多股对比 折现器 金融建模 股债比 排雷 性价比 相关性 说明书 建议反馈
请用微信扫码
注册 登录
当前状态为游客,仅提供演示数据,请点击这里 登录 ,或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签  Goto新版
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   历史分析 
隐藏
评分
看财报评分:
27|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中:客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中:同业及其他金融机构存放款项
其中:吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中:优先股
其中:永续债
其中:其他
资本公积
其中:库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中:分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中:代理买卖证券业务净收入
其中:证券承销业务净收入
其中:受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中:对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中:非流动资产处置利得
营业外支出
其中:非流动资产处置净损益
其中:非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中:子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中:子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
600835
2020-12-31
11815417854.15
0
0
0
0
0
0
0
0
0
0
2144371189.92
4494498483.38
1542146438.07
0
0
0
0
0
0
0
0
48183115.78
28271280
190022936.66
0
9250267372.46
8338040.31
0
159005820.06
29680522530.79
0
0
0
275215895.08
0
100086931.02
3317245190.58
0
0
0
0
80584847.81
1687100140.47
279219730.77
0
0
0
0
349700135.18
0
0
0
2815184.64
397708889.62
1591566.08
6491268511.25
0
36171791042.04
39000000
0
0
0
0
0
0
0
0
179810866.48
3247845633.02
15292728074.24
0
0
912846635.29
197388103.28
0
134877674.26
0
0
0
0
0
0
0
0
1311964558.47
0
0
0
0
28898702.72
75715638.75
0
21421075886.51
0
0
0
31194485.91
0
31194485.91
0
57111901.12
95016156.48
180473253.9
363795797.41
0
21784871683.92
1022739308
0
0
0
0
1942203906.23
0
1320646920.66
0
7634929318.08
0
0
0
8117107.22
-229261.07
11928407299.12
2458512059
14386919358.12
36171791042.04
23394105805.46
23394105805.46
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
21485893668.17
19392776917.76
0
0
0
0
0
0
0
0
0
88674334.83
0
0
651338521.17
1554126606.99
-201022712.58
299945321.67
0
288808.21
292058123.24
285826864.69
0
35196995.33
1935810742.4
37604479.63
0
1925850.11
0
0
1971489371.92
185747734.29
0
0
1785741637.63
1129961314.04
655780323.59
1.1
1.1
-970349.07
1784771288.56
1128990964.97
655780323.59
24541025999.74
0
0
0
0
0
0
0
0
0
0
4110879.13
235336856.43
20149696446.15
0
0
0
0
0
1661531022.17
601239053.52
1271635809.75
1096371403.71
0
243931619.51
695634.7
0
1256856892.59
272830184.24
0
0
778869004.43
0
443482003.02
0
0
0
0
142379788.8
0
144798447.25
856626762.33
473061887.96
260042633.29
-1119088054.07
-26311776.95
0
394453575.71
7640699476.8
8035153052.51
a_1
600835
2019-12-31
12417748874.34
0
0
0
0
0
0
0
0
0
0
1421182344.88
3679103608.3
2017761051.82
0
0
0
0
0
0
0
0
46794603.55
28263240
175198374.13
0
8722623906.05
10811313.77
0
187215393.88
28706702710.72
0
0
0
274927086.87
0
80601631.32
2476523003.68
0
0
0
0
84909429.55
1684318550.4
179000817.07
0
0
0
0
351608964.87
0
0
0
2811679.13
344575436.83
1591566.08
5480868165.8
0
34187570876.52
42847286.59
0
0
0
0
0
0
0
0
147928861.33
3130991477.21
14711196845.12
0
0
739259880.19
123857889.07
0
184015.48
0
0
0
0
0
0
0
0
1117919566.41
0
0
0
0
26115304.16
81672979.28
0
20121974104.84
0
0
0
31038630.62
0
31038630.62
0
66953499.25
107685457.26
189671409.4
395348996.53
0
20517323101.37
1022739308
0
0
0
0
2037587596.23
0
1320646920.66
0
6985932398.25
0
0
0
7623375.69
741088
11375270686.83
2294977088.32
13670247775.15
34187570876.52
22116248265.36
22116248265.36
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20471382786.17
18466294761.6
0
0
0
0
0
0
0
0
0
71299358.58
0
0
717403518.03
1444958905.64
-228573757.68
126993823.92
0
24958850.12
300232460.58
283152268.06
0
34880934.29
1877943900.26
39899215.77
0
631032.22
0
0
1917212083.81
189168412.73
0
0
1728043671.08
1079527608.96
648516062.12
1.06
1.06
111290.97
1728154962.05
1079638899.93
648516062.12
22709458234.44
0
0
0
0
0
0
0
0
0
0
3948385.72
221149108.95
19821039257.45
0
0
0
0
0
936926607.91
621914513.13
1381716346.98
172959003.64
0
295305674.49
1385896.44
0
986978367.47
281784334.26
0
0
0
128700000
873185604.14
0
0
0
0
42847286.59
0
39000000
1079174675.01
627084570.45
29993192.22
-1105320580.64
4316154.8
0
-54859818.06
7550925910.1
7496066092.04
a_2
600835
2018-12-31
13209278023.3
0
0
0
0
0
0
0
0
0
0
1317927034.97
2278680400.36
1484342262.55
0
0
0
0
0
0
0
0
0
0
366401189.24
0
8981155438.82
11513498.46
0
801060767.04
28450358614.74
0
0
0
249968236.75
0
3034497.84
2341778052.88
0
0
0
0
89297111.71
1531094117.87
278078835.72
0
0
0
0
362401783.69
0
0
0
22425197.06
332491481.31
660288.43
5211229603.26
0
33661588218
39000000
0
0
0
0
0
0
0
0
113791290.47
2785145291.37
15353113787.61
0
0
483907885.83
222582408.43
0
0
0
0
0
0
0
0
0
0
1071958383.01
0
0
0
0
104185
86413026.08
0
20156016257.8
0
0
0
143000
0
143000
0
61574415.85
115358620.47
198869564.88
375945601.2
0
20531961859
1022739308
0
0
0
0
2038642490.52
0
1320646920.66
0
6413591829.21
0
0
0
7867938.52
629797.03
10804118283.94
2325508075.06
13129626359
33661588218
21233742463.09
21233742463.09
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19195348068.7
17178505650.29
0
0
0
0
0
0
0
0
0
88238202.74
0
0
724492171.12
1345719776.71
-266190477.2
489077.55
124093667.49
-9120246.56
307404582.81
304820193.74
0
16291122.01
2352969852.65
74060164.5
0
1092151.14
0
0
2425937866.01
290220617.52
0
0
2135717248.49
1268490377.86
867226870.63
1.24
1.24
456001.78
2136173250.27
1268946379.64
867226870.63
21551644884.85
0
0
0
0
0
0
0
0
0
0
3580214.18
244099759.07
18268869100.65
0
0
0
0
0
940363539.02
1041176951.35
1360464997.53
188450269.55
0
124855333.79
145336.92
0
1385323391.56
264172522.75
0
0
0
0
1246151539.52
0
0
0
0
39000000
0
34500000
1420255882.18
927043742.98
0
-1415755882.18
15316113.67
0
34162040.56
7516763869.54
7550925910.1
a_3
600835
2017-12-31
14413916495.69
0
0
0
0
0
0
0
0
0
0
629180072.21
2501182017.33
1892050067.02
0
0
0
0
0
0
0
0
51818297.91
0
170326603.5
0
8745743424.15
28554340
0
71389645.21
28504160963.02
0
0
0
145028659.81
0
7365174.83
2311426671.52
0
0
0
0
59040400.35
1556978833.7
219596614.92
0
0
0
0
393831918.13
0
0
12482506.73
25994490.38
284468499.72
0
5016213770.09
0
33520374733.11
34500000
0
0
0
0
0
0
0
0
105318169.41
2249319523.23
16408535921.82
0
0
545036990.58
336623394.33
0
870410.19
0
0
0
0
0
0
0
0
955844978.44
0
0
0
0
104185
80779126.39
0
20716932699.39
0
0
0
892406.16
0
892406.16
0
38462336.27
125422047.83
208067720.34
372844510.6
0
21089777209.99
1022739308
0
0
0
0
2039257706.15
0
1320646920.66
0
5577151227.19
0
0
0
9676689.1
66372390.09
10035844241.19
2394753281.93
12430597523.12
33520374733.11
19471146411.05
19471146411.05
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17215905300.81
15226925132.92
0
0
0
0
0
0
0
0
0
118281818.69
0
0
706517294.05
1297812456.32
-218525078.5
84893677.33
0
0
335160128.08
280139998.45
0
35439238.92
2625840477.24
75784142.76
0
549308.51
0
0
2701075311.49
339907733.63
0
0
2361167577.86
1390330531.8
970837046.06
1.36
1.36
-48098590.85
2313068987.01
1342231940.95
970837046.06
21615471586.72
0
0
0
0
0
0
0
0
0
0
9666626.01
632867375.41
17203678491.95
0
0
0
0
0
970977152.43
925384838.43
1227846651.32
1930118454.01
72249917.09
166765082.35
3295447.09
0
904445000
170487002.4
22767200
0
0
1474225.45
952027018.68
0
0
0
0
34500000
0
29500000
1247146865.58
805764718.16
0
-1242146865.58
-28508371.44
0
1611490235.67
5905273633.87
7516763869.54
a_4
600835
2016-12-31
13939115297.67
0
0
0
0
0
0
0
0
0
0
405885111.83
2052056991.14
2681155560.11
0
0
0
0
0
0
0
0
58604649.45
0
207081623.74
0
7387990721.1
17819541.4
0
47986884.82
26797696381.26
0
0
0
216262235.72
0
6368015.16
2191890210.37
0
0
0
0
61491030.75
1621991860.87
204316421.75
0
0
0
0
401501865.02
0
0
12482506.73
24377748.22
202660912.94
0
4943342807.53
0
31741039188.79
29500000
0
0
0
0
0
0
0
0
79179571.94
1792884979.69
16125819117.06
0
0
550439860.23
296210081.9
0
1289662.41
0
0
0
0
0
0
0
0
782141609.47
0
0
0
0
104185
90936545.74
0
19748505613.44
0
0
0
143000
0
143000
0
55027840.44
128154641.38
218745875.82
402071357.64
0
20150576971.08
1022739308
0
0
0
0
2040369939.85
0
1320646920.66
0
4706636692.16
0
0
0
9720622.47
114470980.94
9214584464.08
