多股对比 折现器 股债比 排雷 建模人 微信群 公司评分排名 注册 登录
当前状态为游客,仅提供演示数据,请点击这里 登录 ,或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签  Goto新版
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   历史分析 
隐藏
评分
看财报评分:
28|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中:客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中:同业及其他金融机构存放款项
其中:吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中:优先股
其中:永续债
其中:其他
资本公积
其中:库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中:分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中:代理买卖证券业务净收入
其中:证券承销业务净收入
其中:受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中:对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中:非流动资产处置利得
营业外支出
其中:非流动资产处置净损益
其中:非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中:子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中:子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
600872
2022-12-31
628360401.94
0
0
0
0
0
0
0
133952.44
0
0
1124000
49699517.86
17577562.87
0
0
0
0
0
0
0
0
0
0
20638143.95
0
1669708259.36
0
0
850087310.93
3237329149.35
0
0
0
31845467
0
2252775.44
4145789.87
0
0
0
0
513315725.87
1608531558.93
496987621.64
0
0
0
0
188480697.36
0
0
1500000
29974506.42
85123781.72
23889496.9
2986047421.15
0
6223376570.5
0
0
0
0
0
0
0
0
0
100000000
651106000.75
157054956.41
0
0
127921830.08
38138218.38
0
44474839.82
0
0
0
0
0
0
0
0
288731241.83
0
0
0
0
1648497.32
18182091.8
0
1427257676.39
0
0
0
703849.99
0
703849.99
1180716114.45
81476823.4
0
68385739.72
1331282527.56
0
2758540203.95
785375950
0
0
0
0
3225772.96
599895430.21
100428084.41
0
2703309350.69
0
0
0
0
16687379.71
3009131107.56
455705258.99
3464836366.55
6223376570.5
5341040998.68
5341040998.68
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4707096929.93
3647876549.07
0
0
0
0
0
0
0
0
0
88370313.75
0
0
472899300.13
502141546.75
-4190779.77
178647.76
0
0
32275675.75
-754512.74
0
39652238.42
705693335.16
2866011.45
0
1182969127.52
0
0
-474409780.91
80152748.71
0
0
-554562529.62
-592248272.39
37685742.77
-.7682
-.7682
325984.31
-554236545.31
-591922288.08
37685742.77
6029255351.2
0
0
0
0
0
0
0
0
0
0
22007813.63
79292970.12
4144160287.27
0
0
0
0
0
657898545.46
354048176.45
296794290.12
677654835.65
218226705
32800239.67
45805832.1
0
0
386623749.79
263003000
0
0
0
-352793973.02
0
0
0
0
0
16232995.22
0
187217595.78
0
2148050.93
-173132651.49
136890.33
0
151865101.47
388311997.19
540177098.66
a_1
600872
2021-12-31
548656736.03
0
0
0
0
0
0
0
0
0
0
717502.57
29735235.06
10185564.78
0
0
0
0
0
0
0
0
0
0
27876454.52
0
1677533617.6
0
0
828258685.91
3122963796.47
0
0
0
35072172
0
3842969.84
4900302.61
0
0
0
0
553443771.23
1600587935.72
286157008.81
0
0
0
0
192297802.7
0
0
1500000
18336731.57
69231021.45
29319295.73
2794689011.66
0
5917652808.13
0
0
0
0
0
0
0
0
0
290000000
631059928.41
206402542.08
0
0
63022459
63112091.44
0
1832355.32
0
0
0
0
0
0
0
0
253889199.78
0
0
0
0
1573268.31
21422187.69
0
1532314032.03
0
0
0
2495998.14
0
2495998.14
0
58362235.09
0
74111246.01
134969479.24
0
1667283511.27
796637194
0
0
0
0
91465632.06
983692225.51
384723776.61
0
3526854008.08
0
0
0
0
16361395.4
3832349780.64
418019516.22
4250369296.86
5917652808.13
5115649704.3
5115649704.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4301356992.97
3331842758.91
0
0
0
0
0
0
0
0
0
112595334.52
0
0
412424113.48
424598625.99
19896160.07
1289651.76
0
0
37429432.67
-165002.27
0
27062967.87
877495460.11
7017250.77
0
7989106.86
0
0
876523604.02
92303153.39
0
0
784220450.63
741964726.31
42255724.32
.9431
.9431
-84808.83
784135641.8
741879917.48
42255724.32
5940549596.37
0
0
0
0
0
0
0
0
0
0
4560271.05
61774706.26
3425862505.93
0
0
0
0
0
660750162.61
394322499.49
313456041.99
1212493363.66
7421825834.27
38730766.01
1259341.46
0
0
367470463.06
6150148309.41
0
0
0
944197169.27
0
0
0
0
400000000
0
760000000
561772541.95
0
1001982113.62
-1923754655.57
-6166.71
0
232929710.65
155382286.54
388311997.19
a_2
600872
2020-12-31
241700996.57
0
0
0
0
0
0
0
779007720.05
0
0
820287.88
32569547.93
5114652.24
0
0
0
0
0
0
0
0
0
0
33358174.67
0
1681910969.77
0
0
1324159902.9
4098642252.01
0
0
0
38828785.42
0
0
5065304.88
0
0
0
0
545109691.12
1458030642.5
227215629.33
0
0
0
0
197604336.16
0
0
1500000
9569465.87
38172569.24
39184883.74
2560281308.26
0
6658923560.27
360237800
0
0
0
0
0
0
0
0
59566000
492661054.82
184790389.33
0
0
146958645.14
79648266.38
0
1832355.32
0
0
0
0
0
0
0
0
207594014.57
0
0
0
0
0
24067413.48
0
1557355939.04
0
0
0
0
0
0
0
28054249.14
0
81874199.6
109928448.74
0
1667284387.78
796637194
0
0
0
0
91465632.06
0
372824822.31
0
3338501527.99
0
0
0
0
16446204.23
4615875380.59
375763791.9
4991639172.49
6658923560.27
5123374813.83
5123374813.83
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4066474772.09
3163314751.7
0
0
0
0
0
0
0
0
0
58071354.48
0
0
396987588.96
434783723.23
13317353.72
5049088.02
0
1007003.15
85449851.57
-37254.43
0
30456661.12
1168764469.56
1614836.51
0
40302779.15
0
0
1130076526.92
158704875.24
0
0
971371651.68
889931677.24
81439974.44
1.1171
1.1171
29819.75
971401471.43
889961496.99
81439974.44
5729040044.7
0
0
0
0
0
0
0
0
0
0
0
35268594.91
3514669278.19
0
0
0
0
0
562829596.06
452168701.5
233641893.62
1000999170.24
7081957582.35
58581050.71
1517982.5
0
0
328155754.71
7939000000
0
0
0
-1125099139.15
0
0
0
0
560000000
0
709878000
257060858.98
2500000
239189.12
-407178048.1
497548.4
0
-530780468.61
686162755.15
155382286.54
a_3
600872
2019-12-31
698822699.65
0
0
0
0
0
0
0
1134800000
0
0
632545
25653890.31
4914362.33
0
0
0
0
0
0
0
0
125000
0
22860464.02
0
1567918179.82
0
0
68877870.78
3524605011.91
0
0
0
53903005.65
0
0
5102559.31
0
0
0
0
304420629.49
1424207470.64
366030438.06
0
0
0
0
211469631.7
0
0
1500000
12920724.22
37265795.71
12301670.55
2429121925.33
0
5953726937.24
112678000
0
0
0
0
0
0
0
0
52161000
385154120.7
224788223.45
0
0
121505733.68
74676567.25
0
1832355.32
0
0
0
0
0
0
0
0
204616581.25
0
0
0
0
420354299.17
2528055.86
0
1600294936.68
0
0
0
0
0
0
0
20078029.07
0
87557856.11
107635885.18
0
1707930821.86
796637194
0
0
0
0
91465632.06
0
295989224.41
0
2748463862.97
0
0
0
0
16416384.48
3948972297.92
296823817.46
4245796115.38
5953726937.24
4674844437.35
4674844437.35
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3834499268.75
2826059472.05
0
0
0
0
0
0
0
0
0
60986903.06
0
0
456289303.83
442292041.6
48871548.21
-446498.01
0
0
71640062.46
-1034064.33
0
18513514.64
930945243.71
1262098.67
0
4185436.7
0
0
928021905.68
136691992.21
0
0
791329913.47
717943134.48
73386778.99
.9012
.9012
35681.59
791365595.06
717978816.07
73386778.99
5532696353.77
0
0
0
0
0
0
0
0
0
0
201768.27
97741391.57
3107988496.62
0
0
0
0
0
519890016.38
421538969.24
522352833.56
1058869197.81
6975394963.34
36854928.17
1598358.95
0
0
233975427.22
6907500000
0
0
0
-127627176.76
0
0
0
0
109878000
0
502161571.61
238834578.22
0
0
-631118149.83
18621.01
0
300142492.23
386020262.92
686162755.15
a_4
600872
2018-12-31
397125470.66
0
0
0
0
0
0
0
0
0
0
1050440
47427503.38
8452469.79
0
0
0
0
0
0
0
0
0
0
24920417.47
0
1594137090.72
0
0
1547729389.8
3620842781.82
0
0
0
55637840.83
0
0
6136623.64
0
0
0
0
283688735.12
1350355341.56
368918360.39
0
0
0
0
210168419.28
0
0
1500000
13836904
29534984.66
43067472.45
2362844681.93
0
5983687463.75
2159000
0
0
0
0
0
0
0
0
435306987.43
0
237481329.18
0
0
106057512.77
71618085.47
0
0
0
0
0
0
0
0
0
0
233724764.25
0
0
0
0
499174456.83
1941444.02
0
1587463579.95
0
0
398977053.53
0
0
398977053.53
0
6496252.37
0
42951826
448425131.9
0
2035888711.85
796637194
0
0
0
0
282052463.74
0
295957316.48
0
2213763553
0
0
0
0
16380702.89
3604791230.11
343007521.79
3947798751.9
5983687463.75
4166464950.31
4166464950.31
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3487329041.89
2536752982.51
0
0
0
0
0
0
0
0
0
69471930.17
0
0
431287622.3
397706337.02
54180930.6
-2070760.71
0
0
95688282.29
48051.3
0
23721378.74
798545569.45
1301558.45
0
7281490.53
0
0
792565637.37
111327569.02
0
0
681238068.35
607427021.81
73811046.54
.7625
.7625
95175.26
681333243.61
607522197.07
73811046.54
4667894392.96
0
0
0
0
0
0
0
0
0
0
0
67274132.95
2749617413.01
0
0
0
0
0
495764366.48
412518557.91
353698594.48
723569594.03
6984428089.91
100423336.07
108963179.09
0
0
355061776
7146100000
0
0
0
-307347170.93
