看财报-北汽蓝谷(600733)年报-财务报表分析

27|238

序号

_10

_11

_12

_13

_14

_15

_16

_17

_18

_19

_20

_21

_22

_23

_24

_25

_26

_27

_28

_29

_30

_31

_32

_33

_34

_35

_36

_37

_38

_39

_40

_41

_42

_43

_44

_45

_46

_47

_48

_49

_50

_51

_52

_53

_54

_55

_56

_57

_58

_59

_60

_61

_62

_63

_64

_65

_66

_67

_68

_69

_70

_71

_72

_73

_74

_75

_76

_77

_78

_79

_80

_81

_82

_83

_84

_85

_86

_87

_88

_89

_90

_91

_92

_93

_94

_95

_96

_97

_98

_99

_100

_101

_102

_103

_104

_105

_106

_107

_108

_109

_110

_111

_112

_113

_114

_115

_116

_117

_118

_119

_120

_121

_122

_123

_124

_125

_126

_127

_128

_129

_130

_131

_132

_133

_134

_135

_136

_137

_138

_139

_140

_141

_142

_143

_144

_145

_146

_147

_148

_149

_150

_151

_152

_153

_154

_155

_156

_157

_158

_159

_160

_161

_162

_163

_164

_165

_166

_167

_168

_169

_170

_171

_172

_173

_174

_175

_176

_177

_178

_179

_180

_181

_182

_183

_184

_185

_186

_187

_188

_189

_190

_191

_192

_193

_194

_195

_196

_197

_198

_199

_200

_201

_202

_203

_204

_205

_206

_207

_208

_209

_210

_211

_212

_213

_214

_215

_216

_217

_218

_219

_220

_221

_222

_223

_224

_225

_226

_227

_228

_229

_230

_231

_232

_233

_234

_235

_236

_237

a_00_会计条目

证券代码

会计期间

货币资金

其中:客户资金存款

结算备付金

其中：客户备付金

现金及存放中央银行款项

存放同业款项

贵金属

拆出资金

交易性金融资产

衍生金融资产

短期投资

应收票据

应收账款

预付款项

应收保费

应收分保账款

应收代位追偿款

应收分保合同准备金

其中:应收分保未到期责任准备金

其中:应收分保未决赔款准备金

其中:应收分保寿险责任准备金

其中:应收分保长期健康险责任准备金

应收利息

应收股利

其他应收款

买入返售金融资产

存货

一年内到期的非流动资产

存出保证金

其他流动资产

流动资产合计

保户质押贷款

定期存款

发放贷款及垫款

可供出售金融资产

持有至到期投资

长期应收款

长期股权投资

长期债权投资

长期投资

存出资本保证金

独立账户资产

投资性房地产

固定资产

在建工程

工程物资

固定资产清理

生产性生物资产

油气资产

无形资产

其中:交易席位费

开发支出

商誉

长期待摊费用

递延所得税资产

其他非流动资产

非流动资产合计

其他资产

资产总计

短期借款

其中:质押借款

向中央银行借款

吸收存款及同业存放

其中：同业及其他金融机构存放款项

其中：吸收存款

拆入资金

交易性金融负债

衍生金融负债

应付票据

应付账款

预收款项

卖出回购金融资产款

应付手续费及佣金

应付职工薪酬

应交税费

应付利息

应付股利

应付赔付款

应付保单红利

保户储金及投资款

保险合同准备金

其中:未到期责任准备金

其中:未决赔款准备金

其中:寿险责任准备金

其中:长期健康险责任准备金

其他应付款

应付分保账款

代理买卖证券款

代理承销证券款

预收保费

一年内到期的非流动负债

其他流动负债

递延收益-流动负债

流动负债合计

长期借款

独立账户负债

应付债券

长期应付款

专项应付款

长期负债合计

预计负债

递延所得税负债

其他非流动负债

递延收益-非流动负债

非流动负债合计

其他负债

负债合计

实收资本(或股本)

其他权益工具

其中：优先股

其中：永续债

其中：其他

资本公积

其中：库存股

盈余公积

一般风险准备

未分配利润

外币报表折算差额

未确认投资损失

交易风险准备

专项储备

其他综合收益

归属于母公司所有者权益合计

少数股东权益

所有者权益合计

负债与所有者权益总计

营业总收入

营业收入

利息净收入

利息收入

利息支出

已赚保费

保险业务收入

其中：分保费收入

减：分出保费

减：提取未到期责任准备金

手续费及佣金净收入

其中：代理买卖证券业务净收入

其中:证券承销业务净收入

其中：受托客户资产管理业务净收入

手续费及佣金收入

手续费及佣金支出

其他业务收入

营业总成本

营业成本

退保金

赔付支出净额

赔付支出

减：摊回赔付支出

提取保险责任准备金净额

提取保险责任准备金

减：摊回保险责任准备金

保单红利支出

分保费用

营业税金及附加

业务及管理费

减：摊回分保费用

销售费用

管理费用

财务费用

资产减值损失

其他业务成本

公允价值变动收益

投资收益

其中：对联营企业和合营企业的投资收益

汇兑收益

其他业务利润

营业利润

营业外收入

其中：非流动资产处置利得

营业外支出

其中：非流动资产处置净损益

其中：非流动资产处置损失

利润总额

所得税费用

未确认的投资损失

影响净利润的其他项目

净利润

归属于母公司所有者的净利润

少数股东损益

基本每股收益

稀释每股收益

其他综合收益(损失)

综合收益总额

归属于母公司所有者的综合收益

归属少数股东的综合收益

销售商品、提供劳务收到的现金

客户存款和同业存放款项净增加额

向中央银行借款净增加额

向其他金融机构拆入资金净增加额

收到原保险合同保费取得的现金

收到再保险业务现金净额

保户储金及投资款净增加额

处置交易性金融资产净增加额

收取利息、手续费及佣金的现金

拆入资金净增加额

回购业务资金净增加额

收到的税费返还

收到的其他与经营活动有关的现金

购买商品、接受劳务支付的现金

客户贷款及垫款净增加额

存放中央银行和同业款项净增加额

支付原保险合同赔付款项的现金

支付利息、手续费及佣金的现金

支付保单红利的现金

支付给职工以及为职工支付的现金

支付的各项税费

支付其他与经营活动有关的现金

经营活动产生的现金流量净额

收回投资收到的现金

取得投资收益收到的现金

处置固定资产、无形资产和其他长期资产收回的现金净额

处置子公司及其他营业单位收到的现金净额

收到的其他与投资活动有关的现金

购建固定资产、无形资产和其他长期资产支付的现金

投资支付的现金

质押贷款净增加额

取得子公司及其他营业单位支付的现金净额

支付其他与投资活动有关的现金

投资活动产生的现金流量净额

吸收投资收到的现金

吸收权益性投资收到的现金

其中：子公司吸收少数股东投资收到的现金

发行债券收到的现金

取得借款收到的现金

收到其他与筹资活动有关的现金

偿还债务支付的现金

分配股利、利润或偿付利息支付的现金

其中：子公司支付给少数股东的股利、利润

支付其他与筹资活动有关的现金

筹资活动产生的现金流量净额

汇率变动对现金及现金等价物的影响

其他对现金的影响

现金及现金等价物净增加额

期初现金及现金等价物余额

期末现金及现金等价物余额

a_0
600733
2022-12-31
4900910705.09
0
0
0
0
0
0
0
0
0
0
1654151955.83
6672419143.97
218325587.33
0
0
0
0
0
0
0
0
0
0
258299759.49
0
3109644585.62
0
0
508745366.44
17322497103.77
0
0
0
44105182.54
0
956860625.85
531187665.14
0
0
0
0
451895481.9
5531202660.41
361316948.7
0
0
0
0
3480544639.89
0
1803804515.44
0
22005350.9
748599407.3
100392328.89
14031914806.96
0
31354411910.73
4979090611.56
0
0
0
0
0
0
0
0
3459536251.8
4992178238.15
293611628.95
0
0
196536454.14
34555220.25
0
0
0
0
0
0
0
0
0
0
1059868237.78
0
0
0
0
3905295067.43
206580175.3
0
19127251885.36
4173460000
0
0
825855423.64
0
4999315423.64
214711059.83
2430595.93
0
705615536.36
5922072615.76
0
25049324501.12
4287310130
0
0
0
0
18764461266.96
0
3482729
0
-17380141349.33
0
0
0
0
-3624519.32
5671488257.31
633599152.3
6305087409.61
31354411910.73
9514270368.62
9514270368.62
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14627960680.16
10008670413.17
0
0
0
0
0
0
0
0
0
49617465.14
0
0
1991849525.27
2017643788.03
560179488.55
411804710.09
0
0
17654366.69
-38711676.61
0
82933578.82
-5424907076.12
4877957.8
0
4549475.45
0
0
-5424578593.77
-28751213.1
0
0
-5395827380.67
-5464876312.33
69048931.66
-1.2747
-1.2747
16069812.45
-5379757568.22
-5449966602.44
70209034.22
14300486887.7
0
0
0
0
0
0
0
0
0
0
1627945402.64
288221935.6
10148776734.21
0
0
0
0
0
642817799.34
233220853.84
1670166422.45
3521672416.1
156628757.61
100000000
271653117.05
0
0
2060855503.52
0
0
0
0
-1532573628.86
0
0
0
0
9312591527.8
248018674.95
13279800000
686407825.05
0
761623737.52
-5167221359.82
0
0
-3178122572.58
5833374881.28
2655252308.7

