看财报-大众公用(600635)年报-财务报表分析

30|238

序号

_10

_11

_12

_13

_14

_15

_16

_17

_18

_19

_20

_21

_22

_23

_24

_25

_26

_27

_28

_29

_30

_31

_32

_33

_34

_35

_36

_37

_38

_39

_40

_41

_42

_43

_44

_45

_46

_47

_48

_49

_50

_51

_52

_53

_54

_55

_56

_57

_58

_59

_60

_61

_62

_63

_64

_65

_66

_67

_68

_69

_70

_71

_72

_73

_74

_75

_76

_77

_78

_79

_80

_81

_82

_83

_84

_85

_86

_87

_88

_89

_90

_91

_92

_93

_94

_95

_96

_97

_98

_99

_100

_101

_102

_103

_104

_105

_106

_107

_108

_109

_110

_111

_112

_113

_114

_115

_116

_117

_118

_119

_120

_121

_122

_123

_124

_125

_126

_127

_128

_129

_130

_131

_132

_133

_134

_135

_136

_137

_138

_139

_140

_141

_142

_143

_144

_145

_146

_147

_148

_149

_150

_151

_152

_153

_154

_155

_156

_157

_158

_159

_160

_161

_162

_163

_164

_165

_166

_167

_168

_169

_170

_171

_172

_173

_174

_175

_176

_177

_178

_179

_180

_181

_182

_183

_184

_185

_186

_187

_188

_189

_190

_191

_192

_193

_194

_195

_196

_197

_198

_199

_200

_201

_202

_203

_204

_205

_206

_207

_208

_209

_210

_211

_212

_213

_214

_215

_216

_217

_218

_219

_220

_221

_222

_223

_224

_225

_226

_227

_228

_229

_230

_231

_232

_233

_234

_235

_236

_237

a_00_会计条目

证券代码

会计期间

货币资金

其中:客户资金存款

结算备付金

其中：客户备付金

现金及存放中央银行款项

存放同业款项

贵金属

拆出资金

交易性金融资产

衍生金融资产

短期投资

应收票据

应收账款

预付款项

应收保费

应收分保账款

应收代位追偿款

应收分保合同准备金

其中:应收分保未到期责任准备金

其中:应收分保未决赔款准备金

其中:应收分保寿险责任准备金

其中:应收分保长期健康险责任准备金

应收利息

应收股利

其他应收款

买入返售金融资产

存货

一年内到期的非流动资产

存出保证金

其他流动资产

流动资产合计

保户质押贷款

定期存款

发放贷款及垫款

可供出售金融资产

持有至到期投资

长期应收款

长期股权投资

长期债权投资

长期投资

存出资本保证金

独立账户资产

投资性房地产

固定资产

在建工程

工程物资

固定资产清理

生产性生物资产

油气资产

无形资产

其中:交易席位费

开发支出

商誉

长期待摊费用

递延所得税资产

其他非流动资产

非流动资产合计

其他资产

资产总计

短期借款

其中:质押借款

向中央银行借款

吸收存款及同业存放

其中：同业及其他金融机构存放款项

其中：吸收存款

拆入资金

交易性金融负债

衍生金融负债

应付票据

应付账款

预收款项

卖出回购金融资产款

应付手续费及佣金

应付职工薪酬

应交税费

应付利息

应付股利

应付赔付款

应付保单红利

保户储金及投资款

保险合同准备金

其中:未到期责任准备金

其中:未决赔款准备金

其中:寿险责任准备金

其中:长期健康险责任准备金

其他应付款

应付分保账款

代理买卖证券款

代理承销证券款

预收保费

一年内到期的非流动负债

其他流动负债

递延收益-流动负债

流动负债合计

长期借款

独立账户负债

应付债券

长期应付款

专项应付款

长期负债合计

预计负债

递延所得税负债

其他非流动负债

递延收益-非流动负债

非流动负债合计

其他负债

负债合计

实收资本(或股本)

其他权益工具

其中：优先股

其中：永续债

其中：其他

资本公积

其中：库存股

盈余公积

一般风险准备

未分配利润

外币报表折算差额

未确认投资损失

交易风险准备

专项储备

其他综合收益

归属于母公司所有者权益合计

少数股东权益

所有者权益合计

负债与所有者权益总计

营业总收入

营业收入

利息净收入

利息收入

利息支出

已赚保费

保险业务收入

其中：分保费收入

减：分出保费

减：提取未到期责任准备金

手续费及佣金净收入

其中：代理买卖证券业务净收入

其中:证券承销业务净收入

其中：受托客户资产管理业务净收入

手续费及佣金收入

手续费及佣金支出

其他业务收入

营业总成本

营业成本

退保金

赔付支出净额

赔付支出

减：摊回赔付支出

提取保险责任准备金净额

提取保险责任准备金

减：摊回保险责任准备金

保单红利支出

分保费用

营业税金及附加

业务及管理费

减：摊回分保费用

销售费用

管理费用

财务费用

资产减值损失

其他业务成本

公允价值变动收益

投资收益

其中：对联营企业和合营企业的投资收益

汇兑收益

其他业务利润

营业利润

营业外收入

其中：非流动资产处置利得

营业外支出

其中：非流动资产处置净损益

其中：非流动资产处置损失

利润总额

所得税费用

未确认的投资损失

影响净利润的其他项目

净利润

归属于母公司所有者的净利润

少数股东损益

基本每股收益

稀释每股收益

其他综合收益(损失)

综合收益总额

归属于母公司所有者的综合收益

归属少数股东的综合收益

销售商品、提供劳务收到的现金

客户存款和同业存放款项净增加额

向中央银行借款净增加额

向其他金融机构拆入资金净增加额

收到原保险合同保费取得的现金

收到再保险业务现金净额

保户储金及投资款净增加额

处置交易性金融资产净增加额

收取利息、手续费及佣金的现金

拆入资金净增加额

回购业务资金净增加额

收到的税费返还

收到的其他与经营活动有关的现金

购买商品、接受劳务支付的现金

客户贷款及垫款净增加额

存放中央银行和同业款项净增加额

支付原保险合同赔付款项的现金

支付利息、手续费及佣金的现金

支付保单红利的现金

支付给职工以及为职工支付的现金

支付的各项税费

支付其他与经营活动有关的现金

经营活动产生的现金流量净额

收回投资收到的现金

取得投资收益收到的现金

处置固定资产、无形资产和其他长期资产收回的现金净额

处置子公司及其他营业单位收到的现金净额

收到的其他与投资活动有关的现金

购建固定资产、无形资产和其他长期资产支付的现金

投资支付的现金

质押贷款净增加额

取得子公司及其他营业单位支付的现金净额

支付其他与投资活动有关的现金

投资活动产生的现金流量净额

吸收投资收到的现金

吸收权益性投资收到的现金

其中：子公司吸收少数股东投资收到的现金

发行债券收到的现金

取得借款收到的现金

收到其他与筹资活动有关的现金

偿还债务支付的现金

分配股利、利润或偿付利息支付的现金

其中：子公司支付给少数股东的股利、利润

支付其他与筹资活动有关的现金

筹资活动产生的现金流量净额

汇率变动对现金及现金等价物的影响

其他对现金的影响

现金及现金等价物净增加额

期初现金及现金等价物余额

期末现金及现金等价物余额

a_0
600635
2022-12-31
3000762145
0
0
0
0
0
0
0
205920469.9
0
0
655000
439737584.38
56314357.68
0
0
0
0
0
0
0
0
0
165038100.02
26948288
0
333070354.54
1122396799.73
0
222305469.66
5573148568.91
0
0
0
3560780285.32
0
1451906398.65
7235451786.46
0
0
0
0
242648211.36
5072557037.43
168307563.65
0
0
0
0
195837519.83
0
0
12736861.44
465432.33
54855784.38
14280359.37
18009827240.22
0
23582975809.13
2932831702.67
0
0
0
0
0
0
0
0
69399000
1663159288.45
803893852.78
0
0
116321350.16
42261340.02
0
911293
0
0
0
0
0
0
0
0
440416866.36
0
0
0
0
3240524001.73
66012921.49
0
9375731616.66
463300153.64
0
2356994909.76
125618216.85
0
2945913280.25
77630510.16
196769899.02
127721264.41
1282642432.75
4630677386.59
0
14006409003.25
2952434675
0
0
0
0
1277364271.82
0
694857716.41
192314.82
3260768906.31
0
0
0
4330490.99
46795654.25
8236744029.6
1339822776.28
9576566805.88
23582975809.13
5853561839.61
5768494326.6
85067513.01
85067513.01
0
0
0
0
0
0
0
0
0
0
0
0
0
5819887215.26
5014766917.82
0
0
0
0
0
0
0
0
0
25339111.58
0
0
199499048.67
391453732.1
188828405.09
72511479.46
0
-783426258.6
484997379.8
75586695.56
0
36727817.51
-300537916.4
4809130.9
0
3757348.8
0
0
-299486134.3
-45417328.24
0
0
-254068806.06
-332591144.51
78522338.45
-.11
-.11
6952805.55
-247116000.51
-323456111.45
76340110.94
6128217259.82
0
0
0
0
0
0
0
85095229.8
0
0
949124.64
141568738.5
4842558808.09
0
0
0
0
0
710063730.73
250073642.95
135704816.37
417429354.62
4626557192.39
466329811.5
10472349.79
0
542145597.23
285300872.5
5005032541.6
0
0
44146141.77
311025395.04
0
0
0
0
6982036669.4
0
6340755525.22
492476051.21
36972000
12391142.72
136413950.25
70995462.22
0
935864162.13
2018518152.78
2954382314.91

a_1
600635
2021-12-31
2042607630.12
0
0
0
0
0
0
0
490916766.14
0
0
140000
1226652600.1
39130497.01
0
0
0
0
0
0
0
0
0
0
10261958.85
0
387371582.34
1116540440.97
0
99743584.83
5413365060.36
0
0
0
4284583841.76
0
1253719782.23
7344995614.64
0
0
0
0
248868264.97
5085349805.29
164327388.52
0
0
0
0
212766833.56
0
0
12736861.44
466304.89
53171573.3
596957.84
18661583228.44
0
24074948288.8
3393822434.25
0
0
0
0
0
0
0
0
19452979.48
1588033705.08
954281493.67
0
0
111345963.31
103900768.26
0
911293
0
0
0
0
0
0
0
0
432647787.9
0
0
0
0
1581993462.13
67306557.85
0
8253696444.93
454695265.17
0
3273791107.78
157670649.53
0
3886157022.48
64184649.76
309830533.92
180595514.45
1364286474.77
5805054195.38
0
14058750640.31
2952434675
0
0
0
0
1286915096.31
0
677777775.67
185415.67
3758068624.46
0
0
0
2688864.96
37660621.19
8715731073.26
1300466575.23
10016197648.49
24074948288.8
5537067701.88
5417593979.7
119473722.18
119473722.18
0
0
0
0
0
0
0
0
0
0
0
0
0
5635223996.32
4601120128.07
0
0
0
0
0
0
0
0
0
26764757.42
0
0
212485506.62
447245393.52
347608210.69
36524344.75
0
-76566773.91
663394659.33
472282610.03
0
34961921.03
487109167.26
8820094.32
0
2009060.76
0
0
493920200.82
101744903.34
0
0
392175297.48
303356221.16
88819076.32
.1
.1
31282725.23
423458022.71
336857573.76
86600448.95
6084624666.91
0
0
0
0
0
0
0
131821534.69
0
0
0
111036456.6
4595335866.44
0
0
0
0
0
704913200.6
187991114.68
164980572.44
674261904.04
2888232701.27
269848333.77
1698973.71
0
116376487.41
646271672.66
3040408950.72
0
0
83405174.03
-493929301.25
3000000
3000000
3000000
0
8051937367.07
0
7792287113.51
504079283.67
29320000
19994185.23
-261423215.34
-19935812.86
0
-101026425.41
2119544578.19
2018518152.78

