多股对比 折现器 金融建模 股债比 排雷 性价比 相关性 说明书 建议反馈
请用微信扫码
注册 登录
当前状态为游客,仅提供演示数据,请点击这里 登录 ,或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签  Goto新版
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   历史分析 
隐藏
评分
看财报评分:
26|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中:客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中:同业及其他金融机构存放款项
其中:吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中:优先股
其中:永续债
其中:其他
资本公积
其中:库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中:分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中:代理买卖证券业务净收入
其中:证券承销业务净收入
其中:受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中:对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中:非流动资产处置利得
营业外支出
其中:非流动资产处置净损益
其中:非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中:子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中:子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
600896
2021-12-31
437468504.16
0
0
0
0
0
0
0
858000
0
0
0
19164410.99
3245065.86
0
0
0
0
0
0
0
0
0
0
578706791.33
0
7779566.26
0
0
26009189.31
1073231527.91
0
0
0
0
0
45508757.62
212820513.68
0
0
0
0
0
551611157.7
367791066.99
0
0
0
0
372149527.99
0
0
0
48807241.34
0
10200887
1608889152.32
0
2682120680.23
0
0
0
0
0
0
0
0
0
0
265566138.7
29348398.17
0
0
18418155.79
25204353.42
443200.77
545734.15
0
0
0
0
0
0
0
0
119029186.83
0
0
0
0
42371955.22
0
0
500927123.05
201061769.79
0
0
11170162.99
0
212231932.78
0
0
0
422497.58
212654430.36
0
713581553.41
1024805419
0
0
0
0
2269275000.32
30200960.75
136317641.92
0
-1438439521.05
0
0
0
0
1116405.99
1962873985.43
5665141.39
1968539126.82
2682120680.23
118502383.83
118502383.83
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
204561408.67
152664371.32
0
0
0
0
0
0
0
0
0
1375956.89
0
0
12226827.7
71715177.3
-33420924.54
155866008.12
0
-55000
-43131148.38
-43136648.38
0
1023749.55
-284087431.79
52594.45
0
825772.77
0
0
-284860610.11
11037.55
0
0
-284871647.66
-280857068.96
-4014578.7
-.27
-.27
0
-284871647.66
-280857068.96
-4014578.7
118079747.73
0
0
0
0
0
0
0
0
0
0
0
11561526.76
69307751.61
0
0
0
0
0
74442839.52
2690855.36
109972200.97
-126772372.97
0
5500
0
172495750
874979383.5
388568980.88
0
0
0
444750836
214160816.62
0
0
0
0
0
5413756.46
10438230.21
14161522.91
0
18361458.75
-37547455.41
-7475.1
0
49833513.14
378570240.95
428403754.09
a_1
600896
2020-12-31
393048747.48
0
0
0
0
0
0
0
913000
0
0
0
13089503.11
1405971.99
0
0
0
0
0
0
0
0
0
0
1127423141.9
0
6260608.94
0
0
24974335.41
1567115308.83
0
0
0
0
0
0
424922768.9
0
0
0
0
0
32567688.2
417194661.18
0
0
0
0
381290617.67
0
0
0
64773510.97
0
111959
1320861205.92
0
2887976514.75
0
0
0
0
0
0
0
0
0
0
176526284.3
31435900.98
0
0
11628279.4
24563039.35
458350.7
545734.15
0
0
0
0
0
0
0
0
162860560.19
0
0
0
0
8785177.65
0
0
416803326.72
212500000
0
0
2361571.49
0
214861571.49
0
0
0
34968.34
214896539.83
0
631699866.55
1024805419
0
0
0
0
2270030944.76
30200960.75
136317641.92
0
-1154716578.37
0
0
0
0
1116405.99
2247352872.55
8923775.65
2256276648.2
2887976514.75
74393626.15
74393626.15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
240212984.8
122541968.39
0
0
0
0
0
0
0
0
0
978225.18
0
0
5782783.07
101402284.58
9507723.58
2922721.79
0
-82956.47
226926018.52
-116991.1
0
144017.12
58244998.73
114589.69
0
393199.62
0
0
57966388.8
0
0
0
57966388.8
61279242.58
-3312853.78
.07
.07
0
57966388.8
61279242.58
-3312853.78
95135525.62
0
0
0
0
0
0
0
0
0
0
0
3804869.11
33499610.47
0
0
0
0
0
61649585.77
222090.72
38156879.67
-34587771.9
11570916.3
5500
0
171278556.12
922108
167937458.67
127400000
0
0
4889982.23
-116450360.48
582857049.82
582857049.82
0
0
175000000
131312930.5
3750000
8255857.64
0
362957923.2
514206199.48
411.38
0
363168478.48
15401762.47
378570240.95
a_2
600896
2019-12-31
24417572.61
0
0
0
0
0
0
0
8152800
0
0
0
4496583.53
807348.09
0
0
0
0
0
0
0
0
0
0
23765256.01
0
1990065.96
0
0
24974704.98
88604331.18
0
0
0
0
0
0
0
0
0
0
0
0
36108276.81
308879346.2
0
0
0
0
1756982538.66
0
0
0
77788487.1
0
2658030
2182416678.77
0
2271021009.95
0
0
0
0
0
0
0
0
0
0
121918486.95
3495219.88
0
0
14698715.31
23622084.84
67126.74
545734.15
0
0
0
0
0
0
0
0
427087243.26
0
0
0
0
6953694.83
0
0
598388305.96
42500000
0
0
4189158.22
0
46689158.22
0
0
0
295.58
46689453.8
0
645077759.76
869099075
0
0
0
0
1832094442.81
30200960.75
136317641.92
0
-1215995820.95
0
0
0
0
1116405.99
1592430784.02
33512466.17
1625943250.19
2271021009.95
31118218.35
31118218.35
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
229835537.26
112876487.47
0
0
0
0
0
0
0
0
0
279140.09
0
0
4118889.45
101021828.22
11539192.03
-3736411.72
0
35691422.18
-18950434.21
0
0
59668.48
-178180250.74
92594.82
0
25786.91
0
0
-178113442.83
0
0
0
-178113442.83
-175167051.03
-2946391.8
-.2
-.2
0
-178113442.83
-175167051.03
-2946391.8
32377181.97
0
0
0
0
0
0
0
0
0
0
0
669258.07
16998703.55
0
0
0
0
0
72921168.24
248329.5
16453977.76
-73575739.01
95196286.81
746831
0
0
0
69822741.75
0
0
0
0
26120376.06
0
0
0
0
0
144437238.03
2500000
2493123.26
0
102202284.8
37241829.97
0
0
-10213532.98
25615295.45
15401762.47
a_3
600896
2018-12-31
26615295.45
0
0
0
0
0
0
0
69705094.5
0
0
0
6695251.87
570766.22
0
0
0
0
0
0
0
0
0
0
27657135.91
0
678708.73
0
0
24395008.85
156317261.53
0
0
0
0
0
0
0
0
0
0
0
0
41619156.75
210348235.18
0
0
0
0
1794640598.31
0
0
0
93965434.68
0
835920
2141409344.92
0
2297726606.45
0
0
0
0
0
0
0
0
0
91044978.62
0
11495668.23
0
0
14731791.14
23480981.87
0
0
0
0
0
0
0
0
0
0
289984874.31
0
0
0
0
7650192.9
0
0
438388487.07
42750000
0
0
6410976.78
0
49160976.78
0
0
0
0
49160976.78
0
487549463.85
869099075
0
0
0
0
1822285999.99
13999690.67
136317641.92
0
-1040828769.92
0
0
0
0
1116405.99
1773990662.31
36186480.29
1810177142.6
2297726606.45
53050882.37
53050882.37
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
281089209.54
106668651.44
0
0
0
0
0
0
0
0
0
179885.51
0
0
2782970.86
105723850.73
63437622.06
2296228.94
0
329225375.59
18754109.84
0
0
0
119941158.26
1815056.48
0
184520.75
0
0
121571693.99
3690731.86
0
0
117880962.13
114433375.6
3447586.53
.13
.13
0
117880962.13
114433375.6
3447586.53
57631187.39
0
0
0
0
0
0
0
0
0
0
0
2078131.89
24851522.96
0
0
0
0
0
77559685.42
6843708.05
21159888.71
-70705485.86
1952092677.8
15525938.8
0
419175201.89
10445518.82
98381496.44
460258884.03
0
0
0
1838598956.84
0
0
0
0
750000000
848789878
1630413860
44023709.41
0
1713438065.46
-1789085756.87
-4693.55
0
-21196979.44
46812274.89
25615295.45
a_4
600896
2017-12-31
61597274.89
0
0
0
0
0
0
0
1287312079.6
0
0
0
0
5153696.18
0
0
0
0
0
0
0
0
0
0
55042355.46
0
1494640406.03
235801959.41
0
24467579.32
3164015350.89
0
0
0
0
0
585528109.13
0
0
0
0
0
0
4258677.59
112816855.15
0
0
0
0
113032384.02
0
0
0
8919534.82
950303.67
293895935.83
1119401800.21
0
4283417151.1
834350000
0
0
0
0
0
0
0
0
0
47496043.59
0
0
0
9683359.49
25630165.05
6158935.82
545734.15
0
0
0
0
0
0
0
0
1059343030.98
0
0
0
0
79733006.3
0
0
2062940275.38
181135250
0
0
65930622.2
0
247065872.2
0
0
0
0
247065872.2
0
2310006147.58
869099075
0
0
0
0
1822285999.99
0
136317641.92
0
-1155262145.52
0
0
0
0
1116405.99
1673556977.38
299854026.14
1973411003.52
4283417151.1
44111203.51
44111203.51
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
204567262.82
5496182.43
0
0
0
0
0
0
0
0
0
398893.96
0
0
217800.33
118099677.8
77093023.85
3261684.45
0
-541613121.55
12856703.07
0
0
-23445.21
-689235923
74298.91
0
228544.18
0
0
-689390168.27
5017252.11
0
0
-694407420.38
-692999972.04
-1407448.34
-.8
-.8
0
