多股对比 折现器 股债比 排雷 建模人 微信群 公司评分排名 注册 登录
当前状态为游客,仅提供演示数据,请点击这里 登录 ,或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签  Goto新版
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   历史分析 
隐藏
评分
看财报评分:
27|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中:客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中:同业及其他金融机构存放款项
其中:吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中:优先股
其中:永续债
其中:其他
资本公积
其中:库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中:分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中:代理买卖证券业务净收入
其中:证券承销业务净收入
其中:受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中:对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中:非流动资产处置利得
营业外支出
其中:非流动资产处置净损益
其中:非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中:子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中:子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
600784
2022-12-31
247499057.09
0
0
0
0
0
0
0
0
0
0
602277504.87
226679081.97
147683845.75
0
0
0
0
0
0
0
0
0
0
44585145.9
0
328634419.07
0
0
74014188.41
1671373243.06
0
0
0
412996787.14
0
43329040.6
639855791.31
0
0
0
0
0
1486384647.96
477592459.49
0
0
0
0
277771817.82
0
0
18021153.99
17592560.47
23400891.39
169353423.51
3566298573.68
0
5237671816.74
655247681.77
0
0
0
0
0
0
18209.85
0
194978683.34
306214578.98
58783623.52
0
0
96190794.18
49280237.4
0
15500
0
0
0
0
0
0
0
0
116264673.08
0
0
0
0
43117412.4
6411608.41
0
1526523002.93
367418908.54
0
398472705.47
47581982.45
0
813473596.46
0
24578420.97
0
16862252.2
854914269.63
0
2381437272.56
675652277
0
0
0
0
901120330.27
0
117041761.07
0
909036922.32
0
0
0
63091703.07
-29576352.55
2636366641.18
219867903
2856234544.18
5237671816.74
3788980783.61
3788980783.61
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3517953324.86
3004519223.96
0
0
0
0
0
0
0
0
0
63646354.71
0
0
67773694.14
330279672.53
51734379.52
791308.68
0
23568397.92
78599072.75
73300716.75
0
15872481.92
388276102.66
3798630.76
0
11953484.87
0
0
380121248.55
45188556.37
0
0
334932692.18
324459079.29
10473612.89
.49
.49
9949691.96
344882384.14
334044489.74
10837894.4
2348721832.34
0
0
0
0
0
0
0
0
0
0
0
18974269.46
1346334926.03
0
0
0
0
0
334316161.05
189851307.07
211354437.43
285839270.22
2191462.75
21210091.94
75417.5
0
1500000
778774740.37
1000000
0
0
1820000
-756617768.18
574317865.89
574317865.89
124000000
0
1298908933.8
49729097.2
1364141432.18
61035718.7
1541752.88
52299074.34
445479671.67
-248.17
0
-25299074.46
221577706.42
196278631.96
a_1
600784
2021-12-31
311436098.67
0
0
0
0
0
0
0
0
0
0
320401063.04
441041295.56
25494631.37
0
0
0
0
0
0
0
0
0
0
44619535.32
0
349205807.57
0
0
22868125.38
1515066556.91
0
0
0
414908318.74
0
12965659.16
570470624.63
0
0
0
0
0
1317099105.05
1855201.74
0
0
0
0
222860949.14
0
0
18021153.99
18146343.96
25247372.03
164935427.84
2766510156.28
0
4281576713.19
1036280325.87
0
0
0
0
0
0
23586607.77
0
158633144.53
230374206.93
64316325.13
0
0
97513898.95
35570304.49
0
0
0
0
0
0
0
0
0
0
140696244.22
0
0
0
0
36081891.51
7025174.51
0
1830078123.91
40000000
0
384686332.95
23274499.01
0
447960831.96
0
23047427.54
0
17964226.24
488972485.74
0
2319050609.65
568177846
0
0
0
0
556902493.63
0
103463028.74
0
621804405.06
0
0
0
60565655.52
-39161763
1871751665.95
90774437.59
1962526103.54
4281576713.19
3019925086.61
3019925086.61
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2929555294.89
2423884826.91
0
0
0
0
0
0
0
0
0
52993339.64
0
0
58451892.84
323751778.62
70473456.88
37466008.84
0
3852150.56
195538018.31
67747744.15
0
10318969.17
262612920.92
2544245.5
0
7846770.96
0
0
257310395.46
23201825.18
0
0
234108570.28
228986324.83
5122245.45
.4
.4
-3734800.22
230373770.06
225319469.78
5054300.28
1766340595.6
0
0
0
0
0
0
0
0
0
0
0
25486663.43
882789899.95
0
0
0
0
0
323676667.29
147913703.41
163748727.77
273698260.61
218462727.43
22103681.59
163896.9
0
0
45220177.81
0
0
0
827506.05
194682622.06
422800000
422800000
23730000
0
1262900000
153212600.02
2008019933.4
85731453.16
667481.33
148628899.8
-403467686.34
-12018.42
0
64901177.91
156676528.51
221577706.42
a_2
600784
2020-12-31
417209616.52
0
0
0
0
0
0
0
0
0
0
211636601.1
579519022.77
133936353.77
0
0
0
0
0
0
0
0
0
0
40897852.76
0
293707077.88
0
0
38679018.89
1715585543.69
0
0
0
448880886.45
0
0
604823031.99
0
0
0
0
0
1461878697.54
1499449.95
0
0
0
0
232333444.38
0
0
18021153.99
23606299.18
17070524.84
166222237.16
2974335725.48
0
4689921269.17
1691519977.59
0
0
0
0
0
0
0
0
464022646.68
272782732.56
54088021.63
0
0
71552972.14
19602848.91
79501.87
0
0
0
0
0
0
0
0
0
134080707.31
0
0
0
0
3560208.84
5806961.73
0
2717096579.26
163753933.4
0
0
15949450.5
0
179703383.9
0
24602444.42
0
21820564.61
226126392.93
0
2943222972.19
568177846
0
0
0
0
582536002.37
0
101792302.27
0
410391312.38
0
0
0
56638123.27
-35494907.95
1684040678.34
62657618.64
1746698296.98
4689921269.17
2539958744.98
2539958744.98
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2554676969.94
2152403176.79
0
0
0
0
0
0
0
0
0
38683670.43
0
0
39945528.96
223353396.03
100291197.73
30922811.76
0
0
207732733.68
59819892.93
0
14420752.98
176512449.94
17863632.99
0
5059831.32
0
0
189316251.61
12515921.22
0
0
176800330.39
173529942.79
3270387.6
.31
.31
-44692159.9
132108170.49
129091001.29
3017169.2
2266401772.02
0
0
0
0
0
0
0
0
0
0
0
29010917.88
1539989295.25
0
0
0
0
0
264149007.59
132735846.76
92583983.72
265954556.58
49542488.65
144859120.12
1100537.67
115327198.14
0
147130166.87
232842.1
0
0
17110000
146356335.61
3300000
3300000
3300000
0
1432500000
709700457.25
1871453933.3
101494431.4
0
708369332.75
-535817240.2
93547.14
0
-123412800.87
280089329.38
156676528.51
a_3
600784
2019-12-31
544714789.22
0
0
0
0
0
0
0
0
0
0
201130969.49
744778621.95
127667464.48
0
0
0
0
0
0
0
0
0
0
42580032.27
0
311613615.31
0
0
49959398.15
2022444890.87
0
0
0
485490961
0
0
633328176.87
0
0
0
0
0
1606063707.36
11326667.72
0
0
0
0
294835559.98
0
0
18021153.99
17767746.87
11656150.78
187520263.5
3266010388.07
0
5288455278.94
1979244780.64
0
0
0
0
0
0
0
0
514250000
422984508.66
128325297.63
0
0
68821312.9
41699014.58
436087.5
1647752.95
0
0
0
0
0
0
0
0
150679870.43
0
0
0
0
63760773.36
0
0
3371849398.65
252707866.7
0
0
19266250.5
0
271974117.2
0
26483090.03
0
24694196.3
323151403.53
0
3695000802.18
568177846
0
0
0
0
577496992.74
0
101792302.27
0
241406792.01
0
0
0
52953688
8944033.55
1550771654.57
42682822.19
1593454476.76
5288455278.94
2262460800.94
2262460800.94
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2356313783.23
1811372044.6
0
0
0
0
0
0
0
0
0
33699315.52
0
0
169270494.8
210397033.19
131574895.12
39392116.03
0
0
128279361.83
63804594.57
0
19500868.93
14535132.44
3486426.7
0
6306886.61
0
0
11714672.53
9112883.72
0
0
2601788.81
13064009.74
-10462220.93
.02
.02
1928383.65
4530172.46
14923567.39
-10393394.93
2195404853.15
0
0
0
0
0
0
0
0
0
0
0
50306945.07
1747267722.43
0
0
0
0
0
283298761.04
112018967.65
124217374.48
-21091027.38
246692.28
21507964
1070054.3
285807698.25
0
68012349.65
0
0
639643379.01
0
-399023319.83
0
0
0
0
2054366000
705356204.49
1684769159.98
122752025.1
0
668938570.87
283262448.54
127134.81
0
-136724763.86
416814093.24
280089329.38
a_4
600784
2018-12-31
613537326.63
0
0
0
0
0
0
0
0
0
0
76692445.5
637851020.19
127298239.81
0
0
0
0
0
0
0
0
0
0
29369469.64
0
599353374.44
0
0
9632751.39
2093734627.6
0
0
0
465659031.47
0
0
584052519.38
0
0
0
0
0
358486981.77
71635334.56
0
0
0
0
129017741.68
0
0
0
0
5427308.14
417617350.67
2031896267.67
0
4125630895.27
1038000000
0
0
0
0
0
0
0
0
379210000
511878413.36
22115082.69
0
0
23904118.53
46956080.84
0
0
0
0
0
0
0
0
0
0
94123875.89
0
0
0
0
356000000
0
0
2472187571.31
100000000
0
0
0
0
100000000
0
470927.54
0
3000000
103470927.54
0
2575658498.85
568177846
0
0
0
0
577496992.74
0
101792302.27
0
244828015.39
0
0
0
3391078.87
7084475.9
1502770711.17
47201685.25
