
88200000
88200000
88200000
0
70120000000
0
64931190887
19591328944.73
148344.32
13718193325.23
-28032513156.96
-34999823.89
0
1830475021.48
3369758251.34
5200233272.82
a_6
600900
2016-12-31
3379074909.02
0
0
0
0
0
0
0
92880
0
0
86967495.25
3110657083.26
34519815.24
0
0
0
0
0
0
0
0
640062.5
0
665944648.98
0
438880908.13
0
0
1358291419.45
9075069221.83
0
0
0
7114612797.87
0
0
13097435538.57
0
0
0
0
76621558.61
261782161124.33
5688066428.55
90996180.64
0
0
0
167718022.86
0
0
0
0
55233989.57
1747017075.57
289819862716.57
0
298894931938.4
16300000000
0
0
0
0
0
0
351719401.47
0
102359148.79
146393077.89
96941751.67
0
0
90168894.28
1309230305.77
663050090.57
0
0
0
0
0
0
0
0
0
21383192180.14
0
0
0
0
17669257618.09
3998288888.89
0
62110601357.56
26852435923
0
27655276169.59
52688753776.74
0
107196465869.33
0
1061502472.65
0
0
108257968341.98
0
170368569699.54
22000000000
0
0
0
0
44252595253.07
0
19463936245.63
0
39042244267.58
0
0
0
0
3440409201.9
128199184968.18
327177270.68
128526362238.86
298894931938.4
48939388714.62
48939388714.62
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27930753521.54
19237995018.65
0
0
0
0
0
0
0
0
0
1073661566.84
0
0
8087389.77
825185989.22
6679348670.32
106474886.74
0
-66123492
1334188678.05
970291705.05
0
0
22276700379.13
2911527020.64
38051635.63
34290017.72
-20469273.82
17582361.81
25153937382.05
4216161673.07
0
0
20937775708.98
20781182597.33
156593111.65
.9446
.9446
737666921.5
21675442630.48
21518849518.83
156593111.65
57256635482.06
0
0
0
0
0
0
0
0
0
0
2870679180.56
234185536.21
6138261726.5
0
0
0
0
0
1733924945.78
13262996901.53
236485430.72
38989831194.3
1515109446.79
709120150.35
25010567.18
0
0
2253519305.67
6253138308.63
0
37455158900
517165804.83
-44229742154.81
24325456000
24325456000
308000000
0
75232606284.47
0
68896499540.06
17346041596.52
2056651949.97
9245208019.01
4070313128.88
9724806.29
0
-1159873025.34
4529631276.68
3369758251.34
a_7
600900
2015-12-31
3855882291.2
0
0
0
0
0
0
0
99545
0
0
109150000
1648153422.24
7000399.48
0
0
0
0
0
0
0
0
0
10224109.56
61932323.95
0
402135272.59
0
0
0
6094577364.02
0
0
0
5408115118.39
0
0
11156927719.29
0
0
0
0
79149552.38
118851865015.83
316944250.76
0
0
0
0
66437773.87
0
0
0
0
23878842.52
0
135903318273.04
0
141997895637.06
0
0
0
0
0
0
0
0
0
112544771.03
142606536.43
88658056.53
0
0
74673333.36
790681443.67
411684025.17
0
0
0
0
0
0
0
0
0
729735291.37
0
0
0
0
13303863545.96
2993737704.91
0
18648184708.43
12745281287.59
0
18419337337.79
0
0
31164618625.38
0
829726833.75
0
0
31994345459.13
0
50642530167.56
16500000000
0
0
0
0
28549171977.42
0
15851697987.1
0
27719522393.64
0
0
0
0
2702742280.4
91323134638.56
32230830.94
91355365469.5
141997895637.06
24239072675.51
24239072675.51
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13555767336.39
9798465517.46
0
0
0
0
0
0
0
0
0
515858488.5
0
0
4661225.11
512157396.87
2849691296.8
-125066588.35
0
77390
2211001759.55
1033282895.34
0
0
12894384488.67
2049726931.85
1038682.41
16555646.13
6278391.61
7317074.02
14927555774.39
3407342181.6
0
0
11520213592.79
11519976416.61
237176.18
.6982
.6982
-808508194.62
10711705398.17
10711468221.99
237176.18
28286619195.24
0
0
0
0
0
0
0
0
0
0
2045261247.21
68395686.37
2412339634.8
0
0
0
0
0
1593857002.34
8515300599.19
161813997.39
17716964895.1
1768460059.33
581746558.07
36430790.1
0
0
460251120.66
572966621.42
0
0
0
1353419665.42
29800000
29800000
29800000
0
15000000000
65000000
24211317823.68
9155434508.33
134613.67
56768167.24
-18328720499.25
481494.17
0
742145555.44
3113736735.76
3855882291.2
a_8
600900
2014-12-31
3113736735.76
0
0
0
0
0
0
0
0
0
0
110470000
1816250436.4
9113703.48
0
0
0
0
0
0
0
0
0
0
377995765.55
0
427754155.45
0
0
0
5855320796.64
0
0
0
6729313639.98
0
0
9690927914.42
0
0
0
0
48662294.6
124098129252.76
394459360.82
0
0
0
0
38703683.51
0
0
0
0
55377221.75
83226444
141138799811.84
0
146994120608.48
0
0
0
0
0
0
0
0
0
104206262.05
154233615.34
98063452.09
0
0
62971702.17
1503119243.71
510917790.32
0
0
0
0
0
0
0
0
0
756473245.79
0
0
0
0
11700873312.12
5989315068.48
0
20880173692.07
20519189122.85
0
18423462421.01
0
0
38942651543.86
0
1034801359.7
0
0
39977452903.56
0
60857626595.63
16500000000
0
0
0
0
31327771780.28
0
13578390377.98
0
24728003586.16
0
0
0
0
0
86134165744.42
2328268.43
86136494012.85
146994120608.48
26897792646.45
26897792646.45
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14414802011.57
9925854761.8
0
0
0
0
0
0
0
0
0
501123970.62
0
0
7480819.44
534126074.66
3404472516.95
41743868.1
0
0
1065876003.69
723546184.88
0
0
13548866638.57
1899668669.51
0
41999684.26
20449135.85
0
15406535623.82
3576319778.68
0
0
11830215845.14
11829985736.31
230108.83
.717
.717
757863038.24
12588078883.38
12587848774.55
230108.83
30934580303.26
0
0
0
0
0
0
0
0
0
0
1880688022.24
270001860.32
2391783453.94
0
0
0
0
0
1540726214.27
7703356459.13
150510889.07
21298893169.41
196186023.45
