多股对比 折现器 股债比 排雷 建模人 微信群 公司评分排名 登录｜注册
当前状态为游客，仅提供演示数据，请点击这里 登录 ，或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签  Goto新版
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   历史分析 
展开导航+
隐藏
评分
看财报评分：
29|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中：客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中：同业及其他金融机构存放款项
其中：吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中：优先股
其中：永续债
其中：其他
资本公积
其中：库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中：分保费收入
减：分出保费
减：提取未到期责任准备金
手续费及佣金净收入
其中：代理买卖证券业务净收入
其中:证券承销业务净收入
其中：受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减：摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减：摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减：摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中：对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中：非流动资产处置利得
营业外支出
其中：非流动资产处置净损益
其中：非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中：子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中：子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
600863
2022-12-31
974372634.53
0
0
0
0
0
0
0
0
0
0
11000000
4177637688.28
62565403.67
0
0
0
0
0
0
0
0
0
52526297.25
221780735.31
0
522579199.52
0
0
626390205.01
6648852163.57
0
0
0
972613693.29
0
124168861.27
1881853448.46
0
0
0
0
54799189.62
24430749828.93
577880840.02
0
0
0
0
4384465810.63
0
0
75399974.47
757206170.9
123109199.74
123141307.31
33505388324.64
0
40154240488.21
1673117798.6
0
0
0
0
0
0
0
0
0
2680614789.44
45458844.38
0
0
77553516.86
434665765.33
0
92891526.59
0
0
0
0
0
0
0
0
1213904971.75
0
0
0
0
2569049679.62
42051743.53
0
8829308636.1
10478464439.78
0
0
3856369.42
0
10482320809.2
1087190.24
77555127.7
18469842.01
151747145.64
10731180114.79
0
19560488750.89
6526887811
3012315616.45
0
3012315616.45
0
1572302177.08
0
1866065635.12
0
3868737001.52
0
0
0
341093314.53
206457654.91
17393859210.61
3199892526.71
20593751737.32
40154240488.21
23065583790.67
23065583790.67
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20348797669.72
19007879076.25
0
0
0
0
0
0
0
0
0
700724079.18
0
0
0
53555768.71
586638745.58
590877653.51
0
0
180134181.77
180000945.59
0
63162357.84
2369205007.05
11576398.91
0
4470680.09
0
0
2376310725.87
361414441.45
0
0
2014896284.42
1762007022.03
252889262.39
.25
.25
86217635.91
2101113920.33
1848267545.41
252846374.92
24431031131.79
0
0
0
0
0
0
0
0
0
0
306989294.5
219031086.33
14298395363.5
0
0
0
0
0
2149282534.51
2686808573.58
668296492.3
5154268548.73
17631743.24
47143285.26
38642660
0
0
1183520458.64
20047629
0
0
553312.51
-1100703711.65
0
0
0
0
4925900000
0
7411921715.24
1469190266.44
107764604.74
21487015.36
-3976698997.04
3276.61
0
76869116.65
622038375.39
698907492.04
a_1
600863
2021-12-31
778345235.32
0
0
0
0
0
0
0
0
0
0
1600000
3760274290.26
44125189.26
0
0
0
0
0
0
0
0
0
37985700.68
172253338.17
0
590162926.56
0
0
343886981.58
5728633661.83
0
0
0
833041358.27
0
50903215.81
1753395088.71
0
0
0
0
71646009.22
26935234451.4
571718961.06
0
0
0
0
4208000481.89
0
0
75399974.47
844831803.21
107792743.15
304353346.75
35756317433.94
0
41484951095.77
2197134381.96
0
0
0
0
0
0
0
0
3480000
2316282336.1
69408575.63
0
0
103087657.32
850025985.01
0
126915662.89
0
0
0
0
0
0
0
0
1433016429.56
0
0
0
0
3079662655.36
36559083.8
0
10215572767.63
11918500332.78
0
0
22748260.92
0
11941248593.7
1087190.24
6784658.91
19857671.17
141990425.18
12110968539.2
0
22326541306.83
6526887811
3002649578.7
0
3002649578.7
0
1581260265.21
0
1750082272.95
0
2953156250.78
0
0
0
219450917.56
120674516.54
16154161612.74
3004248176.2
19158409788.94
41484951095.77
18933565813.08
18933565813.08
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18491923971.11
17041414939.57
0
0
0
0
0
0
0
0
0
680561324.33
0
0
0
34508012.37
735439694.84
4637914.94
0
0
-48260283.39
-208659116.12
0
61554455.36
450298099
82726100.78
0
54767957.46
0
0
478256242.32
360291660.79
0
0
117964581.53
452250182.54
-334285601.01
.05
.05
-253403458.98
-135438877.45
198946685.46
-334385562.91
18611635122.71
0
0
0
0
0
0
0
0
0
0
37868645.9
163672785.82
12244783787.97
0
0
0
0
0
2007082804.91
1188611727.96
278233658.69
3094464574.9
0
165308850.23
14739477.06
215407.93
352346.94
1023471064.22
0
0
0
563684.43
-843418666.49
1659200000
1659200000
163200000
0
10672942618.07
0
12465512757.43
1716758076.76
145577447.66
276177.14
-1850404393.26
-830.06
0
400640685.09
221397690.3
622038375.39
a_2
600863
2020-12-31
294922081.92
0
0
0
0
0
0
0
0
0
0
55843754.26
2677783103.34
10355086.28
0
0
0
0
0
0
0
0
0
28274384.91
86585294.57
0
372060416.83
0
0
416427127.78
3942251249.89
0
0
0
1086444817.25
0
0
1976538007.65
0
0
0
0
75811534.63
26465808749.41
3304673436.82
0
0
0
0
4397264143.06
0
0
75399974.47
950392590.43
137843604.72
445025621.83
38915202480.27
0
42857453730.16
2582538263.88
0
0
0
0
0
0
0
0
25700000
2207723250.17
65464444.03
0
0
121141247.8
133002180.46
0
146541238.51
0
0
0
0
0
0
0
0
2529883110.5
0
0
0
0
2686213037.56
66696357.67
0
10564903130.58
12187330631.26
0
1749351683.35
0
0
13936682314.61
1087190.24
0
21461652.97
163062256.63
14122293414.45
0
24687196545.03
5808538196
3349641238.96
0
3009001292.32
340639946.64
174508388.63
0
1740883583.67
0
3375577724.77
0
0
0
45590910.84
373978013.62
14868718056.49
3301539128.64
18170257185.13
42857453730.16
15360550807.48
15360550807.48
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14441334693.49
13123741306.69
0
0
0
0
0
0
0
0
0
427760801.29
0
0
0
42027810.41
847804775.1
386067119.87
0
0
330174722.66
121124474.7
0
40284531.53
903608248.31
22838157.28
0
9540449.69
0
0
916905955.9
217397129.07
0
0
699508826.83
759063637.28
-59554810.45
.11
.11
-36425926.77
663082900.06
722330625.2
-59247725.14
13209554150.27
0
0
0
0
0
0
0
0
0
0
20542895.26
255794554.76
6122158900.72
0
0
0
0
0
1711597156.79
1542640928.67
196636098.46
3912858515.65
1975977.3
350384500.15
7974012.37
0
0
1159066372.52
2453333.33
0
0
673723.06
-801858939.09
1111928000
1111928000
112928000
0
8820702553.05
0
11412433139.45
1888581015.4
197012984.73
10199786.55
-3378583388.35
-2510.59
0
-267586322.38
488984012.68
221397690.3
a_3
600863
2019-12-31
491791448.61
0
0
0
0
0
0
0
0
0
0
220769528.67
2215634003.4
13561207.52
0
0
0
0
0
0
0
0
0
140233681.3
92370878.59
0
358888807.45
0
0
368448009.09
3901697564.63
0
0
0
1122870744.02
0
0
1881800561.34
0
0
0
0
80778215.67
28691314663.52
3032856605.32
0
0
0
0
4453329774.94
0
0
75399974.47
831809958.29
126941852.88
410524529.02
40707626879.47
0
44609324444.1
3790000000
0
0
0
0
0
0
0
0
7340000
1520528232.36
55034800.14
0
0
80473896.93
224987852.25
68781436.06
322579245.02
0
0
0
0
0
0
0
0
2918210137.74
0
0
0
0
3272961381.45
529963275.87
0
12790860257.82
11460143120.78
0
2671056966.67
0
0
14131200087.45
1087190.24
0
0
180336061.29
14312623338.98
0
27103483596.8
5808492784
2343952943.27
0
2003290080.11
0
174266435.29
0
1623500486.65
0
3581034227.7
0
0
0
50440198.02
410711025.7
13992398100.63
3513442746.67
17505840847.3
44609324444.1
14477160212.77
14477160212.77
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13037769638.89
11729419587.68
0
0
0
0
0
0
0
0
0
403329985.26
0
0
0
26412433.94
878607632.01
272212788.52
0
0
321971176.48
87731929.71
0
38919109.25
1528068071.09
11524832.86
0
12074123.38
0
0
1527518780.57
333682311.06
0
0
1193836469.51
1104058503.79
89777965.72
.17
.17
-10476862.09
1183359607.42
1093305531.35
90054076.07
12848215907.11
0
0
0
0
0
0
0
0
0
0
14369414.46
194259398.34
5384916923.4
0
0
0
0
0
1632879804.75
1825984715.57
330947787.18
3882115489.01
18260000
267296813.9
-1100
0
0
2742953289.72
0
0
86739948.87
911746.11
-2545049270.8
462000000
462000000
462000000
0
9685544452.83
0
9346145910.58
1849368011.87
241415827.31
296535280.38
-1344504750
463.94
0
-7438067.85
496422080.53
488984012.68
a_4
600863
2018-12-31
514119576.02
0
0
0
0
0
0
0
0
0
0
205419649.69
2063314383.85
29522419.09
0
0
0
0
0
0
0
0
0
0
287287333.87
0
404038498.57
0
0
182434533.86
3686136394.95
0
0
0
718930513.09
0
0
1797767585.53
0
0
0
0
85288483.51
26246097339.45
5064720993.17
0
0
0
0
4231602376.1
0
0
0
693031648.94
75622636.54
365515355.35
39278576931.68
0
42964713326.63
2663000000
0
0
0
0
0
0
0
0
1533408851.45
0
32602420.05
0
0
102369013.15
337220215.53
0
0
0
0
0
0
0
0
0
0
3008737424.04
0
0
0
0
2957692693.82
1034355254.59
0
11669385872.63
11458899954
0
3191982804.88
0
0
14650882758.88
1087190.24
0
0
190670154.76
14842640103.88
0
26512025976.51
5807843297
2344297236.75
0
2003290080.1
0
172991553.55
0
1490608061.85
0
3266579919.63
0
0
0
37677788.3
-11213094.88
13108784762.2
3343902587.92