1549972396.42
4125630895.27
1984202840.25
1984202840.25
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2077409709.97
1807288207
0
0
0
0
0
0
0
0
0
40217782.76
0
0
41392086.88
135011551.01
58593754
-5093671.68
0
0
193236001.61
55854905.23
0
4402106.2
104431238.09
1410073.64
0
6013792.57
0
0
99827519.16
37340164.84
0
0
62487354.32
62822106.52
-334752.2
.11
.11
6093819.64
68581173.96
68742326.57
-161152.61
1678182549.33
0
0
0
0
0
0
0
0
0
0
1926214.32
425340517.42
1285220591.31
0
0
0
0
0
144442553.83
65979720.33
86143674.05
523662741.55
0
25356073.04
12606824.72
200880000
35000000
10880447.32
420630000
0
0
58044467.75
-215712017.31
0
0
0
0
1020900000
527091960.38
972100000
62461205.03
0
640545060.57
-127114305.22
863522.53
0
181699941.55
235114151.69
416814093.24
a_5
600784
2017-12-31
449925831.25
0
0
0
0
0
0
0
0
0
0
85075306.07
819211888.85
18739073.07
0
0
0
0
0
0
0
0
407701.82
0
48209104.18
0
1129210712.79
0
0
35841368.15
2586620986.18
0
0
0
442416058.02
0
0
546982819.52
0
0
0
0
0
397829953.98
3294138.71
0
0
0
0
130514746.01
0
0
0
47789.26
8276123.7
62915441.29
1592277070.49
0
4178898056.67
1073200000
0
0
0
0
0
0
0
0
497570000
433607005.23
52116864.26
0
0
22262908.53
27110146.76
2186522.28
1647746.31
0
0
0
0
0
0
0
0
150268541.2
0
0
0
0
16000000
0
0
2275969734.57
356000000
0
0
0
0
356000000
0
660184.18
0
3000000
359660184.18
0
2635629918.75
568177846
0
0
0
0
575926798.8
0
101792302.27
412020
182005908.87
0
0
0
3415166.12
1164255.85
1432894297.91
110373840.01
1543268137.92
4178898056.67
1553098027.62
1553098027.62
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1815573980.32
1362097978.7
0
0
0
0
0
0
0
0
0
32043510.95
0
0
42834148.54
136702285.47
80667439.83
161228616.83
0
0
67143089.28
46849857.62
0
8082823.17
-187250040.25
1625472.81
0
474189.91
0
0
-186098757.35
1581953.05
0
0
-187680710.4
-136632686.47
-51048023.93
-.24
-.24
-6114625.97
-193795336.37
-142747312.44
-51048023.93
947045423.03
0
0
0
0
0
0
0
0
0
0
620210.12
25416373.57
558474586.65
0
0
0
0
0
141071558.19
74003784.49
87803962.55
111728114.84
24714221.09
15793915
17641368.86
3665.06
0
39182120.05
0
0
0
0
18971049.96
0
0
0
0
963800000
949751069.49
769600000
86579490.15
0
1369484693.51
-312113114.17
-784983.15
0
-182198932.52
417313084.21
235114151.69
a_6
600784
2016-12-31
682228070.26
0
0
0
0
0
0
0
0
0
0
66266358.92
675120399.84
138270654.53
0
0
0
0
0
0
0
0
0
0
79879859.16
0
1352241904.92
3234389.1
0
36698462.37
3033940099.1
0
0
0
443023786.08
0
0
535636617.47
0
0
0
0
0
321148817.47
68862131.8
0
0
0
0
119830614.3
0
0
0
4860336.51
7430582.68
67059800
1567852686.31
0
4601792785.41
871000000
0
0
0
0
0
0
0
0
967100000
378851767.12
58931156.96
0
0
22490783.8
23846466.66
1395538.19
1647746.31
0
0
0
0
0
0
0
0
131980144.35
0
0
0
0
0
0
0
2457243603.39
380000000
0
0
0
0
380000000
0
812116.19
0
0
380812116.19
0
2838055719.58
568177846
0
0
0
0
584705389.68
0
101792302.27
412020
335683930.72
0
0
0
3416266.12
7278881.82
1601466636.61
162270429.22
1763737065.83
4601792785.41
2991561183.73
2991561183.73
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3299450544.4
2819231340.9
0
0
0
0
0
0
0
0
0
66917298.35
0
0
74631857.23
132734982.89
95687245.05
110247819.98
0
0
345377424.17
43350643.26
0
0
37488063.5
4392677.13
771497.83
12792392.22
10623761.84
11395259.67
29088348.41
16502769.66
0
0
12585578.75
41716670.62
-29131091.87
.073
.073
3623421.82
16209000.57
45197620.05
-28988619.48
2806503025.69
0
0
0
0
0
0
0
0
0
0
0
27435726.08
1843753228.56
0
0
0
0
0
161558710.12
173900040.7
129657899.68
525068872.71
369344519.68
15851032.07
3357958.92
0
0
79659371.43
0
0
0
0
308894139.24
0
0
0
0
1194000000
1204048100
2006290000
74111250.96
0
1271816110.87
-954169261.83
1173248.94
0
-119033000.94
536346085.15
417313084.21
a_7
600784
2015-12-31
776809172.98
0
0
0
0
0
0
0
0
0
0
89270781.48
446171101.07
180699718.21
0
0
0
0
0
0
0
0
1060000
0
99765109.22
0
2225644481.34
4000000
0
65724459.66
3889144823.96
0
0
0
456274965.44
0
4188729.2
472024946.2
0
0
0
0
0
363249023.81
16415826.55
0
0
0
0
120513874.23
0
0
0
5344620.31
8857991.39
20000000
1466869977.13
0
5356014801.09
1124000000
0
0
0
0
0
0
0
0
1105500000
288049498.96
96797647.63
0
0
18496343.74
23704327.46
0
1647746.31
0
0
0
0
0
0
0
0
127969125.16
0
0
0
0
939290000
0
0
3725454689.26
0
0
0
0
0
0
0
1397261.03
0
500000
1897261.03
0
3727351950.29
568177846
0
0
0
0
468460792.49
0
80108797.42
412020
315650764.95
0
0
0
3674678.09
4616316.82
1441101215.77
187561635.03
1628662850.8
5356014801.09
2342324159.02
2342324159.02
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2467324740.48
2089386803.22
0
0
0
0
0
0
0
0
0
32324935.99
0
0
44298306.42
112401855.82
143778041.56
45134797.47
0
0
52669456.21
42582003.82
0
0
-72331125.25
2242142.36
105494.1
1225064.05
26639.34
132133.44
-71314046.94
10151920.68
0
0
-81465967.62
-64849798.9
-16616168.72
-.114
-.114
2770230.55
-78695737.07
-62084752.07
-16610985
2605298054.15
0
0
0
0
0
0
0
0
0
0
0
37511738.17
2202127826.8
0
0
0
0
0
152701483.13
120062320.9
69566019.31
98352142.18
0
19977372.39
156802.87
0
500000
18655776.89
6000000
0
0
0
-4021601.63
0
0
0
0
759000000
702937843.9
956810000
203939962.04
0
310907181.75
-9719299.89
486602.67
0
85097843.33
451248241.82
536346085.15
a_8
600784
2014-12-31
637640941.82
0
0
0
0
0
0
0
0
0
0
147472233.15
337201651.93
220228952.55
0
0
0
0
0
0
0
0
1060000
0
129789031.42
0
2455341312.84
5827685.33
0
101674393.21
4036236202.25
0
0
0
446849980.99
0
3960598.71
327054320.2
0
0
0
0
0
380591690.48
9293657.26
0
0
0
0
127174254.65
0
0
0
5662823.01
5691193.54
20000000
1326278518.84
0
5362514721.09
1223190000
0
0
0
0
0
0
0
0
729800000
432072094.25
104641918.43
0
0
21081853.97
55622966.75
2197369.26
12707046.55
0
0
0
0
0
0
0
0
137544445.04
0
0
0
0
182910000
0
0
2901767694.25
855000000
0
0
0
0
855000000
0
541014.92
0
0
855541014.92
0
3757308709.17
568177846
0
0
0
0
360769187.16
0
80108797.42
412020
391864120.77
0
0
0
3227972.25
0
1404559943.6
200646068.32
1605206011.92
5362514721.09
3436994919.3
3436994919.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3389750023.07
3021219800.16
0
0
0
0
0
0
0
0
0
113491667.38
0
0
57560804.16
110221775.22
82394472.24
4861503.91
0
0
24352117.17
19238875.67
0
0
71597013.4
3168327.3
0
954971.69
-436009.42
0
73810369.01
32270857.85
0
0
41539511.16
36029516.6
5509994.56
.065
.065
77047.05
41616558.21
36104993.03
5511565.18
2682227111.95
0
0
0
0
0
0
0
0
0
0
0
14535782.39
2329882493.2
0
0
0
0
0
147738025.38
182262222.27
134450892.94
-97570739.45
0
15003161.5
2235473.43
0
0
5164408.95
0
0
0
0
12074225.98
0
0
0
0
1193190000
679809465.4
1574285191.36
192001150.93
7000000
377000000
-270286876.89
0
0
-355783390.36
807031632.18
451248241.82
a_9
600784
2013-12-31
992031632.18
0
0
0
0
0
0
0
0
0
0
64549417.43
288093501.19
423117144.01
0
0
0
0
0
0
0
0
0
0
63787307.99
0
2735565255
0
0
0
4567144257.8
0
0
90560000
3542688.14
0
10578937.25
355833762.27
0
0
0
0
0
413100791.59
11231409.64
0
0
0
0
134785270.28
0
0
0
5827343.57
4972983.78
117125804.53
1147558991.05
0
5714703248.85
1838995191.36
0
0
0
0
0
0
0
0
616200000
505057633.24
320541105.32
0
0
20287330.11
31960904.05
6835068.5
8396185.57
0
0
0
0
0
0
0
0
372868190.48
0
0
0
0
8000000
0
0
3729141608.63
795200000
0
0
0
2000000
797200000
0
1124122.03
0
0
798324122.03
0
4527465730.66
496613746
0
0
0
0
33992209.83
0
76385945.83
412020
376602791.14
0
0
0
2055553.75
0
986062266.55
201175251.64
1187237518.19
5714703248.85
5823931291.16
5823931291.16
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5748375535.07
5454574629.72
0
0
0
0
0
0
0
0
0
58568501.49
0
0
53580357.41
109417602.95
61495132.53
10739310.97
0
0
24867628.45
24701559.57
0
0
100423384.54
51001791.17
0
1092883.77
30806.04
0
150332291.94
42931803.41
0
0
107400488.53
95485775.95
11914712.58
.19
.19
56977.58
107457466.11
95542753.53