a_1
600733
2021-12-31
6627340165.24
0
0
0
0
0
0
0
0
0
0
2385890677.93
12810797010.7
125046692.76
0
0
0
0
0
0
0
0
0
0
29292479.22
0
1244403030.39
80234768.1
0
1614674257.25
24917679081.59
0
0
0
45940179.22
0
811488438.94
712050401.85
0
0
0
0
471754336.17
6166201329.43
159674023.64
0
0
0
0
3321213358.51
0
1649714262.12
0
17760977.81
706649651.01
100757171.22
14163204129.92
0
39080883211.51
5114373425.39
0
0
0
0
0
0
0
0
2041499041.37
4278731956.8
439095528.85
0
0
200144576.54
36300520.61
0
0
0
0
0
0
0
0
0
0
1519183038.88
0
0
0
0
5212757253.43
227102007.94
0
19069187349.81
5685403287.67
0
1028472114.47
639124252.7
0
7352999654.84
184746283.73
3815910.85
0
785289034.45
8326850883.87
0
27396038233.68
4287310130
0
0
0
0
18764461266.96
0
3482729
0
-11915265037
0
0
0
0
-18534229.21
11121454859.75
563390118.08
11684844977.83
39080883211.51
8696826071.34
8696826071.34
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13009924461.21
8626307471.07
0
0
0
0
0
0
0
0
0
48956702.51
0
0
1671706829.01
2005838449.08
657115009.54
1120038166.73
0
-18352231.89
140771841.95
89067700.48
0
132030122.61
-5178686823.93
3063470.71
0
4246729.4
0
0
-5179870082.62
-9990461.92
0
0
-5169879620.7
-5243780936.01
73901315.31
-1.3035
-1.3035
-6699725.37
-5176579346.07
-5249347301.45
72767955.38
14025326428.77
0
0
0
0
0
0
0
0
0
0
387832166.08
457680730.56
7854759121.25
0
0
0
0
0
801276132.66
412119860.44
817342019.89
4985342191.17
0
22913924.29
16478467
0
0
2262026478.36
107321131.32
0
0
159.87
-2329955378.26
5452918618.63
5452918618.63
0
0
8951003333.35
0
13737940000
731525804.75
0
178425321.59
-243969174.36
0
0
2411417638.55
3421957242.73
5833374881.28

a_2
600733
2020-12-31
3969664355.55
0
0
0
0
0
0
0
0
0
0
1567068448.83
18265909309.08
114005398.09
0
0
0
0
0
0
0
0
0
0
20663973.47
0
4082568193.6
26959408.49
0
1613246060.32
29660085147.43
0
0
0
125325540.3
0
40554784.86
523372355.53
0
0
0
0
77086007.91
6463900693.89
952718248.24
0
0
0
0
3339997970.98
0
1598257643.1
0
35835870.88
677142590.75
131471785.47
13965663491.91
0
43625748639.34
7566802314.21
0
0
0
0
0
0
0
0
2198429162.18
5118488973.6
243490941.1
0
0
208714875.39
25766297.78
6370900.85
0
0
0
0
0
0
0
0
0
1574798963.11
0
0
0
0
3709645214.36
1118318767.27
0
21770826409.85
2861799820.99
0
6592454900.43
70085180.61
0
9524339902.03
77834571.05
7497746.76
0
861711383.17
10471383603.01
0
32242210012.86
3493659337
0
0
0
0
14108282048.14
0
3482729
0
-6671484100.99
0
0
0
0
-12967863.77
10920972149.38
462566477.1
11383538626.48
43625748639.34
5272466220.56
5272466220.56
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10367818712.76
6791810908.43
0
0
0
0
0
0
0
0
0
40796555.79
0
0
1008070794.78
1721606450.53
805534003.23
1676306549.5
0
28275931.6
69323846.49
-39945036.51
0
114771773.23
-6559287490.38
7111673.79
0
9232448.35
0
0
-6561408264.94
-85008394.57
0
0
-6476399870.37
-6482440212.17
6040341.8
-1.8555
-1.8555
18731556.56
-6457668313.81
-6463714398.53
6046084.72
7998943862
0
0
0
0
0
0
0
0
0
0
665120541.36
529892450.56
14135522440.57
0
0
0
0
0
1063508585.57
89720857.39
526562382.53
-6621357412.14
0
127845850.73
21013172
0
15700000000
1072867033.57
379655920.49
0
0
11400000000
2996336068.67
189218361.57
189218361.57
189218361.57
0
17718278000.01
1121748659.49
17419200000
919426487.15
0
532109370.98
158509162.94
0
0
-3466512180.53
6888469423.26
3421957242.73

a_3
600733
2019-12-31
8969215531.34
0
0
0
0
0
0
0
0
0
0
3844379306.61
20386218738.1
668952743.89
0
0
0
0
0
0
0
0
0
0
61783792.06
0
5751800657.98
30544296.8
0
6246562694.12
45959457760.9
0
0
0
84881748.82
0
70785121.18
414340467.99
0
0
0
0
79903963.67
5687011149.95
1698933597.71
0
0
0
0
2810768400.58
0
1647563628.81
0
23217383.41
594173099.08
64721777.95
13176300339.15
0
59135758100.05
9762966027.81
0
0
0
0
0
0
0
0
9731786309.69
6387148728.97
363304598.65
0
0
280638457.39
242629720.14
1838162.35
0
0
0
0
0
0
0
0
0
1691458471.84
0
0
0
0
936717383.49
1201681418.6
0
30600169278.93
4155720590.94
0
5559299117.24
145519013.11
0
9860538721.29
202635257.47
4316418.16
0
816109845.48
10883600242.4
0
41483769521.33
3493659337
0
0
0
0
14108282048.14
0
3482729
0
-189043888.82
0
0
0
0
-31693677.41
17384686547.91
267302030.81
17651988578.72
59135758100.05
23588709597.84
23588709597.84
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
24851560788.17
21393915356.95
0
0
0
0
0
0
0
0
0
81342883.69
0
0
1648203135.11
1245174896.17
482924516.25
150740943.9
0
2870865.73
132081869.11
-3090197.52
0
1113950236.83
-164689162.56
11796992.98
0
2629365.45
0
0
-155521535.03
-159410419.14
0
0
3888884.11
92010083.32
-88121199.21
.0264
.0264
-22892070.72
-19003186.61
67950771.15
-86953957.76
11267632717.78
0
0
0
0
0
0
0
0
0
0
347115267.81
1311511202.42
16456323327.15
0
0
0
0
0
1183617038.52
626650840.18
1037638055.72
-6377970073.56
105736388.89
147868740.5
559984716.74
0
10950000000
2598112198.18
314321428.5
0
0
14550000000
-5698843780.55
1115066322.71
1115066322.71
50077782.71
0
18879575000
1977017927.67
4783020345
501313044.47
0
2652503455.48
14034822405.43
0
0
1958008551.32
4930460871.94
6888469423.26

a_4
600733
2018-12-31
6119028024.95
0
0
0
0
0
0
0
0
0
0
6579760709.91
17249757585.97
89750751.13
0
0
0
0
0
0
0
0
0
0
176166167.9
0
584710124.73
21743635.99
0
2231952252.11
33052869252.69
0
0
0
164168028.11
0
97370824.01
160805652.35
0
0
0
0
91988226.29
4420210027.11
906895339.58
0
0
0
0
2142755312.87
0
1356271679.81
0
13387449.54
258191978.74
633539864.03
10245584382.44
0
43298453635.13
3505200000
0
0
0
0
0
0
0
0
17062503796.4
0
250957154.73
0
0
297243310.14
310884067.53
0
0
0
0
0
0
0
0
0
0
1085959007.12
0
0
0
0
70476484.4
165027796.36
0
22748251616.68
2993770000
0
0
232627436.89
0
3226397436.89
221157968.65
4757751.3
0
855154586.58
4307467743.42
0
27055719360.1
3355349137
0
0
0
0
13036471212.9
0
3482729
0
-134869154.71
0
0
0
0
0
16260433924.19
-17699649.16
16242734275.03
43298453635.13
16437960414.93
16437960414.93
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17430074309.21
14498934076.34
0
0
0
0
0
0
0
0
0
52301929.76
0
0
1457493332.3
937023730.65
81897028.98
402424211.18
0
0
41786730.21
-18632032.55
0
1095707183.62
145380019.55
12370721.93
0
501666.84
0
0
157249074.64
12985064.17
0
0
144264010.47
155160427.04
-10896416.57
.0462
.0462
0
144264010.47
155160427.04
-10896416.57
6397733808.94
0
0
0
0
0
0
0
0
0
0
138793644.63
1304663487.54
9831014290.55
0
0
0
0
0
655587838.73
298260292.13
610558728.55
-3554230208.85
0
56073870.57
1078159
0
7685000000
1423474762.14
264000000
0
0
8376468191.2
-2321790923.77
0
0
0
0
7034170000
1113481406.07
570400000
111429917.21
0
1787078717.88
5678742770.98
-10131
0
-197288492.64
5021020526.11
4823732033.47

a_5
600733
2017-12-31
78025918.77
0
0
0
0
0
0
0
0
0
0
0
0
528061
0
0
0
0
0
0
0
0
181357.81
0
1714796.36
0
216738655.62
0
0
32200000
329388789.56
0
0
0
0
0
0
39703760.7
0
0
0
0
0
14653705.87
0
0
0
0
0
1200
0
0
0
771878.1
191464.98
0
55322009.65
0
384710799.21
0
0
0
0
0
0
0
0
0
0
5873820.82
199133.85
0
0
753470.31
18440315.08
0
24577911.72
0
0
0
0
0
0
0
0
54040900.1
0
0
0
0
0
0
0
103885551.88
0
0
0
0
0
0
46320642
0
0
0
46320642
0
150206193.88
197586000
0
0
0
0
73221922.21
0
3482729
0
-81725752.52
0
0
0
0
0
192564898.69
41939706.64
234504605.33
384710799.21
38224603.57
38224603.57
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
34464625.93
23391651.57
0
0
0
0
0
0
0
0
0
1104718.22
0
0
352514
7431267.88
1857195.99
327278.27
0
0
1050976.88
131292.15
0
41968.91
4852923.43
48781.49
0
104400.41
0
0
4797304.51
-74149.12
0
0
4871453.63
7722014.52
-2850560.89
.039
.039
0
4871453.63
7722014.52
-2850560.89
6742904.34
0
0
0
0
0
0
0
0
0
0
0
17291068.07
8618442.38
0
0
0
0
0
3666280.89
31589696.77
17468177.05
-37308624.68
0
789460.25
31742800
0
129800000
11500
0
0
0
150000000
12320760.25
0
0
0
0
0
37877155
0
0
0
0
37877155
0
0
12889290.57
13282755.49
26172046.06

