多股对比 折现器 金融建模 股债比 排雷 性价比 相关性 说明书 建议反馈
请用微信扫码
注册 登录
当前状态为游客,仅提供演示数据,请点击这里 登录 ,或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签  Goto新版
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   历史分析 
隐藏
评分
看财报评分:
27|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中:客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中:同业及其他金融机构存放款项
其中:吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中:优先股
其中:永续债
其中:其他
资本公积
其中:库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中:分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中:代理买卖证券业务净收入
其中:证券承销业务净收入
其中:受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中:对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中:非流动资产处置利得
营业外支出
其中:非流动资产处置净损益
其中:非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中:子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中:子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
600820
2020-12-31
16959521625.71
0
0
0
0
0
0
0
0
0
0
191790226.29
34622661329.84
740776314.72
0
0
0
0
0
0
0
0
0
1584800
807725546.79
0
606141520.74
0
0
1215895087.03
55146096451.12
0
0
0
118489014.99
0
18313655398.11
3176428040.7
0
0
0
0
914063150.21
3408376042.37
3682249886.17
0
0
0
0
4050535922.26
0
0
43978409.03
123857183.13
334520710.05
20073832627.31
54239986384.33
0
109386082835.45
7549540186.65
0
0
0
0
0
0
0
0
575248121.15
34550108448.96
9403900984.67
0
0
319348304.38
839766058.95
0
6413226.84
0
0
0
0
0
0
0
0
2068983018.26
0
0
0
0
3857211712.85
409090664.27
0
59579610726.98
19875119552.31
0
2555206026.99
49590895.16
0
22479916474.46
14350000
465091975.33
254524860
1378611615.78
24592494925.57
0
84172105652.55
3144096094
0
0
0
0
6482929184.14
0
1209753126.82
0
11976257523.31
0
0
0
361882585.67
-15491788.93
23159426725.01
2054550457.89
25213977182.9
109386082835.45
54006246909.64
54006246909.64
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
52304876237.24
47982713991.89
0
0
0
0
0
0
0
0
0
125563315.43
0
0
22935423.4
3480694200.23
692969306.29
97548952.53
0
0
992416747.99
41432897.64
0
199004149.04
2795242616.9
26558769.16
0
30205694.33
0
0
2791595691.73
484820288.06
0
0
2306775403.67
2267232336.31
39543067.36
.72
.72
-33977676.73
2272797726.94
2232740655.43
40057071.51
53783116264.01
0
0
0
0
0
0
0
0
0
0
0
689556365.05
44417280400.97
0
0
0
0
0
4184538955.54
1485495414.3
1215776774.96
3169581083.29
2637947186.12
906112759.31
28805880.22
-6366604.57
0
1131844969.16
14304241614.43
0
0
0
-11869587362.51
766613551
766613551
766613551
0
16249068951.6
94988827.33
6075303836.04
1752283759.81
0
155589292.61
9127494441.47
9776151.87
0
437264314.12
16284905679.33
16722169993.45
a_1
600820
2019-12-31
15047940681.07
0
0
0
0
0
0
0
0
0
0
184815800
15330982451.64
334062990.13
0
0
0
0
0
0
0
0
0
1447000
774663313.25
0
16067303088.42
0
0
1176699334.55
48917914659.06
0
0
0
163860079.41
0
15445737668.53
880057772.97
0
0
0
0
6514702.29
2831379894.76
16453869882.09
0
0
0
0
4164251880.83
0
0
43978409.03
134028840.16
223172247.18
1152081240.77
41498932618.02
0
90416847277.08
2119902765.53
0
0
0
0
0
0
0
0
507953143.5
28502258366.77
10244902982.17
0
0
49468030.45
623778236.16
0
3563226.84
0
0
0
0
0
0
0
0
1950761607.61
0
0
0
0
1382444925.2
0
0
45385033284.23
16534571246.13
0
3065876762.89
228595883.77
0
19829043892.79
0
452163375.6
142062406
1276824550.7
21700094225.09
0
67085127509.32
3144096094
0
0
0
0
6832857777.1
0
1020086687.92
0
10619247039.5
0
0
0
315761253.91
22430851.54
21954479703.97
1377240063.79
23331719767.76
90416847277.08
43623680176.22
43623680176.22
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
41860363895.59
38260760218.96
0
0
0
0
0
0
0
0
0
102629488.98
0
0
21279111.41
2870796330.37
604898745.87
-41494028.56
0
0
873438338.52
23898066.07
0
113382356.79
2791631004.5
23977331.18
0
28059664.22
0
0
2787548671.46
606514134.29
0
0
2181034537.17
2136785823.11
44248714.06
.68
.68
12280596.58
2193315133.75
2147479390.23
45835743.52
46562540120.09
0
0
0
0
0
0
0
0
0
0
0
1048768276.78
36936168788.78
0
0
0
0
0
3517148946.95
1449807069.87
830762288.56
4877421302.71
1893976520.81
875443277.28
53446540.51
0
0
1298023550.07
7884628809.45
0
0
0
-6359786020.92
2760440733
2760440733
260440733
0
8383517862.24
63345196.77
6010494768.8
1717429056.6
0
56249688.16
3423130278.45
1735922.8
0
1942501483.04
12910560834.25
14853062317.29
a_2
600820
2018-12-31
13089631818.53
0
0
0
0
0
0
0
0
0
0
236698596.47
15037592507.45
627097672.72
0
0
0
0
0
0
0
0
0
0
1563508619.25
0
12449591563.71
0
0
760179674.12
43764300452.25
0
0
0
304711947.95
0
12291828455.28
342011073.57
0
0
0
0
6966428.87
3233013698.46
12359872094.18
0
0
0
0
4187865900.38
0
0
43978409.03
44625600.78
236216545.05
1154661021.44
34205751174.99
0
77970051627.24
3108800000
0
0
0
0
0
0
0
0
23898270644.2
0
9252898672.66
0
0
61737546.01
658727914.38
0
0
0
0
0
0
0
0
0
0
2430419723.61
0
0
0
0
1188882316
0
0
40599736816.86
13239093694.89
0
498134951.95
272022070.57
0
14009250717.41
0
430330318.16
147347709
1255089327.27
15842018071.84
0
56441754888.7
3144096094
0
0
0
0
6832857777.1
0
926848293.31
0
9172927868.86
0
0
0
360416503.02
1314512.08
20438461048.37
1089835690.17
21528296738.54
77970051627.24
37266241026.37
37266241026.37
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
35642326614.16
32577463433.97
0
0
0
0
0
0
0
0
0
76363518.78
0
0
20139276.37
2459901849.52
451286913.3
57171622.22
0
0
817048377.33
-3556195.76
0
96015179.97
2536977969.51
37301522.49
0
8979412.34
0
0
2565300079.66
567790191.07
0
0
1997509888.59
1978762763.14
18747125.45
.63
.63
-49915923.9
1947593964.69
1928954859.74
18639104.95
41155111821.82
0
0
0
0
0
0
0
0
0
0
0
796289118.04
35061700276.52
0
0
0
0
0
2977788632.61
1425891591.62
947441838.76
1538578600.35
2671130710.37
709636206.85
164711607.44
0
0
1322781315.2
6379349022.53
0
0
0
-4156651813.07
543613715
43613715
43613715
500000000
10281764038
50027152.82
6314691920.71
1305343285.49
0
104131999.93
3151237699.69
-1636932.94
0
531527554.03
12379033280.22
12910560834.25
a_3
600820
2017-12-31
12477430616.02
0
0
0
0
0
0
0
0
0
0
21372000
14056023793.94
1359291781.01
0
0
0
0
0
0
0
0
0
4760248.11
1869771128.51
0
8347614878.86
85000000
0
286390231.29
38507654677.74
0
0
0
577107732.41
0
11509276953.81
161739087.69
0
0
0
0
7418154.36
3499674953.89
8969890372.48
0
0
0
0
4161685942.6
0
0
43978409.03
51351101.94
199209547.53
230666885.08
29411999140.82
0
67919653818.56
3510930000
0
0
0
0
0
0
0
0
116215752.47
21744393407.35
7720785739.34
0
0
84371906.21
606261676.6
35645208.11
3563226.84
0
0
0
0
0
0
0
0
2106818113.92
0
0
0
0
533389146.7
0
0
36462374177.54
9325384746.9
0
0
4029550
249864096.56
9579278393.46
0
417746697.74
128149313
1236664886.97
11361839291.17
0
47824213468.71
3144096094
0
0
0
0
6832857777.1
0
854773957.79
0
7832176738.16
0
0
0
340699526.35
51122415.48
19055726508.88
1039713840.97
20095440349.85
67919653818.56
31526437707.89
31526437707.89
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
30721798904.51
27764271684.3
0
0
0
0
0
0
0
0
0
91835984.55
0
0
17497527.42
2337273464.58
465313371.88
45606871.78
0
0
1359418579.78
-1897247.16
0
162630210.66
2326687593.82
17730630.37
0
10201001.22
0
0
2334217222.97
501163003.92
0
0
1833054219.05
1810028775.13
23025443.92
.58
.58
2448776.78
1835502995.83
1813229865.89
22273129.94
33860410616.34
0
0
0
0
0
0
0
0
0
0
0
1020171261.94
26903260390.13
0
0
0
0
0
2703151322.97
1637041842.55
2103127006.74
1534001315.89
3234887407.63
793042078.85
57693649.93
758518982.26
0
1924865109.44
4725467860.85
0
0
0
-1806190851.62
572068000
572068000
572068000
0
6262349245.33
191414691.64
5985865179.33
1087768285.86
0
55796243.64
-103597771.86
25788988.5
0
-349998319.09
12729031599.31
12379033280.22
a_4
600820
2016-12-31
12814702580.1
0
0
0
0
0
0
0
0
0
0
3289457.22
14128973028.28
1253345493.77
0
0
0
0
0
0
0
0
0
3220248.11
1641953365.6
0
6463456043.89
0
0
384383517.72
36693323734.69
0
0
0
1249405890.84
0
11716897108.19
62380869.82
0
0
0
0
6609078.41
3248687586.22
8931953404.94
0
0
0
0
4225599947.44
0
0
43978409.03
25324033.53
208336735.96
600352902.95
30319525967.33
0
67012849702.02
3949208500
0
0
0
0
0
0
0
0
262306017.14
20376104604.37
7792791304.27
0
0
83195966.03
499680550.37
51028449.19
4772723.54
0
0
0
0
0
0
0
0