0
0
0
0
2159000
0
34825364.41
237266012.65
40000000
1125000
-271057377.06
91901.86
0
145256947.9
240763315.02
386020262.92
a_5
600872
2017-12-31
240763315.02
0
0
0
0
0
0
0
0
0
0
0
67003178.8
10564769.12
0
0
0
0
0
0
0
0
613516.43
0
45472024.91
0
1412956254.69
0
0
1338706181.69
3116079240.66
0
0
0
36738845.82
0
0
30559665.41
0
0
0
0
351037308.03
1213951191.04
267213146.27
0
0
0
0
211923542.08
0
0
1500000
10949292.87
29879765.41
34930878.35
2188683635.28
0
5304762875.94
15000000
0
0
0
0
0
0
0
0
54712000
251185270.24
209344909.8
0
0
95305258.06
68355537.78
28843904.75
1832355.32
0
0
0
0
0
0
0
0
181083165.96
0
0
0
0
0
2671764.68
0
908334166.59
19825364.41
0
896236772.21
0
0
916062136.62
0
0
0
30210922.67
946273059.29
0
1854607225.88
796637194
0
0
0
0
282052463.74
0
283740477.18
0
1762095788.83
0
0
0
0
16285527.63
3140811451.38
309344198.68
3450155650.06
5304762875.94
3609371700.99
3609371700.99
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3097741167.65
2191888497.77
0
0
0
0
0
0
0
0
0
48204939.73
0
0
426343808.79
348081031.29
60447141.58
22775748.49
0
0
71244957.4
1674450.93
0
28154500.91
611029991.65
5604164
0
7456352.01
0
0
609177803.64
97773235.58
0
0
511404568.06
453263280.4
58141287.66
.569
.569
-39242.32
511365325.74
453224038.08
58141287.66
4152659371.71
0
0
0
0
0
0
0
0
0
0
0
60832316.59
2407339858.38
0
0
0
0
0
450382483.33
387333674.7
317820012.34
650615659.55
7237708085.72
69404360.71
787457.64
0
0
206833466.63
7672050000
0
0
0
-570983562.56
0
0
0
0
49825364.41
0
123570000
206439164.47
0
0
-280183800.06
-129898.39
0
-200681601.46
441444916.48
240763315.02
a_6
600872
2016-12-31
441444916.48
0
0
0
0
0
0
0
0
0
0
0
43572817.92
65880903.86
0
0
0
0
0
0
0
0
106333.33
0
26984079.39
0
1342249196.54
0
0
879300944.22
2799539191.74
0
0
0
61821715.09
0
0
48885214.48
0
0
0
0
361479759.12
1216254801.61
243125353.99
0
0
0
0
143185158.14
0
0
1500000
10847432.25
24227958.62
0
2111327393.3
0
4910866585.04
20000000
0
0
0
0
0
0
0
0
50047000
236453389.34
199823124.81
0
0
80117859.56
64138229
28936991.97
1832355.32
0
0
0
0
0
0
0
0
142772574.15
0
0
0
0
30000000
909742.51
0
855031266.66
58570000
0
894432652.35
0
0
953002652.35
0
0
0
13728061.27
966730713.62
0
1821761980.28
796637194
0
0
0
0
282052463.74
0
185317471.02
0
1518927258.39
0
0
0
0
16324769.95
2799259157.1
289845447.66
3089104604.76
4910866585.04
3157988862.51
3157988862.51
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2735988306.5
1999375701.46
0
0
0
0
0
0
0
0
0
41681585.92
0
0
275356128.36
348943660.53
63247203.54
7384026.69
0
0
45380978.73
1804185.11
0
0
467381534.74
24952076.82
580903.41
6071119.17
2273484.12
2854387.53
486262492.39
75998454.21
0
0
410264038.18
362369345.51
47894692.67
.4549
.4549
-65448.31
410198589.87
362303897.2
47894692.67
3701024693.51
0
0
0
0
0
0
0
0
0
0
0
53267237.99
2140106960.39
0
0
0
0
0
405335706.5
331259199.29
200920820.26
676669245.06
4735758298.67
25090551.77
48598105.74
0
0
209391946.12
5004020000
0
0
0
-403964989.94
0
0
0
0
20000000
0
40000000
165806896.87
26860000
200000
-186006896.87
126655.39
0
86824013.64
354620902.84
441444916.48
a_7
600872
2015-12-31
354620902.84
0
0
0
0
0
0
0
0
0
0
0
50953219.5
23805848.5
0
0
0
0
0
0
0
0
80333.33
0
27266114.31
0
1321557890.85
0
0
563361764.56
2341646073.89
0
0
0
64590909.09
0
0
53009892.18
0
0
0
0
413283300.48
1275743948.73
228361907.43
0
0
0
0
107229007.99
0
0
1500000
12970215.28
24779915.51
0
2181469096.69
0
4523115170.58
20000000
0
0
0
0
0
0
0
0
52648000
262125666.25
96278248.11
0
0
60183568.27
59361848.25
28985524.61
1832355.32
0
0
0
0
0
0
0
0
126642246.15
0
0
0
0
20000000
0
0
728057456.96
88570000
0
892732741.68
0
0
981302741.68
0
88566.14
0
15078282.3
996469590.12
0
1724527047.08
796637194
0
0
0
0
279163846.58
0
174352665.18
0
1247435858.48
0
0
0
0
16390218.26
2513979782.5
284608341
2798588123.5
4523115170.58
2758585298.86
2758585298.86
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2486714457.66
1791235863.03
0
0
0
0
0
0
0
0
0
29457220.43
0
0
270375444.3
331331465.35
61164838.68
3149625.87
0
-149050.22
29087160.69
1284460.06
0
0
300808951.67
42929439.88
3943551.83
4619119.99
-2459236.62
1484315.21
339119271.56
65056564.18
0
0
274062707.38
247270302.94
26792404.44
.3104
.3104
-62861.38
273999846
247207441.56
26792404.44
3192272411.35
0
0
0
0
0
0
0
0
0
0
0
48144482.78
2024238167.43
0
0
0
0
0
367039292.9
239264909.52
215925458.19
393949066.09
3984583741.03
16127052.41
21376993.1
0
74287100
173285800.75
4407886839.71
0
0
0
-484797753.92
396000000
0
0
396000000
20000000
0
111000000
129990552.81
0
0
175009447.19
97931.5
0
84258690.86
270362211.98
354620902.84
a_8
600872
2014-12-31
270362211.98
0
0
0
0
0
0
0
2792908.28
0
0
490000
52793074.34
221280660.32
0
0
0
0
0
0
0
0
367716.91
90011.46
26297261.33
0
1261250924.76
0
0
156829193.49
1992553962.87
0
0
0
64590909.09
0
0
51725432.12
0
0
0
0
429600695.28
1176377517.48
191069756.34
0
0
0
0
114142333.91
0
0
1500000
14981316.77
22427663.85
0
2066415624.84
0
4058969587.71
100000000
0
0
0
0
0
0
0
0
52876000
350751574
88494075.46
0
0
55719575.55
54106922.1
8648866.41
1832355.32
0
0
0
0
0
0
0
0
108641833.59
0
0
0
0
11000000
0
0
832071202.43
108570000
0
495236064.74
0
0
603806064.74
0
93482.44
10461736.97
0
614361284.15
0
1446432486.58
796637194
0
0
0
0
295616926.22
0
174352665.18
0
1088034696.09
0
0
0
0
0
2354641481.49
257895619.64
2612537101.13
4058969587.71
2641896888.88
2641896888.88
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2329690792.25
1731095659.02
0
0
0
0
0
0
0
0
0
45245619.17
0
0
230995802.07
288307740.26
33214100.66
831871.07
0
274829.83
10306749.26
775620.83
0
0
322787675.72
29073407.35
0
7836776.97
0
0
344024306.1
51394587.66
0
0
292629718.44
286785282.34
5844436.1
.36
.36
-5123.53
292624594.91
286780158.81
5844436.1
2911856579.96
0
0
0
0
0
0
0
0
0
0
0
65980619.64
1738537758.37
0
0
0
0
0
330465232.56
270485865.64
303384722.95
334963620.08
2251462184.92
2425402.29
139067741.48
0
22868948.71
475059639.23
2317288999.95
0
0
0
-376524361.78
495000000
0
0
495000000
120000000
0
561120000
97453730.67
0
0
-43573730.67
187815.42
0
-84946656.95
355308868.93
270362211.98
a_9
600872
2013-12-31
355308868.93
0
0
0
0
0
0
0
2470756.05
0
0
1000000
53794672.98
225461670.42
0
0
0
0
0
0
0
0
0
0
69226296.79
0
1207527904.73
0
0
59072068.54
1973862238.44
0
0
0
0
0
0
114040720.38
0
0
0
0
494115489.98
669634314.87
318586622.82
0
0
0
0
105849021.03
0
0
1500000
6444359.89
12089799.07
0
1722260328.04
0
3696122566.48
164120000
0
0
0
0
0
0
0
0
59033000
287316999.56
96281782.31
0
0
49309849.75
45819419.83
522832.05
1832355.32
0
0
0
0
0
0
0
0
94840867.91
0
0
0
0
77000000
303622500
0
1179699606.73
119570000
0
0
0
0
119570000
0
0
12034935.47
0
131604935.47
0
1311304542.2
796637194
0
0
0
0
296918514.95
0
174352665.18
0
866060455.48
-1296465.2
0
0
0
0
2132672364.41
252145659.87
2384818024.28
3696122566.48
2318190695.54
2318190695.54
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2075917816.89
1592757028.23
0
0
0
0
0
0
0
0
0
37720238.9
0
0
185459727.61
225358687.3
33833713.16
788421.69
0
-165844.73
12142202.07
1548471.69
0
0
254249235.99
14997707.92
0
6889422.33
2772979.73
0
262357521.58
42004915.4
0
0
220352606.18
212837801.38
7514804.8
.2672
.2672
14783055.67
235135661.85
224547584.44
10588077.41
2500233391.18
0
0
0
0
0
0
0
0
0
0
0
17118510.62
1711890268.09
0
0
0
0
0
245880760.54
151065616.69
273448075.46
135067181.02
2921818814.71
174852.17
44993494.28
0
3205000
430860895.62
2675474000
0
0
0
-136142734.46
0
0
0
0
585690000
0
510000000
73859877.45
0
0
1830122.55
-18807.13
0
735761.98
354573106.95
355308868.93
a_10
600872
2012-12-31
354573106.95
0
0
0
0
0
0
0
3181507.07
0
0
0
40643266.38
83883674.26
0
0
0
0
0
0
0
0
0
0
7746737.04
0
1246134882.05
80338290.8
0
222121604.18
2038623068.73
0
0
0
0
0
0
92901339.6
0
0
0
0
519796165.2
588313085.14
138230365.82
0
0
0
0
89661621.47
0
0
1500000
7380501.48
18682519.89
0
1456465598.6
0
3495088667.33
10000000
0
0
0
0
0
0
0
0
52260000
300964280.73
216442280.24
0
0
35456468.38
22252591.28
181125
1832355.32
0
0
0
0
0
0
0
0
75838794.26
0
0
0
0
50000000
452539726.03
0
1217767621.24
75000000
0
0
0
0
75000000
0
27876.77
12739305.49
0
87767182.26
0
1305534803.5
796637194
0
0
0
0
285245505.66