-694407420.38
-692999972.04
-1407448.34
46757900.22
0
0
0
0
0
0
0
0
0
0
36143.46
12169257.65
214997319.47
0
0
0
0
0
54090282.33
7875738.04
54791752.32
-272791790.83
831.16
1082749.46
18629.41
0
0
354841406.13
152079606.93
0
223750641.62
0
-729569444.65
0
0
0
0
1200570000
1321621104.73
1088409750
50731555.14
0
774494290.32
608555509.27
-311262.64
0
-394116988.85
440929263.74
46812274.89
a_5
600896
2016-12-31
440929263.74
0
0
0
0
0
0
0
1828926253.7
0
0
0
0
3328325.02
0
0
0
0
0
0
0
0
0
0
771744962.7
0
184977844.08
125069437.45
0
22804772.97
3377780859.66
0
0
0
0
0
365375589.76
0
0
0
0
0
0
5233951.09
8370343.94
0
0
0
0
50427.35
0
0
0
11194108.79
616136.97
598415659.63
989256217.53
0
4367037077.19
950000000
0
0
0
0
0
0
0
0
0
7678482.14
0
0
0
8982276.93
25662787.41
2739108.55
545734.15
0
0
0
0
0
0
0
0
580206656.15
0
0
0
0
9518685.38
0
0
1585333730.71
23500000
0
0
55694935.92
0
79194935.92
0
0
0
0
79194935.92
0
1664528666.63
873286575
0
0
0
0
1868101584.9
0
136317641.92
0
-462262173.48
0
0
0
0
1116405.99
2416560034.33
285948376.23
2702508410.56
4367037077.19
854224310.37
854224310.37
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1657538979.49
780246537.56
0
0
0
0
0
0
0
0
0
3050532.22
0
0
30405261.69
128337879.33
74361565.8
641137202.89
0
176534555.56
281997923.99
3670054.85
0
0
-344782189.57
14665433.53
13775044.05
55770485.59
39378906.6
53153950.65
-385887241.63
46518255.47
0
0
-432405497.1
-459366932.03
26961434.93
-.57
-.57
-583494350.51
-1015899847.61
-1042861282.54
26961434.93
892663384.23
0
0
0
0
0
0
0
0
0
0
6714837.7
379012683.84
715369519.54
0
0
0
0
0
181534741.68
41538723.79
506594828.33
-166646907.57
670115856.16
41601164.81
1609238638.61
221107340.95
0
132965705.66
2353536744.32
0
0
0
55560550.55
2268790140.82
2268790140.82
291400000
0
993000000
0
3051591000
68395723.59
0
5002.4
141798414.83
236080.1
0
30948137.91
409981125.83
440929263.74
a_6
600896
2015-12-31
409981125.83
0
0
0
0
0
0
0
0
0
0
53650000
97845656.52
100381696.37
0
0
0
0
0
0
0
0
0
0
70633134.41
0
55860045.21
0
0
897186.25
789248844.59
0
0
0
979982798.46
0
0
152000688.42
0
0
0
0
7565714.39
3584374714.48
0
0
0
0
0
377140.58
0
0
2589345.39
133333.33
106072.49
0
4727129807.54
0
5516378652.13
2508000000
0
0
0
0
0
0
0
0
0
87700149.91
11929472.7
0
0
9905071.14
-134425298.79
4812788.52
545734.15
0
0
0
0
0
0
0
0
6122551.71
0
0
0
0
490776000
0
0
2985366469.34
352665000
0
0
0
0
352665000
0
220928978.72
0
6252200.13
579846178.85
0
3565212648.19
581315773
0
0
0
0
186831372.98
0
136317641.92
0
-2895241.45
0
0
0
2045977.96
584610756.5
1488226280.91
462939723.03
1951166003.94
5516378652.13
952245055.47
952245055.47
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1458321971.79
903956520.48
0
0
0
0
0
0
0
0
0
1494686.35
0
0
7265072.64
68129221.73
179820690.28
297655780.31
0
0
534027774.81
5912920.87
0
0
27950858.49
73080299.61
5135619.01
1106921.28
-4535589.23
600029.78
99924236.82
24900897.08
0
0
75023339.74
24140348.72
50882991.02
.04
.04
-579724124.31
-504700784.57
-560695308.15
55994523.58
1137614380.69
0
0
0
0
0
0
0
0
0
0
34049778.46
50060586.57
789047468.83
0
0
0
0
0
179057242.53
26403634.71
37385011.82
189831387.83
496882802.26
55146294.06
31013186.01
0
0
29388975.16
0
0
0
0
553653307.17
1000000
1000000
1000000
0
3068377081.54
0
3321130633.01
195926281.62
0
165210.88
-447845043.97
1384594.01
0
297024245.04
112956880.79
409981125.83
a_7
600896
2014-12-31
112956880.79
0
0
0
0
0
0
0
0
0
0
56759931.54
161234697
9931977.07
0
0
0
0
0
0
0
0
0
0
42319457.87
0
80717144.53
0
0
0
463920088.8
0
0
0
1776332965.32
0
0
150524269.45
0
0
0
0
8765573.55
4064395825.07
0
0
0
0
0
800436.6
0
0
2589345.39
183333.33
189604.3
0
6003781353.01
0
6467701441.81
1650682189.31
0
0
0
0
0
0
0
0
0
120705539.33
3511952.57
0
0
9815596.68
-205434816.02
16365298.51
545734.15
0
0
0
0
0
0
0
0
39207905.11
0
0
0
0
1157513000
0
0
2792912399.64
795941000
0
0
0
0
795941000
0
414367663.57
6543000.09
0
1216851663.66
0
4009764063.3
581315773
0
0
0
0
1356104347.87
0
136317641.92
0
-27035590.17
0
0
0
1879131.41
0
2048581304.03
409356074.48
2457937378.51
6467701441.81
1044028212.07
1044028212.07
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1286471928.02
1003491684.08
0
0
0
0
0
0
0
0
0
198243.99
0
0
7961893.37
67366668.64
203391557.21
4061880.73
0
0
24595409.07
5816603.11
0
0
-217848306.88
45523680.56
0
500824.62
-5824757.8
0
-172825450.94
6083009.62
0
0
-178908460.56
-194126649.39
15218188.83
-.33
-.33
690728877.77
511820417.21
463802081.03
48018336.18
1027387237.86
0
0
0
0
0
0
0
0
0
0
9990413.23
32922702.21
769664013.27
0
0
0
0
0
188354968.42
9124607.72
38683584.49
64473179.4
0
21403805.96
7555033.26
0
0
156174652.03
0
0
0
0
-127215812.81
0
0
0
0
5129731782.32
0
4911125769.4
197776074.34
0
0
20829938.58
1231025.17
0
-40681669.66
153638550.45
112956880.79
a_8
600896
2013-12-31
154638956.84
0
0
0
0
0
0
0
0
0
0
14173316
129655554.22
1904456.49
0
0
0
0
0
0
0
0
17422.22
0
9555730.18
0
79193112.55
0
0
0
389138548.5
0
0
0
813948063.59
0
0
187360138.28
0
0
0
0
8984874.58
4027973394.77
158915062.92
0
0
0
0
3869286.93
0
0
2589345.39
233333.33
267588.12
0
5204141087.91
0
5593279636.41
1228882187.79
0
0
0
0
0
0
0
0
20000000
127460630.33
9966230.38
0
0
13530289.49
-199794169.44
5434770.47
545734.15
0
0
0
0
0
0
0
0
108417961.42
0
0
0
0
249063000
0
0
1563506634.59
1887654000
0
0
0
0
1887654000
0
183638529.53
6833800.05
0
2078126329.58
0
3641632964.17
581315773
0
0
0
0
695547038.91
0
136317641.92
0
172322901.18
2323552.49
0
0
2424961.95
0
1590251869.45
361394802.79
1951646672.24
5593279636.41
1042877928.75
1042877928.75
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1319339837.57
1070443532.22
0
0
0
0
0
0
0
0
0
4786318.64
0
0
8675286.6
67752859.82
167510149.22
171691.07
0
0
294390778.33
3277474.26
0
0
17928869.51
13106197.8
0
4516554.03
2971800.43
0
26518513.28
2551317.65
0
0
23967195.63
19734875.98
4232319.65
.03
.03
-125876636.22
-101909440.59
-95794125.92
-6115314.67
904728316.73
0
0
0
0
0
0
0
0
0
0
355411.88
31983481.43
647047999.12
0
0
0
0
0
178495747.22
14516869.66
16969331.05
80037262.99
320244043.65
22884454.48
9315160.98
0
0
297743219.69
13936560.72
0
0
0
40763878.7
0
0
0
0
2471799730.34
0
2365401944.78
189233382.41
0
0
-82835596.85
1243663.55
0
39209208.39
114429342.06
153638550.45
a_9
600896
2012-12-31
116429342.06
0
0
0
0
0
0
0
0
0
0
33200000
118156399.71
17058552.9
0
0
0
0
0
0
0
0
0
0
9439768.71
0
44834003.05
0
0
0
339118066.43
0
0
0
999457289.95
0
0
187449264.02
0
0
0
0
0
3227957200.62
945516283.94
0
0
0
0
6535155.3
0
0
2589345.39
283333.33
612915.98
0
5370400788.53
0
5709518854.96
794970801.96
0
0
0
0
0
0
0
0
20000000
77275254.11
3579705.19
0
0
16925048.62
-70164251.62
5731966.73
545734.15
0
0
0
0
0
0
0
0
102386722.52
0
0
0
0
299389505.1
0
0
1250640486.76
2169524579.3
0
0
0
0
2169524579.3
0
227113748.42
7124600.01
0
2403762927.73
0
3654403414.49
581315773
0
0
0
0
815625061.24
0
135673545.64
0
154732523.23
-2225467.94
0
0
2351561.71
0
1687472996.88
367642443.59
2055115440.47
5709518854.96
1017380281.32
1017380281.32
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1332461441.17
1060957837.47
0
0
0
0
0
0
0
0
0
12866197.51
0
0
8489070.41
70624658.32
125592348.92
53931328.54
0
-20921820.17
44872683.58
3808197.67
0
0
-291130296.44
3923166.25
0
61253338.01
59374294.79
0
-348460468.2
19405572.22
0
0
-367866040.42
-371913095.94
4047055.52
-.64
-.64
35541416.69
-332324623.73
-344451135.46