11914712.58
6595589692.14
0
0
0
0
0
0
0
0
0
0
0
37930837.59
6773322059.3
9200060
0
0
0
0
169120944.4
128917462.09
103161598.27
-550201594.33
0
8407668.88
24822.15
0
0
94095905.12
40000000
0
0
0
-125663414.09
0
0
0
0
2571995191.36
54911012.5
1560650000
173265183.17
0
18838574.56
874152446.13
0
0
198287437.71
608744194.47
807031632.18
a_10
600784
2012-12-31
667414194.47
0
0
0
0
0
0
0
0
0
0
58881208.74
166442500.39
478744234.1
0
0
0
0
0
0
0
0
0
0
52315714.76
0
2035928378.68
0
0
0
3459726231.14
0
0
82359940
3104082.83
0
11974062.71
305219758.41
0
0
0
0
0
444481115.2
27024099.8
0
0
0
0
146004078.7
0
0
0
5346814.51
2828312.56
0
1028342264.72
0
4488068495.86
1401000000
0
0
0
0
0
0
0
0
394670000
582054391.85
154550864.99
0
0
16658922.6
27463607.54
0
6232247.59
0
0
0
0
0
0
0
0
573303745.28
0
0
0
0
0
0
0
3155933779.85
229850000
0
0
0
1800000
231650000
0
588450
0
0
232238450
0
3388172229.85
496613746
0
0
0
0
33939197.36
0
68567770
0
304245623.4
0
0
0
522045.3
0
903888382.06
196007883.95
1099896266.01
4488068495.86
4580291170.95
4580291170.95
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4549005629.63
4374909131.03
0
0
0
0
0
0
0
0
0
17141569.89
0
0
36426954.06
80043716.76
42325151.16
-1840893.27
0
0
78479540.7
21773343.42
0
0
109765082.02
10578874.76
0
318163.65
82374.13
0
120025793.13
8596476.7
0
0
111429316.43
107477526.61
3951789.82
.22
.22
25777.41
111455093.84
107503304.02
3951789.82
5433372461.04
0
0
0
0
0
0
0
0
0
0
0
20120402.89
5456954084.23
82359940
0
0
0
0
161104618.25
162311721.18
76277109.2
-485514608.93
0
13815600
2239990.24
45755988.93
0
50832092.47
0
0
0
0
10979486.7
70000000
70000000
70000000
0
1419000000
77780800
924150000
52189379.62
0
0
590441420.38
0
0
115906298.15
492837896.32
608744194.47
a_11
600784
2011-12-31
674507896.32
0
0
0
0
0
0
0
0
0
0
94497428.22
131685393.53
474686070.68
0
0
0
0
0
0
0
0
0
0
44822722.47
0
1065295043.55
0
0
0
2485494554.77
0
0
0
3078305.42
0
12521586.9
297163716.73
0
0
0
0
87479198.99
354403333.14
61667596.45
0
0
0
0
147683808.89
0
0
0
4925732.83
3226903.07
0
972150182.42
0
3457644737.19
1081000000
0
0
0
0
0
0
0
0
430170000
152967839.95
183435368.28
0
0
24960942.78
94460292.4
0
1911195.04
0
0
0
0
0
0
0
0
485218876.02
0
0
0
0
55000000
0
0
2509124514.47
385750
0
0
7500436.52
8345400
16231586.52
0
0
0
0
16231586.52
0
2525356100.99
248306873
0
0
0
0
28670508.71
0
59643530.92
0
484140823.39
0
0
0
0
0
820761736.02
111526900.18
932288636.2
3457644737.19
5691869037.11
5691869037.11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5504944085.75
5271397877.46
0
0
0
0
0
0
0
0
0
68783487.43
0
0
33405975.22
93383194.15
31418593.05
6554958.44
0
0
167223667.63
167163967.63
0
0
354148618.99
914899
0
414019.56
353947.3
0
354649498.43
53939193.25
0
0
300710305.18
295143847.23
5566457.95
1.19
1.19
-1596037.28
299114267.9
293547809.95
5566457.95
6627996454.98
0
0
0
0
0
0
0
0
0
0
0
36660211.12
6513440240.69
0
0
0
0
0
159100010.01
86627969.5
92382069.35
-186893623.45
0
9674900
454055.03
0
0
30733066.48
0
0
0
0
-20604111.45
0
0
0
0
1081000000
0
584500000
34852547.04
0
0
461647452.96
0
0
254149718.06
238688178.26
492837896.32
a_12
600784
2010-12-31
319668178.26
0
0
0
0
0
0
0
0
0
0
19677001
52675841.3
324794485.7
0
0
0
0
0
0
0
0
0
0
37095486.15
0
531066398.79
0
0
0
1284977391.2
0
0
0
4674342.7
0
11904961.9
139261049.95
0
0
0
0
90575395.43
374461126.23
45723024.65
0
0
0
0
148369602.2
0
0
0
5058174.73
2374864.97
0
822402542.76
0
2107379933.96
426500000
0
0
0
0
0
0
0
0
239460000
120483160.07
317540461
0
0
17848604.61
12685315.12
0
1911195.04
0
0
0
0
0
0
0
0
104809710.85
0
0
0
0
0
0
0
1241238446.69
213385750
0
0
8130868.12
7089400
228606018.12
0
0
0
0
228606018.12
0
1469844464.81
248306873
0
0
0
0
30266545.99
0
23632020.14
0
224663697.18
0
0
0
0
0
526869136.31
110666332.84
637535469.15
2107379933.96
4294463054.88
4294463054.88
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4242854736.53
4105849522.68
0
0
0
0
0
0
0
0
0
14876288.85
0
0
30885267.37
77645532.16
21657304.06
-8059178.59
0
0
57577834.42
26527468.71
0
0
109186152.77
5181769.57
0
753279.38
476903.57
0
113614642.96
6886193.21
0
0
106728449.75
105540327.75
1188122
.43
.43
1544587.96
108273037.71
107084915.71
1188122
5267482808.56
0
0
0
0
0
0
0
0
0
0
0
94469569.85
5135160859.49
0
0
0
0
0
139633161.79
80582374.73
64087049.07
-57511066.67
0
15149400
8320674.07
0
0
209937056.81
0
0
2727636.65
0
-189194619.39
87750000
87750000
87750000
0
587500000
0
515800000
23937365.99
0
0
135512634.01
-72847.19
0
-111265899.24
349954077.5
238688178.26
a_13
600784
2009-12-31
496964062.17
0
0
0
0
0
0
0
0
0
0
25533095.03
40783419.59
140203715.02
0
0
0
0
0
0
0
0
0
0
46402420.54
0
327291742.42
0
0
0
1077178454.77
0
0
0
3129754.74
0
11321920.11
178402295.01
0
0
0
0
93671591.87
383846965.03
6275707.59
0
0
0
0
21063751.55
0
0
0
3336301.49
2080806.1
0
703129093.49
0
1780307548.26
512800000
0
0
0
0
0
0
0
0
397665750
87317383.02
89255163.64
0
0
13068167.94
14854715.17
0
1911195.04
0
0
0
0
0
0
0
0
149428276.23
0
0
0
0
0
0
0
1266300651.04
55385750
0
0
13858715.78
5500000
74744465.78
0
0
0
0
74744465.78
0
1341045116.82
248306873
0
0
0
0
28721958.03
0
23632020.14
0
119123369.43
0
0
0
0
0
419784220.6
19478210.84
439262431.44
1780307548.26
3572399564.27
3572399564.27
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3575096787.79
3386588149.67
0
0
0
0
0
0
0
0
0
8746576.94
0
0
37156956.91
93742917.13
29949555.5
18912631.64
0
0
62691667.02
0
0
0
59994443.5
1642247.04
0
5942525.85
0
0
55694164.69
12171773.65
0
0
43522391.04
41302273.21
2220117.83
.17
.17
21586400.63
65108791.67
62888673.84
2220117.83
4176098549
0
0
0
0
0
0
0
0
0
0
0
58965506.48
3844778458.73
0
0
0
0
0
127126452.05
75696292.45
80783812.86
106679039.39
0
9615200
54610
0
0
20878964.32
0
0
0
0
-11209154.32
0
0
0
0
532800000
0
386800000
37848506.1
0
0
108151493.9
25032.68
0
203646411.65
146307665.85
349954077.5
a_14
600784
2008-12-31
220191211.33
0
0
0
0
0
0
0
0
0
0
62154151.36
60807249.91
124859034.88
0
0
0
0
0
0
0
0
0
0
41878129.57
0
220017981.37
0
0
0
729907758.42
0
0
0
1455441.92
45000
0
180393952.95
0
0
0
0
96767788.31
458034948.33
14330601.63
0
0
0
0
12694758.98
0
0
0
4018225.76
8684059.15
0
776424777.03
0
1506332535.45
434529937.74
0
0
0
0
0
0
0
0
279800000
70339016.03
91227259.77
0
0
24262856.65
36447472.66
4155211.12
1911195.04
0
0
0
0
0
0
0
0
146603065.69
0
0
0
0
0
0
0
1089276014.7
385750
0
0
0
5540000
5925750
0
0
0
0
5925750
0
1095201764.7
248306873
0
0
0
0
32272339.49
0
23632020.14
0
86890122.2
0
0
0
0
0
391101354.83
20029415.92
411130770.75
1506332535.45
4575313079.47
4575313079.47
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4566760854.58
4314886305.87
0
0
0
0
0
0
0
0
0
19747515.85
0
0
76242465.92
89293873.33
42418936.34
24171757.27
0
0
25591681.11
0
0
0
34143906
13833308.58
0
7504752.07
0
0
40472462.51
7725219.49
0
0
32747243.02
30516707.21
2230535.81
.12
.12
0
0
0
0
5277786030.47
0
0
0
0
0
0
0
0
0
0
0
62072833.04
5082536061.6
0
0
0
0
0
126073683.75
96131319.58
94444298.39
-59326499.81
100000
13590343.98
21458500.99
0
0
56750447.65
0
0
0
0
-21601602.68
0
0
0
0
438550000
0
539070062.26
36311052.87
0
0
-136831115.13
-28500
0
-217787717.62
364095383.47
146307665.85
a_15
600784
2007-12-31
364095383.47
0
0
0
0
0
0
0
0
0
0
12254955.79
66003293.82
33010992.05
0
0
0
0
0
0
0
0
0
0
92197039.99
0
286139825.62
0
0
0
853701490.74
0
0
0
4879015.23
45000
0
180069113.52
0
0
0
0
99863984.75
454420471.95
9758819.17
0
0
0
0
12038896.1
0
0
0
3273500
7495950.42
0
771844751.14
0
1625546241.88
445560000
0
0
0
0
0
0
0
0
165400000
168097278.58
151686891.9
0
0
23774467.94
47300230.53
56000
1911195.04
0
0
0
0
0
0
0
0
158848991.81
0
0
0
0
57490000
0
0
1220125055.8
20385750
0
0
0
4790000
25175750
0
0
0
0
25175750
0
1245300805.8
248306873
0
0
0
0
35695912.8
0
23632020.14
0
54811750.03
0
0
0
0
0