16452687350.12
42964713326.63
13743061153.71
13743061153.71
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12424377071.79
10797983630.36
0
0
0
0
0
0
0
0
0
468591556.44
0
0
0
26021328.66
1029922835.89
101857720.44
0
0
91495584.55
-43109248.92
0
42895271.53
1453074938
7645129.05
0
11532143.73
0
0
1449187923.32
355684948.38
0
0
1093502974.94
782659036.84
310843938.1
.13
.13
-13518990.81
1079983984.13
770091539.64
309892444.49
11632341947.15
0
0
0
0
0
0
0
0
0
0
25912849.06
264292628.8
5017864561.32
0
0
0
0
0
1516783767.43
1681417590.13
422585580
3283895926.13
0
196094.33
941653.28
0
12587400.47
1128717398.55
18260000
0
12165942.57
180238.88
-1145598431.92
2184880000
2184880000
190000000
0
7625000000
0
10424394466.37
1337274834.25
177349459.31
206386975.7
-2158176276.32
528.58
0
-19878253.53
516300334.06
496422080.53
a_5
600863
2017-12-31
538371384.48
0
0
0
0
0
0
0
0
0
0
100294350.53
1570912415.66
27438102.6
0
0
0
0
0
0
0
0
0
0
196212853.66
0
383085969.31
0
0
323119100.85
3139434177.09
0
0
0
714189503.9
0
0
1846528825
0
0
0
0
48307239.46
28155397847.3
2759514245.02
990510408.88
150038346.44
0
0
4359919054.09
0
0
0
680283531.28
72604585.54
177248107
39954541693.91
0
43093975871
4444130000
0
0
0
0
0
0
0
0
75763085.13
1781733554.87
30420506.44
0
0
79255504.67
155164313.41
63509769.25
217295628.66
0
0
0
0
0
0
0
0
2571489743.14
0
0
0
0
3762584601.71
34386816.49
0
13215733523.77
13523170902.29
0
2411997406.16
0
0
15935168308.45
0
0
0
184889439.3
16120057747.75
0
29335791271.52
5807745000
341059719.14
0
0
0
172949022.4
0
1436920152.62
0
2746385790.61
0
0
0
47163633.45
1354402.32
10553577720.54
3204606878.94
13758184599.48
43093975871
11782569844.78
11782569844.78
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11100058170.83
9722305075.95
0
0
0
0
0
0
0
0
0
373949700.61
0
0
0
25036002.69
974961336.08
3806055.5
0
0
321581538.02
-154668137.27
0
12412523.61
1016505735.58
22491875.67
0
11789398.23
0
0
1027208213.02
230092307.54
0
0
797115905.48
514139060.61
282976844.87
.09
.09
5370545.61
802486451.09
519131616.48
283354834.61
10265062017.87
0
0
0
0
0
0
0
0
0
0
40676841.04
199605801.5
3989289481.15
0
0
0
0
0
1445016731.45
1320676381.01
426743796.8
3323618270
297225882.75
337903562.72
7621053.88
130842034.56
0
1440413648.07
44730000
0
1863057057.43
95556643.81
-2670164815.4
0
0
0
0
8579130900
1863057057.43
9170746593.95
1414398447.87
232822063.18
168155081.84
-311112166.23
-2237.04
0
342339051.33
173961282.73
516300334.06
a_6
600863
2016-12-31
163324406.73
0
0
0
0
0
0
0
0
0
0
65045950
1005432408.73
8264141.17
0
0
0
0
0
0
0
0
0
0
142731607.72
0
389163184.85
0
0
201523060.51
1975484759.71
0
0
0
989986389.54
0
0
2182079564.86
0
0
0
0
50165209.46
21440290147.95
6250688675.42
1816794449.97
150038346.44
0
0
4157193823.03
0
0
0
415601693.04
97235398.53
157200250.9
37707273949.14
0
39682758708.85
4015000000
0
0
0
0
0
0
0
0
51788000
1698637299.58
28045841.41
0
0
92789019.04
60275065.48
63019538.07
221310648.95
0
0
0
0
0
0
0
0
2379713127.89
0
0
0
0
3232079431.6
3564420.25
0
11846222392.27
11861724078.74
0
2100000000
167204534.35
0
14128928613.09
0
0
0
201844411.37
14330773024.46
0
26176995416.73
5807745000
0
0
0
0
829163960.15
0
1385505716.75
0
2229361411.87
0
0
0
26109090.4
-3638153.55
10274247025.62
3231516266.5
13505763292.12
39682758708.85
9185834367.8
9185834367.8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8815126052.72
7776976973.05
0
0
0
0
0
0
0
0
0
266519158.3
0
0
0
25577841.86
729767130.34
16284949.17
0
0
429714601.75
104985999.75
0
0
800422916.83
24944191.41
4643533.31
30714411.66
-2366040.51
2277492.8
794652696.58
199288472.67
0
0
595364223.91
332714137.15
262650086.76
.06
.06
-3243990.46
592120233.45
329698465.23
262421768.22
8231455487.15
0
0
0
0
0
0
0
0
0
0
0
187385726.44
3166447560.63
0
0
0
0
0
1426572123.6
1240717864.59
443221462.27
2141882202.5
3497134.26
685389547.16
12579484.6
0
0
1821470865.95
130146975
0
0
0
-1250151674.93
0
0
0
0
9617470900
0
7989782886.86
1834483284.17
520165635.17
630225067.6
-837020338.63
2560.18
0
54712749.12
88352841.26
143065590.38
a_7
600863
2015-12-31
88352841.26
0
0
0
0
0
0
0
0
0
0
29626760
786490555.25
10679782.92
0
0
0
0
0
0
0
0
0
0
152304343.53
0
345137649.34
0
0
40487219
1453079151.3
0
0
0
926083405
0
0
2389954320.99
0
0
0
0
52023179.46
22453115600.16
4476068818.9
1560264281.18
153209829.11
0
0
4203612180.75
0
0
0
374441678.22
89908301.61
82831676.8
36761513272.18
0
38214592423.48
5470000000
0
0
0
0
0
0
0
0
11520000
1507323335.62
17375336.43
0
0
97034579.26
-190804068.11
53464529.22
323803415.42
0
0
0
0
0
0
0
0
2125343475.29
0
0
0
0
1624568223.23
93730864.5
0
11133359690.86
10052118508.34
0
2800000000
387299391.22
0
13239417899.56
0
0
0
133254057.44
13372671957
0
24506031647.86
5807745000
0
0
0
0
829932847.2
0
1334916596.66
0
2295701094.81
0
0
0
6062138.65
-622481.63
10273735195.69
3434825579.93
13708560775.62
38214592423.48
10829352987.12
10829352987.12
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10008017784.39
8741873861.56
0
0
0
0
0
0
0
0
0
151436485.26
0
0
0
29300003.32
906265071.12
179142363.13
0
0
733744819.21
445025685.91
0
0
1555080021.94
13530938.71
0
22272056.32
0
0
1546338904.33
326929926.17
0
0
1219408978.16
699146530.39
520262447.77
.12
.12
2579981.34
1221988959.5
701544927.48
520444032.02
11030957113.62
0
0
0
0
0
0
0
0
0
0
0
224808809.58
4443228492.16
0
0
0
0
0
1449897071.43
1747920573.04
617483713.24
2997236073.33
0
793137311.13
15200
0
794202.74
1782105047.67
68129775
0
0
0
-1056288108.8
0
0
0
0
9990000000
300000000
9161851044.62
2655071486.15
566798462.84
478911297.87
-2005833828.64
1979.76
0
-64883884.35
153236725.61
88352841.26
a_8
600863
2014-12-31
153236725.61
0
0
0
0
0
0
0
0
0
0
44933591.57
1224129983.81
15332860.14
0
0
0
0
0
0
0
0
0
0
264728264.39
0
602441773.2
0
0
15336221.22
2320139419.94
0
0
0
861873648.66
0
0
2442215950.74
0
0
0
0
53881149.46
23030843990.66
3682963760.41
1462540172.17
153224795.51
0
0
4245591428.62
0
0
0
346076248.74
61061189.33
112792163.99
36453064498.29
0
38773203918.23
5824000000
0
0
0
0
0
0
0
0
100000000
1870636649.07
13613715.16
0
0
95019968.9
-91090664.27
36475882.95
220272005.49
0
0
0
0
0
0
0
0
2366432023.14
0
0
0
0
2434489328.19
93730864.5
0
12963579773.13
9815335002.96
0
1000000000
550710098.22
122864.8
11366167965.98
0
0
121419604.14
0
11487587570.12
0
24451167343.25
5807745000
0
0
0
0
826079298.11
0
1216810233.63
0
2760055027.45
0
0
0
27183953.59
0
10637873512.78
3684163062.2
14322036574.98
38773203918.23
13633932120.81
13633932120.81
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11824660837.54
10505773450.23
0
0
0
0
0
0
0
0
0
170086656.61
0
0
0
30403913.98
991991935.91
126404880.81
0
0
748803045.35
457261387.52
0
0
2558074328.62
18288096.02
0
23539636.97
0
0
2552822787.67
483792449.09
0
0
2069030338.58
1362501284.18
706529054.4
.23
.23
813630.2
2069843968.78
1363184489.46
706659479.32
14208828163.5
0
0
0
0
0
0
0
0
0
0
0
958868256.09
5888706926.48
0
0
0
0
0
1387144588.43
1975464528.95
1572772872.84
4343607502.89
0
675385978.27
0
0
661000000
2191374322.01
93395000
0
1046888000
1173052900.72
-3168324244.46
0
0
0
0
8605800000
300000000
6957022784.22
2781055522.24
553733775.26
398350856.61
-1230629163.07
122.45
0
-55345782.19
208582507.8
153236725.61
a_9
600863
2013-12-31
184844064.72
0
0
0
0
0
0
0
0
0
0
63990784.73
1269268513.24
26290353.48
0
0
0
0
0
0
0
0
0
21800829.57
126604390.74
0
472462982.44
0
0
24057291.46
2189319210.38
0
0
0
27358337.21
0
0
3256405527.28
0
0
0
0
55739119.46
21524519807.51
2412281942.58
1267017863.54
153209829.11
0
0
4295541574.22
0
0
0
290198920.99
33813152.08
99387817.09
33415473891.07
0
35604793101.45
3334000000
0
0
0
0
0
0
0
0
0
1703183256.23
51499563.52
0
0
51297419.71
-190886478.21
31128873.74
39210056.49
0
0
0
0
0
0
0
0
2039372852.05
0
0
0
0
3622084660.95
56958326
0
10737848530.48
10231145218.01
0
0
683379721.55
122864.8
10914647804.36
0
0
90669371.62
0
11005317175.98
0
21743165706.46
3871830000
0
0
0
0
3374889753.76
0
885673586.79
0
2728188608.1
0
0
0
0
0
10860581948.65
3001045446.34
13861627394.99
35604793101.45
12152996122.88
12152996122.88
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10499085759.74
9149984532.77
0
0
0
0
0
0
0
0
0
122204436.43
0
0
2240
31280757.07
1015343502.54
180270290.93
0
0
819351859.08
595430834.66
0
0
2473262222.22
4428776.51
0
4751452.83
22503.87
0
2472939545.9
494607815.3
0
0
1978331730.6
1375630866.97
602700863.63
.36
.36
1297443.9
1979629174.5
1376353543.22
603275631.28
13048763316.33
0
0
0