a_2
600635
2020-12-31
2146968962.44
0
0
0
0
0
0
0
626835290.62
0
0
0
504600392.63
69017333.88
0
0
0
0
0
0
0
0
0
0
14644260.66
0
348102083.63
1453402296.24
0
114644819.43
5278215439.53
0
0
0
3920129998.31
0
997815555.38
7082631375.63
0
0
0
0
212766891.12
4853096818.71
229021565.23
0
0
0
0
977376011.28
0
0
14048573.95
1551551.43
55416829.54
9645.63
18343864816.21
0
23622080255.74
3180862454.67
0
0
0
0
0
0
0
0
10812954
1568746657.27
956972185.43
0
0
109511907.47
53358841.26
0
911293
0
0
0
0
0
0
0
0
431351904.26
0
0
0
0
915956742.86
1672976431.26
0
8901461371.48
373095034.9
0
2521427193.62
188650185.29
0
3083172413.81
69253810.54
279363203.27
36579000
1376185096.26
4844553523.88
0
13746014895.36
2952434675
0
0
0
0
1288131122.81
0
605718301.59
178938.89
3105739976.95
0
0
0
1342765.08
689894270.04
8643440050.36
1232625310.02
9876065360.38
23622080255.74
4910639907.73
4783236756.44
127403151.29
127403151.29
0
0
0
0
0
0
0
0
0
0
0
0
0
5083560040.95
4015988194.96
0
0
0
0
0
0
0
0
0
17154901.9
0
0
217313097.43
424986981.59
408116865.07
25565332.55
0
414414011.68
548933061.94
351685129.03
0
22768979.34
787630587.19
4074694.47
0
13258663.81
0
0
778446617.85
184104345.4
0
0
594342272.45
515231416.65
79110855.8
.17
.17
245154952.23
839497224.68
763101615.57
76395609.11
5237939248.99
0
0
0
0
0
0
0
123298912.26
0
0
0
96947706.2
4218467822.38
0
0
0
0
0
632049379.4
202223191.45
176378672.08
229066802.14
2429245450.52
312668531.73
1249597.95
10746379.2
96223427.15
648378066.8
3403787076.32
0
0
22239053.83
-1224270810.4
0
0
0
0
6655393753.02
0
5879249939.03
540776472.49
30568000
20225101.95
215142239.55
-72166716.52
0
-852228485.23
2971773063.42
2119544578.19

a_3
600635
2019-12-31
3020919115.24
0
0
0
0
0
0
0
121418072.32
0
0
550000
351096337.94
97202944.53
0
0
0
0
0
0
0
0
0
0
41371351.34
0
313336458.24
1535270856.4
0
101001153.98
5582166289.99
0
0
0
1625743618.05
0
1262325203.84
7858635874.22
0
0
0
0
201875088.91
4772029556.47
181342869.63
0
0
0
0
1018420471.01
0
0
14048573.95
3393009.03
45302922.49
114900
16983232087.6
0
22565398377.59
2176775540.58
0
0
0
0
0
0
0
0
0
1968246942.37
966011969.59
0
0
99818104.11
37040593.77
0
911293
0
0
0
0
0
0
0
0
548079952.42
0
0
0
0
2054496167.87
502218784.45
0
8353599348.16
432054475.51
0
2566868652.79
281770209.3
0
3280693337.6
53535994.06
179222340.03
36886000
1412660953.61
4962998625.3
0
13316597973.46
2952434675
0
0
0
0
1301383874.55
0
585333742.13
159993.27
2781371994.56
0
0
0
569663.73
442024071.13
8063278014.37
1185522389.76
9248800404.13
22565398377.59
5598318673.91
5459799899.4
138518774.51
138518774.51
0
0
0
0
0
0
0
0
0
0
0
0
0
5655183869.98
4686535868.14
0
0
0
0
0
0
0
0
0
32120901.58
0
0
207510168.2
426444895.73
302572036.33
38448082.21
0
75176143.15
685290474.21
513067293.3
0
22806980.3
687960319.38
6769353.47
0
5266743.46
0
0
689462929.39
55932080.61
0
0
633530848.78
526473188.34
107057660.44
.18
.18
144377786.68
777908635.46
669502041.67
108406593.79
5917732356.22
0
0
0
0
0
0
0
149387727.5
0
0
0
107995768.58
3963735504.84
0
0
0
0
0
628408511.46
151277227.75
213276756.11
1218417852.14
1394246891.95
310664064.41
2575299.14
0
119067357.4
681947854.93
1649893190.51
0
0
42836552.23
-548123984.77
0
0
0
0
4346469498.44
4087443.89
4434224026.85
623198157.13
25879576.92
17671970.75
-724537212.4
10877256.99
0
-43366088.04
3015139151.46
2971773063.42

a_4
600635
2018-12-31
3052611165.71
0
0
0
0
0
0
0
189946422.56
0
0
400000
426039484.77
30872800.14
0
0
0
0
0
0
0
0
0
0
34674120.13
0
355897829.46
935964001.07
0
119978097.25
5146383921.09
0
0
0
1718255514.32
0
1577087860.03
7152395318.86
0
0
0
0
60554054.11
4442505865.51
410989322.6
0
0
0
0
1022822959.15
0
0
14048573.95
5784128.53
35494711.34
6040585.47
16445978893.87
0
21592362814.96
2179976962.75
0
0
0
0
0
0
0
0
1383005704.18
0
1101965240.14
0
0
63312964.45
46549955.84
0
0
0
0
0
0
0
0
0
0
690399299.65
0
0
0
0
1276378833.08
839181.83
0
6742428141.92
1753936228.63
0
2779470233.01
249915834.2
0
4783322295.84
41010903.23
182753753.2
37034000
1224640614.57
6268761566.84
0
13011189708.76
2952434675
0
0
0
0
1207241863.96
0
531594678.11
158951.82
2169017326.29
0
0
0
246917.1
598987018.43
7459681430.71
1121491675.49
8581173106.2
21592362814.96
5067759592.47
4941709870.41
126049722.06
126049722.06
0
0
0
0
0
0
0
0
0
0
0
0
0
5417126117.44
4500086587.24
0
0
0
0
0
0
0
0
0
32727996.53
0
0
199130441.86
398350236.17
255703473.11
31127382.53
0
54241545.04
771571051.81
613760739.8
0
16433418.34
492879490.22
5788290.69
0
9742042.28
0
0
488925738.63
59598474.79
0
0
429327263.84
478488753.97
-49161490.13
.16
.16
-506732350.73
-77405086.89
-28367567.74
-49037519.15
5260065428.61
0
0
0
0
0
0
0
149408383.02
0
0
816306.47
48841716.47
4159576637.66
0
0
0
0
0
622833479.29
189095684.74
207371661.57
280254371.31
1822832172.74
392510433.51
1150911.6
100446561.15
139327881.23
748385950.91
2705428586.07
0
1158122444.08
22651779.99
-2178320800.82
1740000000
50000000
50000000
1690000000
4586097623.73
241709127.12
6104035238.78
508398784.62
25938303.47
30871170.3
-75498442.85
75861181.62
0
-1897703690.74
4912842842.2
3015139151.46

a_5
600635
2017-12-31
5131980979.06
0
0
0
0
0
0
0
21178307.92
0
0
0
306649164.25
20367700.47
0
0
0
0
0
0
0
0
23173.97
9021405
332044419.6
0
314589902.63
656929815.38
0
226364443.22
7019149311.5
0
0
137506500
893243718.65
0
1460137122.23
5557716624.21
0
0
0
0
62750362.51
4135119147.07
783343158.36
0
0
0
0
655970532.07
0
0
1311712.51
3500753.96
32406167.84
1866113.21
13724871912.62
0
20744021224.12
2458593100
0
0
0
0
0
0
0
0
0
1263609075.22
1071930245.87
0
0
75705444.53
25614564.59
26796743.54
911293
0
0
0
0
0
0
0
0
560247942.36
0
0
0
0
2406628348.6
1010985515.6
0
8901022273.31
827881992.45
0
1092798849.57
195348204.55
47324334.6
2163353381.17
32560445.58
34791827.43
34738000
1218108219.66
3483551873.84
0
12384574147.15
2952434675
0
0
0
0
1098572385.87
0
500173309.33
345313.74
1583373696.35
0
0
0
0
1105843340.14
7240742720.43
1118704356.54
8359447076.97
20744021224.12
4700135370.6
4602108248.71
98027121.89
98027121.89
0
0
0
0
0
0
0
0
0
0
0
0
0
4933348961.66
3929672525.98
0
0
0
0
0
0
0
0
0
41443289.04
0
0
186555331.73
383733374.14
354091460.08
37852980.69
0
17984527.36
835755022.14
418045127.82
0
8058722.52
628584680.96
12400359.93
0
13640269.78
0
0
627344771.11
71841289.61
0
0
555503481.5
474133398.26
81370083.24
.16
.16
-294883512.28
260619969.22
181561766.51
79058202.71
5131635903.82
0
0
0
0
0
0
0
101996632.19
0
0
879130.01
64616918.89
3836683836.89
0
0
0
0
0
583511903.26
205021089.59
166871041.32
507040713.85
1966084361.42
367825038.92
971999.74
17830785.28
222810499.3
923033300.52
3088778755.07
0
25063553.84
24292319.55
-1485645244.32
2809886326.24
209886326.24
50000000
2600000000
3308537146
158000000
2591847743.53
460500075.51
53750540
478276198.12
2745799455.08
-113085003.24
0
1654109921.37
3258732920.83
4912842842.2

a_6
600635
2016-12-31
3417732920.83
0
0
0
0
0
0
0
74102880.53
0
0
4150000
300159999.14
9635031.55
0
0
0
0
0
0
0
0
26455.13
876260
57027857.75
0
317242849.04
442163036.02
0
169661133.82
4792778423.81
0
0
224885000
791988818.76
0
1696952223.48
4740652885.52
0
0
0
0
64948445.63
4049438931.36
536260450.51
0
0
0
0
430916491.24
0
0
1311712.51
4761192.59
20494955.19
0
12562611106.79
0
17355389530.6
1503145867.26
0
0
0
0
0
0
0
0
0
1289528786.61
940161387.54
0
0
83826599.45
-6734590.35
2562873.4
911293
0
0
0
0
0
0
0
0
812691100.17
0
0
0
0
652430841.2
303052148.46
0
5581576306.74
378154784.11
0
1595052347.49
167995283.93
0
2141202415.53
19295108.39
99225090.81
39087000
1224415891.97
3523225506.7
0
9104801813.44
2902704675
0
0
0
0
1031186515.38
0
462237514.64
196985.24
1324470501.78
0
0
0
0
1398414971.89
7119211163.93
1131376553.23
8250587717.16
17355389530.6
4534680368.76
4443469617.85
90923179.92
90923179.92
0
0
0
0
0
0
287570.99
0
0
0
287570.99
0
0
4558684719.24
3820430956.82
0
0
0
0
0
0
0
0
0
32014517.34
0
0
167747468.14
384425159.03
154709033.96
-642416.05
0
-1621111.35
687459252.64
501612616.87
0
0
661833790.81
36156978.46
56499.24
17478332.76
13358191.39
13414690.63
680512436.51
46700287.76
0
0
633812148.75
547644267.03
86167881.72
.22
.22
-337284039.11
296528109.64
195674129.33
100853980.31
5089992289.8
0
0
0
0
0
0
0
85684609.27
0
0
4572981.65
123166223.78
3829099451.74
0
0
0
0
0
522070778.33
191394509.54
166143237.96
594708126.93
1215738442.28
556325002.27
1938969.07
6975069.2
345434666
545350105.87
2202710714.55
0
-41178120.62
39356000
-619826550.98
1701415492.56
1401415492.56
9544446.96
300000000
3624616634.69
155263215.14
3239439838.75
350342971.61
29118534.64
175400933.81
1716111598.22
18085071.42
0
1709078245.59
1549654675.24
3258732920.83

