多股对比 折现器 股债比 排雷 建模人 微信群 公司评分排名 注册 登录
当前状态为游客,仅提供演示数据,请点击这里 登录 ,或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签  Goto新版
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   历史分析 
隐藏
评分
看财报评分:
30|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中:客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中:同业及其他金融机构存放款项
其中:吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中:优先股
其中:永续债
其中:其他
资本公积
其中:库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中:分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中:代理买卖证券业务净收入
其中:证券承销业务净收入
其中:受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中:对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中:非流动资产处置利得
营业外支出
其中:非流动资产处置净损益
其中:非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中:子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中:子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
600643
2022-12-31
1763902318.61
0
0
0
0
0
0
0
1538284171.56
0
0
579169
841904586.61
16844052.23
0
0
0
0
0
0
0
0
5956486.14
128578221.57
327654161.27
0
67516756.14
7061704339.2
0
126647454.56
11879571716.89
0
0
1909428326.65
3080036971.69
0
2450060137.86
1933669371.74
0
0
0
0
561785060.27
4007950098.59
0
0
0
0
0
69847000.29
0
0
47589053.16
5194500.76
273267103.24
316269026.28
14655096650.53
0
26534668367.42
4277842166.73
0
0
0
0
0
0
0
0
48000000
277939472
88359103.89
0
0
194680389.08
230296159.96
0
1573290.02
0
0
0
0
0
0
0
0
612751052.81
0
0
0
0
2766505501.19
704740.12
0
8498651875.8
3009412140.3
0
0
804301915.32
0
3813714055.62
12044149.08
181105405.4
1562564161.69
0
5569427771.79
0
14068079647.59
1621922452
0
0
0
0
4045486667.41
65756319.74
423784133.59
920105873.11
5526394782.28
0
0
0
0
-10726845.99
12461210742.66
5377977.17
12466588719.83
26534668367.42
3008368898.71
1578388551.2
97769624.74
180563748.56
82794123.82
0
0
0
0
0
1231921865.46
0
0
0
1249416598.95
17494733.49
0
2028865351
1027428304.37
0
0
0
0
0
0
0
0
0
32539917.62
0
0
7521648.42
689794599.3
171292023.98
515663466.39
0
140584216.54
-87452011.38
-39948243.87
8160.76
216506828.77
733487276.01
2389211.65
0
7276394.57
0
0
728600093.09
247015461.15
0
0
481584631.94
481941095.45
-356463.51
.3
.3
-47468786.4
434115845.54
434472309.05
-356463.51
2056493713.46
0
0
0
0
0
0
0
1547046366.14
0
0
38224956.66
3614763635.64
782449557.55
464034865.1
0
0
7838715.82
0
650639463.75
832672027.53
1847496499.7
2671397542.45
3668690190.58
98082783.87
5675354.99
0
3177186986.32
3365086280.81
3636143125.35
0
0
409681378.18
-461275468.58
0
0
0
0
7703757034.99
16500000
9036410516.23
923565299.61
0
80945962.44
-2320664743.29
3673182.3
0
-106869487.12
1847771805.73
1740902318.61
a_1
600643
2021-12-31
1864271805.73
0
0
0
0
0
0
0
2001940338
0
0
48139244.84
1037393034.82
11829293.34
0
0
0
0
0
0
0
0
34385750
0
21616343.9
0
38275113.02
7301946088.61
0
282625221.61
12642422233.87
0
0
1880224516.61
1792565349.78
0
2724744106.06
2012628215.75
0
0
0
0
587076201.92
4975617855.12
0
0
0
0
0
74836603.19
0
0
48635921.14
2547224.53
169231202.36
139037941.29
14407145137.75
0
27049567371.62
5038962916.12
0
0
0
0
0
200138888.9
0
0
94539507.39
89863669.54
98990849.78
0
0
306886532.1
418525347.82
0
1573290.02
0
0
0
0
0
0
0
0
472799013.86
0
0
0
0
2577404669.29
200126.38
0
9299884811.2
4439721004.41
0
0
707897496.2
0
5147618500.61
1841020.39
163760241.48
49312022.5
0
5362531784.98
0
14662416596.18
1621922452
0
0
0
0
4045486667.41
65756319.74
317158834.29
876111753.39
5549751007
0
0
0
0
36741940.41
12381416334.76
5734440.68
12387150775.44
27049567371.62
4322516568.47
1912862372.85
439756011.35
543868485.84
104112474.49
0
0
0
0
0
1851923090.14
0
0
0
1865785709.78
13862619.64
0
2672673841.13
1361891394.57
0
0
0
0
0
0
0
0
0
35820772
0
0
9429280.9
929669635.69
217887663.84
349549950.31
0
163671448.94
67213937.12
96168707.38
-10567.98
19753367.9
1550920963.01
51200
0
10648013.27
0
0
1540324149.74
387944589.63
0
0
1152379560.11
1152155643.38
223916.73
.71
.71
-3291209.86
1149088350.25
1148864433.52
223916.73
2148955451.53
0
0
200000000
0
0
0
0
1940142617.6
0
3999143.62
186278.61
2143869650.13
1067798311.04
506433195.15
0
0
53958398.9
0
808540683.14
1087840964.68
1414428607.76
1498152980.82
6545205699.09
120560228.18
348346.43
0
4205744655.99
4937104413.86
5218869767.86
0
0
486896909.68
228987838.29
0
0
0
0
10210052911.34
30000000
11362826727.12
1078840435.76
0
150910762.28
-2352525013.82
-1627870.85
0
-627012065.56
2474783871.29
1847771805.73
a_2
600643
2020-12-31
2511283871.29
0
0
0
0
0
0
0
1141748117.49
0
0
0
1002206409.15
70319716.96
0
0
0
0
0
0
0
0
158.44
33841.16
27940703.72
3999143.62
6172773.11
7736176405.55
0
692377433.82
13192258574.31
0
0
715170000
2570263401.35
0
2525369637.88
1914459508.37
0
0
0
0
614583659.76
5206852607.45
0
0
0
0
0
48413062.16
0
0
48635921.14
4679315.25
82167592.67
151175004.44
13881769710.47
0
27074028284.78
3569836634.09
0
0
0
0
0
0
0
0
0
12313283.52
272073647.69
0
0
367812247.42
649257252.32
0
1573290.02
0
0
0
0
0
0
0
0
303034853.94
0
0
0
0
3158475563.43
2108602.42
0
8336485374.85
4378469767.99
0
1497562399.33
678618905.19
0
6554651072.51
0
132929094.55
326956784.56
0
7014536951.62
0
15351022326.47
1621922452
0
0
0
0
4045486667.41
0
183193320.02
779254315.55
5047605529.11
0
0
0
0
40033150.27
11717495434.36
5510523.95
11723005958.31
27074028284.78
4376915654.29
1778164027.86
840121844.35
950718708.83
110596864.48
0
0
0
0
0
1639354643.23
0
0
0
1648032917.6
8678274.37
0
2602363091.47
1272558870.97
0
0
0
0
0
0
0
0
0
38633599.17
0
0
16753363.66
897813016.25
257329102.57
191559399.48
0
133273865.08
63529668.09
6966635.83
-9316.12
108641767.29
1888429147.68
1396603.46
0
7704626.74
0
0
1882121124.4
530137546.52
0
0
1351983577.88
1351971075.58
12502.3
.83
.83
-7234935.86
1344748642.02
1344736139.72
12502.3
1950990142.28
0
0
0
0
0
0
0
2556118793.03
0
40100900.48
513014.65
5502771788.2
860048265.37
2799253165.01
0
0
130526682.96
0
782897263.06
861980041.11
2523118837.55
2092670383.58
6179384330.51
37040544.78
99540.86
0
2568364460.69
2619741093.71
4855797924.74
0
0
1286536938.84
22812919.55
0
0
0
0
7114380197.68
16365000
7365499945.98
966748789.47
0
87301196.98
-1288804734.75
-2339607.56
0
824338960.82
1650444910.47
2474783871.29
a_3
600643
2019-12-31
1666809910.47
0
0
0
0
0
0
0
3637558110.6
0
0
0
739655161.02
62127967.87
0
0
0
0
0
0
0
0
0
0
118594786.21
44100044.1
6754211.4
6577477120.94
0
128844918.77
12981922231.38
0
0
477000000
2598097481.89
0
2550317738.09
1760935804.61
0
0
0
0
625444309.96
5442646777.21
0
0
0
0
0
39853797.43
0
0
48635921.14
3339203.89
66118671.1
152591085.53
13764980790.85
0
26746903022.23
3200028225.69
0
0
0
0
0
0
0
0
36780000
58018267.96
209349555.27
0
0
407054915.64
433974718.66
0
1573290.02
0
0
0
0
0
0
0
0
315823339.23
0
0
0
0
2480391356.05
52540078.35
0
7195533746.87
6025804777.53
0
1495697018.61
931176867.82
0
8452678663.96
0
102134381.77
212792994.44
0
8767606040.17
0
15963139787.04
1621922452
0
0
0
0
4045486667.41
0
149113799.77
651199858.46
4277693279.44
0
0
0
0
33259628.6
10778675685.68
5087549.51
10783763235.19
26746903022.23
3802455412.49
1698484603.95
-155645540.3
116591139.26
272236679.56
0
0
0
0
0
1968220717.73
0
0
0
1987379669.28
19158951.55
0
2676307873.9
1095246342.84
0
0
0
0
0
0
0
0
0
36464075.55
0
0
42148345.5
951980036.18
259073442.72
109033630.91
0
33408585.29
895568736.55
8598076.06
1257378.43
40736685.21
1988085293.16
8546846.63
0
146463324.97
0
0
1850168814.82
529529508.08
0
0
1320639306.74
1318851954.09
1787352.65
.81
.81
-4817.11
1320634489.63
1318847136.98
1787352.65
1797774347.33
0
0
0
0
0
0
0
2221679876.34
0
0
2127917.23
2010980020.84
617540811.78
118047672.97
0
0
287875831.77
0
727273078.98
1383217137.81
1417777491.55
1480830136.88
31834853576.97
868498520.28
636924.46
11619262.41
2971558590.68
3031845319.46
33431202047.73
0
949695660.71
1100000
-1726676153.1
75000000
75000000
75000000
0
10521937196.83
1382580648
10132235841.89
747068832.25
0
547065000
553148170.69
247437.68
0
307549592.15
1342895318.32
1650444910.47
a_4
600643
2018-12-31
1539048086.32
0
0
0
0
0
0
0
26279353.15
0
0
0
938066324.22
8944536.96
0
0
0
0
0
0
0
0
0
0
729740858.18
0
7023202.39
2679315791.09
0
559367829.59
6487785981.9
0
0
1514019509.13
7722596533.93
0
2452278373.48
1743805017.37
0
0
0
0
45914999.39
5067146718.44
562064227.89
0
0
0
0
37707449.82
0
0
48635921.14
420000
57401095.88
363603437.72
19615593284.19
0
26103379266.09
3781223491
0
0
0
0
0
0
0
0
76143661.85
0
109227088.08
0
0
334761837.9
614516932.48
0
0
0
0
0
0
0
0
0
0
2055845523.54
0
0
0
0
1601156350.7
0
0
8572874885.55
6128926079.8
0
498012068.47
233212995.93
0
6860151144.2
0
90766756.7
910887682.88
0
7861805583.78
0
16434680469.33
1621922452
0
0
0
0
4045486667.41
0
100946046.12
520651200.35
3281243476.47
0
0
0
0
63643982.37
9633893824.72
34804972.04
9668698796.76
26103379266.09
2521218172.22
948433246.05
-52447805.6
80321321.49
132769127.09
0
0
0
0
0
1625232731.77
0
0
0
1625232731.77
0
0
1490603910.6
550293095.65
0
0
0
0
0
0
0
0
0
34117193.51
0
0
7205456.29
691143995.82
123780975.64
55761868.17
0
958033.16
524615468.15
-50174738.72
