多股对比 折现器 金融建模 股债比 排雷 性价比 相关性 说明书 建议反馈
请用微信扫码
 注册 登录
当前状态为游客，仅提供演示数据，请点击这里 登录 ，或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签  Goto新版
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   历史分析 
展开导航+
隐藏
评分
看财报评分：
27|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中：客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中：同业及其他金融机构存放款项
其中：吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中：优先股
其中：永续债
其中：其他
资本公积
其中：库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中：分保费收入
减：分出保费
减：提取未到期责任准备金
手续费及佣金净收入
其中：代理买卖证券业务净收入
其中:证券承销业务净收入
其中：受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减：摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减：摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减：摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中：对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中：非流动资产处置利得
营业外支出
其中：非流动资产处置净损益
其中：非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中：子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中：子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
600866
2020-12-31
232550236.41
0
0
0
0
0
0
0
0
0
0
99500556.99
111199762.24
14231692.39
0
0
0
0
0
0
0
0
0
0
7867963.06
0
245748939.67
0
0
14925297.03
726024447.79
0
0
0
38994727
0
0
0
0
0
0
0
0
707577384.47
568271758.61
0
0
0
0
165133212.22
0
0
197956935.97
2280188.39
667861.4
15062782.25
1695944850.31
0
2421969298.1
167500000
0
0
0
0
0
0
0
0
0
224778007.37
6370839.03
0
0
39901472.24
6208242.32
189839.9
0
0
0
0
0
0
0
0
0
31569697.12
0
0
0
0
76910708.06
587765.39
0
554016571.43
156169229.21
0
0
0
0
156169229.21
0
3381700.53
0
39406765.67
198957695.41
0
752974266.84
739019166
0
0
0
0
1081810548.93
0
172857610.14
0
-324692293.81
0
0
0
0
0
1668995031.26
0
1668995031.26
2421969298.1
1116277268.22
1116277268.22
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
972777154.31
747279906.82
0
0
0
0
0
0
0
0
0
13138614.75
0
0
10577871.52
187493281.17
14287480.05
8097877.22
0
0
5622314.17
0
0
16584480.99
157609031.85
743925.58
0
1711254.08
0
0
156641703.35
7931439.32
0
0
148710264.03
148710264.03
0
.2
.2
0
148710264.03
148710264.03
0
909161448.89
0
0
0
0
0
0
0
0
0
0
12620586.83
39657824.82
383521989.3
0
0
0
0
0
206530182.54
74548926.8
46853032.41
249985729.49
0
1044576
712216.59
0
0
289891868.88
0
0
0
183412.42
-288318488.71
0
0
0
0
485169229.21
0
462700000
16504121.03
0
0
5965108.18
0
0
-32367651.04
264917887.45
232550236.41
a_1
600866
2019-12-31
264917887.45
0
0
0
0
0
0
0
0
0
0
74470040.87
102766546.51
10319199.06
0
0
0
0
0
0
0
0
0
0
11538022.34
0
319491048.06
0
0
7586316.81
791089061.1
0
0
0
38994727
0
0
0
0
0
0
0
0
789495933.35
140427573.89
0
0
0
0
149122006.8
0
0
197956935.97
645594.59
3069650.89
5430918.57
1325143341.06
0
2116232402.16
232700000
0
0
0
0
0
0
0
0
0
101468849.33
4419878.49
0
0
34314473.93
4222550.37
0
0
0
0
0
0
0
0
0
0
28567367.94
0
0
0
0
101500000
0
0
507193120.06
21000000
0
0
0
0
21000000
0
4018534.75
17500737.37
46235242.75
88754514.87
0
595947634.93
739019166
0
0
0
0
1081810548.93
0
172857610.14
0
-473402557.84
0
0
0
0
0
1520284767.23
0
1520284767.23
2116232402.16
1049609531.13
1049609531.13
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
885524031.97
681341109.61
0
0
0
0
0
0
0
0
0
11877257.72
0
0
25124899.26
155625462.87
11555302.51
11755809.16
0
0
928512
0
0
9843310.6
163101512.6
394909.68
0
6129846.7
0
0
157366575.58
7814207.49
0
0
149552368.09
149552368.09
0
.2
.2
0
149552368.09
149552368.09
0
873311397.79
0
0
0
0
0
0
0
0
0
0
9769112.1
31336974.79
400050114.51
0
0
0
0
0
190297355.73
71378831.29
39522065.16
213169117.99
928512
0
0
0
0
157407936.92
0
0
115538089.14
0
-272017514.06
159202498.46
159202498.46
0
0
262700000
0
182200000
13616078.89
0
0
226086419.57
0
0
167238023.5
97679863.95
264917887.45
a_2
600866
2018-12-31
97679863.95
0
0
0
0
0
0
0
0
0
0
77309740.66
64067444.75
3519463.48
0
0
0
0
0
0
0
0
0
0
3436221.74
0
239962985.92
0
0
13632456.2
499608176.7
0
0
0
38994727
0
0
0
0
0
0
0
0
770283696.27
8161918.44
0
0
0
0
118121767.33
0
0
0
1595094.86
0
8586938.66
945744142.56
0
1445352319.26
170000000
0
0
0
0
0
0
0
0
112810161.9
0
6902945.34
0
0
15521169.28
8013777.97
0
0
0
0
0
0
0
0
0
0
31593816.66
0
0
0
0
12200000
0
0
357041871.15
92500000
0
0
0
0
92500000
0
0
0
39393545.01
131893545.01
0
488935416.16
645393465
0
0
0
0
761120753.89
0
172857610.14
0
-622954925.93
0
0
0
0
0
956416903.1
0
956416903.1
1445352319.26
859110032.61
859110032.61
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
823452673.43
637102244.34
0
0
0
0
0
0
0
0
0
10483552.4
0
0
31288790.19
110922665.79
13816781.92
19838638.79
0
0
747968
0
0
7069470.97
43474798.15
413601.89
0
1608066.29
0
0
42280333.75
0
0
0
42280333.75
42280333.75
0
.07
.07
0
42280333.75
42280333.75
0
636344943.62
0
0
0
0
0
0
0
0
0
0
13626564.2
25435870.49
394752292.25
0
0
0
0
0
147911939.89
44137258.95
37919634.53
50686252.69
0
747968
1212496.92
0
0
33710584.69
0
0
0
0
-31750119.77
0
0
0
0
170000000
0
240200000
15339269.5
0
0
-85539269.5
0
0
-66603136.58
164283000.53
97679863.95
a_3
600866
2017-12-31
164283000.53
0
0
0
0
0
0
0
0
0
0
14715869.9
86136052.37
5735382.3
0
0
0
0
0
0
0
0
0
0
6428334.39
0
197536222.04
0
0
11802155.4
486637016.93
0
0
0
38994727
0
0
0
0
0
0
0
0
754967542.18
25244913.39
0
0
0
0
122822042.47
0
0
0
2436854.65
0
17605976.78
962072056.47
0
1448709073.4
198000000
0
0
0
0
0
0
0
0
0
101648823.85
10004938.84
0
0
2741693.89
5474596.59
0
0
0
0
0
0
0
0
0
0
28529515.98
0
0
0
0
42200000
0
0
388599569.15
104700000
0
0
0
0
104700000
0
0
0
41272934.9
145972934.9
0
534572504.05
645393465
0
0
0
0
761120753.89
0
172857610.14
0
-665235259.68
0
0
0
0
0
914136569.35
0
914136569.35
1448709073.4
686969427.88
686969427.88
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
833015898.04
568377542.66
0
0
0
0
0
0
0
0
0
8915057.7
0
0
21065844.22
111365892.96
24735023.21
98556537.29
0
0
3492290.77
0
0
10935457.54
-131618721.85
30729.45
0
11501907.11
0
0
-143089899.51
15183295.36
0
0
-158273194.87
-158273194.87
0
-.25
-.25
0
-158273194.87
-158273194.87
0
550805634.14
0
0
0
0
0
0
0
0
0
0
4807569.81
12584485.73
312525152.23
0
0
0
0
0
132477306.15
40202977.39
42942219.01
40050034.9
329000000
3492290.77
2805815.2
18000000
9870000
40609591.95
204000000
0
0
0
118558514.02
0
0
0
0
311000000
0
413165600
32159927.89
0
0
-134325527.89
0
0
24283021.03
139999979.5
164283000.53
a_4
600866
2016-12-31
139999979.5
0
0
0
0
0
0
0
0
0
0
38324361.75
102332806.46
11196863.31
0
0
0
0
0
0
0
0
0
0
34936895.05
0
254784319.51
0
0
142672619.82
724247845.4
0
0
0
38994727
0
0
0
0
0
0
0
0
767903639.53
5438711.97
0
0
0
0
105043937.55
0
0
0
3433309.2
15183295.36
50068000
986065620.61
0
1710313466.01
140000000
0
0
0
0
0
0
0
0
0
95692961.35
4712091.76
0
0
6394912.45
17946444.6
9528750.2
0
0
0
0
0
0
0
0
0
18935762.38
0
0
0
0
271541732.09
0
0
564752654.83
35000000
0
0
0
0
35000000
0
0
0
38151046.96
73151046.96
0
637903701.79
645393465
0
0
0
0
761120753.89
0
172857610.14
0
-506962064.81
0
0
0
0
0
1072409764.22
0
1072409764.22
1710313466.01
679847503.47
679847503.47
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
718404728.21
540964279.32
0
0
0
0
0
0
0
0
0
6864516.31
0
0
19626540.29
98578344.64
32403061.61
19967986.04
0
245256.77
41528896.2
0
0
0
3216928.23
25690505.09
14489527.25
924120.43
-13985591.15
503936.1
27983312.89
3677123.45
0
0
24306189.44
24306189.44
0
.04
.04
0
24306189.44
