看财报-国电电力(600795)年报-财务报表分析

26|238

序号

_10

_11

_12

_13

_14

_15

_16

_17

_18

_19

_20

_21

_22

_23

_24

_25

_26

_27

_28

_29

_30

_31

_32

_33

_34

_35

_36

_37

_38

_39

_40

_41

_42

_43

_44

_45

_46

_47

_48

_49

_50

_51

_52

_53

_54

_55

_56

_57

_58

_59

_60

_61

_62

_63

_64

_65

_66

_67

_68

_69

_70

_71

_72

_73

_74

_75

_76

_77

_78

_79

_80

_81

_82

_83

_84

_85

_86

_87

_88

_89

_90

_91

_92

_93

_94

_95

_96

_97

_98

_99

_100

_101

_102

_103

_104

_105

_106

_107

_108

_109

_110

_111

_112

_113

_114

_115

_116

_117

_118

_119

_120

_121

_122

_123

_124

_125

_126

_127

_128

_129

_130

_131

_132

_133

_134

_135

_136

_137

_138

_139

_140

_141

_142

_143

_144

_145

_146

_147

_148

_149

_150

_151

_152

_153

_154

_155

_156

_157

_158

_159

_160

_161

_162

_163

_164

_165

_166

_167

_168

_169

_170

_171

_172

_173

_174

_175

_176

_177

_178

_179

_180

_181

_182

_183

_184

_185

_186

_187

_188

_189

_190

_191

_192

_193

_194

_195

_196

_197

_198

_199

_200

_201

_202

_203

_204

_205

_206

_207

_208

_209

_210

_211

_212

_213

_214

_215

_216

_217

_218

_219

_220

_221

_222

_223

_224

_225

_226

_227

_228

_229

_230

_231

_232

_233

_234

_235

_236

_237

a_00_会计条目

证券代码

会计期间

货币资金

其中:客户资金存款

结算备付金

其中：客户备付金

现金及存放中央银行款项

存放同业款项

贵金属

拆出资金

交易性金融资产

衍生金融资产

短期投资

应收票据

应收账款

预付款项

应收保费

应收分保账款

应收代位追偿款

应收分保合同准备金

其中:应收分保未到期责任准备金

其中:应收分保未决赔款准备金

其中:应收分保寿险责任准备金

其中:应收分保长期健康险责任准备金

应收利息

应收股利

其他应收款

买入返售金融资产

存货

一年内到期的非流动资产

存出保证金

其他流动资产

流动资产合计

保户质押贷款

定期存款

发放贷款及垫款

可供出售金融资产

持有至到期投资

长期应收款

长期股权投资

长期债权投资

长期投资

存出资本保证金

独立账户资产

投资性房地产

固定资产

在建工程

工程物资

固定资产清理

生产性生物资产

油气资产

无形资产

其中:交易席位费

开发支出

商誉

长期待摊费用

递延所得税资产

其他非流动资产

非流动资产合计

其他资产

资产总计

短期借款

其中:质押借款

向中央银行借款

吸收存款及同业存放

其中：同业及其他金融机构存放款项

其中：吸收存款

拆入资金

交易性金融负债

衍生金融负债

应付票据

应付账款

预收款项

卖出回购金融资产款

应付手续费及佣金

应付职工薪酬

应交税费

应付利息

应付股利

应付赔付款

应付保单红利

保户储金及投资款

保险合同准备金

其中:未到期责任准备金

其中:未决赔款准备金

其中:寿险责任准备金

其中:长期健康险责任准备金

其他应付款

应付分保账款

代理买卖证券款

代理承销证券款

预收保费

一年内到期的非流动负债

其他流动负债

递延收益-流动负债

流动负债合计

长期借款

独立账户负债

应付债券

长期应付款

专项应付款

长期负债合计

预计负债

递延所得税负债

其他非流动负债

递延收益-非流动负债

非流动负债合计

其他负债

负债合计

实收资本(或股本)

其他权益工具

其中：优先股

其中：永续债

其中：其他

资本公积

其中：库存股

盈余公积

一般风险准备

未分配利润

外币报表折算差额

未确认投资损失

交易风险准备

专项储备

其他综合收益

归属于母公司所有者权益合计

少数股东权益

所有者权益合计

负债与所有者权益总计

营业总收入

营业收入

利息净收入

利息收入

利息支出

已赚保费

保险业务收入

其中：分保费收入

减：分出保费

减：提取未到期责任准备金

手续费及佣金净收入

其中：代理买卖证券业务净收入

其中:证券承销业务净收入

其中：受托客户资产管理业务净收入

手续费及佣金收入

手续费及佣金支出

其他业务收入

营业总成本

营业成本

退保金

赔付支出净额

赔付支出

减：摊回赔付支出

提取保险责任准备金净额

提取保险责任准备金

减：摊回保险责任准备金

保单红利支出

分保费用

营业税金及附加

业务及管理费

减：摊回分保费用

销售费用

管理费用

财务费用

资产减值损失

其他业务成本

公允价值变动收益

投资收益

其中：对联营企业和合营企业的投资收益

汇兑收益

其他业务利润

营业利润

营业外收入

其中：非流动资产处置利得

营业外支出

其中：非流动资产处置净损益

其中：非流动资产处置损失

利润总额

所得税费用

未确认的投资损失

影响净利润的其他项目

净利润

归属于母公司所有者的净利润

少数股东损益

基本每股收益

稀释每股收益

其他综合收益(损失)

综合收益总额

归属于母公司所有者的综合收益

归属少数股东的综合收益

销售商品、提供劳务收到的现金

客户存款和同业存放款项净增加额

向中央银行借款净增加额

向其他金融机构拆入资金净增加额

收到原保险合同保费取得的现金

收到再保险业务现金净额

保户储金及投资款净增加额

处置交易性金融资产净增加额

收取利息、手续费及佣金的现金

拆入资金净增加额

回购业务资金净增加额

收到的税费返还

收到的其他与经营活动有关的现金

购买商品、接受劳务支付的现金

客户贷款及垫款净增加额

存放中央银行和同业款项净增加额

支付原保险合同赔付款项的现金

支付利息、手续费及佣金的现金

支付保单红利的现金

支付给职工以及为职工支付的现金

支付的各项税费

支付其他与经营活动有关的现金

经营活动产生的现金流量净额

收回投资收到的现金

取得投资收益收到的现金

处置固定资产、无形资产和其他长期资产收回的现金净额

处置子公司及其他营业单位收到的现金净额

收到的其他与投资活动有关的现金

购建固定资产、无形资产和其他长期资产支付的现金

投资支付的现金

质押贷款净增加额

取得子公司及其他营业单位支付的现金净额

支付其他与投资活动有关的现金

投资活动产生的现金流量净额

吸收投资收到的现金

吸收权益性投资收到的现金

其中：子公司吸收少数股东投资收到的现金

发行债券收到的现金

取得借款收到的现金

收到其他与筹资活动有关的现金

偿还债务支付的现金

分配股利、利润或偿付利息支付的现金

其中：子公司支付给少数股东的股利、利润

支付其他与筹资活动有关的现金

筹资活动产生的现金流量净额

汇率变动对现金及现金等价物的影响

其他对现金的影响

现金及现金等价物净增加额

期初现金及现金等价物余额

期末现金及现金等价物余额

a_0
600795
2022-12-31
20967710969.8
0
0
0
0
0
0
0
0
0
0
383919728.56
20974238931.02
4472495317.93
0
0
0
0
0
0
0
0
0
1163777806.25
1459898336.51
0
6095809145.95
13000000
0
3086333857.25
58617184093.27
0
0
0
2225810942.08
0
1952541828.95
12920563870.77
0
0
0
0
101567145.8
259752574934.83
61400549206.4
0
0
0
0
9695111521.2
0
381756333.36
1156253199.42
1305609936.42
682199779.19
2660162655.98
354234701354.4
0
412851885447.67
43045370279.7
0
0
0
0
0
0
0
0
9078173051.08
22995037553.82
710123155.38
0
0
1108567130.91
2477910824.6
0
2882480980.39
0
0
0
0
0
0
0
0
7882799325.35
0
0
0
0
24483845364.82
5199727088.55
0
119864034754.6
149640259387.98
0
7628185951.28
6225150228.69
0
163493595567.95
3223540015.19
490102586.73
14457227132.48
1051930672.82
182716395975.17
0
302580430729.77
17835619082
0
0
0
0
543194515.36
0
5553952375.14
0
19731683923.59
0
0
0
95890129.39
1300394564.24
45060734589.72
65210720128.18
110271454717.9
412851885447.67
192680636477.15
192680636477.15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
178999634045.62
166699417918.56
0
0
0
0
0
0
0
0
0
2363358645.48
0
0
30600805.87
2354870779.12
7551385896.59
3413756301.59
0
0
1400464266.89
76253553.83
0
628066477.55
12295776874.38
479059970.08
0
2523994119.88
0
0
10250842724.58
3384406830.93
0
0
6866435893.65
2824661198.24
4041774695.41
.154
.154
256674863.56
7123110757.21
3050096362.49
4073014394.72
218842910299.34
0
0
0
0
0
0
0
0
0
0
3654574836.58
6367199116.37
154722467752.02
0
0
0
0
0
14616495340.54
13073379535.42
7004593391.22
39447748233.09
3553509000.88
933176460.05
520694139.16
184449459
361772143.11
37658160826.59
5953046797.35
0
571955967.58
735467176.9
-39365029566.22
1379577105.86
1379577105.86
1379577105.86
0
206649785771.01
3860486710.86
177479059204.11
12006040132.36
3309028216.84
18251740073.12
4153010178.14
10326506.67
0
4246055351.68
11579835907.4
15825891259.08

a_1
600795
2021-12-31
11765176120.58
0
0
0
0
0
0
0
0
0
0
1711646996.96
20440118771.63
3914056758.5
0
0
0
0
0
0
0
0
71724.68
1747405973.66
1448874342.05
0
7254000640.87
31625
0
4437183928.76
52718566882.69
0
0
0
2440646211.37
0
1545444685.83
13601035984.33
0
0
0
0
120945835.16
266463742681.1
45875583564.62
0
0
0
0
9394586231.41
0
368813548.02
1358283566.75
279219667.96
779503340.66
2962446723.25
345190252040.46
0
397908818923.15
37798488756.81
0
0
0
0
0
0
0
0
7087285310.67
21837189471.55
835143535.18
0
0
1120100840.76
3123786248.42
0
1963172739.42
0
0
0
0
0
0
0
0
15683445949.09
0
0
0
0
28067211928.49
7715503327.09
0
125231328107.48
132019230311.03
0
8425745496.42
6818205335.66
0
147263181143.11
28370988.27
422035754.79
12672128910.68
1119360306.89
161505077103.74
0
286736405211.22
17835619082
1984694000
0
1984694000
0
1392608972.22
0
5180881180.84
0
17631747621.56
0
0
0
33936146.31
1742998833.66
45802485836.59
65369927875.34
111172413711.93
397908818923.15
168185484386.91
168185484386.91
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
168525022577.56
155991816106.09
0
0
0
0
0
0
0
0
0
2312839101.33
0
0
43701843.78
2240796187.88
7935869338.48
4939786236.58
0
0
3256403430.59
1290972147.43
0
439845214.4
-1583075782.24
398601907.86
0
338180190.86
0
0
-1522654065.24
1895193430.56
0
0
-3417847495.8
-1845353429.31
-1572494066.49
-.109
-.109
425735677.45
-2992111818.35
-1411588860.11
-1580522958.24
186508570229.23
0
0
0
0
0
0
0
0
0
0
383020613.9
5407014182.92
137335074881.94
0
0
0
0
0
13789564769.61
10666203947.93
6327790587.19
24179970839.38
2375704267.79
1047801065.14
394415031.32
2435628595.8
1720352100.96
21399378991.25
2486939987.87
0
4283248493.75
332819108.16
-20528485520.02
3883688482.67
3883688482.67
3332428482.67
0
183790010463.84
3050417863.48
174662671830.28
13644098801.88
2197701719.08
5316820071.55
-2899473893.72
-643271.31
0
751368154.33
10828467753.07
11579835907.4