2212828.51
25284387.02
1583684978.46
279856.01
0
555559.61
0
0
1583409274.86
425170363.97
0
0
1158238910.89
1158084675.21
154235.68
.72
.72
-71052898.14
1087186012.75
1087035652.62
150360.13
829950987.92
0
0
0
0
0
0
0
1877924179.17
0
300000000
3410281.67
855023015.27
359940862.85
77000000
0
0
45326964.72
0
523526804.45
608119809.85
1968326706.84
284067315.32
19097797941.94
655489286.2
1973613.31
0
1168468799.92
1865565435.39
22964872499.27
0
271394852.21
4001000
-4182104145.5
2204999993.6
1706999993.6
25000000
498000000
6417104685.22
1029700000
4035311250.81
677603950.5
0
1104321356.27
3834568121.24
2768044.68
0
-60700664.26
1403595982.58
1342895318.32
a_5
600643
2017-12-31
1507521702.58
0
0
0
0
0
0
0
437874223.88
0
0
170000000
121595233.26
1612249.17
0
0
0
0
0
0
0
0
45576820
0
41697447.91
300000000
8668176.51
1365204692.2
0
180102934.13
4179853479.64
0
0
2418253309
4575549370.15
0
2050727262.45
1987535491.84
0
0
0
0
49453562.47
473054624.55
512326161.66
0
0
0
0
30958641.52
0
0
32213699.19
1940000
88506962.29
350211741.39
12570730826.51
0
16750584306.15
2852774750
0
0
0
0
0
0
0
0
0
194682245.24
302305347.52
0
0
308623878.76
265285892.85
21318225.28
1589578.42
0
0
0
0
0
0
0
0
708571888.03
0
0
0
0
1597055539.81
0
0
6252207345.91
2336680375.99
0
0
145880971.67
0
2482561347.66
0
79065005.79
833018978
0
3394645331.45
0
9646852677.36
1437139844
0
0
0
0
2554168579.21
0
51234241.34
367973200.93
2520181311.77
0
0
0
0
134693004.96
7065390182.21
38341446.58
7103731628.79
16750584306.15
2207073656.97
670697956.98
63120099.92
190148410.48
127028310.56
0
0
0
0
0
1473255600.07
0
0
0
1473255600.07
0
0
1255052359.7
438688963.58
0
0
0
0
0
0
0
0
0
29786237.41
0
0
12324992.06
577171726.69
115295528.59
57384819.61
0
-103331.22
214125835.59
13164035.48
-2692373.67
1730187.44
1165081615.41
182605.19
0
67124.74
0
0
1165197095.86
335639047.1
0
0
829558048.76
829772216.2
-214167.44
.58
.58
-3387000.59
826171048.17
826386708.11
-215659.94
440560651.28
0
0
0
0
0
0
0
1752133116.19
0
-188000000
2436386.16
1583287087.51
350200654.67
1026060674.54
0
0
26989568.45
0
397911538.59
396018427.58
199199317.04
1194037060.27
28677159078.09
152055121.61
15129251.47
0
0
546651891.36
28690213002.13
0
0
0
-392521442.32
29200000
29200000
29200000
0
4349806724.75
761300000
4394467999.13
493390390.96
0
644632657.54
-392184322.88
-1977608.3
0
407353686.77
996242295.81
1403595982.58
a_6
600643
2016-12-31
1098026495.81
0
0
0
0
0
0
0
668987359.3
0
0
0
328678507.65
12948893.75
0
0
0
0
0
0
0
0
62020527.86
245939.78
25937384.16
144100160.5
11130621.09
1128882756.52
0
174727028.23
3655685674.65
0
0
1797762838.13
5303927896.6
0
2200914295.85
1754300123.45
0
0
0
0
53978784.95
487016609.38
0
0
0
0
0
25586977.16
0
0
32213699.19
1472000
74537013.41
275900978.14
12007611216.26
0
15663296890.91
3004650000.01
0
0
0
0
0
0
0
0
0
46364420.87
111711453.88
0
0
244295389.68
194834187.74
19373751
1589578.42
0
0
0
0
0
0
0
0
592215833.82
0
0
0
0
1132900709.23
0
0
5347935324.65
2094236471.59
0
0
196341996.67
0
2290578468.26
0
71532914.37
1561174106.68
0
3923285489.31
0
9271220813.96
1437139844
0
0
0
0
2554168579.21
0
17715513.83
256299521.8
1979316998.54
0
0
0
0
138078513.05
6382718970.43
9357106.52
6392076076.95
15663296890.91
1525817925.18
531711752.79
96809493.2
153135616.35
56326123.15
0
0
0
0
0
897296679.19
0
0
0
919952374.58
22655695.39
0
953952421.71
323947757.24
0
0
0
0
0
0
0
0
0
34811585.97
0
0
7127253.63
470323316.36
67355146.63
50387361.88
0
-27318135.29
299078734.66
9717728.88
2938177.2
0
846564280.04
13120462.18
209.52
822489.59
442548.41
442757.93
858862252.63
238467363.68
0
0
620394888.95
620500828.56
-105939.61
.432
.432
16085892.09
636480781.04
636580866.33
-100085.29
348523460.45
0
0
0
0
0
0
0
1112119443.41
0
0
6564590.07
348307384.46
242099941.04
277336200.13
0
0
22406463.98
0
267305466.57
303196821.49
892910063.63
-189740078.45
34906464728.13
191524600.64
96557.22
0
0
41408291.49
38583411307.32
0
0
0
-3526733712.82
4000000
4000000
4000000
0
5718370000.01
2234770002
3450591040.14
230972228.55
0
719841335.11
3555735398.21
2202117.48
0
-158536275.58
1154778571.39
996242295.81
a_7
600643
2015-12-31
1154778571.39
0
0
0
0
0
0
0
525983011.21
0
0
0
225971871.19
3071192.83
0
0
0
0
0
0
0
0
21170464.81
271846.64
64916794.18
24200000
78903325.35
936750828.89
0
433231400
3469249306.49
0
0
1515700000
2545983198.38
9993167.36
1972875385.66
312198306.74
0
0
0
0
491635106.59
29725917.82
319872.8
0
0
0
0
24551739.24
0
0
39849445.36
0
33636265.25
282557417.31
7259025822.51
0
10728275129
2224599790
0
0
0
0
0
0
499490.77
0
0
242666632.13
108080583.54
0
0
111397045.66
131587180.6
26007018.65
1589578.42
0
0
0
0
0
0
0
0
202203263.52
0
0
0
0
149136258.37
0
0
3197766841.66
1430245186.38
0
0
197606980.24
0
1627852166.62
0
64829428.13
81920895.33
0
1774602490.08
0
4972369331.74
1437139844
0
0
0
0
2554168579.21
0
0
176288840.25
1456544705.48
0
0
0
0
121998475.28
5746140444.22
9765353.04
5755905797.26
10728275129
1263857981.7
360242168.44
154906160.24
199085068.32
44178908.08
0
0
0
0
0
748709653.02
0
0
0
764844233.4
16134580.38
0
693000810.16
150899288.7
0
0
0
0
0
0
0
0
0
71473313.96
0
0
4536677.98
367560306.16
65548740.97
32982482.39
0
12690005.23
177463965.29
26918258.16
2441820.67
0
763452962.73
7500769.1
1616.16
135279.63
98573.06
100189.22
770818452.2
216459748.47
0
0
554358703.73
554680764.54
-322060.81
.386
.386
38754469.09
593113172.82
593438043.09
-324870.27
258575445.85
0
0
0
0
0
0
0
965041146.74
0
0
8201242.25
424959788.61
53083248.15
-561508000
0
0
13398028.55
0
264081128.65
297993786.16
944381381.95
645348049.99
21015760070.38
150305125.46
51271.79
0
0
67968152.28
22576734703
0
0
0
-1478586387.65
0
0
0
0
3053819790
812363937.21
1451566196.96
222447114.23
0
994980029.35
1197190386.67
2849944.47
0
366801993.48
787976577.91
1154778571.39
a_8
600643
2014-12-31
787976577.91
0
0
0
0
0
0
0
476647217.49
0
0
1739280.28
52155193.83
9346651.37
0
0
0
0
0
0
0
0
6833097.86
57738.67
7159372.79
259014330.14
78623431.17
461364578.19
0
418381400
2559298869.7
0
0
2073890920
992605862.43
0
1389394661.97
307681361.48
0
0
0
0
428446394.82
29838837.32
12758042.75
0
0
0
0
23596672.51
0
0
39849445.36
0
26411443.1
269380848.15
5593854489.89
0
8153153359.59
790000000
0
0
0
0
0
0
5407919.81
0
0
94315177.48
19489413.79
0
0
75898641.35
92454176.16
7501665.54
1589578.42
0
0
0
0
0
0
0
0
77370917.73
0
0
0
0
34260005.44
0
0
1198287495.72
1347810639.34
0
0
143804632.02
0
1491615271.36
0
53919232.34
246534717.7
0
1792069221.4
0
2990356717.12
1105492188
0
0
0
0
2969057431.94
0
0
106641401.55
971515397.67
0
0
0
0
0
5152706419.16
10090223.31
5162796642.47
8153153359.59
1100174984.01
351914102.03
235412001.49
237768997.35
2356995.86
0
0
0
0
0
512848880.49
0
0
0
519591357.67
6742477.18
0
614241689.58
171835190.49
0
0
0
0
0
0
0
0
0
71675364.28
0
0
5029441.28
312746003.86
38271503.33
14684186.34
0
14434175.3
183529275.1
18793334.06
133208.62
0
684029953.45
8722395.89
0
110426.54
-1224815.87
0
692641922.8
180625612.66
0
0
512016310.14
512457912.48
-441602.34
.464
.464
-9207606.54
502808703.6
503231773.84
-423070.24
264869139.34
0
0
0
0
0
0
0
750230570.64
0
0
3228315.7
212879705.84
149075444.89
396508000
0
0
6500325.31
0
211052038.12
241630446.97
1053031484.14
-826590007.91
5029196313.82
82355227.58
1879493.52
0
0
41118787.32
5412738974.85
0
194779999.24
0
-535206726.49
0
0
0
0
2104551621.09
319799500
724799381.75
155719140.12
9005.57
164540067.27
1379292531.95
117548.71
0
17613346.26
770363231.65
787976577.91
a_9
600643
2013-12-31
765625461.87
0
0
0
0
0
0
0
151995448.92
0
0
0
6354399.59
222272945.82
0
0
0
0
0
0
0
0
1385265.61
1844882.09
29934545.71
350918027.39
21042731.36
447735755.43
0
421381400
2420490863.79
0
0
1678050000
106247445.08
0
665317235.18
365953466.14
0
0
0
0
37746970.8
30401710.4
1198915
0
0
0
0
18093227.47
0
0
0
0
10189213.76
629510848.15
3542709031.98
0
5963199895.77
399500000
0
0
0
0
0
0
0
0
0
191443257.07
29260111.52
0
0
37290370.67
50254404.03
1122761.85
1589578.42
0
0
0
0
0
0
0
0
76232296.15
0
0
0
0
1951739.2
0
0
788644518.91
352468400
0
0
61151325.71
0
413619725.71
0
12886000.27
28436723.23
0
454942449.21
0
1243586968.12
1105492188
0
0
0
0
2975988649.17
0
0
0
630470653.62
2771216.28
0
0
0
0
4714722707.07
4890220.58
4719612927.65
5963199895.77
802424162.79
178238165.07
211247086.41
211247086.41
0
0
0
0
0
0
412938911.31
0
0
0
420382883.71
7443972.4
0
352967193.33
100407378.43
0
0
0
0
0
0
0
0
0
62279093.37
0
0
9304222.61
258109284.85
3563852.67
-80696638.6
0
4200177.16
142428910.87
2696714.96
-1175119.53
0
594910937.96
22235206.82
0
1381457.83
999774.09
0
615764686.95
140478809.33
0
0
475285877.62
475254651.85
31225.77
.43
.43
-1953239.37
473332638.25
473332763.4
-125.15
168960865.97
0
0
0
0
0
0
0
632491152.4
0
0
8582890.76
120006514.08
695501006.12
440000000
0
0
7443972.4
0
174537449.34
215409989.53
172908115.97
-775759110.15
3660190188.94
114225234.53
1139658.09
2952000
0
6609934.15
3870042536.71
0
211735665.07
0
-309881054.37
0
0
0
0
755928000
0
3959600
5877586.69
0
0
746090813.31