2375877753.63
11590462217.71
31741039188.79
18938551893.71
18938551893.71
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16870242172.34
14780967899.44
0
0
0
0
0
0
0
0
0
148289534.95
0
0
689775545.35
1348474399.55
-283499786.54
186234579.59
0
0
564831382.4
275673512.3
0
0
2633141103.77
139649188.27
7875567.65
15064470.04
-2583506.83
5292060.82
2757725822
344119329.13
0
0
2413606492.87
1449090972.84
964515520.03
1.42
1.42
-982788.02
2412623704.85
1448108184.82
964515520.03
21700262235.91
0
0
0
0
0
0
0
0
0
0
19883106.93
234727892.04
16730042411.68
0
0
0
0
0
964087653.14
890394298.4
1370775168.68
1999573702.98
228260900
262860031.85
5600043.73
134709287.94
513336360.42
500609308.83
40013760
0
0
5179041.67
598964513.44
0
0
0
0
29500000
0
48500000
1147560145.71
879762768.01
0
-1166560145.71
13735037.2
0
1445713107.91
4459560525.96
5905273633.87
a_5
600835
2015-12-31
12782494920.46
0
0
0
0
0
0
0
0
0
0
356774841.43
1972703801.95
2670624168.71
0
0
0
0
0
0
0
0
94359651.4
24760311.29
239168143.71
0
6872324895.76
23818698
0
121673704.21
25158703136.92
0
0
0
199435345.45
0
3327070.78
2210366076.84
0
0
0
0
63941661.15
1521035167.47
249126188.41
0
0
0
0
204155756.61
0
0
32734042.2
27952383.77
181957265.94
0
4694030958.62
0
29852734095.54
49917220
0
0
0
0
0
0
0
0
117924161.56
1611808884.41
15480921327.58
0
0
531330287.31
224788062.6
0
1289662.41
0
0
0
0
0
0
0
0
795975344.35
0
0
0
0
104185
119318845.92
0
18933377981.14
0
0
0
143000
0
143000
0
64383640.16
136060965.66
232283109
432870714.82
0
19366248695.96
1022739308
0
0
0
0
2044371070.28
0
1320646920.66
0
3605977097.2
0
0
0
9923266.07
115453768.96
8119111431.17
2367373968.41
10486485399.58
29852734095.54
19295534666.82
19295534666.82
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17749178134.87
15117878402.59
0
0
0
0
0
0
0
0
0
151298695.35
0
0
772143600.41
1782457942.68
-318083164.19
243482658.03
0
0
1151206092.81
216718386.62
0
0
2697562624.76
521979291.28
14085524.44
24684135.06
-7584455.85
6501068.59
3194857780.98
394481905.89
0
0
2800375875.09
1834572111.93
965803763.16
1.79
1.79
5618539.76
2805994414.85
1840190651.69
965803763.16
22118931049.43
0
0
0
0
0
0
0
0
0
0
38068705.33
259147405.13
17029793769.05
0
0
0
0
0
1394786106.93
1096305647.23
1556487112.22
1338774524.46
0
246525694.44
96734648.75
0
275516854.72
382726741.54
0
0
23338167.5
272387837.84
-59675548.97
0
0
0
0
52469220
404375000
48500000
1222546505.14
870409885.49
0
-814202285.14
405766.38
0
465302456.73
3994258069.23
4459560525.96
a_6
600835
2014-12-31
12118007651.73
0
0
0
0
0
0
0
0
0
0
301519953.84
2229729298.4
2027935831.23
0
0
0
0
0
0
0
0
82644100
0
180484545.44
0
7661129727.52
13818799
0
35863204.27
24651133111.43
0
0
0
167717019.53
0
19579469.18
2276230457.61
0
0
0
0
66509852.63
1641901631.98
338406849.99
0
0
0
0
362470636.57
0
0
12482506.73
34404825.38
198258338.48
0
5117961588.08
0
29769094699.51
162948000
0
0
0
0
0
0
0
0
92652020.49
2024844816.16
14817460454.35
0
0
599557598.23
137718368.79
0
692085.14
0
0
0
0
0
0
0
0
929870830.38
0
0
0
0
11304959.54
193917871.19
0
18970967004.27
1416282497.4
0
0
143000
527514094.19
1943939591.59
0
78467210.1
163816228.99
0
2186223030.68
0
21157190034.95
1022739308
0
0
0
0
1663468149.75
0
1320646920.66
0
2245638061.91
0
0
0
8122985.57
0
6260615425.89
2351289238.67
8611904664.56
29769094699.51
20778933220.52
20778933220.52
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19153435367.64
16242127953.23
0
0
0
0
0
0
0
0
0
154535099.59
0
0
983815921.95
1876778470.83
-227863780.55
124041702.59
0
0
316311672.65
308344285.94
0
0
1941809525.53
201808816.63
0
16909244.28
-43590900.14
0
2126709097.88
326917131.16
0
0
1799791966.72
857882099.57
941909867.15
.84
.84
12678499.35
1812470466.07
870560598.92
941909867.15
25080462458.5
0
0
0
0
0
0
0
0
0
0
59663982.75
437407078.69
19202429859.58
0
0
0
0
0
1616167806.32
1159932580.24
1587040008.15
2011963265.65
139350000
189971172.59
94986586.04
0
108150000
478732141.15
0
0
0
43487539.99
10238077.49
4220946.96
4220946.96
4220946.96
0
1575624674.99
82780000
1580790240
1155690205.55
821895956.83
0
-1073854823.6
-15696045.48
0
932650474.06
10634107595.17
11566758069.23
a_7
600835
2013-12-31
11186210179.37
0
0
0
0
0
0
0
0
0
0
241660925.06
1880312967.71
2072837037.91
0
0
0
0
0
0
0
0
74076561.59
48135425.16
277929649.76
0
6386461718.94
12432319.2
0
46898955.51
22226955740.21
0
0
0
106949232.08
0
26194173.56
2270117870.87
0
0
0
0
69203320.27
1566074154.11
338591484.85
0
0
0
0
269863546.01
0
0
12482506.73
37594458.51
196433264.07
0
4893504011.06
0
27120459751.27
190528397.48
0
0
0
0
0
0
0
0
110652869.25
2130323705
12763964328.55
0
0
556810174.33
127377369.83
0
2086462.24
0
0
0
0
0
0
0
0
849628877.84
0
0
0
0
1373832732.76
166392003.33
0
18271596920.61
45068319.74
0
0
143000
478594799.04
523806118.78
0
87126358.53
171095476.15
0
782027953.46
0
19053624874.07
1022739308
0
0
0
0
1661771296.45
0
1320646920.66
0
1755367292.51
-12196923
0
0
6102812.66
0
5754430707.28
2312404169.92
8066834877.2
27120459751.27
19907077075.11
19907077075.11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18423804681.86
15670770649.25
0
0
0
0
0
0
0
0
0
137698423
0
0
938233144.65
1839728726
-258834817.98
96208556.94
0
0
243256941.71
367880015.48
0
0
1726529334.96
362666621.55
0
7624440.91
5426379.37
0
2081571515.6
244560765.3
0
0
1837010750.3
943833546.36
893177203.94
.92
.92
-25554739.65
1811456010.65
918278806.71
893177203.94
24362876491.75
0
0
0
0
0
0
0
0
0
0
66820843.28
517430145.37
18615671437.51
0
0
0
0
0
1621795627.21
1298349125.92
1652418400.53
1758892889.23
9973583.38
185633002.14
23413496.69
0
202170285.61
338010590.17
6060916
0
0
115884732.59
-38765870.94
0
0
0
0
340478779.29
0
1879100012
817721795.77
556845765.57
0
-2356343028.48
-18589985.8
0
-654805995.99
11288913591.16
10634107595.17
a_8
600835
2012-12-31
11855937853.68
0
0
0
0
0
0
0
0
0
0
215694856.55
2024831933.49
1731820230.43
0
0
0
0
0
0
0
0
21873159.7
0
176000346.39
0
4903554715.05
0
0
2918225.61
20932631320.9
0
0
0
61709668.46
0
0
2131732422.54
0
0
0
0
71929709.11
1661877092.25
371459033.3
0
0
0
0
255995361.01
0
0
12482506.73
38872579.88
204986935.97
0
4811045309.25
0
25743676630.15
433381900
0
0
0
0
0
0
0
0
62182949.38
1987324728.52
10801315553.99
0
0
443360546.52
262708487.85
0
1774387.34
0
0
0
0
0
0
0
0
771204826.53
0
0
0
0
1295718112
255485823.87
0
16314457316
1462792987.5
0
0
143000
337097926.5
1800033914
0
128521843.11
370263167.27
0
2298818924.38
0
18613276240.38
1022739308
0
0
0
0
1598029211.51
0
1306295323.87
0
1118011764.13
55897891.43
0
0
3588937.6
0
5104562436.54
2025837953.23
7130400389.77
25743676630.15
17743250879.58
17743250879.58
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16680775137.35
14295199209.41
0
0
0
0
0
0
0
0
0
151094119.47
0
0
858629127.98
1482340908.65
-159518248.33
53030020.17
0
0
437060383.78
280633741.67
0
0
1499536126.01
192673637.23
0
13071322.82
6715665.34
0
1679138440.42
364313757.83
0
0
1314824682.59
703489403.11
611335279.48
.69
.69
-33989737.82
1280834944.77
669499665.29
611335279.48
23713487437.6
0
0
0
0
0
0
0
0
0
0
61024232.03
410796502.36
17046100647.56
0
0
0
0
0
1500145832.7
1201951494.49
1317051434.33
3120058762.91
34576267.05
342221192.95
22232931.36
4641535.39
343475000
509898004.14
621095392
0
97835647.53
57405890.89
-539088007.81
0
0
0
0
1617752850.48
0
221720506.79
784393173.51
409354873.99
0
611639170.18
1614741.65
0
3194224666.93
8094688924.23
11288913591.16
a_9
600835
2011-12-31
8027978427.69
0
0
0
0
0
0
0
0
0
0
240855595.64
1286682148.02
757558716.41
0
0
0
0
0
0
0
0
16562916.68
10188830
182467953.58
0
3192394713.11
0
0
807166583.02
14521855884.15
0
0
0
63129086.82
0
0
1559589265.07
0
0
0
0
74671873.36
1240647222.7
79039149.52
0
0
0
0
199643123.5
0
0
12482506.73
40188691.7
119175524.36
0
3388566443.76
0
17910422327.91
274645000
0
0
0
0
0
0
0
0
44437096.53
1637097886.31
6849228708.07
0
0
267003403.64
63324421.8
0
1059437.08
0
0
0
0
0
0
0
0
585518551.63
0
0
0
0
50000000
265481439.31
0
10037795944.37
0
0
0
143000
0
143000
0
40955833.35
5465650
0
46564483.35
0
10084360427.72
1022739308
0
0
0
0