a_2
600795
2020-12-31
9426990221.84
0
0
0
0
0
0
0
0
0
0
4082168556.17
13622706331.92
1508559274.24
0
0
0
0
0
0
0
0
58083.02
310829289.81
2074693485.68
0
3091793089.74
28240534.16
0
2061405279.29
36207444145.87
0
0
0
1993486934.65
0
235542110.15
20313245585.02
0
0
0
0
284214477.82
262980075757.18
22351694098
0
0
0
0
8638174774.47
0
137517735.4
827416444.85
140382222.66
609925895.92
2618233389.37
321129909425.49
0
357337353571.36
32224461125.6
0
0
0
0
0
0
0
0
2717409484.79
15548197862.32
653514978.51
0
0
984743596.18
2133407631.68
0
387542417.41
0
0
0
0
0
0
0
0
5369711069.83
0
0
0
0
30713375907.12
8091226490.95
0
98823590564.39
117201180203.48
0
3561849016.53
7965857786.09
0
128728887006.1
53437288.27
290296829.13
9826424425.18
1077070964.65
139976116513.33
0
238799707077.72
19650397845
2982729000
0
2982729000
0
6049009586.3
2739811978.91
5180881180.84
0
20499072962.81
0
0
0
34901729.08
1309234264.46
52966414589.58
65571231904.06
118537646493.64
357337353571.36
116421161443.09
116421161443.09
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
104480352421.42
92221111793.29
0
0
0
0
0
0
0
0
0
1860022932.02
0
0
190089212.87
1478279974.33
8730848508.91
5855804281.34
0
0
4017051596.85
1246411639.79
0
378562922.68
10480619259.86
129772617.21
0
208468635.5
0
0
10401923241.57
2694752328.95
0
0
7707170912.62
2633092716.74
5074078195.88
.129
.129
472234871.85
8179405784.47
3116661180.65
5062744603.82
121855323522.85
0
0
0
0
0
0
0
0
0
0
482168566.65
3813201023.1
64966489399.87
0
0
0
0
0
10439974072.62
10529590243.27
3692846637.17
36521792759.67
400006846.31
1469866672.01
41380438.74
341507946.05
210000715.82
14028974042.3
557911511.45
0
0
63468373.08
-12187591307.9
428467192.43
428467192.43
428467192.43
0
147053732010.77
2537551268.35
154121057636.68
13296255863.07
3712964043.51
7931534129.51
-25329097157.71
0
0
-994895705.94
9957058716.65
8962163010.71

a_3
600795
2019-12-31
10421627002.83
0
0
0
0
0
0
0
0
0
0
2546160387.28
13658045667.99
901164358.49
0
0
0
0
0
0
0
0
104.47
542347690.56
1064435525.44
0
4158748872.11
22269702.66
0
2400092157.87
35714891469.7
0
0
0
1884381992.86
0
283081248.47
19792929880.51
0
0
0
0
299020095.53
273138007964.63
19909560298.73
0
0
0
0
8681015613.87
0
24796138.99
990905811.28
179968788.13
534848087.39
3414445718.68
329132961639.07
0
364847853108.77
34846733302.25
0
0
0
0
0
0
0
0
1250457000.76
15176760430.73
606069230.22
0
0
899564324.95
1919666009.73
798157922.19
374301061.28
0
0
0
0
0
0
0
0
6024235916.9
0
0
0
0
20598981521.96
9150000000
0
91644926720.97
121589033042.99
0
7593665468.41
11563111802.29
0
140745810313.69
29200348.27
323800186.17
14140230204.9
1315344138.9
156554385191.93
0
248199311912.9
19650397845
2982729000
0
2982729000
0
6059799449.03
0
4789844114.9
0
19591262115.61
0
0
0
31916314.47
825665800.55
53931614639.56
62716926556.31
116648541195.87
364847853108.77
116599292224.93
116599292224.93
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
108933483992.39
96187970914.87
0
0
0
0
0
0
0
0
0
1795148317.55
0
0
151653909.18
1383582935.58
9415127915.21
4138525075.02
0
0
3096404415.4
1401616754.61
0
391245911.7
7014933484.62
543678198.96
0
318635771.63
0
0
7239975911.95
2320840976.84
0
0
4919134935.11
1868693329.39
3050441605.72
.087
.087
-164839991.96
4754294943.15
1699041556.93
3055253386.22
124770205863.53
0
0
0
0
0
0
0
0
0
0
210037766.55
3416185653.05
70297679607.59
0
0
0
0
0
10258543554.68
10230056123.63
3888359976.69
33721790020.54
100000000
1117444494.5
577929797.69
0
469780759.61
12141314610.89
1570889366.85
0
0
5885432.89
-11452934358.83
4134406512.08
4134406512.08
2134406512.08
0
133786783076.87
7378107400.69
141889171598.87
13281954211.52
2528931263.56
7273291714.41
-17145120535.16
0
0
5123735126.55
4816143422.49
9939878549.04

a_4
600795
2018-12-31
4321997856.4
0
0
0
0
0
0
0
0
0
0
1631059317.39
6117833767.51
505832264.8
0
0
0
0
0
0
0
0
0
0
1208457205
0
2671943700.15
45206356.85
0
2123553939.03
18625884407.13
0
0
0
1482204217.81
0
179395418.01
20719597435.19
0
0
0
0
275553088.97
201348615733.45
23337847982.48
0
0
0
0
2519184472.19
0
3428247.3
355432187.24
97324895.61
384514176.6
3182381446.14
253885479300.99
0
272511363708.12
24042205810.98
0
0
0
0
0
0
0
0
13825083132.34
0
344837396.27
0
0
382660790.53
1204945913.95
0
0
0
0
0
0
0
0
0
0
7725297042.96
0
0
0
0
19175835498.84
6450000000
0
73150865585.87
103053094677.56
0
8088937718.76
8173443418.27
0
119315475814.59
246930
27637784.95
7478821208.92
1255999395.56
128078181134.02
0
201229046719.89
19650397845
2683219500
0
2683219500
0
5355001640.4
0
4789844114.9
0
17578778210.4
0
0
0
12940923.87
704390243.97
50774572478.54
20507744509.69
71282316988.23
272511363708.12
65489652035.74
65489652035.74
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
66406482210.95
53303335012.97
0
0
0
0
0
0
0
0
0
1002538618.96
0
0
71034829.21
902801016.77
7613071312.68
3513701420.36
0
0
3696713694.16
2026817239.89
0
374252532.81
3154136051.76
199008039.56
0
290120859.2
0
0
3063023232.12
1254226712.54
0
0
1808796519.58
1369263930.2
439532589.38
.061
.061
22121046.13
1830917565.71
1391384976.33
439532589.38
71714965924.01
0
0
0
0
0
0
0
0
0
0
164704617.42
1295645682.67
37162235923.26
0
0
0
0
0
5557822492.06
5815984592.12
1477472028.94
23161801187.72
586574997.5
1433932178.41
422122628.59
0
18914046.25
12701858618.55
658635094.8
0
10826081.45
912402022.23
-11822177966.28
1636612800
1636612800
636612800
0
101258493187.92
3287505555.56
103046830392.69
11518851221.39
1673962977.64
3591136509.16
-11974206579.76
0
0
-634583358.32
4897095057.02
4262511698.7

a_5
600795
2017-12-31
4921708507.98
0
0
0
0
0
0
0
0
0
0
1186985086.18
5784794817.3
199141738.7
0
0
0
0
0
0
0
0
3132683.33
1186149464.56
543907598.45
0
2228399047.12
5000000
0
1989090232.4
18048309176.02
0
0
0
1820527951.62
0
187432270.18
19568190811.3
0
0
0
0
290948371.37
196370147020.33
27831161854.59
3283365854.69
0
0
0
2444163480.71
0
0
431096882.73
62398043.58
498335701.5
3293848506.48
256081616749.08
0
274129925925.1
35429121148.47
0
0
0
0
0
0
0
0
2496585004.82
12582171922.98
390926333.09
0
0
288190151.54
927466465.68
501237933.26
426569020.59
0
0
0
0
0
0
0
0
6462053612.59
0
0
0
0
8570048812.4
10000000000
0
78074370405.42
105591917802.35
0
2492292139.02
8264108386.05
12468292.77
116360786620.19
11768237.8
30956752.56
5669479447.79
1323750985.76
123396742044.1
0
201471112449.52
19650397845
2674949500
0
2674949500
0
5373952209.34
0
4542138627.24
0
18552927930.04
0
0
0
20037625.86
682269197.84
51496672935.32
21162140540.26
72658813475.58
274129925925.1
59833177754.22
59833177754.22
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
59049605681.55
49641010351.97
0
0
0
0
0
0
0
0
0
632958161.34
0
0
36545893.39
856428068.76
6549202040.14
1333461165.95
0
-6222675
2475677536.77
2039516468.15
0
326054766.02
3579081700.46
394943175.01
0
189766680.03
0
0
3784258195.44
1020054515.01
0
0
2764203680.43
2223242270.16
540961410.27
.105
.105
-320792305.01
2443411375.42
1902449965.15
540961410.27
64672317590.59
0
0
0
0
0
0
0
0
0
0
220640071.67
1197918676.1
34331892016.73
0
0
0
0
0
4966771336.3
5264972686.66
1749327984.72
19777912313.95
492071974.07
966198425.38
351609206.8
62280071.5
1226559889.84
15000443270.87
819197529.44
0
1782240.06
743104910.17
-13465808382.95
600055604
600055604
600055604
0
119977509692.62
2090728867.47
109943689888.74
11450093001.85
2072829575.27
6007172876.23
-4732661602.73
28.15
0
1579442356.42
3317652700.6
4897095057.02