-1782888.94
0
-341332240.15
1106957702.02
765625461.87
a_10
600643
2012-12-31
1106957702.02
0
0
0
0
0
0
0
228681231.76
0
0
0
13951481.92
5885636.33
0
0
0
0
0
0
0
0
8315287.57
2544152.8
33723230.75
250000000
28389269.78
54000000
0
455881400
2188329392.93
0
0
1242450000
229447515.55
20000000
0
359737701.16
0
0
0
0
39175681.57
30248905.39
0
0
0
0
0
18703692.09
0
0
0
0
7823403.34
308680848.15
2256267747.25
0
4444597140.18
0
0
0
0
0
0
0
0
0
0
6026528.93
11635318.58
0
0
15740658.55
64562070.79
0
1589578.42
0
0
0
0
0
0
0
0
60007794.73
0
0
0
0
0
0
0
159561950
0
0
0
3065504.63
0
3065504.63
0
13735287.51
28436723.23
0
45237515.37
0
204799465.37
1105492188
0
0
0
0
2972247984.97
0
399350156.9
0
-244134155.13
1951154.34
0
0
0
0
4234907329.08
4890345.73
4239797674.81
4444597140.18
650465842.51
239340922.15
116987614.18
116987614.18
0
0
0
0
0
0
294137306.18
0
0
0
297073010.94
2935704.76
0
384042118.43
149998750.37
0
0
0
0
0
0
0
0
0
30645359.89
0
0
14140343.98
187320981.89
4527058.63
-2590376.33
0
1608131.46
146643509.82
3587077.92
-98130.83
0
414577234.53
6930427.7
0
104767.09
51467.56
0
421402895.14
98787426.57
0
0
322615468.57
321209764.83
1405703.74
.326
.326
-20824530.45
301790938.12
300398243.24
1392694.88
231217266.38
0
0
0
0
0
0
0
414510352.95
0
0
10919045.47
95072226.76
141505976.92
945925000
0
0
2935704.76
0
132109885.26
100862048.06
346416841.15
-918036564.59
1882919782.13
23024290.89
336339.97
34500000
0
12068647.08
2606876119.25
0
0
0
-678164353.34
2575414736.3
2575414736.3
0
0
94000000
20000000
388000000
9338171.7
116638.17
0
2292076564.6
-411014.29
0
695464632.38
411493069.64
1106957702.02
a_11
600643
2011-12-31
431493069.64
0
0
0
0
0
0
0
15218375.73
0
0
2801437.79
15820784.55
12571861.84
0
0
0
0
0
0
0
0
2985136
2189813.49
87719410.23
0
40264139.76
258381400
0
11000000
880445429.03
0
0
305984250
91650426.68
30000000
0
357955229.22
0
0
0
0
37219123.9
30280167.43
0
0
0
0
0
17448003.37
0
0
0
121345.64
3187519.85
157380848.15
1031226914.24
0
1911672343.27
294000000
0
0
0
0
0
0
0
0
0
9622539.1
15372715.35
0
0
8748812.19
22771189.4
0
1589578.42
0
0
0
0
0
0
0
0
144570422.1
0
0
0
0
0
0
0
496675256.56
0
0
0
3522924.46
0
3522924.46
0
20219777.54
28436723.23
0
52179425.23
0
548854681.79
820404488
0
0
0
0
702492347.99
0
399350156.9
0
-565249476.82
2191276.61
0
0
0
0
1359188792.68
3628868.8
1362817661.48
1911672343.27
458432869.62
300716891.18
29469327.4
29469327.4
0
0
0
0
0
0
128246651.04
0
0
0
131007372.32
2760721.28
0
413220494.39
253562755.9
0
0
0
0
0
0
0
0
0
12512983.94
0
0
16518626.9
146471866.57
17721796.1
-33567535.02
0
-2179473.71
58817552.17
1534220.48
-1800450.84
0
100050002.85
21268434.32
0
503316.91
17909.61
0
120815120.26
1487686.64
0
0
119327433.62
119527420.27
-199986.65
.146
.146
-2316003.14
117011430.48
117149985.64
-138555.16
306060867.06
0
0
0
0
0
0
0
158692865.77
0
0
25409630.61
116369630.37
367622881.33
198103236.37
0
0
2550721.28
0
101538405.27
46765538.66
105811084.42
-215858873.52
173123501.79
27587744.71
49908493
48572605.6
0
2341477.28
97949547.7
0
5829437.98
0
193071882.14
0
0
0
0
217000000
0
100000000
21198917.18
0
20000000
75801082.82
-2565270.7
0
50448820.74
361044248.9
411493069.64
a_12
600643
2010-12-31
361044248.9
0
0
0
0
0
0
0
17505739.44
0
0
2059000
23832285.08
22598431.33
0
0
0
0
0
0
0
0
1262802.08
1612768.76
100403770.2
0
52136874.51
120000000
0
0
702455920.3
0
0
91080000
99524739.01
30000000
0
368199020.58
0
0
0
0
40804371.67
67275852.44
0
0
0
0
0
14172249.81
0
0
0
1411677.35
2843531.89
415762248.15
1131073690.9
0
1833529611.2
297000000
0
0
0
0
0
0
0
0
0
13996604.35
26057918.32
0
0
4581601.57
23390637.39
0
1589578.42
0
0
0
0
0
0
0
0
154234702.76
0
0
0
0
0
0
0
520851042.81
0
0
0
3243280.66
0
3243280.66
0
35285297.94
28436723.23
0
66965301.83
0
587816344.64
820404488
0
0
0
0
705739579.44
0
399350156.9
0
-684699688.01
1321479.79
0
0
0
0
1242116016.12
3597250.44
1245713266.56
1833529611.2
483195109.19
388594476.55
9972629.56
9972629.56
0
0
0
0
0
0
84628003.08
0
0
0
90067472.77
5439469.69
0
507518247.85
336154246.97
0
0
0
0
0
0
0
0
0
10542810.92
0
0
17509282.55
128339533.4
12771737.37
2200636.64
0
-5475707.4
144778874.41
13471220.96
-1137398.26
0
113842630.09
3329887.22
0
771614.89
139095.76
0
116400902.42
12096769.83
0
0
104304132.59
104916836.37
-612703.78
.128
.128
-19090219.57
85213913.02
85857002.83
-643089.81
406748876.94
0
0
0
0
0
0
0
100006831.87
0
0
20671707.36
249417657.07
387241683.58
38813695
0
0
5439469.69
0
86348512.93
48647557.02
338481125.84
-128126970.82
22294915.37
11198145.85
1164684.68
162044379.86
0
4697490.68
232771885
0
0
0
-40767249.92
0
0
0
0
297000000
0
297000000
20341902.93
4320975.02
250000
-20591902.93
-1264266.85
0
-190750390.52
551794639.42
361044248.9
a_13
600643
2009-12-31
551794639.42
0
0
0
0
0
0
0
22979646.84
0
0
4031433.6
20819765.23
20470703.14
0
0
0
0
0
0
0
0
1286200.11
2220347.82
67161934.19
0
355211857.8
0
0
0
1045976528.15
0
0
49500000
127873512.05
30000000
0
389308742.24
0
0
0
0
45401155.37
36104245.48
0
0
0
0
0
14813159.6
0
0
0
3372237.49
3580434.89
337955932.22
1037909419.34
0
2083885947.49
297000000
0
0
0
0
0
0
0
0
0
27860718.04
23466781.22
0
0
4808297.03
-7193331.52
0
1589578.42
0
0
0
0
0
0
0
0
483523197.81
0
0
0
0
0
0
0
831055241
0
0
0
3264477.43
0
3264477.43
1100000
58066740.72
28436723.23
0
90867941.38
0
921923182.38
820404488
0
0
0
0
725657310.81
0
399350156.9
0
-790808235.41
463581.96
0
0
0
0
1155067302.26
6895462.85
1161962765.11
2083885947.49
514538090.27
452838239.16
9293381.84
7920096.44
-1373285.4
0
0
0
0
0
52406469.27
0
0
0
52949578.77
543109.5
0
564853045.69
391134102.74
0
0
0
0
0
0
0
0
0
17881542.33
0
0
16496668.32
133743597.54
9707378.68
-4110243.92
0
15907859.78
92553333.87
59810557.42
-35696.01
0
58110542.22
5270123.22
0
1557867.65
23825.45
0
61822797.79
-440836.67
0
0
62263634.46
62587086.39
-323451.93
.076
.076
49130681.67
111394316.13
111743969.32
-349653.19
315186773.67
-513.48
0
0
0
0
0
0
68910085.97
0
0
14903820.24
181556532.23
259372592.38
-105558253.76
0
0
543109.5
0
81308231.42
57721752.62
250084364.39
37084902.08
75389494.32
31751994.05
4065470
0
0
642120.69
52061740
0
0
0
58503097.68
0
0
0
0
382000000
0
375000000
15915997.08
0
0
-8915997.08
3448223.01
0
90120225.69
461674413.73
551794639.42
a_14
600643
2008-12-31
461674413.73
0
0
0
0
0
0
0
13227310.97
0
0
1179544.2
22353648.24
13288898.52
0
0
0
0
0
0
0
0
2312529.01
2863682.07
112873596.81
0
514249656.74
299381400
0
0
1443404680.29
0
0
121770000
61465847.87
0
0
337475651.19
0
0
0
0
49489683.81
41541296.19
0
0
0
0
0
15388176.63
0
0
0
5312255.63
6666696.64
72074532.22
711184140.18
0
2154588820.47
290000000
0
0
0
0
0
0
0
0
0
24027931.45
27133622.18
0
0
4438662.68
10085649.42
0
1929591.66
0
0
0
0
0
0
0
0
661609607.38
0
0
0
0
0
0
0
1019225064.77
0
0
0
3957460.4
0
3957460.4
332310.96
51998217.6
28436723.23
0
84724712.19
0
1103949776.96
820404488
0
0
0
0
676535049.25
0
399350156.9
0
-853324727.27
428960.59
0
0
0
0
1043393927.47
7245116.04
1050639043.51
2154588820.47
1112293357.82
1068001885.12
8661557.16
9380463.95
718906.79
0
0
0
0
0
35629915.54
0
0
0
36626949.01
997033.47
0
1127452287.79
917209477.92
0
0
0
0
0
0
0
0
0
41748193.49
0
0
23565893.79
115443478.46
24680217.95
4805026.18
0
-14208927.32
72536673.49
-34137257.75
-4674576.26
0
38494239.94
5206507.12
0
1913633.61
60080.13
0
41787113.45
28010549.7
0
0
13776563.75
16260810.6
-2484246.85
.02
.02
0
0
0
0
1079804498.53
0
0
0
0
0
0
0
43694883.95
0
0
22772898.8
32300119.78
487078389.14
121704414.73
0
0
997033.47
0
68217958.33
65619395.85
368136823.45
66818386.09
178802770.36
49503910.54
225753.94
0
0
23625024.02
85215398.95
0
0
0
119692011.87
0
0
0
0
290000000
3433092.09
356000000
25806922.96
0
1700392.41
-90074223.28
-7177508.09
0
89258666.59
372415747.14
461674413.73
a_15
600643
2007-12-31
375848839.23
0
0
0
0
0
0
0
3367522.37
0
0
3114146.5
25074179.33
38133539.4
0
0
0
0
0
0
0
0
0
1739244.91
95900517.34
0
979707045.74
41000000
0
0
1563885034.82
0
0
203944.5
250111419.92
0
0
354240697.71
0
0
0
0
54268649.21
45045284.54
0
0
0
0
0
15480655.02
0
0
0
7379085.8
3758127.04
409679640.56
1140167504.3
0
2704052539.12
356000000
0
0
0
0
0
0
0
0
0
34872943.86
44149199.58
0
0
4751943.39
-8136037.18
0
1935841.86
0
0
0
0
0
0
0
0
1003359413.01
0
0
0
0
0
0
0
1436933304.52
0
0
0
3653053.36
0
3653053.36
800000
57427859.03
28436723.23
0
90317635.62
0
1527250940.14
460687964
0
0
0
0
1177653112.89
0
399350156.9
0
-869585537.87
-1007258.57
0
0
0
0
1167098437.35
9703161.63
1176801598.98
2704052539.12
665294853.36
648278711.56
4505123.86
9434048.77
4928924.91
0
0
0
0
0
12511017.94
0
0
0
13221046.35
710028.41
0
784170634.22
563059502.92
0
0
0
0
0
0
0
0
0
13965452.7
0
0
29818057.71
120565671.57
27326295.22
29435654.1
0
2085325.91
433245976.13
69307590.74
-4933048.66
0
311522472.52
8641873.47
0
-83455471.42
0
0
403619817.41
37312217.94
0
0
366307599.47
365096566.2
1211033.27
.79
.79
0
0
0
0
661412697.41
-15101.31
0
0
0
0
0
0
22655095.12
0
0
25895216
172596826.52
590557168.95
-14607116.73
0
0
5638953.32
0
78353385.03
38515132.97
