多股对比 折现器 股债比 排雷 建模人 微信群 公司评分排名 登录|注册
当前状态为游客,仅提供演示数据,请点击这里 登录 ,或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签  Goto新版
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   历史分析 
隐藏
评分
看财报评分:
29|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中:客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中:同业及其他金融机构存放款项
其中:吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中:优先股
其中:永续债
其中:其他
资本公积
其中:库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中:分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中:代理买卖证券业务净收入
其中:证券承销业务净收入
其中:受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中:对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中:非流动资产处置利得
营业外支出
其中:非流动资产处置净损益
其中:非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中:子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中:子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
600821
2022-12-31
2624817643.04
0
0
0
0
0
0
0
99630642.43
0
0
404656053.21
5323008097.89
140354848.31
0
0
0
0
0
0
0
0
0
0
159675769.86
0
5161994.22
0
0
241411095.19
8998716144.15
0
0
0
0
0
642220134.44
1023977672.14
0
0
0
0
0
17525054509.33
1315363241.71
0
0
0
0
89658907.46
0
0
1502880287.07
465090157.06
356993535.94
773837555.25
23695076000.4
0
32693792144.55
85131548.61
0
0
0
0
0
0
0
0
1299085123.8
206841946.18
72418342.33
0
0
138616047.56
84756602.22
0
93269873.47
0
0
0
0
0
0
0
0
2590947457.86
0
0
0
0
1281204084.97
64606571.07
0
5916877598.07
17573651892.42
0
0
366338290.51
0
17939990182.93
0
4475531.29
0
3095994.89
17947561709.11
0
23864439307.18
1997263453
0
0
0
0
5656542017.9
0
97231643.98
0
617212758.96
0
0
0
3115366
0
8371365239.84
457987597.53
8829352837.37
32693792144.55
3082262482.54
3082262482.54
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2242226364.54
1149282175.23
0
0
0
0
0
0
0
0
0
43804476.66
0
0
721227.11
208610120.66
839808364.88
30694801.56
0
2645271.39
49590060.05
31278441.99
0
5092747.24
866669395.12
42290153.02
0
17323486.96
0
0
891636061.18
102245842.12
0
0
789390219.06
732019820.49
57370398.57
.45
.45
0
789390219.06
732019820.49
57370398.57
5069267658.55
0
0
0
0
0
0
0
0
0
0
517497906.09
47830037.58
1961709752.92
0
0
0
0
0
135508202.21
371573243.85
120365889.42
3045438513.82
5708355744.67
20057270.78
2300
0
106120948.6
3658694637.62
5316592037.21
0
254959889.54
133378831.04
-3529089131.36
2693759058.18
2693759058.18
0
0
6283521500
81703621.49
5429570728.29
827070578.1
0
268562355.31
2533780517.97
0
0
2050129900.43
552748892.44
2602878792.87
a_1
600821
2021-12-31
563708364.2
0
0
0
0
0
0
0
878052047.56
0
0
110399232.49
3751971575.02
20794591.08
0
0
0
0
0
0
0
0
0
0
131470034.83
0
5199733.67
0
0
273136784.34
5734732363.19
0
0
0
0
0
505419169.98
630812216.23
0
0
0
0
0
15254470407.28
215854065.85
0
0
0
0
51201251.58
0
0
1273600353.61
446443479.05
255619848.67
827798808.39
19461219600.64
0
25195951963.83
0
0
0
0
0
0
0
0
0
516358520.69
87095181.35
2791396.6
0
0
87681751.28
89956710.09
0
93144595.87
0
0
0
0
0
0
0
0
3542064108.98
0
0
0
0
977474208.42
0
0
5396566473.28
14304247075.83
0
0
254467986.19
0
14558715062.02
0
2643435.16
0
3247635.41
14564606132.59
0
19961172605.87
1536356503
0
0
0
0
3444499031.69
0
97231643.98
0
-189177578.95
0
0
0
0
0
4888909599.72
345869758.24
5234779357.96
25195951963.83
1907925492.47
1907925492.47
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1476911726.87
715023299.22
0
0
0
0
0
0
0
0
0
8559800.74
0
0
0
208120927.37
545207699.54
-6328029.26
0
1200103.04
5672489.18
-1586479.6
0
167875.32
444382262.4
28306251.57
0
182494.83
0
0
472506019.14
44501734.46
0
0
428004284.68
406161268.83
21843015.85
.29
.29
0
428004284.68
406161268.83
21843015.85
1526311740.16
0
0
0
0
0
0
0
0
0
0
115045946.82
39263396.44
448500346.3
0
0
0
0
0
130515302.84
120246692.17
105554690.13
875804051.98
3946166482.41
11491399.41
11110
0
53636620.15
4353382826.06
5344057173.33
0
190890092.46
254199380.44
-6131223860.32
1311954997.64
1311954997.64
980000
0
6044020000
42253181.6
1880309970.91
546678012.5
268456.38
154711350.59
4816528845.24
0
0
-438890963.1
991639855.54
552748892.44
a_2
600821
2020-12-31
1041127211.15
0
0
0
0
0
0
0
25883270.28
0
0
37634240.63
2216787945.91
59177232.37
0
0
0
0
0
0
0
0
0
0
45234403.42
0
5237004.84
0
0
173593275.13
3604674583.73
0
0
0
0
0
0
89447370.46
0
0
0
0
0
8335147605.43
364645630.92
0
0
0
0
17085367.78
0
0
689168524.94
477103338.94
104122679.32
640361432.32
10717081950.11
0
14321756533.84
0
0
0
0
0
0
0
0
0
618921794.85
628073177.01
660045
0
0
62275420.59
71700568.55
1149707.96
20853401.69
0
0
0
0
0
0
0
0
90688361.09
0
0
0
0
873205870.42
0
0
2367528347.16
8517234831.42
0
0
0
0
8517234831.42
0
2528818.12
0
3399275.93
8523162925.47
0
10890691272.63
1221498013
0
0
0
0
2436322324.73
0
97231643.98
0
-595338847.78
0
0
0
0
0
3159713133.93
271352127.28
3431065261.21
14321756533.84
1356861473.08
1356861473.08
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1148376778.57
502656068.8
0
0
0
0
0
0
0
0
0
16280907.7
0
0
1868431.98
218273350.94
409298019.15
-708651.84
0
966155.84
18878948.01
12542054.55
0
949525.67
229987975.87
8154330.97
0
1754210.58
0
0
236388096.26
22106525.27
0
0
214281570.99
56367302.95
157914268.04
.07
.07
0
214281570.99
56367302.95
157914268.04
1035398368.49
0
0
0
0
0
0
0
0
0
0
32884077.76
21625427.37
77597101.38
0
0
0
0
0
96232930.14
61948892.21
94192605.76
759936344.13
3411717000
7036542.08
0
0
15100081.79
2116880671.24
3439317000
0
756133693.21
229025409
-3107503149.58
463968779.21
463968779.21
0
0
4362384667.67
100490635.54
1723984206.86
388608987.53
0
101887038.77
2712363849.26
0
0
364797043.81
626842811.73
991639855.54
a_3
600821
2019-12-31
13680805.12
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1403244.87
0
1758936.53
0
0
12967713.17
29810699.69
0
0
0
0
0
0
502728176.84
0
0
0
0
0
524080475.75
1724991.65
0
0
0
0
19668118.08
0
0
0
6163098.45
0
0
1054364860.77
0
1084175560.46
355482795.28
0
0
0
0
0
0
0
0
0
47481479.1
378264.46
0
0
9341659.47
20433209.77
0
2092029.85
0
0
0
0
0
0
0
0
638324695.27
0
0
0
0
31495.97
0
0
1073565629.17
0
0
0
0
0
0
0
0
77813.43
500000
577813.43
0
1074143442.6
416268225
0
0
0
0
178662455.54
0
97231643.98
0
-680295965.88
0
0
0
0
0
11866358.64
-1834240.78
10032117.86
1084175560.46
69758922.38
69758922.38
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
230858961.87
52093565.19
0
0
0
0
0
0
0
0
0
14363205.45
0
0
7241269.23
97820752.89
59340169.11
55365884.46
0
0
-12061945.78
-13333934.08
0
310493.2
-228217376.53
176860.72
0
20469.36
0
0
-228060985.17
1412.88
0
0
-228062398.05
-226524190.81
-1538207.24
-.54
-.54
0
-228062398.05
-226524190.81
-1538207.24
66232346.67
0
0
0
0
0
0
0
0
0
0
1053140.27
31676889.37
147396654.6
0
0
0
0
0
47882152.14
5159181.37
31492994.64
-132968606.44
28531600
1271988.3
7282.5
0
0
352649.58
0
0
0
0
29458221.22
0
0
0
0
288950000
395552180
571473396.5
50501718.49
0
0
62527065.01
0
0
-40983320.21
54509988.33
13526668.12
a_4
600821
2018-12-31
102009988.33
0
0
0
0
0
0
0
25531600
0
0
0
0
329704.76
0
0
0
0
0
0
0
0
0
0
4369910.72
0
1786680.74
0
0
11412767.88
145440652.43
0
0
0
3000000
0
0
516062110.92
0
0
0
0
0
601742341.16
2276434.82
0
0
0
0
20746376.49
0
0
0
11243390.58
0
0
1155070653.97
0
1300511306.4
338000000
0
0
0
0
0
0
0
0
135242282.42
0
908230.84
0
0
8450129.92
11238217.6
0
0
0
0
0
0
0
0
0
0
267231265.32
0
0
0
0
299390840.34
0
0
1060460966.44
0
0
0
0
0
0
0
0
104912.64
630000
734912.64
0
1061195879.08
416268225
0
0
0
0
178662455.54
0
97231643.98
0
-452550863.66
0
0
0
0
0
239611460.86
-296033.54
239315427.32
1300511306.4
158829044.97
158829044.97
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
290405414.54
125423385.35
0
0
0
0
0
0
0
0
0
11302965.71
0
0
8033963.42
98038650.57
43909478.89
3696970.6
0
637360
-143670034.1
-144726514.1
0
237714.07
-274371329.6
170682.4
0
86791.41
0
0
-274287438.61
0
0
0
-274287438.61
-273991405.07
-296033.54
-.66
-.66
0
-274287438.61
-273991405.07
