看财报-华光环能(600475)年报-财务报表分析

20|238

序号

_10

_11

_12

_13

_14

_15

_16

_17

_18

_19

_20

_21

_22

_23

_24

_25

_26

_27

_28

_29

_30

_31

_32

_33

_34

_35

_36

_37

_38

_39

_40

_41

_42

_43

_44

_45

_46

_47

_48

_49

_50

_51

_52

_53

_54

_55

_56

_57

_58

_59

_60

_61

_62

_63

_64

_65

_66

_67

_68

_69

_70

_71

_72

_73

_74

_75

_76

_77

_78

_79

_80

_81

_82

_83

_84

_85

_86

_87

_88

_89

_90

_91

_92

_93

_94

_95

_96

_97

_98

_99

_100

_101

_102

_103

_104

_105

_106

_107

_108

_109

_110

_111

_112

_113

_114

_115

_116

_117

_118

_119

_120

_121

_122

_123

_124

_125

_126

_127

_128

_129

_130

_131

_132

_133

_134

_135

_136

_137

_138

_139

_140

_141

_142

_143

_144

_145

_146

_147

_148

_149

_150

_151

_152

_153

_154

_155

_156

_157

_158

_159

_160

_161

_162

_163

_164

_165

_166

_167

_168

_169

_170

_171

_172

_173

_174

_175

_176

_177

_178

_179

_180

_181

_182

_183

_184

_185

_186

_187

_188

_189

_190

_191

_192

_193

_194

_195

_196

_197

_198

_199

_200

_201

_202

_203

_204

_205

_206

_207

_208

_209

_210

_211

_212

_213

_214

_215

_216

_217

_218

_219

_220

_221

_222

_223

_224

_225

_226

_227

_228

_229

_230

_231

_232

_233

_234

_235

_236

_237

a_00_会计条目

证券代码

会计期间

货币资金

其中:客户资金存款

结算备付金

其中：客户备付金

现金及存放中央银行款项

存放同业款项

贵金属

拆出资金

交易性金融资产

衍生金融资产

短期投资

应收票据

应收账款

预付款项

应收保费

应收分保账款

应收代位追偿款

应收分保合同准备金

其中:应收分保未到期责任准备金

其中:应收分保未决赔款准备金

其中:应收分保寿险责任准备金

其中:应收分保长期健康险责任准备金

应收利息

应收股利

其他应收款

买入返售金融资产

存货

一年内到期的非流动资产

存出保证金

其他流动资产

流动资产合计

保户质押贷款

定期存款

发放贷款及垫款

可供出售金融资产

持有至到期投资

长期应收款

长期股权投资

长期债权投资

长期投资

存出资本保证金

独立账户资产

投资性房地产

固定资产

在建工程

工程物资

固定资产清理

生产性生物资产

油气资产

无形资产

其中:交易席位费

开发支出

商誉

长期待摊费用

递延所得税资产

其他非流动资产

非流动资产合计

其他资产

资产总计

短期借款

其中:质押借款

向中央银行借款

吸收存款及同业存放

其中：同业及其他金融机构存放款项

其中：吸收存款

拆入资金

交易性金融负债

衍生金融负债

应付票据

应付账款

预收款项

卖出回购金融资产款

应付手续费及佣金

应付职工薪酬

应交税费

应付利息

应付股利

应付赔付款

应付保单红利

保户储金及投资款

保险合同准备金

其中:未到期责任准备金

其中:未决赔款准备金

其中:寿险责任准备金

其中:长期健康险责任准备金

其他应付款

应付分保账款

代理买卖证券款

代理承销证券款

预收保费

一年内到期的非流动负债

其他流动负债

递延收益-流动负债

流动负债合计

长期借款

独立账户负债

应付债券

长期应付款

专项应付款

长期负债合计

预计负债

递延所得税负债

其他非流动负债

递延收益-非流动负债

非流动负债合计

其他负债

负债合计

实收资本(或股本)