0
0
0
0
0
0
0
0
254006442.26
5217153644.36
0
0
0
0
0
915376443.98
1834175362.93
453424217.6
4882640089.72
51517166.5
712875085.46
61700
0
0
1888902159.21
0
0
0
14395632.91
-1138843840.16
4000000
4000000
0
0
5388405450
0
6629441647.33
2353104011.15
696951604.25
300037918.24
-3890178126.72
-1045.31
0
-146382922.47
331226987.19
184844064.72
a_10
600863
2012-12-31
331226987.19
0
0
0
0
0
0
0
0
0
0
138658031.62
1143062980.14
41494066.26
0
0
0
0
0
0
0
0
0
107231267.72
142903045.29
0
437317739.29
21666.51
0
22675519.84
2364591303.86
0
0
0
26060893.31
0
70000000
3064498315.51
0
0
0
0
57597089.46
22196097325.26
2079775734.93
1209228306.02
272277632.5
0
0
4347994151.29
0
0
0
270381184.06
13384616.12
110423898.97
33717719147.43
0
36082310451.29
4022000000
0
0
0
0
0
0
0
0
0
1207736705.86
84601664.68
0
0
43606621.54
-115878857.77
34066937.68
164703251.35
0
0
0
0
0
0
0
0
2135146687.09
0
0
0
0
1631877533.93
0
0
9207860544.36
11221264710
0
1558980000
966023133.51
122864.8
13746390708.31
0
0
137691510.91
0
13884082219.22
0
23091942763.58
2581220000
0
0
0
0
4646306975.63
0
739899386.45
0
2066200341.47
0
0
0
10156134.55
0
10043782838.1
2946584849.61
12990367687.71
36082310451.29
11061128610.63
11061128610.63
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9487817425.11
8227906145.39
0
0
0
0
0
0
0
0
0
99099321.63
0
0
44213.4
33130818.71
1119989853.44
7647072.54
0
0
751026792.18
456409101.36
0
0
2324337977.7
25142143.12
0
3614797.74
25591.4
0
2345865323.08
485023204.54
0
0
1860842118.54
1295849757.11
564992361.43
.53
.53
6946929.8
1867789048.34
1299719197.01
568069851.33
12239056656.94
0
0
0
0
0
0
0
0
0
0
0
231969822.92
5201465108.11
0
0
0
0
0
733201880.73
1665474553.53
1082534940.52
3788349996.97
8263707
654965049.53
8000
0
83593122.16
2265239967.82
5352258651.25
0
0
27651.3
-6870696391.68
4818014450
4818014450
249251250
0
6804800000
0
6563359466.67
1794538357.61
263653394.96
282599421.06
2982317204.66
-85.39
0
-100029275.44
431256262.63
331226987.19
a_11
600863
2011-12-31
413200349.01
0
0
0
0
0
0
0
0
0
0
47636740.55
870982755.52
41055427.07
0
0
0
0
0
0
0
0
0
199796533.37
51649471.23
0
450958481.44
260000
0
10191007.6
2085730765.79
0
0
0
19113963.51
0
70000000
3356288168.33
0
0
0
0
59455059.46
17823636499.43
1451967958.76
516792121.36
267463716.5
0
0
48506575.07
0
0
0
365444.52
16274265.49
124175872.46
23754039644.89
0
25839770410.68
2755000000
0
0
0
0
0
0
0
0
0
1033860483.13
1391082.03
0
0
42159181.3
-175128201.93
28892532.68
2512378.73
0
0
0
0
0
0
0
0
1673026345.33
0
0
0
0
1969979098.84
0
0
7331692900.11
8799250000
0
1558980000
765872965.04
0
11124102965.04
0
0
115192940.57
0
11239295905.61
0
18570988805.72
1981220000
0
0
0
0
1030413797.28
0
652347620.97
0
1060915094.7
0
0
0
0
0
4724896512.95
2543885092.01
7268781604.96
25839770410.68
7233432140.9
7233432140.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6464392008.31
5697850842.37
0
0
0
0
0
0
0
0
0
63708310.9
0
0
0
21594988.85
693384770.18
-12146903.99
0
0
595059528.88
311172430.37
0
0
1364099661.47
3219497.76
0
5551549.32
1150750
0
1361767609.91
328430061.29
0
0
1033337548.62
655144008.15
378193540.47
.33
.33
-14361232.16
1018976316.46
647144801.84
371831514.62
7288365542.78
0
0
0
0
0
0
0
0
0
0
0
175410668.34
3410900784.46
0
0
0
0
0
592761581.54
920708080.37
349057127.16
2190348637.59
1065665.55
893981113.13
16250000
0
57060069.07
1861656242.44
368645929
0
0
6159306.13
-1268104629.82
249250250
249250250
249250250
0
3975000000
1000000000
4209760000
1654000477.38
736848741.97
111123911.67
-750634139.05
-1780.58
0
171608088.14
241592260.87
413200349.01
a_12
600863
2010-12-31
241592260.87
0
0
0
0
0
0
0
0
0
0
25783967.71
666909737.71
33305382.31
0
0
0
0
0
0
0
0
0
615555982.42
20977922.83
0
379752475.97
260000
0
8670348.3
1992808078.12
0
0
0
33475195.67
0
0
2870804374.53
0
0
0
0
61313029.46
13858115213.41
1954251944.14
2473232732.1
267463716.5
0
0
51769362.48
0
0
0
634695.33
15049188.04
0
21586109451.66
0
23578917529.78
2960000000
0
0
0
0
0
0
0
0
0
849845299.92
25855538.95
0
0
43296365.57
-42129001.39
24776384.92
301708405.63
0
0
0
0
0
0
0
0
728982599.05
0
0
0
0
927802032.58
0
0
5820137625.23
9631310000
0
1558980000
0
0
11190290000
0
0
116557238.33
0
11306847238.33
0
17126984863.56
1981220000
0
0
0
0
1038413003.59
0
605729798.41
0
452388909.11
0
0
0
0
0
4077751711.11
2374180955.11
6451932666.22
23578917529.78
6738991739.96
6738991739.96
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5939642742.55
5212893336.22
0
0
0
0
0
0
0
0
0
55791507
0
0
0
18788029.23
647941035.77
4228834.33
0
0
463878950.15
185162080.46
0
0
1263227947.56
42714656.7
0
47443825.75
0
0
1258498778.51
102225837.65
0
0
1156272940.86
653674305.55
502598635.31
.33
.33
-533202.59
1155739738.27
654007471.71
501732266.56
7183068972.52
0
0
0
0
0
0
0
0
0
0
0
262579997.02
3102411405.79
0
0
0
0
0
545267674.27
958126314.5
273675921.69
2566167653.29
12594070.41
267792076.31
45628000
0
1190000
1949867261.12
124966154
0
0
571532
-1748200800.4
0
0
0
0
4497000000
0
4317750000
914244323.63
114936549.41
4859810.75
-739854134.38
-1125.54
0
78111592.97
163480667.9
241592260.87
a_13
600863
2009-12-31
163480667.9
0
0
0
0
0
0
0
0
0
0
26037163.55
775834720.89
19738716.7
0
0
0
0
0
0
0
0
0
0
25070488.39
0
240122641.81
260000
0
9570769.22
1260115168.46
0
0
0
0
0
0
3185627110.58
0
0
0
0
63170999.46
14951475725.01
939891825.47
1688411807.67
193196004.49
0
0
52091821.22
0
0
0
898299.96
12756049.36
0
21087519643.22
0
22347634811.68
2920720000
0
0
0
0
0
0
0
0
0
627848449.15
53127775.55
0
0
42180458.49
53176994.2
24021921.88
23020226.82
0
0
0
0
0
0
0
0
913417865.41
0
0
0
0
678561918.94
0
0
5336075610.44
9738470000
0
1558980000
0
0
11297450000
0
0
29804029.03
0
11327254029.03
0
16663329639.47
1981220000
0
0
0
0
1027272267.43
0
605729798.41
0
-201285396.44
0
0
0
0
0
3412936669.4
2271368502.81
5684305172.21
22347634811.68
7196561820.04
7196561820.04
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6586579844.35
5635902684.43
0
0
0
0
0
0
0
0
0
66572155.89
0
0
0
15806997.02
861757457.66
6540549.35
0
0
295714836.11
129763074.87
0
0
905696811.8
15663028.66
0
10300530.12
62191.39
0
911059310.34
76454369.12
0
0
834604941.22
403680509.26
430924431.96
.2
.2
0
834604941.22
403680509.26
430924431.96
7755774482.29
0
0
0
0
0
0
0
0
0
0
0
290606828.44
3487531917.81
0
0
0
0
0
700766124.55
1125053851.11
517846254.21
2215183163.05
0
210546938.16
290165199.09
0
19191027.99
1218968926.83
320180000
0
41140434.96
47122.4
-1060433318.95
0
0
0
0
5180720000
0
5599920000
1215299407.16
252085533.07
40155601.82
-1674655008.98
-45.95
0
-519905210.83
683385878.73
163480667.9
a_14
600863
2008-12-31
673193761.38
0
0
0
0
0
0
0
0
0
0
78168078.44
660049857.91
63870478.64
0
0
0
0
0
0
0
0
0
308743382.29
47418489.84
0
455403542.81
260000
0
3304000
2290411591.31
0
0
0
0
0
0
2474047109.29
0
0
0
0
0
16982334990.75
487621318.39
891333970.98
13722299.07
0
0
120157227.41
0
0
0
1335209.07
5824983.23
0
20976377108.19
0
23266788699.5
3220000000
0
0
0
0
0
0
0
0
21000000
1220926541.8
32224706.85
0
0
48089154.23
85306767.28
32561340.24
57991250.45
0
0
0
0
0
0
0
0
1060932852.2
0
0
0
0
610206286.11
0
0
6389238899.16
9689000000
0
1800000000
0
0
11489000000
0
0
44144548.66
0
11533144548.66
0
17922383447.82
1981220000
0
0
0
0
1208167635.95
0
605729798.41
0
-529199976.16
0
0
0
0
0
3265917458.2
2078487793.48
5344405251.68
23266788699.5
7287805698.29
7287805698.29
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8204874775.65
6843371728.35
0
0
0
0
0
0
0
0
0
61823650.98
0
0
0
18706871.65
983639027.56
297333497.11
0
0
336886835.1
336886835.1
0
0
-580182242.26
20259111.46
0
6241013.9
1139743.86
0
-566164144.7
47923266.58
0
0
-614087411.28
-799741444.91
185654033.63
-.4
-.4
0
0
0
0
8585775697.54
0
0
0
0
0
0
0
0
0
0
0
198845485.62
4451158084.26
0
0
0
0
0
781826415.16
997858622.26
215259323.73
2338518737.75
0
242086988.91
2115998
0
6403640.33
1757013348.72
184838000
0
0
200992.56
-1691445714.04
0
0
0
0
4010000000
0
3475400000
1469393200.15
247834344.76
29427868.41
-964221068.56
-2568.43
0
-317150613.28
990344374.66
673193761.38
a_15
600863
2007-12-31
990344374.66
0
0
0
0
0
0
0
0
0
0
385632865.49
895566828.43
65370996.41
0
0
0
0
0
0
0
0
0
20960835.16
22381001.85
0
418666640.37
7260000
0
3429433.7
2809612976.07
0
0
0
0
0
0
2487038195.37
0
0
0
0
0
15839135928.73
1788818745.2
649918837.36
10876726.12
0
0
113618374.7
0
0
0
1394216.51
799718.87
0
20891600742.86
0
23701213718.93
2790000000
0
0
0
0
0
0
0
0
0
796006146
3071517.1
0
0
50657267.07
97724173.76
