多股对比 折现器 金融建模 股债比 排雷 性价比 相关性 说明书 建议反馈
请用微信扫码
 注册 登录
当前状态为游客，仅提供演示数据，请点击这里 登录 ，或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签  Goto新版
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   历史分析 
展开导航+
隐藏
评分
看财报评分：
25|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中：客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中：同业及其他金融机构存放款项
其中：吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中：优先股
其中：永续债
其中：其他
资本公积
其中：库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中：分保费收入
减：分出保费
减：提取未到期责任准备金
手续费及佣金净收入
其中：代理买卖证券业务净收入
其中:证券承销业务净收入
其中：受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减：摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减：摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减：摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中：对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中：非流动资产处置利得
营业外支出
其中：非流动资产处置净损益
其中：非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中：子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中：子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
600887
2020-12-31
11695184002.06
0
0
0
0
0
0
0
123219805.15
262828575.48
0
142875000
1616344944.47
1289734014.62
0
0
0
0
0
0
0
0
0
0
115485839.79
0
7545025549.66
1562208973.1
0
4027672495.2
28380579199.53
0
0
0
3894313568.2
0
0
2902817588.63
0
0
0
0
520452139.63
23343414532.36
5424737763.17
0
0
0
0
1535784940.81
0
0
361550984.74
544681837.83
1294391960.78
2951539869.61
42773685185.76
0
71154264385.29
6956730747.94
0
0
0
0
0
0
0
32220146.6
259169731.32
11376467548.71
6055897909.28
0
0
2713151780.53
632357171.13
0
142936751.53
0
0
0
0
0
0
0
0
2993902068.99
0
0
0
0
823236000.96
2782114981.27
0
34768184838.26
1375031694.72
0
3762450000
71256347.6
0
5208738042.32
0
465577539.52
0
179120041.69
5853435623.53
0
40621620461.79
6082624833
0
0
0
0
1417411053.04
1772017120
3048189429
0
20492739170.68
0
0
0
0
1114962891.74
30383910257.46
148733666.04
30532643923.5
71154264385.29
96885641951.94
96523963249.92
361678702.02
361678702.02
0
0
0
0
0
0
0
0
0
0
0
0
0
89441096890.49
61805562467.86
0
0
0
0
0
0
0
0
0
546502424.71
0
0
21537599094.86
5363342833.11
188090069.95
333458632.25
0
171088869.5
599730018.58
342266019.77
0
676326283.34
8558231600.62
48521943.53
0
456904245.59
0
0
8149849298.56
1050910603.15
0
0
7098938695.41
7078176787.81
20761907.6
1.17
1.18
130241336.69
7229180032.1
7208997028.21
20183003.89
106024002676.65
0
0
0
0
0
0
0
55118407.39
0
0
0
2015204006.59
83537495382.83
0
0
0
0
0
9340320414.79
4039541155.37
1325328973.09
9851639164.55
614628653.08
824082432.9
21964778.38
2191396.32
0
6522197148.12
3961029402.45
0
0
22732264.52
-9043091554.41
247501528.32
247501528.32
443353.32
0
74557306113.81
0
69435631526.14
5309737280.33
13730651.84
106000845.19
-46562009.53
-395132646.31
0
366852954.3
11066714362.59
11433567316.89
a_1
600887
2019-12-31
11325320836.33
0
0
0
0
0
0
0
389993987.17
0
0
221720000
1615510453.56
1157175226.98
0
0
0
0
0
0
0
0
0
0
194759131.74
0
7715031334.22
303240656.65
0
2783098811.83
25705850438.48
0
0
0
1290063855.78
0
0
1960904891.42
0
0
0
0
533295854.46
18296214255.28
6165050218.38
0
0
0
0
1408682162.74
0
0
527543825.21
678728012.92
743974453.27
3150959048.48
34755416577.94
0
60461267016.42
4559631340.89
0
0
0
0
0
0
37079015.63
0
300097580.53
10501125559.06
6020058284.82
0
0
2420354605.79
396691576.79
0
116201871.98
0
0
0
0
0
0
0
0
3705456592.64
0
0
0
0
306192224.58
3069386047.58
0
31432274700.29
471124135.41
0
1500000000
164015105.94
0
2135139241.35
0
505136715.8
0
114577567.48
2754853524.63
0
34187128224.92
6096378858
0
0
0
0
844438895.39
3327740903.12
3206966880.76
0
18326838635.1
0
0
0
0
984142651.34
26131025017.47
143113774.03
26274138791.5
60461267016.42
90223075471.27
90009132852.26
213942619.01
213942619.01
0
0
0
0
0
0
0
0
0
0
0
0
0
82826458497.14
56391712740.25
0
0
0
0
0
0
0
0
0
576987745.45
0
0
21069657465.1
4780098423.6
8002122.74
327120162.07
0
78163067.12
544865656.23
213681494.32
0
587791450.91
8280316986.32
29837557.4
0
116049405.51
0
0
8194105138.21
1243378983.09
0
0
6950726155.12
6933763430.47
16962724.65
1.15
1.15
263185815.74
7213911970.86
7196016691.7
17895279.16
101461733317.21
0
0
0
0
0
0
0
21609380
0
0
0
1665098107.37
79679806748.35
0
0
0
0
0
9109057329.2
4411320305.74
1492776138.86
8455480282.43
846917213.89
209199931.77
34239748.19
2000000
0
9242858743.28
152853521.31
0
1616983173.08
79000989.89
-9999339533.71
274893825
274893825
0
0
16569725526.64
2353012000
9936968482.24
4405671337.39
13708044.67
5871460724.5
-1016469192.49
62112193.43
0
-2498216250.34
13564930612.93
11066714362.59
a_2
600887
2018-12-31
11051003654.02
0
0
0
0
0
0
0
498843.46
0
0
181100000
1101026608.06
1459600976.55
0
0
0
0
0
0
0
0
0
0
154559158.76
0
5507073963.85
0
0
5000433575.1
24455296779.8
0
0
0
831010989.62
0
0
1909387113.45
0
0
0
0
0
14687762476.26
2686705865.46
0
0
0
0
639268640.97
0
0
10678610.25
58537612.15
609084232.41
1718472140.06
23150907680.63
0
47606204460.43
1523000000
0
0
0
0
0
0
0
0
9115711387.32
0
4400761321.98
0
0
2513392737.25
353379593.66
0
0
0
0
0
0
0
0
0
0
1221000408.98
0
0
0
0
33128853.96
10405666.01
0
19170779969.16
289000
0
0
133664814.17
0
133953814.17
0
105918440.05
0
158330316.61
398202570.83
0
19568982539.99
6078127608
0
0
0
0
2841336959.07
97462825
3045728468.89
0
15672617442.1
0
0
0
0
375236186.82
27915583839.88
121638080.56
28037221920.44
47606204460.43
79553277524.49
78976388687.29
576888837.2
576888837.2
0
0
0
0
0
0
0
0
0
0
0
0
0
72831663716.79
49106034372.73
0
0
0
0
0
0
0
0
0
530952383.82
0
0
19772683750.68
3406608604.54
-60271167.99
75655773.01
0
230980.46
260913183.17
144202016.7
0
708070992.84
7690828964.17
34818932.66
0
148015518.65
0
0
7577632378.18
1125636269.91
0
0
6451996108.27
6439749610.82
12246497.45
1.06
1.06
446629504.63
6898625612.9
6886379115.45
12246497.45
89269789975.27
0
0
0
0
0
0
0
565817378.4
0
0
1123140.8
1632687993.87
70245753476.89
0
-731619758.55
0
0
0
7208172775.39
4668349033.86
1453991160.95
8624771799.8
1448575837.42
116056383.93
47168526.23
0
516218.89
5090600464.62
1625000000
0
0
270700593.29
-5373984091.44
18000000
18000000
18000000
0
4983000000
0
11320000000
4392602765.29
19208903.09
37382061.11
-10748984826.4
307147818.96
0
-7191049299.08
20755979912.01
13564930612.93
a_3
600887
2017-12-31
21823066175.5
0
0
0
0
0
0
0
0
0
0
163597000
786140204.59
1192434176.04
0
0
0
0
0
0
0
0
188447046.71
0
44661797.11
0
4639993865.79
0
0
1007391592.71
29845731858.45
0
0
0
651819595.43
0
0
1765185096.75
0
0
0
0
0
13256390281.64
1887857336.13
14208300.58
0
0
0
514361212.49
0
0
10678610.25
69195040.35
559946094.74
724981891.33
19454623459.69
0
49300355318.14
7860000000
0
0
0
0
0
0
0
0
215276807.81
7253879470.79
4125571142.63
0
0
2603617352.74
404090753.48
9326783.74
73131211.86
0
0
0
0
0
0
0
0
1269009324.38
0
0
0
0
24191543.48
11930958.27
0
23850025349.18
289000
0
0
64037282.56
0
64326282.56
0
0
0
146186181.18
210512463.74
0
24060537812.92
6078492608
0
0
0
0
2765534558.98
201690525
2422653944.48
0
14109791931.29
0
0
0
0
-71393317.81
25103389199.94
136428305.28
25239817505.22
49300355318.14
68058032645.68
67547449530.32
510583115.36
510724782.03
141666.67
0
0
0
0
0
0
0
0
0
0
0
0
61876992813.09
42362402660.65
0
0
0
0
0
0
0
0
0
511570189.97
0
0
15521862502.34
3317048744.48
113485343.63
50623372.02
0
0
134679258.02
86557819.01
0
800192083.91
7115911174.52
85597784.38
0
127535613.09
0
0
7073973345.81
1071158370.7
0
0
6002814975.11
6000884926.88
1930048.23
.99
.99
-433343330.45
5569471644.66
5567541596.43
1930048.23
75699027500.05
0
0
0
0
0
0
0
376048983.09
0
0
2058059.7
1437241714.39
57934739382.1
0
578481739.38
0
141666.67
0
5969265197.88
4629340722.3
1396110369.92
7006297178.98
14522215.51
53138113.89
72802045.59
0
139085711.45
3351359455.32
45000000
0
0