362446555.97
17798880.11
380245436.08
1625546241.88
4117853222.54
4117853222.54
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4133742772.05
3869834875.19
0
0
0
0
0
0
0
0
0
15955014.74
0
0
93918644.94
88418130.27
38437241.95
27178864.96
0
0
69222426.37
0
0
0
53332876.86
2981359.14
0
3312693.7
0
0
53001542.3
24088042.45
0
0
28913499.85
27462880.3
1450619.55
.11
0
0
0
0
0
4798045893.1
0
0
0
0
0
0
0
0
0
0
2201399.51
11663360.63
4261827005.78
0
0
0
0
0
109928141.13
84792788.63
174534905.79
180827811.91
9859651.4
20817579.25
0
0
0
30274305.88
16000000
0
0
0
-15597075.23
0
0
0
0
481560000
0
497255402
40736332.84
0
1574712.42
-58006447.26
-72410
0
107151879.42
256943504.05
364095383.47
a_16
600784
2006-12-31
256943504.05
0
0
0
0
0
0
0
0
0
1000000
13340229.1
138071904.8
36888338.46
0
0
0
0
0
0
0
0
0
0
96854028.45
0
318491014.68
0
0
0
764734991.09
0
0
0
0
0
0
162232548.58
45000
162277548.58
0
0
0
570789580.25
9328639.59
0
0
0
0
12545895.47
0
0
0
3241000
0
0
758182663.89
0
1522917654.98
435980000
0
0
0
0
0
0
0
0
136536704.46
126250001
142326116.21
0
0
14450490.56
41040627.86
0
1911195.04
0
0
0
0
0
0
0
0
170739809.6
0
0
0
0
0
4284464.91
0
1073519409.64
103151152
0
0
0
2790000
105941152
0
0
0
0
105941152
0
1179460561.64
248306873
0
0
0
0
32216897.57
0
27377697.48
0
46065651.94
0
-27517947.11
0
0
0
326449172.88
17007920.46
343457093.34
1522917654.98
3160295827.53
3160295827.53
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3206049159.73
2945525470.97
0
0
0
0
0
0
0
0
0
8874275.2
0
0
92762673.38
121279793.97
37606946.21
0
0
0
57002981.84
0
0
3268721.93
14518371.57
1186714.52
0
7304904.92
0
0
8400181.17
7376974.82
27360053.05
0
28383259.4
30218214.37
-1834954.97
0
0
0
0
0
0
3763197506.85
0
0
0
0
0
0
0
0
0
0
94401.34
106430961.34
3460621771.71
0
0
0
0
0
96368120.23
89543050.94
63401161.57
159788765.08
3216275.78
4464713.17
4084216.6
0
78866400
84023956.23
18990193.4
0
0
1416243.34
-13798787.42
0
0
0
0
469580000
0
562024835.05
36726288
0
1367210.8
-130538333.85
-104970.46
0
15346673.35
0
0
a_17
600784
2005-12-31
241596830.7
0
0
0
0
0
0
0
0
0
2000000
24873228.04
237246319.27
49786597.51
0
0
0
0
0
0
0
0
0
296092.03
194852131.45
0
268446326.53
0
0
551375.24
824796769.32
0
0
0
0
0
0
105119896.66
45000
105164896.66
0
0
0
578174852.94
17419214.71
229644.51
0
0
0
14327859.09
0
0
0
3465500
0
0
718781967.91
0
1543578737.23
529906059
0
0
0
0
0
0
0
0
140449000
127007708.24
109460017.8
0
0
10224839.43
57241589.04
0
2980396.59
0
0
0
0
0
0
0
0
128215273.57
0
0
0
0
40500000
2441281.75
0
1148426165.42
77935987.05
0
0
0
2790000
80725987.05
0
0
0
0
80725987.05
0
1229152152.47
248306873
0
0
0
0
32242716.37
0
26187643.82
0
17037491.23
0
-15182372.83
0
0
0
308592351.59
5834233.17
314426584.76
1543578737.23
3605143206.99
3605143206.99
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3596998565.54
3390006692.93
0
0
0
0
0
0
0
0
0
7005983.44
0
0
83846838.44
75438180.74
40700869.99
0
0
0
-2521198.1
0
0
12264431.49
17887874.84
1315844.35
0
4161062.89
0
0
15042656.3
16252300.65
13536189.15
0
12326544.8
21296864.03
-8970319.23
0
0
0
0
0
0
4333619448.28
0
0
0
0
0
0
0
0
0
0
1011216.64
2514778.85
3908766332.39
0
0
0
0
0
77991364.06
68094151.95
171814144.77
110479450.6
0
2338826.67
23200
0
0
45149895.86
16118781.39
0
0
0
-58906650.58
0
0
0
0
540060183.65
0
502590000
40441001.5
0
0
-2970817.85
85532.88
0
48687515.05
0
0
a_18
600784
2004-12-31
192909315.65
0
0
0
0
0
0
0
0
0
0
15039227.62
250161878.24
46525346.08
0
0
0
0
0
0
0
0
0
296092.03
210618738.25
0
277946676.75
0
0
821860.11
783700396.48
0
0
0
0
0
0
99054921.43
45000
99099921.43
0
0
0
565650417.17
39408140.84
533378.3
0
0
0
17147351.03
0
0
0
4232026.74
0
0
726071235.51
0
1509771631.99
590620142
0
0
0
0
0
0
0
0
83641400
143297608.67
74093682.41
0
0
7872857.92
56765373.98
0
2980396.59
0
0
0
0
0
0
0
0
185227594.64
0
0
0
0
11700000
6337131.71
0
1162536187.92
40051720.4
0
0
0
2790000
42841720.4
0
0
0
0
42841720.4
0
1205377908.32
248306873
0
0
0
0
144057073.58
0
51489057.5
0
-155620628.48
0
-1646183.68
0
0
0
286586191.92
17807531.75
304393723.67
1509771631.99
3608955029.12
3608955029.12
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3576416204.2
3423056942.41
0
0
0
0
0
0
0
0
0
7964666.7
0
0
35407602.3
75575887.11
34411105.68
0
0
0
-1233168.45
0
0
9035166.5
40340822.97
1754850.74
0
2163417.7
0
0
39932256.01
17836377.41
446756.29
0
22542634.89
30662605.68
-8119970.79
0
0
0
0
0
0
4234042587.61
0
0
0
0
0
0
0
0
0
0
911930.37
24418440.21
3909422642.37
0
0
0
0
0
75803495.67
49186340.6
71814861.03
153145618.52
500000
1980212.82
4017659.24
0
19498.25
54777835.33
0
0
0
0
-48260465.02
0
0
0
0
504190000
0
478982753.64
36493804.3
0
0
-11286557.94
0
0
93598595.56
0
0
a_19
600784
2003-12-31
99310720.09
0
0
0
0
0
0
0
0
0
0
184967.48
261903818.14
47006520.8
0
0
0
0
0
0
0
0
0
296092.03
206322427.35
0
197494040.53
0
0
635247.92
606831406.99
0
0
0
0
0
0
105531158.38
45000
105576158.38
0
0
0
566983189.4
27478509.15
0
0
0
0
17753906.08
0
0
0
1850000
0
0
719641763.01
0
1326473170
565780142
0
0
0
0
0
0
0
0
15076197.31
113082972.11
59539642.7
0
0
5983441.05
51609076.04
0
5486455.75
0
0
0
0
0
0
0
0
170215198.13
0
0
0
0
17000000
3596122.13
0
1007369247.22
35885601.14
0
0
0
1000000
36885601.14
0
0
0
0
36885601.14
0
1044254848.36
248306873
0
0
0
0
142783224.63
0
51489057.5
0
-186283234.16
0
0
0
0
0
256295920.97
25922400.67
282218321.64
1326473170
812082758.4
812082758.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
751499374.12
626805777.13
0
0
0
0
0
0
0
0
0
28795298.12
0
0
22409966.26
37525590.75
35962741.86
0
0
0
-13933003.28
0
0
6471414.23
53121795.23
701789.8
0
657632.76
0
0
53165952.27
30350723.4
0
0
22815228.87
25549263.46
-2734034.59
0
0
0
0
0
0
600691476.87
0
0
0
0
0
0
0
0
0
0
169454.71
46120931.49
480807435.53
0
0
0
0
0
40237470.96
43487248.76
50380363.13
32069344.69
3100000
1078941.21
743726.26
0
83916367
78893627.48
5340000
0
0
0
4605406.99
3000000
3000000
3000000
0
263206270.74
0
206046995.95
35598528.3
0
0
24560746.49
-594.44
0
61234903.73
0
0
a_20
600784
2002-12-31
38075816.36
0
0
0
0
0
0
0
0
0
2796310
0
313920624.16
107512805.35
0
0
0
0
0
0
0
0
0
1150603.23
282071188.32
0
270120014.93
0
0
56167.07
733632341.1
0
0
0
0
0
0
253149786.31
45000
253194786.31
0
0
0
303033136.43
2482008.16
0
0
0
0
14179886.85
0
0
0
0
0
0
572889817.75
0
1306522158.85
503696151.03
0
0
0
0
0
0
0
0
4329200
24879857.69
298667051.19
0
0
3321156.97
12792194.94
0
5486455.75
0
0
0
0
0
0
0
0
185161881.09
0
0
0
0
0
2116115
0
1040450063.66
24459585.86
0
0
0
0
24459585.86
0
0
0
0
24459585.86
0
1064909649.52
248306873
0
0
0
0
136072069.61
0
51489057.5
0
-212576690.56
0
0
0
0
0
223291309.55
18321199.78
241612509.33
1306522158.85
110252957.15
110252957.15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
323973588.69
75161764.64
0
0
0
0
0
0
0
0
0
468652.39
0
0
34617048.72
174719150.72
39006972.22
0
0
0
-60362497.88
0
0
2731275.71
-271351853.71
679291.78
0
778580.21
0
0
-271451142.14
2315111.67
0
0
-273766253.81
-265189343.04
-8576910.77
0
0
0
0
0
0
297964578.86
0
0
0
0
0
0
0
0
0
0
846413.46
18871148.84
155031686.89
0
0
0
0
0
23802429.57
20972629.39
52367501.13
65507894.18
46400
1367213.46
495200
0
257656.88
7119390.37
9516706.65
0
0
0
-14469626.68
0
0
0
0
250335710
0
279031959.51
37264180.48
0
0
-65960429.99
0
0
-14922162.49
0
0
a_21
600784
2001-12-31
52997978.85
0
0
0
0
0
0
0
0
0
0
80000
517703153.74
85554064.05
0
0
0
0
0
0
0
0
1100032.37
0
408317859.62
0
215205513.43
0
0
331974.51
872972716.95
0
0
0
0
0
0
290670786.99
91400
290762186.99
0
0
0
215866282.81
10780087.78
0
0
0
0
9839549.38
0
0
0
18183.33
0
0
527266290.29
0
1400239007.24
531466514
0
0
0
0
0
0
0
0
1420300
11329942.09
130304999.88
0
0
1494050.04
19185373.82
0
5486455.75
0
0
0
0
0
0
0
0
85708203.95
0
0
0
0
34970000
240775.48
0
821606615.01
29799330.4
0
0
0
0