0
174352665.18
0
693084245.08
-1333238.97
0
0
0
0
1947986370.95
241567492.88
2189553863.83
3495088667.33
1754338281.65
1754338281.65
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1656603745.64
1254360858.52
0
0
0
0
0
0
0
0
0
18491234.05
0
0
159860886.9
174611764.93
40927808.72
8351192.52
0
68021.37
19934032.19
1453660.86
0
0
117736589.57
31565473.06
0
3981931.35
1719262.04
0
145320131.28
22906699.05
0
0
122413432.23
125708781.29
-3295349.06
.1578
.1578
-913793.26
121499638.97
124984979.4
-3485340.43
2095220702.86
0
0
0
0
0
0
0
0
0
0
0
23331944.77
1334394552.61
0
0
0
0
0
188273178.48
151268994.54
202531303.52
242084618.48
1925270045
18920371.33
1984128.27
0
33233600
261841840.08
1936840045
0
0
0
-219273740.48
20000000
20000000
0
0
540000000
0
629406523.33
40458575.02
0
0
-109865098.35
10566.43
0
-87043653.92
441616760.87
354573106.95
a_11
600872
2011-12-31
441616760.87
0
0
0
0
0
0
0
643485.7
0
0
2360187.3
57168165.81
140591977.74
0
0
0
0
0
0
0
0
440000
0
7455843.66
0
1081137553.63
0
0
100000000
1831413974.71
0
0
0
81553788.22
0
0
91447678.74
0
0
0
0
491311058.24
524677080.97
121437937.52
0
0
0
0
61450692.02
0
0
2292344.49
9873334.94
15723265.62
0
1399767180.76
0
3231181155.47
86000000
0
0
0
0
0
0
0
0
41813107.39
165371957.53
177281022.26
0
0
28211777.93
20884958.18
339954.25
1832355.32
0
0
0
0
0
0
0
0
71892698.68
0
0
0
0
144521304.67
300063287.67
0
1038212423.88
143885218.66
0
0
0
0
143885218.66
0
10871.43
1018416.64
0
144914506.73
0
1183126930.61
796637194
0
0
0
0
285967137.37
0
174352665.18
0
567375463.79
-1331068.79
0
0
0
0
1823001391.55
224084411.31
2047085802.86
3231181155.47
1735405948.04
1735405948.04
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1607214836.61
1250987173.89
0
0
0
0
0
0
0
0
0
19228513.09
0
0
144302401.93
163446958.94
25980773.8
3269014.96
0
-482169.47
11990585.74
0
0
0
139699527.7
13915429.26
0
3662569.4
0
0
149952387.56
27513052.33
0
0
122439335.23
130473145.79
-8033810.56
.1638
.1638
-8846028.34
113593306.89
124841550.54
-10279821.65
1904830553.89
0
0
0
0
0
0
0
0
0
0
115262.5
13580083.4
1318042741.36
0
0
0
0
0
152577067.77
122498991.95
194647185.08
130759913.63
1016853731.77
6520735.03
156476185.91
0
0
146144851.98
1101844905
0
0
0
-68139104.27
0
0
0
0
483606523.33
0
350800000
26764385.6
0
0
106042137.73
-23487.64
0
168639459.45
272977301.42
441616760.87
a_12
600872
2010-12-31
272977301.42
0
0
0
0
0
0
0
1174115.17
0
0
0
47116631.48
189989918.14
0
0
0
0
0
0
0
0
0
0
8310197.54
0
962442263.93
0
0
0
1482010427.68
0
0
0
131105171.37
0
0
66195994.8
0
0
0
0
653597584.03
404355896.67
80286468.36
0
0
0
0
74225408.92
0
0
2292344.49
7136285.71
13811126.5
0
1433006280.85
0
2915016708.53
221600000
0
0
0
0
0
0
0
0
40561083.77
184288596.34
62850047.53
0
0
25084687.42
29305776.62
306460
1832355.32
0
0
0
0
0
0
0
0
86939152.83
0
0
0
0
55222222.27
0
0
707990382.1
265000000
0
0
0
7312000
272312000
0
131413.79
1090416.67
0
273533830.46
0
981524212.56
796637194
0
0
0
0
292618135.63
0
169920416.11
0
441334567.07
-1382049.8
0
0
0
0
1699128263.01
234364232.96
1933492495.97
2915016708.53
1277921262.82
1277921262.82
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1189927446.88
905825627.57
0
0
0
0
0
0
0
0
0
10350029.73
0
0
113530061.31
130840864.36
22825182.66
6555681.25
0
25502.2
14318601.85
2403940.22
0
0
102337919.99
22577007
0
3836970.69
967124.44
0
121077956.3
20100597.99
0
0
100977358.31
98264700.58
2712657.73
.1233
.1233
-32859046.31
68118312
72251755.94
-4133443.94
1396628112.37
0
0
0
0
0
0
0
0
0
0
242626.53
71832226.87
972294714.63
0
0
0
0
0
121655921.46
67069949.88
153702689.97
153979689.83
423812471.02
17838382.06
129800071.32
0
17000000
176094458.72
414816284.31
0
0
0
-19459818.63
0
0
0
0
279400000
52000
341690000
33210819.42
0
0
-95448819.42
-16034.19
0
38298316.95
234678984.47
272977301.42
a_13
600872
2009-12-31
234678984.47
0
0
0
0
0
0
0
1208837.97
0
0
284264
33121058.14
239306473.36
0
0
0
0
0
0
0
0
0
0
8250643.86
0
881644914.2
0
0
0
1398495176
0
0
0
191291904.08
0
0
62222363.58
0
0
0
0
674687160.19
192398890.61
123937095.67
0
0
0
0
77555799.98
0
0
2292344.49
1862681.79
11551740.94
0
1337799981.33
0
2736295157.33
253890000
0
0
0
0
0
0
0
0
8785380.51
113667407.75
17322161.73
0
0
33548992.47
6704492.96
389730
1832355.32
0
0
0
0
0
0
0
0
69168916.44
0
0
0
0
45000000
0
0
550309437.18
305000000
0
0
0
7260000
312260000
0
10055514.26
1838888.89
0
324154403.15
0
874463840.33
724215631
0
0
0
0
318621233.49
0
156308123.83
0
425560854.8
-1372203.01
0
0
0
0
1623333640.1
238497676.9
1861831317
2736295157.33
959526859.37
959526859.37
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
915998512.46
697475291.58
0
0
0
0
0
0
0
0
0
10202893.59
0
0
84784779.27
103737931.12
18455502.69
1342114.21
0
385375.04
14411803.05
491802.63
0
0
58325525
29550072.85
0
2215440.19
285868.81
0
85660157.66
15361417.79
0
0
70298739.87
68655486.29
-1652030.65
.0948
.0948
52604582.78
122903322.65
109838928.8
9769109.62
1111281532.69
0
0
0
0
0
0
0
0
0
0
92706.6
21857414.66
767627628.89
0
0
0
0
0
99656614.91
73975690.3
146950154.31
45021565.54
2365104166.14
1087407.99
376850.74
85982597.95
0
219350378.69
2441990000
0
0
0
-208789355.87
0
0
0
0
521890000
1200000
388890000
26154425
0
0
108045575
-3825.64
0
-55726040.97
290405025.44
234678984.47
a_14
600872
2008-12-31
289405025.44
0
0
0
0
0
0
0
661277.93
0
0
791451.23
54085207.28
162560277.16
0
0
0
0
0
0
0
0
0
0
21655907.46
0
852617621.54
35348082.19
0
50000000
1467124850.23
0
0
0
27600000
62471661.48
0
22788221.24
0
0
0
0
678568032.47
243787814.8
32226592.25
0
0
0
0
65667621.6
0
0
22957392.79
239050.86
23791401.77
0
1180097789.26
0
2647222639.49
327090000
0
0
0
0
0
0
0
0
17258061.03
96154295.52
28051754.16
0
0
50677251.53
15600067.66
228855
1832355.32
0
0
0
0
0
0
0
0
103713273.18
0
0
0
0
17200000
0
0
657805913.4
126600000
0
0
0
6360000
132960000
0
15319.48
950000
0
133925319.48
0
791731232.88
724215631
0
0
0
0
287783616.68
0
155565089.18
0
354707014.1
-1910357.74
0
0
0
0
1520360993.22
335130413.39
1855491406.61
2647222639.49
966520383.83
966520383.83
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
942140136.66
744241755.72
0
0
0
0
0
0
0
0
0
13479895.38
0
0
77757637.24
79984997.6
28004470.32
-1328619.6
0
-662892.07
50845085.71
-236942.62
0
0
74562440.81
33627032.52
0
3732671.81
1908258.85
0
104456801.52
18590857.64
0
0
85865943.88
79749367.46
3092212.37
.1101
.1101
0
0
0
0
1109247907.2
0
0
0
0
0
0
0
0
0
0
953343.21
16301716.63
743364932.32
0
0
0
0
0
111261343.85
75925102.09
88999396.48
106952192.3
527834146.14
5678141.98
141220
0
0
142357948.21
609974146.14
0
0
0
-218678586.23
0
0
0
0
415090000
3360000
350470000
45060119.23
0
1080000
21839880.77
249815.86
0
-89636697.3
380041722.74
290405025.44
a_15
600872
2007-12-31
380041722.74
0
0
0
0
0
0
0
1303920
0
0
2068600
89210222.15
89010691.09
0
0
0
0
0
0
0
0
0
0
35355422.01
0
817066525.89
8060000
0
0
1422117103.88
0
0
0
0
31667525.46
0
23545075.21
0
0
0
0
706512002.01
239858756.39
26085573.27
400
0
0
0
67773827.66
0
0
22957392.79
508435.24
11754885.83
0
1130663873.86
0
2552780977.74
294670000
0
0
0
0
0
0
0
0
4758000
105263515.21
243053015.86
0
0
50402699.64
13505134.61
405230
11832355.32
0
0
0
0
0
0
0
0
154535710.64
0
0
0
0
0
0
0
878425661.28
111600000
0
0
0
4318510.25
115918510.25
0
105588
950000
0
116974098.25
0
995399759.53
724215631
0
0
0
0
304935366.68
0
142828906.63
0
287693829.19
-1262980.85
0
0
0
0
1458410752.65
98970465.56
1557381218.21
2552780977.74
1047485166.05
1047485166.05
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
943234405.31
758321702
0
0
0
0
0
0
0
0
0
19538569.1
0
0
74329452.39
78732833.2
18860714.8
-6548866.18
0
150540
1445569.25
0
0
0
105846869.99
4546328.88
0
4402158.65
0
0
105991040.22
20247541.13
0
0
85743499.09
73981264.51
7299376.26
.1
.1
0
0
0
0
1182195014.32
0
0
0
0
0
0
0
0
0
0
1375028.01
22771413.71
774202034.63
0
0
0
0
0
86113667.5
115649039.07
123434134.42
106942580.42
11583155.65
66250
1977683.7
116748711.99
224000000
151791048.09
29104002.5
0
0
0
173480750.75
0
0
0
0
329070000
0
416770000
0
0
31725321.62
-119425321.62
-282022.37
0
160715987.18
219325735.56
380041722.74
a_16
600872
2006-12-31
219325735.56
0
0
0
0
0
0
0
0
0
5600000
3319525.2
243671583.44