a_7
600635
2015-12-31
1553051675.24
0
0
0
0
0
0
0
106333504.02
0
0
17080819.55
312392753.13
9371063.94
0
0
0
0
0
0
0
0
469233.32
17441980.7
125238708.33
0
278615021.04
506209904.96
0
111411529.75
3037616193.98
0
0
200811000
833729260.65
0
1537959841.75
4138375609.34
0
0
0
0
67147416.11
3737669138.57
647802261.17
0
0
0
0
264376694.15
0
0
0
4897956.94
19617462.75
3000000
11455386641.43
0
14493002835.41
1275904142.46
0
0
0
0
0
0
0
0
0
1111454997.1
807529410.01
0
0
59203861.29
5639443.55
1978982.05
911293
0
0
0
0
0
0
0
0
548126310.01
0
0
0
0
453762383.78
0
0
4264510823.25
438710265.7
0
1590465019.15
94095283.93
0
2123270568.78
19485847.47
120259988.13
39819000
1090305397.77
3393140802.15
0
7657651625.4
2467304675
0
0
0
0
169239651.15
0
427961667.13
196784.71
959140563.29
0
0
0
0
1750385109.59
5774228450.87
1061122759.14
6835351210.01
14493002835.41
4571362217.9
4520835519.88
48865921.32
48865921.32
0
0
0
0
0
0
1660776.7
0
0
0
1660776.7
0
0
4568074884.97
3890287109.46
0
0
0
0
0
0
0
0
0
21573844.66
0
0
143171745.4
296384487.76
156856933.61
59800764.08
0
-21783917.11
656766046.39
263325883.2
0
0
638269462.21
22355565.5
534422.62
90133171.03
9067208.3
9601630.92
570491856.68
37432072.07
0
0
533059784.61
461134611.97
71925172.64
.19
.19
997872251.07
1530932035.68
1461407863.04
69524172.64
4998622387.57
0
0
0
0
0
0
0
50575921.32
0
0
2086911.28
100790095.95
4036365628.34
0
0
0
0
0
447645969.63
139550515.06
221441324.21
307071878.88
1243442243.37
328467295.46
604018.68
0
196232799
570414675.6
1951593967.95
0
0
100800000
-854062287.04
87500000
87500000
87500000
0
3475090017.43
0
2672425351.34
250140336.64
18352900
77865000
562159329.45
4406741.53
0
19575662.82
1530079012.42
1549654675.24

a_8
600635
2014-12-31
1565381012.42
0
0
0
0
0
0
0
47155582.92
0
0
0
284396234.58
3673769.19
0
0
0
0
0
0
0
0
5296033.33
0
18865833.34
0
345092574.15
0
0
42326989.64
2312188029.57
0
0
183879490
786372372.22
0
1312900021.41
3056351745.44
0
0
0
0
69346386.59
3506808622.58
733806746.88
0
0
0
0
265052478.66
0
0
0
5428697.95
5901759.63
67720720
9993569041.36
0
12305757070.93
747026171.47
0
0
0
0
0
0
0
0
0
1377159280.53
904267607.02
0
0
48418276.51
-15596049.13
2131519.52
911293
0
0
0
0
0
0
0
0
523000502.03
0
0
0
0
312495781.89
0
0
3899814382.84
260025868
0
1586207623.43
37310483.93
0
1883543975.36
17152420.29
103120929.19
1035826934.34
0
3039644259.18
0
6939458642.02
1644869783
0
0
0
0
957414992.99
0
392826581.57
62847.13
1413131859.99
0
0
0
0
0
4408306064.68
957992364.23
5366298428.91
12305757070.93
4153330925.6
4131042597.3
20073105
20073105
0
0
0
0
0
0
2215223.3
0
0
0
2215223.3
0
0
4284778358.72
3686017659.98
0
0
0
0
0
0
0
0
0
22711348.33
0
0
108858477.66
294270745.82
159868568.82
13051558.11
0
407342.97
528852444.92
263715579.84
0
0
397812354.77
21031956.34
0
2080081.04
-2665516.81
0
416764230.07
42507781.33
0
0
374256448.74
340470519.24
33785929.5
.21
.21
249629224.59
623885673.33
592149743.83
31735929.5
4792681965.56
0
0
0
0
0
0
0
22354605
0
0
0
58675838.53
3326158907.19
176451000
0
0
0
0
429944853.46
120403272.78
137613813.16
683140562.5
859555642.1
210288704.13
2944371.99
0
73965611
681997461.49
617386127.55
0
0
0
-152629259.82
107500000
107500000
107500000
0
1678112533.57
0
1381681787.6
363100255.48
27191161.22
0
40830490.49
-712454.78
0
570629338.39
959449674.03
1530079012.42

a_9
600635
2013-12-31
964068747.23
0
0
0
0
0
0
0
180946
0
0
0
329305000.82
18844987.22
0
0
0
0
0
0
0
0
469233.33
0
12127214.64
0
292936965.41
0
0
46602381.07
1664535475.72
0
0
9900000
286081567.02
0
1394803946.41
3237015997.35
0
0
0
0
71545357.07
3336531756.48
441496599.82
0
0
0
0
241122236.71
0
0
0
4036348.97
5173074.08
67898902.78
9095605786.69
0
10760141262.41
526995297.75
0
0
0
0
0
0
0
0
13095366
943370133.04
784619096.6
0
0
43483704.09
-21931690.11
55343450.76
911293
0
0
0
0
0
0
0
0
461783408.49
0
0
0
0
310471640.29
0
0
3118141699.91
187050000
0
1582360295.96
37310483.93
0
1806720779.89
14568658.45
57581685.32
955463131.7
0
2834334255.36
0
5952475955.27
1644869783
0
0
0
0
704856494.3
0
365332601.31
0
1232589108.95
-1039660.23
0
0
0
0
3946608327.33
861056979.81
4807665307.14
10760141262.41
3874092862.55
3874092862.55
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4085314159.31
3468153380.69
0
0
0
0
0
0
0
0
0
16999305.84
0
0
97564025.63
301643783.62
157241460.83
43712202.7
0
6890.2
557043270
241332189.86
0
0
345828863.44
21050861.2
0
3631779.53
2729097.34
0
363247945.11
49898125.08
0
0
313349820.03
279024067.17
34325752.86
.17
.17
-85825623.6
227524196.43
193198443.57
34325752.86
4446461625.09
0
0
0
0
0
0
0
0
0
0
0
39651378.7
3296874391.77
0
0
0
0
0
437794176.12
126268736.79
92795898.54
532379800.57
223697285.17
289724121.77
522296.63
146656227.54
79887181
485679193.18
390756520.89
0
0
1700000
-137648601.96
130000000
130000000
130000000
0
1164912434.02
0
1717117136.27
246989436.93
17271700
109073.2
-669303212.38
-246660.6
0
-274818674.37
1234268348.4
959449674.03

a_10
600635
2012-12-31
1238778348.4
0
0
0
0
0
0
0
214055.8
0
0
4400000
283993170.79
20696140.79
0
0
0
0
0
0
0
0
0
0
8138644.45
0
293787772.81
0
0
101226272.65
1951234405.69
0
0
0
283667808.4
0
1474039727.41
3094129953.54
0
0
0
0
73744327.55
3092209891.02
474466720
0
0
0
0
231541866.27
0
0
0
4687727.67
4134170.76
0
8732622192.62
0
10683856598.31
740000000
0
0
0
0
0
0
0
0
22550000
780050687.78
665771221.36
0
0
36319505.12
-14109067.14
4877001.74
911293
0
0
0
0
0
0
0
0
404315092.89
0
0
0
0
511105218.63
0
0
3151790953.38
328650000
0
1578734918.44
37310483.93
0
1944695402.37
12310006.71
75507694.79
915594613.34
0
2948107717.21
0
6099898670.59
1644869783
0
0
0
0
789510120.74
0
351329446.53
0
1082970457.57
0
0
0
0
0
3868679807.84
715278119.88
4583957927.72
10683856598.31
3666048738.43
3666048738.43
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3852340496.75
3302714015.17
0
0
0
0
0
0
0
0
0
16268680.14
0
0
98850321.65
243597625.33
186556300.17
4353554.29
0
-94682.2
608248898.89
225711150.19
0
0
421862458.37
25241013.3
0
5259254
5181064.51
0
441844217.67
53264470.1
0
0
388579747.57
336718782.26
51860965.31
.2
.2
-157502257.23
231077490.34
179216525.03
51860965.31
4026824006.22
0
0
0
0
0
0
0
0
0
0
0
56695016.16
3021462989.63
0
0
0
0
0
395198239.71
212303937.84
74269561.38
380284293.82
1030339403.34
264831651.92
607631.87
108259524.86
187817604.4
273474763.93
1120370122.65
0
0
0
198010929.81
1580750000
0
0
1580750000
860000000
0
2032194000
387642427.62
15200000
0
20913572.38
0
0
599208796.01
635059552.39
1234268348.4

a_11
600635
2011-12-31
637859552.39
0
0
0
0
0
0
0
308738
0
0
11994723
251293198
13323981.35
0
0
0
0
0
0
0
0
0
0
32713484.01
0
343739179.61
95105060.4
0
0
1386337916.76
0
0
0
390556246.4
0
1550875643.41
2882492405.39
0
0
0
0
83733249.24
2940913016.76
424509089.41
0
0
0
0
240191635
0
0
0
1760733.79
17239212.07
0
8532271231.47
0
9918609148.23
510000000
0
0
0
0
0
0
0
0
14000000
442437584.69
668573891.91
0
0
44787547.45
66684320.44
44264981.38
911293
0
0
0
0
0
0
0
0
343628304.35
0
0
0
0
477737964.74
1100652103
0
3713677990.96
619000000
0
0
37310483.93
0
656310483.93
9969272.69
99910306.65
937076065.39
0
1703266128.66
0
5416944119.62
1644869783
0
0
0
0
951120259.64
0
323547270.71
0
889170442.36
0
0
0
0
0
3808707755.71
692957272.9
4501665028.61
9918609148.23
3622567237.42
3622567237.42
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3785626290
3302032243.76
0
0
0
0
0
0
0
0
0
13263587.77
0
0
93349685.16
238339277.18
139758911.89
-1117415.76
0
-304142
917395291.99
223606735.1
0
0
754032097.41
59577945.71
0
2439704.11
2328500.31
0
811170339.01
164470813.19
0
0
646699525.82
418603604.25
228095921.57
.25
.25
-285687242.17
361012283.65
135189699.15
225822584.5
3950888368.65
0
0
0
0
0
0
0
0
0
0
0
44251164.77
3184354549.99
0
0
0
0
0
380174727.39
113388826.61
102389270.98
214832158.45
673771476.95
201451775.49
80907526.49
3993565.67
153572720.26
562798390
120576128
0
0
102397.86
430220149
40000000
40000000
40000000
0
2954550000
0
3176800000
423691631.29
225000000
5905743
-611847374.29
0
0
33204933.16
601854619.23
635059552.39

a_12
600635
2010-12-31
601854619.23
0
0
0
0
0
0
0
119270
0
0
30810970.23
240069087.51
20478813.21
0
0
0
0
0
0
0
0
0
9479726.59
25019146.39
0
287533243.83
0
0
0
1215364876.99
0
0
0
251502505.38
0
1815327654.21
2804548043.56
0
0
0
0
78095533.99
2597488204.47
454413040.83
0
0
0
0
209606735.5
0
0
0
2103559.88
20374098.03
0
8233459375.85
0
9448824252.84
980000000
0
0
0
0
0
0
0
0
0
322608286.54
666657614.13
0
0
39406395.82
-57619414.4
18158037.19
911293
0
0
0
0
0
0
0
0
370060085.86
0
0
0
0
434079575.98
600000000
0
3374261874.12
888631178.75
0
0
37310483.93
0
925941662.68
7840000
65146871.39
950474571.48
0
1949403105.55
0
5323664979.67
1644869783
0
0
0
0
966671311.96
0
275168836.72
0
574908659.08
0
0
0
0
0
3461618590.76
663540682.41
4125159273.17
9448824252.84
3540081160.95
3540081160.95
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3637115116.1
3200333342.63
0
0
0
0
0
0
0
0
0
17904947.59
0
0
90589276.56
204649693.77
120407670.56
3230184.99
0
-2870
434228310.49
294048288.09
0
0
337191485.34
65487007.64
0
6155868.24
4432901.56
0
396522624.74
36979374.16
0
0
359543250.58
314882157.57
44661093.01
.19
.19
383526540.82
743069791.4
697506098.75
45563692.65
3713236822.2
0
0
0
0
0
0
0
0
0
0
13250776.85
219100777.66
3089028465.01
0
0
0
0
0
334990005.32
142989193.57
97242470.31
281338242.5
18070355.09
238151542.87
22539091.05
0
178622547.86
407786635.99
264281021.77
0
77024712.58
140432459.6
-432141293.07
26180000
26180000
26180000
0
2826200000
0
2420560871.27
177735671.28
71539909.29
229500
253853957.45
0
0
103050906.88
498803712.35
601854619.23