0
-3116811368.88
217686000
217686000
0
0
8460000000
0
750000000
3845428901.98
15280676.1
29450475
4052806623.02
-397717708.47
0
7544574724.65
13211405187.36
20755979912.01
a_4
600887
2016-12-31
13823654267.84
0
0
0
0
0
0
0
0
0
0
114360000
572137397.5
558390402.57
0
0
0
0
0
0
0
0
35138313.96
0
38931444.07
0
4325780867.62
33809934.64
0
690496007.23
20192698635.43
0
0
0
612364316.3
0
0
1631100350.13
0
0
0
0
0
13137462025.67
1343596812.57
51897322.77
0
0
0
990882120.87
0
0
10678610.25
109843140.65
518576452.95
663173098.15
19069574250.31
0
39262272885.74
150000000
0
0
0
0
0
0
0
0
337619879.05
6752911591.08
3591668262.2
0
0
2315174484.06
490228209.95
67375
49930411.78
0
0
0
0
0
0
0
0
1155154021.77
0
0
0
0
0
64700478.79
0
14907454713.68
289000
0
0
0
0
289000
0
0
0
1118641295.55
1118930295.55
0
16026385009.23
6064800108
0
0
0
0
2476360076.55
0
1885901799.54
0
12292754714.15
0
0
0
0
361950012.64
23081766710.88
154121165.63
23235887876.51
39262272885.74
60609221525.26
60312009671.16
297211854.1
297211854.1
0
0
0
0
0
0
0
0
0
0
0
0
0
55488070321.35
37427435447.17
0
0
0
0
0
0
0
0
0
420072423.22
0
0
14114316499.65
3456666028.41
23879679.28
45700243.62
0
0
399261007.93
-7596496.47
0
0
5520412211.84
1178781540.53
16022265.38
67121748.46
27483230.95
43505496.33
6632072003.91
963036767.04
0
0
5669035236.87
5661807747.14
7227489.73
.93
.93
165069420.98
5834104657.85
5826877168.12
7227489.73
67615095171.05
0
0
0
0
0
0
0
337117728.04
0
0
1701488.16
1452537922.67
45986710849.84
0
-411890679.22
0
0
0
6001514707.4
3921744206.43
1091047410.22
12817325815.25
420647517.49
133210695.75
22875847.3
1227900964.31
0
3419007157.35
1489238057
0
0
139601930.34
-3243212119.84
0
0
0
0
550000000
0
6588000000
2776233066.4
17225597.91
300000
-8814533066.4
235104214.87
0
994684843.88
12216720343.48
13211405187.36
a_5
600887
2015-12-31
13083666953.14
0
0
0
0
0
0
0
0
0
0
147173512.55
572177041.87
614524341.58
0
0
0
0
0
0
0
0
71193654.78
0
49871200.05
0
4663128747.3
0
0
584416955.75
19786152407.02
0
0
0
985423952.71
0
2640092.22
121879207.33
0
0
0
0
0
14558600146.77
776269197.23
6685264.22
0
1298538966.77
0
956425978.64
0
0
10678610.25
216376722.7
411671286.96
499626415.68
19844815841.48
0
39630968248.5
6190000000
0
0
0
0
0
0
0
0
563109677.86
6078848281.58
2035534262.54
0
0
1692010368.46
368019071.23
2931747.17
39647713.91
0
0
0
0
0
0
0
0
1147759098.56
0
0
0
0
0
84163127.43
0
18202023348.74
289000
0
0
0
143300824.41
143589824.41
0
0
0
1139438768.3
1283028592.71
0
19485051941.45
6064800108
0
0
0
0
2476707919.74
0
1454897786.66
0
9791111028.49
0
0
0
0
196880591.66
19984397434.55
161518872.5
20145916307.05
39630968248.5
60359873846.62
59863485730.88
496388115.74
496388115.74
0
0
0
0
0
0
0
0
0
0
0
0
0
55651899424.6
38375578127.73
0
0
0
0
0
0
0
0
0
251039621.28
0
0
13258334249.39
3456163869.74
297162787.03
13620769.43
0
0
186347547.36
5777925.18
0
0
4894321969.38
712271532.61
7543989.64
83060037.72
19594529.86
27138519.5
5523533464.27
869108383.22
0
0
4654425081.05
4631791823.05
22633258
.76
.76
174282847.86
4828707928.91
4806074670.91
22633258
68921604513.68
0
0
0
0
0
0
0
494460605.57
0
0
30826.54
1019483218
50843157082.83
0
-963028861.91
0
0
0
6336623260.21
3654510250.3
1027818840.86
9536498591.5
189944707.17
63539196.1
26361846.79
44795070.64
0
3652131578.65
159447991
0
0
0
-3486938748.95
0
0
0
0
10820824711.28
0
13406493857.35
2658969290.03
29841515.7
1034377314.11
-6279015750.21
-14462951.21
0
-243918858.87
12460639202.35
12216720343.48
a_6
600887
2014-12-31
14272616386.47
0
0
0
0
0
0
0
0
0
0
139400000
513023498.21
389960876.9
0
0
0
0
0
0
0
0
69266144.61
0
66233526.28
0
5008246399.6
0
0
542319468.46
21001066300.53
0
0
0
822022809.62
0
0
25726556.22
0
0
0
0
0
13121335667.91
939357029.8
18825024.39
3601099.09
1289067343.7
0
930399642.79
0
0
10678610.25
185625659.56
686182446.3
460410626.87
18493232516.5
0
39494298817.03
8071984146.06
0
0
0
0
0
0
0
0
266080000
5280707453.84
2163040733.44
0
0
1487540087.85
351657931.3
11405220.38
39568679.34
0
0
0
0
0
0
0
0
1014466402.23
0
0
0
0
0
70096687.53
0
18756547341.97
703974000
0
0
0
176599665.67
880573665.67
0
6778664.34
1028844652.59
0
1916196982.6
0
20672744324.57
3064371033
0
0
0
0
6503839990.54
0
1143309803.44
0
7922404015.06
0
0
0
0
0
18633924842.04
187629650.42
18821554492.46
39494298817.03
54436426792.08
53959298690.78
477128101.3
477128101.3
0
0
0
0
0
0
0
0
0
0
0
0
0
50154479849.92
36399991138.52
0
0
0
0
0
0
0
0
0
185388696.48
0
0
10074550860.62
3163230547.49
154886533.97
176432072.84
0
0
107739750.69
-1724318.99
0
0
4389686692.85
463408540.37
0
67209778.97
27075103.05
0
4785885454.25
619347321.7
0
0
4166538132.55
4144280536.11
22257596.44
1.35
1.35
2592787.11
4169130919.66
4146873323.22
22257596.44
61042257059.32
0
0
0
0
0
0
0
407861956.69
0
0
324919.41
832194174.65
49531821813.98
0
1806425684.12
0
0
0
4978884527.5
2739842120.19
789176943.93
2436487020.35
42873387.61
111024844.13
14920924.38
0
2900000000
3946469233.71
121000000
0
0
0
-998650077.59
0
0
0
0
9560829869.58
0
4871160723.51
1807193272.43
5956697.85
0
2882475873.64
-130668.1
0
4320182148.3
8140457054.05
12460639202.35
a_7
600887
2013-12-31
8173346441.54
0
0
0
0
0
0
0
0
0
0
181939000
340087732.36
329620482.99
0
0
0
0
0
0
0
0
418491.7
0
123728486.12
0
3682902752.63
0
0
3635136661.22
16467180048.56
0
0
0
347855799.72
0
0
558412708.8
0
0
0
0
0
10403990333.74
1483941376.16
9254624.85
0
1277685352.65
0
912646268.89
0
0
10678610.25
88584979.27
825479424.45
491678032.2
16410207510.98
0
32877387559.54
4086000000
0
0
0
0
0
0
0
0
164750000
5192005724.97
3347153719.73
0
0
1320470828.26
381203800.11
3029413.33
15281350.54
0
0
0
0
0
0
0
0
946950391.27
0
0
0
0
0
60150662.12
0
15516995890.33
289000
0
0
0
101724400.63
102013400.63
0
4090459.2
941505863
0
1047609722.83
0
16564605613.16
2042914022
0
0
0
0
7538692924.8
0
914480670.67
0
5641283829.32
-12272185.88
0
0
0
0
16125099260.91
187682685.47
16312781946.38
32877387559.54
47778865826.24
47778865826.24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
45251239943.22
34082758122.46
0
0
0
0
0
0
0
0
0
233907600.71
0
0
8546072726.9
2391831003.48
-33093470.24
29763959.91
0
0
131385457.64
4429323.49
0
0
2659011340.66
439842693.13
0
38476634.76
22658866.86
0
3060377399.03
-140819396.12
0
0
3201196795.15
3187239562.47
13957232.68
1.65
1.65
7195961.84
3208392756.99
3194435524.31
13957232.68
56064503501.54
0
0
0
0
0
0
0
0
0
0
1721044.47
841155316.26
44352932627.62
0
0
0
0
0
3938576008.46
2506110837.63
635011972.6
5474748415.96
122072134.98
134310530.6
59153449.2
0
6000000000
3241066425.91
431556197.94
0
2879416.88
8900000000
-6259965925.95
6118026384.15
6118026384.15
0
0
5312000000
306572219.39
3815661987.91
605669775.17
3687079.51
74584435.85
7240682404.61
-4931308.25
0
6450533586.37
1689923467.68
8140457054.05
a_8
600887
2012-12-31
2004196545.71
0
0
0
0
0
0
0
0
0
0
130950000
289297587.44
647829589.36
0
0
0
0
0
0
0
0
4802837.75
0
135578675.82
0
2994640420.76
0
0
0
6207295656.84
0
0
0
16719808
0
0
568453184.23
0
0
0
0
0
8900337749.64
1511183266.28
6981178.15
0
1339660397.84
0
831604284.8
0
0
0
65273487.32
367891449.06
0
13608104805.32
0
19815400462.16
2577793522.53
0
0
0
0
0
0
0
0
0
4361200925.53
2598817263
0
0
1209096332.79
-369661190.85
2230580.03
12159548.22
0
0
0
0
0
0
0
0
1083709133.44
0
0
0
0
2550000
0
0
11477896114.69
4629000
0
0
0
63545426.5
68174426.5
0
2368171.2
741978095.47
0
812520693.17
0
12290416807.86
1598645500
0
0
0
0
1844500201.65
0
683385458.93
0
3208979718.59
-610641.95
0
0
0
0
7334900237.22
190083417.08
7524983654.3
19815400462.16
41990692102.35
41990692102.35
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
40401557664.78
29504949211.77
0
0
0
0
0
0
0
0
0
249479736.87
0
0
7777712827.63
2809685729.14
49156330.88