12126511.73
756433649.21
0
0
0
0
0
0
0
0
0
0
0
21751604.98
577613385.34
0
0
0
0
0
167777757.51
26305215.36
22221472.37
-15732576.39
20552328.83
26497875.2
18396161.77
0
0
1033180057.81
0
0
1062400
0
-968796092.01
0
0
0
0
2403727854.18
0
1290836691.47
150935883.56
0
0
961955279.15
1210039.11
0
-21363350.14
135792692.2
114429342.06
a_10
600896
2011-12-31
137592692.2
0
0
0
0
0
0
0
21893344
0
0
58246895.3
105220140.85
14836233.33
0
0
0
0
0
0
0
0
0
0
16712017.29
0
51271359.08
0
0
460646.33
406233328.38
0
0
0
952354120.97
0
0
192315745.76
0
0
0
0
0
2345628320.04
977885290.87
0
0
0
0
9521857
0
0
2589345.39
333333.33
20770295.74
0
4501398309.1
0
4907631637.48
394160919.25
0
0
0
0
0
0
0
0
18000000
82403844.59
7733119.45
0
0
22054366.64
5208612.3
3664783.64
545734.15
0
0
0
0
0
0
0
0
10969587.08
0
0
0
0
153420000
0
0
698160967.1
1603805504.4
0
0
0
0
1603805504.4
0
220599985.65
0
0
1824405490.05
0
2522566457.15
581315773
0
0
0
0
788466348.62
0
135673545.64
0
526645619.17
-2439507.9
0
0
0
0
2029661778.53
355403401.8
2385065180.33
4907631637.48
1203569275.4
1203569275.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1318589724.77
1127589785.52
0
0
0
0
0
0
0
0
0
17588325.71
0
0
9256291.22
69214403.2
87271866.97
7669052.15
0
-40091172.58
135682677.2
10133777.54
0
0
-19428944.75
45911651.74
0
1492772.14
129199.22
0
24989934.85
1787388.5
0
0
23202546.35
12709395.74
10493150.61
.02
.02
-364023382.76
-340820836.41
-346079425.4
5258588.99
952854334.22
0
0
0
0
0
0
0
0
0
0
0
30607927.87
648526764.2
0
0
0
0
0
166327764.11
43383340.54
36932504.27
88291888.97
107812398.12
39478278.35
82907118.9
0
0
1017074325.52
15000000
0
0
0
-801876530.15
0
0
0
0
1105966960.43
0
409531819.4
108898874.63
50000
0
587536266.4
-2827644.15
0
-128876018.93
264668711.13
135792692.2
a_11
600896
2010-12-31
264668711.13
0
0
0
0
0
0
0
62736777.6
0
0
93550558.5
80604576.07
17114582.68
0
0
0
0
0
0
0
0
906750
0
7042702.52
0
59560052.86
0
0
0
586184711.36
0
0
0
1428529859.43
0
0
185949225.75
0
0
0
0
0
2016076962.66
613847208.06
0
0
0
0
10689061.44
0
0
2589345.39
383333.33
24312255.85
0
4282377251.91
0
4868561963.27
299781952.01
0
0
0
0
0
0
0
0
109140000
85568707.37
10333637.83
0
0
29708338.06
17112164.45
1930136.34
545734.15
0
0
0
0
0
0
0
0
62452532.52
0
0
0
0
0
0
0
616573202.73
1179215885.07
0
0
0
0
1179215885.07
0
335210543.27
0
0
1514426428.34
0
2130999631.07
581315773
0
0
0
0
1147936115.27
0
133182380.44
0
528053704.09
-3120453.41
0
0
0
0
2387367519.39
350194812.81
2737562332.2
4868561963.27
1249021096.69
1249021096.69
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1261748839.8
1130223407.44
0
0
0
0
0
0
0
0
0
18187315.31
0
0
8289814.18
60112378.92
31712681.74
13223242.21
0
-381877.1
56069208.83
18633318.6
0
0
42959588.62
59722606.25
0
1946478.28
23206.87
0
100735716.59
35604904.1
0
0
65130812.49
25318977.01
39811835.48
.04
.04
-617318612.81
-552187800.32
-571990094.91
19802294.59
1158954866.53
0
0
0
0
0
0
0
0
0
0
0
28800181.6
905149749.77
0
0
0
0
0
162727197.4
47052249.2
35501552.68
37324299.08
128804.8
50450208.95
99274430.95
0
0
951282768.74
8778067.2
0
0
0
-810207391.24
0
0
0
0
1630161390.55
0
744158146.11
61777393.07
0
0
824225851.37
-901938.36
0
50440820.85
214227890.28
264668711.13
a_12
600896
2009-12-31
214227890.28
0
0
0
0
0
0
0
63121778.22
0
0
13988762.5
78453397.73
6447780.51
0
0
0
0
0
0
0
0
600000
0
9433135.04
0
40240567.9
0
0
0
426513312.18
0
0
0
2180890633.07
0
0
183833071.22
0
0
0
0
0
1331876779.92
806314792.94
0
0
0
0
0
0
0
2589345.39
0
36971096.73
0
4542475719.27
0
4968989031.45
50318259.02
0
0
0
0
0
0
0
0
435267110
46982143.29
8021696.62
0
0
32610799.71
10639040.57
569492.02
545734.15
0
0
0
0
0
0
0
0
56141111.65
0
0
0
0
191189600
0
0
832284987.03
357137983.62
0
0
0
0
357137983.62
0
478189612.82
0
0
835327596.44
0
1667612583.47
581315773
0
0
0
0
1744950098.78
0
132457951.98
0
515085471
-2825365
0
0
0
0
2970983929.76
330392518.22
3301376447.98
4968989031.45
842167770.24
842167770.24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
860390615.4
777636592.16
0
0
0
0
0
0
0
0
0
15353343.69
0
0
8755170.08
52489227.18
4895444.94
1260837.35
0
61394869.85
19339306.08
18259068.08
0
0
62511330.77
26296736.49
0
439754.57
352790.24
0
88368312.69
40383248.12
0
0
47985064.57
15395843.96
32589220.61
.03
.03
1578641432.64
1626626497.21
1555309414.38
71317082.83
895430560.12
0
0
0
0
0
0
0
0
0
0
0
9834576.54
596493079.77
0
0
0
0
0
118473738.62
41894510.72
23817966.34
124585841.21
0
32760238
29198848.69
0
0
100418412.88
15000000
0
0
0
-53459326.19
0
0
0
0
173275066.29
0
131120689.27
46402925.68
0
0
-4248548.66
684370.43
0
67562336.79
146665553.49
214227890.28
a_13
600896
2008-12-31
146665553.49
0
0
0
0
0
0
0
0
0
0
64253067.8
61464210.58
766771.43
0
0
0
0
0
0
0
0
0
0
9318406.1
0
50359110.15
0
0
0
332827119.55
0
0
0
71367815.24
0
0
268631539.82
0
0
0
0
0
808594004.35
854689116.11
0
0
0
0
0
0
0
2589345.39
23332.72
49846565.84
0
2055741719.47
0
2388568839.02
24275265.53
0
0
0
0
0
0
0
0
0
46348537.95
6798375.96
0
0
19182727.34
16332889.74
704018.83
545740.21
0
0
0
0
0
0
0
0
3229074.17
0
0
0
0
0
0
0
117416629.73
556757413.86
0
0
0
0
556757413.86
0
16392213.74
0
0
573149627.6
0
690566257.33
581315773
0
0
0
0
205147492.34
0
132457951.98
0
522942257.96
-2806991.35
0
0
0
0
1439056483.93
258946097.76
1698002581.69
2388568839.02
1171998116.6
1171998116.6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1041201762.36
823422249.66
0
0
0
0
0
0
0
0
0
27573905.27
0
0
10706038.19
51393879.06
-398043.72
128503733.9
0
0
74799948.08
45082931.8
0
0
205596302.32
676863.03
0
19754360.59
17641702.11
0
186518804.76
13475196.97
0
0
173043607.79
135821344.02
37222263.77
.23
.23
0
0
0
0
1225347020.66
0
0
0
0
0
0
0
0
0
0
0
8788497.35
742573015.61
0
0
0
0
0
126239452.32
93959962.26
23974059.9
247389027.92
0
49717016.28
4240418.9
0
0
741935459.53
0
0
0
0
-687978024.35
0
0
0
0
27465807.43
0
83052496.43
46415014.27
0
0
-102001703.27
-1655416.93
0
-544246116.63
690911670.12
146665553.49
a_14
600896
2007-12-31
690911670.12
0
0
0
0
0
0
0
0
0
0
35401397.31
51194231.61
55761763.85
0
0
0
0
0
0
0
0
0
0
6854247.57
0
50944072.36
0
0
0
891067382.82
0
0
0
232591006.32
0
0
244487608.02
0
0
0
0
0
788233477.96
301743884
0
0
0
0
0
0
0
2589345.39
33332.8
14368818.85
0
1584047473.34
0
2475114856.16
13000000
0
0
0
0
0
0
0
0
0
39468139.99
15127586.83
0
0
21258736.7
23134645.69
1144722.46
559735.14
0
0
0
0
0
0
0
0
13966326.02
0
0
0
0
0
0
0
127659892.83
624774415.86
0
0
0
0
624774415.86
0
41675037.66
0
0
666449453.52
0
794109346.35
447165979
0
0
0
0
252201187.04
0
126993589.8
0
544621709.28
-1431090.83
0
0
0
0
1369551374.29
311454135.52
1681005509.81
2475114856.16
959263657.03
959263657.03
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
741507231.85
634421429.53
0
0
0
0
0
0
0
0
0
20995990.88
0
0
26552468.67
54962627.07
4101590.97
473124.73
0
-13418243.13
108915964.5
30460136.15
0
0
313254146.55
33135576.55
0
250421.25
69932.14
0
346139301.85
47189553.42
0
0
298949748.43
263990549.07
34959199.36
.59
.59
0
0
0
0
1014131568.29
0
0
0
0
0
0
0
0
0
0
0
8972407.85
532566316.87
0
0
0
0
0
83143446.49
74017590.5
33209658.64
300166963.64
1314271498.09
71584121.1
38756840
0
0
918578912.25
1248325230
0
0
0
-742291683.06
0
0
0
0
773433518.48
0
131859993.14
83231474.55
0
0
558342050.79
-3069794.63
0
113147536.74
577764133.38
690911670.12
a_15
600896
2006-12-31
472160161.58
0
0
0
0
0
0
0
0
0
32197349.48
41517863.61
61240146.45