594431347.24
47722831.15
31272726.85
0
850315890.42
848055828.96
0
0
0
-828758790.69
0
0
0
0
39250000000
0
50722383282.37
8086775886.27
103247.68
55363631.4
-19614522800.04
-5699121.4
0
849912457.28
2263824278.48
3113736735.76
a_9
600900
2013-12-31
2263824278.48
0
0
0
0
0
0
0
0
0
0
161231470
1406423880.07
19007190.34
0
0
0
0
0
0
0
0
0
129122721.36
627677594.49
0
450957055.5
0
0
0
5058244190.24
0
0
0
5438544454.64
0
0
8796289102.16
0
0
0
0
50097805.28
129672188862.06
330504124.98
0
0
0
0
51214876.4
0
0
0
0
66813159.18
143300698.8
144548953083.5
0
149607197273.74
27000000000
0
0
0
0
0
0
0
0
56380493.63
222389019.36
72155058.13
0
0
57011800.28
859691546.83
581363186.28
0
0
0
0
0
0
0
0
0
616314701.01
0
0
0
0
339021859.29
8984427397.24
0
38788755062.05
13346992263.28
0
18408544623.68
0
0
31755536886.96
0
881669173.5
0
0
32637206060.46
0
71425961122.51
16500000000
0
0
0
0
30814055563.55
0
11133403748.4
0
19745144606.22
-13569174.22
0
0
0
0
78179034743.95
2201407.28
78181236151.23
149607197273.74
22697637374.02
22697637374.02
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14356302488.14
9534640937.56
0
0
0
0
0
0
0
0
0
403232176.21
0
0
7357565.45
542481061.64
3787181195.38
81409551.9
0
-1600
1361482318.32
846060945.11
0
0
9702815604.2
2060305907.66
0
33052301.17
23797578.98
0
11730069210.69
2658836489.5
0
0
9071232721.19
9070741088.95
491632.24
.5497
.5497
-315085947.13
8756146774.06
8755655141.82
491632.24
26507219988.82
0
0
0
0
0
0
0
0
0
0
1995021463.32
499425988.29
2119793239.23
0
0
0
0
0
1388183797.04
7209874090.28
192397380.05
18091418933.83
1900691454.82
436987188.14
11991743.16
0
0
770802292.77
1019862620
0
0
15117071.97
543888401.38
0
0
0
0
28400000000
0
36853423435.43
9407190510.15
97402.65
58706192.75
-17919320138.33
-326970.67
0
715660226.21
1548164052.27
2263824278.48
a_10
600900
2012-12-31
1548164052.27
0
0
0
0
0
0
0
1782600
0
0
161014934
1446769674.42
74252974.17
0
0
0
0
0
0
0
0
0
0
996594443.4
0
422332878.03
0
0
0
4650911556.29
0
0
0
5913697608.56
0
0
8878954333.06
0
0
0
0
75512593.29
135352034720.06
275236997.63
0
0
0
0
39058388.2
0
0
0
262309.5
47176990.19
0
150581933940.49
0
155232845496.78
35000000000
0
0
0
0
0
0
0
0
70844488.37
127140859.45
46039147.72
0
0
53105093.27
1407563899.19
723761544.15
0
0
0
0
0
0
0
0
0
339485004.37
0
0
0
0
462235453.57
11484470304.68
0
49714645794.77
11222701990.76
0
18393542826.37
0
0
29616244817.13
0
1014690043.29
0
0
30630934860.42
0
80345580655.19
16500000000
0
0
0
0
31110419337.96
0
9353846555.4
0
17924865710.27
-9333931.36
0
0
0
0
74879797672.27
7467169.32
74887264841.59
155232845496.78
25781971164.74
25781971164.74
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15348766845.2
9358595845.79
0
0
0
0
0
0
0
0
0
489695963.02
0
0
8321752.36
559105905.03
4634057813.84
298989565.16
0
2600
1018258561.61
630159907.5
0
0
11451465481.15
2138289341.39
0
12920226.09
4648795.13
0
13576834596.45
3224165031.36
0
0
10352669565.09
10352010961.29
658603.8
.6274
.6274
636852682.92
10989522248.01
10988863644.21
658603.8
30535202648.07
0
0
0
0
0
0
0
0
0
0
2135704708.55
34125140.38
2435407895.87
0
0
0
0
0
1241061196.53
7210856037.96
356910962.1
21460796404.54
4822780668.41
444541524.34
3953437.8
0
0
4067263621.8
5234548480
0
0
0
-4030536471.25
900000
900000
900000
0
45500000000
0
56268719837.19
8809525369.05
206847.51
60655210
-19638000416.24
-29813.77
0
-2207770296.72
3755934348.99
1548164052.27
a_11
600900
2011-12-31
3755934348.99
0
0
0
0
0
0
0
1780000
0
0
755812800
1309061934
16399134.9
0
0
0
0
0
0
0
0
1848569.03
0
1301617395.8
0
331504152.59
0
0
384561903.03
7858520238.34
0
0
0
5400737606
0
0
7217135127.2
0
0
0
0
76481722.26
137677380793.1
105460195.88
0
0
0
0
12452118.58
0
0
0
10000
36848642.88
0
150526506205.9
0
158385026444.24
33013923497.27
0
0
0
0
0
0
0
0
22694021.3
80461562.24
42803674.96
0
0
49727359.34
635328982.42
400329274.4
0
0
0
0
0
0
0
0
0
411637756.2
0
0
0
0
24566987679.25
0
0
59223893807.38
11689065682.06
0
18378524937.82
0
0
30067590619.88
0
847121216.53
0
0
30914711836.41
0
90138605643.79
16500000000
0
0
0
0
30621685019.9
0
7249661996.14
0
13878269308.24
-9310936.86
0
0
0
0
68240305387.42
6115413.03
68246420800.45
158385026444.24
20700377511.27
20700377511.27
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13431444454.28
8421964094.83
0
0
0
0
0
0
0
0
0
337837904.03
0
0
10448937.2
430446568.89
4224411738.1
6335211.23
0
40800
1116515809.05
548043346.73
0
0
8385489666.04
1723191139.37
0
4815305.41
416447.08
0
10103865500
2403036358.04
0
0
7700829141.96
7699904934.17
924207.79
.4667
.4667
-1608857330.52
6091971811.44
6091047603.65
924207.79
24658977802.39
0
0
0
0
0
0
0
0
0
0
1719639030.76
78586922.09
2220742199.42
0
0
0
0
0
1070561095.74
6615039959.22
1100829222.86
15450031278
7213172487.7
705466131.26
4925420.03
0
0
7829737370.16
5439631230.19
0
0
0
-5345804561.36
0
0
0
0
31440000000
0
31209615273.21