29657950.53
118963679.97
0
0
0
0
0
0
0
0
1471784216.73
0
0
0
0
370908887
0
0
5728773838.16
9820400000
0
1800000000
0
0
11620400000
0
0
34142104.23
0
11654542104.23
0
17383315942.39
1981220000
0
0
0
0
1205722101.09
0
605729798.41
0
429039067.71
0
0
0
0
0
4221710967.21
2096186809.33
6317897776.54
23701213718.93
6824314146.37
6824314146.37
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6888579029.55
6103215701.83
0
0
0
0
0
0
0
0
0
61845246.36
0
0
0
17258991.39
693533426.33
12725663.64
0
0
476034817.71
476034817.71
0
0
411769934.53
7614665.58
0
23762626.44
11905.74
0
395621973.67
20201926.89
0
0
375420046.78
199882953.51
175537093.27
.1
.1
0
0
0
0
7573981638.82
0
0
0
0
0
0
0
0
0
0
297967.38
116796240.46
4363285451.44
0
0
0
0
0
795664310.55
908582052.31
293684420.69
1329859611.67
7860000
263630442.51
137105
0
0
1718523177.57
188940000
0
0
3738969.71
-1639574599.77
271984400
271984400
271984400
0
5090000000
0
3303400000
1176434852.34
172986258.59
72667410.47
809482137.19
-44852.1
0
499722296.99
490622077.67
990344374.66
a_16
600863
2006-12-31
490622077.67
0
0
0
0
0
0
0
0
0
0
326868594.97
954640644.9
56590952
0
0
0
0
0
0
0
0
0
0
55215705.95
0
416648235.95
0
0
5024479.91
2250394985.4
0
0
0
0
0
0
2109494348.92
0
2109494348.92
0
0
0
13849271334.3
1223590479.95
1779827614.51
0
0
0
102069399.3
0
0
0
29485744.42
0
0
19093738921.4
0
21344133906.8
2191000000
0
0
0
0
0
0
0
0
0
1814437369.57
1924018.99
0
0
66042099.24
95999548.27
18549965.25
2512378.73
0
0
0
0
0
0
0
0
136204198.9
0
0
0
0
412160000
3429523.75
0
4742259102.7
8591040000
0
1800000000
0
32109332.23
10423149332.23
0
0
0
0
10423149332.23
0
15165408434.93
1981220000
0
0
0
0
1205722101.09
0
617452122.83
0
455180189.88
0
0
0
0
0
4259574413.8
1919151058.07
6178725471.87
21344133906.8
5878481622.78
5878481622.78
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5761511394.04
5228526878.18
0
0
0
0
0
0
0
0
0
54743229.31
0
0
0
22129003.77
456112282.78
0
0
0
345408962.04
0
0
4911004.6
467290195.38
9288279.95
0
53454575.78
0
0
423123899.55
32284284.28
0
0
390839615.27
208328413.67
182511201.6
0
0
0
0
0
0
6872475642.45
0
0
0
0
0
0
0
0
0
0
0
194040886.85
3709093212.73
0
0
0
0
0
814772336.48
764252531.1
223096643.25
1555301805.74
100000000
258396655.68
457507
0
27349073.06
2873799354.16
479810000
0
0
0
-2967406118.42
181368600
181368600
181368600
0
5836150000
1449449.3
3288400000
1203086458.37
121868299.34
3815456.09
1523666134.84
-215868
0
111345954.16
0
0
a_17
600863
2005-12-31
379276123.51
0
0
0
0
0
0
0
0
0
100000000
499492918.09
905098632.88
65666480.28
0
0
0
0
0
0
0
0
0
3202471.99
89776608.49
0
412835566.59
0
0
7041782.47
2372613975.81
0
0
0
0
0
0
1535088759.45
0
1535088759.45
0
0
0
9485058685.73
3060137434.62
1754633598.41
0
0
0
86888651.23
0
0
0
41293202
0
0
15963100331.44
0
18335714307.25
1520000000
0
0
0
0
0
0
0
0
0
1460241868.8
5508920.13
0
0
91291710.3
52954597.74
14750031.16
191691037.99
0
0
0
0
0
0
0
0
203940249.01
0
0
0
0
385400000
3632298.29
0
3929410713.42
6741050000
0
1800000000
0
7826628
8548876628
0
0
0
0
8548876628
0
12478287341.42
1981220000
0
0
0
0
1201954805.32
0
580873988.69
0
521998616.01
0
0
0
0
0
4286047410.02
1571379555.81
5857426965.83
18335714307.25
5197231723.97
5197231723.97
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5081396154.79
4638910595.02
0
0
0
0
0
0
0
0
0
44497295.33
0
0
0
10337891.98
387650372.46
0
0
0
154717364
0
0
5727327.78
276280260.96
2296336.03
0
10490730.04
0
0
268085866.95
16295234.49
0
0
251790632.46
67969697.84
183820934.62
0
0
0
0
0
0
5521775287.06
0
0
0
0
0
0
0
0
0
0
213154.27
357841555.53
3386459235.74
0
0
0
0
0
901508728.19
694424320.39
377264717.72
520172994.82
200000000
201694014.62
865384.2
0
8381304.05
2869682917.23
737400000
0
0
0
-3196142214.36
178935400
178935400
178935400
0
3768850000
0
1680700000
605925167.02
41534082.29
8320013.65
1652840219.33
0
0
-1023129000.21
0
0
a_18
600863
2004-12-31
1402405123.72
0
0
0
0
0
0
0
0
0
40000000
108515219.94
713341927.24
58905194.35
0
0
0
0
0
0
0
0
0
13683212.99
114476461.89
0
257651248.93
0
0
7776873.47
2602278800.64
0
0
0
0
0
0
1085621997.63
0
1085621997.63
0
0
0
9080801208.52
1397190255.12
1416533988.37
0
0
0
78051204.68
0
0
0
12983912.01
0
0
13071182566.33
0
15673461366.97
1159300000
0
0
0
0
0
0
0
0
0
1155376533.38
5873878.3
0
0
71025246.65
183698740.32
0
1365084.65
0
0
0
0
0
0
0
0
153486826.41
0
0
0
0
152339600
1622552.95
0
2884088462.66
5256374629
0
1802400000
0
4096928
7062871557
0
0
0
0
7062871557
0
9946960019.66
1981220000
0
0
0
0
1185859208.34
0
545088153.62
0
728698513.02
0
0
0
0
0
4440865874.98
1285635472.33
5726501347.31
15673461366.97
4113791322.36
4113791322.36
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3717166055.73
3457188762.46
0
0
0
0
0
0
0
0
0
41726869.26
0
0
0
3295858.13
214954565.88
0
0
0
24031661.32
0
0
4445879.54
425102807.49
2598661.04
0
35751173.73
0
0
391950294.8
38569814.74
0
0
353380480.06
290022673.21
63357806.85
0
0
0
0
0
0
4309003669.56
0
0
0
0
0
0
0
0
0
0
862147.6
78420772.83
2056066125.31
0
0
0
0
0
710998450.3
566042034.45
127051252.3
928128727.63
120522000
55765322.67
577561.45
0
7840499.48
3188298009.19
358520000
0
0
0
-3362112625.59
252244200
252244200
0
0
5132640000
1800000000
4064634920
345283204.69
0
64723931.8
2710242143.51
0
0
276258245.55
0
0
a_19
600863
2003-12-31
1126146878.17
0
0
0
0
0
0
0
0
0
80000000
29700800
433386939.08
150976649.75
0
0
0
0
0
0
0
0
0
0
123704860.77
0
178301570.21
0
0
2547373.76
2001060210.97
0
0
0
0
0
0
732518871.97
0
732518871.97
0
0
0
5872617676.27
1255976903.67
1684776343.21
0
0
0
80786174.71
0
0
0
52430740.59
0
0
9679106710.42
0
11680166921.39
1953034520
0
0
0
0
0
0
0
0
0
571780736.59
1149848.53
0
0
54865327.69
46436973.96
0
1742018.87
0
0
0
0
0
0
0
0
217424803.86
0
0
0
0
27000000
0
0
2873434229.5
3510600000
0
0
0
550000
3511150000
0
0
0
0
3511150000
0
6384584229.5
1981220000
0
0
0
0
1184906136.34
0
465779182.73
0
521997323.06
0
0
0
0
0
4153902642.13
1141680049.76
5295582691.89
11680166921.39
3037371943.34
3037371943.34
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2647861410.29
2483393068.8
0
0
0
0
0
0
0
0
0
30723870.47
0
0
0
0
133744471.02
0
0
0
70276903.08
0
0
9684848.2
469472284.33
422572.83
0
5913469.74
0
0
463981387.42
41707325.79
0
0
422274061.63
334347168.22
87926893.41
0
0
0
0
0
0
3049266522.66
0
0
0
0
0
0
0
0
0
0
0
19343417.56
1354259831.92
0
0
0
0
0
475509966.2
435563180.53
45631392.44
757645569.13
102366320
4670641.11
12684025.35
0
14431514.71
2977807453.09
225812300.26
0
0
0
-3069467252.18
401730000
401730000
0
0
3426229268.63
0
809735267.6
272928718.33
0
16731461.46
2728563821.24
0
0
416742138.19
0
0
a_20
600863
2002-12-31
709404739.98
0
0
0
0
0
0
0
0
0
100000000
202599106.56
445778644.84
97857919.28
0
0
0
0
0
0
0
0
0
0
157147623.97
0
143948629.97
2366320
0
2326731.86
1704282092.49
0
0
0
0
0
0
369100310
0
369100310
0
0
0
4328584389.85
1208599687.07
414746273.45
369842.93
0
0
79208469.85
0
0
0
11624948.71
0
0
6412233921.86
0
8116516014.35
351588702.36
0
0
0
0
0
0
0
0
0
576839021.48
2235033.1
0
0
33877534.83
25297193.64
0
134893800.65
0
0
0
0
0
0
0
0
107787081.12
0
0
0
0
5000000
0
0
1237518367.18
2312600000
0
0
0
0
2312600000
0
0
-152231
0
2312447769
0
3549966136.18
990610000
0
0
0
0
2174203167.34
0
415877979.4
0
259210947.48
0
0
0
0
0
3839902094.22
726647783.95
4566549878.17
8116516014.35
2008225107.31
2008225107.31
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1708483471.42
1633275571.77
0
0
0
0
0
0
0
0
0
20195742.4
0
0
0
0
55012157.25
0
0
0
3833610
0
0
-273850.82
303301395.07
82400
0
2335323.65
0
0
301048471.42
49210597.07
0
0
251837874.35
239059879.63
12777994.72
0
0
0
0
0
0
1524184172.14
0
0
0
0
0
0
0
0
0
0
0
26901542.26
481619673.96
0
0
0
0
0
318956131.45
295667088.39
50250687.23
404592133.37
80000000
3750000
51048
0
5845676.8
1382939497.61
410234310
0
0
33086880.5
-1736613963.31
99270000
99270000
99270000
0
1581041055.62
784390.19
108000000
147016662.5
0
9703518.24
1416375265.07
0
0
84353435.13
0
0
a_21
600863
2001-12-31
361118381.64
0
0
0
0
0
0
0
0
0
30000000
194788977.16
255854821.97
11364359.06
0
0
0
0
0
0
0
0
0
0
80871525.25
0
30881837.06
0
0
12115.04
884020491.93
0
0
0
0
0
0
504384646.86
0
504384646.86
0
0
0
2681871508.28
9859533.57
904944.29
152206.94
0
0
78034740
0
0
0
233765.64
0
0
3275441345.58
0
4159461837.51
31718371.3
0
0
0
0
0
0
0
0
0
118802830.91
775150
0
0
13307687.8
42169388.32
0
118873200
0
0
0
0
0
0
0
0
69464040.94
0
0
0
0
1000000
0
0
396110669.27
41128352.2
0
0
0
885769
42014121.2
0
0
0
0