10573828.49
0
0
26524055.8
5878729.7
0
0
1615658493.37
501888015.73
0
30784747.4
7957610.6
0
2086761761.7
350740040.34
0
0
1736021721.36
1717206343.77
18815377.59
1.07
1
2220646
1738242367.36
1719426989.77
18815377.59
48225194316.85
0
0
0
0
0
0
0
0
0
0
606714.12
769027458.86
39710406290.03
0
0
0
0
0
3624180856.07
2656208462.12
595490608.5
2408542273.11
4206502.92
20645326.1
19888747.13
0
0
3101961030.29
0
0
0
0
-3057220454.14
0
0
0
0
5580551014.83
85866060.61
5991741538.47
530496777.3
8657075.65
49010000
-904831240.33
-24945.48
0
-1553534366.84
3243457834.52
1689923467.68
a_9
600887
2011-12-31
3921128772.64
0
0
0
0
0
0
0
0
0
0
105810000
281270491.14
834925418.09
0
0
0
0
0
0
0
0
10280139.94
0
264442578.89
0
3309585543.63
0
0
0
8727442944.33
0
0
0
14316800
0
0
566779673.46
0
0
0
0
0
7026827944.5
1590594865.86
44686645.29
0
871363646.55
0
676074690.79
0
0
0
43268710.98
368144679.72
0
11202057657.15
0
19929500601.48
2985290639.32
0
0
0
0
0
0
0
0
141820900
4378729526.54
3052494569.83
0
0
1214563278.95
-23807591.98
26818270.53
9440770.42
0
0
0
0
0
0
0
0
1072751648.27
0
0
0
0
7689014.04
0
0
12865791025.92
7179000
0
0
0
58005124.77
65184124.77
0
2007720
691044893.2
0
758236737.97
0
13624027763.89
1598645500
0
0
0
0
1851176038.67
0
532015115.13
0
2042805093.62
-788731.15
0
0
0
0
6023853016.27
281619821.32
6305472837.59
19929500601.48
37451372248.72
37451372248.72
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
35959190702.92
26485666175.08
0
0
0
0
0
0
0
0
0
232922278.65
0
0
7290955387.27
1970693655.02
-49159439.17
28112646.07
0
0
253824700.61
-1571932.16
0
0
1746006246.41
421321005.72
0
30911032.14
23478465.2
0
2136416219.99
303978871.28
0
0
1832437348.71
1809219539.77
23217808.94
1.13
1.06
-3664538.5
1828772810.21
1805555001.27
23217808.94
44505054123.68
0
0
0
0
0
0
0
0
0
0
813721.95
730716117.46
36128310394.68
0
0
0
0
0
2782603131.76
2189540492.31
465754894.37
3670375049.97
436210023.42
13879957.32
26673964.49
25822137.42
0
3788541302.42
189689503.58
0
0
0
-3475644723.35
500000
500000
500000
0
3969727410.88
0
3775399641.68
87599047.67
9357237.11
239221211.49
-131992489.96
-794946
0
61942890.66
3181514943.86
3243457834.52
a_10
600887
2010-12-31
3341742647.44
0
0
0
0
0
0
0
0
0
0
22500000
257222847.09
1239509229.17
0
0
0
0
0
0
0
0
0
0
112983445.95
0
2583654422.61
0
0
0
7557612592.26
0
0
0
17735872
0
0
605602432.83
0
0
0
0
0
5590570496.64
666373112.55
54211543.96
0
136219033.34
0
461106169.78
0
0
0
4753261.12
268139572.09
0
7804711494.31
0
15362324086.57
2697833904.93
0
0
0
0
0
0
0
0
175400000
3704272507.32
1923396559.33
0
0
871916067.78
-114443393.87
1583297.5
9440770.42
0
0
0
0
0
0
0
0
880832291.2
0
0
0
0
48267979.23
0
0
10198499983.84
59729000
0
0
5401474.11
69971733.02
135102207.13
0
2520580.8
514166043.55
0
651788831.48
0
10850288815.32
799322750
0
0
0
0
2653626149.47
0
406917510.69
0
358683158.29
-30403.85
0
0
0
0
4218519164.6
293516106.65
4512035271.25
15362324086.57
29664987260.7
29664987260.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
29071066843.95
20686308840.42
0
0
0
0
0
0
0
0
0
87784886.57
0
0
6807067269.38
1520809073.15
-20707549.05
-10195676.52
0
0
11767494.63
5585605.31
0
0
605687911.38
302361421.6
0
54425773.1
21829444.33
0
853623559.88
57860825.27
0
0
795762734.61
777196629.43
18566105.18
.97
.91
3698547.36
799461281.97
780895176.79
18566105.18
35048997981.99
0
0
0
0
0
0
0
0
0
0
0
602816119.36
30153938960.6
0
0
0
0
0
2208691890.99
1405980102.16
408629290.21
1474573857.39
0
18973682.31
15247648.42
0
0
1987341331.74
226007700
0
0
2015434.69
-2181143135.7
16800000
16800000
16800000
0
2637833904.93
0
2674879780.1
66542936.78
12135669.29
0
-86788811.95
-28519.04
0
-793386609.3
3974901553.16
3181514943.86
a_11
600887
2009-12-31
4113466057.89
0
0
0
0
0
0
0
0
0
0
1000000
217978370.09
568839075.36
0
0
0
0
0
0
0
0
0
0
91568167.9
0
1835651029.35
0
0
2782722.3
6831285422.89
0
0
0
13351088
0
0
386835644.47
0
0
0
0
0
5109208919.26
226579839.09
1235042.74
15430.64
87290324.96
0
265229690.82
0
0
0
1932849.87
229179393.77
0
6320858223.62
0
13152143646.51
2684879780.1
0
0
0
0
0
0
0
0
358740000
3406822604.01
862146325.62
0
0
692667827.31
-242755341.32
1284655
9440770.42
0
0
0
0
0
0
0
0
1193347879.55
0
0
0
0
70851849.18
0
0
9037426349.87
109729000
0
0
24340976.17
33553144.99
167623121.16
3000000
1862863.2
232292450.96
0
404778435.32
0
9442204785.19
799322750
0
0
0
0
2655236317.71
0
406917510.69
0
-418513471.14
-1884.81
0
0
0
0
3442961222.45
266977638.87
3709938861.32
13152143646.51
24323547500.31
24323547500.31
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23673259054.14
15778073722.7
0
0
0
0
0
0
0
0
0
108832765.09
0
0
6496091518.77
1190963077.55
22402705.89
76895264.14
0
0
15125115.64
14262127.38
0
0
665413561.81
209232829.42
0
62769541.27
15641701.48
0
811876849.96
146608521.73
0
0
665268328.23
647659707.32
17608620.91
.81
.78
6038705.13
671307033.36
653699787.26
17608620.91
28829302331.38
0
0
0
0
0
0
0
0
0
0
17342793.46
393277317.48
24057019933.81
0
0
0
0
0
1430490021.82
1412665156.62
310920820.18
2028826509.89
17265221.48
1244844
7605762.22
0
0
571454054.16
92503236.04
0
0
77580290.27
-715421752.77
14230000
14230000
14230000
0
2619803828.15
0
2663000000
69173051.14
8550000
0
-98139222.99
-1374.81
0
1215264159.32
2759637393.84
3974901553.16
a_12
600887
2008-12-31
2774432558.38
0
0
0
0
0
0
0
0
0
0
22978071.88
196978423.69
283946051.86
0
0
0
0
0
0
0
0
0
0
83111155.39
0
2020365899.75
37859.93
0
36012793.06
5417862813.94
0
0
0
7409296
0
0
515972399.82
0
0
0
0
0
5007185518.62
258200327.58
1587051.11
479839.99
50751016.38
0
224722577.91
0
0
0
10247118.44
286070975.29
0
6362626121.14
0
11780488935.08
2703000000
0
0
0
0
0
0
0
0
300545000
2867701379.24
1284599594.6
0
0
298589197.91
-382553849.11
1656109.28
9440770.42
0
0
0
0
0
0
0
0
1024475283.96
0
0
0
0
93574826.02
0
0
8201028312.32
54629000
0
0
66101468.05
33617566.89
154348034.94
0
2155556.72
195387006.18
0
351890597.84
0
8552918910.16
799322750
0
0
0
0
2649196237.77
0
406917510.69
0
-1066173178.46
-510
0
0
0
0
2789262810
438307214.92
3227570024.92
11780488935.08
21658590273
21658590273
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23728616581.74
15849142905.62
0
0
0
0
0
0
0
0
0
121515778.58
0
0
5532389959.26
1915430908.85
14454502.28
295682527.15
0
0
20014446.22
0
0
0
-2050011862.52
218705100.55
0
124336597.68
17176412.17
0
-1955643359.65
-218932440.78
0
0
-1736710918.87
-1687447567.13
-49263351.74
-2.3
0
0
0
0
0
24455848396.29
0
0
0
0
0
0
0
0
0
0
96887891.9
364810797.05
21935941334.62
0
0
0
0
0
1193621434.21
1264468657.86
340940518.84
182575139.71
0
34264730.43
16013755.84
2939271.92
0
820296460.91
142500000
0
0
0
-909578702.72
10823856
10823856
10823856
0
3328000000
0
1555904693.87
67915018.44
16582917.58
0
1715004143.69
44924.64
0
988045505.32
1771591888.52
2759637393.84
a_13
600887
2007-12-31
1771591888.52
0
0
0
0
0
0
0
0
0
0
125809910
204955385.89
497010521.03
0
0
0
0
0
0
0
0
0
0
299179263.2
0
1737371120.52
0
0
0
4635918089.16
0
0
0
21334400
0
0
390432626.62
0
0
0
0
0
4407399561.42
472011721.12
31679887.28
305100
0
0
179692441.42
0
0
0
16663779.54
18462904.29
0
5537982421.69
0
10173900510.85
890904693.87
0
0
0
0
0
0
0
0
20350000
2153576633.07
879757711.83
0
0
304888016.69
-212237125.07
1290749.81
9443269.37
0
0
0
0
0
0
0
0
1004272130.33
0
0
0
0
34919494.95
0
0
5087165574.85
94629000
0
0
118629325.23
33646927.8
246905253.03
0
3060360
129536077.5
0
379501690.53
0
5466667265.38
666102292
0
0
0
0
2518594081.16
0
406917510.69
0
621274388.67
0
0
0
0
0
4212888272.52
494344972.95
4707233245.47
10173900510.85
19359694864.94
19359694864.94
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19272132031.34
14347272657.06
0
0
0
0
0
0
0
0
0
82608269.22
0
0
3911268086.5