52637616.72
0
0
0
0
0
0
0
0
0
0
140651514.64
0
883630494.41
0
0
429140.8
1408614096.13
0
0
0
0
0
0
33545312.49
21583845.46
55129157.95
0
0
0
695897069.19
53322943.11
52900
0
0
0
123862790.1
0
0
0
0
0
0
928264860.35
0
2336878956.48
405770000
0
0
0
0
0
0
0
0
30687650
36507599.5
106489177.44
0
0
37566272.53
11071417.79
0
1832355.32
0
0
0
0
0
0
0
0
109510814.32
0
0
0
0
0
22653643.63
0
762088930.53
88200000
0
0
6600000
0
94800000
0
0
0
0
94800000
0
856888930.53
724215631
0
0
0
0
303500412.97
0
184354377.4
0
153634098.8
-700755.34
-6059017.89
0
0
0
1358944746.94
121045279.01
1479990025.95
2336878956.48
851765762.96
851765762.96
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
803861674.06
628311449.68
0
0
0
0
0
0
0
0
0
14146627.93
0
0
60835560.11
72008032.45
28560003.89
0
0
0
-1723724.45
0
0
5363520.86
51543885.31
7922761.31
0
3905027.58
0
0
55561619.04
12235914.61
1876964.11
0
45202668.54
36301295.9
8901372.64
0
0
0
0
0
0
997414728.03
0
0
0
0
0
0
0
0
0
0
4475661.91
46756207.93
634150987.85
0
0
0
0
0
72334564.35
59206942.16
184262922.11
98691181.4
2173776.72
0
27540090.5
0
0
62659241.38
5000000
0
0
0
-37945374.16
6897630.03
6897630.03
0
0
524270000
6352143.46
532231526.04
31108508.72
0
0
-25820261.27
-515041.62
0
34410504.35
0
0
a_17
600872
2005-12-31
184915231.21
0
0
0
0
0
0
0
0
0
700000
2526041.61
246377190.3
40070494.02
0
0
0
0
0
0
0
0
0
0
138091376.73
0
1007188717.45
0
0
563491.68
1482341166.27
0
0
0
0
0
0
36336027.56
21583845.46
57919873.02
0
0
0
565919749.77
192159419.29
374200
0
0
0
31906521.91
0
0
0
118130.3
0
0
848397894.29
0
2330739060.56
486700000
0
0
0
0
0
0
0
0
53395882
37820937.13
97461548.24
0
0
29346170.95
11914021.05
0
2269192.37
0
0
0
0
0
0
0
0
116196471.3
0
0
0
0
0
27830672.07
0
862934895.11
0
0
0
19850000
300000
20150000
0
0
0
0
20150000
0
883084895.11
450055950
0
0
0
0
582496495.85
0
177030674.58
0
128940357.74
40709.14
-4182053.77
0
0
0
1334382133.54
113272031.91
1447654165.45
2330739060.56
758757307.13
758757307.13
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
716442548.04
558776126.6
0
0
0
0
0
0
0
0
0
15312085.15
0
0
48610118.93
64695616.36
29048601
0
0
0
-2279073.11
0
0
3795177.32
43830863.3
1398653.07
0
-118226.55
0
0
45347742.92
8981247.35
-778497.13
0
35587998.44
27153509.94
8434488.5
0
0
0
0
0
0
910562751.01
0
0
0
0
0
0
0
0
0
0
1525528.3
27733510.42
587646861.22
0
0
0
0
0
74792212.86
49896825.93
167490856.71
59995033.01
7563770.4
0
9628388.34
0
0
84607617.63
0
0
0
0
-67415458.89
0
0
0
0
544049222.66
0
565218660.45
52569319.74
0
0
-73738757.53
-3934.65
-5984301.88
-87147419.94
0
0
a_18
600872
2004-12-31
272062651.15
0
0
0
0
0
0
0
0
0
700000
1481425.31
288671486.32
34667406.36
0
0
0
0
0
0
0
0
0
0
161244779.88
0
895017428.44
0
0
638008.19
1493238405.77
0
0
0
0
0
0
47448763.6
25681928.95
73130692.55
0
0
0
503828879.53
203510506.1
141900
0
0
0
39289386.25
0
0
0
404665.38
0
0
820306029.81
0
2313544435.58
511231251.55
0
0
0
0
0
0
0
0
83739490
70108338.33
30145315.8
0
0
30241989.11
8732458.37
0
2163765.2
0
0
0
0
0
0
0
0
83681208.6
0
0
0
0
3865000
34370518.17
0
858279335.13
0
0
0
38182195.15
1056170.83
39238365.98
0
0
0
0
39238365.98
0
897517701.11
450055950
0
0
0
0
582496495.85
0
169036673.14
0
113243234.37
-64634.81
-9954311.27
0
0
0
1304813407.28
111213327.19
1416026734.47
2313544435.58
867122686.15
867122686.15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
813285696.04
652555915.12
0
0
0
0
0
0
0
0
0
11268006.14
0
0
50532033.01
69966004.13
28963737.64
0
0
0
-10222435.39
0
0
3543218.23
47157772.95
2436507.4
0
2762099.62
0
0
46832180.73
11431533.62
-108730.91
0
35291916.2
21929628.93
13362287.27
0
0
0
0
0
0
952652642.31
0
0
0
0
0
0
0
0
0
0
7803612.7
22221133.23
650219192.11
0
0
0
0
0
78855467.07
41856180.39
95189040.6
116557508.07
122868952.01
0
5362870
0
0
115075518.76
20800000
0
0
0
-7643696.75
0
0
0
0
580164124.79
0
617278157.23
22821594.94
0
0
-59935627.38
-1535.53
-2827732.63
46148915.78
0
0
a_19
600872
2003-12-31
225913735.37
0
0
0
0
0
0
0
0
0
100000
1577279
315871940.29
18353139.55
0
0
0
0
0
0
0
0
0
6829356.08
195430983.69
0
930167630.81
0
0
470589.69
1499283670.79
0
0
0
0
0
0
179924506.68
5681928.95
185606435.63
0
0
0
524524936.47
143262090.84
237140
0
0
0
42014742.13
0
0
0
370899.37
0
0
896016244.44
0
2395299915.23
615405000
0
0
0
0
0
0
0
0
97144233.68
55088213.64
36170443.9
0
0
32490874.6
4389806.12
0
2456487.26
0
0
0
0
0
0
0
0
89652081.76
0
0
0
0
3865000
25269204.61
0
961931345.57
0
0
0
46904281.27
200000
47104281.27
0
0
0
0
47104281.27
0
1009035626.84
450055950
0
0
0
0
562253152.65
0
161805690.51
0
102576908.95
0
-9733521.86
0
0
0
1266958180.25
119306108.14
1386264288.39
2395299915.23
714604480.2
714604480.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
682537637.16
518984120.54
0
0
0
0
0
0
0
0
0
8267838.62
0
0
48030000.11
71613045.09
35642632.8
0
0
0
2733370.56
0
0
3003018.09
37803231.69
4782986.54
0
4566754.86
0
0
38019463.37
9303720.86
2622159.93
0
31337902.44
20919597.28
10418305.16
0
0
0
0
0
0
801851348
0
0
0
0
0
0
0
0
0
0
11625508.9
31760263.16
505341368.44
0
0
0
0
0
64551715.49
46803543.22
71616959.26
156923533.65
1246000
28212024.92
810664.17
0
189314.65
93188062.96
400000
0
0
1806027.87
-64936087.09
0
0
0
0
754022420
3034989.06
752362201.51
79917988.09
0
38835190.9
-114057971.44
-8043.62
0
-22078568.5
0
0
a_20
600872
2002-12-31
247992303.87
0
0
0
0
0
0
0
0
0
0
790000
329533807.88
26166879.32
0
0
0
0
0
0
0
0
0
7300975.9
200978332.32
0
1048696247.66
0
0
1068555.24
1661548769.87
0
0
0
0
0
0
198280429.69
5681928.95
203962358.64
0
0
0
482550239.83
57711317.11
235990
-118315.4
0
0
25910777.7
0
0
0
564918.83
0
0
770817286.71
0
2432366056.58
600040000
0
0
0
0
0
0
0
0
128646858
82924361.45
39210756.49
0
0
30598926.96
-1800971.18
0
3810960.7
0
0
0
0
0
0
0
0
102561018.42
0
0
0
0
3865000
24268793.27
0
1014125704.11
0
0
0
62411513.59
0
62411513.59
0
0
0
0
62411513.59
0
1076537217.7
450055950
0
0
0
0
562175462.12
0
156066742.46
0
90684756.49
0
-7111361.93
0
0
0
1251871549.14
103957289.74
1355828838.88
2432366056.58
821916246.5
821916246.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
812664055.44
614665748.84
0
0
0
0
0
0
0
0
0
10398088.07
0
0
44529365.27
90987585.16
52083268.1
0
0
0
2834398.05
0
0
3998077.98
16084667.09
5782921.85
0
7340068.34
0
0
14527520.6
7246577.34
7111361.93
0
14392305.19
10989358.18
3402947.01
0
0
0
0
0
0
840857665.97
0
0
0
0
0
0
0
0
0
0
9508197.92
142070346
530951122.84
0
0
0
0
0
61838629.09
51456093.49
75061298.01
273129066.46
0
0
11178164.3
0
274725.4
60848163.33
5515567.79
0
0
0
-54910841.42
600000
600000
0
0
470206662
771498.8
477230776.48
71362362.02
0
195108.94
-77210086.64
-585.3
0
141007553.1
0
0
a_21
600872
2001-12-31
106984750.77
0
0
0
0
0
0
0
0
0
0
1561065.39
345422165.29
53906010
0
0
0
0
0
0
0
0
0
8060149.08
210581874.69
0
1129738313.15
0
0
1594276.44
1647266730.12
0
0
0
0
0
0
228432591.96
0
228432591.96
0
0
0
480843828.32
9434734.2
1327250
-928772.69
0
0
27600635.9
0
0
0
967690.95
0
0
747677958.64
0
2394944688.76
665021226.45
0
0
0
0
0
0
0
0
16767595
69738956.6
58222597.79
0
0
21921822.51
4388180.41
0
2850506.3
0
0
0
0
0
0
0
0
101242129.09
0
0
0
0
22870000
83148171.46
0
1046171185.61
0
0
0
4604648.35
0
4604648.35
0
0
0
0
4604648.35
0
1050775833.96
450055950
0
0
0
0
533754954.59
0
145815583.64
0
93394804.83
0
0
0
0
0
1223021293.06
121147561.74
1344168854.8
2394944688.76
836309507.05
836309507.05
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
760647073.92
611781700.03
0
0
0
0
0
0
0
0
0
8464602.31
0
0
34315040.2
59039278.31
47046453.07
0
0
0
4962734.13
0
0
5387565.36
86012732.62
2682409.26
0
4314423.02
0
0
84380718.86
10044855.77
0
0
74335863.09
64836418.28
9499444.81
0
0
0
0
0
0
1041740893.53
0
0
0
0
0
0
0
0
0
0
789526.75
116609448.53
836924831.31
0
0
0
0
0
54923376.93
115925742.55
108111763.33
43254154.69
0
30341913.95
6651287.55
0
7710.45
324525674.3
3229995.22
0
0
463622.21
-291218379.78
6848746.78
6848746.78
0
0
211560715.84
3386673.84
60755686.63
92621929.27
0
1042
68417478.56
3617.23
0
-179543129.3
0
0
a_22
600872
2000-12-31
286527880.07
0
0
0
0
0
0
0
0
0
0
1705755.36
480903718.45
59059642.55
0
0
0
0
0
0
0
0
0
10463312.92
188338755.75
0
633811460.56
0
0
1279901.78
1473751671.69
0