2209675128.62
0
0
0
0
253831489.2
434588936.69
0
35917183669.42
10890179838.4
0
0
4029550
96516577.36
10990725965.76
0
419166950.9
144255922
1291666187.46
12845815026.12
0
48762998695.54
3144096094
0
0
0
0
6832857777.1
0
762086885.7
0
6617890410.1
0
0
0
399625803.83
47921324.72
17804478295.45
445372711.03
18249851006.48
67012849702.02
28828468837.93
28828468837.93
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
28202999072.33
25411985528.23
0
0
0
0
0
0
0
0
0
67194120.79
0
0
19990204.34
2024855270.76
584330718.06
94643230.15
0
983446.22
1351443116.9
-5045949.52
0
0
1977896328.72
237250763.78
1944785.41
68854981.87
7894295.84
9839081.25
2146292110.63
469737194.26
0
0
1676554916.37
1652987316.73
23567599.64
.53
.53
9421450.15
1685976366.52
1662276693.54
23699672.98
29204516555.89
0
0
0
0
0
0
0
0
0
0
0
1128294325.22
20705112201.02
0
0
0
0
0
2320024341.42
1552473623.97
1797210092.82
3957990621.88
6016606246.43
1348145364.11
6146462.33
1395157.21
0
1958526228.67
4066265574.8
0
-1371730.01
0
1348873156.62
310960000
310960000
310960000
0
7718089443.09
34940000
10154983913.73
1500956495.75
23690000
33542321.91
-3625493288.3
6982574.77
0
1688353064.97
11040678534.34
12729031599.31
a_5
600820
2015-12-31
11106924598.7
0
0
0
0
0
0
0
1974450
0
0
138125447
13191170893.55
645799636.43
0
0
0
0
0
0
0
0
1663904.44
3880248.11
1291003673.73
0
5937715493.69
0
0
479251913.21
32797510258.86
0
0
0
1834044526.18
0
15451768800.85
68339205.29
0
0
0
0
7001186.09
2247549121.58
5092716871.05
0
0
0
0
4301336731.07
0
0
43978409.03
22393819.42
173034194.15
847245021.67
30089407886.38
0
62886918145.24
2299276000
0
0
0
0
0
0
0
0
60095639.9
16977615388.33
6926212826.12
0
0
70326585.32
873889681.02
115973356.37
4772723.54
0
0
0
0
0
0
0
0
1787302727.43
0
0
0
0
611874329.65
0
0
29727339257.68
13022252519.59
0
1306711449
4029550
27670169.17
14360663687.76
0
386937120.36
139149609
1386953566.26
16273703983.38
0
46001043241.06
3144096094
0
0
0
0
6828702772.81
0
719882996.8
0
5478721396.37
0
0
0
439436658.24
38631947.91
16649471866.13
236403038.05
16885874904.18
62886918145.24
26803174606.55
26803174606.55
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27025804963.21
23367596740.83
0
0
0
0
0
0
0
0
0
658346226.15
0
0
16496117.58
1981290433.17
971382124.09
30693321.39
0
61914.61
2045253088.06
-1141823.99
0
0
1822684646.01
145831770.34
996397.55
16991440.29
13743460.21
14739857.76
1951524976.06
447220090.91
0
0
1504304885.15
1480636569.32
23668315.83
.47
.47
-11092796.28
1493212088.87
1470167822.7
23044266.17
26701339071.3
0
0
0
0
0
0
0
0
0
0
0
529063712.6
20466645695.06
0
0
0
0
0
1948128544.04
1663762455
1664104300.71
1487761789.09
6692136740.43
2331132540.09
9231280.68
0
0
1566726950.04
4253676848.28
0
0
2325343.68
3209771419.2
83200000
83200000
83200000
0
6453274183.48
12611409.57
5698552654.07
1807026574.11
22649307.77
11938020.54
-968431655.67
-12287148.74
0
3716814403.88
7323864130.46
11040678534.34
a_6
600820
2014-12-31
7389695479.69
0
0
0
0
0
0
0
4320900
0
0
17250000
13125658655.84
757842690.59
0
0
0
0
0
0
0
0
16826000
3220248.11
844704359.46
0
5839470194.42
0
0
1205474499.32
29204463027.43
0
0
0
2195760536.78
0
13035078577.24
929634314.68
0
0
0
0
7393293.77
2243864325.89
4926824883.77
0
0
0
0
4370095311.82
0
0
43978409.03
38247232.41
173185813.93
1645913813.35
29609976512.67
0
58814439540.1
1501344815.45
0
0
0
0
0
0
0
0
72686323.01
15061579676.52
6657555552.83
0
0
78425677.32
746732527.81
46353721.4
4676136.77
0
0
0
0
0
0
0
0
1589816809.36
0
0
0
0
400000000
50000000
0
26209171240.47
13516518026.89
0
1303185186.72
42717350
24082065.01
14886502628.62
0
328613050.26
1430156227.53
0
16645271906.41
0
42854443146.88
3144096094
0
0
0
0
6877803467.34
0
617390813.87
0
4572191423.98
0
0
0
427706514.38
0
15639188313.57
320808079.65
15959996393.22
58814439540.1
25421811446.73
25421811446.73
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25521562880.11
22227478468.13
0
0
0
0
0
0
0
0
0
722455367.89
0
0
21881761.92
1450672004.62
973444076.31
125631201.24
0
1697282.35
1709117162.35
2447.23
0
0
1611063011.32
249410269.66
0
3958252.87
-4147365.53
0
1856515028.11
441287423.75
0
0
1415227604.36
1393668007.99
21559596.37
.51
.51
11351083.27
1426578687.63
1404888165.2
21690522.43
26969575805.88
0
0
0
0
0
0
0
0
0
0
0
614600854.95
20327279851.18
0
0
0
0
0
1602731107.92
1057147171.4
989882620.4
3607135909.93
3483702961.7
1532090747.88
57557800.02
608907475.04
0
8714623709.32
2032404323.11
0
0
0
-5064769047.79
240000000
240000000
240000000
0
13604130149.04
31450640.03
9088592643.67
1623964167.69
24972900
11867146.37
3151156831.34
1305681.83
0
1694829375.31
5629034755.15
7323864130.46
a_7
600820
2013-12-31
5713750171.18
0
0
0
0
0
0
0
3931150
0
0
137543329.42
10975592589.96
1674067759.57
0
0
0
0
0
0
0
0
0
3220248.11
1096274400.94
0
5634284789.22
0
0
20350000
25259014438.4
0
0
0
43418875.61
0
13916083440.43
812160133.82
0
0
0
0
7785401.45
2154325676.47
13806593545.38
0
0
0
0
641837828.25
0
0
43978409.03
50504070.48
162561791.32
156000000
31795249172.24
0
57054263610.64
2954000000
0
0
0
0
0
0
0
0
74263121.8
13950692636.64
5246600706.66
0
0
54295993.72
444497694.74
85950132.79
6276136.77
0
0
0
0
0
0
0
0
1633114775.94
0
0
0
0
0
1900000000
0
26349691199.06
12875620216.99
0
3568785680.25
86929550
6335747.14
16537671194.38
89400977.17
271871308.77
1298309733.05
0
18197253213.37
0
44546944412.43
1298659332
0
0
0
0
5886402852.36
0
501073489.71
0
4460554483.45
-1514359.39
0
0
279652942.86
0
12424828740.99
82490457.22
12507319198.21
57054263610.64
23501138527.37
23501138527.37
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23506919770.05
20560202858.34
0
0
0
0
0
0
0
0
0
682172519.32
0
0
29481800.77
1233522027.51
843516403.56
158024160.55
0
78050
1370832834.63
5729169.6
0
0
1365129641.95
329370429.62
0
35239461.34
33086336.21
0
1659260610.23
347073102.45
0
0
1312187507.78
1289309009.86
22878497.92
.99
.99
8809540.64
1320997048.42
1298763378.12
22233670.3
20733898667.48
0
0
0
0
0
0
0
0
0
0
0
846249053.98
16926952476.85
0
0
0
0
0
1425077918.9
1115989279.67
1415431571.66
696696474.38
1619653959.66
1174565302.01
28440033.92
59482723.12
4327559.22
4979697268
497019564.61
0
0
0
-2590247254.68
2600000000
0
0
2600000000
9207385492.16
33416357.48
8518723056.17
1419706245.41
25573000
60532584.24
1841839963.82
3595477.81
0
-48115338.67
5677150093.82
5629034755.15
a_8
600820
2012-12-31
5757412975.71
0
0
0
0
0
0
0
3853100
0
0
76807824
8784408818.09
1985149096.38
0
0
0
0
0
0
0
0
0
0
516910242.6
0
4070087947.62
0
0
0
21194630004.4
0
0
0
34973593.3
0
14577958462.34
811674183.74
0
0
0
0
8177509.25
2618834531.21
8643976225.18
0
0
0
0
1109834670.18
0
0
43978409.03
46872141.31
128591228.59
140000000
28164870954.13
0
49359500958.53
5814560000
0
0
0
0
0
0
0
0
71000000
11279949268.3
4707123340.7
0
0
63322843.64
490237572.69
20517516.41
9263496.77
0
0
0
0
0
0
0
0
1371124384.77
0
0
0
0
850000000
0
0
24677098423.28
10376397781
0
1386464801.95
166929550
7572639.76
11937364772.71
103426305.28
206848658.54
1287173652.13
0
13534813388.66
0
38211911811.94
1298659332
0
0
0
0
5464659902.48
0
426111227.2
0
3596845755.74
-3027833.16
0
0
242294934.16
0
11025543318.42
122045828.17
11147589146.59
49359500958.53
21988973642.36
21988973642.36
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22018040919.83
19154326843.7
0
0
0
0
0
0
0
0
0
612876793.38
0
0
27889590.45
1333969144.35
865412479.82
23566068.13
0
1569697.08
1303664011.36
3435237.23
0
0
1276166430.97
343742927.23
0
8174243.2
5700655.53
0
1611735115
427402593.96
0
0
1184332521.04
1151037593.58
33294927.46
.89
.89
-1416289.07
1182916231.97
1149325956.45
33590275.52
19518426208.9
0
0
0
0
0
0
0
0
0
0
0
794871495.92
15087000717.13
0
0
0
0
0
1286601134.6
1190922549.27
770413952.08
1978359351.74
1410787682.4
1424011141.76
42070407.82
-12238590.65
8000000
3147357657.32
1585608456.93
0
0
0
-1860335472.92
-14000000
-14000000
-14000000
0
9100257781
8573795.42
7949060000
983492956.05
15668153.64
3029809.59
159248810.78
299157.84
0
277571847.44
5399578246.38
5677150093.82
a_9
600820
2011-12-31
4120474154.91
0
0
0
0
0
0
0
0
0
0
15613039
6245395161.43
1464795846
0
0
0
0
0
0
0
0
0
1290473.38
308177851.59
0
2469940725.4