884390861.36
29153007.5
17439149.7
0
0
-2880525.91
0
0
0
84682307.69
121434688.07
0
99724812.21
10334120.95
0
106392183.55
110955473.8
0
0
-4563290.25
-20599107.13
15214117.61
.04
0
0
0
0
0
24166312120.59
0
0
0
0
0
0
0
0
0
0
89148954.67
150798948.41
20951034160.64
0
0
0
0
0
1082945809.01
1073931648.7
520217611.63
778130793.69
800000
1544573.71
20333510.81
3919477.15
0
1041179857.92
377631600
0
56345449.33
0
-1448559345.58
1379008611.16
1379008611.16
197211144
0
1166000000
73738615.63
1053000000
133963128.53
36294548.18
2229260.94
1429554837.32
376947.17
0
759503232.6
1012088655.92
1771591888.52
a_14
600887
2006-12-31
1012088655.92
0
0
0
0
0
0
0
0
0
0
86701760.59
446795337.5
337711781.83
0
0
0
0
0
0
0
0
0
0
125595979.71
0
1504742540.24
0
0
184639385.38
3572679461.46
0
0
0
0
0
0
19244889.65
0
19244889.65
0
0
0
3452628810.69
321684370.51
6163675.32
0
0
0
139707415.7
0
0
0
12650498.37
0
0
3952079660.24
0
7524759121.7
856904693.87
0
0
0
0
0
0
0
0
245100000
1960348522.21
390234265.96
0
0
287846990.94
19962478.91
0
13255337
0
0
0
0
0
0
0
0
564600399.23
0
0
0
0
22582242.04
0
0
4360834930.16
35629000
0
0
64313325.97
106537060.66
206479386.63
0
10176235.02
0
0
216655621.65
0
4577490551.81
516469784
0
0
0
0
1004206551.19
0
521653182.87
0
584432745.09
0
-15613466.61
0
0
0
2611148796.54
336119773.35
2947268569.89
7524759121.7
16338985866.15
16338985866.15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15803533545.69
11811941470.4
0
0
0
0
0
0
0
0
0
72262442.81
0
0
3387200372.93
516926807.03
15202452.52
0
0
0
7080492.27
0
0
21904915.75
564437728.48
35743923.59
0
38402767.8
0
0
561778884.27
177617999
8855224.87
0
393016110.14
344588760.44
48427349.7
0
0
0
0
0
0
19102167738.6
0
0
0
0
0
0
0
0
0
0
30682602.85
62536241.04
13721747521.62
0
0
0
0
0
768086065.22
976073141.92
3234104503.62
495375350.11
1000000
2380479.49
14487750.75
0
0
1572414302.33
56945000
0
0
0
-1611491072.09
19153269.37
19153269.37
19153269.37
0
1084000000
125983274.3
503695306.13
152900205.46
18196882.17
11292991.77
561248040.31
0
0
-554867681.67
0
0
a_15
600887
2005-12-31
1566956337.59
0
0
0
0
0
0
0
0
0
0
9620000
260664365.93
161935330.19
0
0
0
0
0
0
0
0
0
0
120337406.7
0
844561728.25
0
0
88410875.68
2932148637.64
0
0
0
0
0
0
11643621.08
0
11643621.08
0
0
0
2106802891.69
278211938.45
8307446.97
0
0
0
104656364.29
0
0
0
8693233.83
0
0
2518315496.31
0
5450464133.95
251600000
0
0
0
0
0
0
0
0
50133080.2
1306601012.59
309752433.97
0
0
241730588.68
-785066.89
0
11974950.07
0
0
0
0
0
0
0
0
477915683.72
0
0
0
0
37223647.24
23490
0
2686169819.58
34629000
0
0
33032680.22
97344279.88
165005960.1
0
1926235.02
0
0
166932195.12
0
2853102014.7
391264988
0
0
0
0
1021319820.76
0
453047266.17
0
411737975.13
0
-6758241.74
0
0
0
2270611808.32
326750310.93
2597362119.25
5450464133.95
12175264123.61
12175264123.61
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11707337408.63
8641079629.26
0
0
0
0
0
0
0
0
0
54694776.16
0
0
2596514433.91
417351298.18
-2302728.88
0
0
0
4120741.75
0
0
8856627.41
480904084.14
36030957.33
0
25323649.18
0
0
491611392.29
152145916.97
-859514.98
0
338605960.34
293386132.45
45219827.89
0
0
0
0
0
0
14649598249.75
0
0
0
0
0
0
0
0
0
0
29004081.34
133805889.79
10253026670.18
0
0
0
0
0
585400585.66
879704119.09
2424275396.98
670001448.97
6826828.09
0
23511641.53
0
4735286.95
699200053.12
1550000
0
0
4431201.31
-670107497.86
13963518.82
13963518.82
13963518.82
0
309400000
71845322.68
295200000
128240235.51
18196882.17
5788753.27
-34020147.28
0
0
-34126196.17
0
0
a_16
600887
2004-12-31
1601082533.76
0
0
0
0
0
0
0
0
0
1904000
32210000
324725952.5
157599133.92
0
0
0
0
0
0
0
0
0
0
182578192.12
0
709666328.62
0
0
41636720.51
2868824669.31
0
0
0
0
0
0
8550931.03
0
8550931.03
0
0
0
1697397343.05
160729078.64
21157233.99
0
0
0
85674433.25
0
0
0
8057023.69
0
0
1981566043.65
0
4850390712.96
225200000
0
0
0
0
0
0
0
0
615827524.88
800033122.89
129153191.13
0
0
206571788.9
9342863.36
0
10253752.93
0
0
0
0
0
0
0
0
378109552.35
0
0
0
0
59447914.7
127029.11
0
2434066740.25
18629000
0
0
14465832.23
26882430.88
59977263.11
0
1926235.02
0
0
61903498.13
0
2495970238.38
391264988
0
0
0
0
1013195063.2
0
365449166.64
0
305158656.54
0
-7617756.72
0
0
0
2067450117.66
286970356.92
2354420474.58
4850390712.96
8734990975.36
8734990975.36
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8358089057.07
6139252849.65
0
0
0
0
0
0
0
0
0
38569805.95
0
0
1867703095.58
303656561.32
8906744.57
0
0
0
-19040283.59
0
0
5733579.28
363595213.98
31260870.08
0
15977443.5
0
0
378878640.56
121858140.71
7617756.72
0
264638256.57
239129041.85
25509214.72
0
0
0
0
0
0
10672222972.98
0
0
0
0
0
0
0
0
0
0
23040986.97
152216349.94
7004845922.83
0
0
0
0
0
485620360.43
663727124.71
1431485647.04
1261801254.88
618528684.98
0
43758962.73
0
0
464839958.34
364072375.89
0
0
0
-166624686.52
9000000
9000000
9000000
0
271985500
2294815.72
392840842
160811533.93
0
0
-270372060.21
0
0
824804508.15
0
0
a_17
600887
2003-12-31
776278025.61
0
0
0
0
0
0
0
0
0
290757883.54
59633521.82
376093883.9
97250239.35
0
0
0
0
0
0
0
0
0
0
282244781.04
0
656341465.54
0
0
40177427.91
2296532447.67
0
0
0
0
0
0
-7098137.74
0
-7098137.74
0
0
0
1546008272.38
55046685.6
36318713.68
0
0
0
86422562.52
0
0
0
13035292.1
0
0
1729733388.54
0
4026265836.21
238355342
0
0
0
0
0
0
0
0
80356504.79
665955288.03
96497447.28
0
0
162745760.63
29436007.11
0
10300469.25
0
0
0
0
0
0
0
0
308546699.02
0
0
0
0
13000000
358550
0
1605552068.11
168979530.5
0
0
0
33533364.5
202512895
0
1926235.02
0
0
204439130.02
0
1809991198.13
391264988
0
0
0
0
999201054.62
0
281754001.98
0
278842225.39
0
0
0
0
0
1951062269.99
265212368.09
2216274638.08
4026265836.21
6299333498.19
6299333498.19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6000296700.32
4273893157.44
0
0
0
0
0
0
0
0
0
28234267.75
0
0
1390616525.6
296219529.91
11333219.62
0
0
0
265050.79
0
0
9278459.5
308580308.16
22383651.83
0
12072493.46
0
0
318891466.53
70535446.47
0
0
248356020.06
199589922.71
48766097.35
0
0
0
0
0
0
7366128274.61
0
0
0
0
0
0
0
0
0
0
19599211
56892254.01
4989730636.9
0
0
0
0
0
342652775.9
468396688.64
1131889821.71
509949816.47
0
403470.5
5241347.43
0
0
672318609.95
141874387.32
0
0
0
-808548179.34
56910000
56910000
0
0
622413954.5
0
318049889.5
66706205.26
0
0
294567859.74
0
0
-4030503.13
0
0
a_18
600887
2002-12-31
780308528.74
0
0
0
0
0
0
0
0
0
150011453.04
3930000
283143582.07
46540219.07
0
0
0
0
0
0
0
0
0
0
211643033.6
0
377156843.16
0
0
12829252.74
1653919878.82
0
0
0
0
0
0
-8376035.42
0
-8376035.42
0
0
0
937020610.9
173371742.83
59902449.51
0
0
0
71160346.94
0
0
0
11544744.79
0
0
1244623859.55
0
2898543738.37
52300000
0
0
0
0
0
0
0
0
95278412.57
429680475.53
54095066.62
0
0
125183618.7
5162761.68
0
49718823.58
0
0
0
0
0
0
0
0
160046405.24
0
0
0
0
4220000
2821884.21
0
978507448.13
59450807.5
0
0
0
1640000
61090807.5
0
1943858.49
0
0
63034665.99
0
1041542114.12
195632494
0
0
0
0
1185790996.68
0
221947365
0
139260211.47
0
0
0
0
0
1742631067.15
114370557.1
1857001624.25
2898543738.37
4010092386.78
4010092386.78
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3799204152.68
2675384012.27
0
0
0
0
0
0
0
0
0
16098916.31
0
0
903031394.69
202085443.77
2604385.64
0
0
0
-490948.93
0
0
9729874.94
220127160.11
12981105.68
0
19769827.26
0
0
213338438.53
52028203.19
0
0
161310235.34
141948405.32
19361830.02
0
0
0
0
0
0
4902720533.47
0
0
0
0
0
0
0
0
0
0
4591875.59
14000962
2982921513.03
0
0
0
0
0
242761248.87
337646843.78
936803193.12
421180572.26
1299498.65
809370
2932791.09
0
0
508634802.02
150820823.04
0
0
0
-654413965.32
812687982.95
812687982.95
0
0
223700000
4920397.37
276378192.5
75275142.89
0
327114.13
689327930.8
0
0
456094537.74
0
0
a_19
600887
2001-12-31
324213991
0
0
0
0
0
0
0
0
0
0
320000
136013210.75
