多股对比 折现器 金融建模 股债比 排雷 性价比 相关性 说明书 建议反馈
请用微信扫码
注册 登录
当前状态为游客,仅提供演示数据,请点击这里 登录 ,或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签  Goto新版
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   历史分析 
隐藏
评分
看财报评分:
27|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中:客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中:同业及其他金融机构存放款项
其中:吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中:优先股
其中:永续债
其中:其他
资本公积
其中:库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中:分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中:代理买卖证券业务净收入
其中:证券承销业务净收入
其中:受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中:对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中:非流动资产处置利得
营业外支出
其中:非流动资产处置净损益
其中:非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中:子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中:子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
600815
2020-12-31
444281941.88
0
0
0
0
0
0
0
25000000
0
0
16752498.57
704222808.2
108045969.45
0
0
0
0
0
0
0
0
0
0
59702863.48
0
858519573.45
0
0
442994885.63
2659520540.66
0
0
0
0
0
0
11294521.9
0
0
0
0
111315497.24
360337053.12
82122790.92
0
0
0
0
128070421.02
0
0
0
4403244.76
52090867.96
64511043.36
814145440.28
0
3473665980.94
70080513.88
0
0
0
0
0
0
0
0
196123902.11
302171615.29
176912071.93
0
0
44216929.82
11654280.97
0
18099115.97
0
0
0
0
0
0
0
0
251869897.7
0
0
0
0
70610411.12
13995933.25
0
1155734672.04
560980279.9
0
0
28967603.47
0
589947883.37
1856064.55
0
65244811.64
138043263.88
795092023.44
0
1950826695.48
1774094480
0
0
0
0
3895367349.65
0
274265798.55
0
-4577017399.87
0
0
0
0
2619918.41
1369330146.74
153509138.72
1522839285.46
3473665980.94
1920119497.55
1920119497.55
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1977236314.16
1769306678.93
0
0
0
0
0
0
0
0
0
16479636.41
0
0
72509310.04
103310691.63
15629997.15
-47861100.21
0
0
16184536.12
-1293169.71
0
48970563.5
55899383.22
13623988.79
0
2330231.01
0
0
67193141
14249148
0
0
52943993
37600450.63
15343542.37
.02
0
4768460.78
57712453.78
42368911.41
15343542.37
1627747042.09
0
0
0
0
0
0
0
0
0
0
16932041.62
64359893.57
1647246718.62
0
0
0
0
0
135152540.11
61583427.17
175109158.64
-310052867.26
685461892.66
12250000
163143737.46
0
2075789
19860302.04
520204600
0
0
8219422.05
314647095.03
0
0
0
0
154664698.97
0
154232536.84
19941014.88
0
18815353.76
-38324206.51
-1900975.66
0
-35630954.4
383091723.94
347460769.54
a_1
600815
2019-12-31
518685964.23
0
0
0
0
0
0
0
696689
0
0
46759638.46
579388255.08
160136835.23
0
0
0
0
0
0
0
0
0
0
81115021.04
0
868496587.58
0
0
700063691.12
2955342681.74
0
0
0
0
0
0
2383091.61
0
0
0
0
54715293.94
438578153.89
51065268.14
0
0
0
0
236751394.75
0
0
0
6838134.72
61511740.61
6625697.03
858468774.69
0
3813811456.43
0
0
0
0
0
0
0
0
0
145700464.29
473310534.74
235360965.82
0
0
42046997.29
7383031.37
0
18099115.97
0
0
0
0
0
0
0
0
397763984.01
0
0
0
0
70122535
0
0
1389787628.49
631102814.91
0
0
32150169.41
0
663252984.32
1856064.55
0
79158249.26
206781121.33
951048419.46
0
2340836047.95
1774094480
0
0
0
0
3895367349.65
0
274265798.55
0
-4614617850.5
0
0
0
0
-2148542.37
1326961235.33
146014173.15
1472975408.48
3813811456.43
1871513157.55
1871513157.55
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2193466725.51
1672510793.05
0
0
0
0
0
0
0
0
0
24442098.26
0
0
140071089.25
287971714.43
68471030.52
400302502
0
-689466.16
-411711585.81
-5123967.67
0
33550699.99
-1101106421.94
17038716.29
0
9744629.32
0
0
-1093812334.97
28288110.47
0
0
-1122100445.44
-1153456549.61
31356104.17
-.65
0
279057.07
-1121821388.37
-1153177492.54
31356104.17
1754415995.43
0
0
0
0
0
0
0
0
0
0
34401542.53
159196983.2
1980414551.76
0
0
0
0
0
269768084.66
95577509.75
216921884.2
-614667509.21
518833700
2748892.95
11923296.89
191524079.08
405891200.85
16068134.25
1102000000
0
0
696689
12156346.52
553688390.4
553688390.4
0
0
2834545530.59
1001676376
3158447824.6
88039065.5
32830000
520640262.45
622783144.44
-1415777.83
0
18856203.92
364235520.02
383091723.94
a_2
600815
2018-12-31
415516991.3
0
0
0
0
0
0
0
3805266.87
0
0
61941984.43
1750165040.09
118632607.56
0
0
0
0
0
0
0
0
0
0
177952526.87
0
1317513010.49
0
0
43667601.14
3889195028.75
0
0
0
80000000
0
0
34410581.44
0
0
0
0
68091073.07
626774918.02
35961166.5
0
0
0
0
261595712.39
0
0
0
11359570.01
89281846.72
5443779.9
1212918648.05
0
5102113676.8
2536617217.37
0
0
0
0
0
0
3115800.71
0
644693198.64
699846138.12
415304040.92
0
0
44555448.95
24545658.05
0
0
0
0
0
0
0
0
0
0
277118390.92
0
0
0
0
0
0
0
4645795893.68
150000000
0
0
43990117.93
0
193990117.93
0
951316.72
71937791.15
227175560.46
494054786.26
0
5139850679.94
958969989
0
0
0
0
2056536758.47
0
274265798.55
0
-3472756403.91
0
0
0
0
-2427599.44
-185411457.33
147674454.19
-37737003.14
5102113676.8
2837897217
2837897217
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3088834267.34
2503955447.64
0
0
0
0
0
0
0
0
0
18295169.07
0
0
142197460.46
161765113.83
134974781.03
127646295.31
0
349877.25
37846.69
-2225157.24
0
45968971.13
-204580355.27
23647320.12
0
2965820.67
0
0
-183898855.82
498427897.26
0
0
-682326753.08
-731193504.53
48866751.45
-.76
0
-609785.72
-682936538.8
-731803290.25
48866751.45
3866900614.99
0
0
0
0
0
0
0
0
0
0
74538552.82
78254221.55
3059074052.06
0
0
0
0
0
223402330.16
89038987.32
170627672.63
477550347.19
325000000
2263003.93
166235.57
0
16998000
20504963.16
280000000
0
0
2924433.79
40997842.55
0
0
0
0
2779740000
174699763.64
3253950848.09
185119344.06
0
0
-484630428.51
-4381200
0
29536561.23
334698958.79
364235520.02
a_3
600815
2017-12-31
376562853.11
0
0
0
0
0
0
0
714765.53
0
0
263123104.39
2164459269.96
328476541.58
0
0
0
0
0
0
0
0
0
0
141299434.68
0
1290424789.47
0
0
78583928.99
4643644687.71
0
0
0
85000000
0
0
36906954.11
0
0
0
0
69101264.59
679180975.46
28172147.72
0
3256104.41
0
0
269664106.1
0
0
0
13757267.02
562153637.49
26355671.54
1773548128.44
0
6417192816.15
2826371670.69
0
0
0
0
0
0
375176.62
0
656486390.46
918399857.9
392803377.04
0
0
48981145.21
31726151.23
4163809.92
56803428.85
0
0
0
0
0
0
0
0
237459749.1
0
0
0
0
5000000
0
0
5178570757.02
150000000
0
0
50220415.96
0
200220415.96
0
0
79810913
244791194.51
524822523.47
0
5703393280.49
958969989
0
0
0
0
2056536758.47
0
274265798.55
0
-2741562899.38
0
0
0
0
-1817813.72
546391832.92
167407702.74
713799535.66
6417192816.15
4448565471.91
4448565471.91
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4414586693.82
3970659309.57
0
0
0
0
0
0
0
0
0
22992261.39
0
0
175159621.02
164265830.77
122100602.58
-40590931.51
0
339588.91
129205977.03
2620563.36
0
163979879.19
327504223.22
2360324.26
0
10304966.04
0
0
319559581.44
99957491.67
0
0
219602089.77
124632272.96
94969816.81
.13
.13
1778132.54
221380222.31
126410405.5
94969816.81
5043014660.24
0
0
0
0
0
0
0
0
0
0
61231397.14
232923065.16
4218679666.64
0
0
0
0
0
250479596.49
158631432.27
163802138.5
545576288.64
763532965.25
11294277.07
362733701.35
226543220.24
0
178381635.09
202000130
0
0
0
983722398.82
32567000
32567000
32567000
0
4755750020.81
0
5962690234.24
340199459.61
80197851.35
117274061.76
-1631846734.8
-2411524.76
0
-104959572.1
439658530.89
334698958.79
a_4
600815
2016-12-31
477810636.82
0
0
0
0
0
0
0
0
0
0
232845527.88
2435904046.68
226318620.45
0
0
0
0
0
0
0
0
0
0
227829326.53
0
1291580963.86
0
0
398410450.07
5290699572.29
0
0
0
57350000
0
0
235438924.06
0
0
0
0
75562138.96
981705692.88
27608950.94
0
6966869.74
0
0
313816091.03
0
0
0
17224055.69
628211729.31
28417210.97
2372301663.58
0
7663001235.87
2017545086.98
0
0
0
0
0
0
0
0
719184403.21
657434207.13
427458350
0
0
46788484.03
32706753.79
41895116.37
77102388.9
0
0
0
0
0
0
0
0
499624745.77
0
0
0
0
2064952897.75
0
0
6584692433.93
155000000
0
0
54464952.62
0
209464952.62
0
1410069.32
99111520.01