24306189.44
0
514614300.73
0
0
0
0
0
0
0
0
0
0
10882084.78
27349413.75
305789100
0
0
0
0
0
127472149.87
31277127.39
47138036.62
41169385.38
474632985.09
6612775.72
42437320.25
71839636.02
2700000
40257852.28
449114450
0
0
0
108850414.8
0
0
0
0
140000000
52800
275742400
38499752.8
0
0
-174189352.8
0
0
-24169552.62
164169532.12
139999979.5
a_5
600866
2015-12-31
164222332.12
0
0
0
0
0
0
0
6886800
0
0
27757752.62
93786804.66
20321267.1
0
0
0
0
0
0
0
0
0
0
17330974.24
0
231439083.64
0
0
164443471.57
726188485.95
0
0
0
38994727
0
0
0
0
0
0
0
0
848508859.75
4394150.41
0
0
0
0
167230789.49
0
1229000
0
3577696.71
18860418.81
35000000
1117795642.17
0
1843984128.12
158000000
0
0
0
0
0
0
0
0
52800
118840134.01
3264853.57
0
0
1702819.18
3756786.36
13869090.2
0
0
0
0
0
0
0
0
0
32012752.87
0
0
0
0
115742400
0
0
447241636.19
39000000
0
268298147.07
0
0
307298147.07
0
0
0
41340770.08
348638917.15
0
795880553.34
645393465
0
0
0
0
761120753.89
0
172857610.14
0
-531268254.25
0
0
0
0
0
1048103574.78
0
1048103574.78
1843984128.12
729761470.04
729761470.04
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1098742668.63
690525246.83
0
0
0
0
0
0
0
0
0
2290072.96
0
0
26604349.48
139534417.45
33469652.25
206318929.66
0
-259693.83
-62785610.91
-71899985.32
0
0
-432026503.33
7598660.38
135751.35
1958737.92
614584.25
750335.6
-426386580.87
-4022140.91
0
0
-422364439.96
-422354419.32
-10020.64
-.6544
-.6544
-4974421.39
-427338861.35
-427328840.71
-10020.64
538152438.72
0
0
0
0
0
0
0
0
0
0
20499242.37
37021154.63
359456859.19
0
0
0
0
0
150955041.69
28096077.88
54419565.07
2745291.89
444879607.57
3636263.79
386281.66
999069.44
37867262.64
103489183.74
549261942.36
0
0
0
-164982641
0
0
0
0
198000000
0
200900000
38713065.02
0
52800
-41665865.02
0
0
-203903214.13
368072746.25
164169532.12
a_6
600866
2014-12-31
368072746.25
0
0
0
0
0
0
0
541560
0
0
88395868.15
110010587.08
7365244.06
0
0
0
0
0
0
0
0
0
0
53324297.88
0
255213084.69
0
0
48066970.39
930990358.5
0
0
0
49374727
0
0
71899985.32
0
0
0
0
0
996831450.96
3849059.81
0
0
0
0
185198922.9
0
900000
0
1645084.44
14838277.9
0
1324537508.33
0
2255527866.83
180000000
0
0
0
0
0
0
0
0
0
110743732.21
5823447.17
0
0
1427198.32
9586664.6
13869090.2
0
0
0
0
0
0
0
0
0
18995307.99
0
0
0
0
19900000
0
0
360345440.49
0
0
382653956.85
0
0
382653956.85
0
877839.08
43490493.2
0
427022289.13
0
787367729.62
645393465
0
0
0
0
766162175.28
0
172857610.14
0
-108913834.93
0
0
0
0
0
1475499415.49
-7339278.28
1468160137.21
2255527866.83
871491716.87
871491716.87
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1175368528.53
809915218.23
0
0
0
0
0
0
0
0
0
2232798.05
0
0
28619836.72
153654036.06
48643767.4
132302872.07
0
2080002.38
-56833799.98
-55297759.12
0
0
-358630609.26
5534485.58
0
1315191.5
478872.86
0
-354411315.18
6407327.53
0
0
-360818642.71
-360800573.32
-18069.39
-.6494
-.6494
11550321.14
-349268321.57
-349250252.18
-18069.39
564158642.23
0
0
0
0
0
0
0
0
0
0
7448537.06
21968962.96
359278719.48
0
0
0
0
0
168988786.79
19840328.46
65692714.72
-20224407.2
340978951.41
10249249.05
0
0
27000000
47924235.17
132405386.28
0
0
0
197898579.01
356800000
356800000
0
0
310000000
1872000
606592000
57763753.86
0
0
4316246.14
0
0
181990417.95
186082328.3
368072746.25
a_7
600866
2013-12-31
187954328.3
0
0
0
0
0
0
0
16964650.62
0
0
31407900.5
94216264.77
18990467
0
0
0
0
0
0
0
0
0
0
77843034.49
0
319483945.03
0
0
221889969.67
968750560.38
0
0
0
47909703.84
0
0
166166679.44
0
0
0
0
0
1177799541.8
19423542.35
0
0
0
0
192912204.84
0
5280000
0
2876255.53
22617551.42
0
1634985479.22
0
2603736039.6
180000000
0
0
0
0
0
0
0
0
18720000
144291492.59
1970466.39
0
0
7724464.28
4919175.37
17961290.22
0
0
0
0
0
0
0
0
0
15680250.79
0
0
0
0
23400000
0
0
414667139.64
39900000
0
635536545.53
0
0
675436545.53
0
0
48220216.4
0
723656761.93
0
1138323901.57
550393465
0
0
0
0
497595533.39
0
172857610.14
0
251886738.39
0
0
0
0
0
1472733346.92
-7321208.89
1465412138.03
2603736039.6
902804493.62
902804493.62
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1164335203.73
840541702.22
0
0
0
0
0
0
0
0
0
5012474.58
0
0
27380966.66
151808344.75
66037709.97
73554005.55
0
-1587273.22
123210858.51
-5726505.13
0
0
-139907124.82
149824644.14
0
2822657.37
2061014.48
0
7094861.95
2574969
0
0
4519892.95
20235135.45
-15715242.5
.0368
.0368
-45799162.8
-41279269.85
-25564027.35
-15715242.5
705949207.09
0
0
0
0
0
0
0
0
0
0
44010454.31
65866228.53
574226535.45
0
0
0
0
0
175969453
33451310.3
60340493.38
-28161902.2
392665713.96
6800309.12
135298820.51
89840084.11
55000000
102620990.08
491307998.43
0
0
81277869.56
4398069.63
30090000
30090000
30090000
0
453280000
39600
398917050
63646594.47
0
1872000
18973955.53
0
0
-4789877.04
190872205.34
186082328.3
a_8
600866
2012-12-31
190911805.34
0
0
0
0
0
0
0
381679.9
0
0
76741471.32
98590250.62
105898043.24
0
0
0
0
0
0
0
0
0
0
25625644.16
0
385633672.9
0
0
44123312.82
927905880.3
0
0
0
116176676.69
0
0
43181847.62
0
0
0
0
0
1383222796.66
533071144.86
0
0
0
0
295329477.38
0
6848402.31
0
2991780.97
23888836.12
0
2404710962.61
0
3332616842.91
256280000
0
0
0
0
0
0
0
0
0
231880752.19
8226218.31
0
0
5926197.73
-89933814.49
17961290.26
0
0
0
0
0
0
0
0
0
17713491.46
0
0
0
0
80300000
0
0
528354135.46
422000000
0
634288118.39
0
0
1056288118.39
0
6724013.91
106708426.6
0
1169720558.9
0
1698074694.36
550393465
0
0
0
0
543394696.19
0
170438078.17
0
234071134.91
0
0
0
0
0
1498297374.27
136244774.28
1634542148.55
3332616842.91
1091200516.09
1091200516.09
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1424989216.13
1067671866.69
0
0
0
0
0
0
0
0
0
4493328.7
0
0
42737082.81
188086922.24
58177040.58
63822975.11
0
-173002.6
67735427.39
-1558661.65
0
0
-266226275.25
42057064.55
0
979488.58
375385.96
0
-225148699.28
-17291349.35
0
0
-207857349.93
-202848854.65
-5008495.28
-.3686
-.3686
-11675964.44
-219533314.37
-214524819.09
-5008495.28
897157241.77
0
0
0
0
0
0
0
0
0
0
7285967.91
47822861.4
900386644.88
0
0
0
0
0
180800153.36
44745547.1
102351698.98
-276017973.24
417370527.94
4865761.37
2973050
0
33570000
292634194.52
297613953.13
0
9296191
0
-140764999.34
51881200
51881200
51881200
0
308750000
1883578.9
186020000
58819274.79
0
0
117675504.11
0
0
-299107468.47
489979673.81
190872205.34
a_9
600866
2011-12-31
586482852.71
0
0
0
0
0
0
0
774462.5
0
0
60641447.9
88028625.79
260601067.03
0
0
0
0
0
0
0
0
0
0
5824753.96
0
288743973.17
0
0
105548619.86
1396645802.92
0
0
0
116395539.58
0
0
44740509.27
0
0
0
0
0
619015474.43
936351318.37
0
0
0
0
279544117.19
0
19808423.99
0
4087025.29
5863754.67
0
2025806162.79
0
3422451965.71
97000000
0
0
0
0
0
0
0
0
7226000
154804833.57
5206573.3
0
0
11876168.02
-47625380.54
17961290.3
0
0
0
0
0
0
0
0
0
145787286.22
0
0
0
0
31520000
0
0
423756770.87
507330000
0
633110899.79
0
0
1140440899.79
0
8762800.13
47297232
0
1196500931.92
0
1620257702.79
550393465
0
0
0
0
555070660.63
0
170438078.17
0
436919989.56
0
0
0
0
0
1712822193.36
89372069.56
1802194262.92
3422451965.71
1063088406.59
1063088406.59
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1147572229.5
867637255.06
0
0
0
0
0
0
0
0
0
8461252.26
0
0
40847493.5
177262708.95
42274943.31
11088576.42
0
-393687.5
124765027.81
-6475958.09
0
0
39887517.4
48255736.23
0
5260590.71
3648590.71
0
82882662.92
3255203.02
0
0
79627459.9
87685906.44
-8058446.54
.1619
.1619
-279084752.8
-199457292.9