29851154.17
0
0
0
0
0
0
0
0
0
0
57082644.21
0
303051667.95
26860.25
0
3182205.18
796659089.3
0
0
0
0
0
0
-9343759.43
0
-9343759.43
0
0
0
705282201.48
71036886.4
35246.42
0
0
0
64863035.63
0
0
0
10563424.99
0
0
842437035.49
0
1639096124.79
108300000
0
0
0
0
0
0
0
0
72907797.53
210025258.55
29505672.81
0
0
71479604.14
-10408795.81
0
71268080.43
0
0
0
0
0
0
0
0
114817599
0
0
0
0
4520000
2964223.67
0
675379440.32
55829000
0
0
0
0
55829000
0
2072827.55
0
0
57901827.55
0
733281267.87
146671070
0
0
0
0
428223023.04
0
172330950.31
0
86241940.12
0
0
0
0
0
833466983.47
72347873.45
905814856.92
1639096124.79
2701983031.9
2701983031.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2565587011
1917283776.29
0
0
0
0
0
0
0
0
0
8271070.85
0
0
517775000.65
120718197.26
1538965.95
0
0
0
3349614.57
0
0
4507290.37
144252925.84
2424981.26
0
5622473.56
0
0
141055433.54
18088773.86
0
0
122966659.68
119676679.62
3289980.06
0
0
0
0
0
0
3102155369.25
0
0
0
0
0
0
0
0
0
0
5419181.48
5414986.09
2015917462.16
0
0
0
0
0
199681902.1
177986508.74
412700179.11
306703484.71
0
0
870266.59
0
0
220830558.91
1000000
0
0
0
-220960292.32
25646073.34
25646073.34
0
0
202700000
0
118804000
55135148.79
0
0
54406924.55
0
0
140150116.94
0
0
a_20
600887
2000-12-31
179960075.13
0
0
0
0
0
0
0
0
0
10000000
300000
129374153.87
14752154.11
0
0
0
0
0
0
0
0
0
0
75165067.92
0
181382303.81
0
0
4666314.36
520435001.28
0
0
0
0
0
0
6870196.93
14860.25
6685057.18
0
0
0
502357298.41
59025891.31
1441886.2
0
0
0
59924126.65
0
0
0
10697551.04
0
586326.22
640718137.01
0
1161153138.29
16400000
0
0
0
0
0
0
0
0
18877894.7
150702566.5
4962754.29
0
0
34933811.99
-48948405.47
0
64446438.52
0
0
0
0
0
0
0
0
67889856.62
0
0
0
0
0
165791.63
0
309430708.78
52553000
0
0
0
0
52553000
0
2303141.72
660257.18
0
55516398.9
0
364947107.68
146671070
0
0
0
0
427272409.03
0
126282388.22
0
64754473.11
0
0
0
0
0
764980340.36
31225690.25
796206030.61
1161153138.29
1505031981.51
1505031981.51
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1377149113.39
1086016290.5
0
0
0
0
0
0
0
0
0
5461859.48
0
0
222215051.96
65228551.85
-1772640.4
0
0
0
3404387.61
0
0
-2467936.68
128819319.05
2281829.58
0
2879133.25
0
0
128222015.38
24551032.39
0
0
103670982.99
98476957.81
5194025.18
0
0
0
0
0
0
1714673427
0
0
0
0
0
0
0
0
0
0
0
0
1098390732.78
0
0
0
0
0
101973200.5
195226698.2
227551884.68
91530910.84
12550000
295015
3865.8
0
0
158656781.34
10000000
0
0
0
-155807900.54
0
0
0
0
45000000
0
2594216
40474628.91
0
0
1931155.09
0
0
-62345834.61
0
0
a_21
600887
1999-12-31
242305909.74
0
0
0
0
0
0
0
0
0
2500000
550000
56640212.39
18426231.16
0
0
0
0
0
0
0
0
0
0
21868562.67
0
121075709.93
0
0
6895208.4
448393271.62
0
0
0
0
0
0
5541020.33
10014860.25
15305880.58
0
0
0
295344344.09
176854305.94
12000
0
0
0
49507476.89
0
0
0
10585715.1
0
149233.97
547758956.57
0
996152228.19
13350000
0
0
0
0
0
0
0
0
11943330.25
88285801.87
5475724.16
0
0
23539363.55
-1028588.31
0
54603651.42
0
0
0
0
0
0
0
0
50669280.68
0
0
0
0
0
5790800.08
0
252629363.7
8797216
0
0
0
0
8797216
0
0
660257.18
0
9457473.18
0
262086836.88
146671070
0
0
0
0
422596333.42
0
96739300.88
0
57003172.92
0
0
0
0
0
723009877.22
11055514.09
734065391.31
996152228.19
1150797369.38
1150797369.38
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1040235561.2
822888168.44
0
0
0
0
0
0
0
0
0
6498769.51
0
0
169277681.61
46117355.46
-4546413.82
0
0
0
-30695.08
0
0
-281952.61
110249160.49
3013646.55
0
2244283.32
0
0
111018523.72
17755433.18
0
0
93263090.54
89274944.51
3988146.03
0
0
0
0
0
0
1147066048.08
0
0
0
0
0
0
0
0
0
0
210297287.36
6202129.9
716085624.4
0
0
0
0
0
86400591.47
260231144.81
148856909.89
151991194.77
0
0
431635.77
0
0
271565818.24
12500000
0
0
0
-283634182.47
0
0
0
0
0
0
1100000
28442628.53
0
14421.7
-29557050.23
0
0
-161200037.93
0
0
a_22
600887
1998-12-31
403505947.67
0
0
0
0
0
0
0
0
0
0
1600000
88214628.53
21824142.76
0
0
0
0
0
0
0
0
0
0
39368289.29
0
113954939.6
0
0
2218418.33
631318076.89
0
0
0
0
0
0
6033157.91
0
6033157.91
0
0
0
184865020.1
37593791.57
22446622.56
0
0
0
43588847.34
0
0
0
8087181.73
0
502814.76
303117435.97
0
934435512.86
11250000
0
0
0
0
0
0
0
0
5484937.88
70792286.82
26557379.45
0
0
19948557.15
20608968.16
0
41297837.55
0
0
0
0
0
0
0
0
47261648.62
0
0
0
0
0
5577357.71
0
248778973.34
5729000
0
0
0
0
5729000
0
0
674678.88
0
6403678.88
0
255182652.22
146671070
0
0
0
0
422596333.42
0
65493070.3
0
40042358.59
0
0
0
0
0
674802832.31
4450028.33
679252860.64
934435512.86
1028371666.74
1028371666.74
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
931359977.7
745957806.79
0
0
0
0
0
0
0
0
0
7086810.41
0
0
137853113.79
38889736.77
1572509.94
0
0
0
-585826.55
0
0
-174814.27
96251048.22
1997865.67
0
6767113.9
0
0
91481799.99
13964925.37
0
1382062.89
76134811.73
77186338.16
-1051526.43
0
0
0
0
0
0
1027024902.04
0
0
0
0
0
0
0
0
0
0
175354357.7
0
605679112.45
0
0
0
0
0
85552260.33
198689775.99
136991672.63
175466438.34
0
170665.32
448116.59
0
0
85745327.95
3883589.89
0
0
0
-89010135.93
240036990.2
240036990.2
0
0
0
648077.24
26092989.36
33025251.29
0
3344635.2
178222191.59
0
0
264678494
0
0
a_23
600887
1997-12-31
138827453.67
0
0
0
0
0
0
0
0
0
0
2000000
66700261.64
19148123.32
0
0
0
0
0
0
0
0
0
0
31395591.9
0
128345302.01
0
0
3254040.56
358275181.2
0
0
0
0
0
0
0
0
1278460
0
0
0
136087494.16
51051408.87
0
0
0
0
40051073.3
0
0
0
5328347.38
0
2024431.76
235821215.47
0
594096396.67
34650000
0
0
0
0
0
0
0
0
663474.5
59532796.71
2855460.88
0
0
4361456.57
2588460.09
0
35120367.41
0
0
0
0
0
0
0
0
38555336.07
0
0
0
0
0
3158391.22
0
181485743.45
8421989.36
0
0
0
0
8421989.36
0
0
26601.64
0
8448591
0
189934334.45
130424913
0
0
0
0
202150135.42
0
42337168.84
0
24146400.09
0
0
0
0
0
399058617.35
5103444.87
404162062.22
594096396.67
853643063.77
853643063.77
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
778678821.1
678737148.28
0
0
0
0
0
0
0
0
0
3617408.93
0
0
57840400.71
36737216.06
1746647.12
0
0
0
2101810.02
0
0
245915.62
77311968.31
680966.33
0
1267649.87
0
0
76725284.77
12410076.88
0
-52402.4
64367610.29
65718335.49
-1350725.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_24
600887
1996-12-31
23217569.62
0
0
0
0
0
0
0
0
0
11507160.64
0
16757458.94
16412041.94
0
0
0
0
0
0
0
0
0
0
8595474.85
0
60816840.98
0
0
1352056.22
130063128.34
0
0
0
0
0
0
0
0
1122960
0
0
0
107986986.95
17561190.51
0
0
0
0
16123795.65
0
0
0
3150385.76
0
4974.54
145950293.41
0
276013421.75
40000000
0
0
0
0
0
0
0
0
0
30447559.31
6144172.08
0
0
1540252.82
-454880.78
0
13206141.55
0
0
0
0
0
0
0
0
14235534.4
0
0
0
0
0
725876.26
0
105844655.64
2689000
0
0
0
0
2689000
0
0
0
0
2689000
0
108533655.64
50163429
0
0
0
0
83944875.42
0
19335751.42
0
14035710.27
0
0
0
0
0
167479766.11
0
167479766.11
276013421.75
354984140.57
354984140.57
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
319860252.86
272671177.91
0
0
0
0
0
0
0
0
0
1531457.95
0
0
24052628.32
20161491.12
1443497.56
0
0
0
1347674.3
0
0
684913.46
37156475.47
2330426.84
0
590660.95
0
0
38896241.36
5647135.34
0
-141645.91
33390751.93
33390751.93
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
600887
2020-12-31
7444545061.45
108094325090.63
98242685926.08
1462867260.68
10505958815.09
74804807642.13
74851369651.66
.2325
.0998
2.3304
.5709
.318
.5179
.0768
.2796
.0733
1.3616
1038762869.36
.8163
.5993
6615651216.8
22289163510.81
28768152295.53
7440803101.61
12656145477.34
179120041.69
640734437.65
12917448443.62
21502621680.49
6201550337.68
.9388
1.3878
51.8345
-13.2006
4.6535
8.1003
53.8785
2.4715
.3621
.217
.1599
.2223
.0554
.0019
439032850.78
6060175826.05
.9951
.0049
.9971
.0029
247058175
1325328973.09
45.06
.106
6.7745
.0182
.0845
.8537
.0618
.3133
.4043
.1046
.1779
.1527
.8559
2.1971
.0051
.0146
.0216
70.2984
.3423
83537495382.83