203098217.16
-19011006.96
376737917.47
5370880.78
401263.89
0
0
7215507.35
46073448
0
0
0
329221106.79
0
0
0
0
356000000
0
559000000
28324638.11
219226.95
39254.56
-231363892.67
-5943207.77
0
72902999.39
299512747.75
372415747.14
a_16
600643
2006-12-31
163020913.37
0
0
0
0
0
0
0
0
0
432040.81
4308256.46
230255260.75
21765270.54
0
0
0
0
0
0
0
0
0
3871787.35
286531270.96
0
1007533226.09
0
0
449582.12
1431636337.49
0
0
0
0
0
0
464301666.49
357618600
821920266.49
0
0
0
51786141.45
0
0
0
0
0
15374486.2
0
0
0
9104664.13
0
44897754.89
943083313.16
0
2374719650.65
556000000
0
0
0
0
0
0
0
0
0
26409663.52
52871711.22
0
0
8744588.81
-32798115.7
0
2199360.56
0
0
0
0
0
0
0
0
1034378883.72
0
0
0
0
0
13655113.47
0
1661461205.6
0
0
0
3556109.19
0
3556109.19
84500000
0
28436723.23
0
116492832.42
0
1777954038.02
460687964
0
0
0
0
1000528876.71
0
417005136.35
0
-1291537913.59
2566032.5
-4763875.42
0
0
0
584486220.55
12279392.08
596765612.63
2374719650.65
760306737.07
760306737.07
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
810025323.43
652846538.52
0
0
0
0
0
0
0
0
0
25936440.32
0
0
23572037.98
75406920.95
32263385.66
0
0
0
177761591.22
0
0
8296369.39
136339374.25
800249.65
0
84890654.19
0
0
52248969.71
18612543.23
-15889148.54
0
17747277.94
15499848.25
2247429.69
0
0
0
0
0
0
621748776.65
0
0
0
0
0
0
0
0
0
0
24615527.16
696380753.19
926063344.73
0
0
0
0
0
41480150.94
76764566.19
433871879.45
-135434884.31
203202076.85
44087287.12
72602.11
0
0
3579282.57
1083565
0
0
0
242699118.51
0
0
0
0
150000000
0
214000000
34186563.38
0
282000
-98468563.38
58593.33
0
8854264.15
0
0
a_17
600643
2005-12-31
154250138.95
0
0
0
0
0
0
0
0
0
397919767.87
2508606.3
713768033.27
608219485.28
0
0
0
0
0
0
0
0
0
3414805.48
775749740.49
0
907938147.31
0
0
172017.7
2788191002.16
0
0
0
0
0
0
270492816.25
0
270492816.25
0
0
0
53353644.86
0
0
0
0
0
16099232.76
0
0
0
10874614.52
0
47423884.48
398244192.87
0
3186435195.03
620000000
0
0
0
0
0
0
0
0
0
20579983.09
195999663.9
0
0
5890185.07
-15206022.69
0
2204370.16
0
0
0
0
0
0
0
0
1703077879.25
0
0
0
0
0
109723575.71
0
2642269634.49
0
0
0
3296806.89
0
3296806.89
0
0
28436723.23
0
31733530.12
0
2674003164.61
460687964
0
0
0
0
950615694.89
0
414009250.38
0
-1304041875.87
2591604.04
-20653023.96
0
0
0
503209613.48
9222416.94
512432030.42
3186435195.03
984673263.94
984673263.94
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1028302584.24
801525865.37
0
0
0
0
0
0
0
0
0
46862962.8
0
0
30499210.37
116917016.39
32497529.31
0
0
0
-1001152585.58
0
0
7230708.16
-1037551197.72
1519389.19
0
272652.65
0
0
-1036304461.18
5617653.74
20653023.96
0
-1021269090.96
-1016892849.17
-4376241.79
0
0
0
0
0
0
692838876.44
0
0
0
0
0
0
0
0
0
0
14166010.31
931144236.41
1509491228.68
0
0
0
0
0
36696922.84
69868800.7
206783979.53
-184691808.59
280622758.71
11669557.49
2077890
0
0
11159830.18
755750825
0
0
4366030.47
-476906479.45
2700000
2700000
2700000
0
650000000
0
375000000
35867952.09
98355.24
30000
241802047.91
-19986.73
0
-419816226.86
0
0
a_18
600643
2004-12-31
570354825.38
0
0
0
0
0
0
0
0
0
65436565.01
2497561
175370281.89
13177695.53
0
0
0
0
0
0
0
0
0
5523798.06
187926595.81
0
842579299.16
255000000
0
1449234.69
1931389260.72
0
0
0
0
0
0
884151296.77
1101.25
884152398.02
0
0
0
58014475.82
0
0
0
0
0
17108386.7
0
0
0
12671965.05
0
51017360.48
1022964586.07
0
2954353846.79
345000000
0
0
0
0
0
0
0
0
0
26082277.92
525336009.79
0
0
14434416.71
-1793112.02
0
2305225.6
0
0
0
0
0
0
0
0
349170511.88
0
0
0
0
0
112042063.34
0
1372577393.22
0
0
0
3072410.2
840000
3912410.2
0
0
28436723.23
0
32349133.43
0
1404926526.65
460687964
0
0
0
0
950615694.89
0
414715464.83
0
-287855241.15
2684430.38
-2344333.52
0
0
0
1538503979.43
10923340.71
1549427320.14
2954353846.79
1360092166.86
1360092166.86
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1273976405.32
1072219885.61
0
0
0
0
0
0
0
0
0
60461218.89
0
0
34929481.88
88320041.72
18045777.22
0
0
0
-36814343.05
0
0
10516573.44
59817991.93
4067273.41
0
3422834.19
0
0
60462431.15
26340962.94
890418.26
0
35011886.47
10224802.83
24787083.64
0
0
0
0
0
0
1050100832.36
0
0
0
0
0
0
0
0
0
0
37574671.28
479212035.75
828689068.07
0
0
0
0
0
60484972.56
90877924.07
200483676.37
386351898.32
220765102.56
15866805.84
3446135.43
0
0
3650955.29
107726281
0
0
324734.79
128376072.75
500000
500000
500000
0
117000000
150000
439800000
74206984.24
46065651.98
0
-396356984.24
-4806.29
0
118366180.54
0
0
a_19
600643
2003-12-31
451988644.84
0
0
0
0
0
0
0
0
0
46680072.45
952318.25
317295883.5
247737957.85
0
0
0
0
0
0
0
0
0
5842249.06
327371675.47
0
939142032.14
321500000
0
593390.81
2331732548.9
0
0
0
0
0
0
990389223.35
1078.75
990390302.1
0
0
0
62430412.4
0
0
0
0
0
18145281.78
0
0
0
14869858.78
0
0
1085835855.06
0
3417568403.96
487800000
0
0
0
0
0
0
0
0
8448890.38
27450290.3
868087830.12
0
0
10273324.49
-33822256.78
0
2428654.81
0
0
0
0
0
0
0
0
145942067.16
0
0
0
0
180000000
125233993.45
0
1821842793.93
0
0
0
3410970.32
1190000
4600970.32
1700000
0
28436723.23
0
34737693.55
0
1856580487.48
460687964
0
0
0
0
950164194.89
0
414338283.1
0
-297702862.25
2669589.96
-1453915.26
0
0
0
1528703254.44
32284662.04
1560987916.48
3417568403.96
718711322.77
718711322.77
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
782626948.57
596674470.85
0
0
0
0
0
0
0
0
0
18568469.5
0
0
30358892.39
111377683.16
25647432.67
0
0
0
-218710791.7
0
0
4843258.56
-277783158.94
929180.36
0
3965749.17
0
0
-280819727.75
5772805.31
669982.55
0
-285922550.51
-283056621.7
-2865928.81
0
0
0
0
0
0
1277740076.72
0
0
0
0
0
0
0
0
0
0
33993236.77
38860484.66
884690500.75
0
0
0
0
0
40017384.67
82851278.67
348879831.84
-5845197.78
256943916.57
25765392.08
3051622.14
0
10770098.86
4777795.56
334877300.82
0
0
611038.51
-43735105.24
750000
750000
750000
0
834980000
410000
681802330.93
50019514.9
9620548.81
716052
103602102.17
-5717361.29
0
48304437.86
0
0
a_20
600643
2002-12-31
404382306.98
0
0
0
0
0
0
0
0
0
289312053.15
329946.69
179490156.23
64292739.65
0
0
0
0
0
0
0
0
0
10247435.96
143043237.1
0
845918386.96
2522.1
0
140478.98
1794116026.7
0
0
0
0
0
0
1253904212.26
1001056.25
1254905268.51
0
0
0
71206994.74
0
0
0
0
0
20679473.75
0
0
0
16935859.18
0
0
1363727596.18
0
3157843622.88
275610000
0
0
0
0
0
0
0
0
4303828.1
24896338.12
311304311.74
0
0
9834120.41
1562635.44
0
2766239.73
0
0
0
0
0
0
0
0
112117522.91
0
0
0
0
239000000
289331632.05
0
1270726628.5
12330.93
0
0
2309490.96
0
2321821.89
0
537
28436723.23
0
30759082.12
0
1301485710.62
460687964
0
0
0
0
950154837.89
0
415597481.86
0
-15883989.63
2763550.38
-783932.71
0
0
0
1812535911.79
43822000.47
1856357912.26
3157843622.88
1136851371.17
1136851371.17
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1088338126.21
923684978.64
0
0
0
0
0
0
0
0
0
44551885.68
0
0
45919521.38
67653025.91
6528714.6
0
0
0
6499300.8
0
0
4139682.89
59152228.65
1160672.82
0
2658460.93
0
0
57654440.54
28398567.66
783932.71
0
30039805.59
11219833.41
18819972.18
0
0
0
0
0
0
1462581449.32
0
0
0
0
0
0
0
0
0
0
2872373.3
54219256.6
797611490.74
0
0
0
0
0
34437224.7
68534939.7
88176659.61
530912764.47
519131668.78
101839164.25
480355.2
0
5222786.88
16290495.97
959576319.67
0
0
7105607.34
-356298447.87
264110000
264110000
264110000
0
0
0
401842192.85
110111262.21
5109385.53
1104278.52
-248947733.58
298404.54
0
-74035012.44
0
0
a_21
600643
2001-12-31
468714719.42
0
0
0
0
0
0
0
0
0
33537175.11
367235.4
314907354.58
136686792.98
0
0
0
0
0
0
0
0
0
92232620.4
144298935.46
0
748377418.43
182859.7
0
5885547.58
1800891723.6
0
0
0
0
0
0
1279363255.62
4480.25
1279367735.87
0
0
0
99690216.71
1560754.87
0
0
0
0
24849356.41
0
0
0
19994534.55
0
0
1425462598.41
0
3226354322.01
290199199.15
0
0
0
0
0
0
0
0
39605454.2
34766176.97
160750707.57
0
0
9110950.75
-9224571.15
0
71748749.21
0
0
0
0
0
0
0
0
163235173.59
0
0
0
0
1000000
18644208.58
0
779836048.87
366155251.43
0
0
3413769.4
0
369569020.83
0
537
28436723.31
0
398006281.14
0
1177842330.01
460687964
0
0
0
0
950154837.89
0
592339318.19
0
1203328.49
2761473.13
0
0
0
0
2007146921.7
41365070.3
2048511992
3226354322.01
804166617.48
804166617.48
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
805639424.62
653585770.89
0
0
0
0
0
0
0
0
0
5705670.64
0
0
63410361.18
72585266.04
10352355.87
0
0
0
136866910.99
0
0
10176112.43
145570216.28
4899730.65
0
5899514.69
0
0
144570432.24
11532809.68
0
0
133037622.56
130638966.63
2398655.93
0
0
0
0
0
0
866388208.74
0
0
0
0
0
0
0
0
0
0
12073442.31
112565429.97
1121943173.13
0
0
0
0
0
41998525.09
20666559.56
127272148.05
-320853324.81
109628727.65
128433471.01
2070869.93
0
2016820.44
31545170.97
60420140.2
0
0
1221784.61
148962793.25
0
0
0
0
736148521.32
0
369580459.88
104157221.36
1951841.92
2310000
260100840.08
-7992.22
0
88202316.3
0
0
a_22
600643
2000-12-31
370108153.12
0
0
0
0
0
0
0
0
0
72285836.1
23956281.2
139796530.49
14249622.71
0
0
0
0
0
0
0
0
0
685615.57
95352010.55
0
446880756.11
30000
0
1511130.3
1069503925.6
0
0
0
0
0
0
1424054610.74
187519
1424141844
0
0
0
85304981.91
4503790.9
0
0
0
0
25602471.6
0
0
0
997331.79
0
1026666.72
1541577086.92
