多股对比 折现器 股债比 排雷 建模人 微信群 公司评分排名 登录|注册
当前状态为游客,仅提供演示数据,请点击这里 登录 ,或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签  Goto新版
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   历史分析 
隐藏
评分
看财报评分:
21|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中:客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中:同业及其他金融机构存放款项
其中:吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中:优先股
其中:永续债
其中:其他
资本公积
其中:库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中:分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中:代理买卖证券业务净收入
其中:证券承销业务净收入
其中:受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中:对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中:非流动资产处置利得
营业外支出
其中:非流动资产处置净损益
其中:非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中:子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中:子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
600578
2022-12-31
4375091427.32
0
0
0
0
0
0
0
0
0
0
303986110.24
4400500183.03
417060147.55
0
0
0
0
0
0
0
0
0
327246006.96
106262104.25
0
1148698146.61
0
0
251606255.82
11330450381.78
0
0
0
544094900
0
2032661107.35
12666301515.7
0
0
0
0
0
47684316446.37
7032785467.75
0
0
0
0
2089666576.99
0
77720642.73
7418319.2
332778558.11
23253683.74
871689300.24
73362686518.18
0
84693136899.96
7234809229.69
0
0
0
0
0
0
0
0
1430229956.53
6043756079.68
119078503.53
0
0
163193779.4
159012407.09
0
376437228.05
0
0
0
0
0
0
0
0
414902942.06
0
0
0
0
4738468363.26
2433317627.25
0
23113206116.54
25532168858.61
0
1500000000
4596430837.34
0
31628599695.95
95730733
40386226.92
128590000
273511121.3
32166817777.17
0
55280023893.71
6693743851
3494905660.37
0
3494905660.37
0
8203802934.44
0
5011735935.18
0
897681364.03
0
0
0
2993209.48
102518212.2
24407381166.7
5005731839.55
29413113006.25
84693136899.96
30485414718.71
30485414718.71
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
30379761126.25
27589116015.46
0
0
0
0
0
0
0
0
0
246150101.82
0
0
11697019.05
969299874.4
1563498115.52
181807731.91
0
0
1160801511.48
1160801511.48
0
93272173.46
1177919545.49
8971678.96
0
133995539.99
0
0
1052895684.46
124948276.48
0
0
927947407.98
803206883.32
124740524.66
.12
.12
17709422.84
945656830.82
820916306.16
124740524.66
33301015996.69
0
0
0
0
0
0
0
0
0
0
1624043258.76
401194523.47
25433129509.03
0
0
0
0
0
1975158069.36
1175345591.88
579041516.67
6163579091.98
0
614962794.45
325374.32
0
429569909.02
4565245833.66
0
0
0
6312214.8
-3526699970.67
2130287434.72
2130287434.72
99196000
0
28267283976.07
460026566.32
30222782135.73
1800276079.84
126585216.66
1066421312.24
-2231881550.7
0
0
404997570.61
3626514924.6
4031512495.21
a_1
600578
2021-12-31
4002210711.82
0
0
0
0
0
0
0
0
0
0
107605981.05
4203125028.93
191482074.94
0
0
0
0
0
0
0
0
0
572565473.97
84528398.7
0
1570889065.37
0
0
659042490.84
11391449225.62
0
0
0
523166167.22
0
2651127351.95
11626348202.14
0
0
0
0
0
46204211353.1
4612596881.28
0
0
0
0
2129330302.48
0
72877924.46
7418319.2
108612762.58
9665120.2
3294358440.91
71239712825.52
0
82631162051.14
7105826113.03
0
0
0
0
0
0
0
0
1318310276.82
5960558428.15
74202842.43
0
0
159069373.16
167632132.17
0
481350272.37
0
0
0
0
0
0
0
0
572703075.1
0
0
0
0
6077611823.97
3296479967.52
0
25213744304.72
26193871184.45
0
800000000
3725903841.38
0
30719775025.83
0
33812399.79
133840000
243349676.57
31130777102.19
0
56344521406.91
6683147056
1494905660.37
0
1494905660.37
0
8157613031.59
0
4795981038.22
0
380267321.32
0
0
0
0
84808789.36
21596722896.86
4689917747.37
26286640644.23
82631162051.14
22236992401.29
22236992401.29
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
26749696355.55
24009615777.52
0
0
0
0
0
0
0
0
0
237770477.26
0
0
7565318.66
890257312.26
1604487469.85
-99030289.13
0
0
48826338.1
37005386.74
0
73947086.69
-4290900240.34
448264795.21
0
12878298.53
0
0
-3855513743.66
16562521.2
0
0
-3872076264.86
-3110932240.37
-761144024.49
-.47
-.47
45520685.74
-3826555579.12
-3065411554.63
-761144024.49
22604362547.58
0
0
0
0
0
0
0
0
0
0
266741930.95
949045626.26
20243433413.02
0
0
0
0
0
1875797767.19
629489533.41
448216449.98
623212941.19
0
925281518.65
149912274.46
0
476810963.48
4857344094.91
20440432.09
0
0
94928809.6
-3420708580.01
16200556
16200556
0
0
26695340113.54
1146970796.14
20762198932.59
2418081844.39
4961730.15
1850411160.49
2827819528.21
0
0
30323889.39
3596191035.21
3626514924.6
a_2
600578
2020-12-31
3704965733.42
0
0
0
0
0
0
0
0
0
0
421705522.26
3194236921.15
194934556.32
0
0
0
0
0
0
0
0
4867933.38
133477106.91
56158432.89
0
909149756.61
0
0
592339619.21
9211835582.15
0
0
0
438647572.9
0
0
12836742132.76
0
0
0
0
0
49466011622.47
2672122454.7
0
0
0
0
2010707888.52
0
53082531.44
7418319.2
127107322.54
9774399.91
3913293511.09
71534907755.53
0
80746743337.68
5263811495.29
0
0
0
0
0
0
0
0
441701845.99
5808465703.14
25781002.89
0
0
152852673.08
113210395.02
0
274316326.45
0
0
0
0
0
0
0
0
684684509.93
0
0
0
0
4913690753.43
1088134141.39
0
18766648846.61
23772579590.6
0
2700000000
3864519688.28
0
30337099278.88
0
20632839.02
131878069.14
218715448.63
30708325635.67
0
49474974482.28
6746734457
1494905660.37
0
1494905660.37
0
8290594116.78
111177887.21
4771116414.67
0
4381878327.96
0
0
0
0
39288103.62
25613339193.19
5658429662.21
31271768855.4
80746743337.68
20097478839.34
20097478839.34
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19237639891.28
16561075077.94
0
0
0
0
0
0
0
0
0
240317276.62
0
0
6225654.8
789017306.9
1641004575.02
256414727.93
0
0
1200649025.79
1186072202.6
0
69606253.27
1873679499.19
8618006.46
0
14881297.8
0
0
1867416207.85
106619781.85
0
0
1760796426
1396267712.15
364528713.85
.2
.2
-2678322.42
1758118103.58
1393589389.73
364528713.85
18847378483.74
0
0
0
0
0
0
0
0
0
0
41761550.57
347469374.76
11246392432.33
0
0
0
0
0
1568006035.98
971940961.17
464885747.32
4985384232.27
0
1328869795.43
797806.3
0
444741187.01
5212868946.05
1383600920.26
0
60706322.01
4505845
-4887273244.58
1511195320
1511195320
11195320
0
20880015093.45
940742984.01
19908521666.86
2440200355.53
70570841.29
630685553.17
352545821.9
0
0
450656809.59
3145534225.62
3596191035.21
a_3
600578
2019-12-31
3385398145.1
0
0
0
0
0
0
0
0
0
0
164622825.87
2727773125.58
129175810.2
0
0
0
0
0
0
0
0
2318997.27
544105921.75
56029268.75
0
1047584257.42
0
0
296765288.38
8353773640.32
0
0
0
428569861.58
0
0
11273009427.74
0
0
0
0
0
41843208783.61
8732179032.54
0
0
0
0
1803287077.8
0
82524090.16
258407080.74
108816178.58
13271804.68
3660028807.46
68203302144.89
0
76557075785.21
4426906879.31
0
0
0
0
0
0
0
0
579293058.7
5407357553.44
40326989.55
0
0