31349790.01
0
0
0
0
0
0
0
0
0
0
27946059.45
0
49316749.62
0
0
388086.67
688170147.42
0
0
0
0
0
0
288444244.35
0
288444244.35
0
0
0
221134706.51
271484675.38
0
0
0
0
19500
0
0
0
74382.15
0
196616.53
781354124.92
0
1469524272.34
29949635.88
0
0
0
0
0
0
0
0
0
245146968.56
6336417.45
0
0
9212844.94
6705979.27
0
578032.24
0
0
0
0
0
0
0
0
19044650.45
0
0
0
0
376653.33
80000
0
317431182.12
0
0
0
0
0
0
0
0
0
0
0
0
317431182.12
447165979
0
0
0
0
188263313.62
0
166543608.37
0
268472413.96
0
0
0
0
0
1070445314.95
81647775.27
1152093090.22
1469524272.34
600876088.11
600876088.11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
490662521.8
447515763.08
0
0
0
0
0
0
0
0
0
12326436.15
0
0
15474304.92
21104837.96
-5758820.31
0
0
0
66000183.63
0
0
4486950.86
180700700.8
27988.09
0
1562406.73
0
0
179166282.16
21695286.79
0
0
157470995.37
145389151.02
12081844.35
0
0
0
0
0
0
618711136.97
0
0
0
0
0
0
0
0
0
0
0
36181531.72
473495474.85
0
0
0
0
0
57254983.21
36440797.62
33345990.61
54355422.4
741543035.78
28387666.39
254880.17
0
0
12943763.15
740481487.07
0
0
0
16760332.12
0
0
0
0
67269571.4
0
58319935.52
48750955.24
1600000
3431907.99
-43233227.35
-1256639.85
0
26625887.32
0
0
a_16
600896
2005-12-31
445534274.26
0
0
0
0
0
0
0
0
0
42681751.88
37470242
59025685.67
2734207.6
0
0
0
0
0
0
0
0
0
0
47030484.84
0
34314946.13
0
0
282619.72
622043727.26
0
0
0
0
0
0
262340082.09
0
262340082.09
0
0
0
256149695.67
30684675.38
0
-14644.8
0
0
37500
0
0
0
247111.26
0
0
549444419.6
0
1171488146.86
0
0
0
0
0
0
0
0
0
10020000
32811389.14
15396113.14
0
0
3856252.81
6868539.32
0
1658803.72
0
0
0
0
0
0
0
0
25186637.92
0
0
0
0
10394452.5
190702.96
0
106382891.51
0
0
0
0
0
0
0
0
0
0
0
0
106382891.51
317282550
0
0
0
0
321578650.61
0
148472410.51
0
185871058.7
0
0
0
0
0
973204669.82
91900585.53
1065105255.35
1171488146.86
726746215.71
726746215.71
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
626376863.77
553684480.48
0
0
0
0
0
0
0
0
0
12154461.95
0
0
27299680.5
33275901.86
-37661.02
0
0
0
18113415.85
0
0
8135875.27
126618643.06
19015329.96
0
169669.8
0
0
145464303.22
23366863.63
0
0
122097439.59
111526973.46
10570466.13
0
0
0
0
0
0
669808586.42
0
0
0
0
0
0
0
0
0
0
0
26276271.35
400421248.48
0
0
0
0
0
49478974.57
42747464.21
38106226.36
165330944.15
223479255.26
5290609.05
27438380.48
0
0
3244231.5
170008551.87
0
0
0
82955461.42
0
0
0
0
3000000
0
45400000
26518765.31
7000000
0
-68918765.31
-1082647.16
0
178284993.1
0
0
a_17
600896
2004-12-31
267249281.16
0
0
0
0
0
0
0
0
0
96363949.38
43700000
54644163.56
2529181.66
0
0
0
0
0
0
0
0
0
0
48470453.73
0
36901142.87
0
0
0
501387718.63
0
0
0
0
0
0
249305781.18
0
249305781.18
0
0
0
302699567.55
30763787.65
0
-18000
0
0
340338
0
0
0
451358.46
0
0
583542832.84
0
1084930551.47
32400000
0
0
0
0
0
0
0
0
0
30233195.97
1892643.16
0
0
728299.12
9194490.89
0
1212178.59
0
0
0
0
0
0
0
0
20279914.15
0
0
0
0
20457610.83
0
0
116398332.71
0
0
0
0
0
0
0
0
0
0
0
0
116398332.71
317282550
0
0
0
0
321066100.61
0
125524384.54
0
116329064.21
0
0
0
0
0
880202099.36
88330119.4
968532218.76
1084930551.47
561777661.09
561777661.09
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
548213437.06
471127501.75
0
0
0
0
0
0
0
0
0
7626602.69
0
0
36886417.62
31600784.47
972130.53
0
0
0
20694367.64
0
0
18209438.36
52468030.03
78001.67
0
86687.68
0
0
52459344.02
13460170.19
0
0
38999173.83
33551733.02
5447440.81
0
0
0
0
0
0
513301149.72
0
0
0
0
0
0
0
0
0
0
0
38547288.8
358377719.02
0
0
0
0
0
50362342.76
28475541.99
14927530.5
99705304.25
477239440.19
18276578.56
4750685.76
0
0
3952872.75
497617170.78
0
0
0
-1303339.02
0
0
0
0
59700000
0
64300000
26720818.21
5400000
95783.63
-31416601.84
-160536.16
0
66824827.23
0
0
a_18
600896
2003-12-31
200424453.93
0
0
0
0
0
0
0
0
0
76757228.96
43140739.65
51529355.35
15302466.66
0
0
0
0
0
0
0
0
0
0
50832035.46
0
42489194.9
0
0
292739.8
429936179.25
0
0
0
0
0
0
246116981.93
0
246116981.93
0
0
0
345584658.91
41329173.32
0
0
0
0
368634
0
0
0
9015056.06
0
0
642414504.22
0
1072350683.47
34000000
0
0
0
0
0
0
0
0
0
29322194.65
2311971.23
0
0
1204126.75
3497902.44
0
1310056.2
0
0
0
0
0
0
0
0
25152475.64
0
0
0
0
10396175
1090000
0
108284901.91
10000000
0
0
95783.63
0
10095783.63
0
0
0
0
10095783.63
0
118380685.54
317282550
0
0
0
0
321066100.61
0
114901966.04
0
112436702.69
0
0
0
0
0
865687319.34
88282678.59
953969997.93
1072350683.47
497058211.75
497058211.75
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
471587268.17
405262762.32
0
0
0
0
0
0
0
0
0
6432068.5
0
0
26696824.2
32124304.92
1071308.23
0
0
0
24616686.63
0
0
17353927.76
67441557.97
244800.68
0
2313956.59
0
0
65372402.06
11699741.79
0
0
53672660.27
49315207.37
4357452.9
0
0
0
0
0
0
434942339.46
0
0
0
0
0
0
0
0
0
0
0
55526524.06
310436441.41
0
0
0
0
0
46120883
28757998.51
44352691.73
60800848.87
416679627.31
22464597.2
20750
0
0
49020311.77
491951194.25
0
0
0
-101806531.51
0
0
0
0
61500000
0
40500000
40186283.67
0
95784
-19282067.67
-166177.08
0
-60453927.39
0
0
a_19
600896
2002-12-31
260878381.32
0
0
0
0
0
0
0
0
0
1342590
23166381.73
59873272.11
14459851.49
0
0
0
0
0
0
0
0
0
0
72842263.17
0
33866411.48
0
0
369100.15
393955988.28
0
0
0
0
0
0
244107964.52
0
244107964.52
0
0
0
375302270.94
306326.9
0
0
0
0
7077794.54
0
0
0
33536433.43
0
0
660330790.33
0
1054286778.61
3000000
0
0
0
0
0
0
0
0
10000000
35683574.35
3648451.85
0
0
3817948.27
5931827.65
0
32582820.6
0
0
0
0
0
0
0
0
21354383.51
0
0
0
0
10396175
550000
0
126965181.23
20000000
0
0
191567.63
0
20191567.63
0
0
0
0
20191567.63
0
147156748.86
317282550
0
0
0
0
321066100.61
0
103160614.39
0
74862846.97
0
0
0
0
0
816372111.97
90757917.78
907130029.75
1054286778.61
434029264.18
434029264.18
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
414026179.85
376573704.28
0
0
0
0
0
0
0
0
0
6009935.59
0
0
3562739.73
25930632.86
1949167.39
0
0
0
38936058.28
0
0
15807618.22
74746760.83
1660867.47
0
692954.1
0
0
75714674.2
9516940.23
0
0
66197733.97
55187575.94
11010158.03
0
0
0
0
0
0
478127425.27
0
0
0
0
0
0
0
0
0
0
0
34192851.82
317097479.18
0
0
0
0
0
44670381.63
18417619.93
23436763.92
108698032.43
561294104.53
30117857.07
22111331.1
0
0
83310290.15
479164197.06
0
0
0
51048805.49
0
0
0
0
38500000
0
117500000
47025960.76
8536520.25
95784
-126121744.76
-175348.18
0
33449744.98
0
0
a_20
600896
2001-12-31
227428636.34
0
0
0
0
0
0
0
0
0
78483024.47
14385000
72226728.17
12974003.1
0
0
0
0
0
0
0
0
0
5000000
70668615.95
0
25537735.7
0
0
316899.32
436352027.1
0
0
0
0
0
0
234717236.31
2000
234719236.31
0
0
0
370508608.83
420892.5
0
0
0
0
7213179.79
0
0
0
22386312.61
0
0
635248230.04
0
1071600257.14
72000000
0
0
0
0
0
0
0
0
0
14380631.54
7101331.57
0
0
4629356.29
3453555.92
0
35265925.6
0
0
0
0
0
0
0
0
10164098.25
0
0
0
0
10361782.42
656879.4
0
158013560.99
30000000
0
0
287351.63
0
30287351.63
0
0
0
0
30287351.63
0
188300912.62
317282550
0
0
0
0
320913989.06
0
90274783.61
0
65356487.41
0
0
0
0
0
793827810.08
89471534.44
883299344.52
1071600257.14
467624608.39
467624608.39
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
453662928.15
399711862.33
0
0
0
0
0
0
0
0
0
7529164.46
0
0
2946938.98
39249084.15
4225878.23
0
0
0
50932901.78
0
0
5888366.13
70782948.15
2048661.01
0
6589145.46
0
0
66242463.7
6496600.53
0
0
59745863.17
48268832.35
11477030.82
0
0
0
0
0
0
453458477.69
0
0
0
0
0
0
0
0
0
0
793992.75
23024614.83
319988756.3
0
0
0
0
0
33574201.62
21945667.57
29842524.03
71925935.75
23391221.83
36821350.95
2065862.2
0
22000000