a_6
600733
2016-12-31
65120888.73
0
0
0
0
0
0
0
0
0
0
0
0
528061
0
0
0
0
0
0
0
0
69466.66
0
4277476.25
0
209730704.25
0
0
12005665
291732261.89
0
0
0
0
0
0
39572468.55
0
0
0
0
23331948.87
15310474.99
0
0
0
0
0
26834.87
0
0
0
1174597.14
113191.95
0
79529516.37
0
371261778.26
0
0
0
0
0
0
0
0
0
0
6699215.4
694449.72
0
0
569771.62
48337813.66
0
24577911.72
0
0
0
0
0
0
0
0
14428822.44
0
0
0
0
0
0
0
95307984.56
0
0
0
0
0
0
46320642
0
0
0
46320642
0
141628626.56
197586000
0
0
0
0
73221922.21
0
3482729
0
-89447957.04
0
0
0
0
0
184842694.17
44790457.53
229633151.7
371261778.26
5367611.26
5367611.26
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11763688.46
2776274.61
0
0
0
0
0
0
0
0
0
-2919452.5
0
0
644208.37
11193986.84
-63140.95
131812.09
0
0
1136754.98
-198181.93
0
0
-5259322.22
6440.61
0
25550769.86
5434.75
5434.75
-30803651.47
12511495.86
0
0
-43315147.33
-33402099.37
-9913047.96
-.169
-.169
0
-43315147.33
-33402099.37
-9913047.96
5945717.4
0
0
0
0
0
0
0
0
0
0
0
1032134.66
7141000.51
0
0
0
0
0
5517825.68
12474481.68
65999379.55
-84154835.36
0
1334936.91
0
0
219000000
9779.92
0
0
0
182000000
38325156.99
0
0
0
0
0
3000000
0
0
0
0
3000000
0
0
-42829678.37
56112433.86
13282755.49

a_7
600733
2015-12-31
107331668.76
0
0
0
0
0
0
0
0
0
0
0
0
7353
0
0
0
0
0
0
0
0
234266.67
0
4947645.59
0
207582035.4
0
0
49005665
369108634.42
0
0
0
0
0
0
39770650.48
0
0
0
0
23935562.45
15981495.7
0
0
0
0
0
169861.56
0
0
0
1577316.18
12742034.9
0
94176921.27
0
463285555.69
0
0
0
0
0
0
0
0
0
0
8394564.45
115793.58
0
0
883194.95
12667622.15
0
24577911.72
0
0
0
0
0
0
0
0
61877527.81
0
0
0
0
0
0
0
108516614.66
0
0
0
0
0
0
81820642
0
0
0
81820642
0
190337256.66
197586000
0
0
0
0
73221922.21
0
3482729
0
-56045857.67
0
0
0
0
0
218244793.54
54703505.49
272948299.03
463285555.69
10649737.55
10649737.55
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23203089.59
7725577.78
0
0
0
0
0
0
0
0
0
1217137.47
0
0
818766.36
13184641.37
-855563.8
1112530.41
0
0
426359.23
-229349.52
0
0
-12126992.81
652678.23
0
21559938.05
9962.99
9962.99
-33034252.63
4732564.14
0
0
-37766816.77
-30290092.2
-7476724.57
-.153
-.153
0
-37766816.77
-30290092.2
-7476724.57
8965149.56
0
0
0
0
0
0
0
0
0
0
0
4000904.7
15338707.74
0
0
0
0
0
6744351.72
5325182.71
6937415.97
-21379603.88
0
655708.75
3653.85
0
0
549037.73
40000000
0
0
95000000
-134889675.13
0
0
0
0
0
0
0
0
0
0
0
0
0
-156269279.01
212381712.87
56112433.86

a_8
600733
2014-12-31
217581824.09
0
0
0
0
0
0
0
0
0
0
0
0
7353
0
0
0
0
0
0
0
0
661137.77
0
6513766.06
0
201346135.1
0
0
133588.68
426243804.7
0
0
0
0
0
0
0
0
0
0
0
24539176.13
16652793.98
0
0
0
0
0
201281.6
0
0
0
1980035.22
17377250.2
0
60750537.13
0
486994341.83
0
0
0
0
0
0
0
0
0
0
12438512.96
1800381.58
0
0
1118275.34
14184459.68
0
24577911.72
0
0
0
0
0
0
0
0
61839042.75
0
0
0
0
0
0
0
115958584.03
0
0
0
0
0
0
60320642
0
0
0
60320642
0
176279226.03
197586000
0
0
0
0
73221922.21
0
3482729
0
-25755765.47
0
0
0
0
0
248534885.74
62180230.06
310715115.8
486994341.83
29813478.35
29813478.35
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27241218.6
12156415.75
0
0
0
0
0
0
0
0
0
5472279.61
0
0
1399232.89
11472713.84
-4040226.24
780802.75
0
0
1109589.04
0
0
0
3681848.79
10945187.05
0
372115.12
-10897842.69
0
14254920.72
2232731.6
0
0
12022189.12
13021984.64
-999795.52
.066
.066
0
12022189.12
13021984.64
-999795.52
28049940.47
0
0
0
0
0
0
0
0
0
0
0
8977461.66
43570094.69
0
0
0
0
0
6628523.9
39649389.11
23922295.99
-76742901.56
0
1109589.04
19958392.31
0
0
32838957.12
0
0
0
0
-11770975.77
24200000
24200000
24200000
0
0
0
0
10533390.73
0
0
13666609.27
0
0
-74847268.06
287228980.93
212381712.87

a_9
600733
2013-12-31
287317075.46
0
0
0
0
0
0
0
0
0
0
0
0
9680078
0
0
0
0
0
0
0
0
2726900.01
0
2312157.21
0
182596813.15
0
0
302454.14
484935477.97
0
0
0
0
0
0
0
0
0
0
0
0
7937687.47
0
0
0
0
0
8373.27
0
0
0
0
18535436.23
0
26481496.97
0
511416974.94
0
0
0
0
0
0
0
0
0
0
27258519.22
3573068.23
0
0
1631480.71
26753931.09
0
0
0
0
0
0
0
0
0
0
82275104.56
0
0
0
0
0
0
0
141492103.81
0
0
0
0
0
0
60320642
0
0
0
60320642
0
201812745.81
197586000
0
0
0
0
72572608.69
0
3482729
0
-38777750.11
0
0
0
0
0
234863587.58
74740641.55
309604229.13
511416974.94
177672584.82
177672584.82
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
130487233.42
85494338.4
0
0
0
0
0
0
0
0
0
19809250.22
0
0
5298457.88
13254049.09
-4865153.61
11496291.44
0
0
4926219.64
0
0
0
52111571.04
886271.41
0
60073409.9
0
0
-7075567.45
10462678.14
0
0
-17538245.59
-21132778.83
3594533.24
-.107
-.107
0
-17538245.59
-21132778.83
3594533.24
43416941.48
0
0
0
0
0
0
0
0
0
0
0
6960964.31
19431784.07
0
0
0
0
0
17324888.28
17206377.87
15182427.21
-18767571.64
1000000
0
17352419.44
0
0
10076382.86
0
0
0
28212.56
8247824.02
0
0
0
0
0
0
0
0
0
0
0
0
0
-10519747.62
297748728.55
287228980.93

a_10
600733
2012-12-31
297836474.56
0
0
0
0
0
0
0
0
0
0
0
0
9343
0
0
0
0
0
0
0
0
1861896.53
0
5665123.36
0
253877734.84
0
0
9216133.84
568466706.13
0
0
0
0
0
0
0
0
0
0
0
7587540.46
8335886.92
0
0
0
0
0
4316.61
0
0
0
0
19720814.12
0
35648558.11
0
604115264.24
0
0
0
0
0
0
0
0
0
0
57401905.04
122237730.26
0
0
2336866.77
27987774.25
98890
0
0
0
0
0
0
0
0
0
88196346.78
0
0
0
0
0
0
0
298259513.1
0
0
0
0
0
0
320642
0
0
0
320642
0
298580155.1
197586000
0
0
0
0
72572608.69
0
3482729
0
-30221905.98
0
0
0
0
0
243419431.71
62115677.43
305535109.14
604115264.24
218227094.54
218227094.54
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
179512749.79
118947580.91
0
0
0
0
0
0
0
0
0
43521517.96
0
0
6497381.97
16732581.48
-5296407.38
-889905.15
0
0
0
0
0
0
38714344.75
-1076.1
0
66133.79
0
0
38647134.86
6655125.5
0
0
31992009.36
27177903.36
4814106
.138
.138
0
31992009.36
27177903.36
4814106
78346572.8
0
0
0
0
0
0
0
0
0
0
0
13315914.28
113492299.57
0
0
0
0
0
17732335.84
33589082.97
9791385.85
-82942617.15
0
0
6076210
0
0
768144.68
0
0
0
0
5308065.32
0
0
0
0
0
0
0
0
0
0
0
0
0
-77634551.83
375383280.38
297748728.55

a_11
600733
2011-12-31
375469857.65
0
0
0
0
0
0
0
0
0
0
0
19524.7
67531184.9
0
0
0
0
0
0
0
0
434133.33
0
10990097.34
0
163930769.49
0
0
18538063.43
636913630.84
0
0
0
0
0
0
0
0
0
0
0
7944518.02
8269310.76
0
0
0
0
0
7916.65
0
0
0
0
17607376.9
0
33829122.33
0
670742753.17
0
0
0
0
0
0
0
0
0
0
38713085.83
254670396.5
0
0
2980292.91
44176607.74
98890
0
0
0
0
0
0
0
0
0
56239738.41
0
0
0
0
0
0
0
396879011.39
0
0
0
0
0
0
320642
0
0
0
320642
0
397199653.39
197586000
0
0
0
0
72572608.69
0
3482729
0
-57399809.34
0
0
0
0
0
216241528.35
57301571.43
273543099.78
670742753.17
386823956.59
386823956.59
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
384662225.23
197793687.43
0
0
0
0
0
0
0
0
0
73799603.42
0
0
12294605.74
14069166.1
-5415818.49
92120981.03
0
0
0
0
0
0
2161731.36
75612.34
0
1513044.35
0
0
724299.35
26996401.83
0
0
-26272102.48
-36868807.93
10596705.45
-.1866
-.1866
0
-26272102.48
-36868807.93
10596705.45
291519862.76
0
0
0
0
0
0
0
0
0
0
0
7077418.43
143162307.44
0
0
0
0
0
17857171.73
67716491.63
30214613.48
39646696.91
0
0
28000
0
0
485501.8
0
0
0
0
-457501.8
0
0
0
0
0
0
0
0
0
0
0
0
0
39189195.11
336194085.27
375383280.38