-296033.54
166638341.5
0
0
0
0
0
0
0
0
0
0
0
31835752.83
118888141.12
0
0
0
0
0
55085052.99
5492366.47
23849988.26
-4841454.51
0
1056480
24935
0
0
2590326.72
0
0
0
0
-1508911.72
0
0
0
0
504000000
0
433600000
35715927.41
0
47500000
-12815927.41
0
0
-19166293.64
73676281.97
54509988.33
a_5
600821
2017-12-31
73676281.97
0
0
0
0
0
0
0
24894240
0
0
0
64895.03
714775.24
0
0
0
0
0
0
0
0
0
0
22678740.4
0
4755614.91
0
0
13111489.18
139896036.73
0
0
0
3000000
0
0
660788625.02
0
0
0
0
0
624372852.24
2276435.22
0
0
0
0
21657757.99
0
0
0
12146332.35
0
0
1324242002.82
0
1464138039.55
287600000
0
0
0
0
0
0
0
0
100000000
103853697.41
623824.58
0
0
9138685.14
5205868.24
13236191.66
2126211.65
0
0
0
0
0
0
0
0
130090788.34
0
0
0
0
95729.04
0
0
651970996.06
0
0
297631489.88
0
0
297631489.88
0
0
172687.68
760000
298564177.56
0
950535173.62
416268225
0
0
0
0
178662455.54
0
97231643.98
0
-178559458.59
0
0
0
0
0
513602865.93
0
513602865.93
1464138039.55
206182064.47
206182064.47
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
381546176.65
158477244.98
0
0
0
0
0
0
0
0
0
7052793.92
0
0
9310787.27
139588559.21
55168120.13
11948671.14
0
-1207760
184173570.82
-74002855.62
0
1103480.21
8705178.85
425639.38
0
448150.57
0
0
8682667.66
0
0
0
8682667.66
8682667.66
0
.02
.02
0
8682667.66
8682667.66
0
211392761.73
0
0
0
0
0
0
0
0
0
0
0
39978851.49
256777618.56
0
0
0
0
0
64716830.56
7825143.29
43674741.54
-121622720.73
0
1422786.35
347986.2
157555673.58
210856480
3216488.28
0
0
0
0
366966437.85
0
0
0
0
693600000
0
887800000
58597460.37
0
0
-252797460.37
0
0
-7453743.25
81130025.22
73676281.97
a_6
600821
2016-12-31
131130025.22
0
0
0
0
0
0
0
26102000
0
0
0
116430.34
10.89
0
0
0
0
0
0
0
0
0
0
28846007.31
0
8492825.4
0
0
11687184.04
206374483.2
0
0
0
3440154.2
0
0
734791480.64
0
0
0
0
0
758493936.69
3495419.43
0
0
0
0
34720648.2
0
0
0
15139474.21
0
0
1550081113.37
0
1756455596.57
461800000
0
0
0
0
0
0
0
0
50000000
163661006.83
408130.1
0
0
7749383.08
5937179.58
13544069.31
2126211.65
0
0
0
0
0
0
0
0
226838877.5
0
0
0
0
2140954.96
0
0
934205813.01
18000000
0
296059438.97
0
0
314059438.97
0
0
255146.32
3015000
317329585.29
0
1251535398.3
416268225
0
0
0
0
178662455.54
0
97231643.98
0
-187242126.25
0
0
0
0
0
504920198.27
0
504920198.27
1756455596.57
272314924.95
272314924.95
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
428481286.74
222827646.65
0
0
0
0
0
0
0
0
0
9418857.94
0
0
12166371.16
128613048.12
51447329.29
4008033.58
0
-788640
57841374.67
1178761.43
0
0
-99113627.12
348772.99
30
3036.02
1806.02
1836.02
-98767890.15
0
0
0
-98767890.15
-98767890.15
0
-.24
-.24
0
-98767890.15
-98767890.15
0
313466094.14
0
0
0
0
0
0
0
0
0
0
0
62956540.91
350043481.73
0
0
0
0
0
69122802.05
16537599.94
76410318.02
-135691566.69
91821100
1056480
30
0
0
991977.2
0
0
0
0
91885632.8
0
0
0
0
686800000
294850000
862296657.95
34920880.86
0
0
84432461.19
0
0
40626527.3
40503497.92
81130025.22
a_7
600821
2015-12-31
85532001.44
0
0
0
0
0
0
0
26890640
0
0
0
580962.27
2202.86
0
0
0
0
0
0
0
0
0
0
44700560.73
0
11620538.61
0
0
14550297.78
183877203.69
0
0
0
3440154.2
0
0
769827685.97
0
0
0
0
0
789097563.49
3222684.38
0
0
0
0
36187466.43
0
0
0
16561334.33
0
0
1618336888.8
0
1802214092.49
640600000
0
0
0
0
0
0
0
0
150000000
140833145.66
359092.17
0
0
3497317.11
7626864.1
0
2126211.65
0
0
0
0
0
0
0
0
232765032.79
0
0
0
0
3797718.61
0
0
1181605382.09
13195126.7
0
0
0
0
13195126.7
0
0
517995.28
3207500
16920621.98
0
1198526004.07
416268225
0
0
0
0
178662455.54
0
97231643.98
0
-88474236.1
0
0
0
0
0
603688088.42
0
603688088.42
1802214092.49
550152011.45
550152011.45
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
601516726.05
426595029.91
0
0
0
0
0
0
0
0
0
12874675.93
0
0
10174667
101959178.88
50714876.51
-801702.18
0
1210240
50991644.95
49623846.15
0
0
837170.35
4270349.49
320.46
12555.77
8935.31
9255.77
5094964.07
0
0
0
5094964.07
5094964.07
0
.01
.01
0
5094964.07
5094964.07
0
567977879.39
0
0
0
0
0
0
0
0
0
0
0
115089911.64
571123198.57
0
0
0
0
0
64143977.78
23645290.4
82198727.16
-58043402.88
2000000
5441487.41
1750
0
0
6244624.82
0
0
0
0
1198612.59
0
0
0
0
861800000
0
845303342.05
49755522.51
0
0
-33258864.56
0
0
-90103654.85
130607152.77
40503497.92
a_8
600821
2014-12-31
257759124.29
0
0
0
0
0
0
0
25680400
0
0
0
1142067.62
874208.52
0
0
0
0
0
0
0
0
0
0
11225121.66
0
11888066.18
0
0
11833027.38
320402015.65
0
0
0
3440154.2
0
0
724277528.43
0
0
0
0
0
813004611
2553152.21
0
0
0
0
37804744.05
0
0
0
18489064.01
0
0
1599569253.9
0
1919971269.55
640800000
0
0
0
0
0
0
0
0
237140000
182322781.51
364955.05
0
0
4314546.96
5453321.37
0
2144103.48
0
0
0
0
0
0
0
0
238988848.19
0
0
0
0
545328
0
0
1312073884.56
0
0
0
0
0
0
0
0
9304260.64
0
9304260.64
0
1321378145.2
416268225
0
0
0
0
178662455.54
0
95793173.26
0
-92130729.45
0
0
0
0
0
598593124.35
0
598593124.35
1919971269.55
611775317.83
611775317.83
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
726422656.99
504526111.08
0
0
0
0
0
0
0
0
0
9927260.27
0
0
27496945.97
124675895.91
60254915.93
-458472.17
0
737390.84
123415908.78
113936005.12
0
0
9505960.46
1087526.6
0
21252.55
17335.22
0
10572234.51
0
0
0
10572234.51
10572234.51
0
.03
.03
-106514
10465720.51
10465720.51
0
723292060.8
0
0
0
0
0
0
0
0
0
0
0
167765963.91
600973430.67
0
0
0
0
0
79188348.42
29488822.26
41872452.08
139534971.28
61516241.45
11013405.21
400
0
0
5131384.04
0
0
0
0
67398662.62
0
0
0
0
920800000
0
1054800000
62358803.29
0
0
-196358803.29
0
0
10574830.61
120032322.16
130607152.77
a_9
600821
2013-12-31
317601215.37
0
0
0
0
0
0
0
80489709.16
0
0
0
1573405.02
6766299.34
0
0
0
0
0
0
0
0
0
0
17407643.35
0
16943506.49
0
0
0
440781778.73
0
0
0
155952
0
0
621814629.02
0
0
0
0
0
777426448.16
63136546.81
0
0
0
0
39267205.51
0
0
0
19176793.69
0
0
1520977575.19
0
1961759353.92
774800000
0
0
0
0
0
0
0
0
199850000
219849929.65
851277.06
0
0
22292381.1
1872822.52
0
2144103.48
0
0
0
0
0
0
0
0
149123198.27
0
0
0
0
0
0
0
1370783712.08
0
0
0
0
500000
500000
0
35738
2312500
0
2848238
0
1373631950.08
416268225
0
0
0
0
178768969.54
0
95793173.26
0
-102702963.96
0
0
0
0
0
588127403.84
0
588127403.84
1961759353.92
862460167.43
862460167.43
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1006451719.8
732943173.73
0
0
0
0
0
0
0
0
0
14345619.1
0
0
51036784.09
147889273.12
51228094.78
9008774.98
0
1154613.35
157377352.64
151061167.4
0
0
14540413.62
378848.39
0
477799.21
0
0
14441462.8
0
0
0
14441462.8
14441462.8
0
.03
.03
-33858
14407604.8
14407604.8
0
1090381784.7
0
0
0
0
0
0
0
0
0
0
0
62011916.84
908374151.47
0
0
0
0
0
74906384.51
50321174.11
224269476.25
-105477484.8
13552115
10475240.19
68733
60040.26
0
85442759.1
0
0
0
0
-61286630.65
0
0
0
0
1001800000
0
835790000
52854182.48
0
0
113155817.52
0
0
-53608297.93
173640620.09
120032322.16
a_10
600821
2012-12-31
218655219.17
0
0
0
0
0
0
0
92887210.81
0
0
0
1952772.33
37378756.49
0
0
0
0
0
0
0
0
0
0
16122860.75
0
21541728.64
0
0
0
388538548.19
0
0
0
201096
0
0
476378918.3
0
0
0
0
0
803680717.51
45445
0
0
0
0
40827604.99
0
0
0
19571390.02
0
0
1340705171.82
0
1729243720.01
558800000
0
0
0
0
0
0
0
0
149942000
196158697.7
7491810.4
0
0
22483357.15
10810875.63
0
2153913.39
0
0
0
0
0
0
0
0
155146331.64
0
0
0
0
9990000
0
0
1112976985.91
40000000
0
0
0
650000
40650000
0
47024
2375000
0
43072024
0
1156049009.91
416268225
0
0
0
0
178802827.54
0
95793173.26
0
-117144426.76
0
0
0
0
0
573719799.04
-525088.94
573194710.1
1729243720.01
752156684.04
752156684.04
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
912513501.92
623552841.79
0
0
0
0
0
0
0
0
0
13278228.03
0
0
63096579.33
144378355.42
50514885.25
17692612.1
0
5128945.98
174138182.99
156565855.22
0
0
18910311.09
203964.3
0
57981.81
32224.87
0
19056293.58
10201569.55
0
0
8854724.03
9649812.97
-795088.94
.02
.02
41040
8895764.03
9690852.97
-795088.94
1013251850.12
0
0
0
0
0
0
0
0
0
0
0
79406563.18
749884820.04
0
0
0
0
0
78791627.17