a_6
600795
2016-12-31
3334043914.6
0
0
0
0
0
0
0
6222675
0
0
1533724467.72
5411418223.42
181116073.96
0
0
0
0
0
0
0
0
0
832606770.62
307605794.56
0
2465254205.85
12562500
0
1626895798.16
15711450423.89
0
0
0
2123580903.97
0
159000228.74
18000448979.73
0
0
0
0
219376282.53
183737811851.59
38071293782.96
6159194240.91
0
0
0
2692671495.73
0
0
433230778.77
61500451.79
446957310.63
3450428744.02
255555495051.37
0
271266945475.26
27969385820.82
0
0
0
0
0
0
0
0
4862544192
12843605472.75
939789709.94
0
0
282451263.15
724119384.85
643699593.78
574329474.63
0
0
0
0
0
0
0
0
9915696699.98
0
0
0
0
9005223331.63
21746000000
0
89506844943.53
91090866380.74
0
2488944106.4
7835496664.4
14885916.29
101430193067.83
0
29072973.65
4355432217.69
1773842464.79
107588540723.96
0
197095385667.49
19650397845
2674949500
0
2674949500
0
5480291389.57
0
4176296628.83
0
19015721421.24
0
0
0
19702551.53
1003061502.85
52020420839.02
22151138968.75
74171559807.77
271266945475.26
58416049767.35
58416049767.35
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
51485857916.8
43473180514.98
0
0
0
0
0
0
0
0
0
702106115.02
0
0
32638274.23
763696339.82
6019448216.69
494788456.06
0
6222675
1713907646.31
1653432904.75
0
0
8650322171.86
526902698.24
49476976.47
68247877.72
-13875075.83
35601900.64
9108976992.38
2090492296.46
0
0
7018484695.92
4727283683.88
2291201012.04
.232
.232
-26779199.68
6991705496.24
4700504484.2
2291201012.04
64182121975.17
0
0
0
0
0
0
0
0
0
0
132071880.72
1801490789.71
28566139906.1
0
0
0
0
0
4833609660.27
7764008231.01
1537664613.03
23414262235.19
18060000
861224032.61
804325062.12
0
521180823.08
20023630315.42
53529807.2
0
0
207299783.51
-18079669988.32
635754666.67
635754666.67
635754666.67
0
128143629420.99
830671235.04
122052149667.16
11584427871.05
2291654846.29
1543905701.71
-5570427917.22
40826.81
0
-235794843.54
3553447544.14
3317652700.6

a_7
600795
2015-12-31
3440868458.98
0
0
0
0
0
0
0
0
0
0
772704146.27
5304816816.73
299449230.17
0
0
0
0
0
0
0
0
0
789803207.56
756875564.27
0
1817831417.5
12187500
0
1618482660.21
14813019001.69
0
0
0
2107487321.82
0
160431566.5
16024549694.78
0
0
0
0
1512755.48
163705961914.18
42516692435.41
4500380394.23
0
0
0
2377678994.68
0
0
433230778.77
37305220.1
697152887.1
2809407983.14
235371791946.19
0
250184810947.88
26430636981.86
0
0
0
0
0
0
0
0
4099076412.45
11345909241.87
188501761.57
0
0
227062663.35
907366148.86
840717690.97
1830614937.31
0
0
0
0
0
0
0
0
5081124156.88
0
0
0
0
10616947499.44
26600000000
0
88167957494.56
75312130281.71
0
7669283663.95
7652912650.61
19198383.29
90653524979.56
0
30463917.12
201968.25
1808747141.95
92492938006.88
0
180660895501.44
19650397845
2674949500
0
2674949500
0
6405703542.92
0
3692486601.85
0
16913749792.14
0
0
0
16586060.4
1029840702.53
50383714044.84
19140201401.6
69523915446.44
250184810947.88
54582558772.62
54582558772.62
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
45471786961.3
37654130128.34
0
0
0
0
0
0
0
0
0
494362811.88
0
0
38353722.4
768616256.72
5906414537.08
609909504.88
0
0
171610787.57
-55070819.95
0
0
9282382598.89
563494272.15
92326425.26
88210862.2
-79857998.67
12468426.59
9757666008.84
2610422234.34
0
0
7147243774.5
4363509194.37
2783734580.13
.215
.215
143387253.28
7290631027.78
4506896447.65
2783734580.13
62129606483.77
0
0
0
0
0
0
0
0
0
0
167890178.95
1186199249.09
25071968674.78
0
0
0
0
0
4296666897.46
7965989482.92
1855759554.5
24293311302.15
456900000
974478005.41
524860969.69
226691585.29
681122954.99
20665167479.93
838176657
0
0
0
-18639290621.55
632905876.47
632905876.47
632905876.47
0
116966782228.22
2305577915.65
109561906391.74
13880995960.41
2779660489.96
1024667106.62
-4562303438.43
217191.23
0
1091934433.4
2348934025.58
3440868458.98

a_8
600795
2014-12-31
2262563760.57
0
0
0
0
0
0
0
0
0
0
534936264.6
7660130395.45
432353559.9
0
0
0
0
0
0
0
0
0
815235224.31
592214047.49
0
2382818716.4
0
0
2203425418.87
16883677387.59
0
0
0
1928089137.09
0
0
15967265369.67
0
0
0
0
1643793.92
144045812480.5
55046810479.83
6315317199.16
0
0
0
2505934422.45
0
0
433230778.77
23399409.89
749302301.34
2352614013.49
229369419386.11
0
246253096773.7
24745539519.64
0
0
0
0
0
0
0
0
5547805384.09
14016183285.17
174486598.85
0
0
191162944.26
892808507.93
1185615607.06
1396045768.88
0
0
0
0
0
0
0
0
5064881704.54
0
0
0
0
15729537095.13
21200000000
0
90144066415.55
70894655259.66
0
7970113625.73
5642392102.02
13544633.98
84520705621.39
0
33566893.9
5788389128.44
0
90342661643.73
0
180486728059.28
18822875948
0
0
2674949500
0
8972724155.06
0
3220786361.59
0
16127603711.11
0
0
0
8735118.81
0
47152725294.57
18613643419.85
65766368714.42
246253096773.7
61474849059.71
61474849059.71
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
52711010115.69
44090731728.58
0
0
0
0
0
0
0
0
0
513707674.04
0
0
42950962.9
889018290.25
6717550966.04
457050493.88
0
0
2364831484.14
1726914275.53
0
0
11128670428.16
637254691.42
0
104183172.3
21046463.2
0
11661741947.28
2550412581.43
0
0
9111329365.85
6074547847.99
3036781517.86
.348
.339
-11530355.7
9099799010.15
6063017492.29
3036781517.86
69728341367.87
0
0
0
0
0
0
0
0
0
0
216506983.82
1010708500.56
34425272405.56
0
0
0
0
0
4157264041.24
8087772571.08
1571826524.95
22713421309.42
2852649166.66
1080212191.87
132439033.23
2668591210.23
322267464.39
23963856523.56
1606264880
0
0
18214305.59
-18532176642.77
4013412662.53
2513412662.53
828463162.53
1500000000
102680829688.56
2182951258.8
98289625353
14089582291.29
2631172503.23
983596174.72
-4485610209.12
1207174.33
0
-303158368.14
2565722128.71
2262563760.57

a_9
600795
2013-12-31
2565722128.71
0
0
0
0
0
0
0
0
0
0
1242347739.65
8052846712.28
769598393.54
0
0
0
0
0
0
0
0
462288.34
103684744.51
1185838155.19
0
2496092897.89
0
0
566089656.83
16982682716.94
0
0
0
727146286.27
0
0
16558832961.41
0
0
0
0
1047505.41
135949036758.11
60452047917.6
5764636529.49
0
0
0
2619360231.74
0
0
423391258.77
65798852.08
766396217.13
366718503.89
223694413021.9
0
240677095738.84
35077553543.81
0
0
0
0
0
0
0
0
3816015247.95
14076086260.43
257550534.43
0
0
239468129.79
-3308639573.18
943042135.53
2067003584.02
0
0
0
0
0
0
0
0
5153917228.33
0
0
0
0
12129165183.34
12800000000
0
83251162274.45
76084205251.57
0
12870048241.94
6092679333.12
42519280.53
95089452107.16
0
36774129.88
3592393602.26
0
98718619839.3
0
181969782113.75
17229916618
0
0
0
0
5411502021.19
0
2590026317
0
13082093752.4
0
0
0
1002341.43
0
38314541050.02
20392772575.07
58707313625.09
240677095738.84
66306847585.43
66306847585.43
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
57093981088.27
48588259356.54
0
0
0
0
0
0
0
0
0
575160006.74
0
0
64551339.32
907130766.81
6118799729.97
840079888.89
0
0
1866187974.92
1803909336.69
0
0
11079054472.08
428779482
0
408824696.54
387655651.41
0
11099009257.54
1885353211.08
0
0
9213656046.46
6279156091.94
2934499954.52
.364
.35
626902605.86
9840558652.32
6906058697.8
2934499954.52
73123614865.16
0
0
0
0
0
0
0
0
0
0
26933002.19
1013190273.73
37679802377.31
0
0
0
0
0
3812779099.52
7541435339.87
1929707090.23
23200014234.15
250000
1074463938.33
101818955.1
0
514457696.5
27449889223.6
304000000
0
239306865.66
73788669.32
-26375994168.65
2223330446.8
2223330446.8
2223330446.8
0
107350158766.92
2569581108.79
95767559179.62
12472057459.58
1264414269.02
4023450164.73
-119996481.42
-407398.69
0
-3296383814.61
5862105943.32
2565722128.71

a_10
600795
2012-12-31
5291627012.46
0
0
0
0
0
0
0
357850
0
0
671131301.49
7260389896.96
1121104604.45
0
0
0
0
0
0
0
0
0
269844.51
1048024304.76
0
3343975813.46
0
0
21040885.4
18757921513.49
0
0
0
0
0
0
15765623429.42
0
0
0
0
1155018.45
114967821180.45
50270162784.05
4413244338.97
0
0
0
2310904972.94
0
0
257242231.89
18850504.64
677550673.3
174440198.64
188856995332.75
0
207614916846.24
25655780074.86
0
0
0
0
0
0
0
0
2338861517.01
11447121148.41
86065624.43
0
0
209361283.45
-2555864491.49
841504267.37
1866569236.71
0
0
0
0
0
0
0
0
5215985020.69
0
0
0
0
4537384197.93
14982920000
0
64625687879.37
66469022338.63
0
16302749266.02
7544805557.39
35156784.53
90351733946.57
0
28929149.32
1205993880.17
0
91586656976.06
0
156212344855.43
17229761285
0
0
0
0
5504129705.25
0
2147163105.27
0
9765950537.81
0
0
0
0
0
34647004633.33
16755567357.48
51402571990.81
207614916846.24
55683577397.55
55683577397.55
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
51088522374.21
43521204349.3
0
0
0
0
0
0
0
0
0
423796054.29
0
0
79507836.36
809879120.45
6219162442.84
34972570.97
0
357850
2883993979.83
1527175470.59
0
0
7479406853.17
422400400.48
0
24322472.02
3969950.02
0
7877484781.63
1192736929.45
0
0
6684747852.18
5050573363.59
1634174488.59
.328
.301
-426810994
6257936858.18
4817784017.76
1440152840.42
59177609812.77
0
0
0
0
0
0
0
0
0
0
40798076.6
1557110401.09
35085549439.3
0
0
0
0
0
3203375349.05
5651151891.22
1982350206.12
14853091404.77
2024850252.44
687299185.18
143083730.94
0
389561123.74
25717025402.67
1018460700
0
0
76738000.78
-23567429811.15
7384334797.12
7384334797.12
3394334800
0
110105176394.04
0
97803703928.25
9319695905.73
0
669073602.11
9697037755.07
14941.39
0
982714290.08
4308912722.38
5291627012.46