a_12
600733
2010-12-31
336281698.27
0
0
0
0
0
0
0
0
0
0
0
0
2692923.67
0
0
0
0
0
0
0
0
0
0
97119738.22
0
308247203.16
0
0
25045454.2
769387017.52
0
0
0
0
0
0
0
0
0
0
0
8301495.58
8529719.02
0
0
0
0
0
21266.72
0
0
0
0
92123.16
0
16944604.48
0
786331622
0
0
0
0
0
0
0
0
0
0
73405989.38
330540971.43
0
0
2246120.22
32552700.26
98890
0
0
0
0
0
0
0
0
0
47351106.45
0
0
0
0
0
0
0
486195777.74
0
0
0
0
0
0
320642
0
0
0
320642
0
486516419.74
197586000
0
0
0
0
72572608.69
0
3482729
0
-20531001.41
0
0
0
0
0
253110336.28
46704865.98
299815202.26
786331622
215175139.59
215175139.59
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
212727786.75
148694083.54
0
0
0
0
0
0
0
0
0
13978267.04
0
0
5309424.03
12935726.42
-3076736.43
34887022.15
0
0
0
0
0
0
2447352.84
423470.73
0
57744.12
0
0
2813079.45
10415445.63
0
0
-7602366.18
-7741526.84
139160.66
-.039
-.039
0
-7602366.18
-7741526.84
139160.66
335580129.15
0
0
0
0
0
0
0
0
0
0
0
37100814.65
158957789.51
0
0
0
0
0
12421246.07
37080130.17
54495580.39
109726197.66
0
0
65500
0
0
38690
21584572
0
0
0
-21557762
0
0
0
0
0
0
0
0
0
0
0
0
0
88168435.66
248025649.61
336194085.27

a_13
600733
2009-12-31
248025649.61
0
0
0
0
0
0
0
0
0
0
0
1138786.02
1591691.9
0
0
0
0
0
0
0
0
0
0
144223533.79
0
241070056.96
0
0
10339691.37
646389409.65
0
0
0
0
0
0
1345455
0
0
0
0
8658473.14
9316905.48
0
0
0
0
0
60005.48
0
0
0
0
44557.06
0
19425396.16
0
665814805.81
0
0
0
0
0
0
0
0
0
0
22781911.36
210794770.28
0
0
2324529.04
29351753.31
98890
0
0
0
0
0
0
0
0
0
70615374.65
0
0
0
0
0
204688
0
336171916.64
0
0
0
0
0
0
320642
0
320106.73
0
640748.73
0
336812665.37
197586000
0
0
0
0
77064784.58
0
3482729
0
-20851707.58
0
0
0
0
0
257281806
71720334.44
329002140.44
665814805.81
237215037.98
237215037.98
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
220004136.87
165820909
0
0
0
0
0
0
0
0
0
15183787.92
0
0
9509140.02
7861740.03
-648485.21
22277045.11
0
0
6655239.74
0
0
0
23866140.85
264525.5
0
202390.42
0
0
23928275.93
11019782.04
0
0
12908493.89
3525355.31
9383138.58
.0178
.0178
0
12908493.89
3525355.31
9383138.58
336753284.19
0
0
0
0
0
0
0
0
0
0
2878
52701595.52
91090993.98
0
0
0
0
0
4953746.86
32784689.96
72741383.12
187886943.79
0
0
0
-16866.91
0
99619
0
0
0
0
-116485.91
0
0
0
0
8000000
1109380.07
39008000
5981110.65
0
17358462.54
-53238193.12
0
0
134532264.76
113493384.85
248025649.61

a_14
600733
2008-12-31
113493384.85
0
0
0
0
0
0
0
0
0
0
0
2431813.05
13600841.39
0
0
0
0
0
0
0
0
0
0
191545641.04
0
327249838.61
0
0
7953113.73
656274632.67
0
0
0
0
0
0
4276775.75
0
0
0
0
9015450.7
10262678.01
0
0
0
0
0
37902.6
0
0
0
0
11247.95
0
23604055.01
0
679878687.68
0
0
0
0
0
0
0
0
0
0
36166512.41
125993588.38
0
0
2253668.79
32058501.12
98890
0
0
0
0
0
0
0
0
0
125715477.28
0
0
0
0
31008000
204688
0
353499325.98
0
0
0
0
0
0
4465608.42
0
1320106.73
0
5785715.15
0
359285041.13
197586000
0
0
0
0
77064784.58
0
3482729
0
-24377062.89
0
0
0
0
0
253756450.69
66837195.86
320593646.55
679878687.68
167735380.52
167735380.52
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
180923560.68
98197544.96
0
0
0
0
0
0
0
0
0
10935265.03
0
0
17663227.73
19043436.26
2902585.26
32181501.44
0
0
54918230.51
0
0
0
41730050.35
2257540.82
0
28926082.61
0
0
15061508.56
8245283.36
0
0
6816225.2
2844813.12
3971412.08
.0144
.0144
0
0
0
0
173491908.91
0
0
0
0
0
0
0
0
0
0
0
36048570.92
120485243.89
0
0
0
0
0
10759374.95
26877566.55
16517166.83
34901127.61
0
0
0
99170246.22
0
262403.3
0
0
0
0
98907842.92
0
0
0
0
0
0
23367000
6909778.87
0
106573228.33
-136850007.2
0
0
-3041036.67
116534421.52
113493384.85

a_15
600733
2007-12-31
116534421.52
0
0
0
0
0
0
0
0
0
0
0
6481920.93
2781833.26
0
0
0
0
0
0
0
0
0
0
205616429.76
0
264468755.12
0
0
6794546.64
602677907.23
0
0
0
0
0
0
4276775.75
0
0
0
0
8508649.97
209649114.85
39820
0
0
0
0
10352438.92
0
0
0
64040.41
81855.26
0
232972695.16
0
835650602.39
0
0
0
0
0
0
0
0
0
0
14666656.82
132999451.04
0
0
2372451.59
39096816.68
219890
0
0
0
0
0
0
0
0
0
232033767.53
0
0
0
0
8944689.69
2161197.56
0
432494920.91
109062500
0
0
0
1320106.73
110382606.73
15295608.42
0
0
0
125678215.15
0
558173136.06
197586000
0
0
0
0
77064784.58
0
3482729
0
-27221876.01
0
0
0
0
0
250911637.57
26565828.76
277477466.33
835650602.39
107684243.98
107684243.98
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
95117221.65
24198791.07
0
0
0
0
0
0
0
0
0
2763314.89
0
0
14258773.55
36907064.78
8241426.1
8747851.26
0
0
0
0
0
0
12567022.33
368888.86
0
11886840.79
1665.25
0
1049070.4
21138.44
0
0
1027931.96
3316102.17
-2288170.21
0
0
0
0
0
0
216562206.56
0
0
0
0
0
0
0
0
0
0
761.5
57704048.71
166885293.56
0
0
0
0
0
10893611.27
5514056.7
74072957.88
16901097.36
0
0
418932.85
0
0
885778.28
0
0
0
0
-466845.43
0
0
0
0
162890000
0
60195956
18884309.49
0
0
83809734.51
0
0
100243986.44
0
0

a_16
600733
2006-12-31
16290435.08
0
0
0
0
0
0
0
0
0
0
0
274973150.64
2217175.35
0
0
0
0
0
0
0
0
0
0
291544601.81
0
170434267.39
0
0
146569.18
464061597.64
0
0
0
0
0
0
8860213.71
0
8860213.71
0
0
0
228175518.7
0
0
0
0
0
25435599.35
0
0
0
375854.8
0
0
262847186.56
0
726908784.2
35695956
0
0
0
0
0
0
0
0
0
60871375.04
22545970.01
0
0
5820411.9
32432211.91
0
0
0
0
0
0
0
0
0
0
193653172.46
0
0
0
0
8947505
2788808.81
0
362755411.13
67812500
0
0
0
1320106.73
69132606.73
15361843.43
0
0
0
84494450.16
0
447249861.29
197586000
0
0
0
0
77064784.58
0
41272633.9
0
-56454668.12
0
0
0
0
0
259468750.36
20190172.55
279658922.91
726908784.2
132914505.22
132914505.22
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
116634118.57
27875213.54
0
0
0
0
0
0
0
0
0
1962495.34
0
0
14896752.51
57241424.97
14658232.21
0
0
0
-26872522.41
0
0
850770.5
-9741365.26
55707.47
0
19450356.39
0
0
-29136014.18
238111.08
0
0
-29374125.26
-20494700.66
-8879424.6
0
0
0
0
0
0
116444647.95
0
0
0
0
0
0
0
0
0
0
0
61944254.63
108784716.56
0
0
0
0
0
14229884.73
8294732.37
31478829.69
15600739.23
41600000
0
482183.53
0
0
1409686.13
0
0
0
0
40672497.4
21000000
21000000
21000000
0
35695956
0
137076963.66
14480790.24
0
0
-94861797.9
0
0
-38588561.27
0
0

a_17
600733
2005-12-31
54878996.35
0
0
0
0
0
0
0
0
0
37000000
0
261716925.03
2662761.74
0
0
0
0
0
0
0
0
0
0
270629189
0
12050987.54
0
0
328278
368637948.66
0
0
0
0
0
0
168742431.13
0
168742431.13
0
0
0
244570791.15
0
0
0
0
0
54950059.9
0
0
0
320202.57
0
0
468583484.75
0
837221433.41
128135522.41
0
0
0
0
0
0
0
0
0
14184256.28
103227546.31
0
0
5013353.9
33740006.93
0
0
0
0
0
0
0
0
0
0
176327425.41
0
0
0
0
8941441.25
1834913.97
0
471404466.46
76562500
0
0
0
1221418.77
77783918.77
0
0
0
0
77783918.77
0
549188385.23
197586000
0
0
0
0
77064784.58
0
28696467.65
0
-23383801.21
0
0
0
0
0
279963451.02
8069597.16
288033048.18
837221433.41
138562225.64
138562225.64
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
146460286.67
52833104.94
0
0
0
0
0
0
0
0
0
332684.73
0
0
15296396.47
63357097.46
14641003.07
0
0
0
-5373610.98
0
0
519075.88
-12752596.13
426646.33
0
908910.66
0
0
-13234860.46
0
0
0
-13234860.46
2637204.33
-15872064.79
0
0
0
0
0
0
154499367.17
0
0
0
0
0
0
0
0
0
0
4367.53
151348395.08
37799744.1
0
0
0
0
0
11006923.27
2842155.21
38803388.88
215399918.32
92980000
23461.53
100000
64000000
0
30220445.4
91558145.7
0
48078145.7
186017.77
-28861147.34
0
0
0
0
137135522.41
1200000
307950000
14297810.99
0
0
-183912288.58
0
0
2626482.4
0
0