179818549.77
120526736.17
8011.5
183575277.92
0
0
0
0
0
0
0
0
825829131.8
0
0
0
0
4505725846.05
1059446809.47
0
17328814843.68
23096498416.06
0
3253506438.35
3616268902.53
0
29966273756.94
0
13988808.68
7934890.6
195908603.71
30184106059.93
0
47512920903.61
6746734457
0
0
0
0
8324125938.74
0
4477220027.06
0
4047096176
0
0
0
0
41966426.04
23637143024.84
5407011856.76
29044154881.6
76557075785.21
18438355025.05
18438355025.05
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17995446955.35
15342568235.41
0
0
0
0
0
0
0
0
0
216247894.89
0
0
21003425.31
857445128.54
1558182271.2
123171738.45
0
0
1349788743.9
1339083502.42
0
69540799.33
1739065874.48
6420034.88
0
20012433.44
0
0
1725473475.92
62127018.26
0
0
1663346457.66
1362125740.31
301220717.35
.2
.2
41966426.04
1705312883.7
1404092166.35
301220717.35
17239558571.11
0
0
0
0
0
0
0
0
0
0
50935805.28
449664810.82
10621413664.98
0
0
0
0
0
1314918566.95
874105453.21
706379014.54
4223342487.53
0
1418182505.24
8999984.5
0
857085408.3
6512291792.47
1747517309
0
0
428718658.43
-6404259861.86
332898000
332898000
332898000
0
26829486915.97
725242150.18
25009581928.56
2277794121.08
53744611.35
1495403363.13
-895152346.62
0
0
-3076069720.95
6198612093.22
3122542372.27
a_4
600578
2018-12-31
5968808710.45
0
0
0
0
0
0
0
0
0
0
298794304.46
1632596769.38
109019320.89
0
0
0
0
0
0
0
0
0
0
755919944.13
0
1005367702.48
0
0
140257085.23
9910763837.02
0
0
0
372614626.86
0
0
10953523439.9
0
0
0
0
0
30017848355.08
11964978228.2
0
0
0
0
1192583831.78
0
46930852.83
359959580.74
115453990.43
11340110.34
3543852436.76
58579085452.92
0
68489849289.94
8342580000
0
0
0
0
0
0
0
0
5339371584.53
0
13475852.74
0
0
155940177.49
98261561.64
0
0
0
0
0
0
0
0
0
0
792669994.39
0
0
0
0
2064512100.42
731964991.93
0
17538776263.14
17512002089.29
0
2800000000
3093161790.77
0
23405163880.06
0
0
7283163.65
130734496.55
23543181540.26
0
41081957803.4
6746734457
0
0
0
0
8361757231.79
0
4202968832.22
0
3601318640.97
0
0
0
0
0
22912779161.98
4495112324.56
27407891486.54
68489849289.94
12695169013.56
12695169013.56
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13523156774.99
11336131120.87
0
0
0
0
0
0
0
0
0
184422252.52
0
0
0
535075093.17
1228709144.09
238819164.34
0
0
1574828903.76
1567513514.1
0
62979849.17
809820991.5
20685415.94
0
9451333.9
0
0
821055073.54
13129659.43
0
0
807925414.11
891648565.23
-83723151.12
.13
.13
0
807925414.11
891648565.23
-83723151.12
12184716146.79
0
0
0
0
0
0
0
0
0
0
30247502.76
183333667.73
8087433556.89
0
0
0
0
0
1065679876.04
607724567.36
182177317.26
2455281999.73
0
818445232.26
13216731.5
0
169719011.18
5677001533.35
375701000
0
0
110833907.98
-5162155466.39
544120000
544120000
544120000
0
25327027749.31
603294547.12
18677108786.88
1593689567.45
0
2043618885.12
4160025056.98
0
0
1453151590.32
4276027692.05
5729179282.37
a_5
600578
2017-12-31
4529950217.02
0
0
0
0
0
0
0
0
0
0
276863996.28
1418923587.62
81528025.69
0
0
0
0
0
0
0
0
5454391.09
468032308.01
33364551.67
0
708135169.15
0
0
185413654.08
7707665900.61
0
0
0
372614626.86
0
0
9986611656.3
0
0
0
0
0
27370660590.28
9877991025.17
369746448.79
910137.05
0
0
821642373.29
0
19485423.64
568704539.44
128083777.82
10307058.02
3789752002.66
53316509659.32
0
61024175559.93
8250709957.44
0
0
0
0
0
0
0
0
546322001.13
4204797413.4
9987846.92
0
0
132403961.39
93209931.21
88379497.65
2998469.73
0
0
0
0
0
0
0
0
580245353.06
0
0
0
0
4328570399.38
1046593026.42
0
19284217857.73
10557935637.55
0
1500000000
3023064504.16
9458403
15090458544.71
0
0
4005139.78
160525516.36
15254989200.85
0
34539207058.58
6746734457
0
0
0
0
8363764134.53
0
3993949318.78
0
3323493656.6
0
0
0
0
0
22427941566.91
4057026934.44
26484968501.35
61024175559.93
12220678706.08
12220678706.08
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13148283145.14
11423739988.06
0
0
0
0
0
0
0
0
0
168332537.82
0
0
0
513069770.06
1019960803.92
23180045.28
0
0
1154868059.44
1144288741.53
0
60052915.33
287316535.71
43380198.61
0
7717530.43
0
0
322979203.89
62505933.02
0
0
260473270.87
534130922.92
-273657652.05
.08
.08
0
260473270.87
534130922.92
-273657652.05
11444788482.31
0
0
0
0
0
0
0
0
0
0
36023825.96
253906007.42
8022591003.48
0
0
0
0
0
1026021880.03
826879579.64
130560077.41
1728665775.13
0
789590971.96
34933.26
0
77099677.39
5433835481.55
1401384500
0
0
190525431.63
-6159019830.57
3379179998.82
3379179998.82
434180000
0
24471324584.49
536152437.95
18573475550.49
2305616521.15
189776498.02
1533348064.92
5974216884.7
0
0
1543862829.26
2732164862.79
4276027692.05
a_6
600578
2016-12-31
2823212760.74
0
0
0
0
0
0
0
0
0
0
184956667.24
966029486.45
47069750.23
0
0
0
0
0
0
0
0
7264767.59
217028163.36
27777981.34
0
742613317.65
0
0
156603475.73
5172556370.33
0
0
0
372614626.86
0
0
9726928812.89
0
0
0
0
0
28733221206.64
4879067974.58
404387814.83
371345.16
0
0
832971547.94
0
16035210.96
568704539.44
134812060.29
59957912.25
2969829639.15
48698902690.99
0
53871459061.32
4796709957.44
0
0
0
0
0
0
0
0
729874638.79
3395567974.67
4631211.91
0
0
134707020.18
176096989.25
70083998.59
50326463.8
0
0
0
0
0
0
0
0
1366898706.61
0
0
0
0
4035272962.09
1007313243.68
0
15767483167.01
7430982045.55
0
0
6093495726.38
0
13524477771.93
0
0
4788520.26
147844040.12
13677110332.31
0
29444593499.32
6029031108
0
0
0
0
6578391724.99
0
3789207606.44
0
4141049303.71
0
0
0
0
0
20537679743.14
3889185818.86
24426865562
53871459061.32
11113340675.78
11113340675.78
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10463870676.44
8781617878.98
0
0
0
0
0
0
0
0
0
179466278.07
0
0
0
541067617.91
961421235.14
297666.34
0
0
1264521067.39
1208279055.96
0
0
1913991066.73
149401777.02
276352.44
6348524.85
561334.79
837687.23
2057044318.9
206607177.9
0
0
1850437141
1685540891.15
164896249.85
.28
.28
0
1850437141
1685540891.15
164896249.85
11743967106.8
0
0
0
0
0
0
0
0
0
0
56441211.18
127136964.04
5859400191.1
0
0
0
0
0
945209325.53
1657029761.33
169058442.44
3296847561.62
185544246.32
1840568822.44
893175
0
9459494.9
4461189931.39
444089600
0
0
9407849.67
-2878221642.4
236420000
236420000
236420000
0
8754723451.09
2326470760.54
7373935287.39
2461221126.02
360090231.26
1775779924.45
-293322126.23
0
0
125303792.99
2606861069.8
2732164862.79
a_7
600578
2015-12-31
2406493876.82
0
0
0
0
0
0
0
0
0
0
275381637.23
1156872669.05
11551895.33
0
0
0
0
0
0
0
0
4708921.43
497834632.56
30400779.76
0
321297659.97
0
0
108605320.61
4813147392.76
0
0
0
372614626.86
0
0
6633900384.69
0
0
0
0
0
22531408851.69
1250753430.74
158474434.12
0
0
0
636589024.53
0
7739870.03
568704539.44