a_11
600795
2011-12-31
4274831881.96
0
0
0
0
0
0
0
26275
0
0
552681114.23
5362362670.38
3227755885.67
0
0
0
0
0
0
0
0
0
29175021.63
903173795.87
0
3727552932.2
0
0
32954483.97
18110514060.91
0
0
0
0
0
0
14662781592.17
0
0
0
0
9946785.31
105155574773.07
37828659416.95
3504591087.67
0
0
0
1861753315.85
0
0
257242231.89
18171657.01
589100204.68
185880117.36
164073701181.96
0
182184215242.87
42969050977.81
0
0
0
0
0
0
0
0
2610808687.38
12539013659.74
153874160.11
0
0
190459715.9
-1653771251.98
428268531.86
973628647.66
0
0
0
0
0
0
0
0
4862347421.81
0
0
0
0
2171001741.59
1270000000
0
66514682291.88
58707625174.43
0
7893601006.59
7864476772.48
18260940.53
74483963894.03
0
31778819.93
908048622.72
0
75423791336.68
0
141938473628.56
15394570590
0
0
0
0
3587558910.26
0
1830305215.56
0
6565255002.94
0
0
0
0
0
27377689718.76
12868051895.55
40245741614.31
182184215242.87
50557625192.49
50557625192.49
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
48765933022.64
42510451320.53
0
0
0
0
0
0
0
0
0
331792497.93
0
0
103231184.54
652004011.35
5011248115.52
157205892.77
0
26275
3185495877.05
1579579610.32
0
0
4977214321.9
326874871.51
0
72154946.63
7838729.92
0
5231934246.78
733717284.1
0
0
4498216962.68
3647367405.08
850849557.6
.237
.237
5872117.32
4504089080
3653608095.35
850480984.65
54179285039.32
0
0
0
0
0
0
0
0
0
0
105784631.36
1014781723.52
35112032125.74
0
0
0
0
0
2820193218.03
4409810932.36
2581564079.19
10376251038.88
1941618504.19
578650109.96
320346651.04
0
293069488.15
23059237742.54
2725368999.91
0
112489223.8
10403987.71
-22773815200.62
1567807360.26
1567807360.26
1567807360.26
0
115080712122.63
39273708.31
92250008009.57
7814104191.11
843660902.33
1207258063.59
15416422926.93
-24601.55
0
3018834163.64
1255997718.32
4274831881.96

a_12
600795
2010-12-31
1250652686.57
0
0
0
0
0
0
0
0
0
0
194257724.24
5459732476.4
2689907003.74
0
0
0
0
0
0
0
0
261360
28495048.47
649166740.63
0
3173031849.8
0
0
0
13445504889.85
0
0
0
0
0
0
12019875612.83
0
0
0
0
15544371.96
91564342688.17
27068322190.58
4026795444.34
0
0
0
1149165571.05
0
0
240259939.34
16808869.25
586556091.7
18094641.5
136705765420.72
0
150151270310.57
47048945366.22
0
0
0
0
0
0
856875
0
6182241260.05
7923802435.12
101027352.52
0
0
208110987.14
-996571049.8
332154262.03
603133471.15
0
0
0
0
0
0
0
0
3907953234.38
0
0
0
0
3707527222.46
6300000000
0
75319181416.27
27519742998.45
0
3399291167.46
6630217115.26
12503832.53
37561755113.7
0
21487898.19
708510501.32
0
38291753513.21
0
113610934929.48
15394570590
0
0
0
0
3098463831.21
0
1536304741.86
0
4744114142.29
0
0
0
0
0
24773453305.36
11766882075.73
36540335381.09
150151270310.57
40771721390.35
40771721390.35
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
39016143401.96
34630653654.28
0
0
0
0
0
0
0
0
0
235851182.71
0
0
118342057.79
528076482.29
3312038858.75
191181166.14
0
-856875
1702712607.9
1152019764.14
0
0
3457433721.29
299625961.74
0
75161412.46
8634478.24
0
3681898270.57
455374828.86
0
0
3226523441.71
2401279533.89
825243907.82
.206
.206
191510148.62
3418033590.33
2594193916.41
823839673.92
43537420837.83
0
0
0
0
0
0
0
0
0
0
38757055.96
616310941.2
30303192482.74
0
0
0
0
0
2442603590.62
3252420328.88
1695403640.32
6498868792.43
426996808.34
648150618.31
328377018.08
40160764.13
306558851.22
25056643331.93
4460166998.59
0
682759085.22
59657976.3
-28508983331.96
10310022344.74
10310022344.74
776123298.62
0
101292833978.74
91019606.18
78114898802.17
5321541284.7
509696938.62
5980511102.81
22276924739.98
-169155.21
0
266641045.24
984011641.33
1250652686.57

a_13
600795
2009-12-31
296634937.96
0
0
0
0
0
0
0
0
0
0
208117156.62
2050316985.88
3760394868.51
0
0
0
0
0
0
0
0
0
269844.51
232775047.83
0
1129304505.48
0
0
0
7677813346.79
0
0
0
0
0
0
8243005356.45
0
0
0
0
20597014.85
55918577273.43
16088127660.96
934751042.09
0
0
0
554358940.63
0
0
46923839.01
3156040
275068647.33
18094641.5
82102660456.25
0
89780473803.04
27790585605.04
0
0
0
0
0
0
489375
0
3030301319.01
3147472554.74
83585062.45
0
0
76172880.92
-416328503.1
150774114.5
186530845.42
0
0
0
0
0
0
0
0
2459613730.17
0
0
0
0
3333487222.46
1100000000
0
40942684206.61
18176280000
0
3242160067.93
3015334859.87
6285184.53
24440060112.33
0
0
422858967.5
0
24862919079.83
0
65805603286.44
5447769058
0
0
0
0
3015654711.66
0
1366242824.45
0
5853451874.98
0
0
0
0
0
15683118469.09
8291752047.51
23974870516.6
89780473803.04
19447309058.68
19447309058.68
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18093974959.23
15760232487.1
0
0
0
0
0
0
0
0
0
186939739.94
0
0
90761595.51
520467010.89
1423135737.62
112438388.17
0
-489375
1065537633.93
798428296.78
0
0
2418382358.38
80590123.63
0
43844495.37
3661970.38
0
2455127986.64
331209016.48
0
0
2123918970.16
1594950105.44
528968864.72
.293
.293
19886861.07
2143805831.23
1614836966.51
528968864.72
19996709337.16
0
0
0
0
0
0
0
0
0
0
101134118.93
359180991.64
10624602420.92
0
0
0
0
0
1524668072.12
2259875420.59
344656256.91
5703222277.19
285209193.26
277349525.08
23441988.56
0
506925847.41
13429800453.8
1412337686.61
0
119130000
46757599.54
-13915099185.64
1917290140.03
1917290140.03
1917290140.03
0
50904893293.99
205759360.48
41759841416.45
3190550187.81
341232447.48
10357523.38
8067193666.86
-555370.82
0
-145238612.41
441873550.37
296634937.96

a_14
600795
2008-12-31
441873550.37
0
0
0
0
0
0
0
0
0
0
43870644.71
1638040542.91
4999092718.24
0
0
0
0
0
0
0
0
0
269844.51
327833256.15
0
1145949566.09
0
0
0
8596930122.98
0
0
0
0
0
0
6083461449.25
0
0
0
0
0
31045290309.64
21766261222.26
490762663.33
0
0
0
426786071.1
0
0
30339519.78
137606.01
299039499.46
0
60142078340.83
0
68739008463.81
15777503100
0
0
0
0
0
0
0
0
713080002.43
1489771126.24
297787.28
0
0
70234973.66
-8095550.9
153691376.46
102680353.42
0
0
0
0
0
0
0
0
1860096110.84
0
0
0
0
683017463.52
500000000
0
21342276742.95
21369231758.94
0
3094533104.79
3115771259.87
17418183.09
27596954306.69
0
0
311358508.98
0
27908312815.67
0
49250589558.62
5447769058
0
0
0
0
2950504536.83
0
1229895603.35
0
4553428785.29
0
0
0
0
0
14181597983.47
5306820921.72
19488418905.19
68739008463.81
16440133105.56
16440133105.56
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16606885016.57
14610072229.33
0
0
0
0
0
0
0
0
0
168833424.92
0
0
31093499.08
505422555.28
1296831107.43
-5367799.47
0
0
229456452.2
90581578.42
0
0
62704541.19
108379373.71
0
41007701.83
1020039.06
0
130076213.07
-88922615.1
0
0
218998828.17
178871118.22
40127709.95
.033
.033
0
0
0
0
19098321951.29
0
0
0
0
0
0
0
0
0
0
965757.35
335247886.96
13528279841.1
0
0
0
0
0
1356954418.56
2180060380.29
527320341.95
1841920613.7
192674935.87
338628516.86
150189346.52
0
194431775.66
13233824517.6
1482336652.51
0
6549047.32
1003443098.87
-14850228741.39
629381180
629381180
629381180
0
43450387964.25
548478.04
28785540664.72
3405847336.92
691425314.87
20431710.61
11868497910.04
-309881.37
0
-1140120099.02
1581993649.39
441873550.37

a_15
600795
2007-12-31
1581993649.39
0
0
0
0
0
0
0
0
0
0
116052444.6
2640200940.24
4395882805.45
0
0
0
0
0
0
0
0
0
0
256490191.79
0
2031376778.83
0
0
9144000
11031140810.3
0
0
0
0
5000000
400000
4803633561.48
0
0
0
0
0
27976340260.94
14933902420.36
293853591.15
0
0
0
483091566.07
0
0
32160475.16
923758.96
45320592.32
0
48574626226.44
0
59605767036.74
13751497500
0
0
0
0
0
0
0
0
1247773983.85
2788138325.1
1813771211.59
0
0
78276060.36
436967316.38
109852884.82
145641103.25
0
0
0
0
0
0
0
0
1478671396.25
0
0
0
0
215611001.88
1700000000
0
23766200783.48
12381374621.19
0
0
3515771259.87
18430967.02
15915576848.08
0
0
207230266.19
0
16122807114.27
0
39889007897.75
2723884529
0
0
0
0
4755399301.94
0
1159287419.67
0
4780305571.43
-12395.04
0
0
0
0
13418864427
6297894711.99
19716759138.99
59605767036.74
17467451085.8
17467451085.8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15023858294.19
13182577667.35
0
0
0
0
0
0
0
0
0
231851499.92
0
0
25422100.69
647793836.33
871754303.5
64458886.4
0
0
567207791.35
492426546.88
0
0
3010800582.96
158497185.61
0
47202514.69
6424469.19
0
3122095253.88
577891626.87
0
0
2544203627.01
1710720702.42
833482924.59
.67
.67
0
0
0
0
20424256607.25
0
0
0
0
0
0
0
0
0
0
58646288.02
704904846.14
11816889126.95
0
0
0
0
0
1556935795.9
2576938863.93
897172486.48
4339871468.15
67647523.13
515962194.85
1552910
0
87350000
11005754972.21
1226654958.06
0
2179463423.79
470000
-13739830726.08
5406558003.36
5406558003.36
1491906021.97
0
33983520322.87
0
26833014022.62
2534245962.24
627930473.38
29721983.7
9993096357.67
-150783.31
0
592986316.43
989007332.96
1581993649.39