a_18
600733
2004-12-31
52252513.95
0
0
0
0
0
0
0
0
0
24480000
0
316106319.48
69583078.99
0
0
0
0
0
0
0
0
0
0
280358299.02
0
60090877.77
0
0
83266.66
522596056.85
0
0
0
0
0
0
76731662.97
0
76731662.97
0
0
0
93576653.55
10237619.11
218026
0
0
0
71291216.23
0
0
0
2233273.36
0
0
254288451.22
0
776884508.07
307950000
0
0
0
0
0
0
0
0
0
24576193.5
35310687.73
0
0
2959338.14
35801635.46
0
0
0
0
0
0
0
0
0
0
62915397.09
0
0
0
0
0
252742.28
0
469765994.2
0
0
0
0
82376.9
82376.9
0
0
0
0
82376.9
0
469848371.1
197586000
0
0
0
0
67862710.35
0
20071719.62
0
-15735668.26
0
0
0
0
0
269784761.71
37251375.26
307036136.97
776884508.07
175237288.4
175237288.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
184079722.33
109582381
0
0
0
0
0
0
0
0
0
4376323.55
0
0
18061353.56
37940106.83
14119557.39
0
0
0
1892898.34
0
0
395517.26
-6554018.33
93163.5
0
143238.16
0
0
-6604092.99
3537814.99
0
0
-10141907.98
1961108.9
-12103016.88
0
0
0
0
0
0
185946300.88
0
0
0
0
0
0
0
0
0
0
62401.72
41457696
82293052.67
0
0
0
0
0
14938069.01
5097797.99
135837277.63
-10699798.7
44300000
11931707.06
27485
0
0
5382863.72
25880000
0
0
0
24996328.34
0
0
0
0
369450000
0
404200000
19916607.76
0
0
-54666607.76
0
0
-40370078.12
0
0

a_19
600733
2003-12-31
92622592.07
0
0
0
0
0
0
0
0
0
24500000
0
211069849.18
73398179.64
0
0
0
0
0
0
0
0
0
0
182889529.62
0
83650646.42
0
0
924935.19
486166202.5
0
0
0
0
0
0
100264614.3
0
100264614.3
0
0
0
94987115.83
9952116.03
218026
0
0
0
89196269.29
0
0
0
4745106.58
0
0
299363248
0
785529450.5
342700000
0
0
0
0
0
0
0
0
0
29687696.28
31395346.07
0
0
2212508.56
29946564.68
0
0
0
0
0
0
0
0
0
0
30879863.45
0
0
0
0
0
1429131.56
0
468251110.6
0
0
0
0
100295
100295
0
0
0
0
100295
0
468351405.6
197586000
0
0
0
0
67862710.35
0
17910890.74
0
-15535948.28
0
0
0
0
0
267823652.8
49354392.13
317178044.93
785529450.5
265309752.9
265309752.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
267049830.76
196604118.9
0
0
0
0
0
0
0
0
0
5071901.74
0
0
26033604.69
21970360.42
17369845.01
0
0
0
-5236082.59
0
0
2086760.81
-4889399.64
64934.65
0
304011.33
0
0
-5128476.32
19529.82
0
.06
-5148006.2
3733997.27
-8882003.47
0
0
0
0
0
0
323782649.87
0
0
0
0
0
0
0
0
0
0
0
36883725.79
218756914.46
0
0
0
0
0
17381845.36
11377653.75
140038123.55
-26888161.46
1300000
20440.52
42900
0
0
22265579.13
84700000
0
0
0
-105602238.61
4562900
4562900
4562900
0
397700000
0
339340000
21113538.05
0
0
41809361.95
0
0
-90681038.12
0
0

a_20
600733
2002-12-31
183303630.19
0
0
0
0
0
0
0
0
0
4300000
0
123516503.02
166959140.59
0
0
0
0
0
0
0
0
0
0
95808905.87
0
46026053.64
0
0
37000
524142327.44
0
0
0
0
0
0
42255774.63
0
42255774.63
0
0
0
50166682.73
6211399.05
218026
0
0
0
64816919.3
0
0
0
956429.42
0
0
164625231.13
0
688767558.57
280500000
0
0
0
0
0
0
0
0
4000000
19896771.56
5252371.67
0
0
1757059.34
28203222.04
0
0
0
0
0
0
0
0
0
0
24787961.71
0
0
0
0
3840000
1209305.18
0
369446691.5
5000000
0
0
0
250000
5250000
0
0
0
0
5250000
0
374696691.5
197586000
0
0
0
0
62499371.2
0
6022510.38
0
-2654925.25
0
0
0
0
0
263452956.33
50617910.74
314070867.07
688767558.57
142318969.52
142318969.52
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
134130608.97
92872173.68
0
0
0
0
0
0
0
0
0
4008676.36
0
0
6121464.37
23061329.82
8066964.74
0
0
0
-3202502.54
0
0
969316.52
5955174.53
30096.04
0
67614.78
0
0
5917655.79
3727106.99
0
0
2190548.8
1416911.69
773637.11
0
0
0
0
0
0
117628331.87
0
0
0
0
0
0
0
0
0
0
0
58424250.74
129323327.7
0
0
0
0
0
8356659.77
7597712.99
30203147.74
571734.41
28830177.39
330167.39
15500
0
0
190915139.17
6800000
0
0
0
-168539294.39
0
0
0
0
189660000
6787748.46
74160000
14583766.47
0
20946.73
107683035.26
0
0
-60284524.72
0
0

a_21
600733
2001-12-31
243588154.91
0
0
0
0
0
0
0
0
0
4000000
120000
91376248.77
15716573.83
0
0
0
0
0
0
0
0
0
0
96412819.05
0
27407733.49
0
0
391448.73
382600159.73
0
0
0
0
0
0
63395299.79
0
63395299.79
0
0
0
40825282.08
6281827.8
0
0
0
0
27012501.73
0
0
0
304384.09
0
221521.42
138040816.91
0
520640976.64
165000000
0
0
0
0
0
0
0
0
0
6127355.49
5294817.2
0
0
682646.3
27120604.85
0
0
0
0
0
0
0
0
0
0
15268850.45
0
0
0
0
5000000
339619.93
0
224833894.22
5000000
0
0
0
0
5000000
0
0
0
0
5000000
0
229833894.22
197586000
0
0
0
0
62499371.2
0
4996305.18
0
-3045631.74
0
0
0
0
0
262036044.64
28771037.78
290807082.42
520640976.64
71596296.33
71596296.33
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
78759722.8
48591652.44
0
0
0
0
0
0
0
0
0
419618.87
0
0
2434095.67
20916230.4
6398125.42
0
0
0
474332.59
0
0
5360604.01
-1328489.87
3520527.4
0
146683.12
0
0
2045354.41
-2537259.78
0
0
4582614.19
4749033.17
-166418.98
0
0
0
0
0
0
91489220.93
0
0
0
0
0
0
0
0
0
0
3100000
0
63179306.1
0
0
0
0
0
2860310.16
8233296.42
7412103.36
12904204.89
94083332.8
3040000
1500000
0
0
39859676.75
36000000
0
0
0
22763656.05
0
0
0
0
241582166.81
0
152291311.37
7605411.79
0
22062.3
81663381.35
0
0
117331242.29
0
0

a_22
600733
2000-12-31
126256912.62
0
0
0
0
0
0
0
0
0
50000000
0
44816485.83
25377849.32
0
0
0
0
0
0
0
0
0
0
41250045.03
0
13053350.76
0
0
0
259504598.53
0
0
0
0
0
0
45428787.8
0
45428787.8
0
0
0
23013314.83
30000000
0
0
0
0
87465209.08
0
0
0
0
0
460134.56
186367446.27
0
445872044.8
80000000
0
0
0
0
0
0
0
0
0
627554.54
44035.2
0
0
347510.88
8145147
0
0
0
0
0
0
0
0
0
0
58499175.01
0
0
0
0
8500000
1466673.75
0
157630096.38
10000000
0
0
0
0
10000000
0
0
0
0
10000000
0
167630096.38
197586000
0
0
0
0
105117632.79
0
8635025.84
0
-33096710.21
0
0
0
0
0
278241948.42
0
278241948.42
445872044.8
136910641.43
136910641.43
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
113594140.03
76489515.13
0
0
0
0
0
0
0
0
0
2510004.1
0
0
17046796.96
15413391.43
1750255.68
384176.73
0
0
2416300
0
0
761990.24
26494791.64
6578281.16
0
45076.73
0
0
33027996.07
8123092.96
0
0
24904903.11
24904903.11
0
0
0
0
0
0
0
195292428.83
0
0
0
0
0
0
0
0
0
0
1800000
8274351.86
120787562.08
0
0
0
0
0
18486570.25
9611315.11
8177490.27
48303842.98
71277700
127500
2920406.59
0
2416300
74335757.29
50000000
0
0
0
-47593850.7
0
0
0
0
50000000
0
0
0
0
1822.21
49998177.79
0
0
50708170.07
0
0

a_23
600733
1999-12-31
75187788.11
0
0
0
0
0
0
0
0
0
0
1800000
122334084.34
2208059.15
0
0
0
0
0
0
0
0
0
0
78613881.51
0
56659888.7
5000
0
0
258194820.3
0
0
0
0
0
0
86604981.88
10000
85865815.93
0
0
0
54989228.91
10564416.88
0
0
0
0
49325593.76
0
0
0
0
0
0
200745055.48
0
458939875.78
159890000
0
0
0
0
0
0
0
0
0
10694358.81
7524216.7
0
0
2124260.86
11945097.41
0
0
0
0
0
0
0
0
0
0
21022328.38
0
0
0
0
5400000
483177.82
0
219083439.98
15000000
0
0
0
0
15000000
0
3614449.8
0
0
18614449.8
0
237697889.78
197586000
0
0
0
0
60371983.38
0
5871208.84
0
-42587206.22
0
0
0
0
0
221241986
0
221241986
458939875.78
152652369.9
152652369.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
166363650.65
91920444.8
0
0
0
0
0
0
0
0
0
2166820.73
0
0
23086576.53
37846700.17
11343108.42
0
0
0
24231007.01
0
0
274681.55
10794407.81
17220680.6
0
85399
0
0
27929689.41
1609453.41
0
0
26320236
26320236
0
0
0
0
0
0
0
155287431
0
0
0
0
0
0
0
0
0
0
17200000
65179110.69
95451853.44
0
0
0
0
0
22762365.84
24397373.82
145350996.5
-50296047.91
52275000
0
7200
0
0
11868168.82
7050000
0
0
0
33364031.18
0
0
0
0
178000000
0
126234900
11640411.01
0
0
40124688.99
0
0
23192672.26
0
0