a_13
600635
2009-12-31
654886714.85
0
0
0
0
0
0
0
1239180
0
0
16940637.25
186186050.58
5691833.34
0
0
0
0
0
0
0
0
0
0
13750818.47
0
308591154.19
0
0
0
1187286388.68
0
0
0
7377851.25
0
1855067992.47
2183093379.06
0
0
0
0
82075880.27
2289762907.69
449123781.17
0
0
0
0
69450193.28
0
0
0
2764051.89
15410837.96
0
6954126875.04
0
8141413263.72
1220000000
0
0
0
0
0
0
0
0
66730773.97
229011935.22
686831645.88
0
0
33897105.29
-24247356.44
3244717.18
911293
0
0
0
0
0
0
0
0
316945297.1
0
0
0
0
179000000
1101653426.12
0
3813978837.32
867253678.75
0
0
37310483.93
0
904564162.68
0
20748863.98
0
0
925313026.66
0
4739291863.98
1495336166
0
0
0
0
585054640.82
0
242678507.98
0
442050447.25
0
0
0
0
0
2765119762.05
637001637.69
3402121399.74
8141413263.72
3415501664.38
3415501664.38
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3451663650.74
3033235982.31
0
0
0
0
0
0
0
0
0
26795351.63
0
0
97314016.64
190353210.07
118719148.02
-14754057.93
0
1144580
372989941.43
180762424.19
0
0
337972535.07
41658260.71
0
6161857.42
4062169.29
0
373468938.36
64021702.74
0
0
309447235.62
220635466.37
88811769.25
.15
.15
350032628.5
659479864.12
567938560.52
91541303.6
3774754739.57
0
0
0
0
0
0
0
0
0
0
17409142
99465045.69
2865494842.32
0
0
0
0
0
309299910.59
140365121.55
136295382.41
440173670.39
9371671.42
223096799.55
4972049.16
45502235.53
160647135.86
506910164.1
82356098.33
0
0
152257092.42
-297933463.33
0
3000000
3000000
0
1662000000
0
1682031820
263338696.61
0
0
-280370516.61
0
0
-138130309.55
636934021.9
498803712.35

a_14
600635
2008-12-31
789901209.03
0
0
0
0
0
0
0
1215715
0
0
8451329.82
164522067.55
36636400.07
0
0
0
0
0
0
0
0
0
0
52697907.65
0
526852033.41
0
0
0
1580276662.53
0
0
0
8226995.62
0
1927786928.33
1581310399.01
0
0
0
0
92482076.51
2589245792.41
388869080.63
0
0
0
0
98678193
0
0
0
1165549.46
12025021.81
0
6699790036.78
0
8280066699.31
1230000000
0
0
0
0
0
0
0
0
115321338.77
238448544.18
827342178.95
0
0
39276547.08
-41895445.56
4998089.12
17788724.91
0
0
0
0
0
0
0
0
329134830.56
0
0
0
0
154500000
1428242270.1
0
4343157078.11
925959090
0
0
37310483.93
0
963269573.93
0
20586150.08
0
0
983855724.01
0
5327012802.12
1495336166
0
0
0
0
237751546.67
0
224878084.49
0
321431939.96
0
0
0
0
0
2279397737.12
673656160.07
2953053897.19
8280066699.31
3031305676.44
3031305676.44
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3117686089.92
2695127365.64
0
0
0
0
0
0
0
0
0
22154526.94
0
0
86437028.53
151796205.15
155496659.63
6674304.03
0
-5790150
351779139.74
174656545.22
0
0
259608576.26
47651062.84
0
9007631.65
6407181.98
0
298252007.45
74478816.42
0
0
223773191.03
173023375.27
50749815.76
.12
.12
0
0
0
0
3521849703.64
0
0
0
0
0
0
0
0
0
0
31760501.32
103528744.45
2777924978.21
0
0
0
0
0
260242709.43
151772293.42
110447977.27
356750991.08
66313419.56
205181843.6
652803.02
0
155040784.17
455349751.25
234511828.39
0
757135.44
87357803.83
-350787668.56
0
0
0
0
2572000000
0
2645181816
209577250.42
44552992
0
-282759066.42
0
0
-276795743.9
913729765.8
636934021.9

a_15
600635
2007-12-31
1068619549.71
0
0
0
0
0
0
0
9682780
0
0
2921104.96
221940080.63
76153612.1
0
0
0
0
0
0
0
0
0
0
64385232.56
0
484810651.12
0
0
0
1928513011.08
0
0
0
58073928.01
0
2033307558.7
1463706747.64
0
0
0
0
95678715.59
2254130442.73
245077254.7
0
0
0
0
94117258.57
0
0
0
1573124.24
10310751.24
0
6255975781.42
0
8184488792.5
1386437381.89
0
0
0
0
0
0
0
0
30382291
280785821.18
655096658.59
0
0
57350939.68
-59828050.54
4855630.02
1009603.05
0
0
0
0
0
0
0
0
400682330.43
0
0
0
0
0
1289443226.26
0
4046215831.56
1023640906
0
0
37310483.93
0
1060951389.93
0
24555285.18
0
0
1085506675.11
0
5131722506.67
1246113472
0
0
0
0
606221262.87
0
208261290.92
0
289636705.26
0
0
0
0
0
2350232731.05
702533554.78
3052766285.83
8184488792.5
2590209959.54
2590209959.54
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2727870430.31
2297848494.03
0
0
0
0
0
0
0
0
0
16865329.93
0
0
75435825.63
184666392.69
135496541.41
17557846.62
0
3779110
484941667.18
156758405.6
0
0
351060306.41
36367286.28
0
7116518.64
6677600.08
0
380311074.05
61159939.42
0
0
319151134.63
250103289.98
69047844.65
.2
.2
0
0
0
0
3073543095.29
0
0
0
0
0
0
0
0
0
0
28184719.03
62413318.33
2281301060.53
0
0
0
0
0
217446025.75
104577337.01
294415648.89
266401060.47
499394140.88
164533321.88
2239648.13
0
85740580.2
469292214.27
276699943.45
0
0
205823924.93
-199908391.56
0
0
0
0
1562669898.26
0
1391414335.37
190770209.62
48150526.81
0
-19514646.73
0
0
46978022.18
866751743.62
913729765.8

a_16
600635
2006-12-31
884075493.63
0
0
0
0
0
0
0
0
0
76247468.81
1430451.18
224174621.52
78045815.37
0
0
0
0
0
0
0
0
0
0
116527073.48
0
409192090.56
0
0
582625.24
1673748566.31
0
0
0
0
0
0
982450044.85
0
982450044.85
0
0
0
2078926291.5
177431638.7
1172772.51
0
0
0
52023035.16
0
0
0
35242.06
0
1971065701.51
5263104726.29
0
6936853292.6
1132000000
0
0
0
0
0
0
0
0
16262970.16
257507134.23
476789227.75
0
0
36255234.69
-95466759.62
0
1009603.05
0
0
0
0
0
0
0
0
381705090.16
0
0
0
0
0
1125783234.97
0
3331845735.39
1108862906.39
0
0
37310483.93
0
1146173390.32
0
0
0
0
1146173390.32
0
4478019125.71
923047016
0
0
0
0
404772008.64
0
303639404
0
147497263.51
0
0
0
0
0
1778955692.15
679878474.74
2458834166.89
6936853292.6
2362529735.35
2362529735.35
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2401261373.78
2064541078.82
0
0
0
0
0
0
0
0
0
21459868.47
0
0
61991621.7
176815154.7
76453650.09
0
0
0
188113370.83
0
0
34124660.4
183506392.8
42373463.55
0
11680214.2
0
0
214199642.15
50084986.05
0
0
164114656.1
106707526.5
57407129.6
0
0
0
0
0
0
2844917573.6
0
0
0
0
0
0
0
0
0
0
19853869.22
151755643.16
2041577567.34
0
0
0
0
0
184425021.81
238692044.51
292585123.35
259247328.97
302894406.99
110839197.38
14987463.78
145333231.99
26226172.52
601876904.06
156184120
0
72130000
691889062.77
-995002846.16
16696200
16696200
16696200
0
2200050000
0
1729181819
257672809.02
114185622.89
6274169.87
223617402.11
0
0
-512138115.08
0
0

a_17
600635
2005-12-31
1412234993.09
0
0
0
0
0
0
0
0
0
126011338.39
5257716.5
295156393.31
99213239.08
0
0
0
0
0
0
0
0
0
0
141770990.17
0
404966933.08
0
0
735406.71
2343576020.16
0
0
0
0
0
0
940955706.11
0
940955706.11
0
0
0
1675963498.25
226534139.26
1881991.82
0
0
0
56633308.42
0
0
0
56250.3
0
1209745602.02
4111770496.18
0
6455346516.34
1408000000
0
0
0
0
0
0
0
0
30000000
160509722.99
462790102.15
0
0
21182610.51
-2192825.69
0
52894322.44
0
0
0
0
0
0
0
0
398582779.72
0
0
0
0
10000000
1000112545.98
0
3541879258.1
431192962.89
0
0
37310483.93
0
468503446.82
0
0
0
0
468503446.82
0
4010382704.92
710036166
0
0
0
0
624560020.68
0
305704614.14
0
66415937.35
0
0
0
0
0
1706716738.17
738247073.25
2444963811.42
6455346516.34
2110301176.62
2110301176.62
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2055108797.02
1825447575.74
0
0
0
0
0
0
0
0
0
14978791.72
0
0
59827828.88
131143038.47
23711562.21
0
0
0
31536078.55
0
0
23933852.91
110662311.06
27632579.71
0
8800128.92
0
0
129494761.85
50963386.3
0
0
78531375.55
36231631.08
42299744.47
0
0
0
0
0
0
2621119239.76
0
0
0
0
0
0
0
0
0
0
21228056.96
192555434.66
2001693171.35
0
0
0
0
0
177001132.6
125602451.91
177511864.75
353094110.77
285328735.74
48555944.8
9764849.65
0
0
344827160.96
162375698.51
0
0
521808821.55
-685362150.83
56050000
56050000
56050000
0
1530000000
480000
1020895806.69
74626055.77
2091728.74
0
491008137.54
0
0
158740097.48
0
0

a_18
600635
2004-12-31
1241781557.94
0
0
0
0
0
0
0
0
0
272624737.21
4052800
244448283.18
93141039.62
0
0
0
0
0
0
0
0
0
0
141713093.93
0
378076982.96
0
0
760007.57
2234885408.48
0
0
0
0
0
0
914219811.75
0
914219811.75
0
0
0
1487696498.68
156924700.5
6292921.5
0
0
0
57196690.82
0
0
0
691212.89
0
832568933.21
3455590769.35
0
5690476177.83
1292800000
0
0
0
0
0
0
0
0
188305714.43
156883147.69
380085151.27
0
0
34863447.22
-5603534.37
0
28796012.39
0
0
0
0
0
0
0
0
331618094.52
0
0
0
0
0
849718574.23
0
3257466607.38
44374781.89
0
0
40224471.62
9425555.71
94024809.22
0
0
0
0
94024809.22
0
3351491416.6
546181666
0
0
0
0
786145148.22
0
289112019.75
0
53794116.45
0
0
0
0
0
1675232950.42
663751810.81
2338984761.23
5690476177.83
1872169376.15
1872169376.15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1852299022.71
1666300378.04
0
0
0
0
0
0
0
0
0
14268166.71
0
0
52014602.05
100151196.55
19564679.36
0
0
0
26038473.22
0
0
37767203.14
83676029.8
25825261.24
0
6318893.31
0
0
103182397.73
29052875.18
0
0
74129522.55
30117517.52
44012005.03
0
0
0
0
0
0
2318234901.15
0
0
0
0
0
0
0
0
0
0
22267019.12
178167524.55
1934024067.83
0
0
0
0
0
148363849.23
90835991.04
185118608.79
160326927.93
284263001.2
62128691.71
1421588.38
0
65281848.62
202903729.34
635115849.74
0
0
619521667.91
-1044446117.08
200000
200000
200000
0
1888800000
2145832.9
1143863637
113854672.59
0
38274202.94
595153320.37
-.8
0
-288965869.58
0
0