其他权益工具

其中：优先股

其中：永续债

其中：其他

资本公积

其中：库存股

盈余公积

一般风险准备

未分配利润

外币报表折算差额

未确认投资损失

交易风险准备

专项储备

其他综合收益

归属于母公司所有者权益合计

少数股东权益

所有者权益合计

负债与所有者权益总计

营业总收入

营业收入

利息净收入

利息收入

利息支出

已赚保费

保险业务收入

其中：分保费收入

减：分出保费

减：提取未到期责任准备金

手续费及佣金净收入

其中：代理买卖证券业务净收入

其中:证券承销业务净收入

其中：受托客户资产管理业务净收入

手续费及佣金收入

手续费及佣金支出

其他业务收入

营业总成本

营业成本

退保金

赔付支出净额

赔付支出

减：摊回赔付支出

提取保险责任准备金净额

提取保险责任准备金

减：摊回保险责任准备金

保单红利支出

分保费用

营业税金及附加

业务及管理费

减：摊回分保费用

销售费用

管理费用

财务费用

资产减值损失

其他业务成本

公允价值变动收益

投资收益

其中：对联营企业和合营企业的投资收益

汇兑收益

其他业务利润

营业利润

营业外收入

其中：非流动资产处置利得

营业外支出

其中：非流动资产处置净损益

其中：非流动资产处置损失

利润总额

所得税费用

未确认的投资损失

影响净利润的其他项目

净利润

归属于母公司所有者的净利润

少数股东损益

基本每股收益

稀释每股收益

其他综合收益(损失)