30431125.97
182336381.73
51214458.39
80029992.94
5795774.08
8700
0
0
40234820.54
108366605.3
0
0
0
-62766958.82
270000
270000
0
0
671800000
0
667810000
50056561.83
0
0
-45796561.83
0
0
-57349062.26
230989682.35
173640620.09
a_11
600821
2011-12-31
245989682.35
0
0
0
0
0
0
0
65336139.81
0
0
0
3352543.94
11101769.62
0
0
0
0
0
0
0
0
0
0
81976680.7
0
33132643.01
0
0
0
440889459.43
0
0
0
146376
0
0
325953085.16
0
0
0
0
0
733877071.69
17087945.54
0
0
0
0
42427489.24
0
0
0
19704112.46
10201569.55
0
1149397649.64
0
1590287109.07
289800000
0
0
0
0
0
0
0
0
50000000
168075684.77
3695879.95
0
0
11254195.19
10747553.22
0
2251401.15
0
0
0
0
0
0
0
0
172100104.72
0
0
0
0
15000000
0
0
722924819
300000000
0
0
0
800000
300800000
0
33344
2500000
0
303333344
0
1026258163
416268225
0
0
0
0
178761787.54
0
95793173.26
0
-126794239.73
0
0
0
0
0
564028946.07
0
564028946.07
1590287109.07
888584488.49
888584488.49
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1026185937.46
779985651.48
0
0
0
0
0
0
0
0
0
13632959.33
0
0
24423665.9
149041167.84
35475034.93
23627457.98
0
-16322816.91
154120270.9
151144670.18
0
0
196005.02
7383487.52
0
765063.86
412834.16
0
6814428.68
-994921.68
0
0
7809350.36
7809350.36
0
.02
.02
-59713.2
7749637.16
7749637.16
0
1011246418.48
0
0
0
0
0
0
0
0
0
0
0
42120723.7
795062612.45
0
0
0
0
0
63845766.82
28940940.68
94398564.09
71119258.14
31148484.85
6637866.51
161100.02
0
0
74681378.26
50410000
0
0
0
-87143926.88
0
0
0
0
299800000
0
290800000
35746956.35
0
0
-26746956.35
0
-26598.24
-42798223.33
273787905.68
230989682.35
a_12
600821
2010-12-31
273787905.68
0
0
0
0
0
0
0
57415827.53
0
0
0
6426432.84
12026313.34
0
0
0
0
0
0
0
0
0
0
111258624.53
0
54888236.84
0
0
0
515803340.76
0
0
0
225993.6
0
0
185330359.76
0
0
0
0
0
720793922.04
0
0
0
0
0
43982719.62
0
0
0
14614757.36
10201569.55
0
975149321.93
0
1490952662.69
275800000
0
0
0
0
0
0
0
0
0
159571141.01
4771019.32
0
0
10804714.7
3411088.96
0
2254596.1
0
0
0
0
0
0
0
0
154509923.61
0
0
0
0
0
0
0
611122483.7
320000000
0
0
0
0
320000000
0
1050870.08
2500000
0
323550870.08
0
934673353.78
416268225
0
0
0
0
178821500.74
0
95793173.26
0
-134603590.09
0
0
0
0
0
556279308.91
0
556279308.91
1490952662.69
594721295.05
594721295.05
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
649620844.58
496482325.88
0
0
0
0
0
0
0
0
0
8262663.02
0
0
12915041.14
99068082.34
22537375.53
10355356.67
0
-3451743.29
30274276.15
5233920.71
0
0
-28077016.67
37094116.5
0
2219149.97
22467.19
0
6797949.86
79538.33
0
0
6718411.53
6718411.53
0
.02
.02
-2223705.4
4494706.13
4494706.13
0
731629769.88
0
0
0
0
0
0
0
0
0
0
0
36762306.35
578547362.76
0
0
0
0
0
43978842.54
21417362.34
101323123.13
23125385.46
59990132.56
32324115.78
20070
0
0
132236140.88
172304997.56
0
0
0
-212206820.1
0
0
0
0
434500000
0
280800000
22414921.26
0
0
131285078.74
0
0
-57796355.9
331584261.58
273787905.68
a_13
600821
2009-12-31
331584261.58
0
0
0
0
0
0
0
55452705.82
0
0
0
10066072.09
44193430.62
0
0
0
0
0
0
0
0
0
0
95990686.08
0
43853424.87
0
0
0
581140581.06
0
0
0
6290700.8
0
0
76206200.79
0
0
0
0
0
234900630.28
371051573.95
0
0
0
0
44927949.98
0
0
0
7179453.65
10201569.55
0
750758079
0
1331898660.06
280800000
0
0
0
0
0
0
0
0
69000000
68314363.84
567565.34
0
0
10547449.13
-232256.17
0
2291479.78
0
0
0
0
0
0
0
0
183729007.33
0
0
0
0
0
0
0
615017609.25
161300000
0
0
0
1845246.18
163145246.18
0
1951201.85
0
0
165096448.03
0
780114057.28
416268225
0
0
0
0
181045206.14
0
95793173.26
0
-141322001.62
0
0
0
0
0
551784602.78
0
551784602.78
1331898660.06
526400566.86
526400566.86
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
663807176.93
443174565.27
0
0
0
0
0
0
0
0
0
6710436.09
0
0
19736528.31
101232319.91
22368892.71
70584434.64
0
-886262.98
141501533.47
8350859.09
0
0
3208660.42
1735381.12
0
1519264.12
1336548.14
0
3424777.42
0
0
0
3424777.42
3424777.42
0
.01
.01
1742248.8
5167026.22
5167026.22
0
669687237.74
0
0
0
0
0
0
0
0
0
0
0
55838609.54
573989626.55
0
0
0
0
0
45483226.9
21414233.78
79286384.83
5352375.22
101617047.35
1128378.84
36390
0
0
187986911.36
2423031.01
0
0
1617047.35
-89245173.53
0
0
0
0
442100000
0
309000000
20762704.73
0
0
112337295.27
0
0
28444496.96
303139764.62
331584261.58
a_14
600821
2008-12-31
303139764.62
0
0
0
0
0
0
0
53059054.8
0
0
0
35753397.26
12278746.54
0
0
0
0
0
0
0
0
0
0
93390276.44
0
51566133.3
0
0
0
549187372.96
0
0
0
3967702.4
0
0
93759212.62
0
0
0
0
0
446516179.52
0
0
0
0
0
19950250.89
0
0
0
11873630.06
10201569.55
0
586268545.04
0
1135455918
309000000
0
0
0
0
0
0
0
0
52650000
63844479.83
806508.86
0
0
9996696.31
890654.47
0
2460273.98
0
0
0
0
0
0
0
0
133704746.09
0
0
0
0
0
0
0
573353359.54
0
0
0
0
1845246.18
1845246.18
0
1370452.25
0
0
3215698.43
0
576569057.97
416268225
0
0
0
0
179302957.34
0
95793173.26
0
-132977495.57
0
0
0
0
0
558386860.03
500000
558886860.03
1135455918
631356083.03
631356083.03
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
733730967.63
542947024.35
0
0
0
0
0
0
0
0
0
7485057.01
0
0
18431499.94
94606985.04
28396996.04
41863405.25
0
5727585.12
95794.62
5656490.82
0
0
-96551504.86
17559.92
0
946809.25
223699.05
0
-97480754.19
114320.79
0
0
-97595074.98
-97595074.98
0
-.23
-.23
0
0
0
0
736999321.87
0
0
0
0
0
0
0
0
0
0
0
86607278.49
575908277.25
0
0
0
0
0
49427800.46
21784172.51
59087558.89
117398791.25
0
0
21550
0
0
215517583.25
1340372.2
0
0
154940.64
-216991346.09
0
0
0
0
459000000
0
461000000
29099709.76
0
0
-31099709.76
0
0
-130692264.6
433832029.22
303139764.62
a_15
600821
2007-12-31
433832029.22
0
0
0
0
0
0
0
51551793.68
0
0
0
31048357.12
56467630.28
0
0
0
0
0
0
0
0
0
0
133207183.43
0
57571865.51
0
0
0
763678859.24
0
0
0
14449360
0
0
90874491.55
0
0
0
0
0
249325265.08
0
0
0
0
0
21217183.12
0
0
0
13060444.34
10272053.95
0
399198798.04
0
1162877657.28
311000000
0
0
0
0
0
0
0
0
20515009.2
59754718.72
1552991.79
0
0
9871030.68
1280914.26
0
2638976.63
0
0
0
0
0
0
0
0
85499330.13
0
0
0
0
0
0
0
492112971.41
0
0
0
0
2474490.25
2474490.25
0
3947017.41
0
0
6421507.66
0
498534479.07
416268225
0
0
0
0
187164200.54
0
95793173.26
0
-35382420.59
0
0
0
0
0
663843178.21
500000
664343178.21
1162877657.28
824984171.65
824984171.65
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
841581295.65
726200045.68
0
0
0
0
0
0
0
0
0
6728636.23
0
0
18534506.42
75809291.88
21624006.36
-7315190.92
0
-2478580.92
16469857.23
13016208.16
0
0
-2605847.69
16209695.01
0
929033.54
884341.95
0
12674813.78
7932552.11
0
0
4742261.67
4742261.67
0
.01
.01
0
0
0
0
1104019869.55
0
0
0
0
0
0
0
0
0
0
0
189323362.77
1039331131.47
0
0
0
0
0
48943825.58
18218070.94
69752878.72
117097325.61
1780591.59
19027.6
95910
0
0
15010688.14
0
0
0
0
-13115158.95
0
0
0
0
341000000
0
353000000
21172549.81
0
0
-33172549.81
0
0
70809616.85
363022412.37
433832029.22
a_16
600821
2006-12-31
363021166.07
0
0
0
0
0
0
0
0
0
47382939.01
0
305058716.32
8636164.26
0
0
0
0
0
0
0
0
0
0
308251086.19
0
70598625.43
0
0
301518.65
794999129.74
0
0
0
0
0
0
82861396.45
700
82862096.45
0
0
0
248266647.1
0
0
0
0
0
21987588.33
0
0
0
17512289.76
0
0
370628621.64
0
1165627751.38
323000000
0
0
0
0
0
0
0
0
28624056
63054786.96
527539.69
0
0
9409761.59
-1697830.02
0
3110984.31
0
0
0
0
0
0
0
0
86442858.2
0
0
0
0
0
0
0
512472156.73
0
0
0
0
6902779.55
6902779.55
0
0
0
0
6902779.55
0
519374936.28
416268225
0
0
0
0
178662455.54
0
95793173.26
0
-10634142.99
0
-34336895.71
0
0
0
645752815.1
500000
646252815.1
1165627751.38
810628807.53
810628807.53
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
874108248.01
721590481.82
0
0
0
0
0
0
0
0
0
4083133.01
0
0
23257988.14
105368121.7
19808523.34
0
0
0
422165.27
0
0
9340666.41
-53716608.8
415229.59
0
-56398863.51
0
0
3097484.3
0
4975272.23
0
8072756.53
8072756.53
0
0
0
0
0
0
0
1150826983.54
0
0
0
0
0
0
0
0
0
0
0
159753869.51
1066753709.21
0
0
0
0
0
55766233.67
17918861.33
116737802.48
53404246.36
126992401.8
1900000
3337392.6
0
1198797.23
20568997.8