0
0
0
0
0
208951399.19
44034563.56
248918382.75
0
0
0
465719843.22
18995726.17
0
534021.56
0
0
373958442.44
0
0
0
455199.63
0
4770274.09
1113351889.86
0
2587103561.55
287225000
0
0
0
0
0
0
0
0
9060200
179711821.85
55266692.22
0
0
17314078.83
70900499.9
0
0
0
0
0
0
0
0
0
0
67775413.77
0
0
0
0
219474226.45
191391011.77
0
1098118944.79
0
0
0
218194.86
0
218194.86
0
1343732.76
0
0
1561927.62
0
1099680872.41
450055950
0
0
0
0
522402361.04
0
160544043.05
0
224540201.69
0
0
0
0
0
1357542555.78
129880133.36
1487422689.14
2587103561.55
760474498.77
760474498.77
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
659606222.68
534701223.11
0
0
0
0
0
0
0
0
0
16695041.63
0
0
35944007.44
34369899.17
37598069.24
297982.09
0
0
42841884.53
0
0
14369184.29
158079344.91
1780483.17
0
2804396.58
0
0
157055431.5
20113732.83
0
0
136941698.67
133942241.89
2999456.78
0
0
0
0
0
0
962482104.51
0
0
0
0
0
0
0
0
0
0
120840.89
60921777.25
503489742.77
0
0
0
0
0
51707862.69
107957432.61
93768108.76
266601575.82
124013088.8
3963295.5
300866.56
0
24851.71
130917777.92
196840080.57
0
0
135932.59
-199591688.51
1721573.65
1721573.65
0
0
259487121.5
1085302.68
238096021.99
52731523.16
0
80000
-28613547.32
2894.13
0
38399234.12
0
0
a_23
600872
1999-12-31
210943066.44
0
0
0
0
0
0
0
0
0
0
300000
687059766.16
53095114.29
0
0
0
0
0
0
0
0
0
0
155541068.83
0
122410185.81
0
0
14763118.1
1088571250.8
0
0
0
0
0
0
328890183.45
172039246.68
461948336.78
0
0
0
399950235.62
20124426.9
0
-89769.83
0
0
284957691.74
0
0
0
641357.58
0
6026420.59
1173558699.38
0
2262129950.18
114025000
0
0
0
0
0
0
0
0
1500000
97016206.73
32577500.33
0
0
7767381.47
63779116.78
0
0
0
0
0
0
0
0
0
0
89676243.55
0
0
0
0
273436730.57
164328101
0
844106280.43
95680000
0
0
1043440.31
0
96723440.31
0
1652737.26
-6209533.32
0
92166644.25
0
936272924.68
450055950
0
0
0
0
531176041.3
0
100270034.2
0
150871968.65
0
0
0
0
0
1232373994.15
93483031.35
1325857025.5
2262129950.18
642554944.28
642554944.28
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
597832447.81
462308305.12
0
0
0
0
0
0
0
0
0
13874325.07
0
0
23941121.8
49221795.13
47845153.42
641747.27
0
0
38014553.79
0
0
5196402.16
87933452.42
34784528.37
0
2339094.13
0
0
120378886.66
11815596.17
0
0
108563290.49
105177393.64
3385896.85
0
0
0
0
0
0
553436228.04
0
0
0
0
0
0
0
0
0
0
9849163.56
49078700.11
361102705.87
0
0
0
0
0
30712947.22
65941016.6
201176149.9
-46568727.88
22642570.87
39963590.75
565373.12
0
101634.82
36522092.34
183039989.64
0
0
0
-156288912.42
310855427.4
310855427.4
266400
0
46338547.08
7615338.07
35345620.3
64504052.49
0
1519688.51
263439951.25
-14223.86
0
60568087.09
0
0
a_24
600872
1998-12-31
150024922.56
0
0
0
0
0
0
0
0
0
160130
0
520119498.21
35575912.91
0
0
0
0
0
0
0
0
0
0
105092212.85
0
139150080.69
0
0
3423244.06
848453788.43
0
0
0
0
0
0
191649898.89
182567602.79
373427366.24
0
0
0
377942967.56
16264210
0
-18500
0
0
205974964.8
0
0
0
878297.92
0
9176226.68
983645533.2
0
1832099321.63
76835016.45
0
0
0
0
0
0
0
0
3500000
69320970.18
49609222.6
0
0
8451715.8
50487975.73
0
267525
0
0
0
0
0
0
0
0
47618277.2
0
0
0
0
277066553.84
154653374.37
0
737810631.17
107520000
0
0
1129567.7
0
108649567.7
0
0
51487.45
0
108701055.15
0
846511686.32
269640540
0
0
0
0
380507435.54
0
98598895.44
0
191337150.44
0
0
0
0
0
940084021.42
45503613.89
985587635.31
1832099321.63
496058018.26
496058018.26
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
449167826.88
335127357.43
0
0
0
0
0
0
0
0
0
9790653.28
0
0
26501954.49
33722538.85
44025322.83
0
0
0
25510140.49
0
0
6656036.41
79056368.28
24737255.54
0
2498116.63
0
0
101295507.19
14252049.53
0
0
87043457.66
85946373.54
1097084.12
0
0
0
0
0
0
514760643.15
0
0
0
0
0
0
0
0
0
0
94069.16
110527602.47
325790434.24
0
0
0
0
0
25702622.74
44667827.99
157596661.93
71624767.88
6634201.9
11741857.09
947617.72
0
1297863.03
22743347.84
33808677.74
0
0
717974.4
-36648460.24
0
0
0
0
87574269.95
4338575.81
38366979.54
23502401.15
0
3895661.04
26147804.03
-1238.23
0
61122873.44
0
0
a_25
600872
1997-12-31
88902049.12
0
0
0
0
0
0
0
0
0
115559563.04
0
530511225.16
27357017.05
0
0
0
0
0
0
0
0
0
0
130106759.84
0
94730471.07
0
0
517799.22
857578124.66
0
0
0
0
0
0
0
0
179814960.17
0
0
0
378072121.9
54994333.19
0
0
0
0
175188184.25
0
0
0
12949820.67
0
0
801019420.18
0
1658597544.84
62032430.96
0
0
0
0
0
0
0
0
2040808.32
128161891.92
30285059.55
0
0
7836642.56
34941520.56
0
267525
0
0
0
0
0
0
0
0
19250473.4
0
0
0
0
218936877.85
111252053.08
0
615005283.2
148202000
0
0
961699.8
0
149163699.8
0
0
0
0
149163699.8
0
764168983
269640540
0
0
0
0
380507435.54
0
85706939.41
0
118282732.93
0
0
0
0
0
854137647.88
40290913.96
894428561.84
1658597544.84
444154109.54
444154109.54
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
370682506.63
271054236.99
0
0
0
0
0
0
0
0
0
10467290.82
0
0
22861847.98
29435232.71
36863898.13
0
0
0
18740965.24
0
0
11783298.58
103995866.73
951770.07
0
3063084.95
0
0
101884551.85
14675877.53
0
-6626222.71
93834897.03
90315191.36
3519705.67
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_26
600872
1996-12-31
47980439.2
0
0
0
0
0
0
0
0
0
93896216.79
260000
520163573
27942788.28
0
0
0
0
0
0
0
0
0
0
102026961
0
113330484.69
0
0
2637920.53
806211422.49
0
0
0
0
0
0
0
0
171414190.31
0
0
0
323572638.02
42172773.39
0
0
0
0
75635209.73
0
0
0
14064645.82
0
0
626859457.27
0
1433070879.76
55487486.79
0
0
0
0
0
0
0
0
0
69664356.71
9914031.26
0
0
6030014.87
14100133.13
0
10638315
0
0
0
0
0
0
0
0
24077319.41
0
0
0
0
186969800
114692736.66
0
491574193.83
149620000
0
0
0
0
149620000
0
0
0
0
149620000
0
641194193.83
207415800
0
0
0
0
413792627.05
0
72159660.71
0
62256400.27
0
0
0
0
0
755624488.03
36252197.9
791876685.93
1433070879.76
312550282.5
312550282.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
275425150
217701316.41
0
0
0
0
0
0
0
0
0
6070681.84
0
0
11585919.66
22606693.4
17460538.69
0
0
0
43378815.72
0
0
5837685.96
86341634.18
2138497.47
0
1513389.1
0
0
86966742.55
6682576.21
0
-2223.06
80286389.4
77366313.78
2920075.62
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_27
600872
1995-12-31
49163126.43
0
0
0
0
0
0
0
0
0
0
107551756.07
453011220.13
16413609.91
0
0
0
0
0
0
0
0
0
0
120871161.1
0
87076798.61
0
0
1096287.03
714312798.18
0
0
0
0
0
0
0
0
158071735.89
0
0
0
258443883.68
76134346.14
0
0
0
0
51650598
0
0
0
14795123.25
0
0
559095686.96
0
1273408485.14
124959780
0
0
0
0
0
0
0
0
0
49228741.09
5752187.08
0
0
6176186.7
-9478196.84
0
69406125
0
0
0
0
0
0
0
0
11066232.56
0
0
0
0
88870220
66602746.43
0
412584022.02
209839800
0
0
0
0
209839800
0
0
0
0
209839800
0
622423822.02
138277200
0
0
0
0
413432233.07
0
56632573.95
0
10734139.25
0
0
0
0
0
619076146.27
31908516.85
650984663.12
1273408485.14
268322277.45
268322277.45
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
260882640.88
211078476.23
0
0
0
0
0
0
0
0
0
4583468.01
0
0
6953888.1
22236285.92
16030522.62
0
0
0
48768342.6
0
0
12631468.37
68839447.54
361894.31
0
902110.97
0
0
68299230.88
0
0
625968
67673262.88
68451865.48
-778602.6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
28|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
600872
2022-12-31
633944068.75
6130556134.95
5452901299.3
296832776.77
649626749.79
16232995.22
189365646.71
-.1601
-.0891
1.7962
.4433
.0006
.3894
.1187
.1818
-.1038
.8582
-1108175201.9
2.2682
1.0983
138987785.04
2366469742.03
2105519180.57
549440935.18
1201946712.72
68385739.72
1306667777.67
1648497.32
1155697829.02
1601193877.61
.9648
-1.222
170.2367
102.6241
3.3287
2.1796
131.4293
2.7787
.317
1.1699
.2121
.0885
.094
-.0008
-1140450877.65
553612672.28
.8685
.1315
1.068
-.068
0
296794290.12
167.4595
.2683
2.7772
.0095
-.0582
-.9983
2.0565
.3803
.3383
.0883
.1931
.5804
.5174
1963.8061
.0002
-2.5422
.0303
68.9756
.1729
4144160287.27
657898545.46
0
a_1
600872
2021-12-31
814292711.33
6006884573.68
4794391210.02
7461815941.74
6517618772.47
400000000
2323754655.57
.1845
.1325
1.3923
.2817
.0009
.7519
.1592
.1675
.1533
.8645
63520544.45
2.0381
.9433
116887048.75
2266828656.04
1886744944.53
593416245.84
1170662961.72
74111246.01
60194590.41
1573268.31
1311959256.02
353750986.94
.9925
1.5461
186.2894
94.2687
3.3451
1.9836
160.2583
4.495
.3487
1.0948
.1755
.0806
.083
.0039