0
0
0
14625687251.71
0
0
0
1980487.09
0
2311304931.13
537257160.89
0
0
0
0
8569617.7
1808270944.27
2552859981.71
0
0
0
0
586371492.96
0
0
43978409.03
38201679.39
75967093.56
0
7964761797.73
0
22590449049.44
1175000000
0
0
0
0
0
0
0
0
54500000
7093132515.83
2210448725.61
0
0
58416729.73
297547447.55
20773589.57
58576997.07
0
0
0
0
0
0
0
0
834030895.39
0
0
0
0
500000000
0
0
12302426900.75
2661000000
0
1383478666.07
202900000
9002449.35
4256381115.42
1982076.8
111363.29
1149486950.18
0
5407961505.69
0
17710388406.44
733521347
0
0
0
0
1816554464.53
0
517609733.18
0
1776698394.33
-7663.65
0
0
0
0
4844376275.39
35684367.61
4880060643
22590449049.44
14191549858.02
14191549858.02
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13975594884.99
12328893346.06
0
0
0
0
0
0
0
0
0
410777512.81
0
0
26880707.06
885540014.19
236822644.12
86680660.75
0
0
283327900.14
-1322933.54
0
0
499282873.17
118823095.22
0
7702285.73
6478636.62
0
610403682.66
93684132.89
0
0
516719549.77
517190087.75
-470537.98
.71
.71
6655200.89
523374750.66
523845288.64
-470537.98
13123523854.2
0
0
0
0
0
0
0
0
0
0
0
244701207.27
9261201630.26
0
0
0
0
0
835723373.1
742926162.35
550177649.07
1978196246.69
131604542.89
201598377.34
342059816.49
0
15399864.73
2267787134.94
3600000
0
0
101001987.79
-1681726521.28
3650000
3650000
3650000
0
2399000000
18605364.77
1988820679
391654480.47
934768.77
23249254.92
17530950.38
-216247.71
0
313784428.08
3718808530.01
4032592958.09
a_10
600820
2010-12-31
3802143329.98
0
0
0
0
0
0
0
0
0
0
3000000
4554731438.7
1522264796.98
0
0
0
0
0
0
0
0
0
0
376640665.51
0
2733085010.3
0
0
0
12991865241.47
0
0
0
2569814.96
0
2506757275.04
539324768.15
0
0
0
0
8961724.85
1830081923.21
1206723419.33
0
0
0
0
935754237.2
0
0
43978409.03
16401133.24
32286782.06
0
7122839487.07
0
20114704728.54
949820679
0
0
0
0
0
0
0
0
71000000
5760393861.4
2054836307.34
0
0
53370527.09
206467924.76
19397803.67
4294521.11
0
0
0
0
0
0
0
0
867843160.28
0
0
0
0
51000000
0
0
10038424784.65
2925000000
0
1380439837.2
222900000
6844787.8
4535184625
2964656.8
146783.12
1077053983.03
0
5615350047.95
0
15653774832.6
733521347
0
0
0
0
1817241792.23
0
437173770.93
0
1445822559.93
-7216772.58
0
0
0
0
4426542697.51
34387198.43
4460929895.94
20114704728.54
15173581307.72
15173581307.72
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15011683708.38
13403037882.9
0
0
0
0
0
0
0
0
0
448762358.18
0
0
46819917.78
785005197.39
198312300.01
129746052.12
0
0
383853303.19
682250.51
0
0
545750902.53
149625225.12
0
9386492.89
6628297.61
0
685989634.76
134321757.62
0
0
551667877.14
553214358.67
-1546481.53
.75
.75
-5702303.44
545965573.7
547512055.23
-1546481.53
13645177137.73
0
0
0
0
0
0
0
0
0
0
0
369722829.14
11640171362.59
0
0
0
0
0
845154940.09
635161084.56
593572789.34
300839790.29
265135007.12
363383290.21
8212443.86
58232098.25
0
2648110249.27
800000
0
-16847777.07
368215005.34
-2305314638.1
600000
600000
600000
0
2364820679
8149740.21
1406000000
531805963.86
400000
0
435764455.35
305875.49
0
-1568404516.97
5287213046.98
3718808530.01
a_11
600820
2009-12-31
5407067004.01
0
0
0
0
0
0
0
0
0
0
1757811.25
2434995515.78
739046374.05
0
0
0
0
0
0
0
0
0
0
295226964.69
0
2947667176.97
0
0
0
11825760846.75
0
0
0
9028030.1
0
1702745484.24
543817122.26
0
0
0
0
0
1387714115.78
1339279368
0
0
0
0
995159484.71
0
0
0
8000027.15
29546496.35
0
6015290128.59
0
17841050975.34
761000000
0
0
0
0
0
0
0
0
669875555.63
4766772061.84
1782159226.73
0
0
95978561.06
185254916.47
17899607.73
4104223.53
0
0
0
0
0
0
0
0
740052404.77
0
0
0
0
250000000
0
0
9273096557.76
1956000000
0
1377489556.44
280000000
37354636.89
3650844193.33
4903697.4
1056456.73
925483682.64
0
4582288030.1
0
13855384587.86
733521347
0
0
0
0
1822855669.72
0
292988697.34
0
1104125970.92
-2975866.61
0
0
0
0
3950515818.37
35150569.11
3985666387.48
17841050975.34
15083372568.19
15083372568.19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15071649162.77
13657400853.73
0
0
0
0
0
0
0
0
0
456788600.8
0
0
43092125.89
703361766.35
185296154.81
25709661.19
0
0
327574811.23
723746.14
0
0
339298216.65
135033289.11
0
4769154.5
3938155.43
0
469562351.26
105123251.26
0
0
364439100
360713686.82
3725413.18
.49
.49
1822449.28
366261549.28
362536136.1
3725413.18
12431265723.42
0
0
0
0
0
0
0
0
0
0
0
771876658.94
9034895716.71
0
0
0
0
0
747335012.5
596711275.13
486276872.81
2337923505.21
412274343.01
325467157.53
47320102.1
0
0
1992217251.5
55897300
0
0
71406372.82
-1334459321.68
1378689050
1750000
1750000
1376939050
1977000000
3105000
2025054684.06
292401282.52
2955765.79
0
1041338083.42
-1887227.26
0
2042915039.69
3244298007.29
5287213046.98
a_12
600820
2008-12-31
3349397106.38
0
0
0
0
0
0
0
0
0
0
8187898.75
1976070172.66
604741948.74
0
0
0
0
0
0
0
0
0
0
280184978.38
0
2604804320.66
0
0
0
8823386425.57
0
0
0
4438646.33
0
1872569827.25
544735969.15
0
0
0
0
0
1309966971.97
1150536162.03
0
0
0
0
1078884306.49
0
0
0
7507839.53
24916578.2
0
5993556300.95
0
14816942726.52
1545054684.06
0
0
0
0
0
0
0
0
207624576.68
3477659170.48
2388576132.47
0
0
97986886.41
178568197.37
3456671.22
3917464.42
0
0
0
0
0
0
0
0
750143522.36
0
0
0
0
50000000
0
0
8702987305.47
1720000000
0
0
280000000
37680899.77
2037680899.77
7653474.4
529576.5
334548639.48
0
2380412590.15
0
11083399895.62
733521347
0
0
0
0
1818853038.74
0
203133843.49
0
884684898.47
-735812.35
0
0
0
0
3639457315.35
94085515.55
3733542830.9
14816942726.52
12501499665.92
12501499665.92
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12413978556.1
11419174722.45
0
0
0
0
0
0
0
0
0
369234388.51
0
0
34721318.56
340528423.26
223679725.4
26639977.92
0
0
193531040.12
3584630.96
0
0
281052149.94
92026268.14
0
5579432.55
2121027.72
0
367498985.53
71281387
0
0
296217598.53
292240067.26
3977531.27
.43
.43
0
0
0
0
13280763974.26
0
0
0
0
0
0
0
0
0
0
0
455135301.51
10663737027.13
0
0
0
0
0
717452803.46
409911983.35
257566207.07
1687231254.76
143277130.14
190521411.48
12855336.24
0
0
870353402.95
6540000
0
0
0
-530239525.09
1130523790.88
1130523790.88
-1100000
0
6240861380
7835000
6464063900
302437716.5
1974000
40765000
571953554.38
-516039.22
0
1728429244.83
1515868762.46
3244298007.29
a_13
600820
2007-12-31
1595735483.48
0
0
0
0
0
0
0
0
0
0
5000000
1674228977.33
324144735.99
0
0
0
0
0
0
0
0
0
0
235596317.24
0
1764373916.49
0
0
0
5599079430.53
0
0
0
12467533.39
0
1900495839.47
543077097.61
0
0
0
0
0
1486955921.53
457844371.66
0
0
0
0
1155112265.39
0
0
0
4693336.66
18774334.37
0
5579420700.08
0
11178500130.61
2117967124.66
0
0
0
0
0
0
0
0
171308069.5
2526415707.55
1290944440.38
0
0
111468191.08
100065477.98
2821900.41
3801973.28
0
0
0
0
0
0
0
0
766786093.4
0
0
0
0
150000000
770000000
0
8011578978.24
504000000
0
0
320000000
16653091.27
840653091.27
10148551
1683858.92
0
0
852485501.19
0
8864064479.43
591128735
0
0
0
0
836528586.59
0
134568263.87
0
661065406.61
-2316051.21
0
0
0
0
2220974940.86
93460710.32
2314435651.18
11178500130.61
8576908788.94
8576908788.94
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8522430328.93
7719379757.05
0
0
0
0
0
0
0
0
0
282803588.96
0
0
30928219.74
280597272.18
213400483.67
-4678992.67
0
0
171470712.8
44234551.38
0
0
225949172.81
49956763.92
0
4919229.76
3464554.69
0
270986706.97
78325762.99
0
0
192660943.98
190349152.6
2311791.38
.32
.32
0
0
0
0
8893409925.7
0
0
0
0
0
0
0
0
0
0
0
343547306.55
6441589538.75
0
0
0
0
0
630100986.33
296366503.45
128897436.25
1736002767.47
92624971.4
170115779.95
20346080.34
14244.7
0
1035171843.76
53034736.6
0
0
0
-805105503.97
30000000
30000000
30000000
0
5888312224.66
773928777.94
6681166200
272595089.44
1230000
33280000
-294800286.84
136278.1
0
640233254.76
879635507.7
1519868762.46
a_14
600820
2006-12-31
893774091.55
0
0
0
0
0
0
0
0
0
0
39244000
1741763437.03
480862990.35
0
0
0
0
0
0
0
0
0
0
193191753.76
0
1557878432.46
0
0
1180315.13
4714703266.52
0
0
0
0
0
0
605066794.23
0
605066794.23
0
0
0
2103594706.09
420883170.09
0
0
0
0
241474507.39
0
0
0
7934899.81
0
1537410632.2
4916364709.81
0
9631067976.33
1674021100
0
0
0
0
0
0
0
0
115270000
1952247543.2
946860817.23
0
0
78355746.63
7091964.79
0
2850803.98
0
0
0
0
0
0
0
0
834230320.72
0
0
0
0
150000000
4560229.4
0
5765488525.95
1740800000
0
0
0