40000000
0
0
0
72859593.83
0
0
0
0
443000000
0
500000000
21807232.81
0
3749808.27
-82557041.08
0
-16163133.67
27543665.44
0
0
a_17
600821
2005-12-31
335477500.63
0
0
0
0
0
0
0
0
0
53084092.81
50000
181517327.09
3336359.16
0
0
0
0
0
0
0
0
0
0
173730118.46
0
74346266.98
0
0
502035.72
648313582.39
0
0
0
0
0
0
115889490.94
700
115890190.94
0
0
0
363690350.47
2434159.6
0
0
0
0
130430463.66
0
0
0
18253035.06
0
0
630698199.73
0
1279011782.12
388000000
0
0
0
0
0
0
0
0
24500000
92236081.05
42156870.98
0
0
8760429.65
1383909.83
0
3548041.1
0
0
0
0
0
0
0
0
90962572.7
0
0
0
0
0
931288
0
652479193.31
0
0
0
0
0
0
0
0
0
0
0
0
652479193.31
292520958
0
0
0
0
285862718.08
0
95793173.26
0
-18706899.52
0
-29437361.01
0
0
0
626032588.81
500000
626532588.81
1279011782.12
856318822.13
856318822.13
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
902498093.61
747371145.42
0
0
0
0
0
0
0
0
0
5404196.37
0
0
23939253.63
107493053.45
18290444.74
0
0
0
521917.42
0
0
16444717.45
-29212636.61
35660134.13
0
613011.53
0
0
5834485.99
0
5311253.16
0
11145739.15
11145739.15
0
0
0
0
0
0
0
1214876540.94
0
0
0
0
0
0
0
0
0
0
0
34976476.79
1051401499.85
0
0
0
0
0
57624431.47
19325298.29
92045076.88
29456711.24
103390159.18
741850
30247319.38
0
0
15680997.87
65050000
0
0
0
53648330.69
0
0
0
0
465000000
0
430250000
18665003.16
0
0
16084996.84
0
0
99190038.77
0
0
a_18
600821
2004-12-31
236287461.86
0
0
0
0
0
0
0
0
0
44545193.17
0
163504813.16
13405318.63
0
0
0
0
0
0
0
0
0
0
155654341.59
0
72657050.15
0
0
1364478.1
531764315.07
0
0
0
0
0
0
127488482.34
700
127489182.34
0
0
0
366047096.63
1427878.54
0
0
0
0
141137589.66
0
0
0
19930420.68
0
0
656032167.85
0
1187796482.92
353000000
0
0
0
0
0
0
0
0
21455000
62260846.25
7298224.46
0
0
10600445.24
-1839471.27
0
3686859.28
0
0
0
0
0
0
0
0
109992401.9
0
0
0
0
0
922606.25
0
567376912.11
250000
0
0
0
0
250000
0
0
0
0
250000
0
567626912.11
292520958
0
0
0
0
285334186.07
0
95793173.26
0
-29852638.67
0
-24176107.85
0
0
0
619619570.81
550000
620169570.81
1187796482.92
874372041.24
874372041.24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
908828822.22
758440579.69
0
0
0
0
0
0
0
0
0
5268458.95
0
0
24558135.14
101746292.09
18815356.35
0
0
0
3303182.71
0
0
23405865.01
-7747733.26
16180481.59
0
3143093.34
0
0
5289654.99
23931.98
2073985.11
0
7339708.12
7339708.12
0
0
0
0
0
0
0
1111843980.25
0
0
0
0
0
0
0
0
0
0
0
59932811.86
970437724.76
0
0
0
0
0
53616149.65
21392831.8
74343430.39
51986655.51
129577158.78
3900000
18290043
0
0
30803150.36
33500000
0
0
0
87464051.42
0
0
0
0
0
0
55250000
19240862.28
0
0
-74490862.28
0
0
64959844.65
0
0
a_19
600821
2003-12-31
171327617.21
0
0
0
0
0
0
0
0
0
136949913.07
0
172227662.04
51357041.64
0
0
0
0
0
0
0
0
0
0
163766299.31
0
62871742.22
0
0
1810909.62
596544885.8
0
0
0
0
0
0
131744688.51
700
131745388.51
0
0
0
351714815.14
3753005.99
0
0
0
0
144563780.42
0
0
0
19205362.8
0
0
650982352.86
0
1247527238.66
408000000
0
0
0
0
0
0
0
0
42074000
61759028.34
5403011.57
0
0
9381797.84
-1193897.68
0
4036551.13
0
0
0
0
0
0
0
0
103104603.11
0
0
0
0
0
488102.56
0
633053196.87
500000
0
0
0
0
500000
0
0
0
0
500000
0
633553196.87
292520958
0
0
0
0
284404670.46
0
95793173.26
0
-37192346.79
0
-22102413.14
0
0
0
613424041.79
550000
613974041.79
1247527238.66
882462614.59
882462614.59
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
923868399.35
760190584.75
0
0
0
0
0
0
0
0
0
5583108.61
0
0
24269617.3
112666670.29
21158418.4
0
0
0
-12304994.41
0
0
24771329.2
-28939449.97
36185235.35
0
1716335.47
0
0
5529449.91
2169943.92
2628728.5
0
5988234.49
5988234.49
0
0
0
0
0
0
0
1152021124.18
0
0
0
0
0
0
0
0
0
0
200517.29
141480653.11
1015052889.93
0
0
0
0
0
56446450.26
22190427.25
102510683.01
97501844.13
50674923.68
10396339.98
52483746.69
0
0
49542056.17
110000000
0
0
9965189.47
-55952235.29
0
0
0
0
591000000
0
611200000
20242507.56
0
0
-40442507.56
0
0
1107101.28
0
0
a_20
600821
2002-12-31
170220515.93
0
0
0
0
0
0
0
0
0
81706813.73
0
215839721.09
69221040.02
0
0
0
0
0
0
0
0
0
0
192201666.49
0
68752181.99
0
0
8379987.59
614120260.35
0
0
0
0
0
0
121583515.98
81334.9
121664850.88
0
0
0
321332895.65
83289310.69
0
1526587.96
0
0
94213270.38
0
0
0
35422582.64
0
0
657449498.2
0
1271569758.55
433000000
0
0
0
0
0
0
0
0
19050000
101167509.02
15954411.86
0
0
7565324.6
-6706683.22
0
4255316.07
0
0
0
0
0
0
0
0
93872817.51
0
0
0
0
0
24378.7
0
668183074.54
700000
0
0
0
0
700000
0
0
0
0
700000
0
668883074.54
292520958
0
0
0
0
279274440.24
0
93784470.81
0
-43180581.28
0
-19712603.76
0
0
0
602686684.01
0
602686684.01
1271569758.55
1316172712.08
1316172712.08
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1393489957.29
1183259420.51
0
0
0
0
0
0
0
0
0
4384383.61
0
0
51055367.08
137848006.53
16942779.56
0
0
0
-6033849.62
0
0
31249117.85
-52101976.98
3268533.41
0
8171323.62
0
0
-57004767.19
169913.96
0
0
-57174681.15
-48884976.18
-8289704.97
0
0
0
0
0
0
1619668221.93
0
0
0
0
0
0
0
0
0
0
860535
47607644.61
1376141594.4
0
0
0
0
0
73943672.13
30874598.9
197749606.94
-10573070.83
90159877.88
3383058.46
2296266.82
0
0
98459919.45
35600000
0
0
3810179.53
-42030895.82
0
0
0
0
484700000
0
467800000
17453258.42
0
-55264.73
-497993.69
0
0
-53101960.34
0
0
a_21
600821
2001-12-31
223322476.27
0
0
0
0
0
0
0
0
0
138600000
0
116257273.5
76286558.71
0
0
0
0
0
0
0
0
0
0
84672485.6
0
89203967.27
0
0
11734675.17
655404950.92
0
0
0
0
0
0
106415264.11
241334.9
106656599.01
0
0
0
383575746.13
53090670.84
0
34885.3
0
0
166335910.57
0
0
0
26247263.23
0
445598.59
736386673.67
0
1391791624.59
481700000
0
0
0
0
0
0
0
0
20800622
111068140.03
15206384.08
0
0
1997960.89
-3763932.48
0
4672229.85
0
0
0
0
0
0
0
0
70167339.13
0
0
0
0
16230000
1445477.5
0
719524221
570000
0
0
3000000
0
3570000
0
0
0
0
3570000
0
723094221
292520958
0
0
0
0
279324924.73
0
95504765.85
0
9718416.7
0
-8371661.69
0
0
0
668697403.59
0
668697403.59
1391791624.59
1539951869.87
1539951869.87
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1583244230.45
1373753406.67
0
0
0
0
0
0
0
0
0
5911148.48
0
0
59889623.63
127093222.4
16596829.27
0
0
0
10025407.99
0
0
35312825.45
2045872.86
2702389.55
0
1058977.59
0
0
3689284.82
1302766.44
2830280.96
0
5216799.34
5216799.34
0
0
0
0
0
0
0
1817297262.06
0
0
0
0
0
0
0
0
0
0
1252884.79
77515155.51
1589698306.5
0
0
0
0
0
81307799.83
44575153.43
105801747.86
74682294.74
1157713.66
9699122.2
-91403.36
0
0
41360585.86
110717387.93
0
0
0
-141312541.29
0
0
0
0
492550000
0
274210000
47023263.54
0
0
171316736.46
0
0
104686489.91
0
0
a_22
600821
2000-12-31
118635986.36
0
0
0
0
0
0
0
0
0
104472489.1
63895
184519207.68
147847147.85
0
0
0
0
0
0
0
0
0
0
153131426.65
0
101362481.51
0
0
7755858.56
664657066.06
0
0
0
0
0
0
21373042.62
402196
21191174.33
0
0
0
451295854.84
68238261.66
0
0
0
0
166955690.51
0
0
0
9681720.15
0
3461962.97
720824664.46
0
1385481730.52
249550000
0
0
0
0
0
0
0
0
87407200
114014802.88
32045712.07
0
0
-2097196.09
5699710.18
0
29911983.16
0
0
0
0
0
0
0
0
81124135.1
0
0
0
0
0
0
0
597656347.3
33956724.4
0
0
3000000
0
36956724.4
0
0
0
0
36956724.4
0
634613071.7
292520958
0
0
0
0
277351059.48
0
111767733.77
0
74770288.29
0
-5541380.72
0
0
0
750868658.82
0
750868658.82
1385481730.52
1773016411.98
1773016411.98
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1789450668.37
1625315569.11
0
0
0
0
0
0
0
0
0
5322465.11
0
0
54003660.39
106566952.32
7756425.67
-9514404.23
0
0
20093381.33
0
0
23038756.94
26697881.88
13468460.43
0
1410313.44
0
0
38756028.87
7743975.68
3740540.97
0
34752594.16
34752594.16
0
0
0
0
0
0
0
2102079350.51
0
0
0
0
0
0
0
0
0
0
0
32659896.54
1884666212.66
0
0
0
0
0
71415238.9
38921849.18
131123753.51
8612192.8
15211523.52
20595820.66
1497642.35
0
0
32594705.17
93100000
0
0
0
-88389718.64
0
0
0
0
435900000
0
356560000
9859375.19
0
0
69480624.81
0
0
-10296901.03
0
0
a_23
600821
1999-12-31
128932887.39
0
0
0
0
0
0
0
0
0
26674012.62
10402342.11
195463789.01
167916178.91