a_24
600733
1998-12-31
51995115.85
0
0
0
0
0
0
0
0
0
0
1000000
226013066.94
1568472.32
0
0
0
0
0
0
0
0
0
0
102048310.86
0
68758388.34
10000
0
53371.3
349398414.75
0
0
0
0
0
0
58570319.87
10000
58580319.87
0
0
0
56914709.31
4495438.16
0
0
0
0
4992254.08
0
0
0
0
0
0
124982721.42
0
474381136.17
144390000
0
0
0
0
0
0
0
0
0
7643170.34
4333269.95
0
0
799313.55
23763535.9
0
0
0
0
0
0
0
0
0
0
16192172.12
0
0
0
0
1900000
464064.8
0
199485526.66
18734900
0
0
0
0
18734900
0
0
0
0
18734900
0
218220426.66
109770000
0
0
0
0
70100128.78
0
17495524.48
0
58795056.25
0
0
0
0
0
256160709.51
0
256160709.51
474381136.17
171403890.42
171403890.42
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
154459094.45
96851980.66
0
0
0
0
0
0
0
0
0
1862367.91
0
0
16832074.68
30946647.97
7966023.23
0
0
0
15194893.15
0
0
940222.62
33079911.74
59664.37
0
106488.59
0
0
33033087.52
4958362.26
0
0
28074725.26
28074725.26
0
0
0
0
0
0
0
152378086.7
0
0
0
0
0
0
0
0
0
0
80299645.01
0
79751796.68
0
0
0
0
0
33705685.28
28577889.45
148036206.07
-57393845.77
20637372.8
0
51830
0
0
6096940.51
24060000
0
0
0
-9467737.71
0
0
0
0
160500000
0
69200000
9696788.37
0
0
81603211.63
0
0
14741628.15
0
0

a_25
600733
1997-12-31
37253487.7
0
0
0
0
0
0
0
0
0
250000
19389940
147784156.82
1573050.56
0
0
0
0
0
0
0
0
0
0
45427991.24
0
60032464.66
25000
0
53371.3
266361471.04
0
0
0
0
0
0
0
0
42520684.52
0
0
0
72977101.84
16426466.39
0
0
0
0
5105714.4
0
0
0
0
0
0
137029967.15
0
403391438.19
92890000
0
0
0
0
0
0
0
0
0
5117785.61
9790037.93
0
0
6174332.64
24970057.86
0
0
0
0
0
0
0
0
0
0
17301271.35
0
0
0
0
3378429.98
0
0
159621915.37
0
0
0
0
0
0
0
0
9839893.54
0
9839893.54
0
169461808.91
109770000
0
0
0
0
66324285.93
0
21840579.42
0
35994763.93
0
0
0
0
0
233929629.28
0
233929629.28
403391438.19
164991191.15
164991191.15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
141152370.08
91798160.88
0
0
0
0
0
0
0
0
0
1918036.63
0
0
12157921.18
27219782.23
8058469.16
0
0
0
2730787.99
0
0
1305022.34
27874631.4
130098.89
0
158128.66
0
0
27846601.63
4282462.71
0
-542901.69
24107040.61
24107040.61
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

a_26
600733
1996-12-31
45566820.96
0
0
0
0
0
0
0
0
0
1900000
2251950
110206873.38
1553192.25
0
0
0
0
0
0
0
0
0
0
30489552.36
0
47990683.95
64000
0
1524144.79
211057665.33
0
0
0
0
0
0
0
0
42908162.5
0
0
0
72793883.44
14079264.79
0
0
0
0
5219174.72
0
0
0
0
0
0
135000485.45
0
346058150.78
76390000
0
0
0
0
0
0
0
0
0
1297.73
7266268.96
0
0
6399924.94
21834669.88
0
0
0
0
0
0
0
0
0
0
7110907.67
0
0
0
0
3478429.98
0
0
122481499.16
0
0
0
0
0
0
0
0
14838607.54
0
14838607.54
0
137320106.7
109770000
0
0
0
0
65239741.34
0
17019171.3
0
16709131.44
0
0
0
0
0
208738044.08
0
208738044.08
346058150.78
160476903.83
160476903.83
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
138195635.9
90790742.35
0
0
0
0
0
0
0
0
0
1862011.71
0
0
8902109.48
30945213.37
5695558.99
0
0
0
1264867.4
0
0
684727.43
24230862.76
8530776.29
0
202896.1
0
0
32558742.95
4860050.82
0
-159400
27858092.13
27858092.13
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

27|76

序号

_10

_11

_12

_13

_14

_15

_16

_17

_18

_19

_20

_21

_22

_23

_24

_25

_26

_27

_28

_29

_30

_31

_32

_33

_34

_35

_36

_37

_38

_39

_40

_41

_42

_43

_44

_45

_46

_47

_48

_49

_50

_51

_52

_53

_54

_55

_56

_57

_58

_59

_60

_61

_62

_63

_64

_65

_66

_67

_68

_69

_70

_71

_72

_73

_74

_75

a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319

a_0
600733
2022-12-31
-5113690311.54
16216654225.94
12694981809.84
528281874.66
2060855503.52
9560610202.75
14727831562.57
-.8558
-.1721
4.9729
.7989
.5213
.3583
-.5375
.4803
-.5671
.3034
100916427.86
.9056
.7431
2674801602.53
16555451977.84
5892519609.11
1027188329.58
7879251994.2
705615536.36
217141655.76
13057845678.99
8978848389.22
3012630432.91
1.2847
-.6527
530.6089
313.9037
1.6267
4.5974
.8089
-.2118
-.052
.1626
-.2359
.2094
.2121
.0589
83262061.17
-5496743808.53
.8995
.1005
1.0128
-.0128
0
1670166422.45
79.3925
.0992
451.2164
.8752
-.0033
1.0187
-.0154
.528
.1879
.0328
.2513
.1203
.7636
1.3266
0
.0429
.111
222.1529
.0336
10148776734.21
642817799.34
.3196

a_1
600733
2021-12-31
-4313098389.87
14870839325.41
9885497134.24
39392391.29
2369347769.55
14403921951.98
14647891126.34
-.4424
-.1323
3.3446
.701
.622
.2554
-.4959
.4984
-.5945
.2225
253266473.98
1.3067
1.2414
2555116830.26
23193477577.02
6325875353.07
1229744917.24
8331785364.18
785289034.45
188562194.58
17041006080.96
6999587535.02
3355444617.7
1.3784
-.9643
847.7844
655.5468
1.3772
3.2387
.4965
.3782
.0081
.0653
-.1239
.1922
.2306
.0756
112494632.03
-5423146094.68
.9518
.0482
1.0143
-.0143
5452918618.63
817342019.89
112.6985
.0318
735.0859
1.7474
-.0272
1.049
-.0218
.5935
.1619
.0315
.2132
.1225
.6961
1.4622
0
.0386
.085
195.7458
.065
7854759121.25
801276132.66
.3336

a_2
600733
2020-12-31
-5095352492.2
9193956853.92
15815314266.06
15848859022.73
12852522954.06
19029245021.07
18870735858.13
-.5689
-.1485
3.8324
.7391
.643
.2418
-.9664
.6705
-1.2283
.1209
210250776.76
1.3624
1.1749
2469667298.69
27999215705.15
7416618942.13
725783903.74
7484130088.32
861711383.17
91703218.66
20730702249.99
7802387996.81
3709119766.06
1.2967
1.0224
1789.4624
1519.0269
.8678
1.3812
.2393
.37
-.2882
.1875
-.1331
.1912
.3265
.1528
140926930.27
-6686650647.13
.9594
.0406
1.0009
-.0009
0
526562382.53
264.2553
.0936
1525.207
3.7616
-.0107
1.0325
-.0218
.6418
.17
.0166
.1716
.115
.6752
1.4307
0
.0389
.0766
274.4491
.0322
14135522440.57
1063508585.57
.138

a_3
600733
2019-12-31
-1262851190.33
12926259188.01
19304229261.57
11763589846.13
17462433626.68
21971659250.38
7936836844.95
.0002
.0001
3.3501
.7015
.4921
.4099
-.0535
.1431
.0002
.3989
1258070599.2
1.5019
1.314
2360220186.05
39620566977.92
7385944747.66
579126180.48
11550120193.99
816109845.48
208789837.98
20414703119.48
17009824233
4059242168.85
.4083
-1640.0515
425.8826
193.3439
4.6677
6.7526
.9816
1.0865
.093
.188
.0005
.0699
.0528
.0205
1125988730.09
-1254181715.09
.9849
.0151
23.6598
-22.6598
1064988540
1037638055.72
54.0534
.0973
371.8292
1.0272
33.964
-322.5043
289.5403
.67
.1249
.0098
.1953
.0979
.7376
2.2513
0
.0237
.0475
242.3637
.022
16456323327.15
1183617038.52
.2036

a_4
600733
2018-12-31
-589689683.1
7841190941.11
11395421149.96
7742152029.57
10063942953.34
8147651406.07
2468908635.09
.0089
.0033
2.6657
.6249
.2428
.6624
-.0359
.1507
.0088
.3796
1149362968.92
1.453
1.4273
2283134608.11
30623007196.69
5327105366.69
416961906.75
6931379165
855154586.58
225915719.95
6569446484.4
17926346080.1
2559926795.6
.3327
-24.637
274.6516
-86.3441
7.4131
36.1818
1.3796
1.2205
.118
.0257
-.0212
.0887
.057
.005
1107576238.71
-1005098958.45
1.0011
-.0011
1.0755
-.0755
0
610558728.55
10.0879
.0135
264.5637
1.4497
.2897
-6.9671
7.6774
.7073
.123
.0096
.1601
.0946
.8408
5.0313
0
.0125
.0495
362.8752
.0145
9831014290.55
655587838.73
.4557

a_5
600733
2017-12-31
4087255.91
24033972.41
61342597.09
162332260.25
150011500
37877155
0
.0208
.0127
1.6405
.3904
0
.1682
.1069
.2522
.1274
.0994
1037326.87
3.1707
1.0844
1144700.89
295473993.2
14653705.87
39703760.7
34879339.44
0
70898553.72
0
25266740.06
124939453.82
.1508
-7.6586
3327.2836
3268.7674
2.5514
.1097
0
2.0607
.388
2.0863
.0263
.0092
.1944
.0486
-13650.01
3834126.76
.8212
.1788
1.5852
-.5852
0
17468177.05
3327.2836
.5634
0
0
.2157
.7871
-.0028
.768
.0381
.1032
.0907
.8318
.6916
0
0
0
0
64.1086
.0328
8618442.38
3666280.89
0