0
2611081012.52
283500000
0
0
0
0
0
0
0
0
23734820.4
48731594.98
34480672.84
0
0
7383704.81
-12486698.78
0
70505587.7
0
0
0
0
0
0
0
0
74113892.61
0
0
0
0
0
1516414.66
0
531479989.22
3786389.14
0
0
3394007.86
0
7180397
0
537
-7021375.27
0
159558.73
0
531639547.95
460687964
0
0
0
0
950154837.89
0
632146501.76
0
554044.48
3105885.14
0
0
0
0
2046649233.27
32792231.3
2079441464.57
2611081012.52
564751292.16
564751292.16
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
582255247.22
491141578.28
0
0
0
0
0
0
0
0
0
2492525.96
0
0
28503234.96
52463791.13
7402050.29
252066.6
0
0
157896966.79
0
0
1470543.29
141863555.02
1356355.38
0
3333914.18
0
0
139885996.22
3872443.2
0
0
136013553.02
135482321.57
531231.45
0
0
0
0
0
0
613606833.24
0
0
0
0
0
0
0
0
0
0
12548208.38
76616427.49
631321135.46
0
0
0
0
0
35812610.82
24365030.18
65470539.96
-54197847.31
90326015.39
79519524.11
429750
0
523850
9567926.56
134253858.16
0
0
327042.99
26650311.79
23400000
23400000
23400000
0
329210000
130800
180875298.42
56661569.74
21720.26
153000
115029211.58
-5884.56
0
87475791.5
0
0
a_23
600643
1999-12-31
236250161.62
0
0
0
0
0
0
0
0
0
71042723.91
2168792.7
178857245.77
106382402.47
0
0
0
0
0
0
0
0
0
0
110359164.54
0
301948624.97
30000
0
5316780.26
901996731.7
0
0
0
0
0
0
1343268286.28
1312432.6
1344580718.88
0
0
0
81548641.8
159043.59
0
0
0
0
27751459.67
0
0
0
1951921.35
0
607593.38
1456599378.67
0
2358596110.37
137698250
0
0
0
0
0
0
0
0
33025933.71
40043323.72
38161456.12
0
0
8764904.01
-1293768.24
0
42793106.27
0
0
0
0
0
0
0
0
38889486.45
0
0
0
0
0
174889.39
0
338257581.43
1255149.3
0
0
1861073.71
0
3116223.01
0
537
28633356.93
0
31750116.94
0
370007698.37
418807240
0
0
0
0
991945622.89
0
574824552.37
0
-8503133.1
3134935.29
-651272.56
0
0
0
1979557944.89
9030467.11
1988588412
2358596110.37
656093562.97
656093562.97
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
663375895.07
547882610.34
0
0
0
0
0
0
0
0
0
10192294.68
0
0
40415736.23
54132255.25
8630558.69
2122439.88
0
0
135146595.15
0
0
470587.5
128334850.55
3425539.69
0
1281583.85
0
0
130478806.39
5913024.73
646075.65
0
125211857.31
124667275.62
544581.69
0
0
0
0
0
0
693892806.16
0
0
0
0
0
0
0
0
0
0
14910900.52
30102600.78
566983230.22
0
0
0
0
0
30155074.1
36056117.05
50706537.69
55005348.4
20170242.04
128032356.12
227407.89
0
0
5568634.61
546325263.79
0
0
4115201.76
-407579094.11
518603806.95
518603806.95
518573806.95
0
0
313023840
308589865.93
33667404.87
33428007.93
9810846.94
479798926.15
-27504.5
0
127197675.94
0
0
a_24
600643
1998-12-31
159631630.68
0
0
0
0
0
0
0
0
0
18274882.73
5312130.41
195695088.16
138626467.98
0
0
0
0
0
0
0
0
0
422847.85
114926447.37
0
306405817.82
60000
0
2578682.56
827007548.19
0
0
0
0
0
0
848132749.83
710614.2
848843364.03
0
0
0
80979654.41
3305396.09
0
0
0
0
28588552.09
0
0
0
1548161.07
0
652534.92
963917662.61
0
1790925210.8
134206909
0
0
0
0
0
0
0
0
4537764.75
40204143.56
43492437.69
0
0
5491050.92
7767704.47
0
33860352.23
0
0
0
0
0
0
0
0
32812308.66
0
0
0
0
0
280501.56
0
302653172.84
2213815.44
0
0
765875
0
2979690.44
0
0
28394353.57
0
31374044.01
0
334027216.85
332640162
0
0
0
0
559422401.46
0
547543225.02
0
4945099.51
3155889.89
0
0
0
0
1447706777.88
9191216.07
1456897993.95
1790925210.8
793415084.07
793415084.07
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
756709970.98
639038787.72
0
0
0
0
0
0
0
0
0
11949374.49
0
0
31127862.91
62107959.61
12485986.25
0
0
0
146987494.19
0
0
2022795.78
185715403.06
696143.82
0
1236871.52
0
0
185174675.36
11376614.1
0
0
173798061.26
173310198.52
487862.74
0
0
0
0
0
0
780309426.24
0
0
0
0
0
0
0
0
0
0
6669756.33
57978338.14
669418550.6
0
0
0
0
0
41032392.06
45498905.8
76439609.91
12568062.34
65211494.23
86164561.77
615991.7
0
0
7645778.28
26771139.74
0
0
15474191.6
102100938.08
0
0
0
0
446357057.2
695029.91
465128222.67
43831979.79
0
0
-61908115.35
-16028.01
0
52744857.06
0
0
a_25
600643
1997-12-31
108996078.62
0
0
0
0
0
0
0
0
0
15800521.62
6104890.82
174327327.24
191993146.16
0
0
0
0
0
0
0
0
0
0
98252433.18
0
314681451.06
0
0
2270989.87
814174405.39
0
0
0
0
0
0
0
0
787387032.6
0
0
0
45720980.48
24921142.99
0
0
0
0
25491698.75
0
0
0
985733.14
0
0
884506587.96
0
1698680993.35
159780000
0
0
0
0
0
0
0
0
15234214.53
72894143.3
33283137.66
0
0
4111241.25
12499500.31
0
30524130.6
0
0
0
0
0
0
0
0
24115439.12
0
0
0
0
0
1893081.23
0
354334888
607935.65
0
0
0
0
607935.65
0
0
28496078.48
0
29104014.13
0
383438902.13
302400000
0
0
0
0
588702992.46
0
401435942.16
0
10604255.03
3157896.1
0
0
0
0
1306301085.75
8941005.47
1315242091.22
1698680993.35
768033158.4
768033158.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
729527244.55
635195342.6
0
0
0
0
0
0
0
0
0
8815339.65
0
0
17956705.03
63106325.51
4453531.76
0
0
0
127164187.65
0
0
27711257.83
193381359.33
960591.98
0
436818.28
0
0
193905133.03
11770018.99
0
-35190.69
182170304.73
182248121.55
-77816.82
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_26
600643
1996-12-31
69409869.96
0
0
0
0
0
0
0
0
0
14661824.59
4356750.41
183713870.11
62238326.83
0
0
0
0
0
0
0
0
0
0
130459219.87
0
276561451.01
0
0
4034645.28
614976738.19
0
0
0
0
0
0
0
0
475916661.19
0
0
0
42757968.78
14213727.59
0
0
0
0
25588250.86
0
0
0
1415039.82
0
1112183.95
561003832.19
0
1175980570.38
49565848.13
0
0
0
0
0
0
0
0
6228122.37
94412778.55
54785602.57
0
0
3350298.81
817217.51
0
50483880
0
0
0
0
0
0
0
0
62684428.24
0
0
0
0
0
6196298.26
0
328524474.44
697904.35
0
0
0
0
697904.35
0
0
28487880.32
0
29185784.67
0
357710259.11
198000000
0
0
0
0
296967992.46
0
249449759.47
0
60982316.17
3188661.26
0
0
0
0
808588729.36
9681581.91
818270311.27
1175980570.38
629463288.65
629463288.65
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
586987083.78
495466916.69
0
0
0
0
0
0
0
0
0
6779390
0
0
20163877.56
60168771.43
4408128.1
0
0
0
119052761.12
0
0
9095373.19
170624339.18
1970467.8
0
424210.46
0
0
172170596.52
9548316.58
0
165038.21
162457241.73
162022022.59
435219.14
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_27
600643
1995-12-31
126835486.88
0
0
0
0
0
0
0
0
0
42359171.99
3098475.68
177995695.98
63419883.91
0
0
0
0
0
0
0
0
0
0
96139148.68
0
330736738.84
0
0
5204782.26
749650235.54
0
0
0
0
0
0
0
0
437786809.91
0
0
0
44996526.92
12793371.26
0
0
0
0
22965170.35
0
0
0
2020379.85
0
1111376.85
521673635.14
0
1271323870.68
106563163.64
0
0
0
0
0
0
0
0
8636859.18
167846790.16
142500630.46
0
0
1637512.8
-28337395.07
0
72000000
0
0
0
0
0
0
0
0
75183935.53
0
0
0
0
161500.01
6172492.46
0
552365489.17
1174535.39
0
0
0
0
1174535.39
0
0
28478371.06
0
29652906.45
0
582018395.62
180000000
0
0
0
0
296967992.46
0
188320151.38
0
10489901.67
3219857.16
0
0
0
0
678997902.67
10307572.39
689305475.06
1271323870.68
938137551.07
938137551.07
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
874336468.06
768764917.03
0
0
0
0
0
0
0
0
0
10051469.73
0
0
29663656.2
62587472.9
3268952.2
0
0
0
107539405.5
0
0
2158488.3
173498976.81
1260973.73
0
520064.72
0
0
174239885.82
12375100.47
0
215714.39
161649070.96
160361339.03
1287731.93
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_28
600643
1994-12-31
153000000
0
0
0
0
0
0
0
0
0
10995000
2422000
142087000
45634000
0
0
0
0
0
0
0
0
0
0
0
0
279467000
0
0
5370000
638975000
0
0
0
0
0
0
0
0
377092000
0
0
0
0
17593000
0
0
0
0
0
0
0
0
0
0
46378000
441063000
0
1080038000
75195000
0
0
0
0
0
0
0
0
0
270313000
0
0
0
353000
-13958000
0
0
0
0
0
0
0
0
0
0
46412000
0
0
0
0
0
2172000
0
380487000
0
0
0
0
0
0
0
0
28437000
0
28437000
0
408924000
180000000
0
0
0
0
296938000
0
46240000
0
136283000
3351000
0
0
0
0
662812000
8302000
671114000
1080038000
510067000
510067000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
125416000
0
0
671000
636154000
0
0
780000
0
0
635374000
3957000
0
497277000
134140000
134012000
128000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_29
600643
1993-12-31
57684428.57
0
0
0
0
0
0
0
0
0
31610828.01
0
101183693.46
2994239.72
0
0
0
0
0
0
0
0
0
0
90554727.88
0
111171670.51
0
0
603316
305248176.27
0
0
0
0
0
0
0
0
296361128.28
0
0
0
6982276.19
0
0
0
0
0
0
0
0
0
54000
0
0
303397404.47
0
608645580.74
9000000
0
0
0
0
0
0
0
0
1000000
10356896.21
21385634.06
0
0
0
2003757.55
0
0
0
0
0
0
0
0
0
0
25536528.66
0
0
0
0
0
612309.2
0
69895125.68
0
0
0
0
0
0
0
0
0
0
0
0
69895125.68
150000000
0
0
0
0
295240376.37
0
16017511.53
0
77492567.16
0
0
0
0
0
538750455.06
0
538750455.06
608645580.74
49926344.42
49926344.42
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
32225789.99
38730782.54
0
0
0
0
0
0
0
0
0
678729.69
0
0
3022403.57
6489227.43
-16695353.24
0
0
0
60529967.43
0
0
573118.97
78803640.83
280389.62
0
382995.81
0
0
78701034.64
3145433.38
0
75555601.26
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
30|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
600643
2022-12-31
1079792405.02
7256528671.9
4585131129.45
6949635315.76
7410910784.34
7720257034.99
10040921778.28
.0386
.0181
2.1285
.5302
.7147
.0597
.3589
.2887
.1601
.1134
264751851.01
1.3978
1.3899
9700398003.84
2696703368.73
4007950098.59
7242353796.83
12587661103.27
0
1757287006.19