273033461.89
583020003.84
0
7167712437.77
958969989
0
0
0
0
2021575261.87
0
274265798.55
0
-2866195172.34
0
0
0
0
-3595946.26
385019930.82
110268867.28
495288798.1
7663001235.87
3241039805.84
3241039805.84
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6054882490.35
3027387017.02
0
0
0
0
0
0
0
0
0
31111684.46
0
0
279790449
486484025.17
170828044.52
2059281270.18
0
1529126.67
-39869257.67
-48651273.41
0
0
-2852182815.51
46447833.13
1034510.51
55496448.82
2726598.78
3761109.29
-2861231431.2
-190457404.84
0
0
-2670774026.36
-2689882940.78
19108914.42
-2.8
-2.8
-1057938.65
-2671831965.01
-2690940879.43
19108914.42
2981596613.19
0
0
0
0
0
0
0
0
0
0
64294022.16
83631492.7
2045743849.44
0
0
0
0
0
327158942.2
225387025.12
384853848.42
146378462.87
2133500000
3330970.3
1521609.14
0
0
23874089.54
2361900000
0
0
0
-247421510.1
0
0
0
0
2962941922.74
152994138.48
2639697209.36
204413566.85
0
225585268.34
46240016.67
1796828.61
0
-53006201.95
492664732.84
439658530.89
a_5
600815
2015-12-31
528610050.03
0
0
0
0
0
0
0
0
0
0
226178987.12
4022906003.71
81176244.26
0
0
0
0
0
0
0
0
0
835176.08
43536647.73
0
1960995568.41
0
0
130590776.04
6994829453.38
0
0
0
57350000
0
0
276228650.78
0
0
0
0
51986913.66
1304556600.14
19152684.92
0
0
0
0
327206959.34
0
0
0
22890528.98
424147232.73
39508120.58
2523027691.13
0
9517857144.51
1684121973.69
0
0
0
0
0
0
1529126.67
0
609026478.57
513280921.44
175055492.84
0
0
28528999.89
28172543.59
41274511.46
67302388.9
0
0
0
0
0
0
0
0
624751866.78
0
0
0
0
7000000
0
0
3780044303.83
791000000
0
1426710706.63
59603906.06
0
2277314612.69
0
2115616.32
8465106.37
273132967.74
2561028303.12
0
6341072606.95
958969989
0
0
0
0
2021439036.32
0
274265798.55
0
-176312231.56
0
0
0
0
-2538007.61
3075824584.7
100959952.86
3176784537.56
9517857144.51
3067939918.52
3067939918.52
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4259833741.13
2838014384.86
0
0
0
0
0
0
0
0
0
9377462.18
0
0
292157641.3
327235405.71
190939914.43
602108932.65
0
-1102678.84
5518966.23
2506655.58
0
0
-1187477535.22
37982871.7
648487.79
4979984.63
3623601.39
4272089.18
-1154474648.15
-174640875.97
0
0
-979833772.18
-999781892.18
19948120
-1.04
-1.04
-1028779.96
-980862552.14
-1000810672.14
19948120
3393717070.54
0
0
0
0
0
0
0
0
0
0
81058954.22
81369309.33
2683280447.09
0
0
0
0
0
364727553.1
125558721.66
171235585.18
211343027.06
1507423400
3012310.65
967265.82
0
0
56926315.82
1532923401
0
0
0
-78446740.35
0
0
0
0
5155222139.37
178812290.9
5284791927.63
194934005
0
210612625.05
-356304127.41
6038112.98
0
-217369727.72
710034460.56
492664732.84
a_6
600815
2014-12-31
768206118.96
0
0
0
0
0
0
0
0
0
0
600856205.49
4322971831.77
76856534.73
0
0
0
0
0
0
0
0
0
0
76452300.82
0
2617398547.1
0
0
132703999.59
8595445538.46
0
0
0
59150000
0
0
274557171.28
0
0
0
0
12601938.08
1401628126.9
14340733.96
0
0
0
0
362518711
0
0
10587383.18
29621306.96
233455033.78
45372731.86
2443833137
0
11039278675.46
1902998055.23
0
0
0
0
0
0
426447.83
0
719001999.61
715016068.79
258821707.1
0
0
26162542.73
25611283.08
40563212.52
67302388.9
0
0
0
0
0
0
0
0
650829280.5
0
0
0
0
641000000
0
0
5047732986.29
0
0
1494270965.96
63610622
0
1557881587.96
0
690475.12
275690361.25
0
1834262424.33
0
6881995410.62
958969989
0
0
0
0
2016160298.73
0
274265798.55
0
823469660.62
0
0
0
0
0
4072865746.9
84417517.94
4157283264.84
11039278675.46
4559520397.97
4559520397.97
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5075804965.24
4102613442.96
0
0
0
0
0
0
0
0
0
3977662.19
0
0
249878512.92
262821538.94
211887074.65
244626733.58
0
-1583522.5
9819617.29
2023701.29
0
0
-508048472.48
536568050.2
0
6103232.47
2725342.76
0
22416345.25
5138927.89
0
0
17277417.36
10301839.01
6975578.35
.01
.01
-600533.2
16676884.16
9701305.81
6975578.35
4686063212.54
0
0
0
0
0
0
0
0
0
0
104074595.9
508053150.11
4915991238.64
0
0
0
0
0
365041099.28
53113690.73
260369635.09
-296324705.19
2450226298.78
13555908.16
830796
0
0
84937807.29
2214680806
0
0
5480
164988909.65
0
0
0
0
3898179303.07
200381707.13
3983590111.24
212737878.58
0
3219116.84
-100986096.46
778779.35
0
-231543112.65
941577573.21
710034460.56
a_7
600815
2013-12-31
1001124210.88
0
0
0
0
0
0
0
1157074.67
0
0
588894365.52
4419528723.69
99590375.85
0
0
0
0
0
0
0
0
0
1138211.39
125878275.79
0
2508100294.4
0
0
441952560.68
9187364092.87
0
0
0
0
0
0
280213732.46
0
0
0
0
17572978.7
1421519469.95
46428125.14
0
0
0
0
372267133.96
0
0
2987383.18
35801941.23
217214392.03
23909436.5
2417914593.15
0
11605278686.02
2051408863.4
0
0
0
0
0
0
0
0
1224135133.53
904574548.39
132919488.31
0
0
116430351.64
11456125.25
40794512.45
67302388.9
0
0
0
0
0
0
0
0
498336830.79
0
0
0
0
3000000
0
0
5050358242.66
641000000
0
1492048607.06
0
0
2133048607.06
0
2016771.02
286984910.46
0
2422050288.54
0
7472408531.2
958969989
0
0
0
0
2017533300.52
0
274265798.55
0
813167821.61
-908694.45
0
0
0
0
4063028215.23
69841939.59
4132870154.82
11605278686.02
6497414936.85
6497414936.85
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7230115734.68
5860235696.3
0
0
0
0
0
0
0
0
0
18433699.18
0
0
466845444.26
287664650.56
233910278.85
363025965.53
0
500350.81
-23748831.57
-36752769.17
0
0
-755949278.59
68985349.12
0
10484018.66
7741821.16
0
-697447948.13
-101430039.23
0
0
-596017908.9
-589972691.13
-6045217.77
-.62
-.62
94647
-595923261.9
-589878044.13
-6045217.77
6185898912.25
0
0
0
0
0
0
0
0
0
0
99084055.87
99377003.06
5222466609.51
0
0
0
0
0
405833898.28
186605211.12
325890578.6
243563673.67
300000000
6998595.13
2299807
0
18637335.24
105757463.88
650000000
0
0
0
-427821726.51
0
0
0
0
5242124742.56
0
5241715879.16
247136068.06
0
0
-246727204.66
-3731182.22
0
-434716439.72
1376294012.93
941577573.21
a_8
600815
2012-12-31
1408355789.94
0
0
0
0
0
0
0
656723.86
0
0
1000335504.44
4142795757.82
173761984.48
0
0
0
0
0
0
0
0
0
1052842.83
79711895.4
0
2534380258.96
0
0
55487175.81
9396537933.54
0
0
0
0
0
0
321807798.7
0
0
0
0
17706545.71
1428621916.56
56901529.22
0
0
0
0
376804262.85
0
0
0
37330062.71
106675725.13
0
2345847840.88
0
11742385774.42
2295000000
0
0
0
0
0
0
0
0
1051313004.17
660494974.71
103061694.39
0
0
119084944.78
22502873.21
38051701.36
44151592.6
0
0
0
0
0
0
0
0
494734278.03
0
0
0
0
400324606
0
0
5228719669.25
0
0
1489928510.01
0
0
1489928510.01
0
1127107.82
271795769.99
0
1762851387.82
0
6991571057.07
958969989
0
0
0
0
2017324821.75
0
274265798.55
0
1451089012.19
-794862.68
0
0
0
0
4700854758.81
49959958.54
4750814717.35
11742385774.42
8149834153.29
8149834153.29
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8414860076.47
7274506755.64
0
0
0
0
0
0
0
0
0
13725526.45
0
0
503818729.49
300167907.03
245884580.51
76756577.35
0
-2941736.04
383101588.07
3496474.55
0
0
115133928.85
31303281.45
0
2054280.16
673059.35
0
144382930.14
21542455.06
0
0
122840475.08
127334690.32
-4494215.24
.16
.16
-265053906.66
-142213431.58
-137719216.34
-4494215.24
7117657146.08
0
0
0
0
0
0
0
0
0
0
119497869.99
185466629.15
7976112524.07
0
0
0
0
0
407897675.41
212734666.48
335758339.3
-1509881560.04
428289001.72
1168527.8
223476.2
0
0
184588575.23
259077369.4
0
0
0
-13984938.91
2697943004.98
1208443004.98
0
1489500000
6430342355.69
0
6269031439.38
287496043.87
0
1635959
2570121918.42
365009.3
0
1046620428.77
329673584.16
1376294012.93
a_9
600815
2011-12-31
358108779.43
0
0
0
0
0
0
0
3598459.9
0
0
866914841.94
3287679213.21
211054047.35
0
0
0
0
0
0
0
0
0
0
63048216.48
0
3264653239.92
0
0
162528.67
8055219326.9
0
0
0
360840000.01
0
0
264264166.98
0
0
0
0
18025811.49
1244096538.8
133515172.12
0
0
0
0
383652945.76
0
0
0
36381032.61
110503933.4
0
2551279601.17
0
10606498928.07
2133035528.06
0
0
0
0
0
0
0
0
1581037705.43
1496537779.3
102434277.9
0
0
140917648.14
-145853157.48
305280.34
41962982.6
0
0
0
0
0
0