a_19
600635
2003-12-31
1510060765.19
0
0
0
0
0
0
0
0
0
38320870.96
0
141693288.03
31747287.86
0
0
0
0
0
0
0
0
0
0
78530427.27
0
279102684.19
0
0
467948.36
2001392844.59
0
0
0
0
0
0
952733375.88
0
952733375.88
0
0
0
1279744508.15
238003740.39
6465836.01
0
0
0
58532631.94
0
0
0
1571948.5
0
0
2537052040.87
0
4538444885.46
513000000
0
0
0
0
0
0
0
0
68000000
132816773.76
372339634.96
0
0
44887254.84
-1141755.02
0
1796012.39
0
0
0
0
0
0
0
0
250742692.03
0
0
0
0
0
16123770.56
0
1398564383.52
47238418.89
0
0
71587292.41
48416608.65
167242319.95
605225522.3
0
0
0
772467842.25
0
2171032225.77
546181666
0
0
0
0
785456696.06
0
257704863.15
0
137011005.43
0
0
0
0
0
1726354230.64
641058429.05
2367412659.69
4538444885.46
1471882824.98
1471882824.98
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1428852554.41
1269207157.81
0
0
0
0
0
0
0
0
0
12590058.59
0
0
50219058.05
92930766.79
3905513.17
0
0
0
127110844.46
0
0
20002165.8
190143280.83
21703248.47
0
2970331.05
0
0
208876198.25
30112041
0
0
178764157.25
125097374.16
53666783.09
0
0
0
0
0
0
1955338330.1
0
0
0
0
0
0
0
0
0
0
20828143
60205988.1
1266348364.07
0
0
0
0
0
98847475.48
87625792.67
113841066.83
469709762.15
758771052.88
33405623.88
3715698.61
0
30439943.64
263924945.98
622624366.34
0
0
0
-60216993.31
35611606.06
35611606.06
35611606.06
0
1763000000
3894000
1630000000
138088107.36
26147989.62
2000000
32417498.7
189.7
0
441910457.24
0
0

a_20
600635
2002-12-31
1070044307.95
0
0
0
0
0
0
0
0
0
58193930.67
0
107243667.71
21513613.24
0
0
0
0
0
0
0
0
0
27385418.59
107243667.71
0
196849964.68
0
0
460607.01
1481691509.85
0
0
0
0
0
0
947711607.41
0
947711607.41
0
0
0
982155502.27
149264039
0
0
0
0
57516389.73
0
0
0
5430322.21
0
0
2142077860.62
0
3623769370.47
380000000
0
0
0
0
0
0
0
0
3894000
91898280.49
686126401.48
0
0
55849247.68
-2594253.74
0
103606734.05
0
0
0
0
0
0
0
0
121142932.9
0
0
0
0
0
18232780.27
0
1458156123.13
10000000
0
0
37310483.93
48416608.65
95727092.58
0
0
0
0
95727092.58
0
1553883215.71
546181666
0
0
0
0
783859295.66
0
202449068.89
0
67169425.53
0
0
0
0
0
1599659456.08
470226698.68
2069886154.76
3623769370.47
1286828466.06
1286828466.06
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1249129528.96
1127702962.38
0
0
0
0
0
0
0
0
0
9320040.54
0
0
36515716.31
58823083.13
16767726.6
0
0
0
113818985.14
0
0
20933323.99
172451246.23
15587646.7
0
9513060.54
0
0
178525832.39
18057610.79
0
0
160468221.6
131136635.53
29331586.07
0
0
0
0
0
0
1486605720.43
0
0
0
0
0
0
0
0
0
0
15813937.2
104440242.16
1201539381.66
0
0
0
0
0
72692304.42
84108300.97
85281648.88
163238263.86
281983461.06
528455.91
959062.1
0
182142697.16
25582548.48
391722068.7
0
0
13819592.91
34489466.14
413990678.04
413990678.04
2500000
0
2500000000
31815872.82
2670000000
123892940.14
700000
3894000
148019610.72
7.6
0
345747348.32
0
0

a_21
600635
2001-12-31
720402959.63
0
0
0
0
0
0
0
0
0
69572602.95
80000
140979998.43
26923658.72
0
0
0
0
0
0
0
0
0
0
116586962.57
0
172425790.67
0
0
250524.65
1130635535.05
0
0
0
0
0
0
722351009.67
0
722351009.67
0
0
0
1020213837.02
165982677.72
0
0
0
0
58843087.35
0
0
0
9664440.86
0
0
1977055052.62
0
3107690587.67
500000000
0
0
0
0
0
0
0
0
0
81773208.67
450200997.56
0
0
61836482.99
34333695.63
0
103603576.31
0
0
0
0
0
0
0
0
122164557.22
0
0
0
0
0
17738851.81
0
1371651370.19
60000000
0
0
79840883.93
0
139840883.93
0
0
0
0
139840883.93
0
1511492254.12
476181666
0
0
0
0
439799019.14
0
181570384.92
0
63362175.41
0
0
0
0
0
1160913245.47
435285088.08
1596198333.55
3107690587.67
425339021.02
425339021.02
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
402667851.26
327545406.77
0
0
0
0
0
0
0
0
0
7379138.55
0
0
10650817.51
39155441.48
17937046.95
0
0
0
104907827.57
0
0
4059773.91
131638771.24
25037253.35
0
1445662.37
0
0
155230362.22
24813213.73
0
0
130417148.49
128329660.41
2087488.08
0
0
0
0
0
0
533575095.3
0
0
0
0
0
0
0
0
0
0
15039584.64
117284949.37
259732695.37
0
0
0
0
0
25081544.12
24579616.22
35991295.85
320514477.75
205307848.72
11944636.54
37466918.98
0
336409165.53
180241059.25
523523645.7
0
0
0
-112636135.18
0
0
0
0
1235000000
0
1005000000
114111065.2
0
0
115888934.8
-29.98
0
323767247.39
0
0

a_22
600635
2000-12-31
396635712.24
0
0
0
0
0
0
0
0
0
136082627.2
0
136983730.47
56475547.01
0
0
0
0
0
0
0
0
0
0
115560779.38
0
25955905.84
0
0
24613.23
752158135.99
0
0
0
0
0
0
846049912.79
10000
846059912.79
0
0
0
50415493.93
54138088.32
0
927105.88
0
0
74618067.74
0
0
0
10965627.7
0
525776.04
1037650072.4
0
1789808208.39
200000000
0
0
0
0
0
0
0
0
0
5998673.8
618031.61
0
0
696685.38
124599.88
0
96164806.65
0
0
0
0
0
0
0
0
240046314.51
0
0
0
0
0
154118.52
0
543803230.35
60000000
0
0
0
0
60000000
0
0
-6464634.14
0
53535365.86
0
597338596.21
476181666
0
0
0
0
417946785.78
0
154339812.41
0
112595182.61
0
0
0
0
0
1161063446.8
31406165.38
1192469612.18
1789808208.39
231174641.29
231174641.29
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
174831930.58
115797732.73
0
0
0
0
0
0
0
0
0
8474533.41
0
0
2468684.5
30820261.17
17560224
-289505.23
0
0
72075771.2
0
0
1844001.97
130262483.88
18271823.24
0
458870.5
0
0
148075436.62
18943160.76
0
0
129132275.86
128167150.82
965125.04
0
0
0
0
0
0
202082381.53
0
0
0
0
0
0
0
0
0
0
19769300
11429689.78
73318745.19
0
0
0
0
0
7930107.56
32193752.64
50592249.68
69246516.24
330536982.61
35037090.16
25500
0
17165891.09
15125907.69
325514227.2
0
0
2740800
39384528.97
0
0
0
0
2005000000
0
2115000000
98694247.74
326188.09
8201924.02
-216896171.76
-13.04
0
-108265139.59
0
0

a_23
600635
1999-12-31
504900851.83
0
0
0
0
0
0
0
0
0
2016068.2
0
124141243.73
88830186.69
0
0
0
0
0
0
0
0
0
0
82080956.67
0
24922243.12
0
0
76484.08
744887077.65
0
0
0
0
0
0
759010576.03
10000
758857063.67
0
0
0
62352741.42
90817793.38
0
3171257.32
0
0
60569322.38
0
0
0
11496490.92
0
779689.08
988044358.17
0
1732931435.82
370000000
0
0
0
0
0
0
0
0
8468800
17707161.34
18285487.94
0
0
523061.57
1047756.47
0
71648322
0
0
0
0
0
0
0
0
59450733.72
0
0
0
0
18411000
361800
0
565904123.04
8828750
0
0
0
0
8828750
0
0
-1136433.81
0
7692316.19
0
573596439.23
476179540
0
0
0
0
417717269.35
0
124606809.78
0
111472813.15
0
0
0
0
0
1129976432.28
29358564.31
1159334996.59
1732931435.82
334782509.3
334782509.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
269470990.63
195646207.13
0
0
0
0
0
0
0
0
0
8261250.06
0
0
13590465.95
41976942.14
9706620.12
289505.23
0
0
53899022.88
0
0
1427989.74
120638531.29
5866905.1
0
1109446.08
0
0
125395990.31
985526.02
0
224971.08
124185493.21
125107162.95
-921669.74
0
0
0
0
0
0
399129662.02
0
0
0
0
0
0
0
0
0
0
2109205.88
22450682.52
192360375.5
0
0
0
0
0
23332015.52
16064953.78
58753199.74
133179005.88
19418945.98
23370975.85
74814.68
0
0
130423126.86
236960478.8
0
0
0
-324518869.15
4692730.84
4692730.84
493387.2
0
1461773000
0
1316725119
28391856.83
430532.55
1057637.62
120291117.39
4001.61
0
-71044744.27
0
0

a_24
600635
1998-12-31
575945596.1
0
0
0
0
0
0
0
0
0
15591068.2
320000
130802899.54
24609682.06
0
0
0
0
0
0
0
0
0
0
95744835
0
77377722.68
0
0
869345.59
825516314.17
0
0
0
0
0
0
90442089.22
0
90442089.22
0
0
0
267143009.51
4323541.16
0
961463.92
0
0
250049549.98
0
0
0
5692515.6
0
726308.49
619338477.88
0
1444854792.05
236330000
0
0
0
0
0
0
0
0
0
38736320.6
2180031.9
0
0
3673435.28
-2453850.49
0
394744.05
0
0
0
0
0
0
0
0
34672021.14
0
0
0
0
0
375000
0
313907702.48
14110000
0
0
0
0
14110000
0
0
-78796.19
0
14031203.81
0
327938906.29
460179540
0
0
0
0
398190529.02
0
87234543.78
0
96597319.52
0
0
0
0
0
1042201932.32
74713953.44
1116915885.76
1444854792.05
338142140.27
338142140.27
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
227120379.36
166249857.53
0
0
0
0
0
0
0
0
0
8671402.26
0
0
4863682.54
34118015.76
13217421.27
0
0
0
21492995.75
0
0
487367.07
133002123.73
1184155.1
0
3452317.2
0
0
130733961.63
2419210.64
0
0
128314750.99
120754218.72
7560532.27
0
0
0
0
0
0
314323216.12
0
0
0
0
0
0
0
0
0
0
309171.16
1862913.68
149620523.12
0
0
0
0
0
37719660.66
14311941.89
6582265.48
108260909.81
110510450
16913411.92
1884859.24
0
0
279669122.8
99699969.34
0
0
0
-250060370.98
354059200
354059200
0
0
642740000
0
470000000
17331671.75
0
0
509467528.25
-66.8
0
367668000.28
0
0