12924313.33
1753724313.33
0
0
0
0
1753724313.33
0
7519212839.28
591128735
0
0
0
0
856069613.52
0
213986430.53
0
397527528.18
0
-1303242.23
0
0
0
2057409065
54446072.05
2111855137.05
9631067976.33
5810729125.35
5810729125.35
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5751261202.91
5167263150.5
0
0
0
0
0
0
0
0
0
181023773.09
0
0
22173264.72
257157286.98
123643727.62
0
0
0
46293189.98
0
0
23318936.64
129080049.06
44607572.58
0
10483244.93
0
0
163204376.71
37311523.6
-2896.95
0
125889956.16
125129341.64
760614.52
0
0
0
0
0
0
5650204751.62
0
0
0
0
0
0
0
0
0
0
0
326795539.94
4466341645.74
0
0
0
0
0
419206672.4
209073030.84
317681723.81
564697218.77
5312553.27
47268733.06
20437241.03
0
3140299.77
761530209.22
23929500
0
0
1630920.47
-710931802.56
30000000
30000000
30000000
0
4770021100
105097390.29
4509363299
190366207.82
3318343.26
50928371.92
154460611.55
-138772.78
0
8087254.98
0
0
a_15
600820
2005-12-31
880929625.2
0
0
0
0
0
0
0
0
0
2799900
4463299
1543741057.85
468834481.42
0
0
0
0
0
0
0
0
0
0
318841519.15
0
1338327228.7
0
0
618766.4
4239714358.57
0
0
0
0
0
0
603896324.42
0
603896324.42
0
0
0
1880378414.82
207557149.83
0
0
0
0
240002101.39
0
0
0
4574604.63
0
1544916268.27
4481324863.36
0
8721039221.93
395163299
0
0
0
0
0
0
0
0
0
1592479904.37
700909115.69
0
0
96246459.52
35344830.93
0
2869147.24
0
0
0
0
0
0
0
0
983835289.12
0
0
0
0
190000000
684949220.67
0
4681797266.54
2019000000
0
0
0
10211360.16
2029211360.16
0
0
0
0
2029211360.16
0
6711008626.7
591128735
0
0
0
0
857422940.63
0
194327712.48
0
292056904.59
0
-1306139.17
0
0
0
1933630153.53
76400441.7
2010030595.23
8721039221.93
6400319807.46
6400319807.46
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6356909170.08
5812901078.92
0
0
0
0
0
0
0
0
0
185016842.12
0
0
21111563.18
230540792.76
107338893.1
0
0
0
48272344.82
0
0
7874866.93
99557849.13
42328960.03
0
5248366.01
0
0
136638443.15
33137687.31
0
0
103500755.84
105282867.24
-1782111.4
0
0
0
0
0
0
6387151035.41
0
0
0
0
0
0
0
0
0
0
0
290384838.15
5632664557.46
0
0
0
0
0
378814902.42
255359683.2
313356619.85
97340110.63
32615467.47
46723044.32
14756968.41
0
93092255.72
291694285.77
3700000
0
0
39433329.38
-147639879.23
0
0
0
0
4457833299
104232992.08
4286724730
175866571.17
1600000
7016404.53
92458585.38
-375702.44
0
41783114.34
0
0
a_16
600820
2004-12-31
842467176.44
0
0
0
0
0
0
0
0
0
3208000
17176993
1523357089.95
548537556
0
0
0
0
0
0
0
0
0
0
354951361.15
0
1323684576.89
0
0
1057302.43
4259488694.71
0
0
0
0
0
0
657494084.81
4000
657498084.81
0
0
0
1392931850.99
30692860.36
0
0
0
0
133004616.01
0
0
0
2496000
0
1597667342.37
3814290754.54
0
8073779449.25
876558562
0
0
0
0
0
0
0
0
0
1876636849.87
541004976.21
0
0
101191156.17
67391042.74
0
3308145.01
0
0
0
0
0
0
0
0
671974208.86
0
0
0
0
0
4849742.23
0
4142914683.09
1990320000
0
0
0
16536571.44
2006856571.44
0
0
0
0
2006856571.44
0
6149771254.53
591128735
0
0
0
0
850762871.1
0
184348550.4
0
196753199.43
0
-1307593
0
0
0
1821685762.93
102322431.79
1924008194.72
8073779449.25
6333962058.4
6333962058.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6322801609.01
5822274825.18
0
0
0
0
0
0
0
0
0
162188345.9
0
0
15045093.57
226719526.15
96573818.21
0
0
0
52107384.96
0
0
11297966.56
74565800.91
61434765.4
0
4365915.05
0
0
131634651.26
29451101.04
115797.72
0
102299347.94
95836741.15
6462606.79
0
0
0
0
0
0
6682217882.8
0
0
0
0
0
0
0
0
0
0
0
190715707.34
5369536454.33
0
0
0
0
0
345806189.24
168865673.53
207907061.22
780818211.82
32771049.57
48043784.19
4957464.37
0
30533839.73
465188182.71
84300000
0
0
0
-433182044.85
5500000
5500000
0
0
2702118243
110832197.72
2828077928.5
199102899.56
0
40450.55
-208770837.89
651502.75
0
139516831.83
0
0
a_17
600820
2003-12-31
690196690.12
0
0
0
0
0
0
0
0
0
4080100
3754800
1560324490.95
230797006.21
0
0
0
0
0
0
0
0
0
0
237608780.07
0
1068136042.61
1000
0
1553224.07
3558843353.96
0
0
0
0
0
0
709212231.66
1134328202.86
1843540434.52
0
0
0
904955237.53
13947567.32
0
0
0
0
610086861.47
0
0
0
3105600
0
8373872.85
3384009573.69
0
6942852927.65
1154250000
0
0
0
0
0
0
0
0
142097313
1314390811.46
328446370.81
0
0
112574378.28
42515780.89
0
1581045.67
0
0
0
0
0
0
0
0
512221246.67
0
0
0
0
0
2954430.2
0
3611031376.98
1485260000
0
0
0
13821809.31
1499081809.31
0
0
0
0
1499081809.31
0
5110113186.29
591128735
0
0
0
0
850289428.11
0
154028444.88
0
160793000.55
0
-1191795.28
0
0
0
1755047813.26
77691928.1
1832739741.36
6942852927.65
5272538042.55
5272538042.55
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5258450400.95
4849960490.78
0
0
0
0
0
0
0
0
0
116782226.76
0
0
13483570
208096880.26
70127233.15
0
0
0
74392833.12
0
0
10500530.3
98981005.02
40676948.97
0
10823840.53
0
0
128834113.46
18123634.84
0
0
110710478.62
108069468.95
2641009.67
0
0
0
0
0
0
4818052898.49
0
0
0
0
0
0
0
0
0
0
0
325064551.83
4563014338.63
0
0
0
0
0
295914794.59
140081530.78
75839045.43
68267740.89
30646576.87
46796502.4
15506783.67
0
0
472450751.52
7075556.35
0
0
0
-386576444.93
1350000
1350000
0
0
1619510000
0
1063250000
170202565.04
0
56951016.07
330456418.89
1694483.78
0
13842198.63
0
0
a_18
600820
2002-12-31
664543167.46
0
0
0
0
0
0
0
0
0
4402490
10733400
1275220219.19
269691583.51
0
0
0
0
0
0
0
0
0
0
342163230.27
0
958591299.66
0
0
292288.51
3183474448.33
0
0
0
0
0
0
711056472.95
16000
711072472.95
0
0
0
798987291.8
1326241790.29
0
0
0
0
117198072.4
0
0
0
1054920.92
0
1823438.29
2956377986.65
0
6139852434.98
1083250000
0
0
0
0
0
0
0
0
30000000
1278420301.35
415102941.42
0
0
116626404.05
47586510.77
0
31146216.28
0
0
0
0
0
0
0
0
343392756.59
0
0
0
0
0
3100281.45
0
3348625411.91
1000000000
0
0
0
14200145.15
1014200145.15
54650000
0
0
0
1068850145.15
0
4417475557.06
591128735
0
0
0
0
849802990.17
0
127696804.47
0
79055172.01
0
-1191795.28
0
0
0
1646491906.37
75884971.55
1722376877.92
6139852434.98
4437128420.74
4437128420.74
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4332012972.53
3989609939.85
0
0
0
0
0
0
0
0
0
73684778.71
0
0
16604439.05
192349521.49
59764293.43
0
0
0
49792619.35
0
0
4472648.47
159380716.03
39512384.57
0
60578608.55
0
0
138314492.05
34662153.19
1191795.28
0
104844134.14
107236765.17
-2392631.03
0
0
0
0
0
0
4990261663.86
0
0
0
0
0
0
0
0
0
0
13115699.59
193854456.69
3843842627.77
0
0
0
0
0
208744433.65
126692048.06
209471838.31
808480872.35
9280805.02
48408366.11
14657294.52
0
99182.93
1197075194.21
44750585
0
0
0
-1169380130.63
20121779
20121779
20121779
0
2825250000
4189540.69
3037750000
155914535.91
26720750.13
49287941.85
-393391158.07
-2830170.09
0
-757120586.44
0
0
a_19
600820
2001-12-31
1430487190.65
0
0
0
0
0
0
0
0
0
5013389.16
0
1708215542.61
277087707.3
0
0
0
0
0
0
0
0
0
5298.42
452770425.61
0
833181773.4
0
0
919667.79
4254910569.33
0
0
0
0
0
0
643657216.71
0
643657216.71
0
0
0
656426173
343660806.36
0
8794
0
0
73936996.88
0
0
0
11195558.94
0
1581068.16
1730466614.05
0
5985377183.38
2234250000
0
0
0
0
0
0
0
0
0
1099729626.27
166694141.71
0
0
135234676.61
56185204.08
0
27928089.66
0
0
0
0
0
0
0
0
500983084.16
0
0
0
0
0
3474212.6
0
4224479035.09
61500000
0
0
0
14714750.94
76214750.94
49500000
0
0
0
125714750.94
0
4350193786.03
537389759
0
0
0
0
903541966.17
0
103119627.98
0
29176664.38
0
0
0
0
0
1573228017.53
61955379.82
1635183397.35
5985377183.38
3973425764.34
3973425764.34
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3863860286.52
3523484752.58
0
0
0
0
0
0
0
0
0
65508315.97
0
0
10660466.34
190132499.34
74074252.29
0
0
0
53387443.68
0
0
-1324034.98
161628886.52
10653142.28
0
52923553.05
0
0
119358475.75
19729470.52
0
0
99629005.23
96890195.61
2738809.62
0
0
0
0
0
0
3946749979.75
0
0
0
0
0
0
0
0
0
0
10322237
14430110.82
3306182118.76
0
0
0
0
0
175209604.28
99906799.76
158792706.24
231411098.53
103388027.66
52791168.1
5326790.48
0
0
768894434.34
289012109
0
0
0
-896400557.1
668967823.77
668967823.77
0
0
2718750000
906265
1749370000
91554066.48
0
59284.8
1547640737.49
3397
0
882654675.92
0
0
a_20
600820
2000-12-31
547832514.73
0
0
0
0
0
0
0
0
0
1868280.16
0
1511560989.65
235162764.01
0
0
0
0
0
0
0
0
0
0
293845823.77
0
761337658.63
0
0
241188.07
3058003395.25
0
0
0
0
0
0
686550869.18
1000
686551869.18
0
0
0
551901611.45
52454345.93
0
6400
0
0
74752994.76
0
0
0