-191398846.36
-8058446.54
958457684.62
0
0
0
0
0
0
0
0
0
0
4545657.81
169811241.99
654559975.82
0
0
0
0
0
165735274.36
66038734.24
180596661.74
65883938.26
670878446.25
6942921.63
1189644.01
0
47297232
859520968.81
704459720.32
0
93362145.54
0
-931034590.78
1028604689.68
395104689.68
24514700
633500000
767521000
0
633767181.5
24703271.28
0
1820578.9
1135834658
0
0
270684005.48
219295668.33
489979673.81
a_10
600866
2010-12-31
219398268.33
0
0
0
0
0
0
0
0
0
0
110521041.8
117459722.07
488796303.87
0
0
0
0
0
0
0
0
0
0
6441263.87
0
175230284.23
0
0
0
1117846884.17
0
0
0
393390637.4
0
0
36066467.36
0
0
0
0
0
611210698.98
54148147.31
0
0
0
0
60463209.47
0
23580211.18
0
5247341.53
5255571.39
0
1189362284.62
0
2307209168.79
369596181.5
0
0
0
0
0
0
0
0
0
79248019.91
2474724.56
0
0
16002151.61
29493377.23
0
0
0
0
0
0
0
0
0
0
40526389.78
0
0
0
0
39000000
0
0
576340844.59
63500000
0
0
0
0
63500000
0
58232467.11
0
0
121732467.11
0
698073311.7
521102529
0
0
0
0
495445350.7
0
161291440.77
0
358380720.52
0
0
0
0
0
1536220040.99
72915816.1
1609135857.09
2307209168.79
1376879927.36
1376879927.36
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1045765471.95
821392448.31
0
0
0
0
0
0
0
0
0
9604957.65
0
0
41033921.65
155934267.43
16166893.69
1632983.22
0
0
-4343064.36
-8926616.1
0
0
326771391.05
22347209.54
0
12832861.6
4403570.83
0
336285738.99
53657727.61
0
0
282628011.38
284993439.15
-2365427.77
.5469
.5469
329983980.29
612611991.67
614977419.44
-2365427.77
1145128428.43
0
0
0
0
0
0
0
0
0
0
21962119.46
28465175.02
664416337.15
0
0
0
0
0
167470358.9
159509339.47
99529848.52
104629838.87
9176324.69
2713699.2
11230301.3
50000
0
396404401.6
7433998.71
0
18873196
3353537.14
-402894808.26
59250000
59250000
59250000
0
482635643
0
242000000
95371923.1
0
102600
204411119.9
0
0
-93853849.49
313149517.82
219295668.33
a_11
600866
2009-12-31
313149517.82
0
0
0
0
0
0
0
35500
0
0
73850853.87
92415954.14
35927277.87
0
0
0
0
0
0
0
0
0
0
12708103.16
0
158693493.08
0
0
0
686780699.94
0
0
0
0
0
0
31344077.46
0
0
0
0
0
666147218.74
20225896.5
0
0
0
0
58161959.06
0
28407850.19
0
1542649.45
5022279.79
0
810851931.19
0
1497632631.13
199000000
0
0
0
0
0
0
0
0
0
100707424.37
17122292.44
0
0
44693491.03
35044499.14
0
0
0
0
0
0
0
0
0
0
18294321.29
0
0
0
0
20000000
0
0
434862028.27
42500000
0
0
0
0
42500000
0
0
0
0
42500000
0
477362028.27
521102529
0
0
0
0
165461370.41
0
132567247.17
0
180276854.32
0
0
0
0
0
999408000.9
20862601.96
1020270602.86
1497632631.13
1366052247.61
1366052247.61
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1141942214.54
890201306.77
0
0
0
0
0
0
0
0
0
9575318.67
0
0
46360544.1
172818324.06
11956638.69
11030082.25
0
0
21046961.17
16947743.98
0
0
245156994.24
9069137.37
0
4418909.32
3933307.78
0
249807222.29
26126155.66
0
0
223681066.63
224520604.67
-839538.04
.4309
.4309
-20316.79
223660749.84
224500287.88
-839538.04
1161704457.7
0
0
0
0
0
0
0
0
0
0
16529756.08
17701970.81
571459286.3
0
0
0
0
0
111110374.13
111033762.99
85604206.46
316728554.71
1571010.4
16099217.19
709171.46
0
48403993.38
62598264.54
1606510.4
0
0
0
2578617.49
20170000
20170000
20170000
0
232319088.4
0
364311895.6
23078281.11
0
0
-134901088.31
0
0
184406083.89
128743433.93
313149517.82
a_12
600866
2008-12-31
128743433.93
0
0
0
0
0
0
0
0
0
0
19245471.41
70931222.35
10322491.18
0
0
0
0
0
0
0
0
0
0
49521113.67
0
220764239.97
0
0
0
499527972.51
0
0
0
0
0
0
26396333.48
0
0
0
0
0
683034064.47
67046367.28
0
0
0
0
66897767.55
0
9955797.03
0
1626791.04
2422474.96
0
857379595.81
0
1356907568.32
297000000
0
0
0
0
0
0
0
0
23000000
126818661.92
1551832.59
0
0
7836675.62
4733911.83
0
3037222.47
0
0
0
0
0
0
0
0
19965727.66
0
0
0
0
0
0
0
483944032.09
96500000
0
0
0
0
96500000
0
0
0
0
96500000
0
580444032.09
521102529
0
0
0
0
165481687.2
0
111078953.35
0
-22755456.53
0
0
0
0
0
774907713.02
1555823.21
776463536.23
1356907568.32
982171058.79
982171058.79
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
969420220.29
776976209.97
0
0
0
0
0
0
0
0
0
4664698.73
0
0
47534089.38
107113917.48
35519719.37
-2388414.64
0
0
16356341.65
17979995.03
0
0
29107180.15
4298211.57
0
2163421.55
263429.91
0
31241970.17
3079309.14
0
0
28162661.03
29000889
-838227.97
.06
.06
0
0
0
0
779240473.1
0
0
0
0
0
0
0
0
0
0
6981783.11
14888771.21
418979727.27
0
0
0
0
0
74338195.3
56754123.96
102104534.61
148934446.28
21364025.24
20114369.5
1570926
0
0
49968688.79
29502048.12
0
0
0
-36421416.17
400000
400000
400000
0
320417888.6
0
399767340.01
32464990.16
0
0
-111414441.57
0
0
1098588.54
127644845.39
128743433.93
a_13
600866
2007-12-31
127644845.39
0
0
0
0
0
0
0
0
0
0
8673931.92
79723056.31
42456397.33
0
0
0
0
0
0
0
0
0
0
49194512.38
0
195060069.49
0
0
0
502752812.82
0
0
0
0
0
0
18416338.45
0
0
0
0
0
660180608.12
88851411.51
0
0
0
0
70890439.65
0
1475624.19
0
2407650.6
4326653.02
0
846548725.54
0
1349301538.36
352849451.41
0
0
0
0
0
0
0
0
9980000
97337890.04
3707551.55
0
0
2938590.76
2719685.37
0
3037222.47
0
0
0
0
0
0
0
0
14715543.42
0
0
0
0
20000000
0
0
507285935.02
100000000
0
0
0
0
100000000
0
0
0
0
100000000
0
607285935.02
521102529
0
0
0
0
165414687.2
0
111078953.35
0
-55703473.23
0
0
0
0
0
741892696.32
122907.02
742015603.34
1349301538.36
768807889.51
768807889.51
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
857254570.88
633402754.04
0
0
0
0
0
0
0
0
0
3369224.88
0
0
27855652.88
69390048.58
27899293.54
95337596.96
0
0
-55640337.13
-56429475.03
0
0
-144087018.5
7454721.21
0
999091.82
522387.1
0
-137631389.11
958224.41
0
0
-138589613.52
-138559339.42
-30274.1
-.27
-.27
0
0
0
0
751645120.63
0
0
0
0
0
0
0
0
0
0
14153907.99
14879324.61
503942992.13
0
0
0
0
0
66022064.98
47847238.19
80588300.74
82277757.19
0
789137.9
126602.54
10760000
0
74903616.3
3290900
0
0
0
-66518775.86
0
0
0
0
408875745.84
0
344290899.64
38338116.57
0
0
26246729.63
0
0
42005710.96
85639134.43
127644845.39
a_14
600866
2006-12-31
85639134.43
0
0
0
0
0
0
0
0
0
0
22422038.87
105486828.5
48800609.37
0
0
0
0
0
0
0
0
0
0
22863371.77
0
182399628.48
0
0
7230736.1
451978975.75
0
0
0
0
0
0
74788313.48
0
74788313.48
0
0
0
621380604.71
166314162.54
0
0
0
0
91310844.67
0
0
0
3295210.16
0
0
957089135.56
0
1409068111.31
256238113
0
0
0
0
0
0
0
0
14880000
62713861.89
4925789.68
0
0
4545343.05
4230859.67
0
0
0
0
0
0
0
0
0
0
15587425.17
0
0
0
0
52000000
1492755.21
0
416614147.67
100275440
0
0
0
0
100275440
0
0
0
0
100275440
0
516889587.67
521102529
0
0
0
0
165407187.2
0
110543910.68
0
95208708.49
0
-236992.85
0
0
0
892025342.52
153181.12
892178523.64
1409068111.31
751907688.42
751907688.42
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
720633217.68
581738132.04
0
0
0
0
0
0
0
0
0
3578162.64
0
0
33259673.62
79023151.19
23034098.19
0
0
0
-6569349.13
0
0
-1890841.69
22814279.92
377662.5
0
3806621.28
0
0
19385321.14
2392969.16
236992.85
0
17229344.83
17276758.34
-47413.51
0
0
0
0
0
0
584190490.13
0
0
0
0
0
0
0
0
0
0
11775670.08
10143886.11
382912775.2
0
0
0
0
0
59724134.63
46863550.76
81465211.82
35144373.91
364133.02
323386.85
6673600
0
0
77373689.16
0
0
0
0
-70012569.29
0
0
0
0
256767094.52
0
233566708.94
22467521.41
0
0
732864.17
0
0
-34135331.21
0
0
a_15
600866
2005-12-31
119774465.64
0
0
0
0
0
0
0
0
0
289317.79
21105085.03
98296034.87
46218631.14
0
0
0
0
0
0
0
0
0
0
26694781.51
0
127593512.74
0
0
3332726.75
416609773.96
0
0
0
0
0
0
81744864.69
0
81744864.69