29799330.4
0
0
0
0
29799330.4
0
851405945.41
225733521
0
0
0
0
158584421.61
0
52245731.06
0
80542920.33
0
0
0
0
0
517106594
31726467.83
548833061.83
1400239007.24
89220332.79
89220332.79
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
106792016.26
63061466.45
0
0
0
0
0
0
0
0
0
1477428.16
0
0
10460926.05
2351862.65
29440332.95
0
0
0
14882433.71
0
0
9079176.76
6389927
925748.41
0
463857.09
0
0
6851818.32
938188.95
0
0
5913629.37
3783367.82
2130261.55
0
0
0
0
0
0
86828653.01
0
0
0
0
0
0
0
0
0
0
3195859.2
20872979.68
17185387.62
0
0
0
0
0
20245863.26
18452788.89
27887231.51
27126220.61
7033150.64
11010404.48
0
0
0
9981352.02
31303800
0
0
0
-23241596.9
0
0
0
0
368491540.62
100000
359924002.79
42281713.83
0
0
-33614176
0
0
-29729552.29
0
0
a_22
600784
2000-12-31
82727531.14
0
0
0
0
0
0
0
0
0
182123975.74
173840
239960865.04
39372456.74
0
0
0
0
0
0
0
0
6508379.63
4801000
149470305.75
0
69503295.28
0
0
5543492.63
630714836.2
0
0
0
0
0
0
270711134.69
86938992.36
357650127.05
0
0
0
230223068.26
17964738.19
0
0
0
0
8452931.6
0
0
0
1000786.61
0
0
615291651.71
0
1246006487.91
460954230.13
0
0
0
0
0
0
0
0
974300
12117916.2
1995952.36
0
0
2504526.08
19792368.9
0
20564740.84
0
0
0
0
0
0
0
0
89338239.52
0
0
0
0
17000000
709084.29
0
625951358.32
53569330.4
0
0
0
0
53569330.4
0
0
0
0
53569330.4
0
679520688.72
225733521
0
0
0
0
158523421.61
0
55454983.7
0
93379930.86
0
0
0
0
0
533091857.17
33393942.02
566485799.19
1246006487.91
99672697.54
99672697.54
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
128836959.34
70892145.29
0
0
0
0
0
0
0
0
0
276287.84
0
0
4174413.08
23220783.63
29110139.86
1163189.64
0
0
79747957.72
0
0
3934761.34
54518457.26
757316.49
0
746941.53
0
0
54528832.22
13178377.77
0
0
41350454.45
43057159.31
-1706704.86
0
0
0
0
0
0
57225799.2
0
0
0
0
0
0
0
0
0
0
4865668.3
74332909.06
71001372.28
0
0
0
0
0
11060906.8
19245509.09
80119074
-45002485.61
16104957.01
11708556.7
400000
0
802683661.36
15927857.74
105199053.91
0
0
756630741.83
-46860478.41
0
0
0
0
470842798.33
0
333570209.67
33447811.2
0
0
103824777.46
0
0
11961813.44
0
0
a_23
600784
1999-12-31
70765717.7
0
0
0
0
0
0
0
0
0
205428686.35
8320000
222728111.87
36256586.75
0
0
0
0
0
0
0
0
7660946.09
0
87971769.69
0
57275440.77
0
0
9257097.43
617692586.96
0
0
0
0
0
0
102658950.24
100452549.37
203111499.61
0
0
0
212330757.36
4669734.33
0
423332
0
0
8436252.05
0
0
0
1811130.62
0
55198.43
430837904.4
0
1048530491.36
363758111.75
0
0
0
0
0
0
0
0
26450000
40716190.65
5629989.65
0
0
2088638.95
17308898.93
0
0
0
0
0
0
0
0
0
0
36630781.89
0
0
0
0
0
0
0
492582611.82
47854500
0
0
0
0
47854500
0
0
0
0
47854500
0
540437111.82
205212291
0
0
0
0
179044651.61
0
46843551.84
0
76992885.09
0
0
0
0
0
508093379.54
0
508093379.54
1048530491.36
138646871.59
138646871.59
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
156282972.35
114502810.04
0
0
0
0
0
0
0
0
0
856897.43
0
0
3660234.31
20123372.21
21930346.44
-4790688.08
0
0
71967279.03
0
0
2467907.14
56799085.41
201472.51
0
555671.46
0
0
56444886.46
8783521.42
0
0
47661365.04
47661365.04
0
0
0
0
0
0
0
157846590.92
0
0
0
0
0
0
0
0
0
0
5227000
32726596.33
124186347.63
0
0
0
0
0
7894404.58
32939313.94
25496267.16
5283853.94
220082101.34
71071061.39
0
0
0
22119745.19
225491357
0
0
138354647.9
-94812587.36
0
0
0
0
321645000
0
179116482.18
22236898.96
0
1947819.23
118343799.63
0
0
28815066.21
0
0
a_24
600784
1998-12-31
41435423.46
0
0
0
0
0
0
0
0
0
224841357
0
201476001.32
20083042.75
0
0
0
0
0
0
0
0
6571935
0
33955399.33
0
38633248.17
0
0
10538314.47
543579322.17
0
0
0
0
0
0
133072144.91
725022.3
133797167.21
0
0
0
137358299.42
13632676.65
0
0
0
0
5361756.57
0
0
0
3490910.83
0
0
293640810.68
0
837220132.85
158989357
0
0
0
0
0
0
0
0
27150000
9159222.12
541512.96
0
0
452423.25
20050539.2
0
0
0
0
0
0
0
0
0
0
7687366.21
0
0
0
0
0
0
0
224030420.74
82510837.03
0
0
0
0
82510837.03
0
0
0
0
82510837.03
0
306541257.77
205212291
0
0
0
0
179044651.61
0
51360650.94
0
95061281.53
0
0
0
0
0
530678875.08
0
530678875.08
837220132.85
137785089.99
137785089.99
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
140629054.38
113948865.59
0
0
0
0
0
0
0
0
0
495372.03
0
0
1999588.19
7416862.62
16768365.95
0
0
0
66365904.81
0
0
3164769.95
66686710.37
894412.79
0
342563.78
0
0
67238559.38
19281195.03
0
-10517015.47
58474379.82
58474379.82
0
0
0
0
0
0
0
161330063.46
0
0
0
0
0
0
0
0
0
0
26677452.27
894412.79
107127185.03
0
0
0
0
0
6434079.53
34335497.07
2050993.07
38954173.82
155786944.91
56514019.14
0
0
0
53914964.54
9985474.21
0
0
243287754.63
-94887229.33
0
0
0
0
187492635.9
9894676.17
156516493
26482002.75
0
181039.37
14207776.95
0
0
-41725278.56
0
0
a_25
600784
1997-12-31
83160702.02
0
0
0
0
0
0
0
0
0
127470547.28
0
194553093.51
28611881.02
0
0
0
0
0
0
0
0
0
0
40507181.85
0
34224043.94
0
0
5315613.26
473335881.03
0
0
0
0
0
0
0
0
155255254.54
0
0
0
59540903.66
47412422.18
0
0
0
0
4982398.85
0
0
0
15831.38
0
55198.43
267262009.04
0
740597890.07
187403377.43
0
0
0
0
0
0
0
0
29930000
5838940.53
137639.32
0
0
381848.05
11557514.74
0
0
0
0
0
0
0
0
0
0
10023401.04
0
0
0
0
0
0
0
245272721.11
23120673.7
0
0
0
0
23120673.7
0
0
0
0
23120673.7
0
268393394.81
136808194
0
0
0
0
247448748.61
0
39665774.98
0
48281777.67
0
0
0
0
0
472204495.26
0
472204495.26
740597890.07
126183979.69
126183979.69
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
114910315.86
101079570.19
0
0
0
0
0
0
0
0
0
677075.97
0
0
793073.73
6616119.08
5744476.89
0
0
0
50829159.6
0
0
540748.42
62643571.85
1311272.31
0
252343.24
0
0
63702500.92
8260086.96
0
0
55442413.96
55442413.96
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_26
600784
1996-12-31
106425848.09
0
0
0
0
0
0
0
0
0
91902056.91
0
148540092.78
32573373.35
0
0
0
0
0
0
0
0
0
0
37187806.7
0
24700670.7
0
0
5882938.7
410024980.53
0
0
0
0
0
0
0
0
78117354.53
0
0
0
47029554.06
34969783.84
0
0
0
0
6390655.43
0
0
0
0
0
0
166507347.86
0
576532328.39
30401044.2
0
0
0
0
0
0
0
0
31290000
33444237.03
19395458.71
0
0
324225.46
7903711.46
0
583725
0
0
0
0
0
0
0
0
18727845.23
0
0
0
0
0
0
0
142070247.09
17700000
0
0
0
0
17700000
0
0
0
0
17700000
0
159770247.09
76004500
0
0
0
0
247448748.61
0
28577292.18
0
64731540.51
0
0
0
0
0
416762081.3
0
416762081.3
576532328.39
157160167.97
157160167.97
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
132707751.83
121550794.88
0
0
0
0
0
0
0
0
0
1074070.72
0
0
1423208.12
6113350.43
2546327.68
0
0
0
23204554.59
0
0
0
47656970.73
2304477.26
0
75726.01
0
0
49885721.98
7482858.3
0
0
42402863.68
42402863.68
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
600784
2022-12-31
271027458.75
2367696101.8
2081856831.58
24976972.19
781594740.37
1922955896.89
1477476225.22
.1173
.0639
1.8338
.4547
.6149
.2962
.0715
.1187
.0884
.7234
109885098.48
1.0949
.8796
210346875.37
1552773908.75
1963977107.45
1052852578.45
668068222.09
16862252.2
24612130.82
1464256708.18
730026338.39
187154225.99
.5298
.8534
117.7764
75.4358
2.7031
8.865
4.7648
2.2288
.207
.2153
.0808
.0179
.0872
.0137
31286025.73
225047593.7
.923
.077
.9687
.0313
450317865.89
211354437.43
41.1733
.0627
76.6031
.2188
.2347
.6719
.0934
.2965
.375
.201
.1276
.0786
.641
1.1414
.0034
.0353
.053
57.6633
.105
1346334926.03
334316161.05
.2509
a_1
600784
2021-12-31
90369791.72
1791827259.03
1518128998.42
240730305.92
46047683.86
1838912600.02
2242380286.36
.1193
.0547
2.1817
.5416
.6455
.2529
.0299
.1499
.0775
.7053
204406612.58
.8279
.6371
208329143.83
1447578896.21
1318954306.79
985378943.37
529664566.82
17964226.24
46634035.31
1497048550.33
609455307.57
212546751.75
.4999
1.1691
142.233
89.1686
2.1734
7.5403
3.8902
1.724
.1974
.1908
.0601
.0194
.1072
.0233
8868594.27
29701957.7
.9537
.0463
.9781
.0219
399070000
163748727.77
48.4064
.0816
93.8265
.2521
.8352
.1269
.0379
.3381
.3081
.2301
.1237
.0917
.7891
1.012
.0042
.0471
.0521
56.2408
.1419