a_6
600733
2016-12-31
-6264265.11
6977852.06
91132687.42
220334936.91
182009779.92
3000000
0
-.1886
-.1167
1.6168
.3815
0
.3975
-1.167
2.1937
-8.0697
.0145
-24407574.27
3.0609
.8604
1357255.75
275449120.64
15310474.99
62904417.42
17597765.21
0
70898553.72
0
56301250.4
85327376.16
.9468
1.9429
27432.2917
27193.5922
.3431
.0133
0
1.8502
.4828
2.2006
-.04
.12
2.0855
-.0118
-25544329.25
-18907573.06
.8049
.1951
.7711
.2289
0
65999379.55
27432.2917
.5649
0
0
-.0262
.4365
.5897
.7419
.0412
.1694
.0474
.6025
.6729
0
0
0
.0001
255.084
.0939
7141000.51
5517825.68
0

a_7
600733
2015-12-31
-11440821.63
12966054.26
34345658.14
659362.6
135549037.73
0
0
-.1384
-.0815
1.6973
.4108
0
.1159
-1.0743
1.2346
-3.5463
.023
-20480900.59
3.4014
1.4885
14553617.75
315155323.83
15981495.7
63706212.93
68442523.23
0
106398553.72
0
22061175.13
168276081.53
.7195
.5661
9660.0401
9524.1351
.6527
.0378
0
1.8329
.2746
1.9129
-.0525
.0769
1.238
-.0803
-20907259.82
-17285916.18
.7996
.2004
.802
.198
0
6937415.97
9660.0401
.4481
0
0
-.0113
.4577
.5536
.6803
.0345
.1375
.1477
.8841
.5701
0
0
0
.0004
136.0207
.0136
15338707.74
6744351.72
0

a_8
600733
2014-12-31
3353062.5
37027402.13
113770303.69
21067981.35
32838957.12
24200000
10533390.73
.0387
.0247
1.5673
.362
0
.1676
.1125
.2962
.4032
.0612
11682660.97
3.6758
1.9395
20018423.19
419596449.96
16652793.98
24539176.13
26205921.76
0
84898553.72
0
29541629.56
146737596.47
.8041
-6.3834
5764.0006
5575.3962
2.4248
.0633
0
2.4362
.5923
1.7364
-.0019
.0469
.3848
-.1355
10573071.93
339528.15
.7999
.2001
1.0832
-.0832
0
23922295.99
5764.0006
.4134
0
0
.0923
.0282
.8795
.8616
.0342
.0504
.0538
.8324
.6578
0
0
0
.0004
188.703
.1264
43570094.69
6628523.9
0

a_9
600733
2013-12-31
58681642.84
50377905.79
69145477.43
18352419.44
10104595.42
0
0
-.0566
-.0343
1.6518
.3946
0
.2934
.3303
.077
-.0987
.3474
-54260918.85
3.4273
2.1368
21262336.24
482320866.62
7937687.47
0
21158420.85
0
60320642
0
59216999.25
142595746.56
.2089
1.0701
931.7179
875.207
21.8357
.3917
0
2.4607
.5188
1.2905
.4309
.0298
.0746
-.0274
-59187138.49
36722673.26
.7586
.2414
1.205
-.205
0
15182427.21
931.7179
.357
0
0
-.2809
-2.0939
3.3747
.9431
.0155
0
.0414
.7066
.7011
0
0
0
0
83.5881
.1159
19431784.07
17324888.28
0

a_10
600733
2012-12-31
37824439.6
91662487.08
174605104.23
6076210
768144.68
0
0
.1047
.053
1.9772
.4942
0
.7032
.1733
.0822
.1466
.3612
-67209.89
1.9059
1.0547
21582710.65
553585448.93
8335886.92
7587540.46
34606387.93
0
419532
0
209964276.32
88615878.78
.3068
-2.5926
641.0554
319.9091
26.2842
.5694
22353.9511
1.8427
.4549
.8512
.0881
.0298
.0767
-.0243
822695.26
31169314.1
.7967
.2033
.8495
.1505
0
9791385.85
641.0391
.4202
.0163
0
0
.9743
.0257
.9164
.0138
.0126
.0573
.2968
.9989
0
0
0
0
321.1654
.6805
113492299.57
17732335.84
0

a_11
600733
2011-12-31
94282712.39
298597281.19
258950584.28
28000
485501.8
0
0
-.096
-.0392
2.4521
.5922
0
.8574
.2437
.0542
-.0679
.5767
-1437432.01
1.6048
1.1918
18041510.23
607385470.07
8269310.76
7944518.02
47143454.32
0
419532
0
340540382.98
56659270.41
.6441
-1.5091
435.6777
222.7204
46.0531
.8378
39624.0615
1.5359
.4887
.413
-11.784
.0318
.0364
-.014
-1437432.01
-24834670.47
.7905
.2095
1.4033
-.4033
0
30214613.48
435.6685
.2444
.0092
.0001
0
.9453
.0547
.9055
.0123
.0118
.0703
.1426
.9992
0
0
0
0
277.0366
.868
143162307.44
17857171.73
0

a_12
600733
2010-12-31
37334374.99
372680943.8
262954746.14
65500
21623262
0
0
-.0254
-.0097
2.6227
.6187
0
.9018
.1735
.0705
-.0353
.2736
365726.61
1.5825
.9485
92123.16
647221825.1
8529719.02
8301495.58
122278582.3
0
419532
0
438745781.29
47770638.45
1.333
-14.4332
675.1716
-6.8527
24.1138
.5414
377.9027
1.228
.309
.634
-.3088
.0247
.0601
-.0143
365726.61
-7968092.79
.8442
.1558
1.0183
-.0183
0
54495580.39
674.2057
.392
.9659
0
0
1.0481
-.0481
.8231
.0108
.0106
.1555
.0982
.9993
0
0
0
0
686.6448
.8183
158957789.51
12421246.07
0

a_13
600733
2009-12-31
39487946.22
389457757.71
201570813.92
-16866.91
99619
9109380.07
62347573.19
.0392
.0194
2.0237
.5059
0
.7875
.1665
.0705
.0544
.3563
6717374.82
1.9228
1.2057
44557.06
491826184.49
9316905.48
10003928.14
154667787.7
0
739638.73
0
265252963.99
71559701.38
1.2133
14.5553
628.2314
268.7281
24.2309
.5835
132.8713
1.8079
.301
.7171
.0637
.0401
.0331
-.0027
62135.08
6191119.07
.782
.218
.2731
.7269
0
72741383.12
625.4843
.3621
2.747
.0048
.5156
.4796
.0048
.7387
.014
.015
.2323
.2125
.9981
0
0
0
.0001
362.144
.9025
91090993.98
4953746.86
0

a_14
600733
2008-12-31
18993321.28
209540479.83
174639352.22
99170246.22
262403.3
0
136850007.2
.0213
.01
2.1207
.5285
.0863
.5468
.1132
.2361
.0406
.2467
28249688.72
1.8565
.9308
11247.95
456775877.9
10262678.01
13292226.45
199547905.32
0
5884605.15
31008000
196472270.7
131804770.43
.884
5.1203
1109.4065
789.714
1.5255
.3319
37.6353
1.5801
.4146
.9257
.0282
.1053
.1135
.0173
-26668541.79
-21433463.52
.7915
.2085
.4174
.5826
0
16517166.83
1099.7082
.4813
9.6984
.0145
8.057
-3.1445
-3.9125
.6718
.0151
.0196
.2935
.3669
.9839
21.1647
0
.0936
.0001
347.1312
.777
120485243.89
10759374.95
0

a_15
600733
2007-12-31
21314873.59
274267016.77
257365919.41
418932.85
885778.28
162890000
79080265.49
.0037
.0012
3.0116
.668
.2114
.3388
.1979
.5517
.0095
.1289
-11517951.93
1.3935
.782
145895.67
390266930.83
209688934.85
12785425.72
222909310.99
1320106.73
15515498.42
118007189.69
189135376.13
251030570.24
1.7189
16.4418
3756.9093
3260.4959
.4919
.1113
.7652
.8123
.7753
.6115
.0732
.1324
.3427
.0765
-11517951.93
12545883.89
.9043
.0957
3.226
-2.226
0
74072957.88
3279.9077
.3165
477.0015
.0602
0
12.205
-11.205
.467
.2509
.0153
.2667
.4497
.7748
5.1071
0
.0698
.0124
507.0883
.9007
166885293.56
10893611.27
.9242

a_16
600733
2006-12-31
16280386.65
178388902.58
162788163.35
42082183.53
1409686.13
56695956
151557753.9
-.105
-.0404
2.5993
.6153
.2514
.272
.1225
.653
-.221
.1828
-45416400.83
1.2793
.8094
-291168747.01
463915028.46
228175518.7
8860213.71
25958023.33
1320106.73
15361843.43
112455961
121669968.86
213123931.43
.7488
-.5311
1931.6467
1686.1775
.5623
.3055
.4953
.9067
.7903
.4698
.0795
.1121
.4307
.1103
-18543878.42
16042275.57
.9278
.0722
.6977
.3023
0
31478829.69
1194.7374
.2345
736.9093
2.0688
.9148
-.5461
.6313
.6382
.3139
.0122
.0357
.4765
.8111
4.1266
0
.1303
.035
252.4077
.2703
108784716.56
14229884.73
.603

a_17
600733
2005-12-31
-7898061.03
305852129.78
90452211.46
157103461.53
170042754.57
138335522.41
322247810.99
-.0459
-.0158
2.9067
.656
.389
.2844
-.057
.6733
-.0955
.1655
-5336799.43
.782
.7564
-233308986.43
331309670.66
244570791.15
168742431.13
92598540.47
1221418.77
0
213639463.66
156165163.42
179383758.15
.953
-16.2752
1010.2475
709.6127
.8195
1.4647
.4796
.5753
.6187
.0256
.0134
.1104
.4572
.1057
36811.55
-7898061.03
.972
.028
-.1993
1.1993
0
38803388.88
249.1977
.0144
761.0497
1.8888
.406
.5968
-.0028
.3957
.2921
.2016
.1106
.3266
.8584
1.7255
0
.0685
.0656
307.2707
.8792
37799744.1
11006923.27
.3584