a_25
600635
1997-12-31
208277595.82
0
0
0
0
0
0
0
0
0
61101518.2
0
25729958.06
17440000
0
0
0
0
0
0
0
0
0
0
21268276.28
0
32922105.04
0
0
9976003.04
355447180.16
0
0
0
0
0
0
0
0
35400000
0
0
0
184016864.28
5267017.05
0
1607540.2
0
0
112479841.01
0
0
0
3320565.22
0
13000000
355091827.76
0
710539007.92
65000000
0
0
0
0
0
0
0
0
0
5394821.8
1540839.98
0
0
3151552.27
1598534.64
0
221816
0
0
0
0
0
0
0
0
14972376.16
0
0
0
0
0
70000
0
91949940.85
0
0
0
0
0
0
0
0
202874.67
0
202874.67
0
92152815.52
258967800
0
0
0
0
163768169.02
0
62975240.17
0
81677304.41
0
0
0
0
0
567388513.6
50997678.8
618386192.4
710539007.92
194856964.77
194856964.77
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
120998240.74
94886173.3
0
0
0
0
0
0
0
0
0
6534859.45
0
0
737034.44
19396362.84
-556189.29
0
0
0
33325083.67
0
0
2670006.29
109853813.99
1282266.33
0
1770611.97
0
0
109365468.35
3053520.93
0
0
106311947.42
104351942.55
1960004.87
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

a_26
600635
1996-12-31
160436647.7
0
0
0
0
0
0
0
0
0
65395434.67
0
12877641.57
33303000
0
0
0
0
0
0
0
0
0
0
9684215.6
0
31954338.54
0
0
8760206.28
312727268.76
0
0
0
0
0
0
0
0
32700000
0
0
0
90316711.25
16191608.7
0
164142.02
0
0
39088855.82
0
0
0
1222379.59
0
0
179683697.38
0
492410966.14
50000000
0
0
0
0
0
0
0
0
471783.75
4329516.21
1424481.58
0
0
916713.18
581036
0
221816
0
0
0
0
0
0
0
0
46622963.91
0
0
0
0
0
64987
0
104633297.63
0
0
0
0
0
0
0
0
218981.53
0
218981.53
0
104852279.16
104422500
0
0
0
0
178415223.7
0
40292416.15
0
15390873.2
0
0
0
0
0
338521013.05
49037673.93
387558686.98
492410966.14
124741790.11
124741790.11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
91694630.25
86914163.81
0
0
0
0
0
0
0
0
0
3668502.97
0
0
227929.5
14064856.58
-13180822.61
0
0
0
9626862.86
0
0
3348089.19
46022111.91
1598643.06
0
544573.67
0
0
47076181.3
1894849.84
0
0
45181331.46
45143657.53
37673.93
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

a_27
600635
1995-12-31
128391034.09
0
0
0
0
0
0
0
0
0
40418954.13
300000
3211746.07
1750000
0
0
0
0
0
0
0
0
0
0
1663340.78
0
41311480.97
0
0
2154135.61
217537350.87
0
0
0
0
0
0
0
0
71700000
0
0
0
44584410.58
1597000
0
791920.82
0
0
3880897.3
0
0
0
773681.22
0
0
123327909.92
0
340865260.79
20000000
0
0
0
0
0
0
0
0
0
1040975.4
0
0
0
181792.38
683526.59
0
21719880
0
0
0
0
0
0
0
0
1660834.43
0
0
0
0
0
6187
0
45293195.8
0
0
0
0
0
0
0
0
2949931
0
2949931
0
48243126.8
83538000
0
0
0
0
177505549.69
0
31113038.64
0
465545.66
0
0
0
0
0
292622133.99
0
292622133.99
340865260.79
82694961.83
82694961.83
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
49439847.12
43206030.32
0
0
0
0
0
0
0
0
0
2564097.97
0
0
223903
5225956.37
-1780140.54
0
0
0
2311507.86
0
0
7099047.56
42665670.13
686949.05
0
63759.53
0
0
43288859.65
3036772.03
0
0
40252087.62
40252087.62
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

a_28
600635
1994-12-31
34723511
0
0
0
0
0
0
0
0
0
0
0
5452937
0
0
0
0
0
0
0
0
0
0
0
0
0
3758320
0
0
1136562
45071330
0
0
0
0
0
0
0
0
104291940
0
0
0
0
1777130
0
0
0
0
0
0
0
0
0
0
74297570
180366640
0
225437970
20000000
0
0
0
0
0
0
0
0
0
1226070
0
0
0
182560
1240870
0
0
0
0
0
0
0
0
0
0
2102280
0
0
0
0
0
6280
0
24758060
0
0
0
0
0
0
0
0
44600
0
44600
0
24802660
59670000
0
0
0
0
110017930
0
9863640
0
21083740
0
0
0
0
0
200635310
0
200635310
225437970
50649250
50649250
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10983250
0
0
5724510
67357010
0
0
529020
0
0
66827990
3824770
0
36648550
26354670
26354670
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

a_29
600635
1993-12-31
5493616.01
0
0
0
0
0
0
0
0
0
6632800
0
2224682.67
0
0
0
0
0
0
0
0
0
0
0
207926.24
0
2480102.93
0
0
629531.4
17460733.01
0
0
0
0
0
0
0
0
16722661.39
0
0
0
42906751.04
26956667.31
0
0
0
0
201056
0
0
0
406860.05
0
0
87193995.79
0
104654728.8
0
0
0
0
0
0
0
0
0
0
724499.21
0
0
0
111387.83
514694.32
0
173712.11
0
0
0
0
0
0
0
0
81289
0
0
0
0
0
173178
0
1778760.47
0
0
0
0
0
0
0
0
0
0
0
0
1778760.47
27000000
0
0
0
0
63309467
0
1175362.33
0
11391139
0
0
0
0
0
102875968.33
0
102875968.33
104654728.8
34527470.67
34527470.67
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
24437033.07
22463806.69
0
0
0
0
0
0
0
0
0
786267.93
0
0
238495.61
1052310.33
-103847.49
0
0
0
1639800.08
0
0
1812778.27
13543015.95
36369.7
0
214787.83
0
0
13364597.82
1973458.82
0
11391139
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

30|76

序号

_10

_11

_12

_13

_14

_15

_16

_17

_18

_19

_20

_21

_22

_23

_24

_25

_26

_27

_28

_29

_30

_31

_32

_33

_34

_35

_36

_37

_38

_39

_40

_41

_42

_43

_44

_45

_46

_47

_48

_49

_50

_51

_52

_53

_54

_55

_56

_57

_58

_59

_60

_61

_62

_63

_64

_65

_66

_67

_68

_69

_70

_71

_72

_73

_74

_75

a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319

a_0
600635
2022-12-31
33674624.35
6355830352.76
5938400998.14
5645504950.91
5334479555.87
6982036669.4
6845622719.15
-.0265
-.0108
2.4626
.5939
.6421
.1924
.0058
.1332
-.0434
.2482
-260649279.19
.5944
.5589
1357036475.83
3830539441.6
5240864601.08
11409838853.06
3101732913.39
1282642432.75
403032966.59
8993650767.8
2891804730.43
2120953505.02
.908
-1.643
78.1975
-77.0567
1.1525
13.9214
7.0221
.9337
.1433
.0355
.0136
.0341
.0669
.0323
-745646658.99
6580473.13
.8601
.1399
1.3091
-.3091
0
135704816.37
26.2187
.0141
51.9788
.0752
-1.9089
-.0259
2.9348
.1624
.2222
.4838
.1315
.1514
.6694
.6197
.0005
.021
.0083
158.7861
.3169
4842558808.09
710063730.73
.0515

a_1
600635
2021-12-31
-98156294.44
6327482658.2
5653220754.16
3276156496.16
3770085797.41
8054937367.07
8316360582.41
.0392
.0163
2.4036
.584
.6191
.1975
-.0177
.1819
.0708
.23
628600840.01
.6559
.6089
1170775277
3695902309.57
5249677193.81
12369364487.51
2760004297.91
1364286474.77
555521991.13
8704302269.33
3086845443.72
2267602927.26
.9599
1.7193
86.2382
-78.2517
1.1143
12.512
6.3961
1.0437
.169
.0469
.0306
.0384
.0808
.0628
-34793819.32
-236425542.53
.8702
.1298
.7735
.2265
0
164980572.44
29.172
.0161
57.0662
.2216
1.6916
-.6029
-.0887
.1535
.2181
.5138
.1146
.1613
.5871
.6219
.0005
.0399
.0088
167.0244
.3725
4595335866.44
704913200.6
.0522

a_2
600635
2020-12-31
-172920133.22
5458185867.45
5229119065.31
2850133386.55
4074404196.95
6655393753.02
6440251513.47
.0602
.0252
2.3919
.5819
.5086
.1964
-.0352
.2139
.121
.2079
976932083.62
.593
.5539
1510380322.84
3068688772.58
5082118383.94
11842363555.68
3628909543.54
1376185096.26
386107306.81
6991341426.05
2978765748.7
3775907720.61
.936
.3854
61.8797
-117.7075
1.0204
12.1432
11.4702
.9803
.1822
.0391
.0266
.0443
.0865
.0831
427999021.68
-382589811.17
.8752
.1248
.8669
.1331
0
176378672.08
30.058
.0147
31.8217
.1028
.9236
-.6437
.7201
.1299
.2151
.5013
.1536
.2747
.6476
.755
.0006
.0584
.0414
184.5427
.3773
4218467822.38
632049379.4
.0534

a_3
600635
2019-12-31
-56865196.07
6175115852.3
4956698000.16
1826553612.9
2374677597.67
4350556942.33
5075094154.73
.0685
.0281
2.4398
.5901
.5429
.2306
-.0102
.1673
.1132
.2481
784776207.67
.6682
.6307
1584081687.92
3783104855.95
4953372426.1
9807672653.5
4021248442.04
1412660953.61
270555627.09
7230194836.75
3250339949.87
2836063186.84
.9264
1.9232
51.4258
-132.3184
1.2151
14.0057
14.39
1.013
.1629
.0375
.0423
.0371
.0762
.054
99485733.46
-151245358.89
.8718
.1282
.831
.169
0
213276756.11
26.0609
.0139
25.3649
.0628
1.0817
-.2387
.157
.1677
.2195
.4346
.1782
.213
.6273
.7721
.0006
.0418
.0451
190.0179
.3292
3963735504.84
628408511.46
.0598

a_4
600635
2018-12-31
-318239142.44
5459131834.57
5178877463.26
2456267960.23
4634588761.05
8257806750.85
6643305193.7
.05
.0199
2.5162
.6026
.6141
.1994
-.0628
.1684
.0847
.2347
838292263.6
.7633
.7105
983283426.41
3865821280.08
4853495188.11
9121151309.85
3751895036.92
1224640614.57
260798656.43
7989762257.47
2777587617.81
2243839833.48
.9098
.6528
53.5914
-116.8817
1.1816
13.4233
13.8258
.9799
.112
.0528
.0292
.0393
.0786
.0505
66721211.79
-408964999.76
.8693
.1307
1.1145
-.1145
0
207371661.57
27.1915
.0165
26.4
.0841
1.7972
-.9526
.1554
.179
.2248
.4224
.1738
.1725
.5182
.6441
.0007
.032
.0474
172.5533
.4435
4159576637.66
622833479.29
.2195

a_5
600635
2017-12-31
-195360610.37
5299128584.91
4792087871.06
2575522684.66
4061167928.98
8876423472.24
3530624017.16
.0665
.0268
2.4815
.597
.5479
.1968
-.0416
.1967
.1182
.2266
860558362.17
.7886
.7532
841253929.36
5773610920.38
4918462305.43
6543910418.29
3508037580.02
1265432554.26
129798309.55
6785902290.62
2471651157.64
3127020698.89
.953
.9128
53.066
-122.16
1.1485
12.439
15.3861
.9586
.1639
.0353
.0337
.0397
.0816
.0753
24803340.03
-305054880.67
.8662
.1338
.8535
.1465
159886326.24
166871041.32
29.3433
.0152
23.7227
.0652
1.5045
-.5492
.0447
.2783
.2371
.3155
.1691
.2525
.7187
1.0344
.0001
.0522
.0316
176.7329
.459
3836683836.89
583511903.26
.122