0
0
0
0
0
0
0
0
0
0
148164983.13
0
116107356.66
0
0
9003251.93
654499818.63
0
0
0
0
0
0
21555613.11
5612196
26755868.82
0
0
0
442636868.28
22316722.85
0
0
0
0
173257686.47
0
0
0
4082503.07
0
4538879.54
673588529.03
0
1328088347.66
155550000
0
0
0
0
0
0
0
0
120905372.28
120028785.58
32442300.45
0
0
-1787796.56
-1165029.25
0
2385247.55
0
0
0
0
0
0
0
0
96322763.74
0
0
0
0
0
0
0
524681643.79
45746724.4
0
0
3000000
0
48746724.4
0
0
103164.54
0
48849888.94
0
573531532.73
292520958
0
0
0
0
282587652.92
0
104738178.62
0
76600825.9
0
-1890800.51
0
0
0
754556814.93
0
754556814.93
1328088347.66
1833895413.61
1833895413.61
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1833114247.31
1673111326.66
0
0
0
0
0
0
0
0
0
6626448.39
0
0
48689215.42
91847236.4
6558549.9
6281470.54
0
0
11663643.23
0
0
16539384.65
28984194.18
10855599.53
0
486632.75
0
0
39353160.96
8453138.45
1890800.51
0
32790823.02
32790823.02
0
0
0
0
0
0
0
2133805431.97
0
0
0
0
0
0
0
0
0
0
0
27369461.99
1986626958.55
0
0
0
0
0
73594430.17
41081136.33
74868961.27
-14996592.36
42837927.91
10500000
460781.64
0
2800000
10452324.02
22000000
0
0
0
24146385.53
0
0
0
0
128100000
1729.83
106300000
9275889.89
0
613603.5
11912236.44
0
0
21062029.61
0
0
a_24
600821
1998-12-31
107870857.78
0
0
0
0
0
0
0
0
0
52525725.02
0
150321779.28
36433288.77
0
0
0
0
0
0
0
0
0
0
101813400.17
0
127707450.92
0
0
10401909.91
485261011.68
0
0
0
0
0
0
21764557.67
5932196
27696753.67
0
0
0
438350833.9
76216645.79
0
0
0
0
165222860.82
0
0
0
513024.82
0
1737904.81
709738023.81
0
1194999035.49
123650000
0
0
0
0
0
0
0
0
1982722.17
102131227.06
29043934.02
0
0
356000.9
4345948.67
0
2512019.85
0
0
0
0
0
0
0
0
123628928.25
0
0
0
0
0
85000
0
387735780.92
58846724.4
0
0
-3348
0
58843376.4
0
0
59817.15
0
58903193.55
0
446638974.47
292520958
0
0
0
0
288116914.09
0
109555158.97
0
58167029.96
0
0
0
0
0
748360061.02
0
748360061.02
1194999035.49
1997717609.15
1997717609.15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1947542986.28
1819883472.13
0
0
0
0
0
0
0
0
0
6743644.39
0
0
56984529.79
83844389.75
-19913049.78
0
0
0
13888188.1
0
0
18777093.74
82839904.71
9844465.71
0
1401709.89
0
0
91282660.53
14679282.49
0
0
76603378.04
76603378.04
0
0
0
0
0
0
0
2526795014.93
0
0
0
0
0
0
0
0
0
0
68712.66
54244953.51
2374066623.21
0
0
0
0
0
66944183.44
43351240
179947465.94
-83200831.49
77864324
14804197.52
638320.22
0
6500000
72854588.64
114521523.52
0
0
0
-87569270.42
151526679.3
151526679.3
0
0
210511805.57
4101200
149897909
7599263.15
0
0
208642512.72
0
0
37872410.81
0
0
a_25
600821
1997-12-31
69998446.97
0
0
0
0
0
0
0
0
0
48224201.5
100000
89893177.95
2690098.49
0
0
0
0
0
0
0
0
0
0
45611368.07
0
54994680.65
0
0
2692858.55
268593464.11
0
0
0
0
0
0
0
0
29390983.99
0
0
0
238208377.93
11795294.36
0
0
0
0
7966031.55
0
0
0
986318.51
0
0
288347006.34
0
556940470.45
23990000
0
0
0
0
0
0
0
0
7604695.9
55263201.61
2804780.02
0
0
-1635255.29
1174152.81
0
3406502.85
0
0
0
0
0
0
0
0
37394945.41
0
0
0
0
3000000
0
0
133003023.31
0
0
0
0
0
0
0
0
0
0
0
0
133003023.31
162582847
0
0
0
0
137685937.25
0
63593132.15
0
60075530.74
0
0
0
0
0
423937447.14
0
423937447.14
556940470.45
1399043243.05
1399043243.05
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1355178925.92
1263128638.25
0
0
0
0
0
0
0
0
0
5177159.6
0
0
34653926.81
57129195.11
-4909993.85
0
0
0
9847914.88
0
0
7408330.08
61120562.09
6159213.96
0
9874137.42
0
0
57405638.63
8637192.83
0
49.58
48768396.22
48768396.22
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_26
600821
1996-12-31
35639863.77
0
0
0
0
0
0
0
0
0
40724201.5
3900000
100179204.81
4463071.86
0
0
0
0
0
0
0
0
0
0
45531385.74
0
57780046.65
0
0
3497432.91
246183821.5
0
0
0
0
0
0
0
0
19016283.99
0
0
0
246308329.14
8578591.44
0
0
0
0
6944855.9
0
0
0
1264051.39
0
0
282112111.86
0
528295933.36
23990000
0
0
0
0
0
0
0
0
30900000
40986985.88
1000536.05
0
0
-180199.73
295646.22
0
5238415.41
0
0
0
0
0
0
0
0
44414981.79
0
0
0
0
6500000
0
0
153146365.62
0
0
0
0
0
0
0
0
0
0
0
0
153146365.62
162582847
0
0
0
0
137545437.25
0
34453111.24
0
40568172.25
0
0
0
0
0
375149567.74
0
375149567.74
528295933.36
1271298011.31
1271298011.31
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1220107770.65
1130037685.53
0
0
0
0
0
0
0
0
0
5864731.07
0
0
34861087.68
48293325.8
1050940.57
0
0
0
2325221.94
0
0
8531437.61
62046900.21
1248623.31
0
7889467.97
0
0
55406055.55
8340739.92
0
7706.3
47057609.33
47057609.33
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_27
600821
1995-12-31
42252012.29
0
0
0
0
0
0
0
0
0
5724201.5
0
31855783.1
4948770.87
0
0
0
0
0
0
0
0
0
0
15617373.75
0
58684612.4
0
0
3133785.58
146599165.74
0
0
0
0
0
0
0
0
13921653.98
0
0
0
29143763.79
231095112.26
0
0
0
0
6927142.69
0
0
0
883930.71
0
0
281971603.43
0
428570769.17
44890000
0
0
0
0
0
0
0
0
0
45152598.58
2310226.25
0
0
166049.35
1103871.94
0
31871765.09
0
0
0
0
0
0
0
0
33319805.24
0
0
0
0
4800000
410052.98
0
164024369.43
3500000
0
0
0
0
3500000
0
0
0
0
3500000
0
167524369.43
141997949
0
0
0
0
91244251.93
0
24882114.03
0
2922084.78
0
0
0
0
0
261046399.74
0
261046399.74
428570769.17
1228680065.41
1228680065.41
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1175059588.84
1101447098.03
0
0
0
0
0
0
0
0
0
5753915.65
0
0
25028276.25
41390838.17
1439460.74
0
0
0
1470937.4
0
0
6030989
61122402.97
2227153.96
0
8391123.42
0
0
54958433.51
8450213.64
0
-265571.65
46773791.52
46773791.52
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_28
600821
1994-12-31
27763000
0
0
0
0
0
0
0
0
0
3050000
0
44326000
373000
0
0
0
0
0
0
0
0
0
0
0
0
53012000
0
0
2945000
131469000
0
0
0
0
0
0
0
0
12909000
0
0
0
0
212710000
0
0
0
0
0
0
0
0
0
0
34620000
260239000
0
391708000
33040000
0
0
0
0
0
0
0
0
0
36342000
0
0
0
-139000
-3295000
0
0
0
0
0
0
0
0
0
0
34445000
0
0
0
0
0
479000
0
100872000
23500000
0
0
0
0
23500000
0
0
0
0
23500000
0
124372000
141998000
0
0
0
0
91633000
0
3937000
0
29768000
0
0
0
0
0
267336000
0
267336000
391708000
710938000
710938000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3432000
0
0
1205000
715575000
0
0
3780000
0
0
711795000
5133000
0
676790000
29872000
29872000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
29|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
600821
2022-12-31
840036118
5634595602.22
2589157088.4
5834536264.05
9363625395.41
9058984179.67
6525203661.7
.0894
.0241
3.7029
.7299
.7936
.0755
.2725
.3404
.2561
.0943
82294744.74
1.5209
1.52
1595921248.25
8497998636.67
18840417751.04
1123608314.57
4231767442.27
3095994.89
97745404.76
18939987526
1806193593.38
3118258187.8
1.4057
3.858
569.469
338.5991
.1881
221.8321
.6428
.6333
.6271
.0009
.0546
.0002
.0677
.2725
32704684.69
707095474.32
.9481
.0519
.9273
.0727
2693759058.18
120365889.42
1.6454
.0002
567.8236
1.8583
.0628
.8957
.0414
.2599
.5763
.0344
.1294
.1307
.2479
.4751
.046
.0443
.0027
253.7175
.0459
1961709752.92
135508202.21
.9279
a_1
600821
2021-12-31
431013765.6
1680621083.42
804817031.44
4011305611.97
10142529472.29
7398228179.24
2581699334
.0818
.017
4.8132
.7922
.7656
.0393
.2259
.3948
.2243
.0757
35164224.28
1.0627
1.0617
1529862136.11
4452073496.46
15470324473.13
1508864263.79
3764689730.45
3247635.41
95788031.03
15281721284.25
786526995.17
3892924326.45
.6837
2.0463
587.7573
443.2265
.1618
137.0204
.6238
.3881
.6252
.001
.043
0
.1091
.2858
35819764.36
386512031.14
.9339
.0661
.949
.051
1310974997.64
105554690.13
2.6638
.0002
585.0935
2.0244
.0133
.9031
.0837
.1767
.614
.0599
.1494
.195
.2704
.3753
.0505
.0357
.002
149.6699
.0046
448500346.3
130515302.84
.936
a_2
600821
2020-12-31
208484694.51
1089907873.62
329971529.49
3433853623.87
6541356773.45
4926844082.42
2214480233.16
.0625
.015
4.1741
.7604
.8622
.1269
.1537
.4639
.1579
.0947
27194749.91
1.5225
1.5203
1221587450.58
3359963634.9
8699793236.35
115330640.74
2146669021.85
3399275.93
24531927.77
9390440701.84
1384159824.12
116090746.67
.6522
3.5464
305.7634