9340320414.79
.1064
a_1
600887
2019-12-31
7396616974.13
103148440804.58
94692960522.15
1092356893.85
11091696427.56
19197631351.64
20214100544.13
.2645
.115
2.3012
.5654
.2
.5744
.082
.2866
.077
1.4922
1124608326.15
.8178
.5724
4876902171.32
22034757851.09
24461264473.66
4174258588.83
9790986102.84
114577567.48
658417603.41
6836947700.88
20143464322.79
7206716201.25
.9635
1.2165
49.1003
-17.7534
5.4707
8.5299
57.8472
2.6579
.375
.2454
.1952
.2335
.053
.0001
579742669.92
5826117828.97
.9946
.0054
.9976
.0024
274893825
1492776138.86
42.7906
.1276
6.3097
.0204
.0784
.8382
.0834
.3644
.4046
.069
.1619
.2108
.9194
3.7598
.0087
.0012
.0233
71.9532
.3579
79679806748.35
9109057329.2
.0689
a_2
600887
2018-12-31
6797269580.71
91469418488.34
82844646688.54
1612316966.47
6986301057.91
5001000000
15749984826.4
.2301
.1355
1.698
.4111
.0795
.8372
.0854
.2906
.0811
1.6711
856018570.48
1.2757
.9884
2386093984.62
19299805202.48
17374468341.72
2740896946.53
8191033969.7
158330316.61
105918440.05
1556417853.96
16489163480.26
1523401205.77
.9661
1.3368
42.8311
-15.7292
5.6937
9.6789
71.2886
3.7659
.3827
.2873
.198
.2485
.0428
-.0008
595105387.31
5595977537.79
.9957
.0043
.9981
.0019
0
722371402.4
37.711
.1157
5.12
.0161
.0404
.8673
.0922
.4054
.365
.0576
.1721
.0778
.9797
15.7126
.0002
-.0387
.0134
65.8751
.3256
70245753476.89
7208172775.39
.0002
a_3
600887
2017-12-31
6231663204.61
77514376257.23
70508079078.25
279548086.44
3396359455.32
8677686000
4624879376.98
.2378
.1218
1.9533
.488
.3277
.6069
.0916
.2785
.0882
1.3805
892933513.22
1.2514
1.0568
1556778373.71
28793678468.63
15158455918.35
2417004692.18
2931216238.98
146186181.18
82457995.6
7884480543.48
14602435527.45
1573621741.99
.9578
1.1672
43.0128
-16.1381
5.1571
9.4498
83.1886
3.0322
.3776
.1945
.1648
.2281
.0487
.0017
758254255.2
5109881461.89
.9946
.0054
.9997
.0003
217686000
1974592109.3
38.6251
.0941
4.3876
.014
.0224
.8512
.1263
.584
.3075
.049
.0595
.0654
.9913
3.7854
.0002
.0144
.0104
66.1848
.3558
57934739382.1
5969265197.88
0
a_4
600887
2016-12-31
5166851447.53
69406452309.92
56589126494.67
1804635024.85
5047847144.69
550000000
9364533066.4
.244
.1444
1.6897
.4082
.0094
.8416
.0852
.2903
.0935
1.5437
1510920800
1.3545
1.0644
1412438263.12
19429461249.49
14532956161.01
2243464666.43
3056390808.81
1118641295.55
49997786.78
150289000
13487602426.34
2388493582.89
.9582
2.2609
48.064
-16.5341
4.3767
8.3275
86.2244
3.6588
.3825
.2902
.1894
.2329
.057
.0004
1111659792.07
4158114436.87
.9934
.0066
.9987
.0013
0
679156731
43.8308
.1102
4.2331
.0113
.0704
.7335
.1961
.4949
.3702
.0571
.0778
.149
.9302
134.3591
.0003
.1589
.0252
68.2711
.3362
45986710849.84
6001514707.4
.0019
a_5
600887
2015-12-31
4721595191.45
70435579163.79
60899080572.29
324640820.7
3811579569.65
10820824711.28
17099840461.49
.231
.1174
1.9672
.4917
.3177
.5511
.0782
.2818
.0771
1.523
815559042.25
1.087
.8308
1205553344.34
19151864251.22
16640093574.99
1107303160.04
2731707262.25
1282739592.71
42579461.08
6190289000
10737521661.67
2557241279.78
.984
2.0489
50.1411
-1.6996
4.3613
7.9359
88.0026
3.0276
.3642
.2562
.1608
.2197
.0573
.0049
629211494.89
3838866038.8
.992
.008
.9951
.0049
0
64789978.95
45.9935
.1177
4.1476
.0119
.04
.8248
.1352
.4833
.4199
.0279
.0689
.1312
.9342
3.1963
.0003
.048
.0241
55.8711
.2346
50843157082.83
6336623260.21
0
a_6
600887
2014-12-31
4458379015
62282638110.07
59846151089.72
3068819156.12
4067469233.71
9560829869.58
6678353995.94
.2214
.1055
2.0984
.5234
.4245
.4619
.0819
.246
.0765
1.3783
503938512.09
1.1197
.8527
1423911000.82
20392513305.79
15368585065.8
847749365.84
2885451079.6
176599665.67
1086597216.65
8775958146.06
9555804870.77
2340981307.74
.9669
.5848
47.5125
-4.5197
4.6279
8.3763
92.7011
2.7003
.3313
.267
.1455
.1851
.0581
.0028
396198761.4
3662599620.46
.99
.01
.9947
.0053
0
2595602628.05
43.5751
.1268
3.9374
.012
.0259
.8791
.0951
.5163
.3891
.0215
.0731
.1132
.9073
2.393
.0003
.0176
.0236
54.8702
.2806
49531821813.98
4978884527.5
.0802
a_7
600887
2013-12-31
2557389842.93
56907379862.27
51432631446.31
6315536114.78
12575502040.73
11736598603.54
4495916198.93
.1962
.0974
2.0154
.5038
.2467
.6282
.0535
.2282
.067
1.4532
532751516.01
1.0612
.8239
1415415552.47
12708314901.22
13174871687.4
906268508.52
6087932462.4
101724400.63
963907086.07
4086289000
10409674532.27
2068642080.89
1.0029
1.7102
39.3549
-26.7645
4.9501
10.2082
101.4118
2.7584
.2867
.2373
.1297
.1789
.0501
-.0007
401366058.37
2668445279.14
.9885
.0115
.9956
.0044
6118026384.15
635011972.6
35.7557
.112
3.5992
.0109
.041
.8336
.1254
.3865
.4007
.0276
.1852
.1249
.9368
4.0299
.0003
-.0081
.0278
68.7781
.3846
44352932627.62
3938576008.46
.0001
a_8
600887
2012-12-31
1599708266.06
48994828489.83
46586286216.72
44740576.15
3101961030.29
5666417075.44
6571248315.77
.2307
.0876
2.6333
.6202
.2103
.6346
.0381
.2533
.0413
2.1191
497627324.13
.5408
.2799
444948952.28
6071716981.02
11758162591.91
585172992.23
1400347897
63545426.5
758736394.92
2584972522.53
7801821501.67
1903622783.66
.9816
1.3874
42.503
-13.6347
5.2728
9.3604
104.0239
2.7696
.2973
.2609
.1362
.1852
.0669
.0012
471103268.33
1238394397.23
.9747
.0253
.9892
.0108
0
595490608.5
38.9942
.1511
3.5088
.01
.0153
.7134
.2714
.3064
.5934
.0295
.0707
.1549
.9339
2.4013
0
.019
.042
61.9904
.3734
39710406290.03
3624180856.07
.0018
a_9
600887
2011-12-31
1520294191.87
45236583963.09
41566208913.12
502586082.65
3978230806
3970227410.88
4102219900.84
.2906
.0919
3.1607
.6836
.2202
.6433
.0406
.246
.0489
1.8792
644234674.19
.6783
.4211
466380175.93
8463000365.44
9533473102.2
581096473.46
1351930660.38
58005124.77
729311654.15
3000158653.36
8765808403.34
1858060707.19
1.0157
2.003
43.8568
-23.3033
5.9365
8.9885
112.3311
2.3683
.2928
.2572
.1355
.1947
.0526
-.0013
390409973.58
1188202674.52
.9553
.0447
.9873
.0127
0
465754894.37
40.6075
.1661
3.2493
.0103
.1385
.6484
.2131
.4246
.4784
.0292
.0678
.1364
.9443
2.909
0
-.0164
.0339
75.6349
.4031
36128310394.68
2782603131.76
.0024
a_10
600887
2010-12-31
583724740.23
35651814101.35
34177240243.96
34221330.73
2215364466.43
2654633904.93
2741422716.88
.1764
.0518
3.4047
.7063
.2586
.6046
.0197
.28
.0268
1.931
259703143.13
.7411
.4877
327104377.17
7444629146.31
6447374186.49
623338304.83
846982448.94
69971733.02
527710692.27
2805830884.16
6563062321.36
1481395609.8
1.0098
1.853
42.0563
-14.7577
5.545
9.3618
118.969
2.279
.3027
.2533
.0724
.2295
.0513
-.0007
258131325.02
525863914.96
.9349
.0651
.9767
.0233
0
408629290.21
38.9883
.1682
3.068
.0094
.0148
.6608
.3244
.4846
.4197
.0406
.0551
.1365
.9399
2.6935
0
-.0074
.03
72.3766
.3314
30153938960.6
2208691890.99
.0213
a_11
600887
2009-12-31
727183710.31
29239922442.32
27211095932.43
26115827.7
741537580.47
2634033828.15
2732173051.14
.1793
.0506
3.5451
.7179
.3035
.5378
.0299
.317
.0274
1.8494
161588403.79
.7559
.5528
232362717.02
6736934532.69
5424314126.05
400186732.47
590708255.3
33553144.99
247880739.58
2865460629.28
5079484278.82
1497259877.09
1.013
3.0496
47.8947
-14.3306
4.8087
8.1836
110.8299
2.1371
.3513
.2031
.0952
.2671
.049
.0009
146463288.15
503679924.44
.928
.072
.9735
.0265
0
310920820.18
44.6013
.1396
3.2933
.009
.0227
.7571
.2202
.5122
.4124
.0304
.0449
.1586
.9571
2.384
0
.0078
.0202
70.9957
.1863
24057019933.81
1430490021.82
.0383
a_12
600887
2008-12-31
-1774343781.59
24917547085.24
24734971945.53
53217758.19
962796460.91
3338823856
1623819712.31
-.5381
-.1474
3.65
.726
.3334
.5108
-.0819
.3445
-.0802
1.8385
114382949.09
.6606
.4143
298422844.76
5298701005.56
5317723913.69
523381695.82
640682320.01
33617566.89
208639442.6
2851203826.02
4371036879.36
1330678204.78
.9651
-.1051
47.9102
-18.1056
4.6011
8.4355
78.6553
1.7589
.2682
.2464
-.2571
.2554
.0884
.0007
94368502.87