1476077645.15
0
1234599718.03
0
2200429504.5
0
0
0
0
0
5933846175.68
1892215724.51
7826061900.19
17910422327.91
14502379031.75
14502379031.75
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13569149897.76
11654694217.54
0
0
0
0
0
0
0
0
0
94762721.61
0
0
648436356.85
1217841360
-139850915.75
93266157.51
0
0
345448072.77
342563567.57
0
0
1278677206.76
80151438.88
0
6808784.12
4797730.61
0
1352019861.52
173724178.76
0
0
1178295682.76
711480275.79
466815406.97
.7
.7
5177803.7
1183473486.46
716658079.49
466815406.97
18465684448.19
0
0
0
0
0
0
0
0
0
0
74523672.46
276472548.31
14548598306.97
0
0
0
0
0
870580080.11
738175187.26
1116948841.59
1542378253.03
17106275.6
150040838.76
15598358.3
129131878.27
12875000
186359526.98
178886363.6
0
0
0
-40493539.65
3681592.75
3681592.75
3681592.75
0
359145000
0
231000000
530852789.89
308316000
1610920.89
-400637118.03
-4274417
0
1096973178.35
6469902264.97
7566875443.32
a_10
600835
2010-12-31
7019902264.97
0
0
0
0
0
0
0
0
0
0
233002350.73
1138816149.88
504201226.05
0
0
0
0
0
0
0
0
21852611.11
16318366
184540951.65
0
2530295008.92
0
0
0
11648928929.31
0
0
0
56200040.05
0
0
1323237419.21
0
0
0
0
77496761.08
1473349520.37
126206510.35
0
0
0
0
315432492
0
0
16109673.57
42609219.86
108077747.11
0
3538719383.6
0
15187648312.91
231084536
0
0
0
0
0
0
0
0
17325166.83
1845507394.9
4663632721.52
0
0
249756012.86
102926445.75
0
1176637.77
0
0
0
0
0
0
0
0
528285240.82
0
0
0
0
0
44013077.14
0
7683707233.59
50000000
0
0
1753920.89
0
51753920.89
0
40264134.43
17548983.33
0
109567038.65
0
7793274272.24
1022739308
0
0
0
0
1471393540.92
0
1157766101.15
0
1835178732.7
0
0
0
0
0
5487077682.77
1907296357.9
7394374040.67
15187648312.91
13259978831.02
13259978831.02
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12491140513.1
10700275731.11
0
0
0
0
0
0
0
0
0
47049591.96
0
0
572442492.41
1077062088.37
-87600537.7
181911146.95
0
0
358487050.43
366534973.06
0
0
1127325368.35
127993009.16
0
7170436.92
5148816.42
0
1248147940.59
161628839
0
0
1086519101.59
665718754.99
420800346.6
.65
.65
4196643.5
1090715745.09
670090287.5
420625457.59
16173840511.33
0
0
0
0
0
0
0
0
0
0
61228817.62
187238175.29
12207379737.69
0
0
0
0
0
757202675.9
756185836.21
914074926.78
1787464327.66
19914522.33
159901929.44
91689355.27
38933536.32
20350000
291699748.41
1065249
0
0
0
38024345.95
0
0
0
0
341084536
5000000
640512154.67
414747529.51
289501397.69
0
-709175148.18
-2029647.13
0
1114283878.3
5355618386.67
6469902264.97
a_11
600835
2009-12-31
5905618386.67
0
0
0
0
0
0
0
0
0
0
181162671.29
998917972.98
332214189.42
0
0
0
0
0
0
0
0
6289687.5
9428818.94
139601399.88
0
2105104591.23
0
0
0
9678337717.91
0
0
0
67378568.05
0
0
1131494722.24
0
0
0
0
80347014.79
1508837339.86
118928402.94
0
0
0
0
354630274.79
0
0
77068187.05
8242770.62
86363466.2
0
3433290746.54
0
13111628464.45
440500000
0
0
0
0
0
0
0
0
21889473
1425621794.23
3312780065.95
0
0
202063672.66
157284409.05
0
25306407.46
0
0
0
0
0
0
0
0
490657810.44
0
0
0
0
5000000
43239740
0
6124343372.79
160053922.36
0
0
1753920.89
0
161807843.25
0
47336763.48
10115650
0
219260256.73
0
6343603629.52
1022739308
0
0
0
0
1475955651.14
0
1003506333.84
0
1461790072.14
-13933642.73
0
0
0
0
4950057722.39
1817967112.54
6768024834.93
13111628464.45
10986235317.82
10986235317.82
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10373164219.2
8888158950.18
0
0
0
0
0
0
0
0
0
36433124.13
0
0
520564229.84
899709500.06
-86387668.63
114686083.62
0
0
251508369.59
247042330.38
0
0
864579468.21
86850035.86
0
8930671.64
5354837.24
0
942498832.43
135739249.23
0
0
806759583.2
465741408.69
341018174.51
.46
.46
57148842.61
863908425.81
522890251.3
341018174.51
13826033590.67
0
0
0
0
0
0
0
0
0
0
61875637.47
193106210.69
9888646141.45
0
0
0
0
0
685728443.05
725235214.87
752807307.29
2028598332.17
239917935.53
230157819.6
43380552.96
0
33430000
204457321.29
48600448.39
0
227256611.59
50000000
16571926.82
6252000
6252000
6252000
0
729500000
0
657027442.23
424520415.68
298305639.4
0
-345795857.91
-1952789.5
0
1697421611.58
3658196775.09
5355618386.67
a_12
600835
2008-12-31
4158196775.09
0
0
0
0
0
0
0
0
0
0
112936778.81
789621018.61
255338925.27
0
0
0
0
0
0
0
0
9861297.95
38550651.41
361543659.21
0
1842545657.25
0
0
0
7568594763.6
0
0
0
34454057.04
0
0
1110507140.27
0
0
0
0
0
1350524692.3
90505083.66
0
0
0
0
230169872.06
0
0
3627166.84
27934076.68
60682944.39
0
2908405033.24
0
10476999796.84
350500000
0
0
0
0
0
0
0
0
292000
1268639641.89
1936043794.15
0
0
182809192.11
84755557.26
0
65010950.86
0
0
0
0
0
0
0
0
358418001.56
0
0
0
0
5000000
10718110.61
0
4262187248.44
5081364.59
0
0
1753920.89
0
6835285.48
0
10223461.91
3010940
0
20069687.39
0
4282256935.83
1022739308
0
0
0
0
1427446370.56
0
870313024.06
0
1257123188.75
-13079783.17
0
0
0
0
4564542108.2
1630200752.81
6194742861.01
10476999796.84
10447383090.46
10447383090.46
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9763368850.96
8489100178.83
0
0
0
0
0
0
0
0
0
30051094.94
0
0
450800611.78
759141352.01
-81025713.32
115301326.72
0
0
412102974.93
236135104.5
0
0
1096117214.43
51388300.16
0
27081278.96
12472344.19
0
1120424235.63
153315468.67
0
0
967108766.96
646604833.81
320503933.15
.63
.63
0
0
0
0
11500866679.03
0
0
0
0
0
0
0
0
0
0
92607935.68
175194703.24
9297697606.55
0
0
0
0
0
681026271.62
551618927.31
721829414.5
516497097.97
661883.51
229972997.99
17318218.55
3861514.16
18810000
345652483.21
0
0
0
0
-75027869
0
0
0
0
410500000
0
428870976.34
340564618.89
228909678.91
0
-358935595.23
-3763316.3
0
78770317.44
3579426457.65
3658196775.09
a_13
600835
2007-12-31
4079426457.65
0
0
0
0
0
0
0
0
0
0
163423318.18
724370215.98
240242463.64
0
0
0
0
0
0
0
0
2870662.5
27745072.35
87370218.06
0
1790572925.44
0
0
0
7116021333.8
0
0
0
69064699.9
0
0
1191708150.57
0
0
0
0
0
1217601361.01
95499666.03
0
0
0
0
265196860.91
0
0
3627166.84
10711006.8
56677875.56
0
2910086787.62
0
10026108121.42
368715528
0
0
0
0
0
0
0
0
944050
1016380092.88
2186370342.22
0
0
209565774.99
134812189.12
0
44288109.77
0
0
0
0
0
0
0
0
359363809.2
0
0
0
0
0
7789600
0
4328229496.18
10236812.93
0
0
1753920.89
0
11990733.82
0
27134956.11
0
0
39125689.93
0
4367355186.11
852282757
0
0
0
0
1625836133.43
0
747153162.12
0
848115182.62
-9100636.05
0
0
0
0
4064286599.12
1594466336.19
5658752935.31
10026108121.42
9186192504.12
9186192504.12
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8444064926.82
7277254140.21
0
0
0
0
0
0
0
0
0
29132541.03
0
0
492053156.49
638911611.91
-36694705.93
43408183.11
0
0
251429322.64
250408277.59
0
0
993556899.94
48660223.01
0
10027439.89
2424043.77
0
1032189683.06
139283274.08
0
0
892906408.98
605580532.1
287325876.88
.71
.71
0
0
0
0
11066783694.62
0
0
0
0
0
0
0
0
0
0
60227524.73
127212403.66
8439301660.37
0
0
0
0
0
537693276.06
583675095.75
635674709.44
1057878881.39
11311370.23
212019044.17
4960461.82
5512469.45
11250000
203188800.21
233337646.5
0
0
0
-191473101.04
0
0
0
0
501715528
0
475875393.02
323422478.03
213550720
0
-297582343.05
-6087528.74
0
562735908.56
3016690549.09
3579426457.65
a_14
600835
2006-12-31
3542831901.86
0
0
0
0
0
0
0
0
0
0
39907646.52
692758356.49
161408152.86
0
0
0
0
0
0
0
0
2329637.5
13730595.52
108439873.51
0
1469411962.81
0
0
5523439.63
5927901693.19
0
0
0
0
0
0
989852631.51
0
989852631.51
0
0
0
1159777509.19
175750234.57
0
0
0
0
260827691.86
0
0
0
11260256.28
0
0
2597468323.41
0
8525370016.6
358275880
0
0
0
0
0
0
0
0
2417250
518133720.68
1687022635.99
0
0
117807446.38
60400918.44
0
33902616.83
0
0
0
0
0
0
0
0
530746000.97
0
0
0
0
15000000
6613234.62
0
3330319703.91
10332375.48
0
0
1753920.89
1110772.16
13197068.53
0
0
0
0
13197068.53
0
3343516772.44
852282757
0
0
0
0
1585431086.68
0
838333509.35
0
371544386
-9250471.97
0
0
0
0
3638341267.06
1543511977.1
5181853244.16
8525370016.6
7286223314.42
7286223314.42
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6682354911.77
5756865497.54
0
0
0
0
0
0
0
0
0
23752289.66
0
0
360255683.32
564132285.63
-22650844.38
0
0
0
106002085.7
0
0
34008376.84
743878865.19
38994405.9
0
8818687.51
0
0
774054583.58
112159737.02
0
0
661894846.56
401514527.35
260380319.21
0
0
0
0
0
0