-71.9501
.3063
143.6993
1.2037
.5065
.6295
.0022
.0446
.0014
.1609
.3017
9024453.74
186378169.24
.9209
.0791
.2631
.7369
463968779.21
94192605.76
2.54
.0004
303.2233
1.6615
.0881
.8698
.0421
.2346
.6075
.0081
.1499
.0107
.2174
.3839
.0481
.0436
.0012
396.5224
.0005
77597101.38
96232930.14
.907
a_3
600821
2019-12-31
-161100039.49
98962376.31
231930982.75
29810870.8
352649.58
684502180
621975114.99
-22.7332
-.2104
108.0705
.9907
.331
.0723
-2.3094
2.3567
-3.2693
.0643
-11595061.22
.0278
.0261
6163098.45
15439741.65
525805467.4
502728176.84
40202174.57
500000
2169843.28
355514291.25
77634612.8
640994538.55
.8115
.583
12.4214
-64.6285
.1239
29.3848
0
-1.5825
.2532
.0016
-.3149
.1038
1.4023
.8506
466884.56
-216467336.83
1.1828
-.1828
.9933
.0067
0
31492994.64
12.4214
.0016
0
0
.0529
.9492
-.002
.0142
.485
.4637
.0371
.5967
.9995
.0839
0
.1669
.0181
77.0499
.0079
147396654.6
47882152.14
0
a_4
600821
2018-12-31
-127879398.97
198474094.33
203315548.84
1081415
2590326.72
504000000
516815927.41
-1.1461
-.2109
5.4343
.816
.6006
.1469
-.8051
.9443
-1.7269
.1221
-142711069.04
.1371
.1355
11243390.58
104126373.83
604018775.98
544593710.92
47772445.67
630000
104912.64
637390840.34
155838860.78
267966177.96
.8967
.0177
9.5941
-162.0598
.2591
38.3423
4894.9525
-.8063
.2103
.0017
-.2609
.0506
.6173
.2765
958965.06
-131576369.57
1.0012
-.0012
.9989
.0011
0
23849988.26
9.5195
.0014
.0746
0
.5238
.4797
-.0035
.0801
.4644
.4188
.0367
.2525
.9993
.2282
0
.0689
.016
172.0683
.0067
118888141.12
55085052.99
0
a_5
600821
2017-12-31
-163415441.04
251371613.22
372994333.95
370182926.13
3216488.28
693600000
946397460.37
.0169
.0059
2.8507
.6492
.6158
.2302
-.7926
.9897
.0421
.1408
184046779.84
.2146
.2073
12146332.35
79211567.15
626649287.46
688682865.02
69594319.92
760000
15535090.99
585327218.92
218822075.37
146385879.33
.8763
-14.0075
15.4172
-180.0167
.2982
23.9239
2274.1668
.3195
.2314
.0073
-.1658
.0452
.677
.2676
-126790.98
-175364112.18
1
0
1
0
0
43674741.54
15.2567
.0032
.1605
.0003
21.2116
-20.197
-.0146
.0541
.428
.4704
.0475
.154
.6859
.239
0
.0943
.0148
196.1177
.0031
256777618.56
64716830.56
0
a_6
600821
2016-12-31
-152158328.21
376422635.05
512114201.74
92877610
991977.2
981650000
897217538.81
-.1956
-.0562
3.4787
.7125
.6216
.182
-.5588
.7059
-.3627
.155
57398471.64
.2209
.2118
15139474.21
139739291.85
761989356.12
764333634.84
90393313.76
3015000
15925427.28
778000393.93
227755699.59
245779304.78
.9839
1.3738
16.9406
-165.6127
.3519
22.1572
780.9516
.0659
.1817
.0091
-.0776
.0447
.4723
.1889
-442903.03
-156166361.79
1
0
1
0
0
76410318.02
16.4732
.0048
.4674
.0004
-.5856
1.5811
.0045
.0796
.4338
.4352
.0515
.1964
.7464
.2653
0
.0661
.0198
182.5533
.0019
350043481.73
69122802.05
.0231
a_7
600821
2015-12-31
-52166416.78
683067791.03
741111193.91
7443237.41
6244624.82
861800000
895058864.56
.0084
.0028
2.9853
.665
.5487
.2522
-.0948
.296
.0093
.3053
56459678.67
.1556
.1458
16561334.33
97735705.18
792320247.87
800158480.17
111999659.27
3207500
2644206.93
657592845.31
302316419.04
238616739.72
.8824
-11.3923
10.6287
-166.0856
.6868
36.2927
638.5867
.2912
.2246
.0098
.0382
.0185
.1853
.0922
6269735.9
-52166416.78
1
0
1
0
0
82198727.16
10.0571
.0064
.5716
.0011
10.0082
-10.2388
1.2306
.0542
.4396
.444
.0621
.1991
.9859
.2796
0
.0771
.0201
176.7156
.0012
571123198.57
64143977.78
.0201
a_8
600821
2014-12-31
-115105811.33
891058024.71
751523053.43
72530046.66
5131384.04
920800000
1117158803.29
.0177
.0055
3.2075
.6882
.4854
.3251
-.1882
.3472
.0173
.3186
125219573.67
.2442
.2351
18489064.01
271663466.61
815557763.21
753398082.63
79351957.1
0
11448364.12
641345328
429595604.89
250437212.31
1.0105
13.1982
11.2392
-199.3035
.7693
34.9982
450.5848
.2939
.1753
.0091
.0477
.0449
.2038
.0985
2262137.06
-115105811.33
1
0
1
0
0
41872452.08
10.4291
.0062
.8101
.0019
11.6736
-10.8876
.214
.1415
.4248
.3924
.0413
.1895
.993
.4996
0
.094
.0197
210.982
.0009
600973430.67
79188348.42
0
a_9
600821
2013-12-31
-134982777.39
1152393701.54
1257871186.34
24156128.45
85442759.1
1001800000
888644182.48
.0246
.0074
3.3356
.7002
.5641
.3238
-.1565
.29
.0167
.4396
158433015.17
.3216
.3092
19176793.69
342884426.22
840562994.97
702460290.18
75851642.55
500000
4492341.48
774800000
444752148.33
154079801.75
1.0806
-7.3038
10.3288
-139.786
1.091
38.0896
489.1757
.4237
.1502
.0124
.0494
.0592
.1715
.0594
1055662.53
-143991552.37
1
0
1
0
0
224269476.25
9.5827
.0086
.7462
.0018
10.8976
-9.9707
.0731
.1748
.4285
.3581
.0387
.1122
.9979
.5689
0
.0661
.02
152.5687
.002
908374151.47
74906384.51
0
a_10
600821
2012-12-31
-142664205.78
1092658413.3
1041443954.91
85834467.02
148601425.84
672070000
717866561.83
.0154
.0051
3.0169
.6685
.5266
.3347
-.1897
.343
.0118
.435
179413111.46
.3491
.3297
19571390.02
279528476.63
803726162.51
569467225.11
76521855.76
650000
4575937.39
608790000
386933764.88
160325245.03
1.1514
5.7839
17.2892
-109.8333
.9784
22.8097
283.5483
.5397
.171
.0194
.0253
.0839
.192
.0672
5274928.47
-170558387.43
1.0009
-.0009
1.0898
-.0898
270000
182336381.73
16.002
.0125
1.2873
.0026
19.6661
-19.2619
.5957
.1616
.4648
.3293
.0443
.1387
.9627
.6382
0
.083
.0236
142.0738
.0212
749884820.04
78791627.17
.0657
a_11
600821
2011-12-31
-113973990.99
1053367142.18
982247884.04
37947451.38
125091378.26
299800000
326546956.35
.0138
.0049
2.8195
.6453
.5893
.2375
-.1283
.2351
.0088
.5588
144415877.65
.6099
.564
29905682.01
293576638.92
750965017.23
391435600.97
154309851.95
800000
4784745.15
604800000
243806657.13
177651505.87
.9727
9.1069
22.6034
-52.5324
1.2217
17.7227
181.7336
.9381
.1222
.0458
.0712
.0275
.1677
.0399
-9704393.25
-136606527.29
1
0
1
0
0
94398564.09
20.595
.0208
2.0084
.0038
19.7354
-17.4927
-1.2427
.1846
.4722
.2461
.097
.1731
.7044
.729
0
.0587
.0267
79.0846
.0167
795062612.45
63845766.82
.496
a_12
600821
2010-12-31
-44544192.86
768392076.23
745266690.77
92334318.34
304541138.44
434500000
303214921.26
.0121
.0045
2.6802
.6269
.6374
.191
-.0749
.2262
.0113
.3989
61697499.39
.844
.7542
24816326.91
347128888.7
720793922.04
242972180.89
180057671.06
0
5805466.18
595800000
179608834.07
159264519.71
1.0515
3.4421
41.3571
-44.4715
1.2446
10.0562
72.1202
.9238
.1652
.0898
-.0144
.0217
.1666
.0379
31423223.24
-54979087.86
1
0
1
0
0
101323123.13
36.2961
.0368
5.061
.0108
4.5062
-8.1833
4.6772
.2328
.4834
.163
.1208
.1704
.6538
.8657
0
.0378
.0295
92.5858
.029
578547362.76
43978842.54
.5371
a_13
600821
2009-12-31
-66822175.43
725525847.28
720173472.06
102781816.19
192026989.72
442100000
329762704.73
.0062
.0026
2.4138
.5857
.5667
.19
-.1269
.2723
.0065
.3952
140831387.49
.9449
.8736
17381023.2
429697189.16
605952204.23
137949607.41
158299659.26
1845246.18
4242681.63
442100000
150148323.99
187865733.29
1.0874
1.5628
55.1793
3.5824
1.545
9.289
22.9772
1.0623
.1581
.0713
-.0363
.0375
.1923
.0425
-670145.98
-137406610.07
1
0
1
0
0
79286384.83
39.2939
.0329
15.8853
.0191
41.317
-40.1213
-.1957
.3226
.455
.1036
.1189
.2408
.7884
1.3145
0
.0506
.0337
75.897
.0041
573989626.55
45483226.9
.3648
a_14
600821
2008-12-31
-60511479.35
823606600.36
706207809.11
21550
217012896.09
459000000
490099709.76
-.1746
-.086
2.0316
.5078
.5359
.2223
-.0958
.224
-.1546
.556
4894130.41
.9579
.8679
22075199.61
402738041.72
446516179.52
150785969.82
135415726.94
1845246.18
3830726.23
309000000
129558791.72
138010266.25
.9977
-1.2029
55.9941
3.685
1.8147
9.9497
18.9024
1.4105
.14
.0899
-.0305
.0292
.1498
.045
4798335.79
-102489205.39
.9991
.0009
1
0
0
59087558.89
36.6844
.0454
19.3097
.0566
-.001
1.0501
-.0492
.3547
.3932
.1328
.1193
.2394
.9944
1.7773
0
.0919
.0176
58.4173
.0069
575908277.25
49427800.46
0
a_15
600821
2007-12-31
-23912314.92
1293343232.32
1176245906.71
1895529.19
15010688.14
341000000
374172549.81
.0071
.0041
1.7504
.4287
.6238
.1865
-.029
.1406
.0057
.7094
29271937.78
1.5518
1.4348
23332498.29
578919882.13
249325265.08