综合收益总额

归属于母公司所有者的综合收益

归属少数股东的综合收益

销售商品、提供劳务收到的现金

客户存款和同业存放款项净增加额

向中央银行借款净增加额

向其他金融机构拆入资金净增加额

收到原保险合同保费取得的现金

收到再保险业务现金净额

保户储金及投资款净增加额

处置交易性金融资产净增加额

收取利息、手续费及佣金的现金

拆入资金净增加额

回购业务资金净增加额

收到的税费返还

收到的其他与经营活动有关的现金

购买商品、接受劳务支付的现金

客户贷款及垫款净增加额

存放中央银行和同业款项净增加额

支付原保险合同赔付款项的现金

支付利息、手续费及佣金的现金

支付保单红利的现金

支付给职工以及为职工支付的现金

支付的各项税费

支付其他与经营活动有关的现金

经营活动产生的现金流量净额

收回投资收到的现金

取得投资收益收到的现金

处置固定资产、无形资产和其他长期资产收回的现金净额

处置子公司及其他营业单位收到的现金净额

收到的其他与投资活动有关的现金

购建固定资产、无形资产和其他长期资产支付的现金

投资支付的现金

质押贷款净增加额

取得子公司及其他营业单位支付的现金净额

支付其他与投资活动有关的现金

投资活动产生的现金流量净额

吸收投资收到的现金

吸收权益性投资收到的现金

其中：子公司吸收少数股东投资收到的现金

发行债券收到的现金

取得借款收到的现金

收到其他与筹资活动有关的现金

偿还债务支付的现金

分配股利、利润或偿付利息支付的现金

其中：子公司支付给少数股东的股利、利润

支付其他与筹资活动有关的现金

筹资活动产生的现金流量净额

汇率变动对现金及现金等价物的影响

其他对现金的影响

现金及现金等价物净增加额

期初现金及现金等价物余额

期末现金及现金等价物余额

a_0
600475
2022-12-31
2587351867.51
0
0
0
0
0
0
0
444006277.77
0
0
224291422.68
4587194772.87
209914705.62
0
0
0
0
0
0
0
0
0
53308870.55
67080390.43
0
707811294.35
0
0
308015248.6
9188974850.38
0
0
0
2253843388.5
0
69612969.85
1395602604.05
0
0
0
0
5488981.65
3369757390.37
1049152282.84
0
0
0
0
2979297255.66
0
0
0
59283186.01
184869249.41
569912201.12
11936819509.46
0
21125794359.84
965510151.38
0
0
0
0
0
0
0
0
950977694.27
3539722885.27
681852274.43
0
0
175452963.1
105252874.05
0
125498040.66
0
0
0
0
0
0
0
0
174635150.69
0
0
0
0
290763686.15
1049446283.95
0
8059112003.95
1967749500
0
1200000000
357436941.01
0
3525186441.01
706795.04
172322611.35
86446105.27
195557216.56
3980219169.23
0
12039331173.18
943894086
0
0
0
0
185952191.91
57603206.89
429911810.74
0
4879100086.76
0
0
0
1220119.06
1402206265.55
7784681353.13
1301781833.53
9086463186.66
21125794359.84
8839298680.9
8839298680.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8078787927.55
7076114736.31
0
0
0
0
0
0
0
0
0
51493626.14
0
0
81206966.16
747601323.42
122371275.52
71311303.18
0
1506277.77
203017844.56
101804237.06
0
53826835.24
947550407.74
83503470.77
0
7941013.38
0
0
1023112865.13
148322827.13
0
0
874790038
729176913.29
145613124.71
.7825
.7548
-17617553.77
857172484.23
711559359.52
145613124.71
7701583364.71
0
0
0
0
0
0
0
0
0
0
204953586.21
185338753.29
5670052866.43
0
0
0
0
0
934299098.12
437273607.07
289392836.9
760857295.69
4575420000
128910128.08
57319774.52
0
9553597.46
784787509.38
4625266175
0
271081500
7249102.8
-917180787.12
0
0
0
0
1536060000
1602400000
1984029700
608643870.71
117904250.12
37536465.84
508249963.45
311325.78
0
352237797.8
1882858863.95
2235096661.75

a_1
600475
2021-12-31
2201693839.77
0
0
0
0
0
0
0
475497569.85
0
0
216840157.61
4009435295.67
162605204.82
0
0
0
0
0
0
0
0
0
0
51292419.57
0
717265095.79
0
0
367277479.7
8201907062.78
0
0
0
2275417403.5
0
78710157.25
1262007900.74
0
0
0
0
9269817.51
3722764628.45
578863654.82
0
0
0
0
2713864869.41
0
0
0
52468365.62
203116657.94
549809247.95
11446292703.19
0
19648199765.97
944634955.59
0
0
0
0
0
0
0
0
743903428.5
3348263310.37
858392454.75
0
0
237861955.13
142343932.98
0
230798040.66
0
0
0
0
0
0
0
0
488907905.68
0
0
0
0
330453046.79
154907305.5
0
7480466335.95
1898830000
0
1000000000
382685287.16
0
3281515287.16
5555300.85
161032018.06
38231101.43
188470906.77
3674804614.27
0
11155270950.22
726826374
0
0
0
0
175214052.23
96837883.02
370113062.05
0
4671699324.55
0
0
0
450229.87
1419823819.32
7267288979
1225639836.75
8492928815.75
19648199765.97
8376838878.96
8376838878.96
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7757443696.4
6712070089.11
0
0
0
0
0
0
0
0
0
43232154.14
0
0
74067214.6
833051820.68
95022417.87
2534236.89
0
2997569.85
308770443.43
142124065.79
0
44479325.01
973108283.96
37856989.28
0
9909293.82
0
0
1001055979.42
139150171.7
0
0
861905807.72
755353864.54
106551943.18
1.0613
1.0613
-504994715.72
356911092
250359148.82
106551943.18
7559339846.93
0
0
0
0
0
0
0
0
0
0
30877777.52
286428207.58
5417696828.85
0
0
0
0
0
853182239.11
419815838.69
235576460.3
950374465.08
2956500000
257741602.49
5537903.78
0
335015158.01
965152289.94
2749973403.5
0
39464149.28
959723.06
-200754901.5
227051209
227051209
164581209
0
3533710000
1000509676.93
4217064277.83
502581636.61
79728861.73
53647084.15
-12022112.66
0
0
737597450.92
1145261413.03
1882858863.95