0
0
0
671757979.86
101790382.99
0
0
0
0
92046234.95
0
0
0
486646.36
0
0
947826108.85
0
1364435882.81
146000000
0
0
0
0
0
0
0
0
2170000
70868480.75
8055398.28
0
0
4147204.21
5574753.74
0
0
0
0
0
0
0
0
0
0
12817990.9
0
0
0
0
0
938785.39
0
250572613.27
239000000
0
0
0
0
239000000
0
0
0
0
239000000
0
489572613.27
521102529
0
0
0
0
165084285.08
0
108816234.85
0
79659625.98
0
0
0
0
0
874662674.91
200594.63
874863269.54
1364435882.81
597422825.01
597422825.01
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
574406604.31
480284113.7
0
0
0
0
0
0
0
0
0
2819557.84
0
0
22773065.81
62443430.26
6086436.7
0
0
0
-7690760.79
0
0
-186625.27
15138834.64
499551.49
0
425858.16
0
0
15212527.97
2250000
0
0
12962527.97
12979257.4
-16729.43
0
0
0
0
0
0
479907469.92
0
0
0
0
0
0
0
0
0
0
4524548.91
10922282.93
306159804.12
0
0
0
0
0
44501596.78
29251486.78
68613805.69
46827608.39
0
323386.85
327782.2
0
0
69773152.79
400000
0
0
0
-69521983.74
0
0
0
0
186000000
0
115000000
48323204.49
0
9198538
13478257.51
0
0
-9216117.84
0
0
a_16
600866
2004-12-31
128990583.48
0
0
0
0
0
0
0
0
0
265715.38
34468875.67
100754996.5
76031844.58
0
0
0
0
0
0
0
0
0
0
24719285.45
0
114566568.31
0
0
445607.57
455524191.49
0
0
0
0
0
0
89714779.55
0
89714779.55
0
0
0
350713508.35
300560606.88
8379069.29
0
0
0
98486770.39
0
0
0
866592.52
0
0
848721326.98
0
1304245518.47
75000000
0
0
0
0
0
0
0
0
3341540
63521920.23
3617596.09
0
0
1370657.68
14376894.03
0
0
0
0
0
0
0
0
0
0
10280996.14
0
0
0
0
0
353506.15
0
171863110.32
239000000
0
0
0
0
239000000
0
0
0
0
239000000
0
410863110.32
521102529
0
0
0
0
170153535.4
0
107518309.11
0
94033420.77
0
0
0
0
0
892807794.28
574613.87
893382408.15
1304245518.47
457611636.96
457611636.96
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
407912117.08
343181480.95
0
0
0
0
0
0
0
0
0
3277588.04
0
0
18710370.17
40774427.38
1968250.54
0
0
0
-7720146.07
0
0
2248231.76
44227605.57
895399
0
333669.87
0
0
44789334.7
6000000
0
0
38789334.7
39027796.66
-238461.96
0
0
0
0
0
0
400484041.24
0
0
0
0
0
0
0
0
0
0
9847316.98
17492839.23
278579324.6
0
0
0
0
0
33424768.34
43892006.52
42875304.57
29052793.42
10770824.14
2730072.32
0
0
0
220757444.57
16488537.07
0
0
0
-223745085.18
0
0
0
0
326000000
0
116000000
42582069.19
0
7030816.22
160387114.59
0
0
-34305177.17
0
0
a_17
600866
2003-12-31
163295760.65
0
0
0
0
0
0
0
0
0
700243.54
13833968.8
124689714.22
95621651.92
0
0
0
0
0
0
0
0
0
0
41070154.38
0
159822769.15
0
0
5939467.1
563903575.38
0
0
0
0
0
0
95984944.76
0
95984944.76
0
0
0
388426879.57
45960012.81
0
0
0
0
75225344.47
0
0
0
1898348.97
0
0
607495530.58
0
1171399105.96
73950000
0
0
0
0
0
0
0
0
43387500
58748003.95
4649248.54
0
0
8810048.88
5721952.54
0
34706
0
0
0
0
0
0
0
0
15795182.46
0
0
0
0
0
1933600.9
0
213030243.27
40580000
0
0
12208275.17
1000000
53788275.17
0
0
0
0
53788275.17
0
266818518.44
325689081
0
0
0
0
332958375.4
0
103178082.06
0
140768121.31
0
0
0
0
0
902593659.77
1986927.75
904580587.52
1171399105.96
545818749.86
545818749.86
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
457541111.18
358887682.44
0
0
0
0
0
0
0
0
0
3646786.23
0
0
25783922.63
64963823.35
4258896.53
0
0
0
-8810339.9
0
0
-184414.88
79282883.9
718432.29
0
378664.68
0
0
79622651.51
8239717.35
0
0
71382934.16
71465950.01
-83015.85
0
0
0
0
0
0
484061777.74
0
0
0
0
0
0
0
0
0
0
4175779.1
11150.66
201611473.03
0
0
0
0
0
52313781.91
52369672.21
32249766.97
149704013.38
18340358.79
64677.37
39529.4
0
0
110124003.14
404703.1
0
0
0
-92084140.68
0
0
0
0
212450000
0
188550000
5030561.45
0
732915
18136523.55
0
0
75756396.25
0
0
a_18
600866
2002-12-31
87539364.4
0
0
0
0
0
0
0
0
0
15927992.9
10129166.68
137459969.82
41907596.57
0
0
0
0
0
0
0
0
0
0
20416169.74
0
122761045.89
0
0
3978795.37
419703931.63
0
0
0
0
0
0
111163545.69
0
111163545.69
0
0
0
324316383.41
103969914.37
0
0
0
0
61697075.21
0
0
0
2974195.21
0
0
604121113.89
0
1023825045.52
84950000
0
0
0
0
0
0
0
0
16536992.5
47275536.21
589168.5
0
0
3259254.93
6297170.93
0
4556
0
0
0
0
0
0
0
0
10981867.69
0
0
0
0
0
1312028.54
0
171206575.3
5680000
0
0
12002298.87
0
17682298.87
0
0
0
0
17682298.87
0
188888874.17
325689081
0
0
0
0
332948875.4
0
90944247.11
0
81536006.25
0
0
0
0
0
831118209.76
3817961.59
834936171.35
1023825045.52
492423317.4
492423317.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
393603066.84
305408880.54
0
0
0
0
0
0
0
0
0
4013661.91
0
0
36832434.37
39659590.68
7688499.34
0
0
0
-11610646.58
0
0
232875.24
87442479.22
672136.42
0
713911.7
0
0
87400703.94
8099396.96
0
0
79301306.98
78669427.23
631879.75
0
0
0
0
0
0
526520219.71
0
0
0
0
0
0
0
0
0
0
3567349.44
6055168.07
212569119.33
0
0
0
0
0
48849890.9
54814583.44
36725024
183184119.55
15600000
323386.85
53087
0
0
88184221.62
4743503.46
0
0
0
-76951251.23
0
0
0
0
109000000
0
197800000
39540179.74
52360
0
-128340179.74
0
0
-22107311.42
0
0
a_19
600866
2001-12-31
109646675.82
0
0
0
0
0
0
0
0
0
25588669.09
7713910
152352651.58
18449579.52
0
0
0
0
0
0
0
0
0
0
15358505.04
0
118800747.36
0
0
5088005.14
437640238.51
0
0
0
0
0
0
124293399.47
0
124293399.47
0
0
0
303472545.36
72206235.47
0
0
0
0
60765097.15
0
0
0
3174432.22
0
0
563911709.67
0
1001551948.18
101950000
0
0
0
0
0
0
0
0
7211600
24239114.93
874923.33
0
0
7097391.25
4239260.02
0
32568908.1
0
0
0
0
0
0
0
0
9106984.81
0
0
0
0
40000000
1395498.97
0
228683681.41
5780000
0
0
11506743.47
0
17286743.47
0
0
0
0
17286743.47
0
245970424.88
325689081
0
0
0
0
332874884.65
0
79143833.03
0
14666993.1
0
0
0
0
0
752374791.78
3206731.52
755581523.3
1001551948.18
440054866.86
440054866.86
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
373237667.79
285074192.26
0
0
0
0
0
0
0
0
0
3445477.63
0
0
25136460.02
44520632.98
15060904.9
0
0
0
8725948.71
0
0
535610.42
76078758.2
407014.53
0
247384.49
0
0
76238388.24
8099396.96
0
0
68138991.28
67754594.17
384397.11
0
0
0
0
0
0
388910121.06
0
0
0
0
0
0
0
0
0
0
2141865.15
36211438.73
253433669.94
0
0
0
0
0
27897745.19
39975693.8
45131593.51
60824722.5
0
1069967.45
0
0
0
77350254.42
45588669.09
0
0
0
-121868956.06
494000
494000
494000
0
139500000
0
280000000
40133631.6
0
0
-180139631.6
0
0
-241183865.16
0
0
a_20
600866
2000-12-31
350830540.98
0
0
0
0
0
0
0
0
0
0
4395250
105612378.59
13067560.82
0
0
0
0
0
0
0
0
0
0
13675249.27
0
121754402.71
0
0
2751204.46
598411337.56
0
0
0
0
0
0
96350549.34
0
96350549.34
0
0
0
266499656.62
77539450.49
0
0
0
0
29786448.56
0
0
0
0
0
14341586.54
484517691.55
0
1082929029.11
232000000
0
0
0
0
0
0
0
0
0
10269565.2
51248.2
0
0
7225050.45
540021.42
0
25053006.2
0
0
0
0
0
0
0
0
10048506.81
0
0
0
0
0
1283437.6
0
286470835.88
45000000
0
0
0
0
45000000
0
0
59914.13
0
45059914.13
0
331530750.01
250530062
0
0
0
0
332874884.65
0
74121007.03
0
93872325.42
0
0
0
0
0
751398279.1
0
751398279.1
1082929029.11
348874852.3
348874852.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
265965882.47
219201798.44
0
0
0
0
0
0
0
0
0
3977534.38
0
0
15600296.15
24261140.89
5182053.53
-2256940.92
0
0
10736410.41
0
0
449366.26
94094746.5
396292
0
105022.89
0
0
94386015.61
7886284.58
0
0
86499731.03
86499731.03
0
0
0
0
0
0
0
364508241.36
0
0
0
0
0
0
0
0
0
0
396292
18602379.66
193013911.05
0
0
0
0
0
22116904.81
38756435.99
36207640.2
93412020.97
0
5631710.41
0
0
0
67163869.66
80000000
0
0
0
-141532159.25
0
0
0
0
222000000
0
0
53222547.08
0
0
168777452.92
0
0
120657314.64
0
0
a_21
600866
1999-12-31