10053759808.22
1020380530.33
2993939309.04
1.1136
5.5471
135.753
69.4252
.6697
19.4236
3.1207
1.3851
.6585
.0079
.0355
.0025
.2293
.0569
352212023.15
216824620.17
.9996
.0004
1.0007
-.0007
0
2311531364.8
18.7916
.0025
116.9614
.28
-.1816
.4502
.7314
.1016
.151
.2729
.4744
.2128
.6041
1.1816
.0018
.017
.0026
69.3581
.2133
782449557.55
650639463.75
.2993
a_1
600643
2021-12-31
1767817821.47
6437153141.49
4939000160.67
10871858929.69
10642871091.4
10240052911.34
12592577925.16
.093
.0426
2.1837
.5421
.8222
.0688
.409
.2677
.2666
.1598
240041940.69
1.3594
1.3553
9527372723.4
3034294241.75
4975617855.12
6394210105.45
12645445169.3
0
416625463.29
12056088589.82
1172566148.11
1433761858.25
.9602
1.3001
94.1022
62.1753
.849
61.2804
4.1409
1.4101
.6849
.0041
.0637
.0022
.2151
.0504
172817435.59
912348187.4
.9995
.0005
.9998
.0002
0
1920861802.91
5.9562
.0014
88.1459
.2511
.0583
.7917
.15
.1122
.1839
.2364
.4675
.0978
.6343
1.0486
.0018
.0181
.0028
33.5424
.3493
1067798311.04
808540683.14
.3683
a_2
600643
2020-12-31
1893827701.67
10050494638.64
7957824255.06
8784888876.84
8762075957.29
7130745197.68
8419549932.43
.1153
.0499
2.3095
.567
.8211
.0848
.4327
.2677
.3089
.1617
299137277.18
1.5825
1.5817
8693401461.13
3589982928.95
5206852607.45
6241088528.13
12036104220.25
0
461459169.13
12604344364.84
1434385525.5
1312292436.13
.9378
1.5479
74.4826
59.9296
.822
196.8841
5.0256
1.3769
.7093
.0007
.0637
.0038
.2051
.0588
235598292.97
1052855616.82
.9995
.0005
1
0
0
5322372002.56
1.8539
.0002
72.6287
.229
.047
.7787
.1743
.1326
.1923
.2305
.4446
.0855
.5431
1.0466
.0018
.0204
.0018
24.4158
.9567
860048265.37
782897263.06
.3474
a_3
600643
2019-12-31
1417543169.7
6032562161.74
4551732024.86
35687166874.8
37413843027.9
11979517844.83
11426369674.14
.1225
.0494
2.4803
.5968
.827
.0717
.3728
.3296
.3473
.1422
831797528.71
1.8042
1.8032
7320626125.56
2475347250.76
5442646777.21
8622035707.06
10206873287.2
0
316500666.23
13201921377.88
1247311839.3
1513906569.86
.9047
1.1213
82.8185
58.2672
.7236
158.9916
4.5329
1.2784
.712
.0009
.0502
.0111
.2504
.0681
-62513829.41
487584399.6
.9995
.0005
.9986
.0014
0
1535825164.52
2.2957
.0003
80.5228
.1945
.6781
.3692
-.0473
.0925
.2035
.3224
.3816
.0948
.4508
.9833
.0018
.0196
.0015
33.0244
.6883
617540811.78
727273078.98
.4564
a_4
600643
2018-12-31
1114677455.31
3866308464.03
3582241148.71
20923729641.37
25105833786.87
10149804678.82
5817236557.58
.1198
.0444
2.6998
.6296
.7307
.069
.4421
.3261
.4594
.0966
550582184.73
.7568
.756
4614759833.82
2493082149.89
5629210946.33
9538595903.84
8442490266.03
0
1001654439.58
12009317989.97
1225416277.01
3199946202.35
.7479
.2453
94.2138
61.9459
.9102
70.1395
4.1007
.8
.7817
.0008
.0401
.0029
.2741
.0491
28179545.09
605443897.65
.9964
.0036
.9999
.0001
1681999993.6
2045326706.84
5.2039
.0003
89.0098
.3721
.4529
.5227
.0243
.0955
.2157
.3654
.3234
.1947
.5216
.5402
.0019
.0103
.0014
34.458
.5892
359940862.85
523526804.45
.5103
a_5
600643
2017-12-31
1033806208.64
3590417241.14
2396380180.87
28844343451.17
29236864893.49
5140306724.75
5532491047.63
.1168
.0495
2.358
.5759
.7035
.111
.4684
.3193
.3759
.1318
215868172.26
.6685
.6672
4569693524.88
1854974181.52
985380786.21
7050412648.34
6859816690.08
0
934991787.49
6786510665.8
1149962370.16
1710379641.4
.5614
1.4394
59.5262
-46.6178
4.5977
44.3147
7.1165
.9744
.8012
.0014
.0596
.0056
.2615
.0522
-950037
616382250.17
.9946
.0054
1.0003
-.0003
0
1225259991.58
8.2365
.0005
51.2896
.1321
.2581
.743
-.0011
.1107
.0588
.4209
.4095
.1773
.6481
.6159
.0019
.017
.0018
106.6128
.6083
350200654.67
397911538.59
.3443
a_6
600643
2016-12-31
622252865.35
1815514878.39
2005254956.84
35098085885.99
38624819598.81
7957140002.01
4401404603.8
.0971
.0396
2.4504
.5919
.6722
.0644
.4078
.3571
.4066
.0974
284058571.96
.6836
.6815
3484922214.34
1512805046.16
487016609.38
7781440104.08
5882035131.29
0
1653670350.47
6231787180.83
668738366.54
2370695266.59
.5602
-.3058
117.0624
77.5538
5.9055
7.1961
5.5019
.8655
.7877
.0021
.04
.0047
.3082
.0441
-12081985.5
333398139.79
.9985
.0015
1.0002
-.0002
0
1170246263.76
50.7217
.0007
66.3406
.2154
.4821
.5374
-.0195
.0966
.0311
.4968
.3755
.2557
.5768
.5866
.0021
.0108
.0016
44.4631
.7067
242099941.04
267305466.57
.3361
a_7
600643
2015-12-31
603839653.93
1656777623.45
1011429573.46
21166116467.63
22644702855.28
3866183727.21
2668993340.54
.0963
.0517
1.8639
.4635
.765
.1194
.4778
.3463
.4386
.1178
197519459.99
1.0849
1.0602
2824279990.26
1483895425.57
30045790.62
3886064636.92
5328269275.89
0
174846411.3
3803981234.75
658560870.06
509827226.93
.6135
1.1641
230.9278
73.5206
42.4364
1.9159
9.0319
1.5144
.8806
.0247
.0524
.0036
.2908
.0519
22497315.37
354397423.07
.9983
.0017
1.0006
-.0006
0
382873381.95
190.5154
.0074
40.4125
.1788
.3201
.6393
.0406
.1383
.0028
.3622
.4967
.1025
.6431
.912
.0037
.0172
.0023
159.0248
.3081
53083248.15
264081128.65
.376
a_8
600643
2014-12-31
500617480.77
1231207731.52
2057797739.43
5113431034.92
5648637761.41
2424351121.09
1045058589.14
.0992
.0628
1.5792
.3668
.7264
.0944
.455
.3236
.4654
.1349
206575419.75
2.1358
2.0702
3096952956.11
936674232.42
42596880.07
2205438574.89
4968443672.21
0
314953113.81
2172070644.78
336076641.12
482209431.22
.6433
-1.6144
115.8461
58.8895
36.5261
3.4482
36.521
2.2372
.8438
.0656
.0562
.0046
.2843
.0348
23179353.27
305307681.77
.998
.002
1.0009
-.0009
0
1449539484.14
105.8519
.0096
9.9942
.049
.3584
.5963
.0453
.1149
.0052
.2705
.6094
.1613
.4007
1.1783
.0049
.0176
.0029
62.5107
.1713
149075444.89
211052038.12
.6205
a_9
600643
2013-12-31
368760330.86
930041423.21
1705800533.36
3778507081.56
4088388135.93
755928000
9837186.69
.1007
.0797
1.2635
.2085
.6062
.2479
.4596
.3377
.5923
.1346
167482837.02
3.0692
3.0425
3119633992.43
1016680804.25
31600625.4
663788213.03
4251130253.09
0
44035063.77
753920139.2
321134143.56
168532685.36
.8102
-1.6322
94.4657
113.0368
26.4605
4.0624
79.0337
4.413
.8749
.0267
.0529
.0116
.3217
.0044
104575445.22
228281521.53
.999
.001
.9999
.0001
0
612908115.97
89.8474
.0035
4.6183
.0079
.2997
.4803
.22
.1705
.0053
.1113
.7129
.1355
.6342
3.2105
0
.0047
.003
211.2792
.1326
695501006.12
174537449.34
.4675
a_10
600643
2012-12-31
263833347.75
751718891.56
1669755456.15
1940780412.99
2618944766.33
2689414736.3
397338171.7
.0761
.0726
1.0483
.0461
0
.4783
.4056
.3167
.496
.1463
155077301.89
13.7146
13.5367
1893813691.86
1163499377.62
30248905.39
879586282.84
2371262574.33
0
43761589.16
0
111699864.36
93099601.01
.8257
-2.8456
92.6682
86.0052
21.4927
4.3697
39.9381
21.4358
.7694
.1779
.0491
.0217
.288
.007
10926037.57
165045921.18
.9988
.0012
.9956
.0044
2575414736.3
1292341841.15
83.529
.0064
9.1391
.0214
.4545
.5116
.0339
.2618
.0068
.1979
.5335
.4546
.7791
0
0
0
.0042
12.2567
.6588
141505976.92
132109885.26
0
a_11
600643
2011-12-31
11644840.21
606532993.81
822391867.33
299192345.1
106120462.96
217000000
141198917.18
.0876
.0624
1.4027
.2871
.5357
.103
.0254
.3942
.2603
.2398
77403195.87
1.7727
1.6916
760230313.13
505936429.58
30280167.43
534232969.02
841222777.24
0
50246079.19
294000000
76735033.58
178119648.21
.8699
-1.809
84.2256
74.5911
9.3984
5.4883
20.5975
2.9093
.4469
.0811
.0184
.036
.3195
.0387
50352727.88
10157153.57
.9973
.0027
1.0017
-.0017
0
303914320.79
66.505
.0211
17.7206
.0406
.4929
.0851
.422
.2647
.0158
.2795
.44
.3245
.9049
2.9947
0
.0603
.0091
20.7393
.615
367622881.33
101538405.27
0
a_12
600643
2010-12-31
-22122502.02
776845073.24
904972044.06
196702125.76
237469375.68
297000000
317591902.93
.0837
.0569
1.4719
.3206
.5053
.1157
-.0458
.3283
.2159
.2635
141861439.34
1.3487
1.2486
663973028.23
462933641.9
67275852.44
557646639.46
745673477.4
0
65311599.59
297000000
103312059.57
187504285.07
.8946
-1.2284
240.317
226.8195
9.3479
1.6504
19.045
2.3966
.3043
.1001
.0024
.0362
.2656
.0264
-4054833.33
-36419908.49
.9971
.0029
1.0059
-.0059
0
377294820.84
221.1519
.0284
19.1651
.0536
1.388
-.3492
-.0389
.2525
.0367
.3041
.4067
.319
.8861
2.3652
0
.043
.0077
29.75
.6506
387241683.58
86348512.93
0
a_13
600643
2009-12-31
-54425199.34
580556698.63
543471796.55
111206958.37
52703860.69
382000000
390915997.08
.0536
.0299
1.7934
.4424
.3222
.0531
-.1058
.3109
.121
.2469
112173449.22
1.2586
.8312
427915152.53
953614599.3
36104245.48
617783404.32
476383698.39
0
89193042.37
297000000
107009205.49
517913976.89
.5949
.5956
422.845
401.423
13.2535
.8997
21.2688
1.4569
.2398
.4274
.0104
.0321
.2599
.0189
23694663.26
-53984362.67
.9941
.0059
1.0052
-.0052
0
144526110.63
405.6837
.1705
17.1613
.0483
1.4865
-.867
.3806
.4576
.0173
.2965
.2286
.5618
.9014
3.5218
0
.0327
.0071
34.6499
.4572
259372592.38
81308231.42
0
a_14
600643
2008-12-31
-10353903.79
1178572401.06
1111754014.97
228532434.84
108840422.97
293433092.09
383507315.37
.0131
.0064
2.0507
.5124
.2627
.0595
-.0093
.1472
.0124
.5162
61620619.68
1.4162
.9116
510381095.57
1015058690.44
41541296.19
464522175.91
633466657.93
0
82696843.45
290000000
117684083.33
696265693.63
.8641
4.8501
305.7434
293.3628
25.692
1.2279
43.0109
1.485
.1754
.5045