0
0
776872547.41
0
0
0
0
0
0
0
6127250591.7
400000000
0
0
649212
0
400649212
0
48787958.1
262956477.4
0
712393647.5
0
6839644239.2
779709588
0
0
0
0
1255517283.53
0
266599574.92
0
1411317544.4
-743475.76
0
0
0
0
3712400515.09
54454173.78
3766854688.87
10606498928.07
11992039858.72
11992039858.72
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11475853333.58
10152102377.82
0
0
0
0
0
0
0
0
0
25965215.67
0
0
789872423.32
319945747.91
151933431.24
36034137.62
0
346506.76
131229263.25
0
0
0
647762295.15
31382651.48
0
5414916.12
3170516.08
0
673730030.51
97213367.98
0
0
576516662.53
573273140.05
3243522.48
.74
.74
124914349.5
701431012.03
698187489.55
3243522.48
9521302112.26
0
0
0
0
0
0
0
0
0
0
67576587.54
351111447.99
9932207692.25
0
0
0
0
0
445578325.77
481426363.46
391658371.02
-1310880604.71
121538934.77
8425035.3
2843855.82
0
0
433908811.88
304610000
0
0
16657681.2
-622368667.19
0
0
0
0
4857543727.29
0
2738968789.8
188628917.51
0
95973404.36
1833972615.62
-455724.77
0
-99732381.05
429405965.21
329673584.16
a_10
600815
2010-12-31
432425490.8
0
0
0
0
0
0
0
3251953.14
0
0
1392617972.62
1706277263.4
252638086.66
0
0
0
0
0
0
0
0
0
0
84722559.59
0
2592876463.48
0
0
225356.08
6465035145.77
0
0
0
225479351.54
0
0
171285981.49
0
0
0
0
0
890115105.93
17250356.89
0
0
0
0
177867710.85
0
0
0
22836301.53
96126609.64
0
1600961417.87
0
8065996563.64
0
0
0
0
0
0
0
0
0
2176482652.23
1529484483
66224083.71
0
0
146058992.16
-38750586.13
0
0
0
0
0
0
0
0
0
0
389792993.99
0
0
0
0
400000000
0
0
4669292618.96
0
0
0
973818
0
973818
0
26732750.06
138540084.64
0
166246652.7
0
4835539271.66
779709588
0
0
0
0
1240200520.09
0
199596405.74
0
960185429.45
-445302.6
0
0
0
0
3179246640.68
51210651.3
3230457291.98
8065996563.64
10331978966.56
10331978966.56
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9628141416.22
8604260390
0
0
0
0
0
0
0
0
0
33518263.86
0
0
721007775.61
211113614.87
35430239.63
22811132.25
0
3251953.14
12395838.66
0
0
0
719485342.14
25589251.14
0
2454220.32
1639223.96
0
742620372.96
123641498.38
0
0
618978874.58
613972950.23
5005924.35
.85
.87
139774893.03
758753767.61
753747843.26
5005924.35
8641972344.47
0
0
0
0
0
0
0
0
0
0
40103321.37
109319482.74
7188166590.79
0
0
0
0
0
316324988.47
477982771.46
339070294.58
469850503.28
1272700
0
295449
0
0
187359889.31
70000000
0
0
0
-255791740.31
0
0
0
0
0
0
70000000
51532319.79
0
765605.27
-122297925.06
-2888816.84
0
88872021.07
318730865.23
407602886.3
a_11
600815
2009-12-31
329007740.77
0
0
0
0
0
0
0
0
0
0
939072454.73
602701649.44
181730242.25
0
0
0
0
0
0
0
0
0
0
14919263.37
0
2227540360.89
1146748.62
0
0
4296118460.07
0
0
0
0
0
0
151543953.46
0
0
0
0
0
910553443.36
7278330.44
0
0
0
0
179700722.46
0
0
0
10805948.06
63631028.39
0
1323513426.17
0
5619631886.24
70000000
0
0
0
0
0
0
0
0
1095895578.75
1051807953.45
83019503.36
0
0
135049714.52
-34213302.68
2936420.96
0
0
0
0
0
0
0
0
0
217640985.19
0
0
0
0
0
0
0
2622136853.55
400000000
0
530934908.15
3652184.4
0
934587092.55
0
1371604.44
93157419.79
0
1029116116.78
0
3651252970.33
699273517
0
0
0
0
638486481.17
0
152634944.03
0
428145329.13
-21520.96
0
0
0
0
1918518750.37
49860165.54
1968378915.91
5619631886.24
5316669891.08
5316669891.08
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5204415417.76
4547359205.31
0
0
0
0
0
0
0
0
0
7338305.69
0
0
438563409.15
137860521.15
46779961.8
26514014.66
0
0
8550704.03
0
0
0
120805177.35
21886731.91
0
2245459.79
1865923.58
0
140446449.47
28435267.26
0
0
112011182.21
106141142.98
5870039.23
.15
.14
561546.7
112572728.91
106702689.68
5870039.23
4169825787.13
0
0
0
0
0
0
0
0
0
0
61812884.22
42729556.5
3338401399.94
0
0
0
0
0
218953308.22
169619732.77
243750338.11
303643448.81
0
4882128.21
545511.54
0
0
109068683.83
0
0
0
0
-103641044.08
598836759
598836759
0
0
969833195.14
5512.5
1700977011.66
70718085.78
0
1007515
-204027145.8
-400490.78
0
-4425231.85
323156097.08
318730865.23
a_12
600815
2008-12-31
454865055.36
0
0
0
0
0
0
0
0
0
0
320097315.81
652860319.26
94342718.5
0
0
0
0
0
0
0
0
0
2675091.03
41113147.26
0
2181490885.67
0
0
0
3747444532.89
0
0
0
0
0
0
148558399.46
0
0
0
0
0
759381300.07
77790177.62
0
0
0
0
158513556.77
0
0
0
2796938.98
49527940.35
0
1196568313.25
0
4944012846.14
957408883.68
0
0
0
0
0
0
0
0
770141827.09
789227212.54
84962101.48
0
0
136225139.66
-85696436.05
1376185
0
0
0
0
0
0
0
0
0
215467589.74
0
0
0
0
200000000
0
0
3069112503.14
0
0
0
4501761
0
4501761
0
2010440.39
72340053.94
0
78852255.33
0
3147964758.47
699273517
0
0
0
0
558678005.91
0
126512263.53
0
379594174.92
0
0
0
0
0
1764057961.36
31990126.31
1796048087.67
4944012846.14
5890762190.15
5890762190.15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5697807645.69
4971453628.36
0
0
0
0
0
0
0
0
0
9881446.79
0
0
448752238.95
135050223.95
103045963.5
29624144.14
0
0
4352293.85
0
0
0
197306838.31
24787800.23
0
5186409.66
419319.32
0
216908228.88
30470388.99
0
0
186437839.89
187019830.73
-581990.84
.27
.27
0
0
0
0
4437707608.89
0
0
0
0
0
0
0
0
0
0
40513108.79
121527826.18
4414187630.89
0
0
0
0
0
225266904.43
171145938.63
292663259.75
-503515189.84
10567848.38
1305660.22
637510.4
0
0
272275648.28
79356707.78
0
0
0
-339121337.06
0
0
0
0
2504053877.66
259227.38
2185491593.98
115202953.23
0
400005.27
203218552.56
-1607128.36
0
-641025102.7
964181199.78
323156097.08
a_13
600815
2007-12-31
1022353789.63
0
0
0
0
0
0
0
0
0
0
585741360.24
435393430.3
144132033.02
0
0
0
0
0
0
0
0
0
3555000
21068024.89
0
1796331268.08
0
0
0
4008574906.16
0
0
0
31454800
0
0
77095238.82
0
0
0
0
0
516596566.16
111352010.65
0
0
0
0
125296839.02
0
0
0
4169446.54
27672867.98
0
893637769.17
0
4902212675.33
718300000
0
0
0
0
0
0
0
0
1397071527.8
631744103.71
107176319.11
0
0
148703780.22
-62869601.08
0
0
0
0
0
0
0
0
0
0
317913112.93
0
0
0
0
0
10383783.54
0
3268423026.23
0
0
0
4687123
0
4687123
0
0
0
0
4687123
0
3273110149.23
582727931
0
0
0
0
677234032.3
0
111411133.81
0
225157311.84
0
0
0
0
0
1596530408.95
32572117.15
1629102526.1
4902212675.33
5072104098.26
5072104098.26
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4841367215.25
4300432742.55
0
0
0
0
0
0
0
0
0
14601115.26
0
0
367892168.11
110862264.59
45839157.66
1739767.08
0
0
5872262.22
0
0
0
236609145.23
9056176.02
0
1961183
0
0
243704138.25
30562569.43
0
0
213141568.82
213071144.21
70424.61
.39
.39
0
0
0
0
3581176146.89
0
0
0
0
0
0
0
0
0
0
16938271.57
43952043.22
2836056540.01
0
0
0
0
0
226331123.75
194191571.12
170084187.3
215403039.5
45745207.96
4123954.19
4267849
0
18230550.38
148701342.13
91528621.62
0
0
0
-167862402.22
432911504.6
432911504.6
0
0
1044300000
580563.47
668850000
14689496.8
0
3108380.32
791144190.95
0
0
838684828.23
125496371.55
964181199.78
a_14
600815
2006-12-31
92363566.36
0
0
0
0
0
0
0
0
0
0
128698943.76
274027360.89
76830276.03
0
0
0
0
0
0
0
0
0
522865.13
8336057.94
0
1174264592.56
0
0
2795025.63
1749502630.36
0
0
0
0
0
0
81986358.66
0
81986358.66
0
0
0
403575396.06
4024692.69
0
0
0
0
77930705.26
0
0
0
5038724.99
0
0
572555877.66
0
2322058508.02
300000000
0
0
0
0
0
0
0
0
356350494.94
505336304.39
55164081.09
0
0
25742168.12
13681333.1
0
0
0
0
0
0
0
0
0
0
72611448.7
0
0
0
0
0
18827500
0
1347713330.34
0
0
0
5081195
9050039.06
14131234.06
0
0
0
0
14131234.06
0
1361844564.4
539296558
0
0
0
0
289308217.27
0
95721344.6
0
39278519.24
0
-3390695.49
0
0
0
960213943.62
0
960213943.62
2322058508.02
3383268194.89
3383268194.89
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3367557788.56
2975623125.35
0
0
0
0
0
0
0
0
0
7122219.3
0
0
249014231.56
111409682.49
24388529.86
0
0
0
29930648.09
0
0
10589012.66
56230067.08
8631778.85
0
546535.5
0
0
64315310.43
14081746.51
3199075.33
0
53432639.25
53421564.08
11075.17
0
0
0
0
0
0
2597632254.18
0
0
0
0
0
0
0
0
0
0
805885