8407670132.18
0
71125491.56
-8248410896.95
-436207.76
0
1855379611.93
1900554737.06
3755934348.99
a_12
600900
2010-12-31
1900554737.06
0
0
0
0
0
0
0
1739200
0
0
1194272979.06
1348817479.63
4943598.46
0
0
0
0
0
0
0
0
1604530.55
179394178.52
15659290.86
0
312617483.08
0
0
1600060240
6559663717.22
0
0
0
7227660499.26
0
0
7643867560.5
0
0
0
0
78417833.83
135751192586.81
94158676.65
0
0
0
0
14700867.13
0
0
0
40000
91446006.6
0
150901484030.78
0
157461147748
25991779347.13
0
0
0
0
0
0
0
0
19469148.31
88059924.16
24950050.91
0
0
46272475.73
1153872670.27
400210549.83
0
0
0
0
0
0
0
0
0
794302494.67
0
0
0
0
30703033615.8
0
0
59221950276.81
12371274674.42
0
18363523140.42
0
0
30734797814.84
0
1338896913.65
0
0
32073694728.49
0
91295645005.3
16500000000
0
0
0
0
32011750167.25
0
6109071251.54
0
11539490118.67
0
0
0
0
0
66160311537.46
5191205.24
66165502742.7
157461147748
21880246303.77
21880246303.77
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13455072693.1
8335441015.94
0
0
0
0
0
0
0
0
0
343884425.81
0
0
10556620.56
459138588.93
4305086271.59
965770.27
0
-167058.11
357905466.01
104630131.73
0
0
8782912018.57
2118101260.87
0
14895637.41
5549756.61
0
10886117642.03
2660454743.04
0
0
8225662898.99
8225073922.08
588976.91
.4985
.4985
-74615932.81
8151046966.18
8150457989.27
588976.91
25369522411.53
0
0
0
0
0
0
0
0
0
0
1846780565.23
23842333.2
2492081270.2
0
0
0
0
0
903901445.38
6268293002.88
249867276.13
17326002315.37
5670065854.54
330252882.8
1314398.48
0
0
11511619642.89
7410906246.3
0
0
0
-12920892753.37
0
0
0
0
45190000000
0
41820338174.19
7899605709.33
255000
88772936.53
-4618716820.05
0
0
-213607258.05
2114161995.11
1900554737.06
a_13
600900
2009-12-31
2114161995.11
0
0
0
0
0
0
0
1001976848.11
0
0
1127980059.96
1286103701.07
33631159.51
0
0
0
0
0
0
0
0
13586.3
0
19443246.02
0
274181751.61
0
0
0
5857492347.69
0
0
0
6887549478.43
0
0
7393659843.78
0
0
0
0
66250330.6
141502388037.78
40775418.36
0
0
0
0
16724887.37
0
0
0
70000
95875155.54
0
156003293151.86
0
161860785499.55
1006541095.91
0
0
0
0
0
0
0
0
1014907994.24
57332311.5
52622128.01
0
0
44049246.32
785302529.55
474688163.55
1392700
0
0
0
0
0
0
0
0
12264460614.35
0
0
0
0
11524989687.2
0
0
27226286470.63
51071582620.94
0
20344558635.47
0
0
71416141256.41
0
1349319394.79
0
0
72765460651.2
0
99991747121.83
11000000000
0
0
0
0
37894382969.82
0
4485818295.3
0
8479561133.92
0
0
0
0
0
61859762399.04
9275978.68
61869038377.72
161860785499.55
11015033923.14
11015033923.14
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7096163906.65
4615913961.88
0
0
0
0
0
0
0
0
0
194962678.73
0
0
7598509.38
423907497.92
1851571423.25
2209835.49
0
-19541.89
1109740543.05
427607513.14
0
0
5028591017.65
976876784.4
0
7641127.76
5388774.9
0
5997826674.29
1378814270.16
0
0
4619012404.13
4617254933.62
1757470.51
.4692
.4692
1722420269.41
6341432673.54
6339656863
1775810.54
24711767769.51
0
0
0
0
0
0
0
0
0
0
810591465.93
81841875.36
13118656293.52
0
0
0
0
0
772790038.89
3308304203.82
215229898.46
8189220676.11
6301891294.76
239058905.49
9480841.03
0
0
23615027829.88
6657731743.2
0
0
0
-23722328531.8
0
0
0
0
36453700000
0
17756514719.95
3772393146
953416.57
323532.5
14924468601.55
0
0
-608639254.14
2722801249.25
2114161995.11
a_14
600900
2008-12-31
2470511389.32
0
0
0
0
0
0
0
0
0
0
1067392534.09
1548683396.61
28271274.3
0
0
0
0
0
0
0
0
0
0
1446557.53
0
203074616.97
0
0
0
5319379768.82
0
0
0
5137996377.07
0
0
6655856013.61
0
0
0
0
0
40454360211.9
47695684.08
0
0
0
0
22485582.84
0
0
0
0
101658902.55
0
52420052772.05
0
57739432540.87
5590783287.67
0
0
0
0
0
0
0
0
182026095.8
921466820.14
0
0
0
40015272.83
743055399.22
70699185.62
0
0
0
0
0
0
0
0
0
1021452486.39
0
0
0
0
0
0
0
8569498547.67
6800000000
0
3955726333.34
0
0
10755726333.34
0
847119094.56
0
0
11602845427.9
0
20172343975.57
9412085457
0
0
0
0
17939494519.52
0
3551104306.51
0
6664404282.27
0
0
0
0
0
37567088565.3
0
37567088565.3
57739432540.87
8807092497.47
8807092497.47
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4771405931.66
3411160683.31
0
0
0
0
0
0
0
0
0
140590936.86
0
0
1435538.3
315638633.41
901765868.32
814271.46
0
0
439191751.1
48858537.96
0
0
4474878316.91
725548882.38
0
15437344.29
6556738.29
0
5184989855
1254616636.39
0
0
3930373218.61
3930373218.61
0
.4176
.4176
0
0
0
0
22452647041.96
0
0
0
0
0
0
0
0
0
0
725449252.56
32655009.21
12950035707.82
0
0
0
0
0
443672744.91
3091228439.56
132620303.3
6593194108.14
14294985657.84
335580382.48
3995652.24
0
0
134397350.12
15172156395
0
0
0
-671992052.56
0
0
0
0
10000000000
0
12462250000
3765374919.16
0
21461450
-6249086369.16
0
0
-327884313.58
2798395702.9
2470511389.32
a_15
600900
2007-12-31
2798395702.9
0
0
0
0
0
0
0
0
0
0
919000000
1004407556.99
18928892.43
0
0
0
0
0
0
0
0
0
0
3360683.83
0
180474066.16
0
0
0
4924566902.31
0
0
0
10974113035.17
0
0
6070727788.63
0
0
0
0
0
42252707526.59
52473870.49
0
0
0
0
25249421.36
0
0
0