-.0049
.0212
.1038
.0222
-15590630.07
-43169479.67
.9931
.0069
1.1803
-.1803
0
489841238.18
297.2572
.2387
8.4862
.0212
5.2652
-3.1335
-1.1317
.4711
.0193
.2156
.294
.6307
.9233
4.9773
0
.0851
.0071
16.6827
.5304
487078389.14
68217958.33
0
a_15
600643
2007-12-31
-89440126.76
882544733.74
901555740.7
382510062.14
53288955.35
356000000
587363892.67
.3113
.1355
2.2978
.5648
.2331
.0495
-.1344
.2671
.5506
.246
527428646.93
1.0883
.4065
463760042.81
1421877750.2
45045284.54
663727534.12
573401970.26
0
88600424.12
356000000
133065908.68
1038185031.46
.872
-.0519
716.185
693.4812
13.7413
.5667
5.0641
1.049
.1537
.6818
.0043
.0448
.1812
.0411
89249622.14
-156187998.8
.9918
.0082
.9967
.0033
0
188491100.43
644.1084
.3623
72.0766
.0424
1.1827
-.4264
.2436
.5258
.0167
.2455
.2121
.6798
.9409
4.3929
0
.0768
.0057
40.4535
.5587
590557168.95
78353385.03
0
a_16
600643
2006-12-31
-49718586.36
1342745057
1478179941.31
247361966.08
4662847.57
150000000
248468563.38
.0297
.0075
3.9793
.7487
.3127
.0311
-.0654
.1726
.0233
.3202
101967556.07
.8617
.2553
129393576.22
1426882927.21
51786141.45
468173453.84
427877128.15
0
115136083.79
556000000
55227847.85
1166726190.17
.6989
-7.6313
763.6951
736.2203
14.4628
.6817
1.5992
.2197
.1413
.6064
-.0097
.031
.0992
.0424
-75794035.15
-84220278.13
.9794
.0206
.8734
.1266
0
433871879.45
535.4605
.4243
228.2346
.3085
10.0163
-4.7455
-4.2707
.6009
.0218
.1971
.1802
.6562
.9345
2.5749
0
.058
.0065
37.2824
.6669
926063344.73
41480150.94
0
a_17
600643
2005-12-31
-43629320.3
1638149123.16
1822840931.75
294370206.2
771276685.65
652700000
410897952.09
-1.993
-.3205
6.2183
.8392
.2319
.0775
-.0443
.1827
-1.0372
.309
-992675140.88
1.0552
.7116
-316116668.14
2386684411.11
53353644.86
273907621.73
472489517.33
0
30641093.39
620000000
207263809.37
1846739355.24
.6014
.1808
564.2979
700.2294
17.6832
.9158
2.2025
-.0414
.186
.3436
-.0099
.031
.1187
.033
8477444.7
-28593950.08
.982
.018
.9957
.0043
0
206783979.53
398.5766
.2849
165.7213
.7274
.9803
.028
-.0083
.749
.0167
.086
.1483
.6906
.9881
4.4971
0
.0524
.0051
79.9584
.905
1509491228.68
36696922.84
0
a_18
600643
2004-12-31
86115761.54
1566887539.39
1180535641.07
240078043.83
111701971.08
117650000
514006984.24
.0226
.0119
1.9067
.4755
.2456
.4015
.0633
.1039
.0257
.4604
-25653330.39
1.4071
.7933
201724194.04
1603979662.96
58014475.82
889675094.83
402684613.18
840000
30741948.83
345000000
564059592.4
495866934.25
.6599
11.0349
369.8324
225.1539
22.5845
1.2036
5.483
1.8222
.2117
.6139
.031
.0257
.0649
.0133
11161012.66
60665216.86
.993
.007
.292
.708
0
200483676.37
303.2626
.2852
66.5699
.1308
-1.0515
1.7327
.3188
.5429
.0196
.3011
.1363
.3529
.977
5.5982
0
.0523
.0058
148.4541
.9527
828689068.07
60484972.56
0
a_19
600643
2003-12-31
-63915625.8
1350593798.15
1356438995.93
296531029.65
340266134.89
836140000
732537897.83
-.1832
-.0837
2.1894
.5432
.3597
.4742
-.0889
.2329
-.3978
.2103
-216904101.95
1.2799
.7644
61521583.57
1957116836.58
62430412.4
996231472.41
401789682.57
1190000
32565378.04
667800000
880438078.51
308342408.97
1.5195
.0204
672.4549
330.3904
10.7561
.6685
2.886
1.1599
.1698
.5155
-.0175
.0422
.155
.0357
1806689.75
-69018448.56
.9793
.0207
.99
.01
0
348879831.84
545.982
.2748
126.4728
.4428
.7649
.2414
-.0063
.5727
.0183
.2915
.1176
.1661
.9813
3.4917
0
.0384
.0053
457.604
.9603
884690500.75
40017384.67
0
a_20
600643
2002-12-31
48513244.96
1519673079.22
988760314.75
626673975.11
982972422.98
264110000
513057733.58
.0162
.0095
1.7011
.4121
.3954
.2704
.0427
.1056
.0264
.36
9141195.58
1.4119
.7462
174455689.54
1494413536.51
71206994.74
1264151648.22
328071443.41
0
31203499.96
514622330.93
351901770.81
434961608.88
1.0996
17.6736
394.4762
306.2972
13.3045
1.1587
4.5925
2.0992
.1875
.6657
.0118
.0404
.0595
.0057
2641894.78
20898610.01
.9764
.0236
.3735
.6265
0
88176659.61
314.9981
.2679
79.4781
.1582
.2164
.6957
.0879
.4732
.0225
.4003
.1039
.3342
.9764
3.4863
0
.0127
.0065
109.741
.9142
797611490.74
34437224.7
0
a_21
600643
2001-12-31
-1472807.14
991027081.02
1311880405.83
242149889.03
93187095.78
736148521.32
476047681.24
.0649
.0412
1.575
.3651
.5581
.1995
-.0018
.182
.1654
.2492
146043239.38
2.3093
1.3497
1652734.55
1669053520.81
101250971.58
1371595876.02
84453953.6
0
100186009.52
657354450.58
235009255.34
285478624.09
.9208
-2.4117
442.4625
397.7323
8.6939
1.0936
3.3575
2.5369
.1873
.9597
.003
.0789
.0903
.0129
9176328.39
-13005616.82
.9798
.0202
.982
.018
0
127272148.05
333.7506
.232
108.7119
.3921
1.0288
-.0978
.069
.5173
.0314
.4251
.0262
.2424
.6621
2.7396
0
.0157
.0077
106.657
.6837
1121943173.13
41998525.09
.557
a_22
600643
2000-12-31
-17251888.46
702771469.11
756969316.42
170799139.5
144148827.71
352740800
237689868.16
.0654
.0521
1.2557
.2036
.5404
.1916
-.0305
.1565
.2408
.2163
157389951.28
2.0123
1.1715
-20239327.11
994991343.63
89808772.81
1424740226.31
101540669.77
0
63484749.43
287286389.14
101844631.25
142508527.56
.9286
-.3985
389.6681
330.8887
6.7694
1.3118
3.276
4.6324
.1303
.8408
-.004
.0505
.0929
.0131
-507015.51
-21376398.26
.9842
.0158
.9961
.0039
0
65470539.96
278.2525
.1711
111.4157
.29
1.1609
-.1572
-.0037
.3811
.0344
.5457
.0389
.2681
.9997
3.7228
0
.0258
.0098
67.7122
.3224
631321135.46
35812610.82
.0132
a_23
600643
1999-12-31
-5159892.22
738906307.46
683900959.06
148430006.05
556009100.16
831627646.95
352068117.74
.063
.0531
1.1861
.1569
.3755
.3208
-.0079
.1573
.1908
.2782
137761138.49
2.6666
1.7739
-35414493.3
825607227.53
81707685.39
1343268286.28
108012911.17
0
71427000.2
138953399.3
118702386.32
112351912.75
.9039
.4393
308.9102
306.0095
8.0736
1.8012
3.4347
6.191
.1649
.8927
.0016
.0616
.0825
.0132
2614543.34
-12549281.18
.9955
.0045
.9957
.0043
30000
50706537.69
202.6432
.128
106.267
.2759
1.0793
-.1002
.0209
.35
.0346
.5695
.0458
.3036
.9142
6.4914
0
.0621
.0118
61.434
.3431
566983230.22
30155074.1
.009
a_24
600643
1998-12-31
36705113.09
844957520.71
832389458.37
151992047.7
49891109.62
447052087.11
508960202.46
.1193
.097
1.2293
.1865
.4084
.3038
.0463
.1332
.2191
.443
148469562.27
2.7325
1.7201
-93257406.6
805671135.05
84285050.5
848555597.68
52413427.57
0
62254705.8
136420724.44
101493101.39
96113391.02
.8406
.0723
265.1114
290.3886
12.5242
2.0578
4.1601
5.5163
.1946
1.0124
.029
.0392
.0783
.0157
1482068.08
25328498.99
.9937
.0063
.9972
.0028
0
76439609.91
177.3733
.1711
87.7381
.2533
.8457
.1457
.0085
.4499
.0471
.4738
.0293
.2877
.9061
6.0622
0
.0915
.016
41.5894
.4929
669418550.6
41032392.06
.0162
a_25
600643
1997-12-31
38505913.85
0
0
0
0
0
0
.1385
.1072
1.2915
.2257
.4183
.36
.0501
.1113
.2372
.4521
155399219.18
2.2978
1.4097
705920854.18
796102893.9
70642123.47
0
831935975.98
0
59020209.08
160387935.65
138022237.05
85028729.43
0
0
257.4355
293.5841
17.3608
2.1487
4.1684
4.5123
.173
.8881
.0273
.0234
.0822
.0058
28235031.53
26771085.55
.9932
.0068
1.0004
-.0004
0
0
169.8719
.1853
87.5636
.2349
.6981
.147
.155
.4687
.0416
0
.4898
.2218
.9241
5.0763
0
.0278
.015
59.9102
.2741
0
0
.0038
a_26
600643
1996-12-31
42476204.87
0
0
0
0
0
0
.1985
.1381
1.4372
.3042
.1405
.4462
.0675
.1346
.2581
.5353
129694391.65
1.8719
1.0301
362646489.68
596280268.32
56971696.37
0
522728605.69
0
78971760.32
50263752.48
159594019.81
147852486.82
0
0
330.7236
275.0762
14.346
1.6317
3.4102
3.4804
.2129
.8418
.051
.032
.0956
.007
10641630.53
32762850.08
.9882
.0118
.9973
.0027
0
0
223.6919
.2352
107.0318
.2988
.7328
.2017
.0655
.507
.0484
0
.4445
.4133
.9184
12.235
0
.0877
.0218
94.3484
.3525
0
0
.0139
a_27
600643
1995-12-31
63801083.01
0
0
0
0
0
0
.2345
.1272
1.8444
.4578
.1854
.5022
.068
.1018
.1723
.7379
110438802.81
1.3572
.7584
387138589.92
702086281.29
57789898.18
0
511447691.21
0
100478371.06
107899199.04
292284397.53
181834799.05
0
0
208.1996
105.5575
41.6982
2.5197
5.7625
2.3733
.1805
.5988
.0782
.0316
.0667
.0035
2899397.31
51210268.15
.985
.015
.992
.008
0
0
144.8586
.2602
63.341
.193
.6653
.3168
.0179
.5522
.0455
0
.4023
.3124
.9491
6.9477
0
.0303
.0181
129.1173
.4467
0
0
.0109
a_28
600643
1994-12-31
510067000
0
0
0
0
0
0
.1999
.1242
1.6093
.3786
.1839
.6278
1
0
.263
.4723
125307000
1.6794
.9449
434465000
622610000
17593000
0
439835000
0
28437000
75195000
256708000
77021000
0
0
0
0
146.1034
0
4.1521
2.6496
1
.7345
.6792
0
0
0
-109000
8833000
.9876
.0124
.999
.001
0
0
0
.2588
87.9079
.2833
.935
.0658
-.0008
.5765
.0163
0
.4072
.1884
.9305
8.4976
0
0
0
0
0
0
0
0
a_29
600643
1993-12-31
17700554.43
0
0
0
0
0
0
0
0
1.1297
.1148
.1288
.4971
.3545
-.1439
0
.082
61000480.21
4.3672
2.7767
237471228.41
273034032.26
6982276.19
0
328629272.29
0
0
9000000
34746287.82
26148837.86
0
0
1787.4157
1536.352
7.1504
.3484
.4934
8.3081
.2242
1.5905
.0018
.0605
.13
-.3344
470512.78
-61000480.21
1
0
0
0
0
0
1047.685
.1827
739.7307
2.0267
0
0
0
.4486
.0115
0
.5399
.3741
1
33.9165
0
-1.855
0
284.9774
.6531
0
0
0
sh600643
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 收现比与净现比
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转 按天数 按次数
应收类(应收款+应收票据)与存货周转 按天数 按次数
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
 