150902820.38
62886291.13
1589690736.14
33963665009.75
0
38776812402.51
2175305287.39
0
0
0
0
0
0
0
0
223629216.34
1884215323.62
6175733.39
0
0
77203277.71
584553795.98
69351696.17
0
0
0
0
0
0
0
0
0
225895626.08
0
0
0
0
1097478326.21
1400000000
0
7743808282.89
5275288551.9
0
1495427457.3
4315671346.16
0
11086387355.36
0
0
6481313.92
32405143.78
11125273813.06
0
18869082095.95
4617320954
0
0
0
0
3582893339.4
0
3410224335.67
0
4381087046.45
0
0
0
0
0
15991525675.52
3916204631.04
19907730306.56
38776812402.51
10873217748.99
10873217748.99
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8824751430.96
7195189794.56
0
0
0
0
0
0
0
0
0
203514286.18
0
0
0
473553468.61
892870934.19
59622947.42
0
0
1468405351.16
1410374319.47
0
0
3516871669.19
102860904.23
23294266.88
10230787.49
-20557193.82
2737073.06
3609501785.93
418752996.81
0
0
3190748789.12
2614964169.24
575784619.88
.57
.57
0
3190748789.12
2614964169.24
575784619.88
11528125320.62
0
0
0
0
0
0
0
0
0
0
49205475.52
123004671.04
4807939996.97
0
0
0
0
0
810761842.59
1641344116.3
164343229.81
4275946281.51
60000
1292341195.33
37456259.2
0
42990314.21
1868559962.95
749075000
0
0
9778373.62
-1254565567.83
283400000
283400000
283400000
0
5350403839.29
1370956382.44
8367730000
2369902592.81
584104254.44
255478858.17
-3988351229.25
0
0
-966970515.57
3348871470.75
2381900955.18
a_8
600578
2014-12-31
3411929270.75
0
0
0
0
0
0
0
0
0
0
243840054.54
1342643880.46
19530621.15
0
0
0
0
0
0
0
0
8004134.94
0
66219843.27
0
566760428.19
0
0
181986855.42
5840915088.72
0
0
0
372614626.86
0
0
6458337719.64
0
0
0
0
0
24310180226.17
513448848.08
67458.01
0
0
0
620500922.13
0
1565753.79
568704539.44
163771676.92
69969151.02
1094234418.36
34173395340.42
0
40014310429.14
2318000000
0
0
0
0
0
0
0
0
169908443.13
2630676586.08
19447398.78
0
0
72807021.27
570428462.28
144081897.09
0
0
0
0
0
0
0
0
0
907749452.55
0
0
0
0
3198095676.86
350000000
0
10381194938.04
6962558500
0
1492817630.53
3223250465.12
355000
11678981595.65
0
0
15707932.77
0
11694689528.42
0
22075884466.46
4617320954
0
0
0
0
3581033939.4
0
2381296679.26
0
3718514724.42
0
0
0
0
0
14298166297.08
3640259665.6
17938425962.68
40014310429.14
12963858075.09
12963858075.09
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10867291195
9014548548.09
0
0
0
0
0
0
0
0
0
190888540.57
0
0
0
524968112.33
1070400652.63
66485341.38
0
0
1592659543.57
1539492817.34
0
0
3689226423.66
158748281.18
0
14307505.81
9965179.66
0
3833667199.03
638983761.7
0
0
3194683437.33
2550901432.99
643782004.34
.55
.55
0
3194683437.33
2550901432.99
643782004.34
13978930663.71
0
0
0
0
0
0
0
0
0
0
64642121.72
108243723.65
6454313991.84
0
0
0
0
0
801145633.92
1536205894.11
234144699.39
5126006289.82
0
1018139329.89
527944.5
0
58350051.76
1624953962.6
233365800
0
0
88169587.64
-869472024.09
193600000
193600000
0
0
6446600000
1245965892.32
8274920000
2560615793.46
0
152152854.37
-3101522755.51
0
0
1155011510.22
2193859960.53
3348871470.75
a_9
600578
2013-12-31
2149265027.39
0
0
0
0
0
0
0
0
0
0
47293540
1173722240.08
82830514.48
0
0
0
0
0
0
0
0
584329.24
76566100
86102750.14
0
379196575.27
0
0
271672372.69
4267233449.29
0
0
0
0
0
0
6170848232.82
0
0
0
0
0
16017745601.17
3364786428.01
24150436.82
0
0
0
392602094.88
0
673584.89
10700058.7
72277860.25
80133760.92
490357909.34
26624275967.8
0
30891509417.09
1410000000
0
0
0
0
0
0
0
0
153190001.86
2021411853.22
10319223.45
0
0
55449338.34
272486324.09
104805223.39
152789398
0
0
0
0
0
0
0
0
265563743.1
0
0
0
0
2315130000
400000000
0
7161145105.45
4190330000
0
1000000000
2000000000
225000
7190555000
0
0
76806333.14
0
7267361333.14
0
14428506438.59
4617320954
0
0
0
0
3401216339.4
0
1491149846.19
0
3606861653.72
0
0
0
0
0
13116548793.31
3346454185.19
16463002978.5
30891509417.09
10070841135.08
10070841135.08
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8071721882.28
6700525849.68
0
0
0
0
0
0
0
0
0
147558600.7
0
0
0
343088380.56
673542761.91
207006289.43
0
0
1184775059.12
1102444300.44
0
0
3183894311.92
44292331.68
0
18883894.87
861174.92
0
3209302748.73
340813802.56
0
0
2868488946.17
2196372067.27
672116878.9
.49
.49
0
2868488946.17
2196372067.27
672116878.9
10784620728.29
0
0
0
0
0
0
0
0
0
0
25918379.42
61485869.5
5272419202.25
0
0
0
0
0
589869515.99
1065132178.3
125603683.39
3819000397.28
110000000
509436989.85
35879518.74
0
442499991.72
2055148337.02
47764150
0
31030532.12
7918643.19
-1044045162.02
2936479409.95
2936479409.95
478479412
0
4195500000
557537.01
7238650000
1391243924.89
383158108.17
69832347.19
-1567189325.12
0
0
1207765910.14
858893951.59
2066659861.73
a_10
600578
2012-12-31
902775951.59
0
0
0
0
0
0
0
0
0
0
171430998.9
1224959807.5
34571990.72
0
0
0
0
0
0
0
0
242537.77
0
441418882.23
0
381310404.12
0
0
115093254.11
3271803826.94
0
0
0
0
0
0
5627397068.09
0
0
0
0
0
16833721991.84
1888115996.88
27912378.57
0
0
0
322069430.93
0
51919425.82
3800000
76277196.14
29192039.7
469539854.34
25329945382.31
0
28601749209.25
2257000000
0
0
0
0
0
0
0
0
243035400
2097777868.49
80172276.7
0
0
54350676.29
-224277171.44
95479682.35
177603146.53
0
0
0
0
0
0
0
0
406043660.32
0
0
0
0
681710000
700000000
0
6568895539.24
5689900000
0
3000000000
2000000000
225000
10690125000
0
0
69685999.98
0
10759810999.98
0
17328706539.22
1947388801
0
0
0
0
3614132386.23
0
749753956.59
0
2382751523.75
0
0
0
0
0
8694026667.57
2579016002.46
11273042670.03
28601749209.25
10081582856.81
10081582856.81
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8811845938.75
7390488532.76
0
0
0
0
0
0
0
0
0
139811050.36
0
0
0
354272152.51
967166719.45
-39892516.33
0
0
1004708488.53
851692473.21
0
0
2274445406.59
32607118.49
0
1580252.4
1030308.52
0
2305472272.68
227308649.85
0
0
2078163622.83
1614857192.75
463306430.08
.83
.83
240000
2078403622.83
1614979592.75
463424030.08
10720022218.89
0
0
0
0
0
0
0
0
0
0
4824146.38
42905838.05
6104797529.94
0
0
0
0
0
552732510.3
860025250.33
119026553.57
3131170359.18
1200000000
639975968.84
23832023.8
62315043.95
64981337.26
1649581971.22
1170764173.33
0
0
620394273.43
-1449636044.13
204068588
204068588
190120588
0
6535000000
6800000
8179500000
1666477459.8
0
70088057.74
-3170196929.54
0
0
-1488662614.49
2347556566.08
858893951.59
a_11
600578
2011-12-31
1706550006.97
0
0
0
0
0
0
0
0
0
0
13212000
359661266.85
96779465.89
0
0
0
0
0
0
0
0
11175.01
0
41964430.74
0
55878028.66
0
0
0
2274056374.12
0
0
0
0
0
0
1529996449.17
0
0
0
0
0
4880340186.63
2387214710.07
82557006.9
0
0
0
160857678.17
0
6231993.2
4155000
0
27893951.06
0
9079246975.2
0
11353303349.32
2141000000
0
0