6462638.07
0
1421695.44
1373551554.83
0
4431554950.08
1260020000
0
0
0
0
0
0
0
0
0
911761413.44
224665419.85
0
0
155521920.2
54047731.46
0
23912145.62
0
0
0
0
0
0
0
0
439083978.78
0
0
0
0
4850000
3023123.72
0
3076885733.07
61500000
0
0
13840771.74
0
75340771.74
0
0
-52378747.58
0
22962024.16
0
3099847757.23
376069405
0
0
0
0
695894566.4
0
119146367.22
0
105027185.63
0
0
0
0
0
1296137524.25
35569668.6
1331707192.85
4431554950.08
2761477290.39
2761477290.39
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2669445721.89
2385613944.32
0
0
0
0
0
0
0
0
0
42287991.52
0
0
10796284.86
165371560.61
56207846.51
9168094.07
0
0
55149685.19
0
0
-159647.52
147021606.17
12506351.94
0
5127116.54
0
0
154400841.57
17995756.83
0
0
136405084.74
136610576.9
-205492.16
0
0
0
0
0
0
2744868560.86
0
0
0
0
0
0
0
0
0
0
8282316.95
89268029.25
2629709544.03
0
0
0
0
0
221111156.82
60652020.45
86314364.81
-155368179.05
11025549.25
49655637
14790782.84
0
152852.17
81188669.33
46493280.16
0
0
0
-52057128.23
0
0
0
0
1279660000
4606588.52
868220000
72367151.02
761227.25
4804173.67
338875263.83
0
0
131449956.55
0
0
a_21
600820
1999-12-31
416382558.18
0
0
0
0
0
0
0
0
0
0
0
1522039482.39
204978442.59
0
0
0
0
0
0
0
0
0
0
371794393.33
0
463071118.54
87500
0
436414.52
2606995516.22
0
0
0
0
0
0
663088105.47
1000
663089105.47
0
0
0
474795756.19
93509382.91
0
0
0
0
106094167.26
0
0
0
13336573
0
2236220.94
1353061205.77
0
3960056721.99
888580000
0
0
0
0
0
0
0
0
0
872969228.49
201592138.02
0
0
156754299.07
30149939.57
0
2602400.19
0
0
0
0
0
0
0
0
557311147
0
0
0
0
24850000
3716201.41
0
2738525353.75
1500000
0
0
15600588.55
0
17100588.55
0
0
-9308638.46
0
7791950.09
0
2746317303.84
376069405
0
0
0
0
695894566.4
0
90279052.76
0
17967740.47
0
0
0
0
0
1180210764.63
33528653.52
1213739418.15
3960056721.99
2165449311.55
2165449311.55
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2123255709.09
1857502016.03
0
0
0
0
0
0
0
0
0
28594962
0
0
10150146.41
166317234.52
44387826.45
16303523.68
0
0
47272457.07
0
0
16224962.03
105691021.56
10556051.66
0
5425078.57
0
0
110821994.65
16015902.11
0
0
94806092.54
94586764.48
219328.06
0
0
0
0
0
0
1799186356.76
0
0
0
0
0
0
0
0
0
0
6773160.38
30292376.57
1675034859.28
0
0
0
0
0
157927158.47
42311931.34
110470696
-149492751.38
3505937.35
46573478.5
12608709.28
0
0
59379091.97
483577585
0
0
0
-480268551.84
570848893.38
570848893.38
0
0
1174660000
2638982.26
785530000
92421146.17
0
1645319.66
868551409.81
0
0
238790106.59
0
0
a_22
600820
1998-12-31
177592451.59
0
0
0
0
0
0
0
0
0
0
0
626716534.64
210613212.51
0
0
0
0
0
0
0
0
0
12000
67424897.1
0
320859463.91
88700
0
649794.71
1336532157.36
0
0
0
0
0
0
100433877.23
0
100433877.23
0
0
0
177700347.3
110308812.31
0
0
0
0
36790576.37
0
0
0
21982546.95
0
259291.34
447475451.5
0
1784007608.86
399770000
0
0
0
0
0
0
0
0
0
522381927.4
74475901.77
0
0
36467607.19
18601796.66
0
37874980.17
0
0
0
0
0
0
0
0
103740011.62
0
0
0
0
0
1277419.88
0
1194589644.69
24850000
0
0
5885265.55
0
30735265.55
0
0
2608574.73
0
33343840.28
0
1227933484.97
265531118
0
0
0
0
155036842
0
92181488.63
0
42896070.97
0
0
0
0
0
555645519.6
428604.29
556074123.89
1784007608.86
1896407014.19
1896407014.19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1777361769.32
1611278874.01
0
0
0
0
0
0
0
0
0
31173529.59
0
0
7925103.97
101891825.34
25092436.41
0
0
0
-3646079.11
0
0
10913845.39
126313011.15
2002806.85
0
3929347.05
0
0
124386470.95
18035617.59
0
0
106350853.36
106725448.46
-374595.1
0
0
0
0
0
0
1431502455.22
0
0
0
0
0
0
0
0
0
0
629796.68
17853861.88
1269916983.17
0
0
0
0
0
170824496.42
32207418.29
87826816.54
-110789600.64
23558760
712528.69
12974402.81
0
0
26424598.15
18154876.4
0
0
0
-7333783.05
0
0
0
0
575934000
2754387
372784000
48289008.49
0
0
157615378.51
0
0
39491994.82
0
0
a_23
600820
1997-12-31
138100456.77
0
0
0
0
0
0
0
0
0
0
0
543374128.6
150209041.44
0
0
0
0
0
0
0
0
0
0
180892461.62
0
308920998.87
283760
0
1015737.78
1141904123.46
0
0
0
0
0
0
0
0
51736538.96
0
0
0
126676371.26
79085505.95
0
0
0
0
16774066.01
0
0
0
23596898.95
0
0
297869381.13
0
1439773504.59
221470000
0
0
0
0
0
0
0
0
0
332087475.93
62298478.61
0
0
4448979.73
13436129.98
0
101323.26
0
0
0
0
0
0
0
0
299008430.15
0
0
0
0
0
1171831.3
0
934022648.96
0
0
0
137000
0
137000
0
0
59949
0
196949
0
934219597.96
189665084
0
0
0
0
203606951.22
0
64223048.46
0
47255623.58
0
0
0
0
0
504750707.26
803199.37
505553906.63
1439773504.59
1795166327.65
1795166327.65
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1721386115.47
1602898461.84
0
0
0
0
0
0
0
0
0
9684232.66
0
0
1600094.95
91912169.84
15291156.18
0
0
0
3012605.59
0
0
4658756.62
81451574.39
4547038.17
0
8718305.52
0
0
77280307.04
11247906.11
0
0
66032400.93
65978135.54
54265.39
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_24
600820
1996-12-31
101621340.11
0
0
0
0
0
0
0
0
0
0
0
326568229.05
225870653.96
0
0
0
0
0
0
0
0
0
0
134186819.93
0
168967347.11
736380
0
574431.97
824338382.2
0
0
0
0
0
0
0
0
42999523.44
0
0
0
119270140.87
39525943.43
0
0
0
0
2219901.32
0
0
0
10973730.52
0
0
214989239.58
0
1039327621.78
146810000
0
0
0
0
0
0
0
0
0
234990823.68
105701947.08
0
0
5072997.52
13677403.16
0
23861664
0
0
0
0
0
0
0
0
174372561.68
0
0
0
0
0
1396058.62
0
705883455.74
0
0
0
270649.05
0
270649.05
0
0
0
0
270649.05
0
706154104.79
129863118
0
0
0
0
140559199.85
0
46153751.85
0
15839400.65
0
0
0
0
0
332415470.35
758046.64
333173516.99
1039327621.78
1221920163.08
1221920163.08
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1179016109.86
1071557836.69
0
0
0
0
0
0
0
0
0
10699386.2
0
0
610688.8
86707333.43
9440864.74
0
0
0
5988989.5
0
0
4798655.81
53691698.53
361512.71
0
4417775.38
0
0
49635435.86
6302144.81
0
0
43333291.05
43359165.17
-25874.12
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_25
600820
1995-12-31
113512853.57
0
0
0
0
0
0
0
0
0
0
0
106280196.2
108974412.68
0
0
0
0
0
0
0
0
0
0
47342726.19
0
169215789.67
0
0
492819.75
498476071.87
0
0
0
0
0
0
0
0
35255083.34
0
0
0
117533245.56
20581960.07
0
0
0
0
0
0
0
0
2190528.42
0
31360
175592177.39
0
674068249.26
86400000
0
0
0
0
0
0
0
0
0
96602428.65
32833902.31
0
0
3527924.67
11053579.87
0
23661676
0
0
0
0
0
0
0
0
119915651.89
0
0
0
0
0
5836771.88
0
379831935.27
0
0
0
270649.05
0
270649.05
0
0
0
0
270649.05
0
380102584.32
118057380
0
0
0
0
140097760.85
0
33727817.39
0
1398785.94
0
0
0
0
0
293281744.18
683920.76
293965664.94
674068249.26
839250431.02
839250431.02
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
805248192.23
727539468.17
0
0
0
0
0
0
0
0
0
6457367.65
0
0
77949.5
71016838.35
156568.56
0
0
0
6185366.72
0
0
4737361.97
44924967.48
73023
0
2688265.66
0
0
42309724.82
5900920.85
0
0
36408803.97
36424883.21
-16079.24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_26
600820
1994-12-31
100240000
0
0
0
0
0
0
0
0
0
0
3600000
99921000
12054000
0
0
0
0
0
0
0
0
0
0
0
0
59989000
0
0
0
275804000
0
0
0
0
0
0
0
0
34166000
0
0
0
0
13345000
0
0
0
0
0
0
0
0
0
0
119063000
166574000
0
442378000
51000000
0
0
0
0
0
0
0
0
0
83825000
0
0
0
0
5629000
0
0
0
0
0
0
0
0
0
0
82941000
0
0
0
0
0
7435000
0
230830000
0
0
0
246000
0
246000
0
0
0
0
246000
0
231076000
84327000
0
0
0
0
87801000
0
10611000
0
28563000
0
0
0
0
0
211302000
0
211302000
442378000
570570000
570570000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4494000
0
0
4829000
579893000
0
0
1344000
0
0
578549000
4378000
0
547064000
27107000
27107000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
600820
2020-12-31
1701370672.4
54472672629.06
51303091545.77
3566499221.08
15436086583.59
17110671329.93
7983176888.46
.0915
.0211
4.3383
.7695
.402
.5428
.0315
.0777
.0427
.4937
1187773971.86
.9256
.9154
20533795320.49
53120891017.3
7090625928.54
4210565005.9
44964000883.71
1378611615.78
740380062.17
33837077478.8
46153463893.44
4181564280.31
.8512
1.374
233.4946
-70.008
17.3104
5.7556
2.1461
.9051
.1115
.0102
.0341
.0004
.0644
.0128
195357223.87
1119001431.81
.9185
.0815
.9829
.0171
0
1215776774.96
63.4167
.0055
170.0779
.6446
.4302
.4851
.0847
.4856
.0648
.0385
.4111
.0497
.7078
1.6298
.0004
.0205
.037
308.6719
.2112
44417280400.97
4184538955.54
.5874
a_1
600820
2019-12-31
1763316280.63
47611308396.87
42733887094.16
2822866338.6