32188526.34
91617642.15
0
0
22000000
-61527733.51
0
0
0
0
150000000
0
152500000
46874579.9
3675984.78
0
-49374579.9
-132928.5
0
-39109306.16
0
0
a_21
600896
2000-12-31
266537942.5
0
0
0
0
0
0
0
0
0
1092620
12853491.23
94338612.3
3899418.87
0
0
0
0
0
0
0
0
0
10516758.3
72715987.9
0
34532115.58
0
0
129267.73
423900226.51
0
0
0
0
0
0
223767859.06
2000
223769859.06
0
0
0
424204953.68
400812.5
0
11082.5
0
0
9491661.79
0
0
0
26182433.37
0
1227694.91
685288497.81
0
1109188724.32
64500000
0
0
0
0
0
0
0
0
0
29899978.84
10801011.1
0
0
3345880.08
3424662.07
0
34146585
0
0
0
0
0
0
0
0
46136438.85
0
0
0
0
415822.98
0
0
192670378.92
50000000
0
0
0
0
50000000
0
0
-360490
0
49639510
0
242309888.92
317282550
0
0
0
0
320913989.06
0
76699613.48
0
63954549.35
0
0
0
0
0
778850701.89
88028133.51
866878835.4
1109188724.32
428660912.09
428660912.09
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
368358927.71
333750524.51
0
0
0
0
0
0
0
0
0
7501741.55
0
0
416211.88
27155188.29
-464738.52
0
0
0
24405955.44
0
0
5490976.76
90198916.58
6265718.44
0
5131018.07
0
0
91333616.95
13032370.63
0
0
78301246.32
67449421.31
10851825.01
0
0
0
0
0
0
388168546.9
0
0
0
0
0
0
0
0
0
0
0
82883404.86
263968849.99
0
0
0
0
0
11517155.44
24483091.75
38372806.88
132710047.7
58103523.64
19265119.67
600
0
0
113484382.21
74144020
0
0
0
-110259158.9
16874242.7
16874242.7
16874242.7
0
164500000
0
76579000
52202869.01
4000000
80000
48512373.69
-169463.27
0
70793799.22
0
0
a_22
600896
1999-12-31
207018176.98
0
0
0
0
0
0
0
0
0
5760
17327909.3
117659305.37
16995298.47
0
0
0
0
0
0
0
0
0
216797.1
115750989.21
0
19882888.03
0
0
995037.32
380101172.57
0
0
0
0
0
0
219458107.77
2000
219460107.77
0
0
0
325832728.67
158000
0
11682.5
0
0
2967590
0
0
0
16607980.37
0
38671.99
565076761.3
0
945177933.87
0
0
0
0
0
0
0
0
0
0
24980979.61
4967288.49
0
0
2414679.63
2431828.85
0
47910270
0
0
0
0
0
0
0
0
37850982.04
0
0
0
0
25021766.65
0
0
145577795.27
2023250
0
0
0
0
2023250
0
0
1287700.17
0
3310950.17
0
148888745.44
317282550
0
0
0
0
320913989.06
0
61432611.82
0
47501143.89
0
0
0
0
0
747130294.77
49158893.66
796289188.43
945177933.87
293607284.94
293607284.94
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
249141343.81
223484053.17
0
0
0
0
0
0
0
0
0
7352837.56
0
0
0
9358361.84
8946091.24
0
0
0
18391700.92
0
0
13472559.49
76330201.54
8162718.48
0
5322875.03
0
0
79170044.99
8397476.85
0
0
70772568.14
64423197
6349371.14
0
0
0
0
0
0
368789590.56
0
0
0
0
0
0
0
0
0
0
149180.29
19565671.52
252339398.05
0
0
0
0
0
18033163.49
21614251.98
13493229.08
83024399.77
40694775.19
16628637.27
15617450
0
71193900
81251945.6
36874289.39
0
0
5555466
20453061.47
231210800
231210800
0
0
18000000
0
195947055.15
22031123.97
8764853.4
4376184.11
26856436.77
-26772.6
0
130307125.41
0
0
a_23
600896
1998-12-31
90367789.74
0
0
0
0
0
0
0
0
0
192495.57
16032159
237225702.08
43911211.25
0
0
0
0
0
0
0
0
0
0
193918180.1
0
17712270.23
0
0
5275155.93
410716783.8
0
0
0
0
0
0
189094371.84
2000
189096371.84
0
0
0
269303384.37
22017236.35
0
0
0
0
3049838
0
0
0
23822111.21
403348.98
0
507692290.75
0
918409074.55
155500000
0
0
0
0
0
0
0
0
0
18305402.06
12536959.58
0
0
2700917.53
1241313.39
0
1919087.5
0
0
0
0
0
0
0
0
55603907.91
0
0
0
0
10700806.32
2592441.93
0
261100836.22
39407554.87
0
0
0
0
39407554.87
0
0
2575400.31
0
41982955.18
0
303083791.4
280080750
0
0
0
0
139931482.79
0
55413882.66
0
91941583.25
0
0
0
0
0
567367698.7
47957584.45
615325283.15
918409074.55
292914918.56
292914918.56
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
215042856.02
181000394.1
0
0
0
0
0
0
0
0
0
8194364.93
0
0
98671.8
17009813.75
8739611.44
0
0
0
26418138.84
0
0
21520335
125810536.38
9428078.59
0
3557760.02
0
0
131680854.95
8940177.37
0
0
122740677.58
114338726.45
8401951.13
0
0
0
0
0
0
256322692.68
0
0
0
0
0
0
0
0
0
0
159870.61
43569954.37
124271312.61
0
0
0
0
0
19307185.13
25397509.17
6777313.64
124299197.11
11204000
8228280.64
16816587.56
0
12240570.88
128833354.6
131378169.2
0
0
10483900
-222205984.72
5224038.19
5224038.19
0
0
100100000
0
49395935.79
12220647.48
0
1432892.1
42274562.82
-4699.3
0
-55636924.09
0
0
a_24
600896
1997-12-31
145136573.15
0
0
0
0
0
0
0
0
0
0
13410000
194607931.11
26061043.61
0
0
0
0
0
0
0
0
0
0
135359317.39
0
12210151.53
0
0
1222500
392648199.4
0
0
0
0
0
0
0
0
125015500.96
0
0
0
183199935.6
1005788
0
0
0
0
1515550
0
0
0
7515506.09
0
0
318252280.65
0
710900480.05
100000000
0
0
0
0
0
0
0
0
0
15868437.7
689504.52
0
0
1002105.59
1724040.05
0
620167.5
0
0
0
0
0
0
0
0
47155716.81
0
0
0
0
6441350
0
0
173501322.17
51914483.12
0
0
0
0
51914483.12
0
0
3863100.45
0
55777583.57
0
229278905.74
186720500
0
0
0
0
177275582.79
0
33661972.23
0
56883236.26
0
0
0
0
0
454541291.28
27080283.03
481621574.31
710900480.05
208853366.22
208853366.22
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
157086982.23
135184938.28
0
0
0
0
0
0
0
0
0
6169520.55
0
0
0
13773744.71
1958778.69
0
0
0
5392220.44
0
0
6790171.84
63948776.27
2591776.27
0
142999.1
0
0
66397553.44
6759069.67
0
1135813.84
58502669.93
56629686.76
1872983.17
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_25
600896
1996-12-31
81183816.94
0
0
0
0
0
0
0
0
0
0
17000000
127650024.74
26957693.81
0
0
0
0
0
0
0
0
0
0
46020289.98
0
10253345.36
0
0
14134
263059014.85
0
0
0
0
0
0
0
0
28406671.72
0
0
0
143746397.99
345788
0
0
0
0
0
0
0
0
9594750.96
0
0
182093608.67
0
445152623.52
0
0
0
0
0
0
0
0
0
0
8291512.21
433504.52
0
0
1321282.12
1378934.83
0
20903496.18
0
0
0
0
0
0
0
0
7162330.47
0
0
0
0
34094525
0
0
73585585.33
57093931.65
0
0
0
0
57093931.65
0
0
5150800.6
0
62244732.25
0
135830317.58
166700000
0
0
0
0
108706784.21
0
24024787.25
0
9890734.48
0
0
0
0
0
309322305.94
0
309322305.94
445152623.52
147316439.09
147316439.09
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
126293168.78
109150936.71
0
0
0
0
0
0
0
0
0
4908652.9
0
0
0
11884872.22
348706.95
0
0
0
-21828.28
0
0
1013602.44
22015044.47
13629822.04
0
54932.37
0
0
35589934.14
2854813.75
0
-37579.78
32772700.17
32772700.17
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
26|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
600896
2021-12-31
-86059024.84
129641274.49
256413647.46
1047480633.5
833319816.88
5413756.46
42961211.87
-.1447
-.1062
1.3625
.2661
.3411
.4744
-.7262
.4263
-2.4039
.0442
-42935577.15
2.1425
2.127
59008128.34
467657547.27
919402224.69
213678513.68
1081382394.59
422497.58
988934.92
243433725.01
338537046.08
131610782.32
.8517
.445
66.4568
-492.0002
.4057
21.7468
7.3481
2.4121
-.2883
.0155
-.0735
.1032
.6052
-.282
195571.23
-241936070.51
.9971
.0029
.9859
.0141
0
109972200.97
16.7841
.0029
49.6728
.1617
.1514
.8493
-.0007
.1744
.3428
.0797
.4032
.1844
.702
4.4087
0
-.1373
.1388
564.2473
.0995
69307751.61
74442839.52
.8259
a_1
600896
2020-12-31
-165819358.65
98940394.73
133528166.63
183777080.42
300227440.9
889169980.32
374963780.84
.0257
.0201
1.28
.2187
.3503
.3865
-2.2289
1.5686
.7792
.0258
226708469.24
3.7598
3.7448
64885469.97
413804831.52
449762349.38
425835768.9
1598573564.95
34968.34
1004084.85
221285177.65
244153504.03
166261184.87
1.093
-.5967
55.4292
-364.8985
2.1665
29.7047
8.4605
3.6666
-.6472
.015
-.0631
.0777
1.3631
.1278
-217549.28
-168742080.44
.996
.004
1.0572
-.0572
582857049.82
38156879.67
12.2876
.0022
43.1416
.1759
3.9148
-2.911
-.0038
.1433
.1557
.1475
.5535
.2632
.6598
7.0819
0
.043
.132
422.4641
.1512
33499610.47
61649585.77
.9603
a_2
600896
2019-12-31