0
0
0
0
0
0
50000000
1088862329.19
5194255
0
0
48377772.54
-333293824.89
10661595.04
0
0
0
0
0
0
0
0
0
99430383.09
0
0
0
0
460000000
300000000
0
3870232509.97
3677400000
0
0
0
2350000
3679750000
0
0
134219784.37
0
3813969784.37
0
7684202294.34
787225548
0
0
0
0
1371985600.67
0
586385432.11
0
287844447.02
0
0
0
0
0
3033441027.8
635660027.18
3669101054.98
11353303349.32
3099046376.7
3099046376.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2882507079.97
2497273338.71
0
0
0
0
0
0
0
0
0
8759433.61
0
0
0
153392058.76
220106463.83
2975785.06
0
0
132063794.49
101305363.62
0
0
348603091.22
25392171.6
0
750160.3
720160.3
0
373245102.52
69920748.72
0
0
303324353.8
287435575.3
15888778.5
.37
.37
360000
303684353.8
292031269.23
11653084.57
3357730635.65
0
0
0
0
0
0
0
0
0
0
13800540.24
4952470.63
2447531937.08
0
0
0
0
0
334153196.35
184869220.79
29682139.13
380247153.17
0
147398430.87
1321477.4
0
9507139.14
1223356242.33
190310.4
0
0
8380219.96
-1073699725.28
108200000
108200000
108200000
0
4971000000
0
3148500000
363661763.51
0
2760804.26
1564277432.23
0
0
870824860.12
835725146.85
1706550006.97
a_12
600578
2010-12-31
835725146.85
0
0
0
0
0
0
0
0
0
0
300000
299972251.57
360042806.69
0
0
0
0
0
0
0
0
0
0
20068973.56
0
75752856.48
0
0
0
1591862035.15
0
0
0
0
0
0
1545331085.55
0
0
0
0
0
4932080761.57
923105399.98
53979676.52
0
0
0
164291260.93
0
0
4155000
0
29563570.44
0
7652506754.99
0
9244368790.14
1837000000
0
0
0
0
0
0
0
0
147882644.68
923518984.64
0
0
0
50108996.79
-212841241.14
22439883.98
0
0
0
0
0
0
0
0
0
89098986.54
0
0
0
0
0
600000000
0
3457208255.49
2318900000
0
0
62434.81
2250000
2321212434.81
0
0
143129269.66
0
2464341704.47
0
5921549959.96
656021290
0
0
0
0
1498594164.74
0
451259487.96
0
201136944.87
0
0
0
0
0
2807011887.57
515806942.61
3322818830.18
9244368790.14
2603858934.22
2603858934.22
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2453972638.1
2142116251.96
0
0
0
0
0
0
0
0
0
10195861.71
0
0
0
163667059.92
142432817.55
-4439353.04
0
0
150035516.8
117873932.14
0
0
299921812.92
25340774.71
0
146639.66
71639.66
0
325115947.97
52214624.54
0
0
272901323.43
268694380.82
4206942.61
.47
.47
-79879200
193022123.43
188815180.82
4206942.61
2870366986.38
0
0
0
0
0
0
0
0
0
0
12728801.49
3982653.76
2021302998.66
0
0
0
0
0
296084459
188783346.2
25773779.88
355133857.89
104909800
32161584.66
7163578.8
65795400
222089186.36
1609786218.32
91899300
0
79879200
3614898.39
-1353060066.89
929832658.09
929832658.09
132300000
0
5101000000
359182.66
4188000000
302588146.21
0
4192539.44
1536411155.1
0
0
538484946.1
297240200.75
835725146.85
a_13
600578
2009-12-31
294298587.95
0
0
0
0
0
0
0
0
0
0
0
237817818.26
562604563.91
0
0
0
0
0
0
0
0
0
0
170069163.33
0
33949380.68
0
0
0
1298739514.13
0
0
0
0
0
0
1335557853.41
0
0
0
0
0
1133608251.42
3641316855.46
16936659.76
0
0
0
26891385.63
0
0
4155000
0
30730079.68
0
6189196085.36
0
7487935599.49
1480000000
0
0
0
0
0
0
0
0
490545736.34
1152995382.87
0
0
0
37320314.31
-227042086.78
30784425.22
0
0
0
0
0
0
0
0
0
58985286.25
0
0
0
0
0
600000000
0
3623589058.21
1652900000
0
0
110414.58
0
1653010414.58
0
0
68101816.75
0
1721112231.33
0
5344701289.54
573360000
0
0
0
0
788634657.94
0
333068433.15
0
142371218.86
0
0
0
0
0
1837434309.95
305800000
2143234309.95
7487935599.49
1850703594.09
1850703594.09
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1766342562.03
1599411605.58
0
0
0
0
0
0
0
0
0
17363880.92
0
0
0
80051688.58
47021942.7
22493444.25
0
0
122703473.98
41424969.87
0
0
207064506.04
13084101.77
0
65800
0
0
220082807.81
46193093.13
0
0
173889714.68
173889714.68
0
.3
.3
0
173889714.68
173889714.68
0
2157898871.84
0
0
0
0
0
0
0
0
0
0
8708853.45
1060350.77
946706650.38
0
0
0
0
0
232770345.26
261559932.49
10585822.99
716045324.94
69900000
12704504.11
1128123.6
37410022.28
42771526.2
1766330907.74
452239400
0
0
178130
-2054834261.55
83790000
83790000
83790000
0
4477000000
1180126.79
3093700000
206459527.03
0
2442000
1259368599.76
0
0
-79420336.85
373718924.8
294298587.95
a_14
600578
2008-12-31
373718924.8
0
0
0
0
0
0
0
0
0
0
0
242103610.22
1034871801.48
0
0
0
0
0
0
0
0
0
0
17169175.82
0
42326122.48
0
0
0
1710189634.8
0
0
0
0
0
0
875571800
0
0
0
0
0
998454989.08
1289921177.44
80250654.3
0
0
0
27044837
0
0
4155000
0
19954702.41
0
3295353160.23
0
5005542795.03
2100000000
0
0
0
0
0
0
0
0
75000000
373659179.15
0
0
0
33755129.52
33606451.65
3130256.08
0
0
0
0
0
0
0
0
0
64420266.47
0
0
0
0
1000000
0
0
2684571282.87
406900000
0
0
147608.2
0
407047608.2
0
0
42608990.28
0
449656598.48
0
3134227881.35
573360000
0
0
0
0
716361750.85
0
259204556.71
0
100378606.12
0
0
0
0
0
1649304913.68
222010000
1871314913.68
5005542795.03
1696400292.12
1696400292.12
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1542366097.18
1397387147.27
0
0
0
0
0
0
0
0
0
16783394.12
0
0
0
63979598.49
56730011.78
7485945.52
0
0
30312834.96
0
0
0
184347029.9
4492194.45
0
577956.09
0
0
188261268.26
40337720.64
0
0
147923547.62
147923547.62
0
.26
.26
0
0
0
0
1919494051.67
0
0
0
0
0
0
0
0
0
0
19386637.97
1732119.88
1247038078.44
0
0
0
0
0
199227265.93
209707998.28
23111502.46
261527964.41
0
29657619.96
9160294.13
0
155792433.25
1855148364.17
51348200
0
0
9265700
-1721151916.83
139650000
139650000
139650000
0
3560000000
16701947.27
1920000000
220572954.4
0
15000000
1560778992.87
0
0
101155040.45
272563884.35
373718924.8
a_15
600578
2007-12-31
233363854.65
0
0
0
0
0
0
0
0
0
0
0
192467611.05
161629506.14
0
0
0
0
0
0
0
0
0
0
6206761.73
0
30818804.26
0
0
150000000
774486537.83
0
0
0
0
0
0
875571800
0
0
0
0
0
1018374070.71
228571644.4
0
0
0
0
27227878
0
0
0
0
15311544.21
0
2165056937.32
0
2939543475.15
700000000
0
0
0
0
0
0
0
0
0
277788815.72
0
0
0
17202356.67
-1961791.66
1650774.75
0
0
0
0
0
0
0
0
0
29748742.78
0
0
0
0
0
0
0
1024428898.26
167900000
0
0
734580
0
168634580
0
0
40557430.83
0
209192010.83
0
1233620909.09
573360000
0
0
0
0
719365950.85
0
200035137.66
0
126296477.55
0
0
0
0
0
1619057566.06
86865000
1705922566.06
2939543475.15
1644960130.78
1644960130.78
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1420378085.24
1328642718.56
0
0
0
0
0
0
0
0
0
16012007.53
0
0
0
63461612.05
4630539.98
7631207.12
0
0
8074671.95
0
0
0
232656717.49
12307840.72
0
1024718.3
0
0
243939839.91
54464790.65
0
0
189475049.26
189475049.26
0
.33
.33
0
0
0
0
1929280176.35
0
0
0
0
0
0
0
0
0
0
0
4030737.49
1085003600.86
0
0
0
0
0
249140336.66
268207460.23
35976418.74
294983097.35
0
8074671.95
4185490.56
0
32800961.66
460660714.18
447840800
0
0
150000000
-1013440390.01
55866800.94