9182652359.52
11207303792.01
7784173513.56
.0935
.0241
3.8753
.742
.3444
.5952
.0404
.0802
.05
.4825
982738362.27
1.0778
.7238
1510729328.11
46965105011.26
19285249776.85
1051879554.67
23114612934.3
1276824550.7
597789008.44
23102795699.75
40380524134.65
3601807674.92
.9123
2.2363
264.8333
-70.9266
14.3868
2.6834
2.8336
1.0356
.1229
.354
.0403
.0005
.0658
.0139
150794052.31
1156802146.34
.941
.059
.9797
.0203
2500000000
830762288.56
136.0227
.1777
128.8106
.3557
.4005
.5304
.0691
.5194
.2133
.0116
.2556
.0537
.6765
2.1174
.0005
.0262
.0461
338.6728
.261
36936168788.78
3517148946.95
.7157
a_2
600820
2018-12-31
1681086034.43
41951400939.86
40412822339.51
3545478524.66
7702130337.73
11375404905.82
7724167206.13
.0928
.0256
3.6217
.7239
.3195
.6001
.0451
.0787
.0536
.478
941385667.45
1.0779
.7713
1435503167.27
41440612158.88
15592885792.64
653689450.39
20282864225.33
1255089327.27
577678027.16
18034910962.84
34301965095.41
4104878830.45
.9439
.7702
260.2475
-68.6905
11.0702
3.1329
2.5393
1.0682
.1258
.3066
.0419
.0005
.066
.0121
124337290.12
1056124221.14
.9494
.0506
.9906
.0094
0
947441838.76
116.5066
.1597
143.7409
.4099
.409
.5287
.0622
.5315
.2
.0084
.2601
.0727
.7193
2.4266
.0006
.025
.0537
335.3599
.2791
35061700276.52
2977788632.61
.7341
a_3
600820
2017-12-31
850245675.16
34880581878.28
33346580562.39
4844142118.67
6650332970.29
7025831936.97
7129429708.83
.0912
.027
3.3799
.7041
.2796
.633
.027
.0895
.0581
.4642
1529578419.59
1.0561
.8272
570987782.66
36261733069.83
12469565326.37
751025222.57
18437330199.79
1486528983.53
585104445.69
13369703893.6
30689775179.71
3764734395.4
.918
.8369
260.6559
-72.3045
9.3434
3.7491
2.2352
1.0836
.1193
.2289
.0308
.0006
.0741
.0148
170159839.81
303475799.46
.9483
.0517
.9874
.0126
0
2103127006.74
97.3561
.1229
163.2999
.4465
.7416
.1656
.0928
.5339
.1836
.0111
.2715
.0787
.7624
2.8802
.0006
.0348
.0613
349.1099
.261
26903260390.13
2703151322.97
.6975
a_4
600820
2016-12-31
720112995.75
30332810881.11
26374820259.23
7372293230.08
6023420073.46
8063989443.09
11689482731.39
.0919
.025
3.672
.7277
.3095
.595
.025
.0912
.0582
.4302
1520822345.03
1.0216
.8417
837233920.55
34663766603.26
12180640991.16
1321616087.18
18846826020.42
1388182764.82
619224045.63
15093219827.6
29433245393.08
4236533474.86
.8658
2.3608
262.9076
-86.637
10.4903
4.0983
2.0996
.9669
.1185
.18
.0304
.0007
.0702
.0203
169379228.13
155732571.34
.9756
.0244
.9859
.0141
0
1797210092.82
89.0609
.0965
173.8467
.4902
.8061
.0929
.101
.5173
.1818
.0197
.2812
.0869
.7366
2.4311
.0007
.0387
.0631
365.7652
.2741
20705112201.02
2320024341.42
.7215
a_5
600820
2015-12-31
-191937035.27
27230402783.9
25742640994.81
9032500561.2
5822729142
6549085593.05
7517517248.72
.0891
.0239
3.7242
.7315
.3748
.5415
-.0072
.1108
.0561
.4262
2174155332.72
1.1033
.9035
1048217187.79
31021399973.81
7340265992.63
1915239615.67
22610012563.13
1414623735.43
646832809.27
17240114298.24
25295077241.05
3465851701.77
.8515
.989
272.2258
-43.4767
11.9353
3.9683
2.025
.9872
.1282
.1997
.0176
.0006
.0739
.0362
128902244.66
-669850447.57
.986
.014
.9843
.0157
0
1664104300.71
91.9794
.0944
180.2465
.4973
1.3596
-.4453
.0857
.4933
.1167
.0305
.3595
.0753
.6462
1.9024
.0007
.0563
.0684
324.4244
.289
20466645695.06
1948128544.04
.7553
a_6
600820
2014-12-31
25879767.86
27584176660.83
23977040750.9
5682258984.64
10747028032.43
13875580789.07
10724423957.73
.0887
.0241
3.6851
.7286
.3902
.5278
.001
.0962
.0557
.4322
1956266461.49
1.1143
.8915
1877393107.8
27146743020.54
7170689209.66
3140329293.34
21356678016.56
24082065.01
1809799135.96
16721048029.06
22945592807.75
3187802310.07
.9067
2.5488
268.337
-32.8568
11.5601
3.8745
2.0961
.9919
.1257
.2228
.0233
.0009
.0571
.0383
247149299.14
-541038857.13
.9799
.0201
.9848
.0152
0
989882620.4
94.2059
.0993
174.1311
.517
1.2077
-.3823
.1746
.4616
.1219
.0534
.3631
.0744
.6116
1.7466
.0007
.0582
.0743
312.0322
.3055
20327279851.18
1602731107.92
.8084
a_7
600820
2013-12-31
152242917.87
21580147721.46
20883451247.08
2886469577.93
5476716832.61
14440801849.64
9998961885.82
.1049
.023
4.5617
.7808
.4355
.4438
.0065
.0896
.0558
.4119
1665041852.91
.9586
.7448
372286109.91
24135238639.35
15960919221.85
870515808.99
16087589940.45
6335747.14
1751808288.55
19398405897.24
20042221462.33
5106317052.86
.7541
.5309
241.2521
-32.0102
9.8472
4.2373
2.3531
.8044
.1251
.2138
.0248
.0013
.0525
.0359
294209018.28
-352854345.13
.9934
.0066
.9826
.0174
0
1415431571.66
86.1396
.0988
155.1125
.4729
1.0447
-.2689
.2242
.423
.2797
.0153
.282
.1146
.5915
1.3021
.0008
.0435
.0112
299.2561
.2722
16926952476.85
1425077918.9
.6637
a_8
600820
2012-12-31
-5501209.34
20313297704.82
18334938353.08
2872630641.33
4732966114.25
9094831576.42
8935582765.64
.1062
.024
4.4278
.7742
.4822
.4347
-.0003
.1013
.0539
.4455
1640802392.47
.8589
.6939
315463369.9
20673866661.8
11262810756.39
858678386.29
16564145154.05
7572639.76
1627229629.13
18427422582.95
16818481683.87
2966007545.12
.7587
1.6704
187.8212
-45.5732
9.9338
5.8576
2.9082
.7984
.1289
.1649
.0215
.0013
.0607
.0394
337138381.11
-456469871.43
.9891
.0109
.9719
.0281
0
770413952.08
62.3126
.0825
125.5086
.403
1.1008
-.3854
.2847
.4188
.2282
.0174
.3356
.0776
.6458
1.1502
.0009
.047
.0225
266.3029
.2931
15087000717.13
1286601134.6
.5631
a_9
600820
2011-12-31
302635633.78
13368225061.47
11390028814.78
690662601.45
2372389122.73
2421255364.77
2403724414.39
.1059
.0229
4.6291
.784
.3229
.5485
.0213
.081
.0364
.6282
394448709.63
1.1888
.9881
115459246.33
14316218926.74
4361130925.98
549097739.06
3364001457.66
9002449.35
1230930976.91
5719478666.07
9714156782.01
2276752958.36
.7904
3.8284
216.1449
10.8748
7.8011
4.7391
2.6235
1.1457
.1313
.2008
.043
.0019
.0624
.0167
111120809.49
122270840.14
.9927
.0073
1.0009
-.0009
0
550177649.07
77.0184
.1093
139.1265
.4412
.5483
.2366
.2151
.6337
.1931
.0243
.1489
.1286
.6946
2.5572
.0019
.0414
.026
243.5261
.2362
9261201630.26
835723373.1
.4653
a_10
600820
2010-12-31
291643651.46
14014899966.87
13714060176.58
694962839.44
3000277477.54
2373570419.21
1937805963.86
.1237
.0274
4.5091
.7782
.339
.5204
.0192
.0679
.0364
.7544
524092035.42
1.2942
1.022
48687915.3
12615224575.96
3036805342.54
550856307.96
3911818502.08
6844787.8
1103857747.73
5306260516.2
8146215403.71
2201298912.69
.7686
.5453
161.477
7.2741
9.431
4.7188
4.3387
1.3237
.1167
.2723
.0404
.0031
.0517
.0131
140238732.23
27575841.72
.9923
.0077
1.0028
-.0028
0
593572789.34
77.3509
.1359
84.1261
.3004
.6958
.05
.2542
.6272
.151
.0274
.1945
.1406
.6413
2.4484
.0022
.0374
.0465
191.2158
.2606
11640171362.59
845154940.09
.5512
a_11
600820
2009-12-31
37433066.61
13203142382.36
10865218877.15
785061602.64
2119520924.32
4735733100
2317455966.58
.0914
.0204
4.4763
.7766
.3136
.5413
.0025
.0618
.0242
.8454
457838945.84
1.2753
.9574
37546523.5
11530533882.06
2726993483.78
552845152.36
3030678457.14
37354636.89
953447668.03
4344489556.44
7501096778.46
2009798252.96
.7044
6.4151
127.6878
-29.2033
11.1825
4.9194
6.8235
1.3912
.0945
.3179
.0208
.0029
.0466
.0123
130264134.61
-93399845.84
.9912
.0088
.9898
.0102
0
486276872.81
74.1961
.1652
53.4917
.1616
.8988
-.2563
.3574
.6463
.1528
.031
.1699
.1451
.6693
2.722
0
.0427
.0558
174.789
.2469
9034895716.71
747335012.5
.4502
a_12
600820
2008-12-31
114161087.74
13735899275.77
12048668021.01
346653877.86
876893402.95
7379220170.88
6807266616.5
.0793
.02
3.9686
.748
.2991
.573
.0091
.0479
.0237
.8437
279977875.71
1.0138
.7145
32424417.73
8543201447.19
2460503134
549174615.48
3264063529.85
37680899.77
350105826.02
3315054684.06
6350944539.91
1417400671.65
.908
5.6959
123.3082
-37.005
8.9395
5.2271
6.8249
1.302
.0866
.2993
.039
.0028
.0272
.0179
86446835.59
16239722.82
.9748
.0252
.9866
.0134
1131623790.88
257566207.07
69.8277
.1758
53.4805
.1587
.6533
.0548
.2918
.5766
.1661
.0371
.2203
.1279
.7852
2.6616
0
.0675
.0728
178.094
.3933
10663737027.13
717452803.46
.5188
a_13
600820
2007-12-31
49799467.34
9236957232.25
7496954464.78
283101076.39
1088206580.36
6692241002.6
6987041289.44
.0832
.0172
4.8299
.793
.3127
.4738
.0058
.0612
.0225
.7673
216508246.96
.6989
.4786
23467671.03
5363483113.29
1944800293.19
555544631
3314672093.13