a_16
600795
2006-12-31
429405322.13
0
0
0
0
0
0
0
0
0
39251042.5
40916808.29
2165959999.72
695434181.36
0
0
0
0
0
0
0
0
0
269844.51
215155941.07
0
1246725059.23
0
0
2892734.43
4620854992.17
0
0
0
0
0
0
2960490293.1
0
2960490293.1
0
0
0
22468002728.16
11266307706.33
1657374087.7
0
0
0
147895232.27
0
0
0
17691909.27
0
4028870
38521790826.83
0
43142645819
6201290000
0
0
0
0
0
0
0
0
612073917.84
2308916058.71
937799793.3
0
0
103615180.38
264554543.48
0
91110350.96
0
0
0
0
0
0
0
0
1070100499.99
0
0
0
0
108807956.38
825068710.43
0
12523337011.47
12297113482.32
0
3815953393.73
574951672.28
116003223.06
16804021771.39
0
0
0
0
16804021771.39
0
29327358782.86
2435916256
0
0
0
0
2712514980.75
0
1129501265.29
0
3070318864.49
0
0
0
0
0
9348251366.53
4467035669.61
13815287036.14
43142645819
13235594540.3
13235594540.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11617284531.59
10089232689.91
0
0
0
0
0
0
0
0
0
160004047.62
0
0
48949753.2
596078956.52
723019084.34
0
0
0
205746830.42
0
0
29811105.8
1853867944.93
5069006.12
0
26567785.32
0
0
1832369165.73
245558902.48
0
0
1586810263.25
1000645931.97
586164331.28
0
0
0
0
0
0
15014018720.77
0
0
0
0
0
0
0
0
0
0
7565800.08
146713691.83
8159080762.12
0
0
0
0
0
1106443976.66
1812244207.88
657561503.5
3432967762.52
5087261.68
256629539.16
4691662.88
0
67531945.15
6679069775.69
384385674.39
0
0
0
-6729515041.21
473359080
473359080
0
0
15931590809.31
0
12155088878.22
1681483573.21
0
7092717.11
2561284720.77
-70624.76
0
-735333182.68
0
0

a_17
600795
2005-12-31
1164738504.81
0
0
0
0
0
0
0
0
0
32164351.74
19083500
1487718797.79
321983394.81
0
0
0
0
0
0
0
0
0
1439844.5
111467883.17
0
898911430.74
0
0
6971633.7
3933011458.09
0
0
0
0
0
0
2736730774.93
0
2736730774.93
0
0
0
21024256357.86
6078214180.14
2151039013.46
0
0
0
128531585.88
0
0
0
1476518.56
0
0
32120248430.83
0
36053259888.92
4436731660.69
0
0
0
0
0
0
0
0
253930963
1750595580.09
434216829.85
0
0
140079560.53
226302560.25
0
101096791.74
0
0
0
0
0
0
0
0
773583144.21
0
0
0
0
308484702.95
818853597.81
0
9243875391.12
9938739867.1
0
4890387578.9
662332789.16
98494835.78
15589955070.94
0
0
0
0
15589955070.94
0
24833830462.06
2269437165
0
0
0
0
1784837696.05
0
948527827.84
0
2434322851.01
0
0
0
0
0
7437125539.9
3782303886.96
11219429426.86
36053259888.92
11045191116.41
11045191116.41
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9550221710.66
8384402000.76
0
0
0
0
0
0
0
0
0
129470490.4
0
0
27442559.32
448182326.81
560724333.37
0
0
0
267246186.51
0
0
24865509.16
1787081101.42
7274009.04
0
91101786.45
0
0
1703253324.01
180066654.95
0
0
1523186669.06
929699950.57
593486718.49
0
0
0
0
0
0
13239225609.45
0
0
0
0
0
0
0
0
0
0
12625538.31
278161078.92
6801722325.97
0
0
0
0
0
891757869.37
1623856107.71
986998239.45
3225677684.18
0
243604160.84
29830207.85
0
0
5991993827.43
114118000
0
0
0
-5832677458.74
173792800
173792800
173792800
0
10947871660.68
0
8083730597.68
1607030092.71
0
31032038.72
1399871731.57
0
0
-1207128042.99
0
0

a_18
600795
2004-12-31
2371866547.8
0
0
0
0
0
0
0
0
0
26670272
70892512.8
1123877945.87
171675592.66
0
0
0
0
0
0
0
0
0
0
134281171.19
0
516319178.08
0
0
1036708.2
4282338757.41
0
0
0
0
0
0
2362228033.98
3000000
2365228033.98
0
0
0
17865694400.88
5142306340.62
1622869436.35
-9108.8
0
0
124539314.61
0
0
0
27977549.06
0
0
27148605966.7
0
31430944724.11
3104800000
0
0
0
0
0
0
0
0
7980000
1737145142.32
279659371.66
0
0
102431349.35
263828385.32
0
175743541.21
0
0
0
0
0
0
0
0
757666386.17
0
0
0
0
102850553.67
10658585.13
0
6542763314.83
9198976969.31
0
4885302104.95
676960177.15
50490535.41
14811729786.82
0
0
0
0
14811729786.82
0
21354493101.65
2269426397
0
0
0
0
1757845481.67
0
676566649.6
0
1958138981.24
0
0
0
0
0
6661977509.51
3414474112.95
10076451622.46
31430944724.11
7752111153.92
7752111153.92
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6493466663.52
5461513280.16
0
0
0
0
0
0
0
0
0
103148352.08
0
0
19882260
367240311.08
541682460.2
0
0
0
250117211.12
0
0
18125398.2
1526887099.72
8650058.44
0
42668875.21
0
0
1492868282.95
152282719.93
0
0
1340585563.02
836889557.01
503696006.01
0
0
0
0
0
0
7850194244.61
0
0
0
0
0
0
0
0
0
0
14513106.5
1151655230.19
4231109658.43
0
0
0
0
0
787856634.32
1184874731.28
974775451.09
1837746106.18
60798205
300565486.72
3115511.16
0
64691831.87
5287829542.88
102000000
0
0
428068974.38
-5388727482.51
423828251.27
423828251.27
7874720
0
8903460000
0
3963506370.09
353414097.67
0
6675832.5
5003691951.01
0
0
1452710574.68
0
0

a_19
600795
2003-12-31
919155973.12
0
0
0
0
0
0
0
0
0
24897956
57686474
934490684.59
66822357.78
0
0
0
0
0
0
0
0
0
9359762.01
64219761.41
0
296236849.74
0
0
5227523.27
2313877580.51
0
0
0
0
0
0
1888605374.85
3000000
1891605374.85
0
0
0
12555423011.69
4600047539.73
1282814574.59
0
0
0
80056813.92
0
0
0
24966353.75
0
0
20434913668.53
0
22748791249.04
2984000000
0
0
0
0
0
0
0
0
0
1097360509.16
61837148.79
0
0
128738218.59
142796271.65
0
138794580.7
0
0
0
0
0
0
0
0
599914994.56
0
0
0
0
107665100.86
2918829.98
0
5264025654.29
6756392727.08
0
2007236529.68
729058140.34
11130000
9503817397.1
0
0
228694716.5
0
9732512113.6
0
14996537767.89
1402292736
0
0
0
0
2157464280.26
0
479182432.84
0
1374929037
0
0
0
0
0
5413868486.1
2338384995.05
7752253481.15
22748791249.04
4845988384.01
4845988384.01
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4008306775.71
3436824763.25
0
0
0
0
0
0
0
0
0
62834065.03
0
0
15333708.54
139687255.93
353626982.96
0
0
0
226478559.04
0
0
14505122.69
1078665290.03
1154934.27
0
36080423.67
0
0
1043739800.63
103104593.41
0
0
940635207.22
674971809.96
265663397.26
0
0
0
0
0
0
4759749393.61
0
0
0
0
0
0
0
0
0
0
1103703.34
681542705.15
2104481726.57
0
0
0
0
0
634735203.39
746727787.41
532418533.31
1424032551.42
0
140989486.91
1094626.33
0
19999964.18
3553610471.15
15593288.46
0
0
190291284.68
-3597410966.87
2448928419.37
2448928419.37
0
0
7415627362.48
1414959.02
6612226600
661991556.69
0
11567061.7
2580185522.48
0
0
406807107.03
0
0

a_20
600795
2002-12-31
512348866.09
0
0
0
0
0
0
0
0
0
36993017.19
103385907.02
709379818.17
48976046.92
0
0
0
0
0
0
0
0
0
0
89483974.1
0
171089672.92
0
0
3278129.4
1585451457.71
0
0
0
0
0
0
1801958445.22
3000000
1804958445.22
0
0
0
10258222364.24
2863802805.34
1154544102.51
0
0
0
3989499.73
0
0
0
21234837.12
0
0
16106752054.16
0
17692203511.87
3851200000
0
0
0
0
0
0
0
0
82557257.04
381769933.88
36458681.63
0
0
91841668.9
136801716.05
0
148215832.2
0
0
0
0
0
0
0
0
560665246.61
0
0
0
0
52000000
4241620
0
5345751956.31
4869802543.91
0
0
891932931.71
0
5761735475.62
0
0
235724716.5
0
5997460192.12
0
11343212148.43
1402292736
0
0
0
0
2153403868.17
0
340378667.86
0
838760992.02
0
0
0
0
0
4734836264.05
1614155099.39
6348991363.44
17692203511.87
3562735095.91
3562735095.91
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2953719324.26
2551546965.97
0
0
0
0
0
0
0
0
0
51064280.99
0
0
4611233.9
92876982.1
253619861.3
0
0
0
138964370.01
0
0
6709865.65
754690007.31
32365138.83
0
29004633.73
0
0
758050512.41
71342549.88
0
0
686707962.53
540885632
145822330.53
0
0
0
0
0
0
3819239634.3
0
0
0
0
0
0
0
0
0
0
84097
611589784.56
1574371377.38
0
0
0
0
0
577716285.4
565074761.73
506553569.74
1207197521.61
0
1978721.03
3060247.54
0
20851568.3
2008321748.7
2271325004.83
0
0
195505927.06
-4449262143.72
184000000
184000000
0
0
4524865000
3981770.46
1213620409.51
530126645.32
0
91173521.28
2877926194.35
0
0
-364138427.76
0
0

a_21
600795
2001-12-31
876487293.85
0
0
0
0
0
0
0
0
0
27679896.71
89606048.26
479975917.51
9659237
0
0
0
0
0
0
0
0
0
0
51376815.51
0
130940088.97
0
0
1660614.2
1616009096.5
0
0
0
0
0
0
101570470.91
0
101570470.91
0
0
0
6925925332.07
215755338.18
737857.45
0
0
0
4395399.75
0
0
0
18192548.76
0
0
7266576947.12
0
8882586043.62
20130000
0
0
0
0
0
0
0
0
0
127350018.85
38618071.63
0
0
107853616.75
79802347.49
0
265956228
0
0
0
0
0
0
0
0
519939980.82
0
0
0
0
0
409686.65
0
1160059950.19
1839440767.68
0
0
388987127.38
0
2228427895.06
0
0
261565936.21
0
2489993831.27
0
3650053781.46
824878080
0
0
0
0
2730391656.48
0
229260251.07
0
493131340.97
0
0
0
0
0
4277661328.52
954870933.64
5232532262.16
8882586043.62
2934008688.41
2934008688.41
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2233243805.71
2001533016.77
0
0
0
0
0
0
0
0
0
44436945.21
0
0
3651189.24
73794884.69
109827769.8
0
0
0
8598392.25
0
0
9254508.76
718617783.71
50039579.01
0
12286364.54
0
0
756370998.18
71363943.17
0
0
685007055.01
552344646.47
132662408.54
0
0
0
0
0
0
3319179694.21
0
0
0
0
0
0
0
0
0
0
0
196546255.05
1169097413.1
0
0
0
0
0
356377519.03
544100110.98
402542916.21
1043607989.94
0
149689.38
1203884.05
0
1406892.82
200620498.93
26438600.2
0
0
20000
-224318632.88
5224600
5224600
0
0
28700000
269526.33
191768390.65
101600423.19
0
96036.67
-259270724.18
0
0
560018632.88
0
0