156875645.23
177756864.84
2474490.25
6585994.04
311000000
96921682.06
90612797.01
1.1438
24.6923
106.5627
95.5524
3.3159
11.3318
4.9091
2.357
.1197
.117
.0041
.0225
.0919
.0262
20117271.47
-31844867.03
.9992
.0008
1
0
0
69752878.72
32.2103
.0495
74.3524
.0376
3.473
-6.7151
4.2421
.4978
.2144
.1349
.1529
.1818
.9871
2.4556
0
.0695
.0182
35.5007
.019
1039331131.47
48943825.58
0
a_16
600821
2006-12-31
-63479440.48
1310580853.05
1257176606.69
133428591.63
60568997.8
443000000
525557041.08
.0125
.0069
1.8037
.4456
.6219
.1924
-.0783
.1831
.01
.6954
66576924.78
1.5513
1.4135
-243355157.42
747314672.08
248266647.1
82861396.45
87185035.75
6902779.55
3110984.31
323000000
99918314.22
96456622.06
1.2134
6.6154
146.2145
111.301
2.6493
9.9568
3.3316
2.2791
.1098
.1378
-.0451
.0287
.13
.0244
66154759.51
-58504168.25
.9992
.0008
1
0
0
116737802.48
36.6585
.0606
109.556
.3763
.0523
-7.2471
8.1948
.6411
.213
.0711
.0748
.1857
.9867
2.4613
0
.0613
.0189
38.5197
.0057
1066753709.21
55766233.67
0
a_17
600821
2005-12-31
-46179271.48
1249853017.73
1220396306.49
134379328.56
80730997.87
465000000
448915003.16
.0178
.0087
2.0414
.5101
.5947
.2591
-.0539
.1748
.013
.6695
52013757.47
.9936
.8797
-102392290.59
594727453.86
366124510.07
115889490.94
202270327.25
0
3548041.1
388000000
169037291.51
95441901.8
1.2126
2.6429
109.4389
45.6073
2.3469
10.1681
4.9631
1.7098
.1272
.1139
-.0275
.028
.1255
.0214
51491840.05
-40868018.32
.9992
.0008
1
0
0
92045076.88
35.8966
.0581
73.5423
.212
.0468
-3.6667
4.6199
.465
.2863
.0906
.1581
.1463
1
1.6709
0
.0471
.102
65.181
.2653
1051401499.85
57624431.47
0
a_18
600821
2004-12-31
-34456780.98
1171776792.11
1119790136.6
151767201.78
64303150.36
0
74490862.28
.0118
.0062
1.9153
.4779
.6223
.1758
-.0394
.166
.0084
.7361
39746435.97
.9372
.8092
-91178027.74
485854643.8
367474975.17
127488482.34
206978381.61
0
3686859.28
353250000
99775044.68
114601867.43
1.0868
7.0829
102.6861
71.4017
2.4364
11.1923
5.2087
1.8763
.1326
.1281
-.016
.0281
.1164
.0215
36443253.26
-32406727.85
.9991
.0009
1
0
0
74343430.39
32.6117
.0612
70.0745
.187
.45
-4.4153
4.9652
.409
.3094
.1073
.1743
.2019
.9996
1.5053
0
.0533
.1188
36.6682
.0802
970437724.76
53616149.65
.0007
a_19
600821
2003-12-31
-41405784.76
1293702294.58
1196200450.45
113555010.35
169507245.64
591000000
631442507.56
.0098
.0048
2.0319
.5078
.6448
.1853
-.0469
.1792
.0068
.7074
46935234.67
.9423
.843
-7610323.44
457784063.11
355467821.13
131744688.51
302530665.91
0
4036551.13
408500000
117423940.07
107629256.8
1.1158
16.2822
111.8544
88.8876
2.6223
11.5509
4.548
1.7177
.1386
.0993
-.012
.0275
.1277
.024
59240229.08
-40947000.18
.9991
.0009
1
0
0
102510683.01
31.5991
.0504
80.2553
.1952
-2.0549
-6.8379
9.8928
.367
.2849
.1056
.2425
.1699
.9992
1.4603
0
.0518
.1159
43.2569
.0495
1015052889.93
56446450.26
.0012
a_20
600821
2002-12-31
-77317245.21
1668136401.54
1678709472.37
95839203.16
137870098.98
484700000
485197993.69
-.0949
-.045
2.1098
.526
.6484
.2049
-.0587
.1564
-.0434
1.0351
20312478.02
.9191
.8162
-73464347.26
524033459.03
404622206.34
121583515.98
221330577.2
0
4255316.07
433700000
137030562.26
98152512.28
1.0518
.1849
70.4108
52.6287
3.7343
14.9821
7.9264
1.9019
.101
.1029
-.0584
.0388
.1047
.0129
26346327.64
-77487159.17
1
0
.855
.145
0
197749606.94
24.3624
.0541
46.0484
.164
.1055
1.3553
-.4608
.4121
.3182
.0956
.1741
.1467
.999
1.416
0
.0391
.0741
35.9133
.1172
1376141594.4
73943672.13
.0016
a_21
600821
2001-12-31
-43292360.58
1896065302.36
1821383007.62
10765432.5
152077973.79
492550000
321233263.54
.0078
.0037
2.0813
.5195
.6894
.201
-.0281
.1322
.0034
1.1065
46981645.4
.9109
.7869
80896596.42
505070275.75
436666416.97
106415264.11
343639667.76
0
4672229.85
498500000
145309174.52
79285046.48
1.0086
14.3157
60.969
44.5509
3.6891
14.4176
10.2377
2.0774
.1079
.124
-.0148
.0389
.0825
.0108
36956237.41
-41764846.06
1
0
1
0
0
105801747.86
25.3163
.0641
35.6527
.0755
1.9218
-8.0058
7.0841
.3629
.3137
.0765
.2469
.1096
.9951
1.3148
0
.0333
.1195
34.0052
.1034
1589698306.5
81307799.83
.0011
a_22
600821
2000-12-31
-25948660.62
2134739247.05
2126127054.25
37304986.53
125694705.17
435900000
366419375.19
.0463
.0251
1.8452
.458
.4467
.3736
-.0146
.0949
.0196
1.2797
55190285.26
1.1121
.9425
-35697122.72
552428718.4
519534116.5
21373042.62
292145853
0
29911983.16
283506724.4
237070229.04
114036118.26
1.0133
.2478
64.6085
47.0836
3.9668
14.9475
9.0819
2.6822
.0833
.1696
-.0141
.0305
.0601
.0044
44611308.16
-29952095.33
1
0
1
0
0
131123753.51
24.4188
.0732
40.1897
.1041
.5782
-.8619
1.2837
.3987
.375
.0154
.2109
.1797
.9418
2.3444
0
.0274
.1205
47.6817
.1373
1884666212.66
71415238.9
.1198
a_23
600821
1999-12-31
7062636.84
2161174893.96
2176171486.32
56598709.55
32452324.02
128101729.83
116189493.39
.0435
.0247
1.7601
.4318
.351
.4715
.0039
.0802
.0179
1.3809
38571994.66
1.2474
1.0261
-107669332.19
618822554.08
464953591.13
21555613.11
222756589.34
0
2488412.09
201296724.4
270423632.5
101811175.83
.9945
-.4573
62.0409
41.045
4.1633
13.7244
10.2973
2.9668
.0877
.2213
.0112
.0265
.0501
.0036
26908351.43
-5781171.64
1
0
1
0
0
74868961.27
26.5949
.0874
35.446
.1123
.3557
-.1763
.8206
.4659
.3501
.0162
.1677
.1775
.9148
3.2514
0
.0326
.1305
54.4305
.1187
1986626958.55
73594430.17
.2273
a_24
600821
1998-12-31
50174622.87
2581108681.1
2664309512.59
99806841.74
187376112.16
366139684.87
157497172.15
.1024
.0641
1.5968
.3738
.4086
.3087
.0251
.0605
.0383
1.6717
41108037.66
1.2515
.9222
-41104549.52
422333376.75
514567479.69
21764557.67
236333621.38
0
2571837
182496724.4
137859832.82
126282417.25
1.0811
-1.0861
40.2754
22.2844
5.9055
19.9219
16.6258
3.629
.089
.3294
.0273
.0285
.042
-.01
27219849.56
35495340.38
1
0
1
0
151526679.3
179947465.94
18.3216
.1069
21.9538
.0752
.1813
.4634
.3553
.3534
.4306
.0182
.1978
.2827
.8681
2.659
0
-.1091
.1383
24.8192
.2181
2374066623.21
66944183.44
.3225
a_25
600821
1997-12-31
43864317.13
0
0
0
0
0
0
.115
.0876
1.3137
.2388
.2029
.4903
.0314
.0621
.0349
2.512
13541321.5
2.0195
1.606
32990135.93
217676404.06
250003672.29
0
89260394.1
0
3406502.85
26990000
65211575.05
40801448.26
0
0
41.61
24.6701
5.775
22.4009
14.4177
6.2592
.0971
.4135
.0734
.0248
.0408
-.0035
3693406.62
35227074.72
1
0
1
0
0
0
16.294
.0987
25.316
.0643
.2019
.7223
.0757
.3908
.4489
0
.1603
.3068
1
9.9516
0
-.1819
.0143
17.6644
.0427
0
0
0
a_26
600821
1996-12-31
51190240.66
0
0
0
0
0
0
.1254
.0891
1.4082
.2899
.1991
.4767
.0403
.0662
.037
2.4064
4215814.89
1.6075
1.2302
15473151.14
201962187.09
254886920.58
0
71446825.69
0
5238415.41
30490000
73002968.42
49653397.2
0
0
38.323
17.8656
9.2306
19.4057
18.7045
5.281
.1111
.3773
.1094
.0274
.038
.0008
1890592.95
42841794.44
1
0
1
0
0
0
18.8089
.1094
19.514
.0819
.0494
.9104
.0402
.3823
.4825
0
.1352
.3242
1
8.0742
0
.0345
.0131
21.7925
.0137
0
0
0
a_27
600821
1995-12-31
53620476.57
0
0
0
0
0
0
.1792
.1091
1.6417
.3909
.3175
.2909
.0436
.0552
.0381
2.8669
1337956.94
.8938
.536
4912412.44
137741178.66
260238876.05
0
30590714.46
0
31871765.09
53190000
48732746.12
65601623.31
0
0
29.8227
16.6482
84.3186
19.7221
32.2565
4.5816
.1036
.3578
.1483
.0204
.0337
.0012
-132980.46
45435834.58
1
0
1
0
0
0
18.5071
.1369
11.3155
.0259
.0314
.9714
-.0028
.3214
.6072
0
.0714
.3916
.9791
2.7561
0
.0271
.0162
14.7117
.0487
0
0
.0658
a_28
600821
1994-12-31
710938000
0
0
0
0
0
0
.1117
.0763
1.4652
.3175
.4546
.2646
1
0
.042
1.815
857000
1.3033
.7778
50579000
125474000
212710000
0
53524000
0
0
56540000
32908000
34924000
0
0
0
0
0
0
16.0388
4.218
1
.5255
2.1793
0
0
0
-2575000
29015000
1
0
1
0
0
0
0
.1353
22.7572
.0623
.1149
.9713
-.0862
.3203
.543
0
.1366
.2808
.8111
2.3252
0
0
0
0
0
0
0
.4156
sh600821
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 收现比与净现比
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转 按天数 按次数
应收类(应收款+应收票据)与存货周转 按天数 按次数
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
 