-1851093867.96
.8642
.1358
.9716
.0284
0
340940518.84
43.2697
.1715
4.6405
.0102
-.0115
1.0659
-.0543
.4498
.4514
.0444
.0544
.1556
.9589
1.9002
0
.0051
.0191
70.3835
.2885
21935941334.62
1193621434.21
.0192
a_13
600887
2007-12-31
105001983.3
24406260023.67
23628129229.98
26597561.67
1475156907.25
2618747226.79
1189192389.47
-.001
-.0004
2.1613
.5373
.1867
.5755
.0054
.2492
-.0002
1.9029
18829349.95
.9113
.5698
67111671.11
4336738825.96
4911091169.82
411767026.62
514303488.45
33646927.8
143330456.68
1020453188.82
3149395596.52
1296818480.04
1.0669
-170.5197
49.3875
1.0414
4.9261
8.8506
44.8005
2.834
.2589
.3415
-.001
.202
.0457
.0015
21709875.86
-23392640.2
.895
.105
4.5141
-3.334
1181797467.16
520217611.63
41.2403
.1708
8.1472
.0171
.6312
5.1263
-4.7575
.4263
.4827
.0405
.0506
.2372
.9306
4.543
0
.0286
.0177
57.7592
.2881
20951034160.64
1082945809.01
.0927
a_14
600887
2006-12-31
535452320.46
19195386582.49
18700011232.38
17868230.24
1629359302.33
1229136543.67
667888503.36
.1333
.0522
2.5531
.6083
.1999
.6343
.0328
.2399
.0241
2.1714
26326563.81
.8193
.4742
-106781806.02
3388040076.08
3780476856.52
19244889.65
336997299.45
106537060.66
23431572.02
915115935.91
2913668493.04
748706122.86
.9992
1.2604
45.2758
-6.5792
5.8779
10.0557
40.6553
2.9353
.2771
.3451
.0975
.2073
.0316
.0009
19246071.54
366689546.33
.886
.114
.8768
.1232
0
3234104503.62
36.2978
.2
8.9779
.0327
.018
.933
.049
.4503
.5024
.0026
.0448
.1636
.9527
3.9041
0
.0166
.0186
59.6548
.1503
13721747521.62
768086065.22
.0389
a_15
600887
2005-12-31
467926714.98
14812408220.88
14142406771.91
35073756.57
705181254.43
395208841.5
429228988.78
.1304
.0621
2.0985
.5235
.1134
.6685
.0384
.2474
.0278
2.2338
23684677.31
1.0916
.7772
-103336725.9
2843737761.96
2393322277.11
11643621.08
201760473.8
97344279.88
13901185.09
323452647.24
1909358283.57
620291083.89
1.0284
1.9787
42.227
-4.3093
6.401
11.1194
38.8229
3.4376
.2903
.3144
.1101
.2133
.0343
-.0002
19563935.56
314921283.03
.8742
.1258
.8665
.1335
0
2424275396.98
32.8254
.155
9.4017
.0222
.0122
.9301
.0578
.5217
.4391
.0021
.037
.2174
.9415
9.0652
0
-.0071
.0192
51.5849
.1859
10253026670.18
585400585.66
.1071
a_16
600887
2004-12-31
376901918.29
10847480309.89
9585679055.01
662287647.71
828912334.23
283280315.72
553652375.93
.1124
.0546
2.0601
.5146
.1215
.7055
.0431
.2496
.0303
1.8009
1976722.27
1.1786
.8871
-151459934.44
2825283948.8
1879283655.68
8550931.03
137272177.45
26882430.88
12179987.95
303276914.7
1762854726.18
429838597.5
1.0443
4.768
57.1681
-3.1773
5.3863
8.9886
22.0396
3.0536
.2972
.2916
.0985
.2138
.0348
.001
21017005.86
262661534.3
.8781
.1219
.9036
.0964
0
1431485647.04
40.607
.1463
16.5611
.0409
-.0719
.9925
.0794
.5825
.3874
.0018
.0283
.1722
.9752
9.4594
0
.0294
.0177
67.2278
.0836
7004845922.83
485620360.43
.0614
a_17
600887
2003-12-31
299036797.87
7442619739.62
6932669923.15
5644817.93
814192997.27
679323954.5
384756094.76
.1121
.0617
1.8167
.4495
.2322
.5718
.0475
.2696
.0394
1.5646
19854668.66
1.4304
1.0216
57867108.28
1965597136.22
1637373671.66
-7098137.74
430393166.07
33533364.5
12226704.27
420334872.5
1036917242.86
352739082.77
.9994
2.0533
65.072
19.9981
5.0739
8.2707
17.4303
3.1819
.3215
.4088
.0917
.2208
.047
.0018
19589617.87
228501351.4
.8803
.1197
.8036
.1964
56910000
1131889821.71
44.1315
.163
20.9405
.0692
.0011
.9201
.0789
.4882
.4067
-.0018
.1069
.1949
.887
5.4636
0
.027
.0215
50.9897
.1145
4989730636.9
342652775.9
.402
a_18
600887
2002-12-31
210888234.1
4921313371.06
4500132798.8
5041659.74
659455625.06
1041308380.32
351980449.52
.0869
.0557
1.5609
.3593
.1113
.6811
.0526
.2762
.0402
1.3835
2450204.43
1.6902
1.3048
9815613.74
1491079173.04
1170294803.24
-8376035.42
245545797.51
1640000
51662682.07
115970807.5
711344193.59
214227113.03
1.045
2.611
65.6694
14.7827
4.8835
7.8664
18.942
3.5986
.3328
.3854
.0818
.2252
.0504
.0006
2941153.36
158860030.91
.9384
.0616
.88
.12
812687982.95
936803193.12
46.4001
.1301
19.2693
.0716
-.003
.9848
.0182
.5144
.4038
-.0029
.0847
.2057
.9395
14.2615
0
.0225
.0246
55.358
.0934
2982921513.03
242761248.87
.5126
a_19
600887
2001-12-31
136396020.9
3112989536.82
2806286052.11
870266.59
221830558.91
228346073.34
173939148.79
.1358
.075
1.8095
.4474
.23
.5094
.0505
.2369
.0455
1.6485
4659412.64
1.1796
.7309
-46457112.55
793450023.87
776354334.3
-9343759.43
78635526.05
0
73340907.98
168649000
375582364.77
189049903.1
.9813
2.4942
64.0786
24.0875
4.4748
7.9156
20.3151
3.2025
.2904
.4487
.1119
.1916
.0447
.0006
1309798.07
118307247.04
.9201
.0799
.9732
.0268
25646073.34
412700179.11
46.1117
.1849
17.9669
.0505
.0272
.9621
.0107
.4841
.4736
-.0057
.048
.2578
.921
4.7238
0
.0091
.0396
44.238
.0944
2015917462.16
199681902.1
.331
a_20
600887
2000-12-31
127882868.12
1714673427
1623142516.16
12848880.8
168656781.34
45000000
43068844.91
.1302
.0893
1.4584
.3143
.1889
.4399
.085
.1898
.0689
1.2962
339147.26
1.6819
1.0957
-52624444.21
505768686.92
562825075.92
6870196.93
85689178.52
0
67409837.42
68953000
162831763.73
133162343.95
.9738
.8829
73.4858
31.2465
3.7734
7.1813
16.1083
3.933
.2784
.5862
.1179
.1476
.0433
-.0012
-3065240.35
103331835.73
.9608
.0392
.9499
.0501
0
227551884.68
50.8267
.1562
22.6592
.0862
.0328
.9967
-.0296
.4356
.4847
.0059
.0738
.3649
.8479
7.5477
0
-.0257
.0516
46.1492
.0284
1098390732.78
101973200.5
.7622
a_21
600887
1999-12-31
110561808.18
1363565465.34
1211574270.57
431635.77
284065818.24
0
29557050.23
.1271
.0936
1.357
.2631
.0845
.4892
.0961
.1832
.081
1.1552
456715.54
1.7749
1.2956
1143246.65
438998063.22
472210650.03
5541020.33
79402494.61
0
55263908.6
22147216
128215631.52
111723989.36
.8519
1.6297
75.4379
44.998
4.7929
7.0024
15.6566
4.4138
.2849
.4793
.1178
.1471
.0401
-.004
487410.62
92806375
.9849
.0151
.9572
.0428
0
148856909.89
52.1251
.1215
23.3129
.0497
-.0003
.9951
.0052
.4407
.474
.0056
.0797
.4263
.9639
20.246
0
-.2053
.0497
36.9053
.0518
716085624.4
86400591.47
.3972
a_22
600887
1998-12-31
97011689.04
1202379259.74
1026912821.4
618781.91
89628917.84
240685067.44
62462875.85
.1121
.0815
1.3757
.2731
.0665
.5619
.0943
.1734
.074
1.1005
-5529889.05
2.5377
2.0796
-8331670.24
629099658.56
244905434.23
6033157.91
54397262.16
0
41972516.43
16979000
143392129.46
94811522.76
.8536
2.3047
87.4101
56.6439
6.4082
6.1573
12.9751
4.3828
.2746
.4581
.12
.134
.0378
.0015
-4944062.5
81664700.78
.9934
.0066
1.0138
-.0138
240036990.2
136991672.63
59.2792
.122
28.1308
.0873
-.0077
1.0726
-.0649
.6732
.2621
.0065
.0582
.3715
.9749
37.1823
0
.0926
.0466
39.3191
.2583
605679112.45
85552260.33
.3374
a_23
600887
1997-12-31
74964242.67
0
0
0
0
0
0
.1593
.1083
1.4699
.3197
.2268
.3686
.0878
.1128
.0754
1.4369
1761042.1
1.9741
1.2669
-22764352.76
355021140.64
187138903.03
0
51936353
0
35146969.05
43071989.36
70001648.75
76860696.34
0
0
69.1322
48.6703
6.9949
7.1762
19.9781
4.1064
.2049
.7072
.1438
.0678
.043
.002
-340767.92
62606568.19
.9874
.0126
1.021
-.021
0
0
50.8622
.216
18.27
.0805
.0327
.9726
-.0053
.5976
.315
0
.0874
.4047
.9555
8.3181
0
.0406
.0674
29.4375
.0453
0
0
.1955
a_24
600887
1996-12-31
35123887.71
0
0
0
0
0
0
.1994
.121
1.648
.3932
.3933
.3471
.0989
.1286
.0941
1.2861
3772353.65
1.2288
.6542
7190006.09
117203911.48
125548177.46
0
33261332.81
0
13206141.55
42689000
37677103.43
28167552.21
0
0
98.6402
76.3064
3.2873
4.4835
21.1836
3.1845
.2319
.5746
.1487
.0678
.0568
.0041
2424679.35
29618398.28
1
0
1
0
0
0
81.4099
.2203
17.2303
.0472
.0404
.887
.0726
.4246
.4549
0
.1205
.2595
.9752
3.0468
0
.0338
.0584
41.062
.1679
0
0
.063
sh600887
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 收现比与净现比
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转 按天数 按次数
应收类(应收款+应收票据)与存货周转 按天数 按次数
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
  