55866800.94
55866800.94
0
1007900000
0
200000000
93090608.97
0
0
770676191.97
0
0
52218899.31
181144955.34
233363854.65
a_16
600578
2006-12-31
181144955.34
0
0
0
0
0
0
0
0
0
0
0
209987387.73
3025386.9
0
0
0
0
0
0
0
0
0
0
1961075.63
0
36847604.8
0
0
0
431005334.77
0
0
0
0
0
0
427731000
0
427731000
0
0
0
945770556.38
138590904.45
0
0
0
0
0
0
0
0
0
0
0
1512092460.83
0
1943097795.6
0
0
0
0
0
0
0
0
0
0
238386677.66
0
0
0
326603.15
19075432.65
0
4640
0
0
0
0
0
0
0
0
26090363.78
0
0
0
0
0
13277075.2
0
297160792.44
60000000
0
0
0
8982128.06
68982128.06
0
0
0
0
68982128.06
0
366142920.5
573360000
0
0
0
0
719365950.85
0
193214027.09
0
91014897.16
0
0
0
0
0
1576954875.1
0
1576954875.1
1943097795.6
1526457152.02
1526457152.02
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1343552866.72
1225729847.91
0
0
0
0
0
0
0
0
0
15381664.69
0
0
0
101335408.17
1105945.95
0
0
0
10495910.94
0
0
5203734.56
198603930.8
8065440.36
0
9424371.14
0
0
197245000.02
60974594.17
0
0
136270405.85
136270405.85
0
0
0
0
0
0
0
1752121185.68
0
0
0
0
0
0
0
0
0
0
0
2487568.87
982257233.25
0
0
0
0
0
139820351.84
244575642.21
75678837.75
312276689.5
0
10495910.94
3233481.6
0
5790000
137951176.09
0
0
0
0
-118431783.55
0
0
0
0
60000000
0
131000000
110607450.4
0
0
-181607450.4
0
0
12237455.55
0
0
a_17
600578
2005-12-31
168907499.79
0
0
0
0
0
0
0
0
0
0
0
176096520.42
325000
0
0
0
0
0
0
0
0
0
0
476097.45
0
35413409.92
0
0
239511.2
380981941.33
0
0
0
0
0
0
427731000
0
427731000
0
0
0
1087006699.97
20825537.6
0
0
0
0
0
0
0
0
0
0
0
1535563237.57
0
1916545178.9
40000000
0
0
0
0
0
0
0
0
0
180950946.18
0
0
0
1810793.12
19844351.22
0
780069.11
0
0
0
0
0
0
0
0
17484533.55
0
0
0
0
30000000
11930280.05
0
302800973.23
61000000
0
0
0
4982128.06
65982128.06
0
0
0
0
65982128.06
0
368783101.29
573360000
0
0
0
0
717505159.21
0
142793976.92
0
114102941.48
0
0
0
0
0
1547762077.61
0
1547762077.61
1916545178.9
1541940695.96
1541940695.96
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1380819391.24
1284135700.73
0
0
0
0
0
0
0
0
0
14063056.66
0
0
0
77257986.99
5362646.86
0
0
0
13175068.85
0
0
5681507.71
179977881.28
16730278.25
0
2024380
0
0
194683779.53
60974594.17
0
0
133709185.36
133709185.36
0
0
0
0
0
0
0
1781122473.74
0
0
0
0
0
0
0
0
0
0
0
3639129.36
1009534265.12
0
0
0
0
0
139725108.16
230509746.74
68617053.19
336375429.89
0
13175068.85
2431719.6
0
5000000
97805528.36
0
0
0
0
-77198739.91
0
0
0
0
80000000
0
200000000
123267252.73
0
0
-243267252.73
0
0
15909437.25
0
0
a_18
600578
2004-12-31
152998062.54
0
0
0
0
0
0
0
0
0
0
0
153908146.25
2207058.13
0
0
0
0
0
0
0
0
0
0
121129.5
0
31101562.08
0
0
0
340214829
0
0
0
0
0
0
427731000
0
427731000
0
0
0
1132995525.73
33463830.31
0
0
0
0
0
0
0
0
0
0
0
1594190356.04
0
1934405185.04
120000000
0
0
0
0
0
0
0
0
0
105692711.57
0
0
0
1518096.98
20306814.14
0
780069.11
0
0
0
0
0
0
0
0
14791291.77
0
0
0
0
40000000
11609181.16
0
314698164.73
91000000
0
0
0
27956242.42
118956242.42
0
0
0
0
118956242.42
0
433654407.15
573360000
0
0
0
0
689531044.85
0
116052139.84
0
121807593.2
0
0
0
0
0
1500750777.89
0
1500750777.89
1934405185.04
1383676128.48
1383676128.48
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1176356073.49
1077821200.96
0
0
0
0
0
0
0
0
0
15921675.52
0
0
0
71866766.35
10746430.66
0
0
0
1023192.55
0
0
6257438.89
214600686.43
1145754.4
0
4111231.48
0
0
211635209.35
60974594.17
0
0
150660615.18
150660615.18
0
0
0
0
0
0
0
1565573940.57
0
0
0
0
0
0
0
0
0
0
0
5139974.76
812630838.44
0
0
0
0
0
134061412.08
253230866.89
53256667.38
317534130.54
0
1023192.55
1926109.22
0
3000000
67094067.58
47981000
0
0
0
-109125765.81
0
0
0
0
321000000
0
409649000
113113084.28
0
0
-201762084.28
0
0
6646280.45
0
0
a_19
600578
2003-12-31
146351782.09
0
0
0
0
0
0
0
0
0
0
0
105626530.4
502508
0
0
0
0
0
0
0
0
0
0
125474.6
0
33516692.62
0
0
0
285997513.11
0
0
0
0
0
0
379750000
0
379750000
0
0
0
1300170572.33
7402760.37
0
0
0
0
0
0
0
0
0
0
0
1687323332.7
0
1973320845.81
59649000
0
0
0
0
0
0
0
0
0
84183879.74
0
0
0
6049505.85
26315813.46
0
780069.11
0
0
0
0
0
0
0
0
29492257.75
0
0
0
0
210000000
12080547.98
0
428551073.89
70000000
0
0
0
24956242.42
94956242.42
0
0
0
0
94956242.42
0
523507316.31
573360000
0
0
0
0
688916411.64
0
85920016.8
0
101617101.06
0
0
0
0
0
1449813529.5
0
1449813529.5
1973320845.81
1190986430.42
1190986430.42
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1010230760.86
910344444.85
0
0
0
0
0
0
0
0
0
13971714.38
0
0
3498854.45
66577068.92
15838678.26
0
0
0
0
0
0
6313489.01
187069158.57
38899.56
0
2659568.39
0
0
184448489.74
60974594.17
0
0
123473895.57
123473895.57
0
0
0
0
0
0
0
1342849015.99
0
0
0
0
0
0
0
0
0
0
0
11913319.61
665015236.16
0
0
0
0
0
121041742.8
234781974.1
36344097.84
297579284.7
0
0
3463346.4
0
10000000
80588144.39
379750000
0
0
0
-446874797.99
0
0
0
0
160000000
0
351670583.27
86222575.7
0
0
-277893158.97
0
0
-427188672.26
0
0
a_20
600578
2002-12-31
573540454.35
0
0
0
0
0
0
0
0
0
0
0
68478011.54
965877.65
0
0
0
0
0
0
0
0
0
0
2179045.96
0
35566255.48
0
0
0
678550599.02
0
0
0
0
0
0
0
0
0
0
0
0
1401847254.73
13716644.77
0
0
0
0
0
0
0
0
0
0
0
1415563899.5
0
2094114498.52
50000000
0
0
0
0
0
0
0
0
0
72266397.02
0
0
0
2780953.15
35932706.54
0
66716468.72
0
0
0
0
0
0
0
0
28228344.47
0
0
0
0
27949583.27
15574169
0
299448622.17
453370000
0
0
0
14956242.42
468326242.42
0
0
0
0
468326242.42
0
767774864.59
573360000
0
0
0
0
688916411.64
0
61225237.68
0
2837984.61
0
0
0
0
0
1326339633.93
0
1326339633.93
2094114498.52
1110115343.5
1110115343.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
985641671.4
882473403.03
0
0
0
0
0
0
0
0
0
13215138.4
0
0
4119975.49
61296523.38
24536631.1
0
0
0
0
0
0
6215693.74
130689365.84
57814.85
0
1684650.92
0
0
129062529.77
43274424.86
0
0
85788104.91
85788104.91
0
0
0
0
0
0
0
1284000316.21
0
0
0
0
0
0
0
0
0
0
0
7525245.62
579060472.42
0
0
0
0
0
107041065.19
197570547.98
86757795
321095681.24
0
0
1560532.33
0
43000000
130472234.54
0
0
0
0
-85911702.21
487250000
487250000
0
0
100000000
26696471.25
233670000
129810451.57
0
15808941.51
234657078.17
0
0
469841057.2
0
0
21|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
600578
2022-12-31
105653592.46
35326253778.92
29162674686.94
1044858077.79
4571558048.46
30857597977.11
33089479527.81
.0315
.011
2.8794
.6527
.7056
.1432
.0035
.0835
.0304
.36
1129049823.91
.4902
.4405
1632688191.78
10645336014.75
54717101914.12
13537642422.66
5793056548.43
273511121.3
641144187.97
39005446451.56
7955656953.15
8318920489
.9336
6.6422
71.9592
-14.2525
.6494
20.2892
6.7631
.8536
.095
.0497
.0365
.0004