-198717318.91
33046440.04
106622179.05
95943117.81
69822741.75
144437238.03
107195408.06
-.1095
-.0784
1.3967
.284
.0767
.2538
-6.3859
3.7496
-5.7238
.0137
16867464.36
.1481
.1447
80446517.1
31711570.19
344987623.01
8152800
1886169016.75
295.58
612860.89
49453694.83
163734506.98
431889557.95
.8893
.4131
69.952
-163.3807
.8007
84.5905
5.5609
1.761
-2.6273
.0033
-.1117
.1324
3.2464
.3708
39554310.29
-198717318.91
.9794
.0206
.9835
.0165
0
16453977.76
4.3149
.0009
65.6371
.1445
.1064
1.1157
-.2221
.014
.1519
.0036
.8305
.6695
.9276
1.7917
0
.2333
.7737
234.6148
.0279
16998703.55
72921168.24
.8594
a_3
600896
2018-12-31
-225742098.23
59709319.28
130414805.14
2397239337.31
558640380.47
1598789878
3387875634.87
.0651
.0513
1.2693
.2122
.1034
.2887
-4.2552
3.2411
2.222
.0231
349610021.16
.3566
.355
94801354.68
34560022.27
251967391.93
69705094.5
1941494097.75
0
0
50400192.9
140753419.86
296395851.09
.9285
-.5998
2581.3822
2384.8073
2.3127
.1427
15.8473
3.3
-1.0107
.0015
-.0846
.0525
1.9929
1.1958
330855911.32
-231729059.03
.98
.02
.9708
.0292
0
21159888.71
2558.3499
.0003
23.0323
.1262
.1591
-1.9658
2.8067
.015
.1097
.0303
.845
.6079
.8992
3.1015
0
1.2587
.7811
197.3161
.1121
24851522.96
77559685.42
.8482
a_4
600896
2017-12-31
-157194374.86
58963301.33
331755092.16
1102210.03
730671654.68
2522191104.73
1913635595.46
-.3519
-.1621
2.1706
.5393
.4741
.0358
-3.5636
4.43
-15.7422
.0103
-528934108.96
1.5337
.8092
539567733.73
1561391377.1
117075532.74
1287312079.6
1317638161.66
0
6704669.97
1095218256.3
82809568.13
1131978323.15
.906
.3928
55771.4986
55695.9491
9.2938
.0065
0
.7408
.8754
.7245
-.0263
.0049
2.6773
1.7477
-541790812.03
-165473311.42
.8481
.1519
.998
.002
0
54791752.32
55771.4986
.3489
0
0
-.0185
.2383
.7802
.3645
.0273
.3005
.3076
.49
.893
2.8889
0
.0704
.0264
84.745
0
214997319.47
54090282.33
.1654
a_5
600896
2016-12-31
-162177466.23
1278390905.77
1445037813.34
2542063000.53
2486502449.98
3261790140.82
3119991725.99
-.16
-.099
1.6159
.3812
.5906
.0254
-.1899
.2729
-.5062
.1956
417427427.49
2.1306
2.014
735295342.84
629235432.84
13604295.03
1828926253.7
1895271095.62
0
3284842.7
983018685.38
42323546.48
639186434.77
.8932
.3854
88.6982
87.7403
.4759
6.4794
11.2772
2.0837
.0866
.1167
-.0256
.0356
.1502
.0871
135429503.5
-849832924.59
.8942
.1058
1.0624
-.0624
1977390140.82
506594828.33
56.3321
.0424
32.3662
0
-.6522
1.9654
-.3132
.1441
.0031
.4188
.434
.384
.9524
3.4361
0
.0756
0
1.6908
0
715369519.54
181534741.68
.0239
a_6
600896
2015-12-31
-208421136.01
1221724745.72
1031893357.89
583042282.33
29388975.16
3069377081.54
3517222125.51
.0385
.0136
2.8272
.6463
.94
-.007
-.2189
.268
.0788
.1726
606001153.14
.2644
.2457
239405.82
717718523.93
3584374714.48
1139549201.27
74736212.45
6252200.13
226287501.39
3351441000
196038373.68
17733274.51
1.0211
2.5303
98.3873
96.9887
.249
13.2373
5.1544
.3967
.0507
.0187
-.0032
.0076
.0715
.1888
71973378.33
-530977813.4
.7627
.2373
.3218
.6782
0
37385011.82
27.5736
.0101
70.8137
.1591
7.1182
-7.0775
.9593
.1301
.6498
.2066
.0135
.005
.8374
.2355
.0005
.0537
.0001
26.5229
.1197
789047468.83
179057242.53
.1052
a_7
600896
2014-12-31
-238381835.22
1070300353.3
1005827173.9
28958839.22
156174652.03
5129731782.32
5108901843.74
-.0728
-.0277
2.6314
.62
.8988
-.0178
-.2283
.267
-.1714
.1614
69618265.01
.1661
.1372
372937.63
421600630.93
4064395825.07
1935622808.32
46082177.49
0
437821696.32
3604136189.31
342965936.13
62661937.86
.8411
-.3604
92.3302
59.6735
.258
12.5507
5.7709
.4359
.0388
.0289
-.005
.0076
.0645
.1948
45022855.94
-248526725.57
.8335
.1665
1.0851
-.0851
0
38683584.49
29.0821
.0125
63.2481
.2088
-.1375
1.3891
-.2517
.0652
.6284
.2993
.0071
.0156
.6965
.1287
.0004
.0564
.0001
35.4746
.0283
769664013.27
188354968.42
.2208
a_8
600896
2013-12-31
-276290217.75
937067210.04
857029947.05
352443659.11
311679780.41
2471799730.34
2554635327.19
.0123
.0043
2.8659
.6511
.9242
-.0079
-.2649
.2339
.023
.1865
302980422.1
.2489
.1982
518343.67
379582818.32
4186888457.69
1010293076.45
16515283.95
0
196452834.2
3365599187.79
154801510.29
121232266.09
.7415
3.3395
72.8018
29.045
.2875
17.2614
7.0659
.6023
-.0264
.0507
-.0179
.0083
.065
.1606
8589643.77
-279013226.47
.8148
.1852
.8234
.1766
0
16969331.05
21.1454
.0142
51.6564
.1379
12.2831
-11.6415
.3584
.0679
.7486
.1806
.003
.0333
.4293
.1156
.0005
.0498
.0007
44.2836
.0633
647047999.12
178495747.22
.5609
a_9
600896
2012-12-31
-261149831.31
778185254.19
793917830.58
65446365.8
1034242457.81
2403727854.18
1441772575.03
-.179
-.0644
2.7782
.6401
.8931
.013
-.2567
.2012
-.3616
.1782
-33379308.35
.2712
.2353
896249.31
329678297.72
4173473484.56
1186906553.97
19460518.71
0
240516049.31
3263884886.36
274729504.72
115789023.41
.6355
.0428
73.0053
49.7473
.3651
22.0791
6.4632
.5927
-.0428
.0358
-.0261
.0083
.0694
.1234
-78251991.93
-334486732.07
.8211
.1789
1.011
-.011
0
22221472.37
16.5315
.0079
56.4737
.1488
-.122
.9093
.2127
.0577
.731
.2079
.0034
.0317
.3422
.1039
.0005
.0385
.0011
27.9308
.0355
577613385.34
167777757.51
.6647
a_10
600896
2011-12-31
-107351397.22
983462262.09
895170373.12
230197795.37
1032074325.52
1105966960.43
518430694.03
.0097
.0047
2.0577
.514
.8529
.0537
-.0892
.1377
.0193
.2452
140010384.22
.5819
.5084
21103629.07
367167320.76
3323513610.91
1166563210.73
50387495.08
0
224810503.44
2151386423.65
355999928.63
15180104.87
.6767
3.8053
69.1325
43.1012
.5519
20.3478
7.1297
1.2891
.0631
.0734
-.002
.0077
.0575
.0725
4327707.02
-116807837.87
.851
.149
.5478
.4522
0
36932504.27
17.938
.0104
51.1944
.1358
5.8477
-5.0343
.1865
.0748
.6772
.2377
.0103
.006
.2768
.1888
.0005
.0406
.0019
30.1381
.0715
648526764.2
166327764.11
.7455
a_11
600896
2010-12-31
495499.1
1187755048.13
1150430749.05
149853444.7
960060835.94
1630161390.55
805935539.18
.0238
.0134
1.7784
.4377
.694
.1182
.0004
.0802
.0521
.2565
113463459.7
.9507
.8541
25602339.18
516405231.24
2629924170.72
1677215862.78
45016698.53
0
337686413.76
1478997837.08
587073390.98
64928403.01
.7931
.5731
55.0688
.6744
.7461
22.6496
9.3701
1.698
.0951
.0966
.0078
.0066
.0481
.0254
57394250.87
-48332647.21
.8721
.1279
.3887
.6113
0
35501552.68
16.1151
.0122
38.9537
.1394
.8609
-.7421
.8812
.1061
.5402
.3445
.0092
.0305
.2893
.3963
.0005
.0214
.0022
59.3453
.0504
905149749.77
162727197.4
.7973
a_12
600896
2009-12-31
-16962007.81
905265136.66
780679295.45
61959086.69
115418412.88
173275066.29
177523614.95
.0145
.0097
1.5051
.3356
.359
.3199
-.0201
.0785
.057
.1695
106591157.85
.5125
.4641
37571096.73
353958398.92
2138191572.86
2427845482.51
48993577.16
0
479304838.99
598645842.64
1011710403.01
57256337.82
.9088
2.5963
68.5382
-136.7858
.7869
17.1664
7.7207
2.2166
.0766
.0483
.0009
.0104
.0623
.0058
87251851.77
-58606093.28
.8999
.1001
.3208
.6792
0
23817966.34
21.2624
.0081
47.2757
.1098
.403
-1.2213
1.8183
.0712
.4303
.4886
.0099
.0343
.4991
.7125
.0005
.0082
0
208.0593
.0164
596493079.77
118473738.62
.5966
a_13
600896
2008-12-31
259300088.14
1234135518.01
986746490.09
53957435.18
741935459.53
27465807.43
129467510.7
.1019
.0724
1.4067
.2891
.8414
.1284
.2212
.0526
.1476
.4907
55722450.52
2.8346
2.4057
49869898.56
323508713.45
1663283120.46
339999355.06
61777650.05
0
17641972.78
581032679.39
105054744.73
4478833.21
.8936
1.4296
55.5132
37.4169
1.4679
16.2566
11.0403
3.392
.2974
.4289
.1237
.0091
.0439
-.0003
-19077497.56
117321157.27
.8475
.1525
.7849
.2151
0
23974059.9
22.4524
.0211
33.0607
.1073