229673226.34
0
0
0
0
0
0
0
0
0
500000
3988700
88637173.09
13603488.7
0
0
0
0
0
0
0
0
0
0
6734611.75
0
123599048.18
0
0
561546.74
460563183.05
0
0
0
0
0
0
11245849.34
0
11245849.34
0
0
0
281981120.07
44921651.88
1541671.59
0
0
0
21420421
0
0
0
0
0
25702058.87
386812772.75
0
847375955.8
55000000
0
0
0
0
0
0
0
0
3500000
13200219.34
14297914.37
0
0
8112396.52
1945608.47
0
38543086.4
0
0
0
0
0
0
0
0
7504302.05
0
0
0
0
0
1769275.47
0
143872802.62
0
0
0
0
0
0
0
0
0
0
0
0
143872802.62
192715432
0
0
0
0
390689514.65
0
61146047.38
0
58952159.15
0
0
0
0
0
703503153.18
0
703503153.18
847375955.8
290096460.77
290096460.77
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
217426755.55
177242791.77
0
0
0
0
0
0
0
0
0
1894380.95
0
0
8987121.95
23907620.3
5394840.58
0
0
0
3245849.34
0
0
1094329.44
77009884
852277.5
0
497995.82
0
0
77364165.68
6760000
0
0
70604165.68
70604165.68
0
0
0
0
0
0
0
300852129.22
0
0
0
0
0
0
0
0
0
0
337123.71
9820297.59
185275594.33
0
0
0
0
0
21280078.33
28122344.21
23361687.08
52969846.57
0
0
356156.14
0
792601.61
79448039.63
2450000
0
0
0
-80749281.88
231625759.31
231625759.31
0
0
0
0
44580000
34044769.94
0
0
153000989.37
0
0
125221554.06
0
0
a_22
600866
1998-12-31
104951672.28
0
0
0
0
0
0
0
0
0
0
8435000
82720174.65
6032720.55
0
0
0
0
0
0
0
0
0
0
15460579.9
0
97438077.64
0
0
212099.55
299789744.67
0
0
0
0
0
0
5550000
0
5550000
0
0
0
171964534.88
123838312.33
5465200.4
0
0
0
5266054.96
0
0
0
15881.49
0
1902670
314002654.06
0
613792398.73
57300000
0
0
0
0
0
0
0
0
3000000
9933639.89
7404317.53
0
0
4351926.07
2194763.88
0
24925921.8
0
0
0
0
0
0
0
0
11511427.91
0
0
0
0
7700000
2638009.46
0
130960006.54
34580000
0
0
0
0
34580000
0
0
0
0
34580000
0
165540006.54
166172812
0
0
0
0
185606375.34
0
51820834.17
0
44652370.68
0
0
0
0
0
448252392.19
0
448252392.19
613792398.73
302088927.51
302088927.51
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
228413803.58
184228638.85
0
0
0
0
0
0
0
0
0
3815262.12
0
0
8889726.82
20830023.76
10650152.03
0
0
0
522678
0
0
165872.73
74363674.66
1342639.09
0
418127.48
0
0
75288186.27
5200000
0
0
70088186.27
70088186.27
0
0
0
0
0
0
0
349786185.18
0
0
0
0
0
0
0
0
0
0
1212252
2924532.86
207357378.55
0
0
0
0
0
16898186.8
31845312.21
26685113.22
71136979.26
26000
522678
0
0
0
113733959.24
1470000
0
0
0
-114655281.24
0
0
0
0
139140000
0
120060000
10932980.87
0
0
8147019.13
-511.41
0
-35371794.26
0
0
a_23
600866
1997-12-31
140323466.54
0
0
0
0
0
0
0
0
0
26000
4024200
82282381.44
2602642.8
0
0
0
0
0
0
0
0
0
0
10705601.05
0
75870755.39
0
0
248860.69
305378306.86
0
0
0
0
0
0
0
0
4080000
0
0
0
166651253.22
29926807.35
0
0
0
0
2698707.04
0
0
0
2183290.21
0
0
205540057.82
0
510918364.68
20000000
0
0
0
0
0
0
0
0
0
528742.24
7338047.69
0
0
4302517.89
245642.07
0
3499018.15
0
0
0
0
0
0
0
0
9424891.2
0
0
0
0
4000000
1989377.72
0
51328236.96
56500000
0
0
0
0
56500000
0
0
0
0
56500000
0
107828236.96
127825240
0
0
0
0
185606375.34
0
41307606.23
0
48350906.15
0
0
0
0
0
403090127.72
0
403090127.72
510918364.68
282549888.55
282549888.55
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
219631405.79
168372338.24
0
0
0
0
0
0
0
0
0
3995279.82
0
0
10950148.39
23880242.16
12433397.18
0
0
0
0
0
0
957065
63875547.76
414524.15
0
680733.95
0
0
63609337.96
3500000
0
0
60109337.96
60109337.96
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_24
600866
1996-12-31
36701039.96
0
0
0
0
0
0
0
0
0
26000
7714875
111961994.13
1410783.22
0
0
0
0
0
0
0
0
0
0
14722300.89
0
41227357.54
0
0
139360.6
199181410.45
0
0
0
0
0
0
0
0
4080000
0
0
0
153464852.94
26630899.92
0
0
0
0
1892412.04
0
0
0
79398.93
0
0
186147563.83
0
385328974.28
42150000
0
0
0
0
0
0
0
0
7800000
11795981.48
385210.79
0
0
5314779.83
32941746.87
0
0
0
0
0
0
0
0
0
0
533019.73
0
0
0
0
2247378.51
5845907.31
0
109014024.52
63850000
0
0
0
0
63850000
0
0
0
0
63850000
0
172864024.52
72539600
0
0
0
0
110376175.34
0
29285738.63
0
263435.79
0
0
0
0
0
212464949.76
0
212464949.76
385328974.28
362832840.45
362832840.45
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
331677890.5
279204324.88
0
0
0
0
0
0
0
0
0
3791341.15
0
0
12576549.71
22379393.37
13726281.39
0
0
0
-71547.46
0
0
1095498.61
32178901.1
2936635.35
0
768147.81
0
0
34347388.64
3508000
0
0
30839388.64
30839388.64
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_25
600866
1995-12-31
16733553.04
0
0
0
0
0
0
0
0
0
51534.73
0
108932266.42
9297545.04
0
0
0
0
0
0
0
0
0
0
5204590.82
0
51690251.34
0
0
4246218.95
190951369.52
0
0
0
0
0
0
0
0
1132818.46
0
0
0
158955995.45
5503735.14
0
3075
0
0
1943991.64
0
0
0
829760.79
0
0
168369376.48
0
359320746
43850000
0
0
0
0
0
0
0
0
11510000
32745933.6
0
0
0
5091297.11
8064886.57
0
13975696
0
0
0
0
0
0
0
0
24027641.73
0
0
0
0
1500000
40889.87
0
140806344.88
46700000
0
0
0
0
46700000
0
0
0
0
46700000
0
187506344.88
65025600
0
0
0
0
79063175.34
0
23117860.91
0
4607764.87
0
0
0
0
0
171814401.12
0
171814401.12
359320746
346556628.19
346556628.19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
326160813.59
272877010.55
0
0
0
0
0
0
0
0
0
2774593.68
0
0
12410375.88
20417300.9
17681532.58
0
0
0
-719609.64
0
0
1311792.66
20987997.62
2300000
0
53371.53
0
0
23234626.09
2967000
0
0
20267626.09
20267626.09
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_26
600866
1994-12-31
7213600
0
0
0
0
0
0
0
0
0
133580
0
84845000
18046790
0
0
0
0
0
0
0
0
0
0
0
0
35842770
0
0
3431500
149513240
0
0
0
0
0
0
0
0
1880930
0
0
0
0
15223950
0
0
0
0
0
0
0
0
0
0
156154230
173259110
0
322772350
46150000
0
0
0
0
0
0
0
0
0
43288280
0
0
0
2921530
4539590
0
1415210
0
0
0
0
0
0
0
0
4604990
0
0
0
0
3000000
180840
0
106100440
41500000
0
6600000
0
0
48100000
0
0
0
0
48100000
0
154200440
54188000
0
0
0
0
79063180
0
10120810
0
25199920
0
0
0
0
0
168571910
0
168571910
322772350
269603520
269603520
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-698780
0
0
7844750
276749490
0
0
843980
0
0
275905510
2000000
0
248705590
25199920
25199920
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
600866
2020-12-31
143500113.91
961439860.54
711454131.05
1756792.59
290075281.3
485169229.21
479204121.03
.0891
.0614
1.4512
.3109
.532
.3682
.1286
.1902
.1332
.4609
21239466.66
1.3105
.8669
18010832.04
703231187.7
1275849143.08
38994727
403894240.32
39406765.67
3571540.43
400579937.27
280640261.49
71754068.08
.6961
1.681
201.4661
120.383
1.4913
2.6441
5.7549
2.7563
.3306
.4436
.0724
.0095
.168
.0128
15617152.49
127470797.37
1
0
1
0
0
46853032.41
138.0424
.1015
63.4237
.1888
.0378
.8572
.105
.2904
.5268
.0161
.1668
.0953
.7358
1.8124
.0817
.0357
.0682
86.4231
.0276
383521989.3
206530182.54
.3899
a_1
600866
2019-12-31
164085499.16
914417484.68
701248366.69
928512
272946026.06
421902498.46
195816078.89
.0984
.0707
1.392
.2816
.596
.2423
.1563
.1832
.1425
.496
5036885.58
1.5597
.9298
9146164.05
771964721.95
929923507.24
38994727
375349445.97
46235242.75
21519272.12
355200000
148444286.87
92303348.06
.7111
1.4254
205.2508
166.1432
1.3458
2.4357
6.5886
3.119
.3509
.6299
.089
.0239
.1483
.011
4108373.58
144515482.51
1
0
1
0
159202498.46
39522065.16
149.852
.151
55.3987
.1689
.0062
.9663
.0275
.3648
.4394
.0184
.1774
.1549
.8511
2.2272
.0935
.0325
.0705
43.361
.0417
400050114.51
190297355.73
.0591
a_2
600866
2018-12-31
55495997.97
675407378.31
624721125.62
1960464.92
33710584.69
170000000
255539269.5
.0442
.0293
1.5112
.3383