0
14244726.33
0
59389516368.57
0
64314083270.88
8053813208.42
0
0
0
0
0
0
0
0
15360505.97
469251655.23
0
0
0
39586877.22
902629961.59
128674807.58
0
0
0
0
0
0
0
0
0
444848236.03
0
0
0
0
0
0
0
10054165252.04
6800000000
0
3950617833.34
0
0
10750617833.34
0
2256069635.19
0
0
13006687468.53
0
23060852720.57
9412085457
0
0
0
0
22762314517.79
0
2769751368.25
0
6309079207.27
0
0
0
0
0
41253230550.31
0
41253230550.31
64314083270.88
8735391685.41
8735391685.41
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3961711415.87
2649839477.74
0
0
0
0
0
0
0
0
0
134002744.04
0
0
2188336.27
309688486.8
865544709.62
447661.4
0
0
2094768034.1
511867821.98
0
0
6868448303.64
744115131.36
0
19706412.88
1824721.3
0
7592857022.12
2220374136.68
0
0
5372482885.44
5372482885.44
0
.6
.58
0
0
0
0
17071830717.07
0
0
0
0
0
0
0
0
0
0
742223752.83
39950110.72
8570263901.45
0
0
0
0
0
405584819.64
3800943414.91
153263718.39
4923948726.23
4146753064.37
491121148.6
3485787.72
0
0
10591390789.46
6745735763.4
0
0
0
-12695766552.17
10484967979.78
10484967979.78
0
0
12442250000
0
11842000000
3012248030.35
0
25925000
8047044949.43
0
0
275227123.49
2523168579.41
2798395702.9
a_16
600900
2006-12-31
2523168579.41
0
0
0
0
0
0
0
0
0
0
85000000
1129952855.78
20654732.1
0
0
0
0
0
0
0
0
0
0
15781168.69
0
175305547.45
0
0
3726207.48
3937807922.22
0
0
0
0
0
0
3319278032.96
0
3319278032.96
0
0
0
33401958252.58
72126681.08
0
0
0
0
32667748.9
0
0
0
0
0
0
36826030715.52
0
40763838637.74
1790000000
0
0
0
0
0
0
0
0
414610268.15
501903587.7
0
0
0
34970719.17
882001377.56
0
0
0
0
0
0
0
0
0
0
181594732.57
0
0
0
0
0
4146292611.5
0
7951373296.65
8513674375
0
0
0
0
8513674375
0
0
0
0
8513674375
0
16465047671.65
8186737600
0
0
0
0
10198460823.05
0
1694494081.49
0
4219098461.55
0
0
0
0
0
24298790966.09
0
24298790966.09
40763838637.74
6917829979.99
6917829979.99
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3044686005.73
2061813227.67
0
0
0
0
0
0
0
0
0
102016306.01
0
0
1565333.27
172089170.92
707201967.86
0
0
0
866077159.73
0
0
16431370.21
4755652504.2
635522008.31
0
4109728.21
0
0
5387064784.3
1767938545.61
0
0
3619126238.69
3619126238.69
0
0
0
0
0
0
0
14959320540.75
0
0
0
0
0
0
0
0
0
0
619805757.55
20765196.33
6838575905.49
0
0
0
0
0
300035388.08
3360689111.46
109598437.51
4990992652.09
666079780
852935494.69
3853476.17
0
0
232095364.42
1513562759.77
0
0
0
-222789373.33
0
0
0
0
7822000000
0
8590000000
2127129064.03
0
20350000
-2915479064.03
0
0
1852724214.73
0
0
a_17
600900
2005-12-31
670444364.68
0
0
0
0
0
0
0
0
0
266075900
49686076.9
1389145408.08
107207326.97
0
0
0
0
0
0
0
0
0
0
3507431.29
0
152374732.7
0
0
3623109.83
2638556919.16
0
0
0
0
0
0
2192577488.15
0
2192577488.15
0
0
0
34357282595.94
153415670.09
0
0
0
0
14974256.86
0
0
0
0
0
0
36718250011.04
0
39356806930.2
80000000
0
0
0
0
0
0
0
0
0
637508634.69
0
0
0
20440698.65
1199211273.55
0
0
0
0
0
0
0
0
0
0
62161835.01
0
0
0
0
5358474400
254752829.5
0
7612549671.4
9517299125
0
0
0
0
9517299125
0
0
0
0
9517299125
0
17129848796.4
8186737600
0
0
0
0
10198460823.05
0
1332581457.62
0
2509178253.13
0
0
0
0
0
22226958133.8
0
22226958133.8
39356806930.2
7259496951.72
7259496951.72
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2923333697.39
1817912396.95
0
0
0
0
0
0
0
0
0
107746117.44
0
0
1910850.52
166854943.28
828909389.2
0
0
0
77466496.14
0
0
17951730.02
4431581480.49
562902729.21
0
21400657.7
0
0
4973083552
1634412103.03
0
0
3338671448.97
3338671448.97
0
0
0
0
0
0
0
14751331301.62
0
0
0
0
0
0
0
0
0
0
633659731.32
21361385.37
6597147362.22
0
0
0
0
0
329745283.26
2918543289.44
115141542.02
5445774941.37
1156375550
59873940.35
6375138.14
0
0
10047262121.91
700000000
0
0
0
-9524637493.42
0
0
0
0
9500000000
0
3080000000
3841915159.21
0
0
2578084840.79
0
0
-1500777711.26
0
0
a_18
600900
2004-12-31
2171222075.94
0
0
0
0
0
0
0
0
0
722451450
621823329.84
1462762029.22
85660345.84
0
0
0
0
0
0
0
0
0
0
25683706.88
0
78667739.3
0
0
75542177.42
5218129147.56
0
0
0
0
0
0
2174984932.36
0
2174984932.36
0
0
0
25615187567
115146471.55
0
0
0
0
10797847.86
0
0
0
0
0
0
27916116818.77
0
33134245966.33
160000000
0
0
0
0
0
0
0
0
0
1198732940.97
191000
0
0
29015671.72
1110469879.36
0
0
0
0
0
0
0
0
0
0
85030457.3
0
0
0
0
0
282679382.15
0
2866119331.5
8363135950
0
0
0
0
8363135950
0
0
0
0
8363135950
0
11229255281.5
7856000000
0
0
0
0
10529198423.05
0
765007311.29
0
2754784950.49
0
0
0
0
0
21904990684.83
0
21904990684.83
33134245966.33
6173985879.98
6173985879.98
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2204683096.61
1549132462.21
0
0
0
0
0
0
0
0
0
92412641.39
0
0
1795713.76
142313759.77
419028519.48
0
0
0
14758459.21
0
0
18134495.67
4002195738.25
543951734.58
0
11102761.11
0
0
4535044711.72
1496076859.69
0
0
3038967852.03
3038967852.03
0
0
0
0
0
0
0
11133736046.55
0
0
0
0
0
0
0
0
0
0
512872246.15
15754565.05
3983832374.57
0
0
0
0
0
336086953.13
1997349953
62323936.05
5282769641