42014121.2
0
438124790.47
990610000
0
0
0
0
2172843167.34
0
374042500.47
0
180859748.34
0
0
0
0
0
3718355416.15
2981630.89
3721337047.04
4159461837.51
1432021522.04
1432021522.04
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1181531360.63
1159049357.9
0
0
0
0
0
0
0
0
0
17302056.36
0
0
33634.6
74129.15
5072182.62
0
0
0
7176785.45
0
0
150559.8
257817506.66
6208
0
16424.3
0
0
257807290.36
37620025.79
0
0
220187264.57
220205633.68
-18369.11
0
0
0
0
0
0
1123433401.72
0
0
0
0
0
0
0
0
0
0
0
60778310.94
383604737.77
0
0
0
0
0
196108795.89
223897863.04
38251847.6
342348468.36
0
0
0
0
0
29511456.56
276377500
0
0
8455145.94
-314344102.5
296049122.64
296049122.64
6000000
0
35444800
13200015.47
56381420
14488860.5
0
2662553.2
271161104.41
0
0
299165470.27
0
0
a_22
600863
2000-12-31
61952911.37
0
0
0
0
0
0
0
0
0
0
65785458.21
381787208.33
1164860.98
0
0
0
0
0
0
0
0
0
0
47233385.55
0
29593742.64
0
0
208909.9
540493091.43
0
0
0
0
0
0
237476122.99
0
237476122.99
0
0
0
2887696106.96
22734064.09
1383979.25
0
0
0
79892710
0
0
0
0
0
0
3229182983.29
0
3769676074.72
53177296.66
0
0
0
0
0
0
0
0
0
84860823.33
0
0
0
12661238.43
63901408.47
0
94498000
0
0
0
0
0
0
0
0
63120563.89
0
0
0
0
0
0
0
372219330.78
53533552.2
0
0
0
0
53533552.2
0
0
655769
0
54189321.2
0
426408651.98
944980000
0
0
0
0
1927674044.7
0
372413724.32
0
98199653.72
0
0
0
0
0
3343267422.74
0
3343267422.74
3769676074.72
1422842369.82
1422842369.82
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1073984617.3
1051037319.82
0
0
0
0
0
0
0
0
0
16092511.58
0
0
0
0
6854785.9
0
0
0
7697662.07
0
0
-8801.39
356546613.2
1100
0
21000
0
0
356526713.2
52327507.68
0
0
304199205.52
304199205.52
0
0
0
0
0
0
0
958119819.31
0
0
0
0
0
0
0
0
0
0
0
34886746.59
606918468.21
0
0
0
0
0
135392399.73
160896229.05
38821233.08
50978235.83
0
0
0
0
0
52464610.12
0
0
0
0
-52464610.12
0
0
0
0
80700000
22169108.54
57700000
13101438.58
0
488195
31579474.96
0
0
30093100.67
0
0
a_23
600863
1999-12-31
31859810.7
0
0
0
0
0
0
0
0
0
0
1773190.72
143852636.97
848424.73
0
0
0
0
0
0
0
0
0
0
70560518.04
0
20709991.15
0
0
208909.9
199252964.17
0
0
0
0
0
0
250082915.01
0
250082915.01
0
0
0
3088407921.49
63208525.69
1510254.29
0
0
0
81750680
0
0
0
0
0
0
3484960296.48
0
3684213260.65
38336333.37
0
0
0
0
0
0
0
0
0
50192822.65
0
0
0
11020370.49
95567808.96
0
116349579.82
0
0
0
0
0
0
0
0
88874899.9
0
0
0
0
0
0
0
400341815.19
42110412.2
0
0
0
0
42110412.2
0
0
14494703.85
0
56605116.05
0
456946931.24
944980000
0
0
0
0
1927316716.52
0
258339022.26
0
96630590.63
0
0
0
0
0
3227266329.41
0
3227266329.41
3684213260.65
1226791369.33
1226791369.33
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1002284180.22
985549440.09
0
0
0
0
0
0
0
0
0
12760414.25
0
0
0
0
3974325.88
0
0
0
10442689.85
0
0
10002.64
234959881.6
292008.53
0
63279.04
0
0
235188611.09
33721380.04
0
0
201467231.05
201467231.05
0
0
0
0
0
0
0
308685145.55
0
0
0
0
0
0
0
0
0
0
2613000
12345174.67
314703789.16
0
0
0
0
0
106809474.57
149165611.69
61487448.01
-308523003.21
0
16656340.16
10697843.1
0
172961.05
44434503.6
0
0
0
160000
-17067359.29
360200000
360200000
0
0
16000000
26640780.5
38191405.24
23119652.12
0
1051500
340478223.14
0
0
14887860.64
0
0
a_24
600863
1998-12-31
16971950.06
0
0
0
0
0
0
0
0
0
0
12600000
433285974.62
15406831.89
0
0
0
0
0
0
0
0
0
0
58739817.07
0
11604356.33
0
0
208909.9
490078022.8
0
0
0
0
0
0
259935119.99
0
259935119.99
0
0
0
548998574.32
87686990.89
0
0
0
0
83608650
0
0
0
0
0
0
980229335.2
0
1470307358
12080730.08
0
0
0
0
0
0
0
0
0
25996498.65
0
0
0
631358.63
58860824.93
0
113397600
0
0
0
0
0
0
0
0
11410146.9
0
0
0
0
6000000
0
0
228377159.19
31025000
0
0
0
0
31025000
0
0
11988344.22
0
43013344.22
0
271390503.41
555100000
0
0
0
0
383930885.52
0
164722065.27
0
95163903.8
0
0
0
0
0
1198916854.59
0
1198916854.59
1470307358
419114120.95
419114120.95
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
336115370.57
328648479.64
0
0
0
0
0
0
0
0
0
4040381.44
0
0
0
0
3426509.49
0
0
0
21417949.83
0
0
142060656.37
246477356.58
1260
0
579381.87
0
0
245899234.71
33759100.01
0
0
212140134.7
212140134.7
0
0
0
0
0
0
0
412965172.61
0
0
0
0
0
0
0
0
0
0
0
3184280.14
37165086.24
0
0
0
0
0
21657896.67
59250836.99
256701913.86
41373718.99
0
0
0
0
0
29892629.05
0
0
0
0
-29892629.05
0
0
0
0
0
0
3500000
0
0
0
-3500000
0
0
7981089.94
0
0
a_25
600863
1997-12-31
8990860.12
0
0
0
0
0
0
0
0
0
0
21500000
204863234.07
0
0
0
0
0
0
0
0
0
0
0
70482271.17
0
13845110.69
0
0
235693.2
249434898.08
0
0
0
0
0
0
0
0
257255552.84
0
0
0
555478793.85
83484498.08
0
0
0
0
85466620
0
0
0
0
0
0
981685464.77
0
1231120362.85
15000000
0
0
0
0
0
0
0
0
0
19660084.16
0
0
0
-846372.38
32753317.89
0
0
0
0
0
0
0
0
0
0
9609531.87
0
0
0
0
0
0
0
76176561.54
43790000
0
0
0
0
43790000
0
0
10979481.42
0
54769481.42
0
130946042.96
555100000
0
0
0
0
383930885.52
0
63955501.29
0
97187933.08
0
0
0
0
0
1100174319.89
0
1100174319.89
1231120362.85
423409049.85
423409049.85
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
320707643.55
309573902.36
0
0
0
0
0
0
0
0
0
4216259.77
0
0
0
0
6917481.42
0
0
0
29758412.31
0
0
0
132459818.61
14441.53
0
242735.47
0
0
132231524.67
15372614.3
0
0
116858910.37
116858910.37
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_26
600863
1996-12-31
5174844.62
0
0
0
0
0
0
0
0
0
0
0
189623266.28
0
0
0
0
0
0
0
0
0
0
0
109827320.21
0
12196373.57
0
0
424305.18
207418789.65
0
0
0
0
0
0
0
0
239470331.22
0
0
0
561168290.53
27090707.71
0
0
0
0
87324590
0
0
0
0
0
0
915053919.46
0
1122472709.11
14500000
0
0
0
0
0
0
0
0
0
35612939.71
0
0
0
-1843265.82
25880701.39
0
0
0
0
0
0
0
0
0
0
11486172.72
0
0
0
0
0
0
0
85636548
53655000
0
0
0
0
53655000
0
0
0
0
53655000
0
139291548
427000000
0
0
0
0
426630885.52
0
43370943.57
0
86179332.02
0
0
0
0
0
983181161.11
0
983181161.11
1122472709.11
388266317.95
388266317.95
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
314403759.74
304532489.41
0
0
0
0
0
0
0
0
0
3370102.8
0
0
0
0
6501167.53
0
0
0
30420504.93
0
0
0
104283063.14
7245.6
0
1078066.17
0
0
103212242.57
10923103.03
0
0
92289139.54
92289139.54
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_27
600863
1995-12-31
9256178.53
0
0
0
0
0
0
0
0
0
0
0
160762183.67
0
0
0
0
0
0
0
0
0
0
0
73836525.02
0
2903849.6
0
0
579246.54
173501458.34
0
0
0
0
0
0
0
0
176943696.29
0
0
0
564002894.3
31006054.89
0
0
0
0
89182560
0
0
0
0
0
0
861135205.48
0
1034636663.82
18500000
0
0
0
0
0
0
0
0
0
17203024.79
0
0
0
-2849429.13
18791743.28
0
57680000
0
0
0
0
0
0
0
0
17222920.31
0
0
0
0
0
0
0
126548259.25
77210000
0
0
0
0
77210000
0
0
0
0
77210000
0
203758259.25
412000000
0
0
0
0
381617268.52
0
27220344.15
0
10040791.9
0
0
0
0
0
830878404.57
0
830878404.57
1034636663.82
356883937.57
356883937.57
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
291522692.15
278636964.09
0
0
0
0
0
0
0
0
0
3391735.64
0
0
0
0
9493992.42
0
0
0
26117827.22
0
0
0
91479072.64
0
0
419977.31
0
0
91059095.33
10173928.78
0
0
80885166.55
80885166.55
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_28
600863
1994-12-31
6514000
0
0
0
0
0
0
0
0
0
0
0
132937000
0
0
0
0
0
0
0
0
0
0
0
74411000
0
4390000
0
0
-643000
143198000
0
0
0
0
0
0
0
0
154119000
0
0
0
0
37673000
0
0
0
0
0
0
0
0
0
0
668026000
859818000
0
1003016000
14500000
0
0
0
0
0
0
0
0
0
21778000
0
0
0
-1970000
14544000
0
0
0
0
0
0
0
0
0
0
23522000
0
0
0
0
0
0
0
72374000
74010000
0
0
0
0
74010000
0
0
0
0
74010000
0
146384000
412000000
0
0
0
0
372896000
0
13065000
0
58671000
0
0
0
0
0
856632000
0
856632000
1003016000
345258000
345258000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13459000
0
0
0
358717000
0
0
1079000
0
0
357638000
11346000
0
275176000
71116000
71116000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
29|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
600863
2022-12-31
2716786120.95
24957051512.62
19802782963.89
103417688.5
1204121400.15
4925900000
8902598997.04
.0978
.0502
1.9498
.4871
.7526
.1656
.1178
.0278
.0874
.5744
250402258.43
.753
.6939
1055982975.2
5748154926
25008630668.95
2961792628.62
6435662264.64
151747145.64
190003686.54
14720631918
3315848043.71
1524008789.18
.9053
2.5581
73.59
25.9102
.8981
34.164
5.8023
1.7896
.1759
.0592
.0836
0
.0023
.0254
70268076.66
1764494025.99
.8446
.1554
.8745
.1255
0
668296492.3
10.6838
.013
62.9062
.1816
.0894
.8757
.0349
.1432
.6228
.0738
.1603
.0779
.4514
.4517
.0019
.0399
.1092
48.802
.0167
14298395363.5
2149282534.51
.7118
a_1
600863
2021-12-31
441641841.97
18813176554.43
15718711979.53
180616082.16
1024034748.65
12332142618.07
14182547011.33