a_6
600635
2016-12-31
-24646766.53
5303416104.5
4708707977.57
2126412148.82
2746238699.8
5781295342.39
3765183744.17
.0768
.0365
2.1035
.5246
.4535
.2534
-.0054
.1559
.1398
.2613
704516786.99
.8587
.8018
693206898.93
4048947255.69
4585699381.87
5672569290.44
3048173602.6
1224415891.97
161081365.6
4128783840.06
2406007274.06
2570010699.32
.9791
.9383
53.9707
-124.1808
1.1647
12.8233
14.3099
1.2731
.1575
.0568
.0475
.037
.0848
.0341
17699950.4
-71347054.29
.8629
.1371
.864
.136
1391871045.6
166143237.96
28.4638
.0183
25.5069
.0671
1.0846
-.1126
.0279
.2333
.2642
.3268
.1756
.2823
.613
1.1608
.0001
.0375
.0248
178.923
.4217
3829099451.74
522070778.33
.0916

a_7
600635
2015-12-31
63088097.01
5152075316.12
4845003437.24
1768746356.51
2622808643.55
3562590017.43
3000430687.98
.078
.0368
2.1203
.5284
.4909
.2591
.0138
.1305
.1166
.3154
567204523.75
.7123
.647
752447538.67
2170980566.22
4385471399.74
5163027770.82
2773523098.63
1090305397.77
182455110.65
3758841811.09
2104087700.08
1794722114.23
.945
.5761
53.7664
-98.7699
1.262
12.4747
14.8936
1.2693
.149
.0653
.0426
.0313
.0648
.0343
-89561522.64
-34144739.14
.8448
.1552
.8651
.1349
0
221441324.21
29.2592
.0192
24.5072
.0721
1.2321
-.0641
-.168
.1498
.3026
.3562
.1914
.2344
.5569
.8081
0
.0417
.0182
153.285
.4208
4036365628.34
447645969.63
.1167

a_8
600635
2014-12-31
-118395875.01
4873712409.09
4190571846.59
1146754329.22
1299383589.04
1785612533.57
1744782043.08
.0697
.0304
2.2932
.5639
.4187
.3335
-.0285
.1356
.0901
.3375
548211663.19
.5929
.5044
268226700.91
2203839623.67
4240615369.46
3959226087.17
1902075990.63
0
1159143096.34
2905755444.79
2417370044.12
1616333153.11
.9916
1.8253
58.5562
-137.9127
1.2138
11.5544
13.5354
1.1754
.1125
.0885
.0331
.0262
.0709
.0385
19359218.27
-173955214.45
.8215
.1785
.9097
.0903
0
314064813.16
31.5898
.028
26.9664
.0685
1.4131
-.4648
.0517
.1791
.3446
.3217
.1546
.2329
.562
.7957
0
.055
.0215
196.7819
.3964
3326158907.19
429944853.46
.0895

a_9
600635
2013-12-31
-167509094.06
4486113003.79
3953733203.22
740487112.11
878135714.07
1294912434.02
1964215646.4
.0652
.0291
2.2381
.5532
.4379
.2961
-.0432
.1436
.0809
.36
574469241.87
.5338
.4399
87477559.16
1605624934.01
3778028356.3
3594823867.44
1781664104.66
0
1083868219.23
2606877234
1820218294.94
1525380426.33
.981
1.699
59.9728
-97.7217
1.2052
11.8221
12.5436
1.2295
.1048
.0939
.0269
.0252
.0779
.0406
17425971.87
-261119421.84
.8209
.1791
.8905
.1095
0
92795898.54
30.8744
.0272
29.0984
.085
1.7777
-.8333
.0556
.1492
.3511
.3341
.1656
.2563
.5238
.6385
0
.0603
.0224
159.3782
.4506
3296874391.77
437794176.12
.0718

a_10
600635
2012-12-31
-181938204.03
4083519022.38
3703234728.56
1591855816.39
1393844886.58
4021500000
2419836427.62
.0848
.0364
2.3307
.5709
.5178
.2444
-.0496
.1443
.106
.3431
628135975.99
.6191
.5259
8821898.43
1841655432.79
3566676611.02
3451756145.29
1823768409.21
0
1009200609.58
3158490137.07
1566090041.91
1375318491.61
.9388
.9787
62.6915
-77.6777
1.2153
10.361
13.2905
1.1753
.0991
.0932
.0262
.027
.0664
.0509
19887077.1
-239556228.42
.844
.156
.8665
.1335
0
74269561.38
35.2282
.0275
27.4633
.0787
1.5653
-.6165
.0512
.1724
.3338
.3231
.1707
.2255
.5167
.6178
0
.0591
.0217
142.3302
.4534
3021462989.63
395198239.71
.1041

a_11
600635
2011-12-31
-164176468.34
3995139533.42
3780307374.97
1113697064.86
683476915.86
2994550000
3606397374.29
.1437
.0652
2.2033
.5461
.2966
.2283
-.0453
.1301
.1785
.3652
974229391.59
.3733
.2807
114105006.26
1258210634.35
3365422106.17
3357090639.03
1937885768.68
0
1092131919.11
1606737964.74
1336393651.14
2473812503.74
.9322
.3322
61.8004
-48.2871
1.3082
10.4615
13.5634
1.1798
.0885
.0926
.026
.0258
.0658
.0386
57951515.36
-328647281.53
.8461
.1539
.6473
.3527
0
102389270.98
34.8898
.0347
26.9107
.0727
1.4186
-.5082
.0896
.1269
.3393
.3385
.1954
.4567
.6856
.8628
0
.087
.0242
111.3722
.5943
3184354549.99
380174727.39
.3853

a_12
600635
2010-12-31
-93803770.16
3945588376.71
3664250134.21
457383536.87
889524829.94
2852380000
2598526042.55
.0872
.0381
2.2905
.5634
.4325
.1824
-.0265
.1174
.1016
.3747
493556579.89
.3602
.275
31957384.5
1180746734.01
3051901245.3
3143745079.52
2072431194.01
0
1042530773.06
2302710754.73
1036199753.48
1984754471.46
.8965
.7825
58.4304
-40.6253
1.4487
10.7371
14.9368
1.0657
.096
.0852
.0452
.0256
.0578
.034
59328269.4
-134013329.31
.8391
.1609
.8758
.1242
0
97242470.31
33.9942
.0304
24.4362
.0765
1.2077
-.3727
.165
.125
.323
.3327
.2193
.3728
.6338
.5278
0
.0523
.0222
101.1108
.6739
3089028465.01
334990005.32
.3859

a_13
600635
2009-12-31
-50916044.29
3891628927.26
3451455256.87
443589891.52
741523354.85
1662000000
1945370516.61
.091
.038
2.393
.5821
.4782
.2094
-.0149
.119
.0906
.4195
409630924.72
.3113
.2304
18174889.85
1172296390.21
2738886688.86
2273786290.58
1956443894.07
0
24904874.16
2266253678.75
1012972967.9
1460065217.33
.9446
1.4225
70.362
-33.7085
1.4001
7.2614
18.1627
.9593
.1119
.0809
.0363
.0285
.0557
.0348
51395041.22
-114937747.03
.8128
.1872
.713
.287
0
136295382.41
50.2659
.0379
20.0961
.0595
1.2053
-.3714
.1661
.144
.3364
.2793
.2403
.3081
.8048
.5239
0
.0524
.0085
104.6724
.699
2865494842.32
309299910.59
.3827

a_14
600635
2008-12-31
-79706109.45
3657138949.41
3300387958.33
427188850.35
777976518.91
2572000000
2854759066.42
.0758
.027
2.8039
.6434
.4337
.2212
-.0263
.1299
.0738
.3661
384632420.93
.3639
.2425
13190571.27
1526363039.88
2978114873.04
1683235186.14
2092353600.25
0
43372964.11
2310459090
1199079313.5
1817474398.62
.993
1.5943
92.4562
-44.2923
1.2517
5.3281
15.239
.7076
.1109
.1213
.0357
.0285
.0501
.0513
32853281.19
-160859229.9
.7719
.2281
.7732
.2268
0
110447977.27
68.5045
.0636
23.9517
.0571
1.572
-.7188
.1468
.1843
.3597
.2033
.2527
.3412
.8153
.684
0
.0673
.0119
141.0377
.7005
2777924978.21
260242709.43
.4008

a_15
600635
2007-12-31
-120102624.15
3164141132.65
2897740072.18
751907691.09
951816082.65
1562669898.26
1582184544.99
.1045
.039
2.681
.627
.4696
.1878
-.0464
.1527
.1232
.3165
517971544.82
.4766
.3568
11883875.48
1854444998.52
2499207697.43
1627142171.24
2203693925.31
0
30420518.25
2410078287.89
988342945.09
1733301273.69
1.0142
.8347
102.7424
-21.0166
1.1956
5.1406
11.5001
.7765
.1129
.1198
.0264
.0291
.0713
.0523
33029877.64
-198820410.19
.7699
.2301
.7837
.2163
0
294415648.89
71.0036
.0592
31.7388
.0868
1.5195
-.623
.1035
.2266
.3054
.1988
.2693
.3378
.7885
.8002
0
.0562
.0115
133.9486
.678
2281301060.53
217446025.75
.4247

a_16
600635
2006-12-31
-38731638.43
3016527085.98
2757279757.01
600280472.66
1522080086.83
2216746200
1993128797.89
.0667
.0237
2.8212
.6455
.5004
.1544
-.0164
.1334
.0695
.3406
252931280.58
.5023
.3795
1931994111.41
1596918472.26
2257530702.71
982450044.85
2099954072.78
0
1009603.05
2240862906.39
691347807.21
1545808412.11
1.0292
1.5797
112.6033
9.1908
1.2584
5.0716
8.9827
.7576
.1261
.1228
.0061
.0262
.0748
.0324
64817909.75
-88816624.48
.7235
.2765
.6502
.3498
0
292585123.35
71.9695
.059
40.6338
.0955
1.1462
-.5412
.395
.2302
.3254
.1416
.3027
.3452
.744
.7469
0
.0341
.0075
115.2757
.6352
2041577567.34
184425021.81
.4948

a_17
600635
2005-12-31
55192379.6
2834902731.38
2481808620.61
343649530.19
1029011681.02
1586530000
1095521862.46
.0321
.0122
2.6403
.6212
.4611
.1676
.0262
.1017
.0372
.3269
74302382.25
.6617
.5473
1195924192.36
2216829275.06
1904379629.33
940955706.11
1393181905.84
0
52894322.44
1849192962.89
672289609.96
1488900132.07
1.0616
4.4962
125.7557
29.4962
1.3341
4.6624
7.689
.8323
.135
.1143
.0111
.0284
.0621
.0112
42766303.7
4228993.3
.6981
.3019
.4614
.5386
0
177511864.75
78.2852
.0627
47.4705
.1424
.4016
.0539
.5446
.3434
.295
.1458
.2158
.3713
.8832
1.2674
0
.0128
.0088
113.8804
.7084
2001693171.35
177001132.6
.2332

a_18
600635
2004-12-31
19870353.44
2518669444.82
2358342516.89
413095129.91
1457541246.99
1891145832.9
1295992512.53
.0317
.013
2.4329
.589
.399
.2251
.0106
.0917
.0396
.329
83312044.29
.6861
.57
970464710.88
1961500663.7
1650914120.68
914219811.75
1163841581.7
9425555.71
28796012.39
1337174781.89
754533926.24
1259782708.47
1.0583
2.1628
110.0133
-13.7551
1.353
5.0711
9.5961
.929
.11
.1161
.0077
.0278
.0535
.0105
57273571.07
-9182521.74
.7162
.2838
.4063
.5937
0
185118608.79
71.977
.0664
38.0363
.1327
.3513
-.1239
.7726
.3447
.2901
.1607
.2045
.3759
.9719
1.6713
0
.0146
.0101
142.1221
.5241
1934024067.83
148363849.23
.0332