41808264.36
2404139058.7
0
0
0
0
0
155544137.69
103048359.23
67646419.46
-90131571.54
111777651.55
1063992.56
995896.37
97416446.32
1542799.38
100823816.21
0
0
0
40202071.8
-25645548.15
0
0
0
0
420500000
111577.55
417000000
21468994.43
0
692021.96
-18549438.84
0
0
-134326558.53
0
0
a_15
600815
2005-12-31
228180124.89
0
0
0
0
0
0
0
0
0
0
113285186.06
137900178.55
43021504.75
0
0
0
0
0
0
0
0
0
1063992.56
13803630.46
0
1098265877.92
0
0
1038850.86
1622755715.59
0
0
0
0
0
0
86928993.92
0
86928993.92
0
0
0
333662518.23
18481208.33
0
0
0
0
89032989.4
0
0
0
2196991.29
0
0
530302701.17
0
2153058416.76
286000000
0
0
0
0
0
0
0
0
364608249.75
438537369.39
43106043.88
0
0
13731456.6
39766364.14
0
0
0
0
0
0
0
0
0
0
15289175.92
0
0
0
0
0
2388751.5
0
1203427411.18
0
0
0
5633024
4676879.86
10309903.86
0
0
0
0
10309903.86
0
1213737315.04
449413799
0
0
0
0
280472342.54
0
93350075.08
0
104844849.2
0
-191620.17
0
0
0
927889445.65
11431656.07
939321101.72
2153058416.76
3138293814.1
3138293814.1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3110565825.88
2791845168.42
0
0
0
0
0
0
0
0
0
4804248.7
0
0
195463745.36
81810089.12
36642574.28
0
0
0
3574098.62
0
0
17065577.11
48367663.95
1553000.63
0
1763448.23
0
0
48157216.35
14739112
-19089.78
0
33399014.57
33281484.25
117530.32
0
0
0
0
0
0
2719420551.03
0
0
0
0
0
0
0
0
0
0
8850.85
12699240.41
2368853317.66
0
0
0
0
0
121159587.17
72688714.13
62411280.33
107015743
320000
334000
1713722
0
48637.15
10314677.9
0
0
0
0
-7898318.75
500000
500000
0
0
703000000
0
681500000
18242515.84
0
680045.16
3077439
0
0
102194863.25
0
0
a_16
600815
2004-12-31
124495261.64
0
0
0
0
0
0
0
0
0
0
120720351.6
85663621.36
103561953.11
0
0
0
0
0
0
0
0
0
1063992.56
11511556.95
0
1020206397.52
0
0
1614523.72
1457326101.51
0
0
0
0
0
0
86583291.46
0
86583291.46
0
0
0
319714074.47
42701585.53
0
0
0
0
91320307.5
0
0
0
797408.67
0
0
541116667.63
0
1998442769.14
264500000
0
0
0
0
0
0
0
0
401243375.71
311773437.83
30150607.74
0
0
11529021.09
29186257.35
0
0
0
0
0
0
0
0
0
0
36201552.3
0
0
0
0
0
0
0
1084584252.02
0
0
0
2420892
5860231.59
8281123.59
0
0
0
0
8281123.59
0
1092865375.61
449413799
0
0
0
0
280646738.7
0
86668238.08
0
78245201.95
0
-210709.95
0
0
0
894763267.78
10814125.75
905577393.53
1998442769.14
2858373962.44
2858373962.44
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2803896470.39
2476698582.71
0
0
0
0
0
0
0
0
0
4807569.07
0
0
195588858.3
98440552.48
28360907.83
0
0
0
12088803.09
0
0
6014374.02
72580669.16
24011775.98
0
21820025.32
0
0
74772419.82
18341049.18
-24270.09
0
56407100.55
56019931.96
387168.59
0
0
0
0
0
0
2552612955.03
0
0
0
0
0
0
0
0
0
0
340241.83
15710405.75
2391143424.11
0
0
0
0
0
120045699.8
94978984.64
56349015.63
-93853521.57
12834
334000
95237043.81
0
13331533.06
116434585.58
0
0
0
0
-7519174.71
0
0
0
0
699000000
106040.31
534000000
56384828.09
0
561408.23
108159803.99
0
0
6787107.71
0
0
a_17
600815
2003-12-31
117708153.93
0
0
0
0
0
0
0
0
0
0
214992821.23
96606517.85
67911504.56
0
0
0
0
0
0
0
0
0
720000
26853950.06
0
812080848.36
0
0
1474863.03
1311494708.96
0
0
0
0
0
0
74935551.55
0
74935551.55
0
0
0
375284457.38
37566687.65
0
0
0
0
97637563.67
0
0
0
1265798.48
0
0
586690058.73
0
1898184767.69
94500000
0
0
0
0
0
0
0
0
498672105.59
302096061.63
28580054.33
0
0
7875257.01
52981574.71
0
0
0
0
0
0
0
0
0
0
17792529.89
0
0
0
0
0
0
0
1002497583.16
0
0
0
0
5282039.17
5282039.17
0
0
0
0
5282039.17
0
1007779622.33
449413799
0
0
0
0
276974342.79
0
75220782.58
0
78775019.05
0
-234980.04
0
0
0
880148963.38
10256181.98
890405145.36
1898184767.69
2566149096.66
2566149096.66
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2479571619.99
2225239815.91
0
0
0
0
0
0
0
0
0
2547689.54
0
0
162374609.96
74105457.56
15304047.02
0
0
0
7641713.42
0
0
6892145.88
101111335.97
818587.96
0
620198.19
0
0
101309725.74
21540857.73
-14237.96
0
79754630.05
79572751.8
181878.25
0
0
0
0
0
0
2585906574.46
0
0
0
0
0
0
0
0
0
0
126354.92
3045864.72
2220923640.13
0
0
0
0
0
117197929.61
55795412.12
43481084.05
151680728.19
136400
0
309634.02
0
99148.25
42597692.25
0
0
0
0
-42052509.98
0
0
0
0
281000000
0
393000000
51234820.15
0
646480.93
-163881301.08
0
0
-54253082.87
0
0
a_18
600815
2002-12-31
171961236.8
0
0
0
0
0
0
0
0
0
0
37139877.74
107468257.48
61588514.57
0
0
0
0
0
0
0
0
0
0
28983121.55
0
498016804
0
0
554772.7
876729463.29
0
0
0
0
0
0
68945571
0
68945571
0
0
0
358313933.88
34982252.57
0
0
0
0
99479329.17
0
0
0
1058974.1
0
0
562780060.72
0
1439509524.01
206500000
0
0
0
0
0
0
0
0
116749856.9
157186177.93
13701025.27
0
0
7770088.33
56003393.11
0
44941379.9
0
0
0
0
0
0
0
0
21471717.01
0
0
0
0
0
0
0
624323638.45
0
0
0
0
4672245.65
4672245.65
0
0
0
0
4672245.65
0
628995884.1
449413799
0
0
0
0
276807383.37
0
59292252.1
0
15175119.71
0
-249218
0
0
0
800439336.18
10074303.73
810513639.91
1439509524.01
1658516287.75
1658516287.75
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1603264814.14
1395694425.17
0
0
0
0
0
0
0
0
0
4473790.99
0
0
108236637.35
83897856.04
10962104.59
0
0
0
3810705.9
0
0
13392820.92
72455000.43
949459.83
0
642270.81
0
0
72762189.45
19806167.3
-32867.48
0
52923154.67
52926156.73
-3002.06
0
0
0
0
0
0
1842062389.37
0
0
0
0
0
0
0
0
0
0
180660.32
12865120.81
1575476346.83
0
0
0
0
0
100977042.99
68717062.19
37776410.36
72161308.13
885446.67
415082.08
4129794.26
0
3668
12551321.11
9274780
0
0
0
-16392110.1
5000000
5000000
0
0
516200000
259606.41
522700000
26338420.93
0
124513.74
-27703328.26
0
0
28065869.77
0
0
a_19
600815
2001-12-31
146996275.42
0
0
0
0
0
0
0
0
0
0
26078025
91801423.78
31377178.9
0
0
0
0
0
0
0
0
0
0
28091097.28
0
440745398.99
0
0
371598.65
737369900.74
0
0
0
0
0
0
61501663.18
0
61501663.18
0
0
0
372012108.2
32399270.8
0
0
0
0
102670528.8
0
0
0
1695644.02
0
0
570279215
0
1307649115.74
209000000
0
0
0
0
0
0
0
0
29536000
150631258.16
21326905.71
0
0
4017210.74
51245946.15
0
14980455
0
0
0
0
0
0
0
0
20045747.68
0
0
0
0
4000000
0
0
504783523.44
0
0
0
0
3521617.54
3521617.54
0
0
0
0
3521617.54
0
508305140.98
299609100
0
0
0
0
424132776.84
0
48570188.46
0
17736689.15
0
-282085.48
0
0
0
789766668.97
9577305.79
799343974.76
1307649115.74
1062394301.38
1062394301.38
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1036086498.21
878372884.78
0
0
0
0
0
0
0
0
0
2186150.27
0
0
77645971.6
69167107.04
8714384.52
0
0
0
5047019.83
0
0
6163527.28
37518350.28
3179596.89
0
624280.88
0
0
40073666.29
10818300.86
249066.81
0
29504432.24
29505475.83
-1043.59
0
0
0
0
0
0
1065347510.15
0
0
0
0
0
0
0
0
0
0
997600
4353938.4
946823120.98
0
0
0
0
0
87341818.89
41975603.55
21349588.28
-26791083.15
87048000
4901513
158884
0
0
12714715.17
88200000
0
0
0
-8806318.17
0
0
0
0
458800000
1171500
324800000
36407862.64
0
82731.08
98680906.28
0
0
63083504.96
0
0
a_20
600815
2000-12-31
83912770.46
0
0
0
0
0
0
0
0
0
0
9103387.5
87183307.41
38194170.26
0
0
0
0
0
0
0
0
0
0
17683564.96
0
287089483.56
40000
0
47091.72
505570210.91
0
0
0
0
0
0
67827716.99
8000
61215716.99
0
0
0
387513588.21
35235835.52
0
0
0
0
106719672.1
0
0
0
2003093.16
0
12190578.67
604878484.65
0
1110448695.56
75000000
0
0
0
0
0
0
0
0
0
103819123.78
15858749.29
0
0
2406584.18
61123179.2
0
29960910
0
0
0
0
0
0
0
0
21210328.08
0
0
0
0
0
0
0
309378874.53
4000000
0
0
3026617.54
0
7026617.54
0
0
0
0
7026617.54
0
316405492.07
299609100
0
0
0
0
422961276.84
0
43020482.63
0
18907013.31
0
-33018.67
0
0
0
784464854.11
9578349.38
794043203.49
1110448695.56
716803166.34
716803166.34
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
697523586.72
585051943.96
0
0
0
0
0
0
0
0
0
4790431
0
0
43622200.54
60113449.23
4065561.99
-120000
0
0
-1250467.9
0
0
3932408.77
21961520.49
3969101.82
0
1274572.55
0
0
24656049.76
4354008.87
33018.67
0
20335059.56
20331876.53
3183.03
0
0
0
0
0
0