8875481920.05
0
0
0
0
0
0
0
0
0
0
31472959.7
145543011.57
6716988667.62
0
0
0
0
0
529256769.47
429773899.37
529521434.3
846957120.56
331336099.61
218904526.22
61630536.4
0
47892803.26
160167896.8
459535927.75
0
0
0
40060140.94
9750000
9750000
9750000
0
483775880
0
699305561.45
328317514.83
211553923.69
0
-534097196.28
-2822480.34
0
350097584.88
0
0
a_15
600835
2005-12-31
3092734316.98
0
0
0
0
0
0
0
0
0
100000
33139409.38
731680572.71
75535758.53
0
0
0
0
0
0
0
0
0
10500318.07
162946271.76
0
1228323362.18
0
0
6410758.21
5178424496.06
0
0
0
0
0
0
1045294186.19
0
1045294186.19
0
0
0
1135600112.39
128239074.05
0
0
0
0
253677897.73
0
0
0
11436027.96
0
0
2574247298.32
0
7752671794.38
540500000
0
0
0
0
0
0
0
0
5540000
336038430.44
1275787545.38
0
0
104526590.81
113246834.79
0
10591636.66
0
0
0
0
0
0
0
0
390779576.21
0
0
0
0
30000000
2958729
0
2809969343.29
25528759.67
0
0
20703600.97
1160509.91
47392870.55
0
0
0
0
47392870.55
0
2857362213.84
852282757
0
0
0
0
1585319455.17
0
748197550.34
0
192812684.95
-7613051.45
0
0
0
0
3370999396.01
1524310184.53
4895309580.54
7752671794.38
6831533255.19
6831533255.19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6274948197.97
5403366370.78
0
0
0
0
0
0
0
0
0
18167645.33
0
0
345423417.47
516323877.29
-8333112.9
0
0
0
-52414533.45
0
0
31225913.07
535396436.84
35875245.09
0
53805873.27
0
0
517465808.66
108609995.86
0
0
408855812.8
159443460.79
249412352.01
0
0
0
0
0
0
7556068715.55
0
0
0
0
0
0
0
0
0
0
17440244.29
141602861.85
6028097285.94
0
0
0
0
0
611561770.67
366587488.64
465334495.74
243530780.7
48620029.68
108770874.97
40651686.08
11984460.48
16685655.04
195376724.21
20471041.78
0
6300000
0
-1119520.22
4084000
4084000
4084000
0
980900000
0
1093937000
452382938
248034936.44
0
-561335938
-7864967.18
0
-326789644.7
0
0
a_16
600835
2004-12-31
3421753961.68
0
0
0
0
0
0
0
0
0
0
32748858.93
758270026.41
62375323.62
0
0
0
0
0
0
0
0
0
5376039.38
249334539.46
0
1266126157.55
0
0
4722736.86
5551373104.43
0
0
0
0
0
0
1257565314.01
0
1257565314.01
0
0
0
1031665043.39
99972589.86
0
0
0
0
272038721.18
0
0
0
15161442.14
0
0
2676403110.58
0
8227776215.01
633537000
0
0
0
0
0
0
0
0
26720000
340172525.64
1593889772.71
0
0
201011437.17
97150176.59
0
19472806.49
0
0
0
0
0
0
0
0
310343370.92
0
0
0
0
6000000
1016335.71
0
3229313425.23
64000000
0
0
6569905.15
1139334.52
71709239.67
0
0
0
0
71709239.67
0
3301022664.9
852282757
0
0
0
0
1583418930.35
0
666815227.25
0
334116866.02
0
0
0
0
0
3436633780.62
1490119769.49
4926753550.11
8227776215.01
6555276828.12
6555276828.12
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5851811530.54
4942282576.9
0
0
0
0
0
0
0
0
0
16086266.32
0
0
321429749.67
584589106.21
-12576168.56
0
0
0
74080792.58
0
0
35111858.89
812657949.05
31708649.15
0
104276870.46
0
0
740089727.74
132468882.01
0
0
607620845.73
293740978.41
313879867.32
0
0
0
0
0
0
7641177156.16
0
0
0
0
0
0
0
0
0
0
27785185.52
82212810.48
5614016180.96
0
0
0
0
0
532847423.85
434595280.93
565048505.83
604667760.59
17835477.79
77676063.83
71474742.05
0
0
179871623.04
188048678.69
0
0
48186224.6
-249120242.66
0
0
0
0
1061540000
0
1249308312
372465870.36
15484553.38
0
-560234182.36
743124.25
0
-203943540.18
0
0
a_17
600835
2003-12-31
3594952662.7
0
0
0
0
0
0
0
0
0
0
41077371.54
683683419.03
91558550.79
0
0
0
0
0
0
0
0
0
5821288.05
247955175.35
0
1470715094.71
2190
0
7401582.31
5895212159.13
0
0
0
0
0
0
1251585737.74
0
1251585737.74
0
0
0
961572974.54
137009776.95
0
0
0
0
268069931.06
0
0
0
15757102.13
0
0
2633995522.42
0
8529207681.55
781494800
0
0
0
0
0
0
0
0
3450000
336282248.62
2080245004.14
0
0
196267263.24
96577232.38
0
16065471.57
0
0
0
0
0
0
0
0
298305020.28
0
0
0
0
0
2030258.48
0
3810717298.71
59000000
0
0
10056710.56
0
69056710.56
1300000
0
0
0
70356710.56
0
3881074009.27
710235631
0
0
0
0
1711306590.62
0
567244885.93
0
264614110.94
0
0
0
0
0
3253401218.49
1394732453.79
4648133672.28
8529207681.55
5559734783.47
5559734783.47
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4808764407.19
4011958308.43
0
0
0
0
0
0
0
0
0
13609027.49
0
0
323599708.75
450852411.87
8744950.65
0
0
0
129351232.82
0
0
-7312337.83
873009271.27
99729787.8
0
50026700.24
0
0
922712358.83
155946328.93
0
0
766766029.9
412010778.27
354755251.63
0
0
0
0
0
0
7021176568.63
0
0
0
0
0
0
0
0
0
0
7091888.22
115396487.28
4870597418.26
0
0
0
0
0
688578280.36
343204784.19
949113984.56
292170476.76
114306933.04
149823204.76
41365363.46
0
35282482.53
238481768.24
63797217
0
0
199600.81
38299397.74
0
0
0
0
1233394800
6999500
1774057000
382008949.45
260800563.65
36546056.78
-952217706.23
3726891
0
-618020940.73
0
0
a_18
600835
2002-12-31
3812973603.43
0
0
0
0
0
0
0
0
0
0
35133435.44
912909267.53
62643250.35
0
0
0
0
0
0
0
0
0
16010558.65
267036682.08
0
1221307883.28
0
0
2487875.68
6063465874.36
0
0
0
0
0
0
1287626615.3
3800
1287630415.3
0
0
0
810257491.19
135337447.2
0
0
0
0
191336578.24
0
0
0
16572623.57
0
0
2441134555.5
0
8504600429.86
1337907000
0
0
0
0
0
0
0
0
7094949.4
359059202.19
1722456521.73
0
0
260959583.02
49500433.43
0
87037392.13
0
0
0
0
0
0
0
0
479698254.4
0
0
0
0
0
949470.08
0
4304662806.38
43250000
0
0
10092793.36
0
53342793.36
0
0
0
0
53342793.36
0
4358005599.74
591863026
0
0
0
0
1810398617.79
0
417678847.71
0
60656171.44
0
0
0
0
0
2880596662.94
1265998167.18
4146594830.12
8504600429.86
4468336934.68
4468336934.68
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3821317541.15
2881983316.85
0
0
0
0
0
0
0
0
0
13058660.06
0
0
317593510.41
601321222.14
7360831.69
0
0
0
80579243.65
0
0
7322984.09
734921621.27
13959230.98
0
20818857.33
0
0
728061994.92
143668257.24
0
0
584393737.68
272775662.16
311618075.52
0
0
0
0
0
0
5800437064.43
0
0
0
0
0
0
0
0
0
0
5796784.35
123286322.86
3729495973.81
0
0
0
0
0
436844762.8
451756175.17
620831642.63
690591617.23
2766191
125682441.56
2987939.02
0
69338983.06
104045321.84
14550000
0
0
0
82180232.8
0
0
0
0
1552612000
360000
1404572000
344175606.19
193742403.52
301982141.7
-497757747.89
-832854.43
0
274181247.71
0
0
a_19
600835
2001-12-31
3538792355.72
0
0
0
0
0
0
0
0
0
0
5251400
1134529469.7
27597253.78
0
0
0
0
0
0
0
0
0
42452587.27
261079399.84
0
677058191.64
0
0
1374962.52
5427056220.63
0
0
0
0
0
0
1152130892.74
0
1152130892.74
0
0
0
686892285.38
130779812.3
0
0
0
0
28147358.85
0
0
0
8073214.78
0
1876288.43
2007899852.48
0
7434956073.11
1058617000
0
0
0
0
0
0
0
0
1230000
917129148.96
988322704.77
0
0
82936536.97
50031437.73
0
94133175.36
0
0
0
0
0
0
0
0
354227910.04
0
0
0
0
5020000
1133172
0
3552781085.83
3888110.17
0
0
2357708.95
0
6245819.12
0
0
0
0
6245819.12
0
3559026904.95
538057296
0
0
0
0
1855135466.09
0
284703861.92
0
36818416.62
0
0
0
0
0
2714715040.63
1161214127.53
3875929168.16
7434956073.11
3844769510
3844769510
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3297506070.03
2554268178.51
0
0
0
0
0
0
0
0
0
8993988.46
0
0
290137966.11
438597820
5508116.95
0
0
0
47111894.54
0
0
13207976.4
607583310.91
23564232.35
0
13003709.07
0
0
618143834.19
113460021.93
0
0
504683812.26
246444551.36
258239260.9
0
0
0
0
0
0
4718592246.38
0
0
0
0
0
0
0
0
0
0
653800
99946815.23
2894800732.76
0
0
0
0
0
263161682.46
366733267.85
407311148.24
887186030.3
770000
101369833.77
6827460.85
0
0
58085745.12
344618028
0
0
0
-293736478.5
0
0
0
0
1014556500
0
904921200
322966108.74
141605131.96
100450
-213431258.74
-1924830.85
0
378093462.21
0
0
a_20
600835
2000-12-31
3160775351.59
0
0
0
0
0
0
0
0
0
0
233149840
795015351.59
47968886.78
0
0
0
0
0
0
0
0
0
114632044.27
226601008.77
0
721440457.33
0
0
2633044.96
5075614976.52
0
0
0
0
0
0
907386355.77
109923.51
891662701.86
0
0
0
864949296.26
165591748.79
0
-7682.9
0
0
34874342.97
0
0
0
26780632.37
0
350157.54
1984201196.89
0
7059816173.41
877256630
0
0
0
0
0
0
0
0
5350000
980429132.11
847605897.51
0
0
71058796.64
70261536.17
0
175655544.66
0
0
0
0
0
0
0
0
266458838.16
0
0
0
0
11420000
1188348.98
0
3306684724.23
5508110.17
0
0
10427035
0
15935145.17
0
0
-30079893.24
0
-14144748.07
0
3292539976.16
448381080
0
0
0
0
1943307076.45
0
230873908.96
0
121682687.53
0
0
0
0
0
2744244752.94
1023031444.31
3767276197.25
7059816173.41
3628284505.64