a_19
600635
2003-12-31
43030270.57
2036372461.2
1566662699.05
826332319.01
886549312.32
1802505606.06
1770088107.36
.0755
.0394
1.917
.4784
.2581
.2842
.0292
.0999
.1215
.3243
165845927.68
1.431
1.2315
-32171771.8
1962604025.27
1524214084.55
952733375.88
98893399.76
48416608.65
607021534.69
560238418.89
616901908.54
993891898.34
1.1354
2.6275
99.3034
-36.2188
1.3015
5.3333
11.8253
1.6815
.1377
.1996
.0137
.0341
.0631
.0027
38735083.22
12918229.57
.7292
.2708
.6998
.3002
0
113841066.83
68.4375
.0615
30.8659
.0963
.7111
.0723
.2167
.4324
.3358
.2099
.0218
.4578
.6442
3.5724
0
.007
.0129
143.632
.6496
1266348364.07
98847475.48
.0843

a_20
600635
2002-12-31
37698937.1
1606859899.79
1443621635.93
465613676.23
431124210.09
2945806550.86
2797786940.14
.0775
.0443
1.7507
.4288
.251
.5375
.0293
.0871
.1247
.3551
140826895.29
1.0161
.8811
-16233996.24
1395651553.58
1131419541.27
975097026
121601249.62
48416608.65
103606734.05
390000000
835173675.91
328709539.8
.9874
1.0173
94.976
-121.3435
1.2853
6.1076
10.365
1.822
.1237
.135
.0199
.0284
.0457
.013
27007910.15
19641326.31
.7728
.2272
.8172
.1828
411490678.04
85281648.88
59.7611
.0543
35.2148
.0833
.7093
.1224
.1683
.3851
.3122
.2691
.0336
.2115
.9384
3.7992
0
.043
.0159
222.6058
.8775
1201539381.66
72692304.42
.0256

a_21
600635
2001-12-31
22671169.76
665899629.31
345385151.56
591128569.77
703764704.95
1235000000
1119111065.2
.0817
.042
1.9469
.4864
.3705
.4156
.0533
.1593
.3066
.1369
132559192.46
.8243
.6986
-37349918.76
1060812407.45
1186196514.74
722351009.67
138330655.81
0
103603576.31
560000000
628144384.85
323347869.27
1.0722
2.4576
229.8333
-206.2203
.7946
3.3022
3.0595
1.2499
.2299
.1257
.0158
.025
.0921
.0422
27651364.89
-2142043.97
.7273
.2727
.984
.016
0
35991295.85
110.5333
.0555
119.3001
.3316
.8044
-.0164
.212
.3414
.3817
.2324
.0445
.2139
.9075
2.019
0
.032
.0189
460.4587
.8463
259732695.37
25081544.12
.1071

a_22
600635
2000-12-31
56053205.48
233281371.31
164034855.07
382765463.86
343380934.89
2005000000
2221896171.76
.1083
.0721
1.5009
.3337
.4353
.0125
.2425
.22
.5586
.1292
91732725.91
1.3831
1.3354
32950357.44
616050895.56
104553582.25
846049912.79
223153817.79
0
89700172.51
260000000
7437990.67
329900605.54
.7471
.5362
286.3294
390.7351
4.1
4.552
1.7706
2.4836
.4991
.0477
.0442
.0107
.1333
.076
19946459.94
37110044.72
.9737
.0263
.9925
.0075
0
50592249.68
80.1852
.0145
206.1442
.5926
.5582
.2874
.1545
.3442
.0584
.4727
.1247
.5523
.9104
2.8929
0
.0675
.0417
13.4994
.0934
73318745.19
7930107.56
.2308

a_23
600635
1999-12-31
65601023.9
423689550.42
290510544.54
42864736.51
367383605.66
1466465730.84
1346174613.45
.1071
.0717
1.4948
.331
.6925
.0803
.196
.195
.3709
.1932
60084471.64
1.3163
1.2722
-64770963.51
742794525.37
153170534.8
759010576.03
77955799.62
0
70511888.19
397239750
46032267.32
130324421.91
1.019
1.0724
234.5782
299.5078
2.0321
3.825
2.623
2.5317
.4156
.044
.048
.0406
.1254
.029
6185448.76
64101021.57
.9747
.0253
1.0074
-.0074
4199343.64
58753199.74
95.426
.0144
139.1522
.3708
.434
.5162
.0498
.4286
.0884
.438
.045
.2272
.9866
1.8752
0
.0244
.035
55.3914
.4113
192360375.5
23332015.52
.0222

a_24
600635
1998-12-31
111021760.91
316495300.96
208234391.15
129308721.16
379369092.14
996799200
487331671.75
.1149
.0888
1.2936
.227
.7637
.1285
.3283
.1544
.3795
.234
19712200.72
2.6298
2.3833
-72773478.79
809055900.38
271466550.67
90442089.22
273890251.78
0
315947.86
250440000
42135937.29
35362969
.7945
.8437
205.7368
180.681
1.499
3.0145
4.3116
4.2209
.5083
.2465
.0892
.0144
.1009
.0391
-1780795.03
108602550.27
.9331
.0669
.9411
.0589
354059200
6582265.48
121.0811
.0536
84.6557
.3878
.1675
.8464
-.0139
.56
.1879
.0626
.1896
.1078
.9572
3.2963
0
.0528
.1731
64.6054
.0533
149620523.12
37719660.66
.0563

a_25
600635
1997-12-31
73858724.03
0
0
0
0
0
0
.1719
.1496
1.149
.1297
.7054
.1268
.379
.1005
.5456
.2742
35506744.32
3.8657
3.5076
93161347.34
284369658.92
189283881.33
0
236885467.67
0
424690.67
65000000
11685748.69
15467066.83
0
0
160.9398
194.3888
1.4206
2.9251
10.0942
7.7122
.513
.358
.1043
.0038
.0995
-.0029
2181660.65
70805203.1
.9175
.0825
.9816
.0184
0
0
124.7806
.0463
36.1593
.132
.3135
.666
.0205
.4002
.2664
0
.3334
.1678
.9978
5.4684
0
-.0086
.1583
19.1601
.2222
0
0
0

a_26
600635
1996-12-31
33047159.86
0
0
0
0
0
0
.1166
.0918
1.2705
.2129
.4769
.0737
.2649
.0089
.3622
.2533
14029021.44
2.9888
2.6834
89797740.68
238571627.81
106508319.95
0
147331018.38
0
440797.53
50000000
7723530.72
47128748.44
0
0
177.8196
287.1055
1.8494
2.3726
15.2223
4.5541
.3032
.3054
.0436
.0018
.1128
-.1057
4402158.58
31152310.02
.8735
.1265
.9992
.0008
0
0
153.8416
.0649
23.978
.1032
.2131
.6895
.0974
.4845
.2163
0
.2992
.4495
.9979
6.2545
0
-.2636
.0794
23.2802
.2288
0
0
0

a_27
600635
1995-12-31
33255114.71
0
0
0
0
0
0
.1376
.1181
1.1649
.1415
.4146
.0395
.4021
.0444
.4868
.2426
10033744.94
4.8029
3.8908
112021215.39
174964261.13
46181410.58
0
119719589.08
0
24669811
20000000
1906294.37
26336832.43
0
0
210.1567
215.3912
3.7096
1.9173
18.4491
7.0279
.4775
.9121
.0936
.0027
.0632
-.0215
7722237.08
30218342.68
1
0
1
0
0
0
190.3725
.1212
19.7842
.0425
.0574
.7507
.1918
.5133
.1355
0
.3512
.5459
.9389
10.8769
0
-.089
.0114
7.6852
0
0
0
0

a_28
600635
1994-12-31
50649250
0
0
0
0
0
0
.1314
.1169
1.1236
.11
.8064
.1068
1
0
.5203
.2247
16178740
1.8205
1.6687
178589510
43934768
1777130
0
179726072
0
44600
20000000
2649500
2153160
0
0
0
0
2.3609
0
13.194
8.6752
1
.1518
.2164
0
0
0
5195490
10175930
1
0
1
0
0
0
0
.0167
27.6641
.1077
.4167
.3861
.1971
.1949
.0079
0
.7972
.0868
.9982
2.2536
0
0
0
0
0
0
0
0

a_29
600635
1993-12-31
10090437.6
0
0
0
0
0
0
0
0
1.0173
.017
0
.7593
.2922
.0344
0
.3299
3274160.22
9.8162
8.4219
23554395.2
10198401.61
69863418.35
0
24592908.84
0
173712.11
0
1350581.36
428179.11
0
0
63.8154
52.994
.8047
9.0576
15.5202
58.4535
.3494
1.3943
.0827
.0069
.0305
-.003
1634360.14
-3274160.22
1
0
0
0
0
0
40.2976
.0237
23.5178
.0644
0
0
0
.0974
.6676
0
.235
.2407
1
0
0
0
.0019
10.8214
0
0
0
0

sh600635

损益表分解

资产分解

负债表分解

经营现金支出项

负债和所有者权益

流动资产和非流动资产

流动负债和非流动负债

资产负债表构成

总股本与新发行

利润表分解对比

三项费用分解三费

ROE 收益指标对比

毛利率和净利率利润率

含金量收现比与净现比

营收和赊销

运营周期和营业周期天数

总资产和固定资产周转按天数按次数

应收类(应收款+应收票据)与存货周转按天数按次数

购买固定资产

收付款方式

资产负债表和利润表比例

科目	归母公司所有者	少数股东权益
资产负债表	-	-
利润表	-	-

Z值

流动和速动比率

现金流企业肖像

报表时间

净资产收益率

资产负债率

核心利润率

总资产收益率

权益乘数

经营负债

毛利率

净利率

总资产周转率

有息负债

净利润

主营业务收入

资产总额

主营业务收入

三费占比

营业总成本


主营业务成本 - -

销售费用 - -

管理费用 - -

财务费用 - -

其他利润


营业外收入 - -

营业外支出 - -

投资收益 - -

所得税

资产负债表 (移至新规)

项目	占比	会计期间	会计期间	同比上期	周转天数
流动资产：
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产：
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债：
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债：
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益：
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
减库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计

利润表 (按季度)

项目	占比	会计期间	会计期间	同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减：分出保费
减：提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减：摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减：摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减：摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加：其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失（收益以"－"表示）
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益

现金流量表 (移步间接法)

项目	占比	会计期间	会计期间	同比上期
经营活动：
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动：
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动：
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额

查看最新一年的财报评价，点击这里立即升级

综合评价（本期评分：）所有评价

规则说明：

60分及格、满分为100分，或有加分项共78分（合计满分178）或有扣分项-178分;
扣除负数后，全a股实际中位数为50分,平均分仅为24分;
季报评分不具参考作用，仅有同比上期的作用，实际评分以年报为准;
若评语区配色扎眼，则表明企业很糟糕。同理标签越多公司的问题也就越多。

概要分析

	年份1	年份2	增长
营业收入
营业成本
净利润
净资产
总资产

详细分析

		第一年	第二年	第三年	第四年	第五年	平均值
概要	ROE
	净利率
	毛利率
	总资产周转率
	资产负债率
货好不好卖	存货周转天数
货好不好卖	存货占资产比率
款好不好收	应收类周转天数
款好不好收	应收类占营收
赚不赚钱？利润高不高？	毛利率
	核心利润率注释
	净利率
利润来源是？钱是赚来的还是大风刮来的？	偶生利润占比
	投资收益占比
	经营净利润
	三费比率注释
回报率如何？用多少钱赚了多少利润？	Roe净资产收益率
	Roic 注释
	Roa总资产收益率
	总资产周转率
有没有骗我？验证一下真实性	营业周期天数注释
	运营周期天数注释
	现金流验证营收
	现金流验证净利注释
资产端钱去了哪里？	经营性资产
	投资性资产
	生产性资产
	其它资产
负债端钱从哪里来的？	总负债率
	有息负债占比
	经营性负债占比
	其它负债占比
	流动负债占比
	流动资产/有息负债

规则说明：

看了「大众公用」的人还看过：