26091111.78
720699906.18
.9017
.0983
.9461
.0539
0
313456041.99
184.0119
.2835
2.2776
.006
.0477
.919
.0333
.3831
.3188
.1003
.1978
.2122
.919
1985.0167
.0003
12.6464
.0325
92.8851
.1831
3425862505.93
660750162.61
0
a_2
600872
2020-12-31
1056900041.74
5764308639.61
4763309469.37
7142056615.56
8267155754.71
560000000
967178048.1
.1946
.1459
1.334
.2504
.2161
.578
.2063
.1649
.1896
.7694
78225573.2
2.6318
1.5518
86926918.85
1962116454.39
1685246271.83
1368011501.47
1643549332.58
81874199.6
29886604.46
360237800
991678604.81
315367982.97
.9557
1.0305
189.617
127.3442
3.5551
1.9468
171.7056
4.874
.3826
1.08
.1719
.0775
.0849
.0026
-7224278.37
893146078.48
.9247
.0753
.9162
.0838
0
233641893.62
187.4912
.2526
2.1257
.0065
.088
.9195
-.0074
.2947
.2531
.2054
.2468
.1892
.9341
11.3776
.0002
.037
.0297
62.7318
.2507
3514669278.19
562829596.06
0
a_3
600872
2019-12-31
840345168.6
5630639513.61
4571770315.8
7013848250.46
7141475427.22
109878000
740996149.83
.1864
.1329
1.4023
.2869
.3121
.5025
.1798
.2027
.1693
.7852
87230239.07
2.2025
1.2227
62613190.48
2298066677.11
1790237908.7
1498226194.45
367196156.98
87557856.11
21910384.39
533032299.17
878363674.15
296534848.54
1.0115
1.3381
207.1165
148.406
3.3698
1.7875
125.0554
4.2698
.3955
.9798
.1585
.0976
.0946
.0105
16036674.62
703653176.39
.9301
.0699
.9073
.0927
0
522352833.56
204.1978
.2634
2.9187
.0056
.0905
.8892
.0203
.386
.3007
.2516
.0617
.1736
.937
6.6124
.0003
.0917
.0355
59.1782
.3395
3107988496.62
519890016.38
0
a_4
600872
2018-12-31
677065147.71
4735168525.91
4011598931.88
7193814605.07
7501161776
2159000
273216377.06
.1726
.1138
1.5157
.3402
.4422
.4177
.1625
.212
.1635
.6963
113429728.95
2.2809
1.2767
86439361.11
2048192974.55
1719273701.95
345463199.59
1870757587.66
42951826
6496252.37
900310510.36
856960167.22
278618034.27
.9576
1.0621
221.3957
155.9148
3.2496
1.6872
72.1584
3.5362
.3911
1.0042
.1297
.1035
.0955
.013
19812207.37
565737578.69
.9131
.0869
.8917
.1083
0
353698594.48
216.3374
.2664
5.0583
.0116
.1405
.8305
.0291
.3423
.2873
.0577
.3126
.1369
.7797
4.0218
.0003
.0602
.0351
66.3656
.353
2749617413.01
495764366.48
0
a_5
600872
2017-12-31
534406281.83
4213491688.3
3562876028.75
7307899904.07
7878883466.63
49825364.41
330009164.47
.1482
.0964
1.5375
.3496
.502
.3661
.1481
.2313
.1417
.6804
97547270.3
3.4305
1.875
76373453.06
1731901034.06
1481164337.31
418335819.26
1673361685.31
30210922.67
30676260.07
931062136.62
678902975.88
244642113.38
.9834
1.2722
234.9937
179.0252
2.9704
1.5911
65.2831
3.4688
.3927
1.5555
.1143
.1181
.0964
.0167
26302312.9
413857297.76
.9103
.0897
.8863
.1137
0
317820012.34
229.4026
.2664
5.591
.0186
.1393
.8093
.0514
.3265
.2792
.0789
.3154
.1319
.4898
3.3468
.0003
.0649
.0399
57.2133
.4063
2407339858.38
450382483.33
.0213
a_6
600872
2016-12-31
429384582.7
3754291931.5
3077622686.44
4809446956.18
5213411946.12
20000000
206006896.87
.1328
.0835
1.5897
.371
.5506
.3461
.136
.2177
.1299
.6431
64261936.38
3.2742
1.7044
35181724.2
1893254168.13
1459380155.6
472186688.69
1086045572.62
13728061.27
30769347.29
1003002652.35
630579602.71
188179725.22
1.0017
1.6494
248.6109
196.0832
2.5345
1.5011
66.8173
3.1936
.3669
1.5698
.1019
.0872
.1105
.02
18880957.65
346002101.8
.9062
.0938
.8833
.1167
0
200920820.26
243.1483
.2733
5.4627
.0138
.1106
.8434
.046
.3855
.2972
.0962
.2212
.1033
.4693
2.7912
.0003
.0631
.0292
61.3167
.4109
2140106960.39
405335706.5
.0584
a_7
600872
2015-12-31
275020467.07
3240416894.13
2846467828.04
4096374886.54
4581172640.46
812000000
240990552.81
.0979
.0606
1.6162
.3813
.5922
.3077
.0997
.2403
.0993
.6099
67248430.36
3.2163
1.4011
37830464.12
1751018195.02
1504105856.16
530884101.75
737107017.65
15078282.3
30906446.07
1021302741.68
530685897.02
172538408.38
.9891
1.4374
270.0454
214.5981
2.25
1.387
52.9295
2.9923
.3507
1.8152
.0714
.098
.1201
.0222
38161269.67
206814277.02
.8983
.1017
.9022
.0978
0
215925458.19
263.1494
.2922
6.896
.0185
.1061
.7546
.1392
.3871
.3325
.1174
.163
.1
.4222
2.2928
.0003
.0599
.0237
58.9415
.2342
2024238167.43
367039292.9
.0867
a_8
600872
2014-12-31
313037967.7
2977837199.6
2642873579.52
2415824277.4
2792348639.18
1110000000
658573730.67
.112
.0721
1.5537
.3564
.4942
.4162
.1185
.2091
.1108
.6509
31818209.47
2.3947
.8789
37866708.99
1806544588.31
1367447273.82
548799956.23
336177769.35
0
21036441.14
714806064.74
602041629.55
129584792.29
.942
1.1447
267.7358
226.9408
2.8623
1.4024
48.8888
3.1469
.3448
1.5158
.0887
.0874
.1091
.0126
21511460.21
260811508.97
.9013
.0987
.98
.02
0
303384722.95
260.2699
.3107
7.4659
.0202
.0352
.8913
.0735
.4451
.3369
.1352
.0828
.0896
.5753
2.7875
.0004
.0465
.0281
75.4638
.1798
1738537758.37
330465232.56
.1519
a_9
600872
2013-12-31
243061300.34
2517351901.8
2382284720.78
2970192161.16
3106334895.62
585690000
583859877.45
.0924
.0596
1.5499
.3548
.2751
.4101
.1048
.1918
.0951
.6272
20084642.93
1.6732
.6496
18534158.96
1843093117.06
988220937.69
610626966.41
254181545.32
0
14390122.84
360690000
537761051.45
412853490.75
.9218
.613
288.657
252.2421
3.6857
1.2983
48.5801
3.0223
.3129
1.0236
.0852
.08
.0972
.0146
7942440.86
200267963.25
.8943
.1057
.9659
.0341
0
273448075.46
281.1436
.3267
7.5134
.0236
.0551
.9089
.036
.4987
.2674
.1652
.0688
.3148
.8996
5.4725
.0004
.0938
.0286
76.0569
.2175
1711890268.09
245880760.54
.3315
a_10
600872
2012-12-31
106085728.53
2118552647.63
1876468029.15
1979408144.6
2198681885.08
560000000
669865098.35
.0559
.035
1.5963
.3735
.1034
.4806
.0605
.214
.0698
.5019
47585595.27
1.6741
.6508
106401312.17
1725234929.64
726543450.96
615879011.87
427431274.86
0
14780662.58
135000000
627403497.4
543131306.1
1.0208
1.9776
349.0211
244.6452
3.1525
1.078
35.0267
2.7154
.285
1.0233
.0538
.0911
.0995
.0233
27651563.08
74827836.96
.8897
.1103
1.0269
-.0269
20000000
202531303.52
338.6005
.3565
10.4206
.0232
.1628
.6113
.2259
.4936
.2079
.1762
.1223
.416
.9328
15.1009
.0004
.3032
.0257
122.8581
.3799
1334394552.61
188273178.48
.5556
a_11
600872
2011-12-31
131460126.39
1918525899.79
1787765986.16
1179850652.71
1247989756.98
483606523.33
377564385.6
.0598
.0379
1.5784
.3662
.3165
.3665
.0758
.1923
.0706
.5371
21761276.13
1.764
.7227
26036600.56
1723314645.35
646115018.49
664956010.9
196795480.73
0
3201597.64
374406523.33
433573694.72
375146712.56
.9381
1.068
309.3423
256.9322
3.7359
1.2243
32.5455
2.7968
.2791
1.0413
.0531
.0832
.0942
.015
9770690.39
100678059.1
.8905
.1095
1.0656
-.0656
0
194647185.08
298.1272
.3346
11.2151
.0343
.0979
.8223
.0798
.5333
.2
.2058
.0609
.3171
.8775
4.8915
.0007
.0694
.019
84.3386
.4611
1318042741.36
152577067.77
.3843
a_12
600872
2010-12-31
94549497.19
1468702965.77
1314723275.94
588450924.4
590910743.03
279452000
374900819.42
.0522
.0346
1.5076
.3367
.552
.3485
.074
.2091
.079
.4384
33084140.36
2.0933
.7339
20947412.21
1472526114.97
484642365.03
852072865.37
105775363.16
7312000
3360645.78
541822222.27
342221605.47
97480384.82
.9341
1.5249
383.0343
354.3902
4.2829
.9824
31.7409
2.9329
.2912
1.3594
.0404
.0888
.1024
.0179
18765538.51
67893217.95
.8788
.1212
.9731
.0269
0
153702689.97
371.535
.3302
11.4993
.0369
.1418
.6724
.1858
.5052
.1663
.2923
.0363
.0993
.7213
2.7352
.0008
.0421
.0255
86.9219
.2185
972294714.63
121655921.46
.4891
a_13
600872
2009-12-31
44870461.12
1133231653.95
1088210088.41
2452551022.82
2661340378.69
523090000
415044425
.0378
.0257
1.4697
.3196
.6906
.2059
.0468
.2157
.0733
.3507
42131810.75
2.5413
.9392
13414422.73
1389035694.17
316335986.28
929410265.82
101513211.06
7260000
14116488.47
603890000
190083949.68
80489890.65
.9899
.6404
470.5747
510.5484
4.3996
.8043
21.7378
3.0405
.2731
1.6021
.0212
.0884
.1081
.0192
27720007.7
28166929.12
.8719
.1281
.9766
-.0235
0
146950154.31
453.7837
.3222
16.791
.0348
.205
.4007
.3943
.5076
.1156
.3397
.0371
.092
.6293
2.3158
.0008
.0306
.0283
55.3833
.1239
767627628.89
99656614.91
.5051
a_14
600872
2008-12-31
23051627.57
1126502967.04
1019550774.74
533653508.12
752332094.35
418450000
396610119.23
.0463
.0324
1.4267
.2991
.5948
.2624
.0239
.1922
.0888
.3651
80076554.35
2.2303
.9342
121850196.3
1359459582.65
276014407.05
792089193.12
219659456.67
6360000
3026529.8
470890000
207756749.38
113084483.5
.9809
1.2456
437.0306
445.4777