16653091.27
18456283.61
2771967124.66
4201885745.41
1890211609.36
.8862
9.0107
152.1711
-4.4225
4.7775
4.6471
4.9574
.9271
.1
.2202
.043
.0036
.0327
.0249
49716526.83
-28526295.65
.9596
.0404
.988
.012
0
128897436.25
78.544
.1578
73.6271
.1958
.89
-.1481
.2581
.4798
.174
.0497
.2965
.2132
.9038
2.0199
0
.077
.1033
170.4761
.3237
6441589538.75
630100986.33
.1818
a_14
600820
2006-12-31
59467922.44
5977000291.56
5412303072.79
76158827.13
787090629.69
4905118490.29
4750657878.74
.0596
.0131
4.5605
.7807
.4741
.4123
.0102
.0694
.0217
.6033
103736454.27
.8177
.5475
1352153778.25
4713522951.39
2524477876.18
605066794.23
1788000354.53
12924313.33
2850803.98
3564821100
3099826071.85
854565667.43
.8311
4.4856
206.8516
46.6787
2.9171
3.5683
3.4908
.8684
.1107
.2702
.0249
.0038
.0443
.0213
57443264.29
22153501.89
.9742
.0258
.994
.006
0
317681723.81
102.2896
.1618
104.5619
.3065
.3677
.176
.4563
.4894
.2621
.0628
.1856
.1137
.7668
1.3226
0
.0347
.0251
190.6905
.3141
4466341645.74
419206672.4
.4883
a_15
600820
2005-12-31
43410637.38
6677535873.56
6580195762.93
187187735.92
334827615.15
4562066291.08
4469607705.7
.0515
.0119
4.3388
.7695
.388
.3613
.0068
.0561
.0162
.7339
93227805.77
.9056
.6197
1233449253.75
4236295692.17
2087935564.65
603896324.42
1792911640.69
10211360.16
2869147.24
2604163299
2424980310.51
1681865017.19
.8529
.9405
171.6486
67.1596
3.9106
4.3673
4.1443
1.0665
.0918
.2859
.0247
.0033
.036
.0168
44955460.95
10272950.07
.962
.038
1.0172
-.0172
0
313356619.85
83.5757
.1535
88.0729
.2419
.4664
.0993
.4343
.4858
.2394
.0692
.2056
.2506
.6976
1.6281
0
.0412
.0275
131.4085
.3056
5632664557.46
378814902.42
.7753
a_16
600820
2004-12-31
11160449.39
6872933590.14
6092115378.32
116306137.86
549488182.71
2818450440.72
3027221278.61
.0532
.0127
4.1963
.7617
.4662
.4205
.0018
.0534
.0162
.7845
120474201.87
1.0281
.7086
1248423981.22
4255223392.28
1423624711.35
657494084.81
1737437260.81
16536571.44
3308145.01
2866878562
2586224024.99
696668667.54
.9017
7.6327
164.4249
56.5811
5.5129
4.8685
4.0804
1.1873
.0808
.3195
.0175
.0024
.0358
.0152
68366816.91
-18174853.93
.9468
.0532
.9368
.0632
5500000
207907061.22
74.9719
.1639
89.453
.2432
.5094
-.1777
.6683
.527
.1763
.0814
.2152
.1133
.6737
1.4858
0
.0337
.0165
139.5096
.2238
5369536454.33
345806189.24
.6942
a_17
600820
2003-12-31
14087641.6
5143117450.32
5074849709.43
92949862.94
479526307.87
1620860000
1290403581.11
.0604
.0159
3.7882
.736
.5165
.3796
.0027
.0553
.021
.7594
114746471.86
.9855
.6897
912279995.64
3553209029.89
918902804.85
709212231.66
1761528861.25
13821809.31
1581045.67
2639510000
1940024654.44
530578531.85
.781
.6166
174.9131
67.0981
6.1886
4.786
3.7
1.1846
.0801
.2958
.0162
.0026
.0395
.0133
40353638.74
-4035993.24
.9576
.0424
.9761
.0239
1350000
75839045.43
76.2641
.1538
98.6491
.2966
.672
-.0365
.3645
.5118
.1324
.1021
.2537
.1038
.7066
1.3483
0
.0266
.0879
123.8351
.184
4563014338.63
295914794.59
.5627
a_18
600820
2002-12-31
105115448.21
5197231820.14
4388750947.79
72445648.58
1241825779.21
2849561319.69
3242952477.76
.0609
.0171
3.5648
.7195
.4716
.4273
.0237
.0606
.0236
.7227
33199043.84
.9507
.6644
-334866381.06
3178779669.82
2125229082.09
711056472.95
124787210.12
14200145.15
85796216.28
2083250000
1887736157.59
446489399.47
.9612
7.7113
205.1133
83.4472
6.0974
4.4533
2.9638
1.1518
.1009
.2863
.0325
.0037
.0434
.0135
-16593575.51
71645090.3
.9559
.0441
1.0228
-.0228
0
209471838.31
81.9625
.1561
123.1508
.2898
.4749
.6833
-.1583
.5177
.3461
.1158
.0203
.1011
.758
1.5281
0
.0287
.0191
144.3894
.2408
3843842627.77
208744433.65
.48
a_19
600820
2001-12-31
109565477.82
3971502327.57
3740091229.04
161505986.24
1057906543.34
3388624088.77
1840983351.28
.0609
.0166
3.6604
.7268
.5277
.3351
.0276
.0692
.0251
.6639
9792997.93
1.0072
.81
-434966316.93
4248972213.96
1000086979.36
643662515.13
92655474.93
14714750.94
77428089.66
2295750000
1457843648.67
596600137.36
.849
2.3227
230.4734
137.4499
6.5767
4.4195
2.4681
1.0992
.1132
.1972
.039
.0027
.0479
.0186
-43594445.75
89836007.3
.9621
.0379
.9725
.0275
668967823.77
158792706.24
82.5886
.1392
147.8848
.4299
.5359
.9017
-.4376
.7099
.1671
.1075
.0155
.1371
.9711
1.8534
0
.0323
.0124
119.1987
.1316
3306182118.76
175209604.28
.0268
a_20
600820
2000-12-31
101199662.57
2842418907.06
2997787086.11
75624821.26
127681949.49
1284266588.52
945391324.69
.1024
.0308
3.3277
.6995
.4279
.4342
.0366
.0841
.0494
.6231
62369273.07
.9939
.7464
-284085810.1
3055893927.02
604355957.38
686550869.18
84754196.5
0
-28466601.96
1326370000
1345996484.95
427481272.28
.8496
-1.139
294.1516
171.9433
5.3793
3.8968
1.8206
1.1466
.1361
.2474
.0523
.0039
.0599
.0204
7219587.88
74035811.67
.9733
.0267
1.0015
-.0015
0
86314364.81
93.6675
.1718
200.484
.5474
.4043
.5428
.0529
.6896
.1364
.1549
.0191
.1379
.9926
2.3055
0
.0424
.0169
154.3627
.1977
2629709544.03
221111156.82
.0464
a_21
600820
1999-12-31
58497126.14
1836251893.71
1985744645.09
62688125.13
542956676.97
1748147875.64
879596465.83
.0781
.0239
3.2627
.6935
.3331
.4593
.027
.102
.0438
.5468
68628392.19
.952
.7829
-356133099.39
2606471601.7
568305139.1
663088105.47
122191875.72
0
-6706238.27
914930000
1261465605.15
569921698.69
.7101
-1.5768
258.1145
109.3034
6.6374
4.7389
2.0155
1.0221
.1422
.1691
.0413
.0047
.0768
.0205
21355935.12
26177700.35
.9724
.0276
.9977
.0023
570848893.38
110470696
77.0214
.1169
181.0931
.7029
.4986
.2761
.2253
.6582
.1435
.1674
.0309
.2075
.9972
2.8494
0
.0485
.0268
184.0481
.1876
1675034859.28
157927158.47
.0016
a_22
600820
1998-12-31
119045244.87
1449986113.78
1560775714.42
37245691.5
44579474.55
578688387
421073008.49
.1913
.0596
3.2082
.6883
.3458
.5309
.0628
.0711
.0561
1.063
5341226.08
1.1188
.8502
-45082358.81
1335781662.65
288009159.61
100445877.23
59770909.37
0
40483554.9
424620000
651927233.02
151386251.95
.6452
-1.0417
183.9347
105.5754
12.4609
5.117
3.2415
1.7549
.1504
.2686
.1257
.0042
.0537
.0132
8987305.19
101009627.28
.9992
.0008
1.0035
-.0035
0
87826816.54
71.3315
.1799
112.6032
.3305
-.0343
.9498
.0845
.7488
.1614
.0563
.0335
.1233
.9728
3.1476
0
.0591
.0206
121.611
.1248
1269916983.17
170824496.42
.0585
a_23
600820
1997-12-31
73780212.18
0
0
0
0
0
0
.1306
.0459
2.8479
.6489
.2371
.4413
.0411
.0606
.0368
1.2468
3500094.86
1.2226
.8918
-105275263.71
1140604625.68
205761877.21
0
93407001.7
0
161272.26
221470000
412271064.25
300478533.71
0
0
142.8506
91.6186
14.598
6.7083
4.1271
2.0741
.1071
.3307
.1047
.0009
.0512
.0085
487489.27
62532306.07
.9984
.0016
.9992
.0008
0
0
54.4106
.2146
88.44
.3027
.0456
.947
.0074
.7922
.1429
0
.0649
.3216
.9998
5.156
0
.069
.0117
83.0821
.158
0
0
0
a_24
600820
1996-12-31
42904053.22
0
0
0
0
0
0
.1301
.0417
3.1195
.6794
.2079
.509
.0351
.0792
.0355
1.1757
6731382.64
1.1678
.9284
-79477185.97
823027570.23
158796084.3
0
57503967.25
0
23861664
146810000
359443171.44
199900933.35
0
0
122.245
87.8474
10.3201
6.3371
5.6459
1.878
.1231
.2394
.0952
.0005
.071
.0077
742393.14
36601908.41
.9977
.0023
1.0006
-.0006
0
0
57.5969
.1626
64.6481
.2673
.1382
.8447
.0171
.7919
.1528
0
.0553
.2831
.9996
5.615
0
.0643
.0021
104.3227
.3103
0
0
0
a_25
600820
1995-12-31
34002238.79
0
0
0
0
0
0
.1239
.054
2.293
.5639
.2273
.3789
.0405
.0849
.0434
1.2451
8307486.03
1.3124
.8669
-9865754.43
497983252.12
138115205.63
0
37969791.51
0
23661676
86400000
144017835.5
149684748.82
0
0
103.1175
94.4456
14.2811
6.3484
8.0004
2.3096
.1331
.4455
.0773
.0001
.0846
.0002
2122119.31
28101317.94
.9977
.0023
1.0004
-.0004
0
0
57.495
.251
45.6225
.1266
.1699
.7718
.0583
.7388
.2049
0
.0563
.3938
.9993
5.7694
0
.0018
0
58.0675
.2537
0
0
0
a_26
600820
1994-12-31
570570000
0
0
0
0
0
0
.1283
.0613
2.0936
.5223
.2207
.3871
1
0
.0475
1.2898
7979000
1.1948
.935
153229000
275804000
13345000
0
153229000
0
0
51000000
89454000
90622000
0
0
0
0
0
0
5.5116
2.4656
1
.2599
2.1588
0
0
0
3485000
19128000
1
0
1
0
0
0
0
.1356
66.2235
.1814
.1658
.7056
.1286
.6235
.0302
0
.3464
.3922
.9989
5.4079
0
0
0
0
0
0
0
0
sh600820
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 收现比与净现比
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转 按天数 按次数
应收类(应收款+应收票据)与存货周转 按天数 按次数
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
 