a_18
600733
2004-12-31
-8842433.93
227466398.6
238166197.3
56259192.06
31262863.72
369450000
424116607.76
-.033
-.0131
2.5303
.6048
.6554
.21
-.0505
.4001
-.0579
.2256
2238340.94
1.1125
.9845
-253426999.66
498032790.19
104032298.66
76731662.97
98087756.25
82376.9
0
307950000
98647854.83
63250516.27
.9069
1.055
788.4141
804.1071
1.8587
1.5247
.6648
.9623
.3747
.1279
.0132
.1031
.2165
.0806
345442.6
-12380248.92
.8787
.1213
-.1934
1.1934
0
135837277.63
239.3891
.0773
549.025
1.8039
-.1866
1.2207
-.0341
.6411
.1339
.0988
.1263
.1346
.9998
1.697
0
.0459
.0918
122.2789
.5896
82293052.67
14938069.01
0

a_19
600733
2003-12-31
-1740077.86
360666375.66
387554537.12
1363340.52
106965579.13
402262900
360453538.05
-.0162
-.0066
2.4766
.5962
.7317
.1991
-.0066
.2464
-.0194
.3377
-3388398.46
1.0383
.8596
-153426397.07
460741267.31
105157257.86
100264614.3
119366311.03
100295
0
342700000
93242115.59
32409290.01
1.0431
5.223
350.5275
367.0782
3.6556
3.0322
1.5859
1.0564
.259
.1786
.0238
.0981
.0828
.0655
1847684.13
-1759607.74
.8444
.1556
-.7253
1.7253
0
140038123.55
120.3739
.1065
230.1537
.7956
1.0171
.3418
-.3589
.5865
.1339
.1276
.152
.0692
.9998
1.4186
0
.0507
.1135
83.7689
.514
218756914.46
17381845.36
0

a_20
600733
2002-12-31
8188360.55
176052582.61
175480848.2
29175844.78
197715139.17
196447748.46
88764713.2
.007
.0032
2.193
.544
.7722
.1578
.0575
.2617
.0154
.2066
-2270704.76
1.4187
1.2941
-90334450.45
519805327.44
56596107.78
42255774.63
70110348.72
250000
0
289340000
59109424.61
26247266.89
.7064
.261
420.0198
795.8546
3.1282
2.5294
1.3238
1.2946
.3474
.1246
.01
.043
.162
.0567
931797.78
4461253.56
.8388
.1612
.6468
.3532
0
30203147.74
144.3023
.0668
275.7175
.8679
-1.462
2.0366
.4254
.7547
.0822
.0613
.1018
.07
.986
1.8115
0
.0279
.0941
78.4991
.1802
129323327.7
8356659.77
.0173

a_21
600733
2001-12-31
-7163426.47
94589220.93
81685016.04
98623332.8
75859676.75
241582166.81
159918785.46
.0158
.0088
1.7903
.4414
.7614
.1707
-.1001
.4155
.064
.1375
9208780.88
1.7017
1.5798
-91886913.54
378208711
47107109.88
63395299.79
31929855.97
0
0
175000000
39225423.84
15608470.38
1.0922
2.8159
499.4264
516.8731
2.243
2.4019
1.0505
1.7258
.3213
.1219
-.0037
.034
.2921
.0894
8734448.29
-4626166.69
.9011
.0989
1.0363
-.0363
0
7412103.36
151.9633
.0526
347.4631
1.2779
.1035
-1.0095
1.906
.7264
.0905
.1218
.0613
.0679
.9782
2.1863
0
.0366
.0519
55.3894
.4636
63179306.1
2860310.16
.0286

a_22
600733
2000-12-31
23700678.13
205366780.69
157062937.71
76741906.59
124335757.29
50000000
1822.21
.0895
.0559
1.6025
.376
.5876
.0547
.1731
.2499
.1819
.3071
9711494.67
1.6463
1.5635
9210089.53
209504598.53
53013314.83
45428787.8
137925343.64
0
0
98500000
9164247.62
59965848.76
1.2192
1.9395
391.5409
470.951
3.5104
2.1944
1.6207
2.2185
.4413
.0828
.0509
.1245
.1126
.0128
7295194.67
15193408.44
1
0
1
0
0
8177490.27
166.3322
.0293
225.2088
.3273
.097
.6101
.2929
.4699
.1189
.1019
.3093
.3577
.9403
2.6346
0
.0178
.1962
2.1339
.0656
120787562.08
18486570.25
.1015

a_23
600733
1999-12-31
-13711280.75
237666541.69
287962589.6
52282200
18918168.82
178000000
137875311.01
.119
.0574
2.0744
.5179
.7585
.1358
-.0898
.4735
.1724
.3326
41640970.16
1.1785
.9199
-79348047.46
258189820.3
65553645.79
86604981.88
48591427.81
0
3614449.8
180290000
35902383.58
21505506.2
.8695
-1.9109
668.8128
632.2032
2.7283
1.4658
.8694
1.3542
.3978
.2586
-.0056
.1512
.2479
.0743
17409963.15
-15320734.16
1
0
1
0
0
145350996.5
249.007
.1235
419.8058
.8132
.9206
-.5821
.6615
.5626
.1428
.1887
.1059
.0905
.9217
1.4321
0
.0629
.1075
41.4541
.413
95451853.44
22762365.84
.0832

a_24
600733
1998-12-31
16944795.97
232677731.71
290071577.48
20689202.8
30156940.51
160500000
78896788.37
.1096
.0592
1.8519
.46
.7562
.1674
.0989
.3252
.1638
.3613
16088291.55
1.7515
1.4068
-102028310.86
349335043.45
61410147.47
58570319.87
5065625.38
0
0
165024900
36539289.74
16656236.92
.7598
-2.0443
662.3885
638.8059
2.6392
1.504
.8697
2.0984
.4349
.3447
.0503
.0982
.1805
.0465
893398.4
11986433.71
1
0
1
0
0
148036206.07
242.683
.1449
419.7055
1.3244
.5412
.4269
.0318
.7364
.1295
.1235
.0107
.0763
.9141
2.1172
0
.0483
.0105
27.289
.3618
79751796.68
33705685.28
.1135

a_25
600733
1997-12-31
23838821.07
0
0
0
0
0
0
.1031
.0598
1.7244
.4201
.5681
.2718
.1445
.2875
.1461
.409
4007780.56
1.6687
1.2926
-2632306.72
266033099.74
89403568.23
0
47954770.22
0
9839893.54
96268429.98
46052214.04
27141164.89
0
0
524.0637
493.2396
2.2637
1.6996
1.1801
2.2878
.4436
.3761
.0817
.0737
.165
.0488
1276992.57
20099260.05
1
0
1
0
0
0
214.7562
.1488
309.3075
1.0132
.1133
.8338
.053
.6595
.2216
0
.1189
.1602
.9419
2.7669
0
.0837
.0127
34.8918
.6567
0
0
0

a_26
600733
1996-12-31
22281267.93
0
0
0
0
0
0
.1335
.0805
1.6579
.3968
.5816
.2585
.1388
.2838
.1736
.4637
10277475.02
1.7232
1.3314
14382610.14
207569520.54
86873148.23
0
51615482.01
0
14838607.54
79868429.98
35502161.51
21949515.21
0
0
448.7181
436.29
2.2045
1.8918
1.427
2.4482
.4342
.3918
.0825
.0555
.1928
.0355
9012607.62
17580617.11
1
0
1
0
0
0
192.9338
.1387
255.7843
.7008
.0454
.6311
.3235
.5998
.251
0
.1492
.1598
.8919
2.6426
0
.0713
.0151
16.5303
.9998
0
0
0

sh600733

损益表分解

资产分解

负债表分解

经营现金支出项

负债和所有者权益

流动资产和非流动资产

流动负债和非流动负债

资产负债表构成

总股本与新发行

利润表分解对比

三项费用分解三费

ROE 收益指标对比

毛利率和净利率利润率

含金量收现比与净现比

营收和赊销

运营周期和营业周期天数

总资产和固定资产周转按天数按次数

应收类(应收款+应收票据)与存货周转按天数按次数

购买固定资产

收付款方式

资产负债表和利润表比例

科目	归母公司所有者	少数股东权益
资产负债表	-	-
利润表	-	-

Z值

流动和速动比率

现金流企业肖像

报表时间

净资产收益率

资产负债率

核心利润率

总资产收益率

权益乘数

经营负债

毛利率

净利率

总资产周转率

有息负债

净利润

主营业务收入

资产总额

主营业务收入

三费占比

营业总成本


主营业务成本 - -

销售费用 - -

管理费用 - -

财务费用 - -

其他利润


营业外收入 - -

营业外支出 - -

投资收益 - -

所得税

资产负债表 (移至新规)

项目	占比	会计期间	会计期间	同比上期	周转天数
流动资产：
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产：
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债：
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债：
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益：
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
减库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计

利润表 (按季度)

项目	占比	会计期间	会计期间	同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减：分出保费
减：提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减：摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减：摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减：摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加：其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失（收益以"－"表示）
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益

现金流量表 (移步间接法)

项目	占比	会计期间	会计期间	同比上期
经营活动：
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动：
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动：
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额

查看最新一年的财报评价，点击这里立即升级

综合评价（本期评分：）所有评价

规则说明：

60分及格、满分为100分，或有加分项共78分（合计满分178）或有扣分项-178分;
扣除负数后，全a股实际中位数为50分,平均分仅为24分;
季报评分不具参考作用，仅有同比上期的作用，实际评分以年报为准;
若评语区配色扎眼，则表明企业很糟糕。同理标签越多公司的问题也就越多。

概要分析

	年份1	年份2	增长
营业收入
营业成本
净利润
净资产
总资产

详细分析

		第一年	第二年	第三年	第四年	第五年	平均值
概要	ROE
	净利率
	毛利率
	总资产周转率
	资产负债率
货好不好卖	存货周转天数
货好不好卖	存货占资产比率
款好不好收	应收类周转天数
款好不好收	应收类占营收
赚不赚钱？利润高不高？	毛利率
	核心利润率注释
	净利率
利润来源是？钱是赚来的还是大风刮来的？	偶生利润占比
	投资收益占比
	经营净利润
	三费比率注释
回报率如何？用多少钱赚了多少利润？	Roe净资产收益率
	Roic 注释
	Roa总资产收益率
	总资产周转率
有没有骗我？验证一下真实性	营业周期天数注释
	运营周期天数注释
	现金流验证营收
	现金流验证净利注释
资产端钱去了哪里？	经营性资产
	投资性资产
	生产性资产
	其它资产
负债端钱从哪里来的？	总负债率
	有息负债占比
	经营性负债占比
	其它负债占比
	流动负债占比
	流动资产/有息负债

规则说明：

看了「北汽蓝谷」的人还看过：