.4323
.678
-.1102
.1354
.6964
.1423
.0259
.0065
.17
.5728
.0011
-.0007
0
18.365
.1279
742573015.61
126239452.32
.9582
a_14
600896
2007-12-31
218229549.91
1023103976.14
722937012.5
1424612459.19
2166904142.25
773433518.48
215091467.69
.1778
.1208
1.4724
.3208
.8031
.1247
.2275
.0893
.3116
.3876
128382876.67
6.98
6.5809
14402151.65
884213135.25
1089977361.96
477078614.34
23845744.61
0
43379495.26
637774415.86
140664146.87
15670783.62
.9036
1.0041
64.8659
67.1303
1.9007
12.6554
10.132
3.2257
.3386
.3991
.0942
.0277
.0573
.0043
19466912.17
170566871.76
.8147
.1853
.8831
.1169
0
33209658.64
28.8414
.0206
36.0245
.0903
.3643
.5706
.0651
.3572
.4404
.1928
.0096
.0197
.1608
1.3972
.001
.0064
0
25.1839
.2771
532566316.87
83143446.49
.9796
a_15
600896
2006-12-31
110213566.31
654892668.69
600537246.29
770185582.34
753425250.22
67269571.4
110502798.75
.1367
.1072
1.2755
.216
.0955
.8424
.1834
.0513
.2621
.4089
68952715.85
2.1679
2.0126
4522288.71
655584711.27
492619381.89
288444244.35
32875934.83
0
578032.24
30326289.21
267402210.22
19702682.69
.8801
.3452
94.6236
-68.2675
2.5179
10.7021
6.0313
4.7046
.2552
.1554
.0776
.0258
.0351
-.0096
2952532.22
88518279.52
.9291
.0709
.9233
.0767
0
33345990.61
34.1056
.0336
60.518
.171
.4191
.5621
.0187
.4461
.3352
.1963
.0224
.0621
1
22.6922
0
-.1899
0
186.2119
.0252
473495474.85
57254983.21
0
a_16
600896
2005-12-31
100369351.94
696084857.77
530753913.62
256208244.79
173252783.37
3000000
71918765.31
.1146
.1042
1.0999
.0908
.0977
.6482
.1381
.0833
.168
.6204
45094951.28
5.8472
5.5247
-4116266.5
579079355.66
286834371.05
262340082.09
43234338.06
0
1658803.72
10394452.5
68952294.41
27036144.6
.7877
1.3541
72.4016
41.3038
2.6009
15.5494
7.4599
11.4821
.2381
.3226
.0783
.0376
.0458
-.0001
26981535.43
77002488.31
.9137
.0863
.9134
.0866
0
38106226.36
23.4735
.0293
48.9281
.1328
.1484
.6307
.221
.4943
.2448
.2239
.0369
.2541
1
59.8438
0
-.0036
0
32.6911
.2644
400421248.48
49478974.57
0
a_17
600896
2004-12-31
13564224.03
551848438.52
452143134.27
500266704.51
501570043.53
59700000
91116601.84
.0403
.0359
1.1202
.1073
.4541
.3612
.0241
.1236
.0694
.5178
38895119.99
4.3075
3.9905
48326854.11
405023769.25
333463355.2
249305781.18
97137645.84
0
1212178.59
52857610.83
42048629.14
21492092.74
.7809
2.5566
93.4562
73.7812
1.7331
11.8686
5.8211
9.4657
.1614
.317
.0106
.0657
.0563
.0017
18200752.35
104053.84
.9088
.0912
.8603
.1397
0
14927530.5
30.7533
.034
62.7029
.1751
.5306
.0027
.4667
.3733
.3074
.2298
.0895
.1846
1
9.4856
0
.0184
.0003
21.3589
.0589
358377719.02
50362342.76
0
a_18
600896
2003-12-31
25470943.58
490468863.52
429668014.65
439164974.51
540971506.02
61500000
80782067.67
.0563
.0501
1.1241
.1104
.4595
.3069
.0512
.1205
.108
.4635
39901458.48
3.9704
3.578
34940249.56
352886210.49
386913832.23
246116981.93
86433658.82
0
1310056.2
54396175
36336195.07
27648315.47
.7479
1.1328
99.6328
87.0841
1.379
10.6151
5.594
9.0959
.1847
.3924
.0216
.0537
.0646
.0022
15284771.85
13771201.79
.9075
.0925
.9188
.0812
0
44352691.73
34.3848
.0396
65.2479
.1905
.4586
.2566
.2848
.3291
.3608
.2295
.0806
.2336
.9147
7.9038
0
.0197
.0003
24.3926
.0731
310436441.41
46120883
.1838
a_19
600896
2002-12-31
20003084.33
512320277.09
403622244.66
613523292.7
562474487.21
38500000
164621744.76
.073
.0628
1.1622
.1396
.2269
.4015
.0461
.0724
.1525
.4117
55711589.87
3.1029
2.8361
-37963239.74
392244298.13
375608597.84
244107964.52
42325918.12
0
32582820.6
33396175
59081802.12
54678771.74
.9415
1.642
100.124
69.5294
1.1639
12.6784
5.1167
7.0718
.1324
.2667
.0204
.0082
.0597
.0045
16775531.59
10486144.1
.9
.1
.8337
.1663
0
23436763.92
28.7892
.0321
71.3348
.1913
.5882
.1584
.2534
.372
.3563
.2315
.0401
.3716
.8628
11.7964
0
.0584
.0067
43.3422
.074
317097479.18
44670381.63
.5989
a_20
600896
2001-12-31
13961680.24
477277085.27
405351149.52
84278434.98
145806168.49
150000000
199374579.9
.0676
.0558
1.2132
.1757
.5967
.157
.0299
.0993
.1278
.4364
52280783.46
2.7615
2.5999
35202721.13
352552103.31
370929501.33
239717236.31
108401416.19
0
35265925.6
112361782.42
29564875.32
46374254.88
.8288
1.2039
103.0625
96.3879
1.1768
13.3082
4.8258
5.598
.1452
.1616
.0165
.0063
.0839
.009
1347881.68
7465079.71
.8987
.1013
.8079
.1921
0
29842524.03
27.4266
.0238
75.6359
.1852
.8525
.1249
.0226
.329
.3461
.2237
.1012
.2463
.8392
3.8835
0
.0376
.0067
17.113
.3306
319988756.3
33574201.62
.267
a_21
600896
2000-12-31
60301984.38
471051951.76
338341904.06
77369243.31
187628402.21
181374242.7
128861869.01
.0903
.0706
1.2795
.2185
.4743
.1959
.1407
.0632
.1827
.3865
31031632.57
2.2001
2.0209
-33683398.82
412161580.48
424605766.18
234284617.36
38136760.3
0
33786095
114915822.98
47471532.09
79922533.85
.774
1.6949
132.8615
97.9011
1.143
12.2669
3.54
4.3812
.2214
.1792
.0523
.001
.0633
-.0011
6625677.13
47269613.75
.8985
.1015
.8614
.1386
0
38372806.88
29.755
.0311
103.1065
.2501
.3117
.6037
.0846
.3716
.3828
.2112
.0344
.3298
.7951
3.6888
0
-.004
.0086
38.8243
.2654
263968849.99
11517155.44
.4351
a_22
600896
1999-12-31
44465941.13
388504442.37
305480042.6
144134762.46
123681700.99
249210800
222354363.23
.0889
.0749
1.187
.1575
.1816
.2337
.1514
.0623
.241
.3106
34704103.86
2.611
2.4744
-98868097.25
378883578.15
325990728.67
219674904.87
20628722.18
0
49197970.17
27045016.65
34794776.58
87048952.21
1.0736
1.1731
272.0255
254.1511
.9867
11.889
1.5125
6.1155
.2388
.1366
.058
0
.0319
.0305
16312402.94
36068464.28
.9383
.0617
.9103
.0897
231210800
13493229.08
30.7007
.021
241.3248
.4598
.2599
.5096
.2305
.4009
.3449
.2324
.0218
.5847
.9778
14.0544
0
.3308
.0031
42.7731
.1659
252339398.05
18033163.49
.0748
a_23
600896
1998-12-31
77872062.54
300052517.66
175753320.55
48489439.08
270695423.8
105324038.19
63049475.37
.1995
.1336
1.4926
.33
.6784
.1148
.2659
.0882
.419
.3189
53808792.41
1.573
1.5052
-169498224.34
405249132.3
291320620.72
189094371.84
32744949.69
0
4494487.81
205608361.19
34784592.56
62690837.65
.7479
1.0127
317.5672
345.4066
1.2946
12.098
1.27
2.8254
.3821
.0678
.0983
.0003
.0581
.0298
27390653.57
68931885.17
.9221
.0779
.9315
.0685
5224038.19
6777313.64
30.1703
.0193
287.3969
.8646
.2152
.5616
.2232
.4413
.3172
.2059
.0357
.2068
.8615
1.9976
0
.0425
.0033
46.6927
.4065
124271312.61
19307185.13
.1917
a_24
600896
1997-12-31
51766383.99
0
0
0
0
0
0
.1215
.0823
1.4761
.3225
.6907
.0841
.2479
.0753
.2801
.2938
14631169.45
2.2631
2.1927
-2828310.34
391425699.4
184205723.6
0
135269057.05
0
4483267.95
158355833.12
19284087.86
51638984.76
0
0
338.4937
360.9717
1.2776
12.036
1.1844
2.9246
.3527
.0704
.0754
0
.0659
.0094
9238949.01
43871500.48
.9438
.0562
.968
.032
0
0
30.3258
.0172
308.1679
.996
.0922
.7499
.1579
.5506
.2591
0
.1903
.2252
.7567
2.4795
0
.0124
.0021
38.0762
.0416
0
0
.3278
a_25
600896
1996-12-31
21023270.31
0
0
0
0
0
0
.106
.0736
1.4391
.3051
.6713
.0841
.1427
.083
.2225
.3309
14566663.83
3.5749
3.4355
-8018867.3
263044880.85
144092185.99
0
38015556.68
0
26054296.78
91188456.65
11425233.68
33216627.25
0
0
392.6807
445.5537
1.0248
10.6454
1.0184
3.1908
.2591
.1393
.0491
0
.0807
.0024
14588492.11
18206036.34
1
0
1
0
0
0
34.2871
.023
358.3935
.9819
-.0007
.5555
.4451
.5909
.3237
0
.0854
.2445
.5417
2.8848
0
.0038
0
25.0374
.0497
0
0
.6261
sh600896
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 收现比与净现比
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转 按天数 按次数
应收类(应收款+应收票据)与存货周转 按天数 按次数
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
 