.0062
.0028
2.1654
.5382
.7702
.1497
.0233
.0407
.0062
.4564
41252315.29
.5608
.503
1294963593.79
5174507641.4
27506953412.46
2696068156.88
6107421885.03
141990425.18
154645183.21
17195297370.1
3349069212.97
1782174723.76
.8402
26.2321
72.9146
26.6592
.7091
35.4209
5.8297
1.349
.0999
.0578
.0066
0
.0018
.0388
89512598.68
76712266.24
.8432
.1568
3.8338
-2.8338
1496000000
278233658.69
10.3046
.0142
62.6099
.1987
-.4091
.6503
.7588
.1247
.6631
.065
.1472
.0798
.4576
.3332
.0018
.0428
.1014
47.1263
.0291
12244783787.97
2007082804.91
.6931
a_2
600863
2020-12-31
919216113.99
13485891600.29
9573033084.64
360334489.82
1162193428.91
9932630553.05
13311213941.4
.0385
.0163
2.3587
.576
.778
.1034
.0598
.0579
.0455
.3584
383756961.78
.3731
.3379
1561536201.89
3410964442.63
29770482186.23
3167068744.44
6508938356.86
163062256.63
169090081.72
19205433616.05
2553031122.46
2928731806.52
.735
5.5937
71.5902
13.8473
.557
35.9088
5.9422
1.1005
.1456
.0352
.0385
0
.0027
.0552
53582239.12
315751865.05
.8183
.1817
1.0851
-.0851
999000000
196636098.46
10.1646
.0087
61.4256
.178
.472
.4514
.0766
.0796
.6946
.0739
.1519
.1186
.428
.2053
.0018
.0441
.1026
58.0046
.0285
6122158900.72
1711597156.79
.6346
a_3
600863
2019-12-31
1439390573.88
13056844719.91
9174729230.9
285555713.9
2830604984.7
10147544452.83
11492049202.83
.0682
.0268
2.5483
.6076
.782
.0697
.0994
.0625
.0825
.3245
360340995.21
.305
.277
1509510021.49
3300644995.65
31724171268.84
3225683202.33
6358824977.28
180336061.29
392447871.32
21194161468.9
1888364781.68
4020957346.22
.7585
3.2518
71.1838
27.4023
.527
30.7485
6.1538
.9418
.1898
.0281
.0486
0
.0018
.0607
38369818.73
833495474.3
.7993
.2007
.9248
.0752
0
330947787.18
11.8705
.008
59.3133
.1683
.2697
.6982
.0321
.074
.7112
.0723
.1425
.1484
.4719
.1841
.0017
.0415
.0998
44.1611
.0348
5384916923.4
1632879804.75
.5407
a_4
600863
2018-12-31
1420541802.36
11922547425.01
8638651498.88
13725148.08
1159323580
9809880000
11968056276.32
.0665
.0255
2.6114
.6171
.7646
.0756
.1034
.0768
.0796
.3199
130503841.4
.3159
.2813
1134169640.83
3216414527.22
31310818332.62
2601986582.13
5835493884.66
190670154.76
1087190.24
20271575452.7
2005600500.18
4234850023.63
.7234
3.0031
65.6236
20.5769
.5052
27.4365
6.9763
.9231
.2143
.0346
.0495
0
.0019
.0749
39008256.85
962999133.54
.7968
.2032
.7157
.2843
1994880000
422585580
13.3034
.0094
52.3202
.1651
.0837
.8807
.0357
.0749
.7288
.0606
.1358
.1597
.4402
.1818
0
.0508
.0985
45.914
.0208
5017864561.32
1516783767.43
.5653
a_5
600863
2017-12-31
686317729.45
10505344660.41
7181726390.41
773592533.91
3443757349.31
10442187957.43
10753300123.66
.0579
.0185
3.1322
.6807
.8229
.0723
.0582
.0849
.0677
.2734
344696539.07
.2376
.2086
2070684979.14
2620102222.58
31905422501.2
2609025568.36
5959425578.86
184889439.3
280805397.91
24141882910.16
2122336964.52
3071571396.84
.7446
4.1696
56.962
-4.1576
.4751
25.1792
8.5951
.6521
.1749
.029
.0308
0
.0021
.0827
23115001.05
452419366.41
.7671
.2329
.645
.355
0
426743796.8
14.4961
.0089
42.4659
.1418
.4034
.5676
.029
.0608
.7404
.0605
.1383
.1047
.4505
.13
0
.0404
.1012
62.0219
.0161
3989289481.15
1445016731.45
.5602
a_6
600863
2016-12-31
386993264.25
8418841213.59
6276959011.09
701466166.02
1951617840.95
9617470900
10454491238.63
.0441
.015
2.9382
.6597
.8102
.0738
.0421
.0822
.0648
.2315
423944381.5
.1668
.1339
2636870138.88
1631230091.48
29507773273.34
3222231163.86
5321524180.17
201844411.37
284330187.02
21208803510.34
1931535225.51
3036656680.88
.7659
3.5976
54.7136
-18.5369
.4186
21.182
9.738
.6282
.1534
.0329
.0264
0
.0028
.0794
-5770220.25
171419842.41
.7607
.2393
.5588
.4412
0
443221462.27
17.2316
.0098
37.482
.1165
.7218
.2879
-.0097
.0411
.7436
.0812
.1341
.116
.4525
.0931
0
.0344
.1048
73.5927
.0158
3166447560.63
1426572123.6
.5593
a_7
600863
2015-12-31
1000477565.86
11255765923.2
8258529849.87
793946713.87
1850234822.67
10290000000
12295833828.64
.089
.0319
2.7876
.6413
.814
.0589
.0924
.0864
.1126
.2834
725003701.6
.1305
.0995
2260655766.92
1260287588.77
28489448700.24
3368060905.45
5096795229.02
133254057.44
377267944.64
19946686731.57
1442449183.2
3116895733.09
.8706
2.4579
54.9224
-.6671
.4762
18.451
10.387
.7487
.1928
.031
.0551
0
.0027
.0837
-8741117.61
494405276.56
.7494
.2506
.5733
.4267
0
617483713.24
19.7822
.009
35.1402
.0754
.6017
.4054
-.0072
.033
.7455
.0881
.1334
.1272
.4543
.0728
0
.0454
.11
55.979
.0113
4443228492.16
1449897071.43
.5039
a_8
600863
2014-12-31
1935676164.08
15167696419.59
10824088916.7
1336385978.27
4504710222.73
8905800000
10136429163.07
.1445
.0534
2.7072
.6306
.7801
.0813
.142
.075
.1518
.3516
743551504.4
.179
.1325
2135694569.74
2040074934.33
28176347923.24
3357970748.86
5198810311.8
122864.8
378167492.58
19073824331.15
1988179668.86
3389163343.24
.8907
2.0993
53.5066
-7.2136
.612
19.5474
10.4783
.8569
.2294
.0465
.0821
0
.0022
.0728
-5251540.95
1325478834.18
.7428
.2572
.6585
.3415
0
1572772872.84
18.6726
.0155
34.834
.0931
.3619
.6406
-.0025
.0526
.7267
.0866
.1341
.1386
.5302
.1216
0
.052
.1095
61.1935
.0069
5888706926.48
1387144588.43
.5146
a_9
600863
2013-12-31
1834180654.07
13302769758.59
8420129668.87
764453951.96
1903297792.12
5392405450
9282583576.72
.1427
.0556
2.5686
.6107
.7905
.0743
.1509
.0861
.1628
.3413
819029182.76
.2039
.1599
1865428412.38
2016856698.61
25203819613.63
3361303813.52
5022812975.69
122864.8
161008301.85
17187229878.96
1615093761.25
2940842066.25
.9177
2.4681
57.4148
-2.429
.5559
20.1147
9.2949
.9382
.2471
.044
.0888
0
.0026
.0835
-322676.32
1159302547.84
.7835
.2165
.6953
.3047
4000000
453424217.6
18.1459
.0133
39.2688
.1097
.4142
.586
-.0002
.0566
.7079
.0944
.1411
.1353
.4938
.1274
0
.0591
.1206
60.7578
.0293
5217153644.36
915376443.98
.5953
a_10
600863
2012-12-31
1580958258.06
12471026479.86
8682676482.89
746829878.69
7617526270.37
11622814450
8640497245.34
.1432
.0516
2.7776
.64
.7983
.0528
.1429
.1043
.1682
.3066
772554137.56
.2568
.2093
1982948571.9
2091759804.5
25485101366.21
3255387566
5250061714.58
122864.8
336461699.94
18434122243.93
1220066134.31
3437754385.34
.9457
2.0358
56.0064
8.3489
.5528
18.5256
10.054
.8533
.2561
.0475
.0797
0
.003
.1013
21527345.38
1088287980.98
.7732
.2268
.6964
.3036
4568763200
1082534940.52
19.7025
.0121
36.3039
.1159
.4036
.5848
.0116
.058
.7063
.0902
.1455
.1489
.3987
.1283
0
.0608
.1205
49.2538
.0655
5201465108.11
733201880.73
.6087
a_11
600863
2011-12-31
756893228.6
7463776211.12
5273427573.53
968356847.75
2236461477.57
5224250250
5974884389.05
.1422
.04
3.5549
.7187
.8122
.0486
.1046
.0988
.1429
.2799
592727477.32
.2845
.223
1125127953.7
1823833753.59
19792396579.55
3634653724.67
588886352.87
0
146597851.98
15083209098.84
902282544.53
2585497162.35
.8612
2.1197
67.2609
11.1338
.4566
13.718
8.9783
.6142
.2123
.0615
.0598
0
.003
.0959
9814852.43
428463167.31
.65
.35
.634
.366
0
349057127.16
26.6074
.0175
40.6535
.127
.5759
.4146
.0095
.0706
.766
.1407
.0228
.1392
.3948
.1383
0
.046
.0019
58.4452
.0013
3410900784.46
592761581.54
.5834
a_12
600863
2010-12-31
803577831.74
7445648969.54
4879481316.25
327204146.72
2075404947.12
4497000000
5236854134.38
.1792
.049
3.6546
.7264
.8804
.0512
.1192
.0989
.1716
.2858
459149781.1
.3424
.2772
3372196314.39
1347343824.57
18285599889.65
3581148582.08
364825233.48
0
443042028.88
15078092032.58
876868203.05
1172024627.93
.911
2.2193
62.1761
10.5981
.4678
16.8192
9.018
.6259
.2265
.0652
.0698
0
.0028
.0961
-4729169.05
697123159.76
.632
.368
.5653
.4347
0
273675921.69
21.7014
.0161
40.4746
.1028
.4012
.6029
-.0041
.0571
.7755
.1519
.0155
.0684
.3398
.1322
0
.043
.0022
53.6247
.0295
3102411405.79
545267674.27
.6388
a_13
600863
2009-12-31
616522525.04
8046381310.73
5831198147.68
519903165.24
1580336484.19
5180720000
6855375008.98
.1468
.0373
3.9315
.7456
.894
.0466
.0857
.1219
.116
.322
301077334.65
.2362
.1912
1895522161.48
1225213910.85
17579779358.15
3248798110.04
293843432.64
0
76846177.73
14896731918.94
776333677.39
990264043.14
.9211
2.6542
61.578
25.1846
.4507
16.2062
9.3456
.5782
.2169
.045
.0716
0
.0022
.1197
5362498.54
533527606.57
.6004
.3996
.4837
.5163
0
517846254.21
22.5223
.0107
39.0556
.1114
.3543
.6393
.0064
.0548
.7867
.1454
.0131
.0594
.3202
.0846
0
.0578
.0023
37.4872
.078
3487531917.81
700766124.55
.6537
a_14
600863
2008-12-31
-619735580.25
8784621183.16
6446102445.41
250606627.24
1942052341.28
4010000000
4974221068.56
-.1149
-.0264
4.3535
.7703
.8548
.0785
-.085
.1375
-.0843
.3132
350904932.66
.3585
.2872
1221219844.64
1930685719.18
18361290280.12