a_22
600795
2000-12-31
316468660.97
0
0
0
0
0
0
0
0
0
0
0
537983565.75
26202697.89
0
0
0
0
0
0
0
0
0
0
76050325.75
0
129650650.74
0
0
1341485.77
1011647061.12
0
0
0
0
0
0
71054851.53
0
71054851.53
0
0
0
7208326734.33
196681605.43
4459454.08
790.5
0
0
11308845.79
0
0
0
10019218.08
0
0
7501851499.74
0
8513498560.86
27620000
0
0
0
0
0
0
0
0
0
167648024.87
13185189.98
0
0
50255410.73
99736509.59
0
0
0
0
0
0
0
0
0
0
964583583.63
0
0
0
0
0
747663.55
0
1323776382.35
1251920458
0
0
753623350
0
2005543808
0
285797064
4019303.42
0
2295360175.42
0
3619136557.77
458265600
0
0
0
0
3096131629.76
0
119858568.16
0
403061017.41
0
0
0
0
0
4077316815.33
817045187.76
4894362003.09
8513498560.86
1407253837.65
1407253837.65
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1070292535.39
984580901.63
0
0
0
0
0
0
0
0
0
17975301.9
0
0
949192.22
46613646.3
20173493.34
0
0
0
5312958.78
0
0
7740215.29
350014476.33
3865718.92
0
4662995.17
0
0
349217200.08
46676662.16
0
-4212567.16
306753105.08
281844969.61
24908135.47
0
0
0
0
0
0
919363306.64
0
0
0
0
0
0
0
0
0
0
123037925.23
813234441.73
508385342.85
0
0
0
0
0
118721549.39
173360608.4
703286451.11
351881721.85
0
32000
144100
0
10322363.62
75446858.16
860716600
0
0
10232637.61
-935897632.15
802685407.37
802685407.37
0
0
23000000
139992903.42
21470000
726377.59
0
81101660.92
862380272.28
0
0
278364361.98
0
0

a_23
600795
1999-12-31
38104298.99
0
0
0
0
0
0
0
0
0
0
0
83740955.17
0
0
0
0
0
0
0
0
0
0
0
10371809.39
0
37439103.11
0
0
0
159284357.27
0
0
0
0
0
0
1350000
0
1350000
0
0
0
629531200.53
10440407.25
0
0
0
0
10400010
0
0
0
2944547.93
0
0
654666165.71
0
813950522.98
0
0
0
0
0
0
0
0
0
0
3921586.44
0
0
0
2274974.72
33979674.25
0
0
0
0
0
0
0
0
0
0
188906325.19
0
0
0
0
0
0
0
229082560.6
0
0
0
0
0
0
0
0
66274.22
0
66274.22
0
229148834.82
254592000
0
0
0
0
58141502.39
0
77581822.72
0
194486363.05
0
0
0
0
0
584801688.16
0
584801688.16
813950522.98
685114934.17
685114934.17
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
422739306.87
389240528.3
0
0
0
0
0
0
0
0
0
8630456.91
0
0
0
19796775.41
5071546.25
0
0
0
0
0
0
-13390.79
262362236.51
240
0
482955.2
0
0
261879521.31
41632912.42
0
0
220246608.89
220246608.89
0
0
0
0
0
0
0
647780352.63
0
0
0
0
0
0
0
0
0
0
79752657.19
96310988.34
239703516.5
0
0
0
0
0
49137838.1
123592297.63
173352222.77
238058123.16
0
0
0
0
0
276220968.56
0
0
0
0
-276220968.56
0
0
0
0
160000000
0
186500000
6390118.5
0
0
-32890118.5
0
0
-71052963.9
0
0

a_24
600795
1998-12-31
109157262.89
0
0
0
0
0
0
0
0
0
0
0
58194594.09
0
0
0
0
0
0
0
0
0
0
0
8693313.34
0
10762668.91
0
0
0
178114525.89
0
0
0
0
0
0
1350000
0
1350000
0
0
0
167515237.08
0
0
0
0
0
15600006
0
0
0
1564627.86
0
0
186029870.94
0
364144396.83
0
0
0
0
0
0
0
0
0
0
2787760.58
0
0
0
-276871.63
18744923.15
0
0
0
0
0
0
0
0
0
0
26028469.76
0
0
0
0
0
0
0
47284281.86
0
0
0
0
0
0
0
0
38625.18
0
38625.18
0
47322907.04
169728000
0
0
0
0
5100000
0
44770199.82
0
97223289.97
0
0
0
0
0
316821489.79
0
316821489.79
364144396.83
272707720.35
272707720.35
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
111221369.28
86372742.36
0
0
0
0
0
0
0
0
0
3868433.14
0
0
0
16089606.42
4890587.36
0
0
0
0
0
0
525151.2
162011502.27
800000
0
0
0
0
162811502.27
25613518.96
0
0
137197983.31
137197983.31
0
0
0
0
0
0
0
211599499.46
0
0
0
0
0
0
0
0
0
0
20092646.39
270961637.98
83509797.6
0
0
0
0
0
13992348.2
36684788.51
258597989.09
109868860.43
0
0
0
0
0
1952488.2
0
0
0
0
-1952488.2
0
0
0
0
0
0
20000000
9019348.67
0
0
-29019348.67
0
0
78897023.56
0
0

a_25
600795
1997-12-31
30260239.33
0
0
0
0
0
0
0
0
0
0
0
113125426.6
0
0
0
0
0
0
0
0
0
0
0
13771222.29
0
34001263.33
0
0
107431.93
177494361.19
0
0
0
0
0
0
0
0
1350000
0
0
0
176206427.19
0
0
0
0
0
21108002
0
0
0
403697.82
0
0
199068127.01
0
376562488.2
0
0
0
0
0
0
0
0
0
0
4982406.06
0
0
0
-246179.53
6965338.67
0
0
0
0
0
0
0
0
0
0
115558918.28
0
0
0
0
0
0
0
127260483.48
67007198.74
0
0
0
0
67007198.74
0
0
24789.48
0
67031988.22
0
194292471.7
81600000
0
0
0
0
5100000
0
24190502.32
0
71379514.18
0
0
0
0
0
182270016.5
0
182270016.5
376562488.2
205959438.19
205959438.19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
119524916.83
96432775.81
0
0
0
0
0
0
0
0
0
2268787.61
0
0
0
13614475.04
7208878.37
0
0
0
2503974.64
0
0
112291.1
89050787.1
0
0
102508.56
0
0
88948278.54
14359181.7
0
0
74589096.84
74589096.84
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

26|76

序号

_10

_11

_12

_13

_14

_15

_16

_17

_18

_19

_20

_21

_22

_23

_24

_25

_26

_27

_28

_29

_30

_31

_32

_33

_34

_35

_36

_37

_38

_39

_40

_41

_42

_43

_44

_45

_46

_47

_48

_49

_50

_51

_52

_53

_54

_55

_56

_57

_58

_59

_60

_61

_62

_63

_64

_65

_66

_67

_68

_69

_70

_71

_72

_73

_74

_75

a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319

a_0
600795
2022-12-31
13681002431.53
228864684252.29
189416936019.2
5553601202.2
44918630768.42
211889849587.73
207736839409.59
.0623
.0166
3.744
.7329
.7429
.1202
.071
.0516
.0356
.4667
-16403405.36
.489
.4382
6206506511.1999
52894174093.26
321153124141.23
16411719764.9
22392867448.28
1051930672.82
21053350714.79
224797660983.78
36859914302.52
40922855443.47
.9708
5.745
55.8262
-1.7999
.7323
24.9741
8.8569
.7872
.1348
.0509
.0426
.0002
.0122
.0392
-1416867672.25
6882839299.01
.4086
.5914
.4114
.5886
0
7004593391.22
14.6152
.0148
41.211
.1108
.204
1.0024
-.2063
.1281
.7779
.0398
.0542
.1352
.3961
.2608
.0028
.0336
.0235
66.746
.0217
154722467752.02
14616495340.54
.6657

a_1
600795
2021-12-31
-339538190.65
192298605026.05
168118634186.67
7973901061.01
28502386581.03
190724116809.99
193623590703.71
-.0307
-.0086
3.5792
.7206
.7195
.1186
-.002
.0608
-.0203
.4227
3756670361.99
.421
.363
6137492603.23
45085071013.22
312339326245.72
17910034004.52
22574387659.69
1119360306.89
15085708393.16
206310676492.75
34425541161.37
46000187557.1
.9478
-7.0746
55.3528
-.6285
.6353
30.1556
8.4395
.7016
.0725
.0579
.0628
.0003
.0133
.0472
500266931.4
-7174517857.79
.412
.588
.5399
.4601
551260000
6327790587.19
12.1039
.0182
43.2489
.1317
-.9528
2.0991
-.1464
.1133
.785
.045
.0567
.1604
.4367
.2555
.0034
.0385
.0236
64.4585
.0281
137335074881.94
13789564769.61
.6399

a_2
600795
2020-12-31
11940809021.67
126150693112.6
89628900352.93
2462762618.93
14650353926.83
150019750471.55
175348847629.26
.065
.0216
3.0145
.6683
.7693
.0923
.1026
.0893
.0662
.3258
4316918501.24
.3664
.3351
3845187150.34
31732275556.93
285331769855.18
22901776287.3
17371531871.95
1077070964.65
10557700959.99
183700866252.73
22327570382.61
32771270442.38
.8946
4.7387
67.5037
6.9144
.4343
25.4384
6.8667
.7724
.2079
.0313
.0537
.0016
.0127
.075
299866904.39
3390252411.38
.4468
.5532
.3416
.6584
0
3692846637.17
14.3484
.0087
53.1553
.1521
.5212
.4399
.0389
.0888
.7985
.0641
.0486
.1372
.4138
.1971
.0023
.0475
.0242
65.8594
.0345
64966489399.87
10439974072.62
.638

a_3
600795
2019-12-31
7665808232.54
128396429283.13
94674639262.59
2265155051.8
13718089410.63
145299296989.64
162444417524.8
.0422
.0135
3.1278
.6803
.7439
.08
.0657
.0939
.0422
.3196
3712692754.43
.3897
.3443
4718676230.88
31685746393.17
293047568263.36
22518679659.46
17595858792.78
1315344138.9
15665689722.81
184628413335.61
20176317182.56
43394581394.73
.9146
6.8552
50.4512
-3.4687
.4915
28.1635
9.7356
.7487
.1751
.0454
.0417
.0013
.0119
.0807
616288339.03
1206442180.68
.4623
.5377
.3799
.6201
2000000000
3888359976.69
12.9601
.0114
37.4911
.139
.6295
.2453
.1253
.0868
.8032
.0617
.0482
.1748
.3692
.1934
.0027
.051
.0238
56.9394
.0356
70297679607.59
10258543554.68
.6586