3488267975
19671768.31
2945284.4
0
37837791.97
308638797.27
5918905865
0
0
34300772.78
-2713122615.37
0
0
0
0
0
0
90000000
1389146606.66
0
0
-1479146606.66
0
0
1090500418.97
0
0
a_19
600900
2003-12-31
1080721656.97
0
0
0
0
0
0
0
0
0
291813560
408463772.46
1143226663.61
7448281
0
0
0
0
0
0
0
0
4990722.19
0
9646424.61
0
30377907.22
0
0
46403868.54
3013446431.99
0
0
0
0
0
0
179898241.46
0
179898241.46
0
0
0
26359649997.66
55053605.36
0
0
0
0
8510199.52
0
0
0
0
0
0
26603112044
0
29616558475.99
50000000
0
0
0
0
0
0
0
0
0
302176067.34
0
0
0
32778777.13
464095669.98
0
0
0
0
0
0
0
0
0
0
78087212.8
0
0
0
0
200352000
301539313.67
0
1429029040.92
8360767262.5
0
0
0
0
8360767262.5
0
0
0
0
8360767262.5
0
9789796303.42
7856000000
0
0
0
0
10529198423.05
0
248382776.45
0
1193180973.07
0
0
0
0
0
19826762172.57
0
19826762172.57
29616558475.99
2985833463.77
2985833463.77
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1124051518.9
880601212.34
0
0
0
0
0
0
0
0
0
48371272.7
0
0
1808421.54
98335826.92
94934785.4
0
0
0
11717515.78
0
0
13127092.86
1886626553.51
261763553.27
0
3458498.01
0
0
2144931608.77
707364171.34
0
0
1437567437.43
1437567437.43
0
0
0
0
0
0
0
3460193106.6
0
0
0
0
0
0
0
0
0
0
218525831
10161204.15
768047441.84
0
0
0
0
0
122664776.44
924560265.01
53984514.01
1819623144.45
0
10687225.17
114500.23
0
0
18995146281.8
291813560
0
0
3537019.19
-19279695135.59
9885537478.81
9885537478.81
0
0
18000000000
0
10265000000
114943106.11
0
63444813.88
17442149558.82
0
0
-17922432.32
0
0
20|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
600900
2022-12-31
23048572911.19
59432810170.94
28520077940.82
116211483671.45
120304575239.33
59700126660
87284055569.24
.1106
.0662
1.6718
.4019
.8454
.0238
.4427
.1096
.4158
.1591
3595290866.07
.2917
.2831
789768523.3301
14217862855.92
214222150264.07
73345302393.64
25482969533.7
8178437.54
2222146137.56
111186392302.42
5266751799.08
15061031715.46
.9678
1.4279
36.2042
25.117
.2421
48.1529
12.7515
1.9443
.5729
.0086
.0822
.0032
.0279
.0786
-1004845095.59
18054006640.36
.9476
.0524
.9843
.0157
0
921099996.57
7.58
.0014
28.6241
.0845
.2125
.8339
-.0464
.0434
.6546
.2241
.0779
.1145
.3989
.1376
.0033
.0368
.0676
11.9133
.0092
9757585888.03
3118714783.07
.3473
a_1
600900
2021-12-31
27068584125.02
63562425672.18
27829963938.92
142249319906.69
148814529309.49
79369217254.58
107749958278.96
.1392
.0806
1.7267
.4208
.7245
.0411
.4864
.1132
.476
.1694
5298197007.78
.3356
.3268
360202766.69
14262401371.05
221604190025.27
66979807219.35
25716883023.53
5903248.03
2999014372.71
100174211999.99
7609110491.28
30491736259.23
.9655
1.3491
30.8901
23.1348
.2474
56.145
14.9657
1.8583
.6206
.0088
.0974
.0027
.0251
.0854
-84910055.61
21144683811.83
.9515
.0485
.992
.008
0
808182134.6
6.501
.0014
24.3891
.0677
.2049
.7984
-.0032
.0434
.6745
.2039
.0783
.2205
.3862
.1789
.003
.0474
.0614
8.9509
.0189
11095390713.22
2803197556.38
.3638
a_2
600900
2020-12-31
29007289614.3
66228760307.34
25191895906.94
93115101485
129152357916.23
119999325383.03
123006651415.12
.1486
.0801
1.8552
.461
.6554
.0353
.502
.1113
.4587
.1747
3445443309.57
.187
.1834
447513315.31
13229855351.86
234113331854.68
60056910225.69
23426999126.8
7276220.13
3746008898.89
99956152243.76
7343439852.28
45205897987.25
.9718
1.5482
25.2446
14.3056
.2527
83.8497
17.4711
1.5428
.634
.0036
.1091
.002
.0231
.0863
-604504896.75
23058010619
.9652
.0348
.9921
.0079
13455360942.13
900720578.57
4.353
.0009
20.8916
.0635
.1529
.8699
-.0228
.04
.7077
.1815
.0708
.2964
.5145
.1468
.0031
.0499
.0623
11.5588
.0367
9499436962.27
2610978872.63
.1445
a_3
600900
2019-12-31
23914539072.05
56619180876.95
20154761306.67
75892991937.43
82524446433.88
87122964416.74
114996554286.81
.1438
.0727
1.9763
.494
.6295
.016
.4795
.1222
.4324
.1682
2744698472.18
.1972
.1932
455233309.48
10507303754.24
233172604647.83
51728523616.64
1074449022.18
5833758.06
2540270105.62
92202555334.78
3216261917.03
51048097264.1
.9669
1.6907
24.7168
23.3693
.2149
84.6811
17.8865
1.4208
.6251
.004
.1043
.0006
.0171
.1045
-330055149.81
18822748628.01
.9966
.0034
.9989
.0011
0
530729174.77
4.3103
.0008
20.4065
.0591
.1426
.8727
-.0153
.0354
.7865
.1745
.0036
.3485
.3821
.1197
0
.0565
.0006
1.5507
.0799
4970935679.15
1681923377.15
.2668
a_4
600900
2018-12-31
24198195387.87
60840312661.59
21103646246.78
58841721679.41
68067826250.53
73123695083.32
103596952233.49
.1587
.0766
2.071
.5171
.5776
.0164
.4725
.1313
.4421
.1733
3083762516.62
.1669
.1631
1588726671.7101
8196053174.13
244603554375.47
39638681654.76
3058699441.17
6229112.34
1572338797.07
88263581910.35
3584270498.74
60964583169.41
1.0032
1.7549
25.6684
23.7822
.2101
79.8161
17.3023
1.3041
.6289
.0039
.1144
.0005
.0165
.1143
376714984.05
19559788754.62
.9966
.0034
.9986
.0014
0
707351145.43
4.573
.0007
21.0954
.0513
.1196
.8638
.0166
.0277
.8278
.1341
.0104
.399
.3719
.1075
0
.0663
.0006
2.0232