.5618
.293
.0646
.1816
.0492
.5944
6622974.57
1.3993
.7272
10182033.52
482539498.76
778445614.71
38994727
145372478.79
39393545.01
0
274700000
143248054.49
70987361.67
.6331
1.1988
176.7796
125.4031
1.1265
2.9125
7.0934
2.3766
.2584
.6721
.0563
.0364
.1291
.0161
5875006.57
35657359.18
1
0
1
0
0
37919634.53
125.3231
.166
51.4565
.1646
.0177
.8434
.139
.3339
.5386
.027
.1006
.1452
.7302
1.8187
0
.0503
.0817
52.9365
.0577
394752292.25
147911939.89
.3367
a_3
600866
2017-12-31
-47489932.87
568197689.68
528147654.78
363168105.97
244609591.95
311000000
445325527.89
-.1731
-.1093
1.5848
.369
.6452
.2242
-.0691
.2288
-.2304
.4742
2956570.65
1.2523
.744
20042831.43
468406527.14
780212455.57
38994727
161095363.69
41272934.9
0
344900000
119870053.17
69802450.88
.6853
-.253
209.3945
162.0526
.9022
2.5132
5.689
1.8303
.1726
.5083
-.02
.0307
.1621
.036
-535720.12
-161229765.52
1
0
1
0
0
42942219.01
145.2353
.1364
64.1592
.1468
-.0221
1.0187
.0034
.3233
.5386
.0269
.1112
.1306
.7269
1.411
0
.0717
.0848
49.855
.0896
312525152.23
132477306.15
.3036
a_4
600866
2016-12-31
-18589238.7
552845799.26
511676413.88
598222717.08
489372302.28
140052800
314242152.8
.0227
.0142
1.5948
.373
.7
.1956
-.0273
.2215
.0358
.3975
66540537.63
1.2824
.8313
68684604.56
546638330.53
773342351.5
38994727
351338056.98
38151046.96
9528750.2
446541732.09
124746410.16
66615559.54
.647
1.6938
234.4187
188.9589
.8412
2.2252
5.1857
2.0119
.2043
.4511
.0079
.0289
.145
.0477
25011641.43
-42234348.19
1
0
1
0
0
47138036.62
164.0326
.149
70.3861
.2069
1.7086
-1.7376
1.029
.3196
.4522
.0228
.2054
.1044
.8853
1.6219
0
.0726
.0614
51.1486
.0469
305789100
127472149.87
.0784
a_5
600866
2015-12-31
-162662268.93
595672835.72
592927543.83
487768485.1
652751126.1
198000000
239665865.02
-.403
-.229
1.7594
.4316
.7301
.1603
-.2229
.2735
-.5788
.3958
-57405382.28
1.6237
1.1062
58667115.52
537527240.14
852903010.16
45881527
407672350.82
41340770.08
13869090.2
581040547.07
127617393.12
87222613.15
.6303
-.0065
208.632
174.2537
.7909
2.8379
4.5617
1.4565
.0538
.5175
-.1223
.0365
.1912
.0459
5380228.63
-364959057.68
1
0
1
0
0
54419565.07
128.6181
.1255
80.0139
.1666
.1487
.8641
-.0127
.2915
.4625
.0249
.2211
.1096
.5619
1.2498
0
.0576
.0907
41.1289
.0267
359456859.19
150955041.69
.0671
a_6
600866
2014-12-31
-171573939.59
593576142.25
613800549.45
378228200.46
180329621.45
668672000
664355753.86
-.2458
-.16
1.5363
.3491
.7399
.162
-.1969
.265
-.414
.3864
-50534503.52
2.5836
1.8754
17383362.34
829057530.23
1000680510.77
121816272.32
303973553.51
0
58237422.48
582553956.85
128458881.38
76354891.39
.5533
.0561
197.3534
162.8111
.8015
2.8186
5.3791
2.3968
.0707
.7082
-.0885
.0328
.1763
.0558
6299296.46
-310284139.19
1.005
-.005
.9999
.0001
356800000
65692714.72
129.4978
.1132
67.8556
.2277
.1575
.8599
-.0175
.3676
.4437
.054
.1348
.097
.4577
1.5981
0
.0835
.0821
36.8294
.05
359278719.48
168988786.79
0
a_7
600866
2013-12-31
-187976704.56
815825889.93
843987792.13
679604927.7
675206858.07
483409600
464435644.47
.0031
.0017
1.7768
.4372
.772
.156
-.2082
.2716
.005
.3467
268625572.06
2.3362
1.5658
30773806.95
652052905.6
1197223084.15
231041033.9
523419015.95
0
66181506.62
878836545.53
177625598.63
81861757.41
.6683
-6.2307
213.9341
167.9892
.705
2.3841
5.9996
2.0381
.069
.7705
-.0347
.0303
.1682
.0731
145414713.55
-264105679.11
1.005
-.005
4.4769
-3.4769
0
60340493.38
153.0965
.1227
60.8376
.1391
27.2597
-58.4318
32.1722
.2504
.4598
.0887
.201
.0719
.3643
1.1023
0
.0751
.0741
51.8981
.0119
574226535.45
175969453
.0454
a_8
600866
2012-12-31
-269965724.93
952266071.08
1228284044.32
458779339.31
599544338.65
362514778.9
244839274.79
-.1272
-.0624
2.0389
.5095
.8203
.0919
-.2474
.2648
-.1905
.3274
108640000.76
1.7562
1.0263
33729019.4
857775243.42
1916293941.52
159740204.21
398807453.76
0
131393730.77
1392868118.39
162823367.65
142383208.32
.7027
1.3279
169.4615
134.4404
1.09
3.1664
6.7358
1.4812
.0216
.7299
-.0651
.0392
.1724
.0533
40904573.37
-316497350.69
.9166
.0834
.9759
.0241
0
102351698.98
115.2732
.1157
54.1883
.1607
-.3259
1.5227
-.1968
.2574
.575
.0479
.1197
.0838
.3111
.6662
0
.0418
.0886
62.1461
.0343
900386644.88
180800153.36
.303
a_9
600866
2011-12-31
-73395246.49
1132814584.42
1066930646.16
726308243.89
1657342834.67
2429625689.68
660291031.68
.0442
.0233
1.899
.4734
.7832
.0812
-.069
.2449
.0749
.3106
167366485.83
3.2959
2.6145
29759203.95
1284497966.6
1555366792.8
161910511.35
420676694.96
0
74021322.43
1268960899.79
140250994.48
211045808.52
.7706
.8274
162.2525
191.8164
1.7283
3.74
5.645
1.9212
.1839
.6814
-.0118
.0384
.1667
.0398
42601458.02
-87739025.93
.9504
.0496
1.1012
-.1012
370589989.68
180596661.74
97.593
.0844
64.6595
.1398
1.5669
-1.1019
.535
.3753
.4545
.0473
.1229
.1303
.2615
1.1006
0
.0333
.0817
53.3236
.0311
654559975.82
165735274.36
.3998
a_10
600866
2010-12-31
332747438.63
1195555722.91
1090925884.04
23170325.19
426065133.45
541885643
337474523.1
.1756
.1225
1.4338
.3026
.6763
.1822
.2417
.1548
.2053
.5968
5171283.58
1.9396
1.6355
34083124.1
1111405620.3
665358846.29
429457104.76
100987597.44
0
58232467.11
472096181.5
185450740.42
40526389.78
.7108
.3702
126.4484
268.7356
2.1558
4.9196
6.9848
3.5146
.4034
.304
.1373
.0298
.1133
.0117
9514347.94
277456727.8
.9547
.0453
1.0084
-.0084
0
99529848.52
74.1924
.0759
52.256
.1656
-.0154
.9817
.0337
.4817
.2884
.1861
.0438
.0581
.8256
2.3678
0
.0342
.0262
28.3157
.0303
664416337.15
167470358.9
.1345
a_11
600866
2009-12-31
235140115.32
1195936184.59
879207629.88
66783392.43
64204774.94
252489088.4
387390176.71
.2192
.1494
1.4679
.3187
.5478
.4139
.1721
.1692
.1637
.9121
25697189.22
1.5793
1.2144
34972779.43
674037096.78
686373115.24
31379577.46
105842841.65
0
0
261500000
197567706.98
18294321.29
.7268
1.416
112.0525
86.7719
2.025
4.692
10.6538
3.6013
.3483
.3649
.1845
.0339
.1265
.0088
4650228.05
197983877.41
.9796
.0204
1.0038
-.0038
0
85604206.46
77.7926
.106
34.26
.1217
.0941
.8851
.0208
.4501
.4583
.021
.0707
.0383
.911
2.6263
0
.0457
.0388
36.7642
.1453
571459286.3
111110374.13
.1625
a_12
600866
2008-12-31
10362423.86
801111027.42
652176581.14
43049320.74
79470736.91
320817888.6
432232330.17
.0363
.0208
1.7475
.4278
.6779
.2824
.0106
.1936
.0287
.7238
18491131.67
1.0322
.576
14005063.03
450006858.84
750080431.75
26396333.48
130423944.25
0
3037222.47
393500000
163941081.96
23002950.13
.6781
5.2884
130.8521
77.7532
1.4624
3.737
11.0002
2.1873
.2089
.4562
.0492
.0484
.1091
.0362
4523204.66
7283114.72
.998
.002
1.0298
-.0298
0
102104534.61
97.6709
.1627
33.1813
.0918
.5808
.2586
.1606
.3316
.5528
.0195
.0961
.0396
.8337
1.2694
0
.0903
.0493
56.9855
.0103
418979727.27
74338195.3
.2452
a_13
600866
2007-12-31
6890915.59
780678353.23
698400596.04
11675740.44
78194516.3
408875745.84
382629016.21
-.1868
-.1027
1.8184
.4501
.7786
.1921
.009
.1628
-.1803
.5698
-49184707.74
.9911
.6065
8209927.81
453558300.44
749032019.63
18416338.45
128294879.84
0
3037222.47
472849451.41
116683717.72
17752765.89
.8356
-.5937
160.1029
130.7261
1.1998
3.3561
7.1085
1.748
.1761
.3845
-.0179
.0362
.0903
.0363
6455629.39
-89404905.78
.9998
.0002
.9998
.0002
0
80588300.74
108.7561
.1446
51.3468
.115
.4015
.6451
-.0466
.3361
.5551
.0136
.0951
.0292
.8353
1.0632
0
.059
.0525
47.4538
.0334
503942992.13
66022064.98
.2115
a_14
600866
2006-12-31
31274470.74
606110046.32