.0318
.0513
-31751687.57
-201102415.93
.8298
.1702
.8656
.1344
2031091434.72
579041516.67
17.9899
.0136
53.9693
.1543
1.2509
-.2167
-.0342
.1257
.6461
.1598
.0684
.1505
.4181
.2905
.0001
.0401
.0247
91.2225
.0157
25433129509.03
1975158069.36
.6546
a_1
600578
2021-12-31
-4512703954.26
23820150104.79
23196937163.6
1552004756.59
4972713336.6
27858511465.68
25030691937.47
-.1473
-.0469
3.1435
.6819
.7131
.1363
-.2029
.1125
-.1741
.2691
558159921.47
.4518
.3895
4058079722.12
10075312862.11
50816808234.38
12722079843.33
9016961111.32
243349676.57
649002672.16
40177309121.45
7713585452.52
8453626832.94
.8688
-.161
83.9056
-14.0198
.4649
19.3623
5.6107
.6038
-.0797
.0623
-.0434
.0003
.04
.0722
608363872.5
-4529266475.46
.8216
.1784
.8034
.1966
16200556
448216449.98
18.8511
.019
65.0546
.1939
-.0126
1.1697
-.1571
.1219
.615
.154
.1091
.15
.4475
.2835
.0001
.0399
.0258
100.5382
.0101
20243433413.02
1875797767.19
.652
a_2
600578
2020-12-31
859838948.06
19236609409.07
14251225176.8
1774408788.74
6661682033.32
23331953397.46
22979407575.56
.0563
.0218
2.5821
.6127
.7408
.1322
.0428
.1212
.0876
.2489
1263991987.72
.4909
.4424
4241602805.27
8429860423.14
52138134077.17
13408866812.57
6769882024.8
218715448.63
426827234.61
36650081839.32
6562644459.14
6262248183.82
.8015
2.8313
80.6634
-34.6921
.4402
16.9273
6.1759
.9194
.176
.0484
.0512
.0003
.0393
.0817
63342961.93
496804438.28
.8191
.1809
.793
.207
1500000000
464885747.32
21.5628
.0113
59.1005
.1799
.6819
.2821
.036
.1044
.6457
.1661
.0838
.1266
.3793
.2513
.0001
.0448
.0249
119.054
.0041
11246392432.33
1568006035.98
.6486
a_3
600578
2019-12-31
442908069.7
17740159187.21
13516816699.68
2284267898.04
8688527759.9
27887627066.15
28782779412.77
.0573
.0217
2.6359
.6206
.7426
.1332
.024
.1322
.0902
.2408
1405737144.67
.4821
.4216
4411065799.9
7456873161.44
50575387816.15
12245685211.07
6279129596.55
195908603.71
205506988.7
35282637579.77
6341311696.31
5888971627.53
.7991
2.5391
72.165
-47.4399
.5132
14.9468
7.6448
.8891
.1679
.0605
.0501
.0011
.0465
.0845
55948400.77
257609312.99
.8138
.1862
.8189
.1811
0
706379014.54
24.4199
.0137
47.7451
.1569
.8115
.1549
.0336
.0974
.6606
.16
.082
.1239
.3647
.2368
.0034
.0442
.0236
122.225
.0067
10621413664.98
1314918566.95
.6546
a_4
600578
2018-12-31
-589168597.09
12398297317.28
9943015317.55
1001380974.94
6163536441.33
26474442296.43
22314417239.45
.0295
.0118
2.4989
.5998
.7478
.1365
-.0464
.1389
.0636
.1854
1649042834.97
.5651
.5078
3717577390.36
9014586807.66
41982826583.28
11326138066.76
6166297832.24
130734496.55
7283163.65
30719094189.71
5607049176.4
4755814437.29
.8203
3.039
79.7283
-61.8302
.4424
13.2315
7
.885
.1071
.0573
.0374
0
.0421
.0968
74213931.21
-841117420.86
.836
.164
1.1036
-.1036
0
182177317.26
27.5856
.0147
52.1427
.1521
1.9492
-1.0411
.0919
.1316
.613
.1654
.09
.1158
.4269
.3226
.0053
.04
.0174
144.501
.0025
8087433556.89
1065679876.04
.5701
a_5
600578
2017-12-31
-904424393.78
11734718315.69
10006052540.56
866725582.61
7025745413.18
28386657021.26
22412440136.56
.0098
.0043
2.3041
.566
.7133
.1444
-.074
.1254
.0213
.2003
1250583642.95
.3997
.363
4791771547.08
7020855386.85
37618398064.24
10827258591.17
5557663517.67
169983919.36
95383107.16
24637215994.37
4986721154.05
4915269910.16
.8004
6.6366
65.6893
-64.2382
.4356
15.7488
8.5856
.9193
.0652
.0367
.0199
0
.042
.0835
95715583.51
-990110372.08
.8468
.1532
2.0506
-1.0506
2944999998.82
130560077.41
23.1764
.0116
42.5129
.1388
4.4337
-3.8012
.3675
.1151
.6165
.1774
.0911
.1423
.5583
.3128
.0093
.0414
.0135
132.1907
.0021
8022591003.48
1026021880.03
.4285
a_6
600578
2016-12-31
649767665.68
11927545282.02
8630697720.4
2036465738.66
4914687381.06
11317614211.63
11610936337.86
.0758
.0343
2.2054
.5466
.5523
.1508
.0585
.1352
.1665
.2063
1407574319.56
.3281
.281
3809686913.59
4771146749.9
34016676996.05
10316571603.11
4767063712.26
147844040.12
125198982.65
16262964965.08
4440877834.8
8740750699.44
.9032
1.7817
64.5315
-77.8822
.4336
16.5082
8.6042
1.0424
.2098
.0471
.0623
0
.0487
.0865
143053252.17
442862821.44
.8408
.1592
.9109
.0891
0
169058442.44
22.1102
.0138
42.4212
.1036
.6834
.2393
.0773
.0886
.6314
.1915
.0885
.2969
.5355
.3181
.0106
.0591
.0155
144.0555
.0011
5859400191.1
945209325.53
.4569
a_7
600578
2015-12-31
2108089265.45
11700335467.18
7424389185.67
1372847768.74
2627413336.57
7004760221.73
10993111450.98
.1603
.0823
1.9478
.4866
.5323
.1471
.1939
.1257
.2935
.2804
1561035467.9
.6215
.5801
2472237705.79
4176306659.83
23940636716.55
7504349644.11
3155519382.02
32405143.78
75833010.09
10043499622.8
2775777347.04
6049805126.11
.9062
1.3401
73.1924
-13.7195
.4643
16.2043
7.2038
1.5769
.3383
.0415
.1302
0
.0436
.0821
92630116.74
1629713321.22
.8033
.1967
.8195
.1805
0
164343229.81
22.5249
.0083
50.6676
.1317
.4602
.5108
.029
.1077
.6174
.1935
.0814
.3206
.4104
.4792
.0147
.0889
.0164
87.3897
.0029
4807939996.97
810761842.59
.5252
a_8
600578
2014-12-31
2163052221.47
14151816509.08
9025810219.26
1077017326.15
1946489350.24
7886165892.32
10987688647.83
.1781
.0798
2.2306
.5517
.6329
.1569
.1669
.1231
.2464
.324
1737100318.94
.5626
.508
1337612593.04
5592708390.03
24823696532.26
6830952346.5
2766953160.35
355000
159789829.86
13971471807.39
3463267911.54
4641144747.53
.9216
1.6045
58.6738
-35.2811
.6429
19.0591
9.2352
1.2981
.3046
.0546
.1246
0
.0405
.0826
144440775.37
1457583118.39
.7971
.2029
.7985
.2015
193600000
234144699.39
19.1509
.0142
39.5229
.1224
.4985
.4563
.0452
.1398
.6204
.1707
.0691
.2102
.4703
.4181
.0142
.0766
.0155
94.6109
.0069
6454313991.84
801145633.92
.4983
a_9
600578
2013-12-31
2206125542.23
10872024977.21
7053024579.93
1097816500.31
2141861662.33
7132536946.96
8699726272.08
.1742
.0929
1.8764
.4671
.6179
.1742
.2191
.1009
.2848
.326
1210183495.93
.5959
.5429
744743981.46
3832892226.46
19406682466
6247414332.82
1404520391.81
225000
334400954.53
8915460000
2512856740.96
3000189697.63
.9153
1.3314
68.1453
-26.8177
.6131
17.6212
7.6953
1.6641
.3347
.053
.1402
0
.0341
.0669
25408436.81
1658305450.24
.7967
.2033
.7657
.2343
2457999997.95
125603683.39
20.7137
.0123
47.4317
.1212
.413
.5781
.0089
.1241
.6282
.2022
.0455
.2079
.4963
.4786
.0003
.0755
.0127
98.7086
.0047
5272419202.25
589869515.99
.47
a_10
600578
2012-12-31
1229844401.73
10767752203.32
7636581844.14
1991104373.85
3440740417.98
6745868588
9916065517.54
.1843
.0727
2.5372
.6059
.6711
.1299
.122
.1311
.2061
.3525
1035735354.62
.4981
.44
655083432.34
2715291690.6
18749750367.29
5627397068.09
1509310083.27
225000
342768828.86
11628610000