2782790491.58
192022208.62
0
134697139.35
15319206286.11
1407547170.16
1195629991.55
1.0069
-3.8081
73.8797
19.8591
.4441
15.6586
7.2177
.4565
.061
.0713
.0368
0
.0026
.135
14018097.56
-964992343.94
.6111
.3889
1.3023
-.3023
0
215259323.73
23.3098
.0196
50.5699
.1013
-.5486
1.5714
-.0228
.083
.7892
.1196
.0083
.0667
.3565
.1495
0
.0642
.0052
56.862
.0253
4451158084.26
781826415.16
.6325
a_15
600863
2007-12-31
-51539219.54
7691075846.66
6361216234.99
271627547.51
1911202147.28
5361984400
4552502262.81
.0594
.0158
3.7514
.7334
.8503
.0545
-.0076
.1042
.055
.2879
459886856.85
.4904
.4174
691210334.02
2755581705.36
18277873511.29
2507999030.53
159759471.75
0
182763734.73
14781308887
947459103.93
1654547951.46
.9486
3.5423
93.5113
54.6334
.4597
14.613
5.3259
.6178
.1057
.0731
.0503
0
.0025
.1016
-16147960.86
-84466810.07
.6682
.3318
.5324
.4676
0
293684420.69
24.9778
.0177
68.5335
.1877
1.268
-.225
-.043
.1163
.7712
.1058
.0067
.0952
.3296
.1901
0
.0469
.0048
42.3417
.0038
4363285451.44
795664310.55
.6644
a_16
600863
2006-12-31
116970228.74
7066516529.3
5511214723.56
386203235.74
3353609354.16
6018968049.3
4495301914.46
.0633
.0183
3.4545
.7105
.8568
.1305
.0199
.0814
.0665
.2754
306153670.81
.4745
.3867
1754097652.98
2245370505.49
16852689428.76
2109494348.92
136579623.63
32109332.23
21062343.98
12994200000
1978403036.07
192805398.86
.9992
3.9794
112.344
.8625
.5038
12.6067
4.377
.6575
.1106
.0879
.0276
0
.0038
.0776
-39255291.23
84685944.46
.6894
.3106
.533
.467
0
223096643.25
28.9529
.0195
83.3912
.218
.8838
.2167
-.1004
.1052
.7896
.0988
.0064
.0127
.3127
.1732
0
.0351
.0048
115.0667
.0011
3709093212.73
814772336.48
.6611
a_17
600863
2005-12-31
115835569.18
5879829996.86
5359657002.04
410940702.87
3607082917.23
3947785400
2294945180.67
.043
.0137
3.1303
.6805
.8372
.129
.0223
.0766
.0484
.2834
152250297.77
.6038
.4987
1809352663.91
2262369721.35
14299829718.76
1538291231.44
235223635.7
7826628
206441069.15
10446450000
1609997096.97
421840244.45
.9081
2.0659
104.5591
3.999
.5599
13.8374
4.6686
.7639
.1074
.1051
.029
0
.002
.0746
-2467066.23
99540334.69
.7317
.2683
.2699
.7301
0
377264717.72
26.3777
.0225
78.1814
.2703
.6145
.3953
-.0098
.1234
.7799
.0839
.0128
.0338
.3149
.2271
0
.0371
.0047
105.277
.0038
3386459235.74
901508728.19
.6453
a_18
600863
2004-12-31
396625266.63
4388286589.99
3460157862.36
184705383.6
3546818009.19
7184884200
4474642056.49
.0617
.0225
2.737
.6346
.8415
.1424
.0964
.0531
.0859
.2625
-4674971.83
.9023
.813
1368724651.48
2540818714.18
11894525452.01
1099305210.62
138811990.16
4096928
1365084.65
8370414229
1415974398.65
160571392.01
.8953
2.6264
80.0173
-28.1698
.5502
15.8604
6.4031
.9402
.1596
.0893
.0391
0
.0008
.0523
-28706633.15
358055451.89
.7755
.2245
.8207
.1793
252244200
127051252.3
23.0133
.0164
57.004
.1998
.068
1.0132
-.0812
.1621
.7589
.0701
.0089
.0161
.2899
.3109
0
.0257
.005
113.9712
.0051
2056066125.31
710998450.3
.628
a_19
600863
2003-12-31
389510533.05
3068609940.22
2310964371.09
134152501.17
3203619753.35
3827959268.63
1099395447.39
.0797
.0362
2.2056
.5466
.86
.1056
.1282
.044
.139
.26
74470854.37
.6964
.6343
1693502223.03
1918512837.21
8813370923.15
732518871.97
215764289.06
550000
1742018.87
5490634520
674232886.77
219716822.73
.858
1.7942
90.4638
32.319
.5955
15.4128
5.4655
1.1505
.1824
.0621
.0442
0
0
.044
4193951.29
347803207.26
.7844
.2156
.7918
.2082
401730000
45631392.44
23.6816
.0153
66.7822
.1525
.1664
.8236
.0099
.1643
.7546
.0627
.0185
.0344
.4501
.3644
0
.0244
.0069
78.9565
.002
1354259831.92
475509966.2
.6394
a_20
600863
2002-12-31
299741635.89
1551085714.4
1146493581.03
89646724.8
1826260688.11
1681095445.81
264720180.74
.0551
.031
1.7774
.4374
.7519
.1798
.1493
.0274
.1254
.2474
1306835.53
1.3772
1.2609
371959761.12
1599589040.63
5951930350.37
369100310
195896313.35
0
134741569.65
2669188702.36
638248783.05
242528650.77
.6487
1.6066
119.4103
16.6747
.5729
18.6841
3.6546
1.7183
.1867
.1163
.041
0
0
.0274
-2526774.47
250531038.82
.8409
.1591
.9493
.0507
0
50250687.23
19.5353
.0177
99.875
.3229
.0152
.9948
-.01
.1971
.7333
.0455
.0241
.0683
.3486
.6385
0
.0206
.0098
123.642
.0039
481619673.96
318956131.45
.8664
a_21
600863
2001-12-31
250490161.41
1184211712.66
841863244.3
0
314344102.5
344693938.11
73532833.7
.0592
.0529
1.1177
.1053
.1686
.3996
.1749
.0036
.1538
.3443
7317128.95
2.2318
2.1538
-49580608.38
854008376.89
2692635986.14
504384646.86
108432827.62
885769
118873200
73846723.5
175055057.03
189223009.94
.6705
1.5548
123.993
90.6054
.5142
38.3312
3.1886
9.152
.1906
.078
.0575
0
.0001
.0035
140343.5
212870135.62
.9992
.0008
1.0001
-.0001
290049122.64
38251847.6
9.5223
.0074
114.4707
.3147
.0326
.9668
.0006
.2053
.6474
.1213
.0261
.4319
.9041
11.971
0
.0687
.0188
36.8983
.0065
383604737.77
196108795.89
.5569
a_22
600863
2000-12-31
348857752.52
993006565.9
942028330.07
0
52464610.12
102869108.54
71289633.58
.091
.0807
1.1275
.1131
.2503
.3786
.2452
.0048
.2138
.3774
7668960.68
1.4521
1.3726
-45849406.3
540284181.53
2911814150.3
237476122.99
80101619.9
0
95153769
106710848.86
161423470.23
158274332.89
.5755
.1676
84.8209
56.3763
.4762
41.7876
4.7972
8.4838
.2613
.0795
.088
0
0
.0048
-28701.39
296530244.84
1
0
1
0
0
38821233.08
8.7346
.0079
76.0862
.3146
.0253
.9748
-.0001
.1433
.7724
.063
.0212
.3712
.8729
5.065
0
.0642
.0212
28.8405
0
606918468.21
135392399.73
.5017
a_23
600863
1999-12-31
224507189.11
323643320.22
632166323.43
27527144.31
44594503.6
402840780.5
62362557.36
.0624
.0547
1.1416
.124
.1761
.3431
.183
.0032
.1642
.333
10681421.98
.4977
.446
-69050263.75
199044054.27
3153126701.47
250082915.01
81959589.9
0
130844283.67
80446745.57
156781002.1
219719183.57
.2151
-1.5314
93.9783
76.0087
.6745
60.9976
4.148
7.5023
.1966
.0517
.0592
0
0
.0032
238732.13
190785809.07
1
0
1
0
360200000
61487448.01
5.9838
.0056
87.9945
.1187
.0518
.947
.0012
.054
.8558
.0679
.0222
.4808
.8761
2.4768
0
.0494
.0222
18.2786
0
314703789.16
106809474.57
.5235
a_24
600863
1998-12-31
82998750.38
416149452.75
374775733.76
0
29892629.05
0
3500000
.1769
.1443
1.2264
.1846
.1809
.315
.198
.0082
.5062
.2851
162900484.33
2.1459
2.0951
-58739817.07
489869112.9
636685565.21
259935119.99
83817559.9
0
125385944.22
49105730.08
85488682.21
136796091.12
.8422
.195
306.8579
295.3582
.7589
25.8275
1.2469
5.2271
.2158
.0508
.0597
0
0
.0082
141482534.5
49239650.37
1
0
1
0
0
256701913.86
14.1322
.0079
292.7257
1.0639
.101
.2321
.6669
.3332
.433
.1768
.057
.5041
.8415
9.9801
0
.0698
.0569
28.2306
0
37165086.24
21657896.67
.6318
a_25
600863
1997-12-31
102701406.3
0
0
0
0
0
0
.1062
.0949
1.119
.1064
.449
.3938
.2426
.0163
.276
.3439
29530118.37
3.2744
3.0927
186773281.67
249199204.88
638963291.93
0
342957866.04
0
10979481.42
58790000
51567029.67
20589013.29
0
0
194.6527
172.2774
.7584
23.7754
2.0357
9.1303
.2689
.1818
.0836
0
0
.0163
-228293.94
87328792
1
0
1
0
0
0
15.352
.0112
179.3007
.5346
.2547
.7473
-.002
.2024
.519
0
.2786
.1572
.5817
4.2428
0
.1177
.0694
22.3753
0
0
0
.7449
a_26
600863
1996-12-31
73862558.21
0
0
0
0
0
0
.0939
.0822
1.1417
.1241
.4893
.4282
.1902
.0167
.2377
.3459
29349684.36
2.4221
2.2797
129643011.01
206994484.47
588258998.24
0
327219226.4
0
0
68155000
59650375.28
11486172.72
0
0
173.7438
132.3998
.6901
40.3348
2.2162
7.726
.2157
.1424
.0683
0
0
.0167
-1070820.57
62939455.18
1
0
1
0
0
0
9.0493
.0109
164.6945
.4884
.3296
.682
-.0116
.1844
.5241
0
.2915
.0825
.6148
3.0433
0
.0954
.0778
41.344
0
0
0
.7872
a_27
600863
1995-12-31
65361245.42
0
0
0
0
0
0
.0973
.0782
1.2452
.1969
.4697
.1627
.1831
.0266
.2266
.3449
25697849.91
1.371
1.3481
103107171.27
172922211.8
595008949.19
0
266705502.83
0
57680000
95710000
33145338.94
74902920.31
0
0
154.9664
133.4275
1.2655
76.4033
2.4303
4.6013
.2193
.0229
.0718
0
0
.0266
-419977.31
55187316.64
1
0
1
0
0
0
4.7773
.0028
150.1892
.4505
.3229
.6823
-.0052
.1671
.5751
0
.2578
.3676
.6211
1.8128
0
.0992
.0862
21.539
0
0
0
.8067
a_28
600863
1994-12-31
345258000
0
0
0
0
0
0
.083
.0709
1.1709
.1459
.6046
.2347
1
0
.206
.3442
12380000
1.9786
1.9179
747734000
143841000
37673000
0
821502000
0
0
88510000
34352000
23522000
0
0
0
0
0
0
2.5972
6.4205
1
.0607
.3537
0
0
0
-1079000
58736000
1
0
1
0
0
0
0
.0044
140.5384
.385
.1893
.8259
-.0152
.1434
.0376
0
.819
.1607
.4944
1.6179
0
0
0
0
0
0
0
.8362
sh600863
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 收现比与净现比
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转 按天数 按次数
应收类(应收款+应收票据)与存货周转 按天数 按次数
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
  