3.9968
.8915
13.2259
3.2572
.23
1.2962
.018
.0805
.0828
.029
30560088.24
4460769.93
.8194
.1806
.9288
.036
0
88999396.48
409.4333
.3221
27.5973
.0568
.5921
.052
.3559
.5135
.1043
.2992
.083
.1428
.8308
3.1156
.0087
.0595
.0248
54.5313
.1983
743364932.32
111261343.85
.2689
a_15
600872
2007-12-31
97701894.56
1206341456.04
1099398875.62
354375801.34
180895050.59
329070000
448495321.62
.0551
.0336
1.6391
.3899
.4081
.4189
.0933
.1641
.0819
.4103
1740279.48
1.6189
.6888
51991246.53
1377397761.87
265944729.66
763028522.68
146409963.53
4318510.25
13293173.32
406270000
417087953.32
172041806.21
.9646
1.2472
468.2306
375.4074
2.2388
.8918
6.1932
2.4054
.2761
.9301
.048
.071
.0752
.018
6843576.41
77454353.43
.9365
.0635
.8628
.0851
0
123434134.42
409.2949
.3201
58.9357
.0871
.0169
.9033
.0798
.5396
.1042
.2989
.0574
.1728
.8825
3.5004
.009
.0464
.0265
127.2673
.6884
774202034.63
86113667.5
.2747
a_16
600872
2006-12-31
47904088.9
1048646597.87
949955416.47
29713867.22
67659241.38
537519773.49
563340034.76
.0305
.0193
1.579
.3667
.5765
.2595
.0562
.1895
.0531
.3645
7657530.14
1.8484
.6889
-113414769.18
1402584955.33
749272912.3
33545312.49
151475776.36
0
1832355.32
493970000
222322117.26
140596813.27
1.0009
2.1833
655.46
603.2171
1.3501
.6646
3.4353
2.5498
.2623
1.1595
.0302
.0714
.0845
.0335
9381254.59
37545138.4
.9182
.0818
.8031
.1969
6897630.03
184262922.11
549.2093
.3781
106.2507
.29
-.0381
.8306
.2075
.6002
.3206
.0144
.0648
.1641
.8894
2.8516
0
.0578
.053
76.1435
.6131
634150987.85
72334564.35
.1786
a_17
600872
2005-12-31
42314759.09
939821789.73
879826756.72
17192158.74
84607617.63
544049222.66
617787980.19
.0246
.0153
1.61
.3789
.5511
.2604
.0558
.1876
.0469
.3255
3032983.83
1.7178
.5506
-115315200.97
1481077674.59
758453369.06
36336027.56
54871989.35
300000
2269192.37
486700000
229938559.37
166446335.74
1.0257
1.6858
750.9296
677.9886
1.4186
.5875
2.8151
2.3935
.2636
1.1672
.0296
.0641
.0853
.0383
5312056.94
32555014.61
.9218
.0782
.763
.237
0
167490856.71
621.2732
.4321
129.6564
.328
-.064
.9148
.1493
.6355
.3254
.0156
.0235
.1885
.9772
3.0457
0
.0597
.0137
93.3553
.5165
587646861.22
74792212.86
0
a_18
600872
2004-12-31
53836990.11
982677388.24
866119880.17
128231822.01
135875518.76
580164124.79
640099752.17
.0249
.0153
1.6338
.3879
.5739
.2484
.0621
.1724
.0407
.3748
-7004809.38
1.7398
.697
-134316285.55
1491900397.58
707481285.63
47448763.6
66713988.77
1056170.83
2163765.2
515096251.55
222967591.61
159453857.95
.939
3.3027
638.3283
572.1514
1.6864
.7151
2.8542
2.3817
.2474
1.0428
.0324
.0583
.0807
.0334
3217626.01
42296725.58
.9215
.0785
.6214
.3786
0
95189040.6
510.4486
.3869
127.8797
.3346
-.2897
1.1985
.0912
.6449
.3058
.0205
.0288
.1777
.9563
2.899
0
.0562
.017
81.7355
.1638
650219192.11
78855467.07
0
a_19
600872
2003-12-31
32066843.04
845237120.06
688313586.41
30458003.74
95394090.83
757057409.06
871115380.5
.0226
.0131
1.7279
.4213
.6137
.2233
.0449
.2173
.0439
.2983
5952620.33
1.5586
.5916
-182211659.29
1491883725.02
668024167.31
186753862.76
48638160.14
200000
2456487.26
619270000
225283571.94
164482054.9
.9591
5.0075
861.2967
771.2274
1.4192
.5245
2.2063
2.0387
.2737
.967
.0255
.0672
.1002
.0499
3219249.77
25385282.11
.9139
.0861
.6675
.3325
0
71616959.26
695.8646
.3883
165.4322
.4442
.0872
.8101
.1027
.6228
.2789
.078
.0203
.163
.9533
2.4211
0
.0576
.0175
99.8841
.192
505341368.44
64551715.49
0
a_20
600872
2002-12-31
9252191.06
992436209.89
719307143.43
11452889.7
66363731.12
471578160.8
548788247.44
.0106
.0059
1.794
.4426
.561
.2597
.0113
.2282
.0175
.3379
5275329.54
1.6384
.6043
-187312834.04
1653179238.73
540497546.94
205581405.59
33107865.32
0
3810960.7
603905000
279579931.72
193052285.98
.8744
18.9774
797.1882
696.5028
1.7063
.5643
2.427
1.9953
.2522
1.0341
.0157
.0542
.1107
.0634
2440931.49
9116975.65
.9233
.0767
.7636
.2364
600000
75061298.01
646.7976
.4311
150.3907
.4019
.1969
.6335
.1696
.6797
.2222
.0845
.0136
.1793
.942
2.7513
0
.0862
.0107
112.438
.1564
530951122.84
61838629.09
0
a_21
600872
2001-12-31
75662433.13
1159139868.81
1115885714.12
37000911.95
328219291.73
221796136.46
153378657.9
.0553
.031
1.7817
.4387
.6547
.1628
.0905
.1679
.0889
.3492
8718285.73
1.5746
.4947
-201155557.35
1637612304.6
491605812.52
236492741.04
29233830.6
0
2850506.3
687891226.45
171039152.31
191845455.2
1.0646
.5819
707.1171
666.0628
1.767
.6938
2.0162
2.0342
.2685
1.0799
.0532
.041
.0706
.0563
3755551.6
65617577.36
.9099
.0901
.8722
.1278
6848746.78
108111763.33
526.0828
.4717
181.0343
.4149
.0668
.8827
.0505
.6838
.2053
.0987
.0122
.1826
.9956
2.3947
0
.0684
.0115
66.9213
.4023
836924831.31
54923376.93
0
a_22
600872
2000-12-31
101166258.18
1023524722.65
756923146.83
128302102.57
327893791.08
262293997.83
290907545.15
.0921
.0529
1.7393
.4251
.4608
.3021
.133
.1419
.1801
.2939
56187155.41
1.3421
.7649
-132148963.99
1462008456.99
484715569.39
219414712.11
420964823.06
0
1343732.76
506699226.45
333597025.56
259384620.4
1.0817
1.9468
538.8789
440.5752
1.757
1.4141
1.3
2.0158
.2969
.5772
.0607
.0473
.0452
.0494
13345270.88
80754543.26
.9127
.0873
.9781
.0219
1721573.65
93768108.76
258.1076
.245
280.7713
.6346
.3128
.5897
.0975
.5651
.1874
.0848
.1627
.2359
.9986
2.9085
0
.0742
.1445
130.985
.2265
503489742.77
51707862.69
0
a_23
600872
1999-12-31
45364243.74
612364091.71
658932819.59
63273169.56
219562081.98
364809312.55
101369361.3
.0819
.048
1.7062
.4139
.516
.2164
.0706
.1883
.169
.284
75656390.19
1.2896
1.1446
-15904907.16
1073808132.7
420074662.52
328890183.45
439356971.51
0
-4556796.06
483141730.57
204292942.57
248838251.54
.7362
-.429
446.2042
399.9674
1.652
3.535
1.0643
1.9936
.2805
.145
.0465
.0373
.0766
.0745
37641836.4
32906900.3
.9295
.0705
.9688
.0312
310589027.4
201176149.9
103.2531
.0541
342.9512
1.0697
.3502
.3031
.3467
.4747
.1857
.1454
.1942
.2658
.9016
2.2531
0
.099
.126
78.6535
.2485
361102705.87
30712947.22
.198
a_24
600872
1998-12-31
46890191.38
625382314.78
553757546.9
20621539.74
57269999.98
91912845.76
65765041.73
.0883
.0475
1.8589
.462
.5451
.2143
.0945
.2102
.1755
.2708
54405315.81
1.15
.9614
86881409.1
844870414.37
394207177.56
191649898.89
401371830.81
0
319012.45
461421570.29
181369884.31
203720231.72
.8869
.8229
513.8917
447.1233
1.3123
2.8658
.9443
1.733
.3244
.1886
.054
.0534
.068
.0888
28895175.32
32638141.85
.9538
.0462
.9874
.0126
0
157596661.93
127.3641
.076
386.5276
1.0485
.2931
.375
.332
.4611
.2152
.1046
.2191
.2407
.8716
1.8388
0
.0954
.1124
95.6778
.4052
325790434.24
25702622.74
.233
a_25
600872
1997-12-31
73471602.91
0
0
0
0
0
0
.1049
.0566
1.8544
.4607
.5616
.266
.1654
.2007
.2113
.2678
28412948.94
1.3944
1.2404
178217584.04
741500762.4
433066455.09
0
484030327.35
0
267525
429171308.81
203265922.91
131731751.28
0
0
571.909
445.7521
1.266
2.6055
.8453
1.7951
.3897
.154
.0714
.0515
.0663
.083
9671983.7
65421948.09
.955
.045
.9625
.0375
0
0
140.0868
.0571
431.8222
1.1944
.1997
.6972
.1031
.4471
.2611
0
.2918
.1724
.8048
1.9982
0
.0859
.1056
153.0946
.1887
0
0
.3453
a_26
600872
1996-12-31
37125132.5
0
0
0
0
0
0
.1014
.056
1.8097
.4474
.6115
.1555
.1188
.1653
.2569
.2181
49841610.05
1.6401
1.4095
177348091.92
709677285.17
365745411.41
0
357648183.18
0
10638315
392077286.79
99708535.97
149408371.07
0
0
799.1969
732.3288
1.074
2.1726
.5783
1.8393
.3035
.2305
.0426
.0371
.0723
.0559
6462794.33
30444779.35
.9542
.0458
.9636
.0364
0
0
168.0023
.0791
631.1946
1.6651
.5403
.3792
.0805
.4952
.2552
0
.2496
.233
.7667
2.0563
0
.0445
.0528
103.8986
.1246
0
0
.3816
a_27
600872
1995-12-31
7439636.57
0
0
0
0
0
0
.104
.0531
1.9561
.4888
.6807
.083
.0277
.1685
.2522
.2107
60859594.31
1.7313
1.5203
51995698.04
713216511.15
334578229.82
0
225613744.17
0
69406125
423669800
51678918.03
147075103.99
0
0
913.1108
859.3746
1.0382
2.424
.4787
1.6122
.2133
.2111
.0218
.0259
.0829
.0597
12091251.71
6813668.57
.951
.049
1.0115
-.0115
0
0
150.5745
.0684
762.5363
2.0891
.7206
.1007
.1787
.5601
.2627
0
.1772
.2363
.6629
1.686
0
.0378
.0406
76.7005
.1046
0
0
.4953
sh600872
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 收现比与净现比
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转 按天数 按次数
应收类(应收款+应收票据)与存货周转 按天数 按次数
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
 