570965672.41
7361119.87
77373689.16
256767094.52
256034230.35
.0193
.0122
1.5794
.3668
.7903
.1766
.0416
.18
.0229
.5336
-11889149.6
1.0849
.6471
-19568161.61
444748239.65
787694767.25
74788313.48
101836790.93
0
0
408513553
91295854.29
17080180.38
.6641
2.0398
157.2756
140.3007
1.1629
3.7532
6.0807
2.4611
.2263
.4378
.0366
.0442
.1051
.0306
-5319800.47
29118494.43
.9998
.0002
1.0028
-.0028
0
81465211.82
97.2495
.1294
60.0261
.1701
-.3813
1.6901
-.3088
.3156
.559
.0531
.0723
.033
.806
1.1064
0
.0564
.0648
41.6923
.0597
382912775.2
59724134.63
.2455
a_15
600866
2005-12-31
23016220.7
495354301.76
448526693.37
651169.05
70173152.79
186000000
172521742.49
.0148
.0095
1.5596
.3588
.7864
.1855
.0385
.1528
.0217
.4379
-7803692.73
1.6626
1.1534
-25918817.36
412987729.42
773548362.85
81744864.69
96154925.85
0
0
385000000
90815836.98
13756776.29
.6866
3.6125
169.7993
147.8355
1.1686
3.9667
4.6926
2.5003
.1961
.5092
.0197
.0381
.1045
.0102
-112931.94
20766220.7
.9998
.0002
1.0013
-.0013
0
68613805.69
92.0168
.0935
77.7825
.1999
-.5933
1.602
-.0087
.3027
.5669
.0599
.0705
.0281
.5118
1.0821
0
.0158
.0675
51.333
.0993
306159804.12
44501596.78
.6208
a_16
600866
2004-12-31
49699519.88
427824197.45
398771404.03
13500896.46
237245981.64
326000000
165612885.41
.0434
.0297
1.4599
.315
.7642
.2099
.1086
.1343
.0848
.3509
-4910185.18
2.6505
1.9839
-15207908.26
454812868.54
659653184.52
89714779.55
100064685.86
0
0
314000000
86228608.03
10634502.29
.748
.749
255.0903
260.4087
1.2382
2.5014
3.3433
2.9331
.2501
.6666
.0371
.0409
.0891
.0043
2809960.89
43699519.88
.9994
.0006
1.0061
-.0061
0
42875304.57
145.9171
.0878
109.1732
.2955
-.199
1.1266
.0724
.3487
.5058
.0688
.0767
.0259
.4183
1.4507
0
.0063
.0755
62.7149
.0513
278579324.6
33424768.34
.7611
a_17
600866
2003-12-31
88277638.68
488248707.5
338544694.12
18444565.56
110528706.24
212450000
194313476.45
.0789
.0609
1.295
.2278
.4292
.4547
.1617
.1741
.1308
.466
-8654987.17
2.6471
1.8968
-38471561.87
557263864.74
434386892.38
95984944.76
83763404.08
1000000
34706
114530000
121316753.91
30971764.53
.758
2.0972
239.363
231.0576
1.5316
2.54
3.8154
4.4356
.3425
.7502
.0814
.0472
.119
.0078
155352.73
80037921.33
.9978
.0022
1.0012
-.0012
0
32249766.97
143.6983
.1364
95.6647
.2538
-.1234
1.1212
.0022
.4757
.3708
.0819
.0715
.1161
.7984
4.9236
0
.0372
.0642
84.5869
.0435
201611473.03
52313781.91
.3543
a_18
600866
2002-12-31
98820250.56
536142737.22
352958617.67
15976473.85
92927725.08
109000000
237340179.74
.095
.0775
1.2262
.1845
.4798
.3915
.2007
.171
.161
.481
-11419546.62
2.4514
1.7344
-1513981.63
399797143.36
428286297.78
111163545.69
84578058.69
0
4556
90630000
73958123.07
24300751.1
.9139
2.31
258.3697
237.6199
1.5688
2.5286
3.2011
5.4053
.3798
.717
.1044
.0748
.0805
.0156
191099.96
90720853.6
.9954
.0046
.992
.008
0
36725024
144.3476
.1199
114.0221
.2997
-.1464
1.144
.0024
.3905
.4183
.1086
.0826
.1287
.9064
4.631
0
.0848
.0603
59.612
.0091
212569119.33
48849890.9
.0627
a_19
600866
2001-12-31
66817199.07
427263424.94
366438702.44
1069967.45
122938923.51
139994000
320133631.6
.0902
.068
1.3255
.2456
.6006
.1775
.1518
.1925
.1548
.4394
9421189.17
1.9137
1.3942
13404596.27
406963564.28
375678780.83
124293399.47
94616203.6
0
32568908.1
147730000
43662289.53
54578135.35
.7554
.8927
266.0051
252.5652
1.5441
2.3701
3.2588
3.9047
.3522
.5195
.081
.0571
.1012
.0342
695240.46
58717802.11
.9958
.0042
.9944
.0056
0
45131593.51
153.9996
.1186
112.0054
.3637
.1281
.8617
.0102
.4063
.3751
.1241
.0945
.2219
.9297
2.9624
0
.1019
.0607
31.4823
.0271
253433669.94
27897745.19
.0391
a_20
600866
2000-12-31
80652028.91
383506913.02
290094892.05
5631710.41
147163869.66
222000000
53222547.08
.1151
.0799
1.4412
.3061
.8355
.0546
.2312
.1291
.2479
.3222
11477045.78
2.0889
1.6639
666337.27
595660133.1
344039107.11
96350549.34
46879239.56
0
25112920.33
277000000
18085885.27
36444864.74
.893
1.0799
310.2726
314.0589
1.2721
1.7868
3.4434
3.1237
.3717
.425
.0765
.0447
.0695
.0149
2997576.29
72765744.33
1
0
1
0
0
36207640.2
204.273
.1124
105.9997
.3153
.1241
.8412
.0347
.55
.3177
.089
.0433
.1099
.8641
2.1603
0
.0187
.0275
14.1471
.005
193013911.05
22116904.81
.1625
a_21
600866
1999-12-31
72669705.22
311009550.52
258039703.95
1148757.75
81898039.63
231625759.31
78624769.94
.1004
.0833
1.2045
.1698
.3823
.2854
.2505
.132
.2434
.3423
4694460.46
3.2012
2.3421
21009118.71
459501636.31
328444443.54
11245849.34
48184026.61
0
38543086.4
55000000
41056138.7
47816663.92
.8864
.7502
343.2102
320.0219
1.2781
1.6037
3.157
5.8452
.389
.8591
.0939
.031
.0824
.0186
1448611.12
65909705.22
1
0
1
0
231625759.31
23361687.08
227.5933
.1459
115.6169
.3193
.046
.9335
.0205
.5423
.3876
.0133
.0569
.3324
1
8.3739
0
.0981
.0253
46.0248
.4613
185275594.33
21280078.33
0
a_22
600866
1998-12-31
73675123.93
353922970.04
282785990.78
548678
115203959.24
139140000
130992980.87
.1564
.1142
1.3693
.2697
.6015
.1624
.2439
.1336
.232
.4922
1613062.34
2.2892
1.5451
-8076828.01
299577645.12
301268047.61
5550000
7396706
0
24925921.8
99580000
26884647.37
39075359.17
.9897
1.015
278.892
258.9182
1.7843
2.126
3.4046
3.7722
.3902
.744
.1433
.0294
.069
.0353
1090384.34
68475123.93
1
0
1
0
0
26685113.22
171.6827
.1587
107.2094
.3017
.0075
.977
.0156
.4881
.4908
.009
.0121
.236
.7911
3.0105
0
.107
.0086
29.614
.3641
207357378.55
16898186.8
.3473
a_23
600866
1997-12-31
62918482.76
0
0
0
0
0
0
.1491
.1176
1.2675
.211
.7466
.1151
.2227
.1673
.2127
.553
690855.2
5.9495
4.4714
-4416310.84
305103446.17
196578060.57
0
9236857.94
0
3499018.15
80500000
12414949.89
14913287.07
0
0
259.969
253.9362
1.7653
2.8757
2.7434
5.1128
.4041
1.4781
.1472
.0388
.0845
.044
690855.2
59418482.76
1
0
1
0
0
0
126.9235
.1485
133.0455
.3055
0
.9885
.0115
.5972
.3848
0
.0181
.1383
.476
3.7935
0
.1545
.0053
10.358
.9328
0
0
.7019
a_24
600866
1996-12-31
31154949.95
0
0
0
0
0
0
.1452
.08
1.8136
.4486
.6262
.3369
.0859
.1342
.085
.9416
3192438.69
1.8271
1.4489
-10536901.96
199016049.85
180095752.86
0
6217171.57
0
0
108247378.51
58237718.97
6378927.04
0
0
175.7223
155.3226
2.3227
6.0097
3.1743
2.6062
.2305
.3782
.1256
.0347
.0617
.0378
3263986.15
27646949.95
1
0
1
0
0
0
60.735
.107
114.9873
.3298
-.0023
.8965
.1058
.5165
.4674
0
.0161
.0369
.6306
1.8401
0
.1268
.0049
21.9522
.0193
0
0
.5899
a_25
600866
1995-12-31
20395814.6
0
0
0
0
0
0
.118
.0564
2.0913
.5218
.4909
.3062
.0589
.1457
.0585
.9645
2838811.49
1.3561
.989
-3187401.84
186653615.84
164459730.59
0
8207399.57
0
13975696
92050000
57412117.28
38044227.6
0
0
160.587
121.4658
4.3604
6.2348
3.5769
2.2114
.2126
.3671
.1259
.0358
.0589
.051
3558421.13
17428814.6
1
0
1
0
0
0
58.542
.1439
102.0449
.3143
-.0355
.8599
.1756
.5195
.4577
0
.0228
.2029
.7509
2.0744
0
.1921
.0054
49.5259
0
0
0
.5073
a_26
600866
1994-12-31
269603520
0
0
0
0
0
0
.1495
.0781
1.9147
.4777
.6307
.3291
1
0
.0935
.8353
6301990
1.4092
1.0713
158168740
145948160
15223950
0
161600240
0
1415210
97250000
50749400
6201040
0
0
0
0
0
0
3.1776
2.2567
1
.3378
1.0069
0
0
0
7000770
18897930
1
0
1
0
0
0
0
.111
114.8665
.3147
-.0277
.7499
.2778
.4522
.0472
0
.5007
.0402
.6881
1.5374
0
0
0
0
0
0
0
.4267
sh600866
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 收现比与净现比
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转 按天数 按次数
应收类(应收款+应收票据)与存货周转 按天数 按次数
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
  