.0628
5415244449.06
1550359853.36
.2946
a_5
600900
2017-12-31
22880878653.4
60713601328.71
21020436262.22
71059646739.69
80854823803.85
70208200000
98240713156.96
.1644
.0744
2.2093
.5474
.5746
.0153
.4563
.1347
.4442
.1675
3978124041.74
.1706
.1663
1694585230.1
8778677834.42
255798525550.92
31978508624.35
2842508105.73
0
2471580182.11
94163629726.14
3793935427.62
65921817162.52
.9933
1.782
30.1395
27.9591
.1961
55.9086
15.4589
1.1551
.6121
.0043
.1089
.0004
.0168
.1176
1666423989.1
18296489099.92
.9969
.0031
.9994
.0006
0
363873260.58
6.5285
.0009
23.611
.0656
.1038
.8214
.0748
.0293
.8544
.1068
.0095
.4023
.3643
.1082
0
.0626
.0006
2.5796
.0522
5587330639.12
1781023829.38
.3345
a_6
600900
2016-12-31
21115110079.82
60361500198.83
21371669004.53
2249240164.32
46478982319.13
99558062284.47
95487749155.59
.1629
.0701
2.3256
.57
.5193
.0102
.4315
.1535
.4278
.1637
4145302188.97
.1461
.139
1893887308.28
7050740273.4
267561223733.52
20288762775.05
3994205156.4301
0
2076271964.69
88476969710.68
2806595651.05
79085004337.81
1
1.8622
26.4557
22.9331
.2571
45.7494
19.7538
1.0429
.6069
.0071
.1103
.0002
.0169
.1365
2811113510.92
16792473520.01
.9975
.0025
.9925
.0075
24017456000
236485430.72
7.9782
.0015
18.4774
.0653
.0637
.802
.1343
.0236
.8952
.0679
.0134
.4642
.3646
.1026
0
.0755
.0006
3.9737
.2804
6138261726.5
1733924945.78
.3035
a_7
600900
2015-12-31
10558238750.77
30400276128.82
12683311233.72
2386637407.5
1033217742.08
15094800000
33423520499.25
.1261
.0811
1.5543
.3566
.8781
.0239
.4356
.1389
.4753
.1707
4244250435.27
.3268
.3053
34102952.08
6022321385.51
119168809266.59
16654516044.62
152248940.34
0
1241410858.92
44468482171.34
2038890974.77
4135157021.45
.9974
1.5379
43.1946
35.1779
.1995
23.6139
13.159
2.3183
.5958
.0216
.0821
.0002
.0211
.1176
2158315264.07
7150896569.17
.9996
.0004
1
0
0
161813997.39
15.457
.0028
27.7376
.0725
.1919
.6207
.1874
.0424
.8392
.1173
.0011
.0817
.3682
.1371
0
.0641
.0005
8.2052
.2579
2412339634.8
1593857002.34
.2866
a_8
600900
2014-12-31
12524734502.98
33085270185.82
11786377016.41
869612928.69
1698371719.38
39250000000
58864522800.04
.1373
.0805
1.7065
.414
.8322
.0316
.4656
.1467
.4398
.183
2923544988.94
.2804
.2599
138603665.75
5477325031.09
124492588613.58
16468903849
555303114.81
0
1545719150.02
50643524855.98
2957395635.06
7256706104.59
.983
1.8004
39.8654
32.2215
.212
22.5918
15.3949
1.8847
.631
.0205
.0935
.0003
.0199
.1266
1857668985.25
8906670856.2
1
0
1
0
0
150510889.07
16.1563
.0029
23.7091
.0716
.0901
.7529
.157
.0373
.8469
.112
.0038
.1192
.3431
.1156
0
.0672
.0003
7.8747
.2751
2391783453.94
1540726214.27
.4052
a_9
600900
2013-12-31
8422744437.78
29001667440.43
10910248506.6
2349670386.12
1805781984.74
28400000000
46319320138.33
.116
.0606
1.9136
.4774
.8274
.0177
.3711
.1911
.3997
.1517
3388734324.81
.1304
.1188
339236579.34
4301443874.39
130002692987.04
14414054083.44
889006328.87
0
1463032359.78
59094558746.25
2149297091.73
10182105284.53
.9982
1.9944
42.2475
34.4829
.1713
21.8361
14.2957
1.3309
.5799
.0116
.0735
.0003
.0239
.1669
2027252006.49
5682498396.38
1
0
.9999
.0001
0
192397380.05
16.7154
.003
25.5321
.0691
.1501
.6264
.2235
.0288
.869
.0963
.0059
.1426
.5431
.0856
0
.0641
.0003
8.2479
.2056
2119793239.23
1388183797.04
.2259
a_10
600900
2012-12-31
10732193884.7
32705032497
11244236092.46
5271275630.55
9301812101.8
45500900000
65138900416.24
.1382
.0667
2.0729
.5176
.81
.0212
.4163
.2017
.4015
.1661
3143630276.91
.0936
.0851
47439299.69
3652534512.89
135627271717.69
14869947134.91
1083092131.29
0
1738451587.44
65078480270.7
2719383531.29
12547716853.2
1.0123
2.073
40.6977
37.1035
.1889
24.8292
14.0399
1.1009
.637
.0085
.0871
.0003
.0217
.1797
2125371715.3
7209039288.18
.9999
.0001
.9999
.0001
0
356910962.1
14.7004
.0027
25.9972
.0624
.0984
.6963
.2053
.0235
.8737
.0958
.007
.1562
.6188
.0715
0
.0712
.0003
5.36
.1887
2435407895.87
1241061196.53
.1724
a_11
600900
2011-12-31
7275268268.22
26457203755.24
11007172477.24
7923564038.99
13269368600.35
31440000000
39688410896.95
.1128
.0486
2.3208
.5691
.9724
.0092
.3515
.2254
.372
.1307
2834932443.01
.1327
.1271
38707211.91
6170560939.51
137782840988.98
12696134455.46
1735490060.2899
0
1247450490.93
87648501796.4
1678136816.79
811967030.6
1.0181
2.0063
54.5829
51.4705
.1514
26.1502
8.9846
.7874
.5931
.0056
.0589
.0005
.0208
.2041
1718416633.96
4865896698.95
.9999
.0001
.9999
.0001
0
1100829222.86
13.9578
.0021
40.625
.0998
.145
.6319
.2231
.039
.8699
.0802
.011
.009
.657
.0897
0
.0482
.0001
3.558
.2933
2220742199.42
1070561095.74
.1334
a_12
600900
2010-12-31
8426139380.94
27240145309.96
9914142994.59
6001633135.82
18922525889.19
45190000000
49808716820.05
.1243
.0522
2.3798
.5798
.9577
.0146
.3851
.2182
.3759
.139
2460944031.36
.1108
.1055
272484715.67
4762810807.84
135845351263.46
15131079272.11
1721906404.59
0
1739107463.48
87429610777.77
2671521183.03