2251059050.04
3449037489.18
.9088
1.5067
42.8237
-55.6069
.9286
33.8092
11.3964
1.1117
.2669
.058
.12
0
.0351
.0959
70919382.42
1002535751.88
.7712
.2288
.7771
.2229
13948000
119026553.57
10.7959
.0133
32.0278
.1385
.4835
.4824
.0341
.0949
.6555
.1968
.0528
.199
.3791
.2814
.0001
.0832
.0113
99.8626
.0331
6104797529.94
552732510.3
.4893
a_11
600578
2011-12-31
219515081.79
3376483646.52
2996236493.35
158227047.41
1231926772.69
5079200000
3514922567.77
.0827
.0267
3.0943
.6768
.8171
.1118
.0708
.1205
.0979
.273
156705805.79
.5876
.5731
116694126.17
2232091943.38
7350111903.6
1529996449.17
241103053.17
2350000
144881379.41
6278400000
859140531.84
546661762.5
.926
1.2536
49.2605
-83.306
.6317
37.9436
9.2077
.7391
.1942
.0144
.0442
0
.0495
.071
24642011.3
146618548.01
.8268
.1732
.9476
.0524
0
29682139.13
9.6195
.0049
39.6409
.1203
.4354
.4834
.0812
.1966
.6474
.1348
.0212
.0711
.5037
.3622
.0004
.0351
.0142
144.8212
.0045
2447531937.08
334153196.35
.5857
a_12
600578
2010-12-31
145446943.08
2887078441.63
2531944583.74
432119549.82
1785179616.71
6031191840.75
4494780685.65
.0821
.0295
2.7821
.6406
.7018
.1535
.0559
.1176
.1048
.2817
175229651.85
.4604
.4385
83543246.96
1571793061.59
5909165838.07
1545331085.55
218078804.93
2250000
165569153.64
4155900000
908669384.97
856980574.99
.9422
1.3013
47.06
-58.7464
.8586
39.0533
9.6782
.7622
.1773
.0219
.0455
0
.0629
.0547
29633488.09
93232318.54
.8448
.1552
.9846
.0154
797532658.09
25773779.88
9.3462
.0082
37.7138
.1153
.5498
.3416
.1086
.17
.6392
.1672
.0236
.1447
.5838
.383
.0004
.0343
.0178
159.3586
0
2021302998.66
296084459
.558
a_13
600578
2009-12-31
106854476.31
2167668076.06
1451622751.12
163914176.19
2218748437.74
4561970126.79
3302601527.03
.0811
.0232
3.4938
.7138
.5862
.272
.0577
.0687
.094
.2472
135721775.75
.3584
.349
47666739.44
1128670350.8
4791861766.64
1335557853.41
231845628.64
0
98886241.97
3132900000
1453819346.74
757981942.8
.9966
4.1178
56.029
-167.3376
1.7361
41.9378
7.7125
.4368
.1358
.0094
.0292
0
.0433
.0254
13018301.77
38167938.93
.8573
.1427
1
0
0
10585822.99
8.7034
.0045
47.3256
.1285
.7056
.2195
.0749
.1507
.6399
.1784
.031
.1418
.678
.4145
.0006
.015
.0036
339.6241
0
946706650.38
232770345.26
.5276
a_14
600578
2008-12-31
161520140.46
1940612809.52
1679084845.11
194610347.34
1915762264.17
3716351947.27
2155572954.4
.079
.0296
2.6749
.6262
.8002
.1646
.0952
.0712
.0872
.3389
34227073.32
.637
.6213
100205356.71
1693020458.98
2368626820.82
875571800
68323715.23
0
45739246.36
2507900000
516020760.32
110307121.03
.9671
1.768
56.3043
195.0311
1.6822
38.2087
7.8072
.8621
.1763
.0158
.0392
0
.0377
.0334
3914238.36
113696474.3
.8814
.1186
1
0
0
23111502.46
9.5528
.0085
46.7515
.1427
.2049
.7686
.0265
.3382
.4732
.1749
.0136
.0352
.8565
.6819
.0008
.0226
.0054
106.1749
0
1247038078.44
199227265.93
.1622
a_15
600578
2007-12-31
232213252.66
1933310913.84
1638327816.49
45061124.17
1058501514.18
1063766800.94
293090608.97
.1111
.0645
1.7231
.4197
.7035
.2375
.1412
.0414
.1152
.5596
19357794.37
.756
.7259
15311544.21
618279776.1
1246945715.11
875571800
198746183.94
0
42208205.58
867900000
293029380.73
72691528.36
1.0024
1.5568
53.9449
24.095
1.675
39.2704
8.1746
2.053
.1923
.0301
.0715
0
.0386
.0028
11283122.42
170117254.89
.9491
.0509
1
0
0
35976418.74
9.2945
.0105
44.6503
.117
.0426
.8978
.0595
.2103
.4242
.2979
.0676
.0589
.8304
.8924
0
.0053
.0093
71.3845
0
1085003600.86
249140336.66
.1935
a_16
600578
2006-12-31
182904285.3
1754608754.55
1442332065.05
19519392.54
137951176.09
60000000
241607450.4
.0864
.0701
1.2322
.1884
.1639
.7041
.1198
.0671
.0893
.7856
14340714.72
1.4504
1.3264
-1961075.63
431005334.77
1084361460.83
427731000
0
8982128.06
4640
60000000
257788713.46
48354207.04
.9811
2.2916
56.9184
-7.0217
1.5018
33.9251
7.9074
5.4098
.197
.124
.0777
0
.0664
.0007
3844803.78
121929691.13
1
0
1
0
0
75678837.75
10.759
.019
46.1594
.1376
.077
.8948
.0282
.2218
.5581
.2201
0
.1321
.8116
7.1834
0
.0184
0
64.762
0
982257233.25
139820351.84
1
a_17
600578
2005-12-31
161121304.72
1784761603.1
1448386173.21
20606788.45
97805528.36
80000000
323267252.73
.0864
.0698
1.2383
.1924
.3552
.5494
.1045
.0536
.0867
.8045
33562474.81
1.2582
1.1412
-476097.45
380742430.13
1107832237.57
427731000
239511.2
4982128.06
780069.11
131000000
202606090.52
35177010.77
.9873
2.5157
48.5115
.7656
1.3891
38.6119
9.345
5.2807
.1672
.117
.0681
0
.0501
.0035
20387405.96
100146710.55
1
0
1
0
0
68617053.19
9.453
.0185
39.0585
.1142
.0985
.749
.1525
.1987
.578
.2232
.0001
.0954
.8211
2.9083
0
.0409
0
47.8318
0
1009534265.12
139725108.16
.4656
a_18
600578
2004-12-31
207320054.99
1570713915.33
1253179784.79
5949301.77
115075067.58
321000000
522762084.28
.1004
.0779
1.289
.2242
.5788
.2941
.1498
.0597
.1089
.7153
4315154.36
1.0811
.9823
-121129.5
340214829
1166459356.04
427731000
0
27956242.42
780069.11
251000000
127517622.69
55136784.46
.9671
2.1076
45.1727
13.0631
1.1373
33.3597
10.6627
4.4271
.221
.0988
.0886
0
.0519
.0078
3291961.81
146345460.82
1
0
1
0
0
53256667.38
10.9414
.0161
34.2313
.1112
.0068
.9714
.0219
.1759
.603
.2211
0
.1271
.7257
1.3554
0
.0428
0
32.7944
0
812630838.44
134061412.08
.3625
a_19
600578
2003-12-31
180755669.56
1354762335.6
1057183050.9
13463346.4
460338144.39
160000000
437893158.97
.0852
.0626
1.3611
.2653
.6488
.2226
.1518
.0721
.1037
.6035
3692820.18
.6674
.5891
-125474.6
285997513.11
1307573332.7
379750000
0
24956242.42
780069.11
339649000
116549199.05
67309117.26
.9637
2.4101
40.5281
10.2937
.8816
26.3551
13.6813
3.4973
.2356
.0782
.0735
.0029
.0559
.0133
3692820.18
119781075.39
1
0
1
0
0
36344097.84
13.8493
.017
26.6788
.0887
0
.9701
.0299
.1449
.6626
.1924
0
.1286
.8186
.842
0
.0466
0
30.4159
0
665015236.16
121041742.8
.2061
a_20
600578
2002-12-31
124473672.1
1291525561.83
970429880.59
44560532.33
130472234.54
613946471.25
379289393.08
.0647
.041
1.5789
.3666
.692
.1445
.1121
.081
.0773
.5301
4588857.67
2.266
2.1472
-2179045.96
678550599.02
1415563899.5
0
0
14956242.42
66716468.72
531319583.27
110980056.71
125475224.61
.9886
3.7429
37.2258
10.822
.7919
24.8121
16.2113
2.5426
.2051
.1188
.0533
.0037
.0552
.0221
4588857.67
81199247.24
1
0
1
0
487250000
86757795
14.7106
.017
22.5152
.0617
0
.9465
.0535
.324
.676
0
0
.1634
.39
1.2771
0
.0462
0
26.7615
0
579060472.42
107041065.19
.8533
sh600578
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 收现比与净现比
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转 按天数 按次数
应收类(应收款+应收票据)与存货周转 按天数 按次数
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
 