净资产收益率
-
-
  
资产负债率
-
-
核心利润率
-
-
  
总资产收益率
-
-
X
权益乘数
-
-
  
经营负债
-
-
毛利率
-
-
  
净利率
-
-
X
总资产周转率
-
-
  
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主营业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表  (移至新规)
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产：
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产：
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债：
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债：
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益：
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
减库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表 (按季度)
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减：分出保费
减：提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减：摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减：摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减：摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加：其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失（收益以"－"表示）
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表 (移步间接法) 
项目 占比 会计期间 会计期间 同比上期
经营活动：
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动：
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动：
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价（本期评分：   ） 所有评价

规则说明：

  1. 60分及格、满分为100分，或有加分项共78分（合计满分178）或有扣分项-178分;
  2. 扣除负数后，全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用，仅有同比上期的作用，实际评分以年报为准;
  4. 若评语区配色扎眼，则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收类占营收            
赚不赚钱？

利润高不高？

 毛利率            
核心利润率 注释            
净利率            
利润来源是？

钱是赚来的还是大风刮来的？

 偶生利润占比            
投资收益占比            
经营净利润            
三费比率 注释            
回报率如何？

用多少钱赚了多少利润？

 Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我？

验证一下真实性

 营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里？

 经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的？

 总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「内蒙华电」的人还看过：
永泰能源 | 远达环保 | 洪城环境 | 大连热电 | 梅雁吉祥 | 重庆燃气 | 上海环境 | 东珠生态 | 海天股份 | 九丰能源 | 德林海 | 德林海 | 青达环保 | 青达环保 |