1194513044.5
.991
2.1063
54.1947
50.9957
.1578
28.4099
8.8277
.7378
.619
.0053
.0631
.0005
.021
.1968
2103038565.35
5764718867.63
.9999
.0001
.9999
.0001
0
249867276.13
12.8477
.002
41.3471
.1162
.0435
.7008
.2557
.0302
.8627
.0961
.0109
.0131
.6487
.075
0
.0492
.0001
3.3332
.1883
2492081270.2
903901445.38
.1415
a_13
600900
2009-12-31
3921079851.98
25604201110.8
17414980434.69
6550431041.28
30272759573.08
36453700000
21529231398.45
.0747
.0285
2.6162
.6178
.8395
.0195
.356
.2073
.4193
.0681
2078956657.8
.2151
.2051
95958741.84
4836072253.56
141543163456.14
15349436500.92
132113288.93
0
1825400258.34
83947672039.52
3303533604.41
12740541477.9
1.9175
1.7729
102.2104
47.0445
.1211
19.3435
4.3796
.6834
.5809
.0101
.0327
.0007
.0385
.1681
969216114.75
2540055746.33
.9999
.0001
.9996
.0004
0
215229898.46
18.8693
.0017
83.341
.2192
.2403
.5499
.2098
.0299
.8745
.0948
.0008
.1274
.2723
.0698
0
.0221
.0001
56.8957
.0468
13118656293.52
772790038.89
.6084
a_14
600900
2008-12-31
4036500837.27
23210751303.73
16617557195.59
14634561692.56
15306553745.12
10000000000
16249086369.16
.1046
.0681
1.537
.3494
.8103
.0935
.4583
.1384
.4463
.1525
1149303289.19
.6207
.597
101658902.55
5317933211.29
40502055895.98
11793852390.68
125591042.92
0
917818280.18
16346509621.01
2733682682.55
1092151672.01
2.179
1.6775
114.5871
32.3354
.213
17.7874
3.8802
2.2409
.6127
.0237
.0701
.0002
.0358
.1024
710111538.09
2781069929.42
1
0
1
0
0
132620303.3
20.5202
.0035
94.0669
.297
.1117
.7076
.1807
.0921
.7015
.2043
.0022
.0541
.4248
.3254
0
.0552
.0004
84.4143
0
12950035707.82
443672744.91
.416
a_15
600900
2007-12-31
4774127930.94
17854004580.62
12930055854.39
4641360000.69
17337126552.86
22927217979.78
14880173030.35
.1302
.0835
1.559
.3586
.8154
.0619
.5465
.1348
.615
.1358
2819176752.58
.4898
.4719
14244726.33
4921206218.48
42305181397.08
17044840823.8
42854831.52
0
2384744442.77
18804431041.76
3682898635.2
573523043.61
1.6704
.9165
90.07
47.1657
.2309
14.896
5.5669
2.1176
.6967
.018
.0725
.0003
.0355
.0991
724408718.48
2553306132.86
1
0
1
0
10484967979.78
153263718.39
24.5033
.0028
65.5667
.2202
.3899
.4753
.1348
.0765
.6578
.265
.0007
.0249
.436
.2619
0
.046
.0004
44.6482
0
8570263901.45
405584819.64
.3616
a_16
600900
2006-12-31
3873143974.26
15599891494.63
10608898842.54
1522868750.86
1745658124.19
7822000000
10737479064.03
.1489
.0888
1.6776
.4039
.6258
.1114
.5599
.1273
.5232
.1697
1513920810.04
.4952
.4732
-15781168.69
3934081714.74
33474084933.66
3319278032.96
36393956.38
0
0
10303674375
1833485952.58
4327887344.07
1.8482
1.3791
99.0142
-8.3823
.2042
12.5843
5.2136
1.8416
.702
.022
.0889
.0002
.0249
.1022
647843650.31
2105205428.65
1
0
1
0
0
109598437.51
29.0044
.0043
70.0098
.1756
.2393
.5817
.179
.0965
.8212
.0814
.0009
.2629
.4829
.3822
0
.0686
.0008
109.8726
0
6838575905.49
300035388.08
.8263
a_17
600900
2005-12-31
4336163254.33
15406352418.31
9960577476.94
1222624628.49
10747262121.91
9500000000
6921915159.21
.1502
.0848
1.7707
.4352
.8731
.1084
.5973
.1374
.4599
.1845
636920297.67
.3466
.3266
262568468.71
2368857909.33
34510698266.03
2192577488.15
284673266.69
0
0
14955773525
1857160606.89
316914664.51
1.7368
1.6311
111.7712
45.5591
.2421
15.7366
4.1207
1.6007
.7496
.02
.0933
.0003
.023
.1142
559453801.53
2701751151.3
1
0
1
0
0
115141542.02
23.1943
.0039
88.5769
.1982
.0232
.8092
.1676
.0602
.8769
.0557
.0072
.0185
.4444
.1764
0
.0554
.0004
79.5977
0
6597147362.22
329745283.26
.6364
a_18
600900
2004-12-31
3969302783.37
11662362857.75
6379593216.75
3548722819.68
6261845435.05
0
1479146606.66
.1387
.0917
1.5126
.3389
.759
.2082
.6429
.0912
.4922
.1863
565741928.35
1.8206
1.7932
696767743.12
4420135520.14
25730334038.55
2174984932.36
808791475.28
0
0
8523135950
2338409492.05
367709839.45
1.5413
1.7383
120.333
-63.9549
.2376
28.4126
3.3958
2.4638
.7491
.0274
.0966
.0003
.0231
.0679
550983469.14
2473225923.68
1
0
1
0
0
62323936.05
12.8464
.0024
107.4865
.3376
.0049
.8138
.1813
.1334
.7765
.0656
.0244
.0327
.2552
.6122
0
.0492
.0003
198.4695
.0002
3983832374.57
336086953.13
.9812
a_19
600900
2003-12-31
1861781944.87
3688880141.75
1869256997.3
10801725.4
19290496860.99
27885537478.81
10443387919.99
.0725
.0485
1.4938
.3306
.8796
.0816
.6235
.0653
.4815
.1008
283149663.9
2.1087
2.0875
287157857.58
2675229003.45
26414703603.02
179898241.46
346727628.06
0
0
8611119262.5
799050514.45
379626526.47
.9905
1.2658
202.2761
106.5726
.1133
28.9882
1.9242
2.3039
.7051
.0213
.0461
.0006
.0329
.0318
271432148.12
1154417773.53
1
0
1
0
9885537478.81
53984514.01
12.5913
.001
189.6847
.5197
.0082
.803
.1888
.0903
.8919
.0061
.0117
.0388
.146
.3499
0
.011
.0003
98.1221
0
768047441.84
122664776.44
.9709
sh600900
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 收现比与净现比
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转 按天数 按次数
应收类(应收款+应收票据)与存货周转 按天数 按次数
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
 