3628284505.64
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3177779707.99
2488240344.12
0
0
0
0
0
0
0
0
0
8228819.03
0
0
246005689.98
428591434.54
5253094.06
1460326.26
0
0
116410829.4
0
0
12057951.1
578973578.15
5656365.96
0
8136038.95
0
0
576493905.16
100791733.87
0
0
475702171.29
275868909.14
199833262.15
0
0
0
0
0
0
4243738865.41
0
0
0
0
0
0
0
0
0
0
54717.43
109604717.25
2467008340.88
0
0
0
0
0
250005190.52
316686529.45
641545306.76
678152932.48
421702685.23
109204042.76
1346419
0
3987156.06
107928539.29
58479259.02
0
0
403031484
-33198979.26
1786060.49
1786060.49
1786060.49
0
1389655020
558615.15
1366971380
100519396.24
140544869.85
0
-216035950.45
-383126.7
0
428534876.07
0
0
a_21
600835
1999-12-31
2732240475.52
0
0
0
0
0
0
0
0
0
0
306100000
1082554316.91
48352060.76
0
0
0
0
0
0
0
0
0
80360000
190120243.23
0
658612706.41
0
0
18553935.65
4926773495.25
0
0
0
0
0
0
932094536.98
764303.51
911466700.97
0
0
0
799893332.65
178850829.75
0
872811.88
0
0
51608907.68
0
0
0
16810618.91
0
679114.43
1960182316.27
0
6886955811.52
834217990
0
0
0
0
0
0
0
0
38322431.53
1123317364.09
741838770.83
0
0
65770182.79
72773513.88
0
67785291.35
0
0
0
0
0
0
0
0
312181039.27
0
0
0
0
13140000
1781939.17
0
3271128522.91
11543110.17
0
0
10037035
0
21580145.17
0
0
-3817951.21
0
17762193.96
0
3288890716.87
448381080
0
0
0
0
1934771760.48
0
163213138.47
0
99358862.48
0
0
0
0
0
2645724841.43
952340253.22
3598065094.65
6886955811.52
3503166528.14
3503166528.14
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3059893443.01
2461372469.1
0
0
0
0
0
0
0
0
0
7988472.26
0
0
214680939.51
377039988.45
-6568664.41
5380238.1
0
0
42252799.11
0
0
6892766.31
492418650.55
42073383.99
0
6018287.25
0
0
528473747.29
97455708.07
0
0
431018039.22
244333013.37
186685025.85
0
0
0
0
0
0
3946810965.39
0
0
0
0
0
0
0
0
0
0
35716077.38
96872927.93
2535709694.97
0
0
0
0
0
212387043.3
432141177.42
651728947.03
247433107.98
253449858.5
14011722.24
1785585.16
0
0
77554299.43
931125882.09
0
0
0
-739433015.62
1392020681
1392020681
0
0
1114468379.33
1451424.53
1121086840
183690399.67
129401330.76
3280062.26
1199883182.93
-227462.11
0
707655813.18
0
0
a_22
600835
1998-12-31
2024584662.34
0
0
0
0
0
0
0
0
0
0
520000000
800265286.43
77668926.04
0
0
0
0
0
0
0
0
0
0
170045860.85
0
443531927.45
598100
0
17033894.98
3883682797.24
0
0
0
0
0
0
106753236.55
50700
304119628.55
0
0
0
663825239.13
204799798.27
0
0
0
0
48457275.63
0
0
0
17908615.07
0
1211024.87
1240321581.52
0
5124004378.76
709078840
0
0
0
0
0
0
0
0
15723433.78
988049808.91
687264214.18
0
0
47583337.82
169328985.08
0
13917863.05
0
0
0
0
0
0
0
0
362214877.29
0
0
0
0
2150000
1446520.97
0
2996757881.08
13294970.67
0
0
10037035
0
23332005.67
0
0
-4694293.29
0
18637712.38
0
3015395593.46
328381080
0
0
0
0
665566716.62
0
143804245.41
0
110559227.73
0
0
0
0
0
1248311269.76
860297515.54
2108608785.3
5124004378.76
444323044.92
444323044.92
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
486954938.42
405519122.7
0
0
0
0
0
0
0
0
0
4178453.65
0
0
5778042.52
67592013.68
868607.39
3018698.48
0
0
44423828.26
0
0
76019.39
1867954.15
8109854.05
0
1187969.66
0
0
8789838.54
2796995.65
0
0
5992842.89
10415260.81
-4422417.92
0
0
0
0
0
0
328128663.93
0
0
0
0
0
0
0
0
0
0
0
4053596.39
374003501.59
0
0
0
0
0
45048845.92
24419805.85
43651482.35
-154941375.39
82049426.94
3614436.26
1920433.63
0
1967222364.01
1672351.66
55431632.43
0
0
1321259.91
1996381416.84
0
0
0
0
1402441570
165069.33
1350144890
36498097.03
0
3264464.68
12699187.62
-80076.16
0
1854059152.91
0
0
a_23
600835
1997-12-31
170525509.43
0
0
0
0
0
0
0
0
0
0
674035046.12
915558726.61
6524830.46
0
0
0
0
0
0
0
0
0
0
596988030.34
0
241865462.28
598100
0
28635588.53
2037743263.43
0
0
0
0
0
0
0
0
177195910.25
0
0
0
258284275.15
99253057.99
0
72850.24
0
0
41958457.96
0
0
0
11777010.56
0
0
588541562.15
0
2626284825.58
634557000
0
0
0
0
0
0
0
0
250941844.8
250663482.97
0
0
0
5985135.28
71403203.03
0
0
0
0
0
0
0
0
0
0
159620177.44
0
0
0
0
2000000
0
0
1375170843.52
2392800
0
0
10037035
0
12429835
0
0
-4451806.22
0
7978028.78
0
1383148872.3
328381080
0
0
0
0
665053179.02
0
144024016.51
0
105677677.75
0
0
0
0
0
1243135953.28
0
1243135953.28
2626284825.58
918888298.01
918888298.01
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
874637771.89
738657178.74
0
0
0
0
0
0
0
0
0
9634697.47
0
0
24115651.34
79345908.53
22884335.81
0
0
0
43588942.6
0
0
-666898.74
87172569.98
237833.84
0
1877884.51
0
0
85532519.31
8176697.29
0
814936.16
76540885.86
76540885.86
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_24
600835
1996-12-31
39275548.24
0
0
0
0
0
0
0
0
0
0
166424386.41
1026741803.69
70848424.93
0
0
0
0
0
0
0
0
0
0
456623376.16
0
561677028.64
435000
0
30171044.29
1895573236.2
0
0
0
0
0
0
0
0
227281865.82
0
0
0
291914454.87
100213654.71
0
-78504.75
0
0
49528541.3
0
0
0
18491731.04
0
0
687351742.99
0
2582924979.19
529874106
0
0
0
0
0
0
0
0
464910503.26
368577235.04
2999752.95
0
0
5554018.4
-15497383.7
0
12394176.44
0
0
0
0
0
0
0
0
43350158.4
0
0
0
0
0
690172.45
0
1412852739.24
3076400
0
0
10037035
0
13113435
0
0
-4175163.53
0
8938271.47
0
1421791010.71
328381080
0
0
0
0
659592080.08
0
130443089.94
0
42717718.46
0
0
0
0
0
1161133968.48
0
1161133968.48
2582924979.19
1350796162.82
1350796162.82
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1345686129.46
1121670089.03
0
0
0
0
0
0
0
0
0
2962011.87
0
0
50761337.53
120362071.26
49930619.77
0
0
0
5299206.3
0
0
142158.46
10551398.12
1274108.6
0
1824215.68
0
0
10001291.04
1799885.61
0
-2164927.83
10366333.26
10366333.26
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_25
600835
1995-12-31
56714689.82
0
0
0
0
0
0
0
0
0
4259813.85
156692751.08
331163587
96469955.66
0
0
0
0
0
0
0
0
0
0
112268499.27
0
484681438.68
1204500
0
31912583.07
1163099319.16
0
0
0
0
0
0
0
0
240818923.62
0
0
0
351535439.48
89263083.81
0
115772.51
0
0
49332881.3
0
0
0
20209139.52
0
0
751275240.24
0
1914374559.4
321795360
0
0
0
0
0
0
0
0
138885416.57
188486835.84
11363414.5
0
0
6881629.65
871588.63
0
116006110.2
0
0
0
0
0
0
0
0
39100817.58
0
0
0
0
100000
2863421.04
0
826354594.01
4410000
0
0
10037035
0
14447035
0
0
-4244677.64
0
10202357.36
0
836556951.37
273650900
0
0
0
0
641372232.89
0
127164283.31
0
35630191.83
0
0
0
0
0
1077817608.03
0
1077817608.03
1914374559.4
1924570651.91
1924570651.91
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1747499906.41
1522442725.41
0
0
0
0
0
0
0
0
0
5920842.52
0
0
26875311.05
168183396.7
24077630.73
0
0
0
10641347.55
0
0
795871.27
188507964.32
6279436.89
0
3170951.5
0
0
191616449.71
28336126.85
0
-1446926.35
164727249.21
164727249.21
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_26
600835
1994-12-31
136596000
0
0
0
0
0
0
0
0
0
63347000
0
148394000
71829000
0
0
0
0
0
0
0
0
0
0
0
0
321446000
1933000
0
27335000
770880000
0
0
0
0
0
0
0
0
235301000
0
0
0
0
96948000
0
73000
0
0
0
0
0
0
0
0
342663000
674985000
0
1445865000
184694000
0
0
0
0
0
0
0
0
0
110650000
0
0
0
5662000
-1761000
0
0
0
0
0
0
0
0
0
0
20292000
0
0
0
0
2100000
30004000
0
351641000
4410000
0
0
10076000
0
14486000
0
0
0
0
14486000
0
366127000
273651000
0
0
0
0
641324000
0
34778000
0
129889000
0
0
0
0
0
1079642000
96000
1079738000
1445865000
1434156000
1434156000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7729000
0
0
206000
1442091000
0
0
5379000
0
0
1436712000
27810000
0
1246767000
162135000
162366000
-231000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
600835
2020-12-31
1908212137.29
24780473735.3
23684102331.59
1501484146.8
1051699188.67
142379788.8
1261467842.87
.1241
.0494
2.5142
.6023
.0031
.9103
.0816
.0857
.0763
.6467
363222556.3
1.3856
.9537
486908076.43
29294884453.76
1966319871.24
3701317213.47
1209269503.57
180473253.9
287005731.86
67898702.72
19887731213.43
1829241767.77
.8966
.614
260.7163
-9.9151
13.8779
2.158
3.9857
1.832
.171
.4318
.1249
.0278
.0664
-.0086
71164433.06
1422519081.33
.8291
.1709
.6328
.3672
0
1271635809.75
169.1379
.2557
91.5784
.2838
.1636
.7966
.0399
.8099
.0544
.1023
.0334
.084
.9833
437.1294
0
-2.9606
.0097
296.8292
.8169
20149696446.15
1661531022.17
0
a_1
600835
2019-12-31