675292562.94
0
0
0
0
0
0
0
0
0
0
5797400
3222196.75
455619492.63
0
0
0
0
0
68356697.89
59455223.6
43696590.19
57184155.38
223219.12
674200
553468.66
0
666824.15
11697853.58
0
0
0
19274.1
-9599415.75
275600
275600
0
0
205500000
0
261000000
5147934.46
0
120366.5
-60492700.96
0
0
-12907961.33
0
0
a_21
600815
1999-12-31
96820731.79
0
0
0
0
0
0
0
0
0
0
29290349.25
52716198.08
18875706.47
0
0
0
0
0
0
0
0
0
0
13261447.76
0
286704609.43
40000
0
98406.4
484546001.42
0
0
0
0
0
0
61359226.74
56000
57037667.36
0
0
0
198333021.34
229969456.83
0
-2429181.35
0
0
106766125.57
0
0
0
851199.5
0
12388024.97
602916314.22
0
1087462315.64
130500000
0
0
0
0
0
0
0
0
0
42025767.41
7293486.35
0
0
2707473.75
26001368.55
0
0
0
0
0
0
0
0
0
0
22416001.25
0
0
0
0
0
0
0
230944097.31
4000000
0
0
0
0
4000000
0
0
-22551394.71
0
-18551394.71
0
212392702.6
299609100
0
0
0
0
416987357.29
0
111502406.68
0
36119338.04
0
0
0
0
0
864218202.01
10851411.03
875069613.04
1087462315.64
555161779.98
555161779.98
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
527312620.62
442875886.23
0
0
0
0
0
0
0
0
0
4723549.86
0
0
18645619.72
55027057.29
5590507.52
450000
0
0
-1601942.32
0
0
2934707.78
29181924.82
5226434.47
0
981671.76
0
0
33426687.53
5702858.09
0
0
27723829.44
27944300.37
-220470.93
0
0
0
0
0
0
666363529.5
0
0
0
0
0
0
0
0
0
0
4924900
12013174.64
457020999.68
0
0
0
0
0
69165826.63
18101843.9
48586675.15
90426258.78
2064176.9
0
17654579
0
4143489.33
27351922.04
37556000
0
0
2939540.29
-43985217.1
1380000
1380000
0
0
217500000
0
198000000
38066192.68
0
0
-17186192.68
0
0
29254849
0
0
a_22
600815
1998-12-31
63477312.26
0
0
0
0
0
0
0
0
0
0
34211382.77
71073547.58
33376140.79
0
0
0
0
0
0
0
0
0
0
20772145.5
0
324559149.76
40000
0
1612654.43
528350187.59
0
0
0
0
0
0
27755069.96
144000
27899069.96
0
0
0
224184990.14
241065965.45
0
-23732418
0
0
108639677.11
0
0
0
786751.81
0
14189194.1
593033230.57
0
1121383418.16
115000000
0
0
0
0
0
0
0
0
0
42367510.68
12936882.2
0
0
3445368.75
-607804.02
0
29960910
0
0
0
0
0
0
0
0
54241135.33
0
0
0
0
0
0
0
257344002.94
0
0
0
0
0
0
0
0
9148832.77
0
9148832.77
0
266492835.71
299609100
0
0
0
0
416987357.29
0
107104387.91
0
21682669.03
0
0
0
0
0
845383514.23
9507068.22
854890582.45
1121383418.16
529065686.42
529065686.42
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
507434217.53
423903074.74
0
0
0
0
0
0
0
0
0
2363430.46
0
0
15255619.74
57136036.85
4705363.96
4070691.78
0
0
771728.96
0
0
1365809.95
23769007.8
7019824.36
0
1185890.57
0
0
29602941.59
6918121.87
0
0
22684819.72
22939083.79
-254264.07
0
0
0
0
0
0
550759290.3
0
0
0
0
0
0
0
177030
0
0
6872333
13990984.13
403547730.71
0
0
0
0
0
59021652.38
14257659.42
39515122.26
55457472.63
962680
0
33181890
0
822453.16
29146742.8
0
0
0
0
5820280.36
0
0
0
0
136700000
9400168.58
190414000
12959377.88
0
9152699.52
-66425908.83
-25.41
0
-5148181.25
0
0
a_23
600815
1997-12-31
68625493.51
0
0
0
0
0
0
0
0
0
0
16755700
85901487.59
38263446.05
0
0
0
0
0
0
0
0
0
0
29353442.63
0
292239070.35
300000
0
8135211.96
510220409.46
0
0
0
0
0
0
0
0
29702777.09
0
0
0
198566065.51
259062998.57
0
0
0
0
127186569.36
0
0
0
1463227.03
0
0
615981637.56
0
1126202047.02
163000000
0
0
0
0
0
0
0
0
0
15025905.12
5850025.31
0
0
3508440.23
-3720795.07
0
0
0
0
0
0
0
0
0
0
65840027.21
0
0
0
0
5714000
0
0
255217602.8
0
0
0
9690571.49
0
9690571.49
0
0
0
0
9690571.49
0
264908174.29
299609100
0
0
0
0
416114557.29
0
102337393.47
0
33471489.68
0
0
0
0
0
851532540.44
9761332.29
861293872.73
1126202047.02
579226612
579226612
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
545863290.24
455908629.3
0
0
0
0
0
0
0
0
0
2664366.91
0
0
11921412.12
69221011.75
6147870.16
0
0
0
7967640.3
0
0
-3768375.94
37562586.12
293463.65
0
507196.35
0
0
37348853.42
6552826.53
0
2705.82
30793321.07
31125992.21
-332671.14
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_24
600815
1996-12-31
88779666.66
0
0
0
0
0
0
0
0
0
1866743.92
20380200
51183078.59
82753327.15
0
0
0
0
0
0
0
0
0
0
16522227.51
0
220611019.98
45000000
0
12767399.29
523341435.59
0
0
0
0
0
0
0
0
24350311.39
0
0
0
177473589.88
253394780.58
0
0
0
0
129169408.33
0
0
0
1199994.89
0
0
585588085.07
0
1108929520.66
153760000
0
0
0
0
0
0
0
0
0
15393698.98
5777390.16
0
0
4828064.07
18163062.65
0
35953092
0
0
0
0
0
0
0
0
30324627.37
0
0
0
0
11800000
0
0
275999935.23
4980000
0
0
8927417.92
0
13907417.92
0
0
0
0
13907417.92
0
289907353.15
299609100
0
0
0
0
414730176.57
0
94549641.41
0
10133249.53
0
0
0
0
0
819022167.51
0
819022167.51
1108929520.66
609008691.61
609008691.61
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
548765180.18
470535794.87
0
0
0
0
0
0
0
0
0
4207197.16
0
0
8197602.21
65123502.68
701083.26
0
0
0
3672769.93
0
0
-1180829.06
62735452.3
3421655.9
0
973144.67
0
0
65183963.53
13174626.4
0
-86363.65
52095700.78
52095700.78
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_25
600815
1995-12-31
78351722.84
0
0
0
0
0
0
0
0
0
1196016.49
0
19796444.89
23654935.48
0
0
0
0
0
0
0
0
0
0
10560283.15
0
227786849.98
15000000
0
16203527.57
381989497.25
0
0
0
0
0
0
0
0
13641108.2
0
0
0
140948910.49
175376668.08
0
0
0
0
77233596
0
0
0
892519
0
0
408092801.77
0
790082299.02
50200000
0
0
0
0
0
0
0
0
0
11409326.51
7418684.91
0
0
4941226.59
3478562.73
0
47937456
0
0
0
0
0
0
0
0
53565151.6
0
0
0
0
9836000
0
0
188786408.34
16480000
0
0
8850823.95
0
25330823.95
0
0
0
0
25330823.95
0
214117232.29
239687280
0
0
0
0
247737504.57
0
84047531.43
0
4492750.73
0
0
0
0
0
575965066.73
0
575965066.73
790082299.02
607492926.66
607492926.66
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
535761678.74
457378457.35
0
0
0
0
0
0
0
0
0
3764948.47
0
0
10255207.04
64718740.38
-355674.5
0
0
0
5431611.11
0
0
-1039715.39
76123143.64
330322.22
0
1546427.31
0
0
74907038.55
11270003.5
0
-452248.8
64089283.85
64089283.85
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_26
600815
1994-12-31
100899000
0
0
0
0
0
0
0
0
0
30500000
0
25911000
37819000
0
0
0
0
0
0
0
0
0
0
0
0
0
10000000
0
214176000
419305000
0
0
0
0
0
0
0
0
13647000
0
0
0
0
72419000
0
0
0
0
0
0
0
0
0
0
197632000
283698000
0
703003000
34082000
0
0
0
0
0
0
0
0
0
18270000
0
0
0
6800000
8002000
0
0
0
0
0
0
0
0
0
0
7997000
0
0
0
0
9400000
0
0
84551000
14016000
0
0
5615000
0
19631000
0
0
0
0
19631000
0
104182000
219632000
0
0
0
0
247738000
0
71422000
0
60029000
0
0
0
0
0
598821000
0
598821000
703003000
606538000
606538000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6782000
0
0
2826000
616146000
0
0
411000
0
0
615735000
15455000
0
512394000
87886000
87886000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
600815
2020-12-31
-57116816.61
1709038977.28
2019091844.54
862931419.12
548284324.09
154664698.97
192988905.48
.0348
.0152
2.281
.5616
.3597
.3748
-.0297
.0997
.0276
.5528
76448857.4
2.3012
1.5583
121005156.08
2131822791.55
442459844.04
147610019.14
751773326.21
138043263.88
85199992.16
701671204.9
731078800.12
518076690.46
.7246
-5.8562
306.1767
200.5066
4.8068
2.049
2.8507
.5515
.0785
.7428
-.0152
.0378
.0538
.0081
108125421.49
-71365964.61
.8992
.1008
.7102
.2898
0
175109158.64
178.1378
.2472
128.0389
.3755
.3057
-1.348
2.0423
.6137
.1274
.0425
.2164
.2656
.5924
3.7903
0
.0223
.0369
125.6155
.262
1647246718.62
135152540.11
.7995
a_1
600815
2019-12-31
-321953567.96
1948014521.16
2562682030.37
1130921169.77
1118764823.25
4389910296.99
3767127152.55
-.7618
-.2942
2.5892
.6138
.2996
.3861
-.172
.2653
-.5996
.4907
-371556265.01
2.1265
1.5016
74975572.36
2173467280.58
489643422.03
57795074.55
1092905679.27
206781121.33
99113429.78
701225349.91
903801993.51
735808704.53
.8012
.5478
476.2973
354.0368
3.5134
1.5302
1.5351
.1236
.1063
.6249
-.122
.0748
.1539
.0366
40155320.8
-750544180.43
.9009
.0991
1.0279
-.0279
553688390.4
216921884.2