a_4
600795
2018-12-31
2596871245.15
73175316224.1
50013515036.38
2461543850.75
14283721817.03
106182611543.48
118156818123.24
.0254
.0066
3.823
.7384
.7671
.0783
.0397
.1311
.0276
.2403
3979853407.33
.2546
.2181
3712855122.5
15248666906.25
224686463715.93
22477354741.97
10098878343.97
1255999395.56
7506705923.87
154360073706.14
15785165018.04
31083807995.71
.9359
12.8051
57.7999
-17.3306
.3293
21.7549
8.8976
.5157
.1861
.0365
.032
.0011
.0138
.1162
283139713.17
-2171056887.75
.7123
.2877
.757
.243
1000000000
1477472028.94
16.7778
.0098
41.0221
.1183
2.0437
-1.2003
.1565
.056
.8245
.0825
.0371
.1545
.3635
.1207
.0013
.0493
.0092
77.9108
.0243
37162235923.26
5557822492.06
.6676

a_5
600795
2017-12-31
2117033238.62
66090876338.36
46312964024.41
3098719567.59
16564527950.54
122668294164.09
127400955766.82
.038
.0101
3.7728
.7349
.7549
.0828
.0354
.1244
.0462
.2183
3000686122.77
.2312
.2026
8332230254.14
14324161880.61
227484674729.61
22865816598.85
9455272716.0301
1336219278.53
6640011392
152083379902.24
16716296630.67
32671435916.61
.9238
7.155
59.7044
-34.6549
.3148
21.1524
8.5986
.4819
.1703
.0285
.0348
.0006
.0143
.1095
525008586
-236482442.34
.7087
.2913
.8043
.1957
0
1749327984.72
17.2557
.0081
42.4487
.1165
.8956
-.0856
.1899
.0523
.8298
.0834
.0345
.1622
.3875
.1187
.0016
.0431
.0089
95.5902
.0253
34331892016.73
4966771336.3
.6943

a_6
600795
2016-12-31
7424980306.61
66115684645.6
42701422410.41
2204789917.81
20284459906.13
129610055322.7
135180483239.92
.0946
.0259
3.6573
.7266
.6624
.0997
.1271
.1167
.1201
.2153
2178785141.83
.1755
.148
10963250017.97
12925556885.55
227968299875.46
21182235611.85
9190853102.4
1788728381.08
5602534259.75
130554419639.59
19681582996.34
46859383031.56
.9391
3.3361
58.665
-71.4477
.3363
20.2999
8.9714
.4609
.2558
.0275
.0568
.0006
.0131
.103
464877495.52
4839699554.09
.7014
.2986
.6735
.3265
0
1537664613.03
17.9804
.0091
40.6846
.1189
.2442
.6896
.0662
.0476
.8404
.0781
.0339
.2377
.4541
.1203
.0016
.0461
.0099
131.3967
.0504
28566139906.1
4833609660.27
.6977

a_7
600795
2015-12-31
9720681316.2
63483695911.81
39190384609.66
2864053515.38
21503344136.93
119905266020.34
124467569458.77
.1028
.0286
3.5985
.7221
.6644
.0928
.1781
.123
.1309
.2182
646894197.52
.168
.1474
8846237192.13
11635670069.65
210723034743.82
18923352979.64
8902753154.77
1827945525.24
2701998513.65
120028998426.96
16798380145.22
43833516929.26
.9729
3.399
68.0807
-54.7524
.3547
17.9278
7.6486
.4548
.3101
.0206
.0602
.0007
.0141
.1082
475283409.95
6500349576.98
.7247
.2753
.6105
.3895
0
1855759554.5
20.3595
.0073
47.7212
.1113
.024
.9095
.0665
.0465
.8423
.0756
.0356
.2426
.488
.1234
.0017
.0492
.0095
125.2367
.0121
25071968674.78
4296666897.46
.6274

a_8
600795
2014-12-31
9220889437.9
70955556852.25
48242135542.83
7056159066.38
25588335709.15
110377193609.89
113362803819.01
.1385
.037
3.7444
.7329
.6612
.1154
.15
.1244
.1482
.2496
2897903003.26
.1873
.1609
10255868148.19
13272802696.92
205407940159.49
18712233524.99
8860120392.3
13544633.98
8403617398.28
119339845500.16
20856013614.2
40290868944.92
.9695
2.4929
72.118
-61.396
.4391
18.074
7.0296
.4697
.2828
.0264
.0746
.0007
.0145
.1093
533071519.12
6213426362.59
.717
.283
.6667
.3333
1684949500
1571826524.95
20.1948
.0097
51.9232
.1333
.2595
.6819
.0585
.0539
.8341
.076
.036
.2232
.4994
.1415
.0018
.0563
.0102
136.5078
.0088
34425272405.56
4157264041.24
.5941

a_9
600795
2013-12-31
10052946386.05
74163738141.08
50963723906.93
1690990589.93
28066984758.58
112143070322.51
112263066803.93
.1569
.0383
4.0996
.7561
.7483
.0829
.1516
.1069
.139
.2755
1886142760.38
.204
.174
7067697135.44
15127070160.41
202165721205.2
17390711497.6
5993592875.63
42519280.53
6639213451.69
136160972220.66
15117254729.3
30691555163.79
.9426
2.518
69.3496
-41.5317
.5285
16.6396
7.6981
.4594
.2672
.03
.0766
.001
.0137
.0923
19954785.46
7327513286.08
.6526
.3474
.6815
.3185
0
1929707090.23
21.9356
.0104
47.414
.1402
.2025
.7953
.0022
.0629
.84
.0723
.0249
.1687
.4575
.1247
.0018
.0449
.0109
115.8014
.0142
37679802377.31
3812779099.52
.5588

a_10
600795
2012-12-31
4630027594.31
60775518290.46
45922426885.69
3244794292.3
26812224103.45
117489511191.16
107792473436.09
.13
.0322
4.039
.7524
.7231
.0738
.0831
.1277
.12
.2682
3282429758.29
.2903
.2385
5284355560.06
17688228628.82
169651228303.47
15767406142.38
4508053771.5699
35156784.53
3942996533.57
112964935877.44
11554474231.13
31692934746.86
.9083
2.2219
75.0348
-16.013
.5059
12.3089
8.0429
.5016
.2184
.0517
.0639
.0014
.0145
.1117
398435778.46
3402318093.89
.674
.326
.7555
.2445
3989999997.12
1982350206.12
29.6535
.0161
45.3814
.1424
.4314
.509
.0596
.0852
.8171
.0759
.0217
.2029
.4137
.1661
.0012
.0551
.0111
99.0576
.0062
35085549439.3
3203375349.05
.5884

a_11
600795
2011-12-31
1948898062.62
55299851394.2
44923600355.32
3133684753.34
25907499953.96
116687793191.2
101271370264.27
.1118
.0247
4.5268
.7791
.7873
.0975
.0385
.1141
.089
.2775
3440242076.93
.2723
.2162
4326918088.35
17145184484.44
146488825277.69
14701929674.11
3848275806.6299
18260940.53
2341724622.17
111741278900.42
13872163791.08
16325030937.06
.9159
2.3067
71.3859
-18.9585
.514
12.3208
8.7402
.3977
.1592
.056
.0483
.002
.0129
.0991
254746199.88
1057974885.75
.6803
.3197
.8108
.1892
0
2581564079.19
29.6246
.0205
41.7612
.117
.7082
.2352
.0566
.0941
.8041
.0807
.0211
.115
.4686
.1621
.0014
.0448
.0102
114.5033
.0101
35112032125.74
2820193218.03
.5254

a_12
600795
2010-12-31
1946759154.53
44192488834.99
37693620042.56
1750244060.08
30259227392.04
111693875929.66
89416951189.68
.0883
.0215
4.1092
.7566
.7189
.1181
.0477
.0971
.0791
.2715
1926320282.18
.1785
.1364
4677011455.26
12767843100.75
122659460323.09
12063915033.26
2660051853.47
12503832.53
1666143007.69
81675506754.59
13440098883.22
18495329291.67
.9127
2.0142
58.09
-49.6135
.5529
16.0985
10.3057
.2695
.1506
.0421
.0475
.0029
.013
.0812
223607674.28
1300203159.53
.678
.322
.7442
.2558
9533899046.12
1695403640.32
22.6729
.0211
35.4171
.1387
.5277
.403
.0693
.085
.8169
.0803
.0177
.1628
.663
.1646
.0016
.0406
.0077
132.8679
.0071
30303192482.74
2442603590.62
.3369

a_13
600795
2009-12-31
1465772487.62
20457024447.73
14753802170.54
1092926554.31
15008025739.95
53027942794.5
44960749127.64
.0886
.0237
3.7448
.733
.7985
.09
.0754
.1046
.1092
.2166
1101793887.19
.1875
.1599
1231340215.43
7444768454.45
72941455976.48
8263872215.81
1130377156.3
6285184.53
760653302.42
52542512895.43
5921203314.02
7341887076.99
.8788
2.6852
63.3244
12.9912
.4473
13.8536
9.8709
.334
.1896
.0276
.0417
.0047
.0268
.0732
36256253.26
1022125082.97
.6541
.3459
.7509
.2491
0
344656256.91
26.3469
.0126
36.9775
.1161
.5017
.4812
.0171
.0829
.8124
.092
.0126
.1116
.6222
.1461
.0005
.0271
.0062
126.1897
.0133
10624602420.92
1524668072.12
.3459

a_14
600795
2008-12-31
-172119710.48
19434535595.6
17592614981.9
875924574.91
15726153316.3
44080317622.29
32211819712.25
.0112
.0032
3.5272
.7165
.8309
.046
-.0105
.1115
.0133
.2392
296828124.08
.4028
.3491
790209613.31
8268827022.32
53302314195.23
6083731293.76
1084135952.5
17418183.09
567730238.86
40924285427.25
2265288338.71
6061015792.66
.9929
8.4106
88.9567
150.4083
.5571
9.1965
7.4085
.5543
.1113
.0537
.0339
.0019
.0307
.0789
72739471.35
-83197095.38
.7277
.2723
.8168
.1832
0
527320341.95
39.6892
.0167
49.2675
.1023
1.0478
-.3799
.3321
.1203
.7754
.0885
.0158
.1231
.4333
.2101
.0004
.0317
.0062
48.4227
.0001
13528279841.1
1356954418.56
.5222

a_15
600795
2007-12-31
2508051678.01
21187807741.41
16847936273.26
672512627.98
14412343354.06
39390078326.23
29396981968.56
.129
.0427
3.0231
.6692
.6605
.1596
.1436
.0884
.1457
.293
678502462.27
.4642
.3787
345097942.43
10765506618.51
43204096272.45
4808633561.48
827530584.3
18430967.02
462724254.26
26348483123.07
6364926897.28
7175597877.4
.9994
1.7058
97.2369
68.0817
.6925
8.0428
7.0389
.7403
.2453
.0855
.0685
.0015
.0371
.0499
111294670.92
1865701164.74
.6806
.3194
.6724
.3276
3914651981.39
897172486.48
45.3821
.0341
51.8548
.1578
.2229
.7333
.0437
.1806
.7248
.0807
.0139
.1799
.5958
.4187
.0005
.0331
.0081
135.9518
.3101
11816889126.95
1556935795.9
.4699

a_16
600795
2006-12-31
1618310008.71
15168298212.68
11735330450.16
333940408.87
7063455450.08
16404949889.31
13843665168.54
.1149
.0368
3.1228
.6798
.7646
.1441
.1223
.1034
.1199
.3068
214059157.02
.369
.2694
1503459812.91
4578441370.73
35391684522.19
2960760137.61
211759788.47
116003223.06
91110350.96
22423164832.43
4226959493.71
2677234456.72
.9695
2.1634
90.0179
-5.768
.6086
9.4044
7.128
.7513
.2377
.0996
.056
.0037
.045
.0546
8312326.6
1372751106.23
.6767
.3233
.6306
.3694
473359080
657561503.5
38.8115
.0289
51.2063
.1667
.1297
.8651
.0052
.1061
.8203
.0686
.0049
.0913
.427
.2061
0
.0322
.0034
117.6356
.243
8159080762.12
1106443976.66
.5484