1644865479.19
22934555729.11
22761596725.47
1283669938.4
410484334.26
42847286.59
1148167867.23
.1264
.0505
2.5009
.6001
.0034
.9189
.0744
.0874
.0781
.6469
399340428.54
1.4266
.9931
434847839.36
28305214388.94
1863319367.47
2864622760.1
1154414360.01
189671409.4
174822971.99
68962590.75
18920188452.17
1528172058.45
.8776
.1001
246.7296
-18.5458
13.7564
2.0861
5.086
1.8567
.165
.4335
.1115
.0324
.0653
-.0103
99107967.96
1328703242.54
.8321
.1679
.6247
.3753
0
1381716346.98
174.9642
.2551
71.7655
.2306
.1737
.7689
.0574
.8279
.0545
.0838
.0338
.0745
.9807
416.2649
0
-3.3145
.0103
301.2516
.8177
19821039257.45
936926607.91
0
a_2
600835
2018-12-31
2162977139.43
21799324858.1
21610874588.55
1510324062.27
264172522.75
39000000
1454755882.18
.1627
.0634
2.5638
.61
.0019
.9234
.1019
.085
.1006
.6308
387543471.62
1.4115
.9659
367090465.26
27271383160
1809172953.59
2681043401.34
1899988703.07
198869564.88
176933036.32
39104185
19020115079.56
1472742594.44
.8675
.0882
246.143
-44.6697
13.7521
1.9381
6.313
1.8106
.191
.4456
.1472
.0341
.0634
-.0125
80138888.81
1748173776.87
.8229
.1771
.5939
.4061
0
1360464997.53
188.326
.2668
57.817
.1694
.1439
.8185
.0375
.8102
.0537
.0796
.0564
.0717
.9817
727.5528
0
-6.8072
.0108
319.0376
.8412
18268869100.65
940363539.02
0
a_3
600835
2017-12-31
2340134787.57
22258005588.14
20327887134.13
1146755446.53
194728427.85
34500000
1276646865.58
.1899
.0704
2.6966
.6292
.0016
.9315
.1202
.0917
.1213
.5809
445834201.25
1.3759
.9537
390835628.01
28233890374.31
1776575448.62
2515495731.68
994413178.5
208067720.34
164754794.29
34604185
19683296335.64
1371876689.35
.9488
.8174
245.7467
-71.65
12.25
1.8876
6.9685
1.6824
.218
.4222
.1684
.0363
.0667
-.0112
110674073.17
1915333376.61
.8074
.1926
.5888
.4112
0
1227846651.32
193.3684
.2609
52.3783
.1608
.1419
.8112
.0469
.8423
.053
.075
.0297
.065
.9823
823.72
.0004
-6.315
.0117
357.5107
.8745
17203678491.95
970977152.43
0
a_4
600835
2016-12-31
2254544300.96
21954873234.88
19955299531.9
1144766623.94
545802110.5
29500000
1196060145.71
.2082
.076
2.7385
.6348
.0015
.9352
.119
.0927
.1274
.5967
689416100.63
1.3569
.9828
303462852.01
26524808331.3
1826308282.62
2469643476.84
920279098.03
218745875.82
184472144.23
29604185
18899561451.26
1221411334.82
.9793
.8285
222.2052
-71.0802
12.0512
2.073
7.9118
1.6618
.2195
.3741
.1692
.0364
.0712
-.015
124584718.23
1724190392.24
.795
.205
.6004
.3996
0
1370775168.68
176.0715
.2328
46.1336
.1298
.234
.7144
.0516
.8357
.0575
.0778
.029
.0606
.98
905.1996
.0004
-9.5763
.0126
351.2941
.896
16730042411.68
964087653.14
0
a_5
600835
2015-12-31
1789839189.98
22416147159.89
21077372635.43
618777197.91
678452746.88
456844220
1271046505.14
.267
.0938
2.8468
.6487
.0026
.9277
.0928
.1159
.1451
.6464
1648501249.03
1.3288
.9658
352848310.4
24749282279.71
1770161355.88
2498503394.73
834787065.22
232283109
201734268.23
50021405
18031156363.62
1285070927.34
.9798
.4781
221.4184
-52.0744
12.201
2.0804
7.9394
1.6578
.2165
.363
.1405
.04
.0924
-.0165
497295156.22
1151874626.06
.7742
.2258
.6551
.3449
0
1556487112.22
175.445
.2302
45.9735
.1207
.4111
.4113
.1776
.829
.0593
.0837
.028
.0664
.9776
502.9587
.0011
-6.3589
.0068
328.4125
.8995
17029793769.05
1394786106.93
0
a_6
600835
2014-12-31
1749539555.47
25577533519.94
23565570254.29
532457758.63
522219681.14
1662625621.95
2736480445.55
.209
.0605
3.4567
.7107
.0752
.8353
.0842
.1267
.0866
.698
501211245
1.2994
.8956
329126062.86
24420966562.72
1980308481.97
2510457329.77
857362325.05
527514094.19
242975524.23
1590535456.94
17750700468.12
1815954109.89
1.0316
1.1179
198.7107
-63.2776
12.9545
2.3124
8.931
1.4794
.2183
.4038
.1518
.0473
.0903
-.011
184899572.35
1298580721.72
.727
.273
.4767
.5233
0
1587040008.15
157.8417
.2574
40.869
.1218
.1757
.7215
.1027
.8203
.0665
.0843
.0288
.0858
.8967
15.4986
.0004
-.1433
.0122
300.6339
.875
19202429859.58
1616167806.32
.8904
a_7
600835
2013-12-31
1579480950.19
24947127480.4
23188234591.17
421190367.82
459956238.76
340478779.29
2696821807.77
.2277
.0677
3.362
.7026
.0845
.8234
.0793
.1265
.0923
.734
598299122.35
1.2165
.8669
368672028.53
21841559390.58
1904665638.96
2494405848.38
879828873.35
478594799.04
260308296.92
1609429449.98
15776254805.49
1667940618.6
1.046
.9575
171.4759
-65.8849
12.3342
2.776
9.1265
1.4839
.2128
.3495
.154
.0471
.0924
-.013
355042180.64
1238711627.95
.7133
.2867
.5138
.4862
0
1652418400.53
131.4822
.2355
39.9936
.1066
.1324
.6743
.1933
.8054
.0702
.092
.0324
.0875
.959
13.8105
.0005
-.1608
.01
278.4264
.8507
18615671437.51
1621795627.21
.028
a_8
600835
2012-12-31
1115505762.4
24185308171.99
21065249409.08
747146926.75
1286234934.56
1617752850.48
1006113680.3
.1844
.0511
3.6104
.723
.1715
.7283
.0629
.1229
.0741
.6892
616662698.19
1.2831
.9825
265732675.55
20753712748.9
2033336125.55
2265371800.11
691255955.59
337097926.5
500559397.72
3191892999.5
13685414109.37
1735969131.51
1.1423
2.373
142.1139
-87.0336
12.2261
3.5314
9.4177
1.4049
.1943
.3006
.0938
.0484
.0835
-.009
179602314.41
698161984.4
.7159
.2841
.535
.465
0
1317051434.33
103.3571
.1905
38.7568
.1263
.3324
.531
.1366
.8062
.079
.088
.0269
.0933
.8765
6.5581
.0005
-.05
.0099
267.0423
.8405
17046100647.56
1500145832.7
.4583
a_9
600835
2011-12-31
1026495291.5
18816680668.96
17274302415.93
324752350.93
365245890.58
362826592.75
763463710.78
.1506
.0658
2.2886
.563
.0322
.8787
.0708
.119
.0812
.8097
418790727.53
1.4467
1.1287
186115962.74
13522032517.55
1319686372.22
1707579055.25
1361124382.89
0
47480920.43
324645000
8902047349.7
857668078.02
1.0883
1.309
126.0971
-71.1405
10.6871
4.0732
10.0039
2.0956
.1964
.318
.1314
.0447
.084
-.0096
73342654.76
759504955.23
.7582
.2418
.6038
.3962
0
1116948841.59
89.6112
.1782
36.4859
.1053
.2932
.6446
.0622
.755
.0737
.0953
.076
.085
.9954
44.7315
.0007
-.4308
.0111
217.6154
.8029
14548598306.97
870580080.11
0
a_10
600835
2010-12-31
950749464.87
16422307504.24
14634843176.58
330789343.36
292764997.41
346084536
1055259684.18
.1469
.0715
2.0539
.5131
.0361
.8827
.0717
.1178
.0819
.8731
479309622.67
1.5161
1.1867
188857944.08
11448069611.66
1599556030.72
1473252586.34
666770084.19
0
58989755.53
281084536
6919411876.29
592777859.95
1.0425
1.6451
114.182
-53.8913
8.8928
4.6168
10.3922
2.3565
.193
.3293
.1395
.0432
.0812
-.0066
120822572.24
607209478.92
.7421
.2579
.6127
.3873
0
914074926.78
79.0597
.1666
35.1223
.1035
.3299
.5589
.1112
.7538
.1053
.097
.0439
.0761
.9859
41.4428
.0011
-.3117
.0208
182.8065
.7146
12207379737.69
757202675.9
.1779
a_11
600835
2009-12-31
727757182.24
14081015438.83
12052417106.66
546886308.09
530314381.27
735752000
1081547857.91
.1192
.0615
1.9373
.4838
.0955
.8071
.0662
.1214
.0734
.8379
329427733.81
1.5803
1.2366
110324743.26
9529307499.09
1627765742.8
1288649124.02
665906098.54
0
82758820.94
605553922.36
5166976178.37
571073528.79
1.0756
2.5145
115.653
-33.6527
7.6844
4.503
10.5503
2.4292
.191
.3437
.1031
.0474
.0819
-.0079
77919364.22
477331849.39
.7314
.2686
.5773
.4227
0
752807307.29
81.0569
.1606
34.5962
.1074
.3118
.5917
.0966
.7268
.1241
.0983
.0508
.09
.9654
15.9826
.0059
-.1427
.027
160.9953
.6959
9888646141.45
685728443.05
.2643
a_12
600835
2008-12-31
799315566.22
11768669317.95
11252172219.98
270624614.21
345652483.21
410500000
769435595.23
.1561
.0923
1.6913
.4087
.0842
.8109
.0765
.1081
.0926
.9972
436409996.13
1.7758
1.3435
137028970.43
7168500452.98
1441029775.96
1183511848.72
683957719.18
0
78245352.77
360581364.59
3482763647.32
438911923.92
.9409
.5341
109.3801
3.8478
8.1362
4.6732
11.6708
3.0616
.1874
.4323
.1257
.0431
.0727
-.0078
24307021.2
530698770.83
.7368
.2632
.6686
.3314
0
721829414.5
78.1054
.1759
31.2747
.0864
.4261
.5487
.0251
.6842
.1375
.113
.0653
.1025
.9953
20.99
.0003
-.2247
.022
115.0781
.6041
9297697606.55
681026271.62
.0141
a_13
600835
2007-12-31
785535760.41
11254223623.01
10196344741.62
245053345.67
436526446.71
501715528
799297871.05
.1578
.0891
1.7718
.4356
.0868
.8124
.0855
.1191
.0972
.9162
290062105.76
1.6441
1.2304
98004617.21
7000906043.39
1313101027.04
1288517922.82
423583128.17
0
71423065.88
378952340.93
3575207405.32
413195439.86