238.5316
.2277
237.7656
.3346
.3669
.6689
-.0358
.5699
.1284
.0152
.2866
.3143
.5937
4.2145
0
.0976
.0621
148.9077
.2755
1980414551.76
269768084.66
.9
a_2
600815
2018-12-31
-123290755.03
4019693389.36
3542143042.17
344427239.5
303429396.95
2954439763.64
3439070192.15
18.0811
-.1337
-135.2019
1.0074
.5227
.3558
-.0434
.1547
-.2404
.5562
67038194.52
.8371
.5536
106085196.63
3663769633.87
662736084.52
186306921.38
589301037.03
227175560.46
76004908.58
2686617217.37
1829895801.4
623337661.17
1.1646
-.6999
462.7254
264.4481
4.3461
1.9203
1.3387
-.2359
.1177
.2836
.0132
.0501
.057
.0476
67000347.83
-749364947.6
4.9133
-3.9133
1.0716
-.0716
0
170627672.63
190.0787
.2582
272.6467
.6385
-.0001
1.0982
-.0982
.7181
.1299
.0365
.1155
.1213
.9039
1.4476
0
.0502
.0513
212.2958
.236
3059074052.06
223402330.16
.0558
a_3
600815
2017-12-31
-6612153.42
5337169122.54
4791592833.9
1364104163.91
380381765.09
4788317020.81
6420163755.61
.3077
.0342
8.9902
.8888
.5227
.3592
-.0015
.1037
.0494
.6932
285580803.35
.8967
.6475
605522680.46
4423046558.51
707353123.18
191722984.23
1095070150.23
244791194.51
141153328.39
2981371670.69
2048396921.84
673624687.96
.9689
2.4844
327.7488
192.466
5.3569
3.0756
1.7458
.4194
.1074
.2492
.022
.0394
.0369
.0274
196965757.83
-106569645.09
.7655
.2345
.5675
.4325
0
163802138.5
118.6745
.2011
209.0743
.5457
.5884
-.4853
.8969
.6892
.1102
.0299
.1706
.1181
.908
1.5576
0
.041
.042
162.4414
.1996
4218679666.64
250479596.49
.0503
a_4
600815
2016-12-31
-754561414.33
3129522128.05
2983143665.18
2138352579.44
2385774089.54
3115936061.22
3069696044.55
-5.3924
-.3485
15.4718
.9354
.5912
.2628
-.2328
.2891
-.824
.4229
-47388746.69
.8035
.6073
680819865.71
4664459795.69
1009314643.82
368351063.02
1620875733.34
273033461.89
219519094.6
4237497984.73
1884982267.48
1045232185.56
.7863
-.0548
585.6121
468.1302
2.8352
1.8615
.937
-.3661
.0659
.1961
-.1247
.0863
.1501
.0527
-7519489.02
-2623385279.67
.7774
.2226
1.0072
-.0072
0
384853848.42
196.0751
.1685
389.537
.8234
.0149
.9823
.0028
.6087
.1317
.0481
.2115
.1458
.9187
1.2485
0
.0403
.041
131.1248
.2369
2045743849.44
327158942.2
.0366
a_5
600815
2015-12-31
-589784889.96
3556145334.09
3344802307.03
1511402976.47
1589849716.82
5334034430.27
5690338557.68
-.3084
-.1029
2.9961
.6662
.6164
.2135
-.1922
.2641
-.3194
.3223
37419174.46
1.8505
1.3317
487381058.37
6819866853.53
1323709285.06
386400740.52
987880265.4
273132967.74
120686749.72
3908832680.32
1356180052.65
1076059873.98
.9455
-.2157
840.0775
730.0424
2.2674
1.2397
.6689
1.0701
.0749
.5188
-.0475
.0952
.1067
.0622
31900208.23
-1017252946.64
.9682
.0318
1.0204
-.0204
0
171235585.18
294.416
.206
545.6615
1.385
-.0056
1.0382
-.0326
.7165
.1391
.0406
.1038
.1697
.5961
1.7895
0
.0488
.0344
116.9907
.1349
2683280447.09
364727553.1
.2024
a_6
600815
2014-12-31
-271657833.69
5298190958.55
5594515663.74
2464613002.94
2299624093.29
4098561010.2
4199547106.66
.0042
.0016
2.6554
.6234
.5868
.2535
-.0596
.1589
.0038
.413
538700912.52
1.7028
1.1843
308449072.6
8386289238.05
1415968860.86
346309109.36
890711467.19
0
384672885.62
4038269021.19
1745304076.43
1098422313
.8784
-17.151
625.5515
507.2391
3.2301
1.6009
.9181
1.4591
.1002
.5185
-.0054
.0548
.0576
.0465
528881295.23
-521423495.16
.9797
.0203
.5963
.4037
0
260369635.09
228.0019
.2371
397.5497
1.0799
.5683
-30.1795
30.6111
.7597
.1283
.0314
.0807
.1596
.7335
2.1285
.001
.0525
.0328
123.8392
.1529
4915991238.64
365041099.28
0
a_7
600815
2013-12-31
-369674832.3
6384359971.18
6140796297.51
327935737.37
755757463.88
5242124742.56
5488851947.22
-.1442
-.0514
2.808
.6439
.5604
.3198
-.0569
.1521
-.0917
.5599
35252849.7
1.8192
1.3225
278063981.15
8617237970.34
1467947595.09
300081997.22
1220011123.37
0
397098582.83
4187457470.46
2391532418.14
893418642.6
.8137
-.4087
442.1712
332.2677
4.5594
2.3243
1.2801
1.5232
.0981
.4966
-.0177
.0719
.0443
.036
59001681.27
-631270758.6
.9831
.0169
.9899
.0101
0
325890578.6
157.0334
.2161
285.1378
.7708
.0398
1.0591
-.099
.7425
.1265
.0259
.1051
.1196
.6759
2.194
.0003
.0559
.0321
114.9312
.0588
5222466609.51
405833898.28
.1531
a_8
600815
2012-12-31
-188269345.83
7422621645.22
8932503205.26
429681005.72
443665944.63
10617785360.67
6558163442.25
.0259
.0105
2.4717
.5954
.5986
.2798
-.0231
.1288
.0151
.6941
409408853.32
1.7971
1.3124
145058630.67
9259629295.64
1485523445.78
341223911.1
656009121.9
0
355126171.77
4185253116.01
1957584599.08
848733341.98
.7465
-12.2914
353.6887
282.3593
6.0985
2.5089
1.7531
1.9087
.1074
.4847
.0058
.0618
.0368
.0302
26307265.25
-286568378.24
.9895
.0105
1.0366
-.0366
1208443004.98
335758339.3
145.4839
.2158
208.2048
.6311
3.1187
-2.3328
.2142
.7886
.1265
.0291
.0559
.1214
.7479
2.2452
0
.0588
.0321
78.8665
.0568
7976112524.07
407897675.41
0
a_9
600815
2011-12-31
552220662.76
9939990147.79
11250870752.5
132807825.89
755176493.08
4857543727.29
3023571111.67
.153
.0544
2.8157
.6449
.3703
.4642
.046
.1052
.0481
1.1306
157543505.37
1.3147
.7818
146884966.01
7988410121.85
1377611710.92
646728438.38
593748656.92
0
354012698.44
2533035528.06
3223862211.39
1082746499.75
.6786
-2.2738
215.685
121.3949
11.2379
3.4663
3.3066
2.0992
.1534
.5328
.0956
.0659
.0267
.0127
26314242.12
418973157.16
.9855
.0145
.9944
.0056
0
391658371.02
105.2983
.3078
110.3867
.3464
.2276
.7267
.0456
.7532
.1299
.061
.056
.1583
.8958
3.1801
0
.06
.0362
101.0029
.0322
9932207692.25
445578325.77
.1579
a_10
600815
2010-12-31
726648682.59
8791395148.58
8321544645.3
1568149
257359889.31
0
122297925.06
.1916
.0767
2.4969
.5995
.0827
.8023
.0703
.0936
.0599
1.2809
38782822.62
1.3846
.8293
118962911.17
6376835276.96
907365462.82
400017286.17
381778537.69
0
165272834.7
400000000
3906232375.03
529306896.63
.7149
.7591
184.214
50.9598
11.4757
3.5699
4.4528
2.4119
.1672
.5553
.175
.0698
.0204
.0034
26386983.96
580196051.96
.9841
.0159
.9919
.0081
0
339070294.58
102.2431
.3215
81.971
.2999
.02
.9373
.0426
.7906
.1125
.0496
.0473
.1095
.9656
16.1626
0
.0886
.0221
142.8316
.0176
7188166590.79
316324988.47
0
a_11
600815
2009-12-31
138768487.98
4274368227.85
3970724779.04
5427639.75
109068683.83
1568675466.64
1772702612.44
.0569
.0199
2.855
.6497
.2741
.6386
.0261
.1172
.0211
.9461
28191976.15
1.6384
.7889
75583725.07
4280052448.08
917831773.8
151543953.46
270203710.9
0
97465445.19
1000934908.15
2332931051.84
317387010.34
.6703
2.7108
263.2691
119.6906
6.3675
2.0627
4.2284
1.9197
.1447
.8495
.0498
.0825
.0259
.0088
19641272.12
83819206.06
.9747
.0253
.9476
.0524
598836759
243750338.11
176.9485
.3964
86.3207
.29
.0763
.7483
.1754
.7616
.1633
.027
.0481
.0869
.7181
4.2921
0
.0467
.032
156.3238
.0372
3338401399.94
218953308.22
.3996
a_12
600815
2008-12-31
222578688.6
4599748543.86
5103263733.7
12511019
351632356.06
2504313105.04
2301094552.48
.1038
.0377
2.7527
.6367
.3677
.5384
.0378
.1166
.0316
1.1915
23953684.42
1.221
.5102
54999970.36
3703656294.6
837171477.69
151233490.49
251951583.36
0
75726679.33
1157408883.68
1696870285.11
293685589.68
.6439
-2.7007
207.8026
108.689
9.2333
2.4996
5.9082
2.0663
.1561
.7108
.0948
.0762
.0229
.0175
19601390.57
162484155.47
.9822
.0178
1.0031
-.0031
0
292663259.75
146.0242
.4412
61.7784
.1652
.0233
.8715
.1051
.7491
.1693
.0306
.051
.0933
.975
3.2378
0
.089
.0321
105.1571
.0517
4414187630.89
225266904.43
0
a_13
600815
2007-12-31
232476650.09
3642066461.68
3426663422.18
72367561.53
240229963.75
1477792068.07
686647877.12
.1308
.0435
3.0091
.6677
.2195
.6788
.0458
.1034
.042
1.0347
12967255.24
1.2265
.6769
35397314.52
3983951881.27
627948576.81
112105038.82
178207178.43
0
0
718300000
2221826129.76
332984019.47
.6035
1.0106
177.297
27.4945
11.0243
2.8953
7.1244
1.8111
.1521
.5496
.1037
.0725
.0219
.009
7094993.02
200174313.58
.98
.02