882789899.95
323676667.29
.0267
a_2
600784
2020-12-31
-14718224.96
2295412689.9
2029458133.32
310829344.58
164473008.97
2145500457.25
2681317697.45
.1012
.0377
2.685
.6276
.6316
.2997
-.0058
.1431
.0696
.5416
234957288.33
.6314
.5233
206899061.18
1636008672.04
1463378147.49
1053703918.44
536830531.2
21820564.61
24681946.29
1858834119.83
906651666.34
177737186.02
.7626
1.5043
176.1354
82.2277
1.6558
7.1116
2.9244
1.0925
.1526
.1081
.0377
.0157
.0879
.0395
27224554.65
-58156957.94
.9641
.0359
.9815
.0185
0
92583983.72
51.3245
.0626
124.8108
.3115
1.175
-.3289
.154
.3488
.312
.2247
.1145
.0604
.9232
.9229
.0038
.054
.0495
113.0438
.0684
1539989295.25
264149007.59
.0881
a_3
600784
2019-12-31
-93852982.29
2245711798.22
2266802825.6
308632408.83
707655728.66
2759722204.49
2476459755.95
.0016
.0005
3.3189
.6987
.6213
.3183
-.0415
.226
.0011
.4278
144959770.85
.5998
.5074
216944161.15
1929905460.45
1617390375.08
1118819137.87
622340305.54
24694196.3
28566930.48
2295713420.7
1202563223.8
196724157.68
.8294
-8.1064
225.7215
79.6146
2.3033
3.9768
2.7251
.6959
.1994
.0924
.0058
.0748
.093
.0582
16680409.02
-142357982.04
.9732
.0268
5.0212
-4.0212
0
124217374.48
91.7821
.0589
133.9394
.4181
49.3043
-54.7154
6.4111
.3649
.3058
.2116
.1177
.0532
.9125
.881
.0034
.0573
.0558
165.883
.1204
1747267722.43
283298761.04
.1101
a_4
600784
2018-12-31
-98300541.4
2105449281.07
1581786539.52
273842897.76
489554915.07
1547991960.38
1675106265.6
.0403
.0151
2.6617
.6243
.58
.3821
-.0495
.1184
.0315
.4809
193034388.88
.8469
.6045
423044658.81
2054732406.57
430122316.33
1049711550.85
591064621.52
3000000
470927.54
1494000000
984534622.96
97123875.89
.7229
8.3803
323.4448
185.179
5.247
2.0911
2.4514
1.1134
.0892
.2424
.0033
.0209
.068
.0295
4892058.95
-135640706.24
.9695
.0305
1.0054
-.0054
0
86143674.05
174.5504
.1453
148.8944
.3601
3.0924
-2.1707
.0783
.498
.1043
.2544
.1433
.0377
.9598
1.4014
0
.0392
.0313
160.632
.0242
1285220591.31
144442553.83
.0669
a_5
600784
2017-12-31
-101247335.87
973082006.72
861353891.88
58153170.01
39182120.05
1913551069.49
2225664183.66
-.1216
-.0449
2.7078
.6307
.5483
.3918
-.0652
.1675
-.1208
.3717
76377195.35
1.1365
.6403
71647056.07
2502570513.85
401124092.69
989398877.54
285804572.59
3000000
4494452.77
1445200000
1033327108.96
157102809.79
.5212
-.5953
525.8545
330.1713
4.3203
1.0978
1.8875
1.0742
.123
.4961
.0089
.0276
.088
.0519
9234106.07
-264057905.75
.9285
.0715
.728
.272
0
87803962.55
332.4762
.2702
193.3783
.5822
-.3578
1.407
-.0492
.5989
.096
.2368
.0684
.0596
.8635
1.7898
0
.0558
.0312
199.4505
.053
558474586.65
141071558.19
.2463
a_6
600784
2016-12-31
-197641540.69
2833938751.77
2308869879.06
388553510.67
79659371.43
2398048100
3352217361.83
.0071
.0027
2.6091
.6167
.4408
.5113
-.0661
.1013
.0042
.6501
336977709.08
1.2347
.6844
82585108.29
2914127388.47
390010949.27
978660403.55
318994044.12
0
3855400.69
1251000000
1452032290.73
135023428.85
.8018
41.7199
309.5036
168.7143
8.7422
1.5759
4.6859
1.519
.0576
.5503
-.0084
.0249
.0444
.032
-8399715.09
-324392130.33
.908
.092
3.3146
-2.3146
0
129657899.68
231.6107
.2939
77.8929
.2478
27.4423
-25.7749
-.6674
.6333
.0848
.2127
.0693
.0476
.8658
2.4252
0
.0765
.026
156.0854
.0419
1843753228.56
161558710.12
.3038
a_7
600784
2015-12-31
-79865783.99
2642809792.32
2544457650.14
20634175.26
24655776.89
1461937843.9
1471657143.79
-.05
-.0152
3.2886
.6959
.5536
.4112
-.0341
.1283
-.0348
.4373
53686534.52
1.0439
.4465
39262611.7
3719655255.08
379664850.36
928299911.64
328394784.01
500000
3045007.34
2063290000
1533945078.82
130116871.47
.9507
-1.2073
488.3477
293.8428
6.2979
.8927
4.5923
.9923
.108
.5974
.033
.0189
.048
.0614
1017078.31
-135152502.14
.8848
.1152
.796
.204
0
69566019.31
408.8663
.4155
79.4814
.2286
-.6465
1.659
-.0125
.6945
.0709
.1733
.0613
.0349
.9995
1.8849
0
.0697
.0225
221.2365
.0649
2202127826.8
152701483.13
0
a_8
600784
2014-12-31
52106400.14
2696762894.34
2794333633.79
17238634.93
5164408.95
1872999465.4
2143286342.29
.0259
.0077
3.3407
.7007
.6018
.3575
.0152
.0728
.0121
.6409
26565472.78
1.391
.5448
38241701.88
3798945092.29
389885347.74
773904301.19
399779979.87
0
15445430.73
2261100000
1343759848.32
152448860.85
.667
-2.3489
358.0227
245.5161
8.6608
1.164
8.2095
1.3968
.121
.8462
.0224
.0167
.0321
.024
2213355.61
14974038.38
.875
.125
.8674
.1326
0
134450892.94
313.5622
.4579
44.4604
.141
.5862
.3605
.0533
.7084
.0727
.1443
.0746
.0406
.7723
1.7851
0
.0364
.0237
136.2203
.0826
2329882493.2
147738025.38
.3781
a_9
600784
2013-12-31
86295067.06
6633520529.73
7183722124.06
8432491.03
134095905.12
2626906203.86
1752753757.73
.0905
.0188
4.8134
.7922
.5836
.33
.0148
.0385
.0184
1.0191
74776535.85
1.2247
.4912
218486131.88
4503356949.81
424332201.23
359376450.41
427637647.4
2000000
16355376.1
2642195191.36
1495171094.75
390099444.55
.9679
-5.1229
177.7567
113.3383
13.5822
2.2863
20.1532
1.5443
.0634
.7336
.0322
.0092
.0188
.0106
49908907.4
32623952.68
.8306
.1694
.8891
.1109
0
112361658.27
159.6454
.4787
18.1113
.0606
.2315
.3038
.4647
.788
.0743
.0629
.0748
.0862
.8237
1.7285
0
.0233
.0236
91.2847
.2223
6773322059.3
169120944.4
.301
a_10
600784
2012-12-31
29444648.05
5453492863.93
5939007472.86
61811579.17
50832092.47
1566780800
976339379.62
.1013
.0248
4.0804
.7549
.4813
.3469
.0064
.0347
.0243
1.0205
88740251.81
1.0963
.4511
90535067.07
3407410516.38
471505215
308323841.24
300828923.24
1800000
6820697.59
1630850000
1175986236.98
581335992.87
1.0139
-4.3572
147.3581
95.0855
11.4667
2.8214
20.2889
1.5321
.0448
.6451
.0318
.008
.0175
.0092
12101604.38
20848171.35
.8218
.1782
.9645
.0355
0
158637049.2
129.368
.4536
17.9901
.0492
.7043
.1871
.1086
.7592
.1051
.0687
.067
.1716
.9315
2.1214
0
.026
.0325
90.6858
.1366
5456954084.23
161104618.25
.1409
a_11
600784
2011-12-31
193479909.8
6664656666.1
6851550289.55
10128955.03
30733066.48
1081000000
619352547.04
.3226
.087
3.7088
.7304
.45
.3508
.034
.0278
.0528
1.6462
167724547.07
.9906
.566
8152635.9
2440671832.3
416070929.59
387721221.14
213180754.16
8345400
1911195.04
1136385750
885994443.41
502975907.58
.9953
-.6215
64.8393
45.8855
15.6185
6.6043
38.1319
2.2774
.0739
.4246
.1607
.0059
.0164
.0055
500879.44
132985758.11
.8804
.1196
.9815
.0185
0
92382069.35
55.2673
.3081
9.572
.0397
.5561
.4422
.0017
.7059
.1203
.1121
.0617
.1992
.9936
2.1872
0
.0276
.0427
50.4275
.2393
6513440240.69
159100010.01
.0003
a_12
600784
2010-12-31
43549139.76
5361952378.41
5419463445.08
23470074.07
212664693.46
675250000
539737365.99
.1674
.0506
3.3055
.6975
.4353
.4817
.0101
.0303
.0249
2.0378
62006324.61
1.0352
.6074
7433039.7
1247881905.05
420184150.88
234510788.08
204803089.95
7089400
1911195.04
639885750
708017540.8
121941174.01
1.0484
-.5389
44.0459
14.0334
11.3264
9.5668
61.9382
2.6743
.0439
.4279
.0675
.0072
.0181
.005
12487668.78
36662946.55
.8264
.1736
.9889
.0111
0
64087049.07
38.153
.252
5.893
.0168
.5395
.3435
.117
.5921
.1994
.1113
.0972
.083
.8445
2.0081
0
.0338
.0704
57.9536
.4687
5135160859.49
139633161.79
.3335
a_13
600784
2009-12-31
16215408.12
4235064055.48
4128385016.09
9669810
20878964.32
532800000
424648506.1
.0991
.0244
4.0529
.7533
.4237
.449
.0045
.045
.0122
2.0066
58391388.21
.8506
.5922
5417107.59
1030776034.23
390122672.62
275203641.62
84205199.79
5500000
1911195.04
568185750
602161179.77
170698187.05
.9991
2.4511
39.1635
-5.1562
8.4867
12.3754
37.7477
2.3562
.052
.2585
.0358
.0104
.0262
.0084
-4300278.81
-14868997.17
.9557
.0443
.949
.051
0
80783812.86
29.494
.1838
9.6695
.0186
1.4404
-.3416
-.0988
.579
.2191
.1546
.0473
.1273
.9443
1.8958
0
.0527
.0118
58.6338
.1554
3844778458.73
127126452.05
.0975
a_14
600784
2008-12-31
32723982.16
5339858863.51
5399185363.32
35148844.97
56750447.65
438550000
575381115.13
.0797
.0217
3.6639
.7271
.3971
.4584
.0072
.0455
.0072
3.0374