1.0297
1.1848
113.9477
-6.5144
7.728
4.4646
11.3378
2.7484
.2078
.4137
.1432
.0536
.0696
-.004
38632783.12
602844303.22
.7182
.2818
.6782
.3218
0
635674709.44
81.7544
.1786
32.1933
.0966
.2816
.6751
.0433
.6983
.131
.1285
.0422
.0946
.991
18.7781
.0004
-.0968
.0265
130.8467
.6825
8439301660.37
537693276.06
.027
a_14
600835
2006-12-31
603868402.65
9052497891.32
8205540770.76
659763965.49
619703824.55
493525880
1027623076.28
.1277
.0776
1.6452
.3922
.1147
.7136
.0829
.1238
.0908
.8547
170186180.93
1.78
1.3388
-81119384.21
5908647658.04
1335527743.76
1003583227.03
277611387.77
1110772.16
33902616.83
383608255.48
2385781971.49
574126545.47
1.0411
1.2796
123.0296
18.9021
6.3486
4.2679
9.7313
2.9392
.2099
.4412
.0893
.0494
.0774
-.0031
64184095.23
491708665.63
.7021
.2979
.6066
.3934
0
529521434.3
85.5217
.1724
37.5079
.1006
.1601
.7429
.097
.6931
.1567
.1177
.0326
.1717
.9961
15.453
0
-.059
.0306
112.9439
.7642
6716988667.62
529256769.47
.0269
a_15
600835
2005-12-31
556585057.22
7715111821.69
7471581040.99
226712706.25
222147765.99
984984000
1546319938
.0835
.0527
1.5837
.3686
.2086
.6422
.0815
.1249
.0598
.8812
-39119248.56
1.8429
1.4057
-140909925.73
5161413419.78
1263839186.44
1055794504.26
271624683.9
1160509.91
10591636.66
596028759.67
1835139401.42
426194052.75
.9453
.5956
125.8139
42.1751
6.3043
4.3323
8.7818
3.087
.2091
.4371
.0789
.0506
.0756
-.0012
13295284.89
447975061.36
.6886
.3114
.39
.61
0
465334495.74
84.2506
.1584
41.5632
.112
-.1282
1.0957
.0325
.6658
.163
.1362
.035
.1492
.9834
8.6882
0
-.014
.0327
88.0326
.7888
6028097285.94
611561770.67
.0428
a_16
600835
2004-12-31
703465297.58
7751175152.16
7146507391.57
166986283.67
416106526.33
1061540000
1621774182.36
.1233
.0738
1.67
.4012
.2131
.6843
.1073
.1363
.0927
.7967
36624430.16
1.7191
1.327
-228797057.94
5541274328.19
1131637633.25
1262941353.39
291922900.18
1139334.52
19472806.49
703537000
2258943912.11
338541752.79
.9963
.9951
143.2609
35.5186
6.5775
3.6117
8.6494
2.7815
.2461
.3921
.1007
.049
.0892
-.0019
-37456362.42
570996415.57
.6975
.3025
.4834
.5166
0
565048505.83
101.0613
.1539
42.1996
.1207
.1219
.9397
-.0616
.6735
.1375
.1535
.0355
.1026
.9783
7.8907
0
-.0179
.0331
111.6328
.8129
5614016180.96
532847423.85
.091
a_17
600835
2003-12-31
750970376.28
7143664944.13
6851494467.37
340777983.79
302478586.05
1240394300
2192612006.23
.165
.0899
1.835
.455
.2166
.699
.1351
.1409
.1379
.6518
171741982.55
1.547
1.1611
-226374595.17
5881987098.77
1098582751.49
1257407025.79
291230805.5
0
17365471.57
840494800
2712821748.38
327757460.89
1.0794
.381
177.3677
21.9612
6.2757
2.9806
6.6472
2.3006
.2784
.3859
.115
.0582
.0811
.0016
42390749.73
595024047.35
.6999
.3001
.5373
.4627
0
949113984.56
122.4575
.1724
54.9103
.1304
.1687
.776
.0553
.6896
.1288
.1474
.0341
.0845
.9819
7.014
0
.0104
.0314
162.3561
.8596
4870597418.26
688578280.36
.0702
a_18
600835
2002-12-31
647019393.53
5929520171.64
5238928554.41
200775554.64
118595321.84
1552972000
2050729747.89
.1409
.0687
2.051
.5124
.3169
.5505
.1448
.2073
.1308
.5254
81042601.39
1.4086
1.1249
-234449699.86
6044967440.03
945594938.39
1303637173.95
210400877.49
0
87037392.13
1381157000
2399070689.77
577777909.97
1.1095
1.1817
205.4858
35.7951
5.9691
3.0363
4.2804
1.8264
.355
.2837
.095
.0711
.1346
.0016
463357.74
503351136.29
.6947
.3053
.4668
.5332
0
620831642.63
120.213
.1436
85.2728
.2122
.1379
.8613
.0008
.7108
.1112
.1533
.0247
.1326
.9878
4.3901
0
.0053
.0225
175.6742
.8247
3729495973.81
436844762.8
.0313
a_19
600835
2001-12-31
547263439.97
4819192861.61
3932006831.31
108967294.62
402703773.12
1014556500
1227987758.74
.1302
.0679
1.9182
.4787
.2999
.5731
.1423
.191
.1313
.5171
70880394.22
1.5276
1.337
-208677309.36
5383228670.84
817672097.68
1194583480.01
39471824.58
0
94133175.36
1067525110.17
2039649828.43
451851966.35
1.049
1.7579
202.8275
10.4037
4.9551
3.6529
3.5469
1.9854
.3357
.1906
.0913
.0755
.1141
.0014
23768499.68
433803418.04
.7004
.2996
.4883
.5117
0
407311148.24
99.9214
.0911
102.9061
.2964
.0933
.8596
.0471
.724
.11
.1607
.0053
.127
.9982
5.0838
0
.0052
.0038
195.4785
.5183
2894800732.76
263161682.46
.0036
a_20
600835
2000-12-31
451965123.91
4353398300.09
3675245367.61
536240303.05
569439282.31
1391999695.64
1467490776.24
.1263
.0674
1.874
.4664
.2716
.5998
.1246
.1874
.1311
.5139
125989107.51
1.535
1.3168
-100569511.4
4958349887.29
1030541045.05
1022018400.04
48906841.03
0
145575651.42
894184740.17
1974705362.43
423649873.56
.9997
1.4256
222.7842
29.7994
4.3587
3.606
3.0025
2.041
.3142
.2182
.0809
.0678
.1181
.0014
9578278.11
349713063.78
.7284
.2716
.5799
.4201
0
641545306.76
101.22
.1022
121.5642
.2834
.2447
.7352
.0201
.7023
.146
.1448
.0069
.1287
1.0043
5.6762
0
.0059
.0049
198.4945
.4623
2467008340.88
250005190.52
.0062
a_21
600835
1999-12-31
448653323.23
4079399970.7
3831966862.72
269247165.9
1008680181.52
2507940484.86
1308057301.93
.1198
.0626
1.9141
.4776
.2612
.6209
.1281
.167
.123
.5087
85200662.16
1.5061
1.3048
-112025534.02
4827859559.6
978744162.4
1012454536.98
67897552.54
0
63967340.14
858901100.17
2042022263.12
387967353.58
.9629
.5741
222.8423
12.7503
4.7867
4.4665
2.5864
1.957
.2974
.2013
.0809
.0613
.1076
-.0019
42947863.05
345817377.06
.7353
.2647
.5669
.4331
1392020681
651728947.03
81.7192
.0956
141.1231
.3964
.098
.8023
.0996
.701
.1421
.147
.0099
.118
.9946
5.7361
0
-.0076
.0075
215.8597
.3897
2535709694.97
212387043.3
.0134
a_22
600835
1998-12-31
-39613195.02
332182260.32
487123635.71
2054806660.84
58425244
1402606639.33
1389907451.71
.0028
.0012
2.43
.5885
.2403
.6327
-.0892
.1671
.0135
.0867
51421732.04
1.296
1.148
47038271.09
3866050802.26
868625037.4
106753236.55
282575302.55
0
9223569.76
724523810.67
1907949779.77
382922003.02
.6312
-25.8544
1503.6439
244.9069
.9637
1.1833
.3054
1.0106
.0873
.148
-.0093
.013
.1521
.002
6997903.78
-45428889.15
.592
.408
1.7379
-.7379
0
43651482.35
308.4565
.0866
1195.1873
2.9714
7.4128
-7.5805
1.1677
.7545
.1695
.0208
.0551
.127
.9938
5.3603
0
.0012
.0095
1316.9542
.4064
374003501.59
45048845.92
.0183
a_23
600835
1997-12-31
44250526.12
0
0
0
0
0
0
.0616
.0291
2.1126
.5267
.462
.4186
.0482
.1375
.0833
.3499
41281993.19
1.4818
1.3059
-407344159.29
2008509574.9
357537333.14
0
260237917.54
0
-4451806.22
638949800
578993666.08
165205406.22
0
0
751.2139
544.6091
3.3402
1.8385
.6604
1.637
.1961
.1759
.0323
.0262
.0863
.0249
-2306949.41
35258892.67
1
0
1
0
0
0
198.5312
.0921
552.6827
1.7299
.5695
.4607
-.0301
.7648
.1361
0
.0991
.1194
.9942
3.1892
0
.0358
.016
209.3277
0
0
0
.0037
a_24
600835
1996-12-31
5110033.36
0
0
0
0
0
0
.0089
.004
2.2245
.5505
.3748
.5813
.0038
.1636
.0077
.523
4891257.68
1.3417
.9441
-210493284.05
1864967191.91
392128109.58
0
325829677.7
0
8219012.91
532950506
826544125.95
62296378.76
0
0
397.3619
189.6953
4.1986
2.1439
1.6071
1.6176
.1696
.3975
.0266
.0376
.0891
.037
-407948.62
5475075.58
1
0
1
0
0
0
170.2465
.2175
227.1154
.8833
.5112
.5282
-.0394
.722
.1518
0
.1261
.0438
.9937
3.5568
0
.0937
.0192
226.8834
.0036
0
0
.0058
a_25
600835
1995-12-31
177070745.5
0
0
0
0
0
0
.1528
.086
1.7762
.437
.3901
.4142
.092
.1139
.0856
1.0053
14545704.21
1.4075
.821
154339650.23
1125722422.24
440798523.29
0
347853613.87
0
111761432.56
326305360
346488885.19
163762706.18
0
0
156.9663
106.5827
10.9495
3.7772
6.0497
2.6681
.2089
.5865
.1221
.014
.0874
.0125
3904356.66
150181545
1
0
1
0
0
0
96.633
.2532
60.3333
.2535
.0646
.9117
.0237
.588
.2303
0
.1817
.1958
.9878
3.5645
0
.0738
.0258
70.5333
.0335
0
0
.0135
a_26
600835
1994-12-31
1434156000
0
0
0
0
0
0
.1502
.1121
1.3391
.2532
.5222
.3129
1
0
.1131
.9919
2556000
2.1922
1.2781
643317000
678265000
96948000
0
670652000
0
0
191204000
114551000
60372000
0
0
0
0
0
0
9.6645
4.4762
1
.9141
1.1066
0
0
0
-5173000
159579000
.9999
.0001
1.0014
-.0014
0
0
0
.2223
37.767
.1035
.0477
.9842
-.0319
.4691
.0671
0
.4638
.1649
.9604
4.0317
0
0
0
0
0
0
0
.0231
sh600835
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 收现比与净现比
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转 按天数 按次数
应收类(应收款+应收票据)与存货周转 按天数 按次数
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
 