净资产收益率
-
-
  
资产负债率
-
-
核心利润率
-
-
  
总资产收益率
-
-
X
权益乘数
-
-
  
经营负债
-
-
毛利率
-
-
  
净利率
-
-
X
总资产周转率
-
-
  
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主营业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表  (移至新规)
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产：
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产：
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债：
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债：
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益：
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
减库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表 (按季度)
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减：分出保费
减：提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减：摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减：摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减：摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加：其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失（收益以"－"表示）
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表 (移步间接法) 
项目 占比 会计期间 会计期间 同比上期
经营活动：
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动：
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动：
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价（本期评分：   ） 所有评价

规则说明：

  1. 60分及格、满分为100分，或有加分项共78分（合计满分178）或有扣分项-178分;
  2. 扣除负数后，全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用，仅有同比上期的作用，实际评分以年报为准;
  4. 若评语区配色扎眼，则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收类占营收            
赚不赚钱？

利润高不高？

 毛利率            
核心利润率 注释            
净利率            
利润来源是？

钱是赚来的还是大风刮来的？

 偶生利润占比            
投资收益占比            
经营净利润            
三费比率 注释            
回报率如何？

用多少钱赚了多少利润？

 Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我？

验证一下真实性

 营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里？

 经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的？

 总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「伊利股份」的人还看过：
上海梅林 | 上海梅林 | 安琪酵母 | 恒顺醋业 | 恒顺醋业 | 惠泉啤酒 | 光明乳业 | 岩石股份 | 会稽山 | 五芳斋 | 惠发食品 | 香飘飘 | 味知香 | 李子园 |