净资产收益率
-
-
 
资产负债率
-
-
核心利润率
-
-
 
总资产收益率
-
-
X
权益乘数
-
-
 
经营负债
-
-
毛利率
-
-
 
净利率
-
-
X
总资产周转率
-
-
 
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主营业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表  (移至新规)
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产:
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产:
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债:
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债:
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益:
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表 (按季度)
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加:其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失(收益以"-"表示)
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表 (移步间接法) 
项目 占比 会计期间 会计期间 同比上期
经营活动:
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动:
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动:
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价(本期评分:   所有评价

规则说明:

  1. 60分及格、满分为100分,或有加分项共78分(合计满分178)或有扣分项-178分;
  2. 扣除负数后,全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用,仅有同比上期的作用,实际评分以年报为准;
  4. 若评语区配色扎眼,则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收类占营收            
赚不赚钱?

利润高不高?

毛利率            
核心利润率 注释            
净利率            
利润来源是?

钱是赚来的还是大风刮来的?

偶生利润占比            
投资收益占比            
经营净利润            
三费比率 注释            
回报率如何?

用多少钱赚了多少利润?

Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我?

验证一下真实性

营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里?

经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的?

总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「京能电力」的人还看过:
首创环保 | 国中水务 | 洪城环境 | 华光环能 | 通宝能源 | 三峡能源 | 三峡能源 | 郴电国际 | 京运通 | 皖天然气 | 正和生态 | 三达膜 | 路德环境 | *ST华电B |