净资产收益率
-
-
 
资产负债率
-
-
核心利润率
-
-
 
总资产收益率
-
-
X
权益乘数
-
-
 
经营负债
-
-
毛利率
-
-
 
净利率
-
-
X
总资产周转率
-
-
 
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主营业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表  (移至新规)
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产:
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产:
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债:
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债:
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益:
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表 (按季度)
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加:其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失(收益以"-"表示)
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表 (移步间接法) 
项目 占比 会计期间 会计期间 同比上期
经营活动:
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动:
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动:
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价(本期评分:   所有评价

规则说明:

  1. 60分及格、满分为100分,或有加分项共78分(合计满分178)或有扣分项-178分;
  2. 扣除负数后,全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用,仅有同比上期的作用,实际评分以年报为准;
  4. 若评语区配色扎眼,则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收类占营收            
赚不赚钱?

利润高不高?

毛利率            
核心利润率 注释            
净利率            
利润来源是?

钱是赚来的还是大风刮来的?

偶生利润占比            
投资收益占比            
经营净利润            
三费比率 注释            
回报率如何?

用多少钱赚了多少利润?

Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我?

验证一下真实性

营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里?

经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的?

总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「长江电力」的人还看过:
永泰能源 | 钱江水利 | *ST金山 | 乐山电力 | 新奥股份 | 创业环保 | 南网储能 | 成都燃气 | 伟明环保 | 联泰环保 | 世茂能源 | 世茂能源 | 京源环保 | 中国天楹 |