净资产收益率
-
-
  
资产负债率
-
-
核心利润率
-
-
  
总资产收益率
-
-
X
权益乘数
-
-
  
经营负债
-
-
毛利率
-
-
  
净利率
-
-
X
总资产周转率
-
-
  
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主营业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表  (移至新规)
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产：
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产：
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债：
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债：
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益：
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
减库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表 (按季度)
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减：分出保费
减：提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减：摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减：摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减：摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加：其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失（收益以"－"表示）
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表 (移步间接法) 
项目 占比 会计期间 会计期间 同比上期
经营活动：
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动：
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动：
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价（本期评分：   ） 所有评价

规则说明：

  1. 60分及格、满分为100分，或有加分项共78分（合计满分178）或有扣分项-178分;
  2. 扣除负数后，全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用，仅有同比上期的作用，实际评分以年报为准;
  4. 若评语区配色扎眼，则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收类占营收            
赚不赚钱？

利润高不高？

 毛利率            
核心利润率 注释            
净利率            
利润来源是？

钱是赚来的还是大风刮来的？

 偶生利润占比            
投资收益占比            
经营净利润            
三费比率 注释            
回报率如何？

用多少钱赚了多少利润？

 Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我？

验证一下真实性

 营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里？

 经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的？

 总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「星湖科技」的人还看过：
安琪酵母 | 莫高股份 | 岩石股份 | 会稽山 | 迎驾贡酒 | 安井食品 | 日辰股份 | 日辰股份 | XD华康股 | 南侨食品 | 深粮控股 | 泸州老窖 | 五 粮 液 | 张 裕A |