净资产收益率
-
-
 
资产负债率
-
-
核心利润率
-
-
 
总资产收益率
-
-
X
权益乘数
-
-
 
经营负债
-
-
毛利率
-
-
 
净利率
-
-
X
总资产周转率
-
-
 
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主营业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表  (移至新规)
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产:
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产:
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债:
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债:
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益:
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表 (按季度)
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加:其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失(收益以"-"表示)
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表 (移步间接法) 
项目 占比 会计期间 会计期间 同比上期
经营活动:
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动:
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动:
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价(本期评分:   所有评价

规则说明:

  1. 60分及格、满分为100分,或有加分项共78分(合计满分178)或有扣分项-178分;
  2. 扣除负数后,全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用,仅有同比上期的作用,实际评分以年报为准;
  4. 若评语区配色扎眼,则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收类占营收            
赚不赚钱?

利润高不高?

毛利率            
核心利润率 注释            
净利率            
利润来源是?

钱是赚来的还是大风刮来的?

偶生利润占比            
投资收益占比            
经营净利润            
三费比率 注释            
回报率如何?

用多少钱赚了多少利润?

Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我?

验证一下真实性

营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里?

经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的?

总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「退海医(退)」的人还看过:
浙江医药 | 亚宝药业 | 昆药集团 | 新华医疗 | 通策医疗 | 鲁抗医药 | 甘李药业 | 美诺华 | 步长制药 | 康德莱 | 康德莱 | 皓元医药 | 阿拉丁 | 天智航-U |