.9997
.0003
432911504.6
170084187.3
126.0649
.3664
51.2321
.2013
.0276
.9392
.0333
.8127
.1281
.0229
.0364
.1017
.9986
5.5806
0
.0638
.0256
160.669
.0502
2836056540.01
226331123.75
0
a_14
600815
2006-12-31
15710406.33
2640246403.54
2730377975.08
212796786.18
141025888.01
420611577.55
439161016.39
.0556
.023
2.4183
.5865
.2203
.7022
.0046
.1137
.0158
1.457
48604904.1
1.2981
.4268
-2774467.82
1746184739.6
407600088.75
82509223.79
85764455.88
9050039.06
0
300000000
956274381.64
105570182.76
.6562
-1.6868
174.6514
83.6317
9.1782
2.6188
10.3478
2.4328
.1205
.8713
.0249
.0736
.0329
.0072
18674256.01
4827735.15
1
0
.9998
.0002
0
67646419.46
139.3781
.5057
35.2733
.119
.5602
.0904
.3495
.752
.1755
.0355
.0369
.0775
.9896
5.8317
0
.0813
.0336
99.3471
.0602
2404139058.7
155544137.69
0
a_15
600815
2005-12-31
27727988.22
2732128642.29
2625112899.29
2416359.15
10314677.9
703500000
700422561
.0356
.0155
2.2921
.5637
.2356
.7413
.0088
.1
.0106
1.4576
20429228.13
1.3484
.4358
-10542646.61
1620652872.17
352143726.56
87992986.48
92268831.55
4676879.86
0
286000000
899749483.76
27987831.28
.7406
3.2042
165.0912
70.8832
9.6064
2.6357
13.7172
2.5577
.1104
.9126
.0365
.0623
.0261
.0117
16855129.51
12969786.44
.9878
.0122
.9965
.0035
500000
62411280.33
138.4823
.5101
26.6089
.08
.107
.3883
.5047
.7527
.1636
.0409
.0429
.0231
.9915
5.674
0
.1281
.0414
99.2562
.0509
2368853317.66
121159587.17
0
a_16
600815
2004-12-31
54477492.05
2568663602.61
2662517124.18
108915410.87
116434585.58
699106040.31
590946236.32
.0623
.0282
2.2068
.5469
.242
.7173
.0191
.1128
.0197
1.4303
20294927.77
1.3437
.403
-9650155.72
1454647585.23
362415660
87647284.02
93732239.89
5860231.59
0
264500000
783882699.72
44482675.89
.7633
-1.6639
168.0873
84.9009
8.2256
2.7034
11.0365
2.5796
.1335
.9406
.0534
.0684
.0344
.0099
8206124.68
36112172.78
.9881
.0119
.9931
.0069
0
56349015.63
135.0154
.5105
33.0719
.0722
.2143
.6402
.1455
.7279
.1813
.0439
.0469
.0407
.9924
5.5097
0
.1072
.0457
96.6678
.0406
2391143424.11
120045699.8
0
a_17
600815
2003-12-31
86577476.67
2589078794.1
2437398065.91
545182.27
42597692.25
281000000
444881301.08
.0896
.042
2.1318
.5309
.0938
.8833
.0337
.0981
.0311
1.3519
14732249.07
1.3082
.4982
-24868151.58
1309299845.93
412851145.03
75655551.55
100378225.18
5282039.17
0
94500000
890205053.27
23074569.06
.8613
1.9018
139.8905
27.9468
6.9961
3.3971
11.2499
2.5408
.1328
.8101
.0814
.0633
.0289
.006
7090535.65
65022380.98
.9885
.0115
.9977
.0023
0
43481084.05
107.4459
.4278
32.4447
.1214
.0958
.8153
.0889
.6898
.2175
.0399
.0529
.0229
.9948
13.8783
0
.1619
.0514
121.9405
.0345
2220923640.13
117197929.61
0
a_18
600815
2002-12-31
55251473.61
1855108170.5
1782946862.37
5433991.01
21826101.11
521459606.41
549162934.67
.0653
.0368
1.776
.437
.3283
.5587
.0333
.1225
.0319
1.1521
17510715.84
1.4043
.6066
-27924147.45
876174690.59
393296186.45
68945571
101093075.97
4672245.65
44941379.9
206500000
351410541.54
71085342.56
.9493
1.3635
151.6355
100.2771
4.5419
2.9735
12.6369
2.7259
.1585
.7977
.0474
.0653
.0506
.0066
13700009.94
35412438.83
.9876
.0124
1.0001
-.0001
5000000
37776410.36
122.7519
.346
28.8836
.0872
.072
.6691
.2589
.6087
.2732
.0479
.0702
.113
.9926
4.2457
0
.0531
.0691
65.3797
.0476
1575476346.83
100977042.99
0
a_19
600815
2001-12-31
26307803.17
1070699048.55
1097490131.7
92108397
100914715.17
459971500
361290593.72
.0369
.0226
1.6359
.3887
.419
.5051
.0248
.1464
.0278
.8124
13765863.12
1.4608
.5876
-26395453.26
736998302.09
404411379
61501663.18
104737771.47
3521617.54
14980455
213000000
256757320.76
38547820.22
.8571
-.908
188.0125
128.2685
2.7975
2.4137
9.9212
2.6511
.1732
.8731
.0253
.0731
.0651
.0082
8718843.29
15738569.12
.988
.012
1
0
0
21349588.28
151.2226
.3371
36.7898
.111
.1711
.5334
.2955
.5636
.3093
.047
.0801
.0758
.9931
3.4618
0
.0409
.0785
70.7978
.1058
946823120.98
87341818.89
0
a_20
600815
2000-12-31
19159579.62
684312159.69
627128004.31
2117711.93
11717127.68
205775600
266268300.96
.0256
.0183
1.3985
.2849
.2497
.579
.0267
.1504
.0284
.6455
5376470.14
1.6341
.7062
-10061893.13
505483119.19
422749423.73
67827716.99
114388435.65
0
29960910
79000000
183207636.45
54197855.62
.8052
2.8121
224.3822
181.9666
2.4471
2.0392
8.0407
3.4134
.1838
.928
.0219
.0609
.0839
.0057
6746938.04
14838589.42
.9879
.0121
.9998
.0002
275600
43696590.19
178.9882
.2585
45.3939
.1343
-.0615
.7297
.3318
.4552
.3807
.0611
.103
.1713
.9778
6.3996
0
.0515
.0961
62.4018
.1325
455619492.63
68356697.89
.0506
a_21
600815
1999-12-31
28299159.36
683301604.14
592875345.36
23862245.23
67847462.33
218880000
236066192.68
.0317
.0255
1.2427
.1953
.6333
.3674
.051
.1428
.0499
.5105
5577528.17
2.0981
.8567
-6732964.02
484407595.02
428302478.17
61359226.74
113393015.71
0
-22551394.71
134500000
78028096.06
-135393.46
1.0259
3.2617
313.4581
292.6386
2.6279
1.4491
5.9283
5.0354
.2023
1.2414
.0278
.0336
.0991
.0101
7179470.49
22146301.27
.9876
.0124
1.008
-.008
1380000
48586675.15
251.8892
.2636
61.5689
.1477
-.0578
.7988
.259
.4454
.3939
.0564
.1043
-.0006
1.0873
3.6026
0
.0416
.0982
33.885
.1479
457020999.68
69165826.63
.0297
a_22
600815
1998-12-31
25702160.67
571799637.43
516342164.77
34967023.16
29146742.8
146100168.58
212526077.4
.0265
.0202
1.3117
.2376
.4315
.2182
.0486
.1457
.0429
.4718
7971472.7
2.0531
.7919
-29344617.59
526697533.16
465250955.59
27755069.96
101679859.45
0
39109742.77
115000000
58141957.61
93350878.1
.8897
2.4447
337.2749
321.8823
2.503
1.3745
5.0886
4.0668
.1988
1.2612
.024
.0288
.108
.0089
7199743.74
14713347.02
.9889
.0111
1.0112
-.0112
0
39515122.26
265.5458
.2894
71.7292
.199
.034
.6486
.3174
.4697
.4149
.0248
.0907
.3503
.9657
4.5943
0
.0409
.0969
39.4003
.2339
403547730.71
59021652.38
0
a_23
600815
1997-12-31
33363321.76
0
0
0
0
0
0
.0358
.0273
1.3076
.2352
.6369
.078
.0576
.1507
.0532
.5143
3985531.66
1.9992
.8541
2112561.49
501785197.5
457629064.08
0
166787785.44
0
0
168714000
20663575.59
75530598.7
0
0
260.1862
272.038
3.0807
1.7779
6.6494
4.1512
.2129
1.1451
.0316
.0206
.1195
.0106
-3982108.64
26807789.41
.9887
.0113
1.0108
-.0108
0
0
205.2936
.2595
54.8926
.1772
.2587
.8706
-.1293
.4456
.4063
0
.1481
.2851
.9634
3.0242
0
.0364
.1129
13.7337
.2802
0
0
0
a_24
600815
1996-12-31
60243511.43
0
0
0
0
0
0
.0636
.047
1.354
.2614
.5883
.1523
.0989
.1215
.0855
.5492
4940452.1
1.8962
1.0968
55894822.69
463707292.38
430868370.46
0
214353857.82
0
35953092
170540000
44162215.86
75205137.29
0
0
201.2912
242.6315
3.8252
2.0987
13.3321
3.7512
.2274
.7993
.0491
.0135
.1069
.0012
1267682.17
47155248.68
1
0
1
0
0
0
173.9137
.1989
27.3775
.1175
.0705
.9052
.0243
.4182
.3885
0
.1933
.2594
.952
3.0687
0
.0041
.1165
13.7014
.2729
0
0
.0292
a_25
600815
1995-12-31
71731247.92
0
0
0
0
0
0
.1113
.0811
1.3718
.271
.3574
.1273
.1181
.1228
.1055
.7689
3175790.63
2.0234
.8168
20169360.54
349589953.19
316325578.57
0
124166767.26
0
47937456
76516000
27247800.74
110353431.55
0
0
104.6211
108.5064
8.62
4.0158
26.5818
3.9104
.2471
1.2066
.0929
.0169
.1065
-.0006
-2255820.48
60913493.22
1
0
1
0
0
0
90.8899
.2883
13.7312
.0326
.0848
.9504
-.0352
.4425
.4004
0
.1572
.5154
.8817
4.9923
0
-.0046
.0978
12.2302
.394
0
0
.2154
a_26
600815
1994-12-31
606538000
0
0
0
0
0
0
.1468
.125
1.174
.1482
.5519
.3174
1
0
.1449
.8628
9197000
4.9592
4.9592
251779000
164629000
72419000
0
465955000
0
0
57498000
33072000
13612000
0
0
0
0
0
0
23.4085
7.4208
1
0
.901
0
0
0
2415000
78689000
1
0
1
0
0
0
0
0
15.5926
.0427
.0772
.8954
.0275
.2342
.103
0
.6628
.1307
.8116
7.2925
0
0
0
0
0
0
0
.2438
sh600815
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 收现比与净现比
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转 按天数 按次数
应收类(应收款+应收票据)与存货周转 按天数 按次数
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
 