31920237.62
.6701
.4681
12747284.91
688029628.85
472365549.96
278662183.18
67275173.46
5540000
6066406.16
434915687.74
502076605.11
158209471.85
.9859
-1.8116
29.4344
4.1511
10.0286
17.0496
45.4758
3.3026
.0569
.202
.0719
.0167
.0195
.0093
6328556.51
827005.4
.9513
.0487
.9319
.0681
0
94444298.39
21.4082
.1461
8.0262
.0269
.7815
.0253
.1933
.4568
.3136
.185
.0447
.1445
.9946
1.6783
0
.0975
.0084
35.2627
.2067
5082536061.6
126073683.75
.0009
a_15
600784
2007-12-31
11289315.45
4811910653.24
4631082841.33
30677230.65
46274305.88
481560000
539566447.26
.076
.0178
4.275
.7661
.4203
.4467
.0027
.0536
.007
2.5332
68891091.81
.6997
.4652
10814450.42
761504450.75
464179291.12
284857113.5
115005386.51
4790000
1967195.04
523435750
556258868.95
165606186.85
.9959
6.2541
38.693
-1.2846
8.0332
12.8007
35.8588
2.7176
.0602
.2345
.03
.0228
.0215
.0093
-331334.56
-39977591.96
.9532
.0468
.9498
.0502
0
174534905.79
28.5142
.176
10.1788
.019
2.3941
-1.3827
-.0115
.4685
.2856
.1752
.0707
.133
.9798
1.631
0
.0734
.0074
42.8923
.3126
4261827005.78
109928141.13
.0389
a_16
600784
2006-12-31
-45753332.2
3869722869.53
3709934104.45
90631605.55
104430392.97
469580000
600118333.85
.0826
.0186
4.4341
.7745
.4571
.3905
-.0145
.0796
.009
2.0752
54153513.37
.7124
.4157
-92568028.45
763734991.09
580118219.84
162232548.58
16831895.47
2790000
1911195.04
539131152
460603940.09
179725469.55
1.0178
5.6297
60.2462
18.0903
5.5011
10.0369
15.2844
2.26
.068
.2967
-.0011
.0294
.0384
.0119
-2849468.47
-25770253.97
.9505
.0495
1.0646
-.0646
0
63401161.57
36.3657
.2091
23.8805
.0479
2.0083
-.9079
-.1004
.5015
.3809
.1065
.0111
.1524
.9102
1.4185
0
.0698
.0082
46.3556
.3513
3460621771.71
96368120.23
.1913
a_17
600784
2005-12-31
8144641.45
4337145443.77
4226665993.17
2362026.67
61268677.25
540060183.65
543031001.5
.0392
.008
4.9092
.7963
.5275
.3615
.0023
.0555
.0034
2.3356
6898014.85
.7182
.4844
-188815894.91
821949302.05
595823712.16
105415988.69
20389734.33
2790000
2980396.59
648342046.05
444383154.51
136426951.91
1.0274
8.9627
56.109
22.9391
6.3037
12.4087
13.6734
2.4546
.0597
.2338
-.0041
.0233
.0209
.0113
9419212.95
5428529.95
.9814
.0186
1.7277
-.7277
0
171814144.77
29.4149
.1739
26.6941
.0727
-.2045
.4404
.7641
.5325
.386
.0683
.0132
.111
.9343
1.2722
0
.0628
.0093
38.222
.2904
3908766332.39
77991364.06
.1202
a_18
600784
2004-12-31
32538824.92
4259372958.19
4106227339.67
6517370.31
54777835.33
504190000
515476557.94
.0741
.0149
4.9599
.7984
.5329
.3034
.009
.0403
.0062
2.3904
7393431.09
.6741
.435
-205512241.18
782582444.34
605591936.31
99351013.46
22246237.88
2790000
2980396.59
642371862.4
365670922.98
197335122.94
1.0027
6.7936
52.0124
26.1062
6.3727
14.3995
13.6887
2.3726
.0515
.2391
.0391
.0098
.0209
.0095
8626599.54
15149203.8
.9415
.0585
1.3602
-.3602
0
71814861.03
25.3481
.1841
26.6643
.0735
-.0547
.672
.3827
.5183
.4011
.0658
.0147
.1637
.9645
1.22
0
.0536
.0114
30.6545
.2461
3909422642.37
75803495.67
.0623
a_19
600784
2003-12-31
60583384.28
646981863.07
614912518.38
88839034.47
84233627.48
266206270.74
241645524.25
.0808
.0172
4.7002
.7872
.5924
.2349
.0746
.1181
.0281
.6122
-7417432.01
.6024
.4063
-204131335.32
605900067.04
594461698.55
105827250.41
20284154
1000000
5486455.75
618665743.14
245291329.21
180297776.01
.6322
1.4056
265.597
199.4207
1.8668
2.6809
2.8197
.5461
.2282
.196
.046
.0276
.0462
.0443
6515571.27
30232660.88
.9081
.0919
1.1198
-.1198
0
50380363.13
136.1499
.1489
129.447
.3227
-.6107
1.3251
.2856
.4568
.4482
.0798
.0153
.1727
.9647
.9809
0
.0581
.0134
89.0071
.3172
480807435.53
40237470.96
.058
a_20
600784
2002-12-31
-213720631.54
317682141.16
252174246.98
2166470.34
16636097.02
250335710
316296139.99
-1.1331
-.2095
5.4075
.8151
.496
.323
-1.9385
2.2525
-2.4831
.0844
-57730510.6
.7051
.4455
-278079275.09
729629260.8
305515144.59
254300389.54
17077363.92
0
5486455.75
528155736.89
343989460.79
192764451.84
2.3099
-.2393
2555.1234
1654.5853
.4249
.3097
.2651
-.2248
.3183
.2596
-.2289
.314
1.5847
.3538
2631987.28
-216035743.21
.9242
.0758
.9687
.0313
0
52367501.13
1178.4171
.2067
1376.7063
2.8473
.2205
.7891
-.0096
.5585
.2338
.1946
.0131
.181
.977
1.389
0
.0739
.0109
1021.6658
.9109
155031686.89
23802429.57
.0463
a_21
600784
2001-12-31
-17571683.47
110897491.89
83771271.28
18043555.12
41285152.02
368591540.62
402205716.62
.0108
.0042
2.5513
.608
.7003
.1923
-.1969
.4736
.0663
.0637
24423501.79
1.0625
.8006
-407108243.92
872640742.44
226646370.59
290670786.99
10281107.22
0
5486455.75
596235844.4
163734665.83
91435435.18
.8318
4.5871
2374.2672
2090.0231
.4
.443
.2354
.8658
.2932
.2619
.0089
.1172
.0264
.33
9541068.08
-18509872.42
.9422
.0578
.6398
.3602
0
27887231.51
823.9478
.1537
1550.3194
5.8034
2.5166
-3.13
1.6134
.6232
.1619
.2076
.0073
.1074
.965
1.4641
0
.0494
.007
576.6557
.9109
17185387.62
20245863.26
.05
a_22
600784
2000-12-31
-28001072.16
136424376.56
181426862.17
830897175.07
877757653.48
470842798.33
367018020.87
.073
.0332
2.1995
.5454
.7822
.055
-.2809
.5669
.4149
.08
83693094.02
1.0076
.8966
131902828.59
438246367.83
248187806.45
275512134.69
284060178.94
0
20564740.84
531523560.53
37385063.54
110612064.65
.4907
-1.0883
1189.1031
1256.2469
.4504
1.1184
.4231
1.104
.2888
.111
.0008
.0419
.233
.2921
3945136.3
-42342639.57
.9411
.0589
1.0413
-.0413
0
80119074
326.3707
.0558
862.7324
2.4092
1.9286
-1.024
.0954
.3517
.1992
.2211
.228
.1628
.9212
1.1866
0
.0548
.0068
44.3999
.1323
71001372.28
11060906.8
.1008
a_23
600784
1999-12-31
-22426788.84
195800187.25
190516333.31
291153162.73
385965750.09
321645000
203301200.37
.0938
.0455
2.0637
.5154
.7616
.1706
-.1618
.3297
.3438
.1322
74080987.22
1.254
1.1377
227860073.17
403006803.18
217000491.69
102658950.24
325864246.25
0
0
411612611.75
92193718.18
36630781.89
.9731
.1109
722.1926
635.1815
.793
2.3877
.6411
1.3846
.1741
.1163
-.0005
.0264
.1451
.1582
6904396.27
-31210310.26
1
0
1
0
0
25496267.16
152.8638
.0546
569.3288
1.6665
1.51
-.6548
.1449
.3844
.207
.0979
.3108
.0678
.9115
1.5007
0
.0533
.008
171.6886
.0773
124186347.63
7894404.58
.1163
a_24
600784
1998-12-31
-2843964.39
188901928.52
149947754.7
212300964.05
307188193.38
197387312.07
183179535.12
.1102
.0698
1.5776
.3661
.7878
.1871
-.0206
.19
.4244
.1646
70082523.77
2.4264
2.2539
201673825.8
308199650.7
150990976.07
133072144.91
244957361.17
0
0
241500194.03
57353697.53
7687366.21
1.0008
.6662
641.2389
597.6897
1.3995
3.128
.6958
2.5652
.173
.1724
.0129
.0145
.0538
.1217
3716618.96
-11608143.95
1
0
1
0
0
2050993.07
116.6879
.0461
524.551
1.4622
1.135
-.1985
.0636
.3681
.1803
.1589
.2926
.0251
.7308
2.2508
0
.0694
.0064
95.6744
.0147
107127185.03
6434079.53
.3417
a_25
600784
1997-12-31
11273663.83
0
0
0
0
0
0
.1174
.0749
1.5684
.3624
.7844
.1783
.0893
.1042
.4394
.1704
52428837.09
1.9298
1.7903
242289649.78
340549720.49
106953325.84
0
293094843.74
0
0
210524051.13
47845942.64
10023401.04
0
0
602.605
579.4733
2.3681
3.4308
.7356
2.4502
.199
.1395
.0217
.0063
.0524
.0455
1599677.49
3013576.87
1
0
1
0
0
0
106.3891
.0462
496.216
1.5418
.9168
.0544
.0289
.4598
.1444
0
.3958
.0373
.9139
2.2484
0
.0273
.0067
114.0142
.0038
0
0
.1098
a_26
600784
1996-12-31
24452416.14
0
0
0
0
0
0
.1017
.0735
1.3834
.2771
.3011
.5781
.1556
.0642
.2698
.2726
25433305.84
2.8861
2.7122
132831604.74
312239984.92
81999337.9
0
182293005.57
0
583725
48101044.2
92357632.66
19311570.23
0
0
419.1528
285.652
3.3417
4.921
1.058
3.5987
.2266
.1739
.0494
.0091
.0389
.0162
2228751.25
16969557.84
1
0
1
0
0
0
74.1727
.0428
344.9801
.9452
.5472
.4002
.0526
.5416
.1422
0
.3162
.1209
.8892
8.5242
0
.0529
.0111
223.0907
.2305
0
0
.368
sh600784
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 收现比与净现比
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转 按天数 按次数
应收类(应收款+应收票据)与存货周转 按天数 按次数
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
 