净资产收益率
-
-
 
资产负债率
-
-
核心利润率
-
-
 
总资产收益率
-
-
X
权益乘数
-
-
 
经营负债
-
-
毛利率
-
-
 
净利率
-
-
X
总资产周转率
-
-
 
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主营业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表  (移至新规)
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产:
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产:
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债:
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债:
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益:
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表 (按季度)
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加:其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失(收益以"-"表示)
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表 (移步间接法) 
项目 占比 会计期间 会计期间 同比上期
经营活动:
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动:
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动:
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价(本期评分:   所有评价

规则说明:

  1. 60分及格、满分为100分,或有加分项共78分(合计满分178)或有扣分项-178分;
  2. 扣除负数后,全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用,仅有同比上期的作用,实际评分以年报为准;
  4. 若评语区配色扎眼,则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收类占营收            
赚不赚钱?

利润高不高?

毛利率            
核心利润率 注释            
净利率            
利润来源是?

钱是赚来的还是大风刮来的?

偶生利润占比            
投资收益占比            
经营净利润            
三费比率 注释            
回报率如何?

用多少钱赚了多少利润?

Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我?

验证一下真实性

营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里?

经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的?

总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「上海机电」的人还看过:
厦工股份 | 如通股份 | 大业股份 | 宁水集团 | 绿的谐波 | 石头科技 | 九州一轨 | 中集集团 | 拓山重工 | 宁波东力 | 中锐股份 | 巨星科技 | 扬子新材 | 鞍重股份 |