净资产收益率
-
-
 
资产负债率
-
-
核心利润率
-
-
 
总资产收益率
-
-
X
权益乘数
-
-
 
经营负债
-
-
毛利率
-
-
 
净利率
-
-
X
总资产周转率
-
-
 
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主营业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表  (移至新规)
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产:
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产:
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债:
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债:
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益:
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表 (按季度)
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加:其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失(收益以"-"表示)
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表 (移步间接法) 
项目 占比 会计期间 会计期间 同比上期
经营活动:
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动:
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动:
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价(本期评分:   所有评价

规则说明:

  1. 60分及格、满分为100分,或有加分项共78分(合计满分178)或有扣分项-178分;
  2. 扣除负数后,全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用,仅有同比上期的作用,实际评分以年报为准;
  4. 若评语区配色扎眼,则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收类占营收            
赚不赚钱?

利润高不高?

毛利率            
核心利润率 注释            
净利率            
利润来源是?

钱是赚来的还是大风刮来的?

偶生利润占比            
投资收益占比            
经营净利润            
三费比率 注释            
回报率如何?

用多少钱赚了多少利润?

Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我?

验证一下真实性

营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里?

经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的?

总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「隧道股份」的人还看过:
中船科技 | 博信股份 | 安徽建工 | 中铁工业 | 中毅达 | 重庆建工 | 中材国际 | 柏诚股份 | 柏诚股份 | 柏诚股份 | 中国电建 | ST花王 | ST花王 | 华立股份 |