净资产收益率
-
-
 
资产负债率
-
-
核心利润率
-
-
 
总资产收益率
-
-
X
权益乘数
-
-
 
经营负债
-
-
毛利率
-
-
 
净利率
-
-
X
总资产周转率
-
-
 
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主营业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表  (移至新规)
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产:
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产:
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债:
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债:
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益:
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表 (按季度)
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加:其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失(收益以"-"表示)
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表 (移步间接法) 
项目 占比 会计期间 会计期间 同比上期
经营活动:
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动:
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动:
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价(本期评分:   所有评价

规则说明:

  1. 60分及格、满分为100分,或有加分项共78分(合计满分178)或有扣分项-178分;
  2. 扣除负数后,全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用,仅有同比上期的作用,实际评分以年报为准;
  4. 若评语区配色扎眼,则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收类占营收            
赚不赚钱?

利润高不高?

毛利率            
核心利润率 注释            
净利率            
利润来源是?

钱是赚来的还是大风刮来的?

偶生利润占比            
投资收益占比            
经营净利润            
三费比率 注释            
回报率如何?

用多少钱赚了多少利润?

Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我?

验证一下真实性

营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里?

经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的?

总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「爱建集团」的人还看过:
华夏银行 | 华夏银行 | 国金证券 | *ST西源(退) | *ST西源(退) | 爱建集团 | 中航产融 | 哈投股份 | 哈投股份 | 哈投股份 | 江苏银行 | 东方证券 | 东方证券 | 中信建投 |