净资产收益率
-
-
 
资产负债率
-
-
核心利润率
-
-
 
总资产收益率
-
-
X
权益乘数
-
-
 
经营负债
-
-
毛利率
-
-
 
净利率
-
-
X
总资产周转率
-
-
 
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主营业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表  (移至新规)
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产:
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产:
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债:
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债:
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益:
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表 (按季度)
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加:其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失(收益以"-"表示)
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表 (移步间接法) 
项目 占比 会计期间 会计期间 同比上期
经营活动:
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动:
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动:
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价(本期评分:   所有评价

规则说明:

  1. 60分及格、满分为100分,或有加分项共78分(合计满分178)或有扣分项-178分;
  2. 扣除负数后,全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用,仅有同比上期的作用,实际评分以年报为准;
  4. 若评语区配色扎眼,则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收类占营收            
赚不赚钱?

利润高不高?

毛利率            
核心利润率 注释            
净利率            
利润来源是?

钱是赚来的还是大风刮来的?

偶生利润占比            
投资收益占比            
经营净利润            
三费比率 注释            
回报率如何?

用多少钱赚了多少利润?

Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我?

验证一下真实性

营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里?

经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的?

总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「金开新能」的人还看过:
永泰能源 | 远达环保 | 涪陵电力 | 百川能源 | 内蒙华电 | 三峡能源 | 江南水务 | 联合水务 | 东方环宇 | 太和水 | 恒盛能源 | 恒盛能源 | 金科环境 | 南华生物 |