a_17
600795
2005-12-31
1494969405.75
13530012226.68
10304334542.5
273434368.69
6106111827.43
11121664460.68
9721792729.11
.1358
.0422
3.2135
.6888
.7882
.113
.1354
.0938
.1379
.3064
208283918.26
.4255
.3282
2074651845.09
3892435628.15
29253509551.46
2738170619.43
169144089.88
98494835.78
101096791.74
19574343809.64
2805125493.72
2454361158.7
1.0245
2.1177
75.4429
-3.2114
.568
11.8488
8.1769
.7675
.2409
.0972
.0597
.0025
.0406
.0508
-58962268.25
1314902750.8
.6629
.3371
.6104
.3896
0
986998239.45
30.8048
.0249
44.6382
.1364
.1755
.8633
-.0387
.108
.8114
.0759
.0047
.0988
.3722
.2009
0
.0286
.0036
90.9602
.178
6801722325.97
891757869.37
.5077

a_18
600795
2004-12-31
1258644490.4
9016362581.3
7178616475.12
429171034.75
5817898517.26
9327288251.27
4323596300.26
.133
.0427
3.1192
.6794
.8098
.112
.1624
.1198
.1729
.2466
234223792.55
.6545
.5756
1546226977.42
4254631777.21
24630870177.85
2362228033.98
183214735.07
50490535.41
175743541.21
17291929627.93
2391044248.65
1671519225.07
.8655
1.3709
78.6371
-22.9745
.5097
13.4428
7.0894
.7951
.2955
.0789
.0591
.0026
.0474
.0699
-15893418.57
1106361770.47
.6611
.3389
.6243
.3757
415953531.27
974775451.09
27.1521
.0164
51.4851
.1541
.1866
.8253
-.0119
.1354
.7837
.0752
.0058
.0783
.3064
.2476
0
.0313
.004
111.2616
.1381
4231109658.43
787856634.32
.532

a_19
600795
2003-12-31
837681608.3
5442395802.1
4018363250.68
162084077.42
3759495044.29
9865970740.87
7285785218.39
.1213
.0413
2.9345
.6592
.7905
.0954
.1729
.105
.1941
.213
206058192.33
.4396
.3833
1280818884.94
2274392339.23
18438285126.01
1897965136.86
138148646.94
11130000
367489297.2
11855294357.62
1430732148.19
1710511262.08
.8395
1.5139
92.7898
-5.7095
.4248
14.7085
5.3697
.7432
.2908
.0563
.0548
.0032
.0288
.073
-20420366.71
734577014.89
.6984
.3016
.7176
.2824
2448928419.37
532418533.31
24.8157
.013
67.9742
.2047
.2408
.7809
-.0217
.1
.8105
.0834
.0061
.1141
.351
.1952
0
.0298
.0035
104.5842
.0533
2104481726.57
634735203.39
.5699

a_20
600795
2002-12-31
609015771.65
4430913515.86
3223715994.25
25890536.87
4475152680.59
4712846770.46
1834920576.11
.1082
.0388
2.7866
.6411
.7734
.0643
.1709
.0986
.1927
.2014
149034740.76
.2966
.2646
1126287982.72
1545180311.12
14276569272.09
1801958445.22
68495483.44
0
383940548.7
8773002543.91
729429257.5
1840780347.02
.9162
1.7579
92.4131
37.3517
.4147
16.896
5.1546
.6724
.2838
.032
.0517
.0013
.0261
.0712
10070370.75
537673221.77
.7458
.2542
.7877
.2123
184000000
506553569.74
21.6028
.0097
70.8103
.2281
.2024
.783
.0147
.0873
.8069
.1019
.0039
.1623
.4713
.1807
0
.0289
.0002
61.1135
.0728
1574371377.38
577716285.4
.5551

a_21
600795
2001-12-31
700764882.7
3515725949.26
2472117959.32
2760466.25
227079099.13
34194126.33
293464850.51
.1309
.0771
1.6976
.4109
.5095
.0969
.2388
.0638
.2335
.3303
55606115.48
1.393
1.2802
-4766512.59
1586668585.59
7142418527.7
101570470.91
51928459.42
0
527522164.21
1859570767.68
353624054.72
1436858959.06
.9669
1.5235
92.653
68.6135
.4152
15.3615
5.2981
1.994
.3178
.1129
.1035
.0012
.0252
.0374
47007723.23
629400939.53
.8175
.1825
.8063
.1937
5224600
402542916.21
23.7607
.0147
68.8923
.1941
.0126
.9188
.0686
.1786
.8041
.0114
.0058
.3937
.3178
.869
0
.0591
.0005
25.6182
.2327
1169097413.1
356377519.03
.9892

a_22
600795
2000-12-31
336961302.26
1855635673.6
1503753951.75
10498463.62
946396095.77
965678310.79
103298038.51
.0627
.036
1.7395
.4251
.3535
.0914
.2394
.0481
.218
.1653
12255897.82
.7642
.6663
-61570863.09
1010305575.35
7409467793.84
71054851.53
22670340.14
0
289816367.42
1279540458
616622199.17
1722973900.6
.5584
1.1471
111.5999
59.9432
.3591
11.7851
4.5269
1.5863
.3004
.0979
.0501
.0007
.0331
.0143
6942939.04
294497207.26
.8331
.1669
.9188
.0812
802685407.37
703286451.11
30.9714
.0152
80.6285
.3823
.0173
.96
.0226
.1187
.8703
.0083
.0027
.4761
.3658
.7906
0
.0158
.0013
60.5926
.0729
508385342.85
118721549.39
.9784

a_23
600795
1999-12-31
262375627.3
823843998.16
585785875
0
276220968.56
160000000
192890118.5
.3766
.2706
1.3918
.2815
0
.1753
.383
.0363
.3215
.8417
-496105.99
.6953
.5319
-7427261.46
159284357.27
639971607.78
1350000
13344557.93
0
66274.22
0
40176235.41
188972599.41
.8081
1.0809
60.4086
57.0226
1.7191
16.1505
9.6539
3.9702
.4319
.1634
.3846
0
.0289
.0074
-496105.99
220742714.88
1
0
1
0
0
173352222.77
22.6
.046
37.8086
.1222
0
1.0023
-.0023
.1957
.7863
.0017
.0164
.8247
.9997
0
0
0
.0128
3.386
0
239703516.5
49137838.1
0

a_24
600795
1998-12-31
161486351.07
502653783.83
392784923.4
0
1952488.2
0
29019348.67
.433
.3768
1.1494
.13
0
.4492
.5922
.0769
.5031
.7489
1325151.2
3.7669
3.5393
-7128685.48
178114525.89
167515237.08
1350000
17164633.86
0
38625.18
0
21255812.1
26067094.94
.6632
.8008
209.2332
200.0844
1.5868
3.859
3.1836
8.6535
.6833
.2276
.4425
0
.059
.0179
1325151.2
135872832.11
1
0
1
0
0
258597989.09
94.5833
.0296
114.6499
.2134
0
.9903
.0097
.4891
.46
.0037
.0471
.5508
.9992
0
0
0
.0428
9.1487
0
83509797.6
13992348.2
0

a_25
600795
1997-12-31
86434521.36
0
0
0
0
0
0
.4092
.1981
2.066
.516
.3449
.0602
.4197
.1011
.3622
.5469
2513757.18
1.3947
1.1276
-12017524.47
177386929.26
176206427.19
0
22969131.75
0
24789.48
67007198.74
11701565.2
115583707.76
0
0
329.1756
313.9606
1.1689
2.8362
1.8206
2.1276
.5318
.2672
.315
0
.0661
.035
9782.54
72075339.66
1
0
1
0
0
0
128.6955
.0903
200.4802
.5493
.0336
.9663
.0001
.4711
.4679
0
.061
.5949
.655
2.6489
0
.1076
.0561
15.2151
0
0
0
1

sh600795

损益表分解

资产分解

负债表分解

经营现金支出项

负债和所有者权益

流动资产和非流动资产

流动负债和非流动负债

资产负债表构成

总股本与新发行

利润表分解对比

三项费用分解三费

ROE 收益指标对比

毛利率和净利率利润率

含金量收现比与净现比

营收和赊销

运营周期和营业周期天数

总资产和固定资产周转按天数按次数

应收类(应收款+应收票据)与存货周转按天数按次数

购买固定资产

收付款方式

资产负债表和利润表比例

科目	归母公司所有者	少数股东权益
资产负债表	-	-
利润表	-	-

Z值

流动和速动比率

现金流企业肖像

报表时间

净资产收益率

资产负债率

核心利润率

总资产收益率

权益乘数

经营负债

毛利率

净利率

总资产周转率

有息负债

净利润

主营业务收入

资产总额

主营业务收入

三费占比

营业总成本


主营业务成本 - -

销售费用 - -

管理费用 - -

财务费用 - -

其他利润


营业外收入 - -

营业外支出 - -

投资收益 - -

所得税

资产负债表 (移至新规)

项目	占比	会计期间	会计期间	同比上期	周转天数
流动资产：
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产：
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债：
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债：
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益：
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
减库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计

利润表 (按季度)

项目	占比	会计期间	会计期间	同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减：分出保费
减：提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减：摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减：摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减：摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加：其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失（收益以"－"表示）
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益

现金流量表 (移步间接法)

项目	占比	会计期间	会计期间	同比上期
经营活动：
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动：
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动：
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额

查看最新一年的财报评价，点击这里立即升级

综合评价（本期评分：）所有评价

规则说明：

60分及格、满分为100分，或有加分项共78分（合计满分178）或有扣分项-178分;
扣除负数后，全a股实际中位数为50分,平均分仅为24分;
季报评分不具参考作用，仅有同比上期的作用，实际评分以年报为准;
若评语区配色扎眼，则表明企业很糟糕。同理标签越多公司的问题也就越多。

概要分析

	年份1	年份2	增长
营业收入
营业成本
净利润
净资产
总资产

详细分析

		第一年	第二年	第三年	第四年	第五年	平均值
概要	ROE
	净利率
	毛利率
	总资产周转率
	资产负债率
货好不好卖	存货周转天数
货好不好卖	存货占资产比率
款好不好收	应收类周转天数
款好不好收	应收类占营收
赚不赚钱？利润高不高？	毛利率
	核心利润率注释
	净利率
利润来源是？钱是赚来的还是大风刮来的？	偶生利润占比
	投资收益占比
	经营净利润
	三费比率注释
回报率如何？用多少钱赚了多少利润？	Roe净资产收益率
	Roic 注释
	Roa总资产收益率
	总资产周转率
有没有骗我？验证一下真实性	营业周期天数注释
	运营周期天数注释
	现金流验证营收
	现金流验证净利注释
资产端钱去了哪里？	经营性资产
	投资性资产
	生产性资产
	其它资产
负债端钱从哪里来的？	总负债率
	有息负债占比
	经营性负债占比
	其它负债占比
	流动负债占比
	流动资产/有息负债

规则说明：

看了「国电电力」的人还看过：