净资产收益率
-
-
 
资产负债率
-
-
核心利润率
-
-
 
总资产收益率
-
-
X
权益乘数
-
-
 
经营负债
-
-
毛利率
-
-
 
净利率
-
-
X
总资产周转率
-
-
 
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主营业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表  (移至新规)
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产:
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产:
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债:
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债:
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益:
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表 (按季度)
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加:其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失(收益以"-"表示)
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表 (移步间接法) 
项目 占比 会计期间 会计期间 同比上期
经营活动:
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动:
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动:
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价(本期评分:   所有评价

规则说明:

  1. 60分及格、满分为100分,或有加分项共78分(合计满分178)或有扣分项-178分;
  2. 扣除负数后,全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用,仅有同比上期的作用,实际评分以年报为准;
  4. 若评语区配色扎眼,则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收类占营收            
赚不赚钱?

利润高不高?

毛利率            
核心利润率 注释            
净利率            
利润来源是?

钱是赚来的还是大风刮来的?

偶生利润占比            
投资收益占比            
经营净利润            
三费比率 注释            
回报率如何?

用多少钱赚了多少利润?

Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我?

验证一下真实性

营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里?

经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的?

总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「厦工股份」的人还看过:
文一科技 | 安徽合力 | 动力新科 | 东贝集团 | 华翔股份 | 兰石重装 | 金海高科 | 至纯科技 | 佳力图 | 华达新材 | 华达新材 | 华峰测控 | 燕麦科技 | 海目星 |