净资产收益率
-
-
 
资产负债率
-
-
核心利润率
-
-
 
总资产收益率
-
-
X
权益乘数
-
-
 
经营负债
-
-
毛利率
-
-
 
净利率
-
-
X
总资产周转率
-
-
 
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主营业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表  (移至新规)
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产:
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产:
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债:
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债:
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益:
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表 (按季度)
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加:其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失(收益以"-"表示)
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表 (移步间接法) 
项目 占比 会计期间 会计期间 同比上期
经营活动:
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动:
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动:
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价(本期评分:   所有评价

规则说明:

  1. 60分及格、满分为100分,或有加分项共78分(合计满分178)或有扣分项-178分;
  2. 扣除负数后,全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用,仅有同比上期的作用,实际评分以年报为准;
  4. 若评语区配色扎眼,则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收类占营收            
赚不赚钱?

利润高不高?

毛利率            
核心利润率 注释            
净利率            
利润来源是?

钱是赚来的还是大风刮来的?

偶生利润占比            
投资收益占比            
经营净利润            
三费比率 注释            
回报率如何?

用多少钱赚了多少利润?

Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我?

验证一下真实性

营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里?

经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的?

总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「中炬高新」的人还看过:
上海梅林 | 上海梅林 | 安琪酵母 | 恒顺醋业 | 恒顺醋业 | 惠泉啤酒 | 光明乳业 | 岩石股份 | 会稽山 | 五芳斋 | 惠发食品 | 香飘飘 | 味知香 | 李子园 |