净资产收益率
-
-
 
资产负债率
-
-
核心利润率
-
-
 
总资产收益率
-
-
X
权益乘数
-
-
 
经营负债
-
-
毛利率
-
-
 
净利率
-
-
X
总资产周转率
-
-
 
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主营业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表  (移至新规)
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产:
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产:
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债:
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债:
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益:
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表 (按季度)
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加:其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失(收益以"-"表示)
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表 (移步间接法) 
项目 占比 会计期间 会计期间 同比上期
经营活动:
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动:
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动:
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价(本期评分:   所有评价

规则说明:

  1. 60分及格、满分为100分,或有加分项共78分(合计满分178)或有扣分项-178分;
  2. 扣除负数后,全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用,仅有同比上期的作用,实际评分以年报为准;
  4. 若评语区配色扎眼,则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收类占营收            
赚不赚钱?

利润高不高?

毛利率            
核心利润率 注释            
净利率            
利润来源是?

钱是赚来的还是大风刮来的?

偶生利润占比            
投资收益占比            
经营净利润            
三费比率 注释            
回报率如何?

用多少钱赚了多少利润?

Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我?

验证一下真实性

营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里?

经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的?

总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「鲁银投资」的人还看过:
宁波联合 | 宁波联合 | 宁波联合 | 宁波联合 | 宁波联合 | 宁波联合 | 宁波联合 | 宁波联合 | 宁波联合 | 宁波联合 | 宁波联合 | 宁波联合 | 宁波联合 | 宁波联合 |