a_2
600475
2020-12-31
1818276681.79
0
0
0
0
0
0
0
200000000
0
0
434625979.42
3443704346.12
153801443.39
0
0
0
0
0
0
0
0
337302.43
0
54566185.02
0
894610499.75
0
0
645523084.04
7645445521.96
0
0
0
2815364000
0
0
1182198213.57
0
0
0
0
5462835.21
1807599613.25
1525178855.65
0
0
0
0
1043292147.92
0
0
0
54490157.06
178185138.52
369520273.9
8981291235.08
0
16626736757.04
1381452635.05
0
0
0
0
0
0
0
0
952926942.04
3284869719.55
1100568289.68
0
0
140645830.33
141179715.2
0
5899940.66
0
0
0
0
0
0
0
0
174409072.63
0
0
0
0
159330173.71
262367833.3
0
7603650152.15
679350000
0
0
22700000
0
702050000
4856052.16
264617469.9
38018749.03
171866775.66
1181409046.75
0
8785059198.9
559392211
0
0
0
0
138247700.81
104230934.72
296190545.99
0
4394019771.87
0
0
0
62898.12
1924818535.04
7208500728.11
633176830.03
7841677558.14
16626736757.04
7641615180.36
7641615180.36
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7154418630.59
6361585953.87
0
0
0
0
0
0
0
0
0
47644091.17
0
0
71143273.46
665036823.9
9008488.19
115275343.35
0
0
311484812.43
150193096.19
0
40950661.46
724356680.31
23777416.74
0
25757043.99
0
0
722377053.06
84182112.36
0
0
638194940.7
603444023.51
34750917.19
1.0921
1.0921
1029529876.57
1667724817.27
1632973900.08
34750917.19
6344995301.76
0
0
0
0
0
0
0
0
0
0
24118163.64
133229711.15
4216380186.15
0
0
0
0
0
677966498.17
361743033.3
352852982.59
893400476.34
181065.39
251812632.7
103969481.88
0
48982396.41
1062218088.28
995607000
0
0
56603.77
-1652936115.67
109792036.42
109792036.42
0
0
1841000000
0
1447021436
390597007.66
74212652.57
184051584.03
-70877991.27
-2842.02
0
-830416472.62
1914663077.95
1084246605.33

a_3
600475
2019-12-31
2287090344.95
0
0
0
0
0
0
0
3080033.1
0
0
215490493.42
2651007235.73
361858777.41
0
0
0
0
0
0
0
0
1116657.66
0
55986186.22
0
1073751326.16
0
0
111972580.94
6761353635.59
0
0
0
1602965730.14
0
0
1131057807.11
0
0
0
0
6087427.29
1809523570.89
1219378684.72
0
0
0
0
721159153.45
0
0
17174190.99
53621666.57
126357930.98
56968582.63
6744294744.77
0
13505648380.36
1239947637.31
0
0
0
0
0
0
0
0
737718609.28
2613405186.53
1021798681.36
0
0
123374160.22
93789105.4
0
5899940.66
0
0
0
0
0
0
0
0
87685959.09
0
0
0
0
215925594.87
9279723
0
6148824597.72
285227276
0
87735702.71
22700000
0
395662978.71
9517367.34
88115411.03
41198980.72
175483895.06
709978632.86
0
6858803230.58
559392211
0
0
0
0
193730557.78
0
278293070.59
0
4038913436.18
0
0
0
1413272.48
895288658.47
5967031206.5
679813943.28
6646845149.78
13505648380.36
7005159899.17
7005159899.17
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6551053504.62
5760668584.3
0
0
0
0
0
0
0
0
0
35746509.17
0
0
143908874.74
633302636.63
-22573100.22
181419430.79
0
-44407.6
249744809.31
112515301.28
0
41485365.52
563872730.99
34470295.89
0
18412081.93
0
0
579930944.95
77348222.44
0
0
502582722.51
449076533.98
53506188.53
.8
.8
-42259998.72
460322723.79
406816535.26
53506188.53
6753184502.23
0
0
0
0
0
0
0
0
0
0
14931254.48
379260114.97
4739641097.73
0
0
0
0
0
658296499.2
336085059.73
571153743.65
842199471.37
320178.76
237329614.23
20069802.37
0
41421285.38
801561160.9
0
0
42975715.17
7944347.22
-553340342.55
121899505
121899505
121899505
0
2581667200
0
1890113636
295262337.7
73737378.34
1110000
517080731.3
25585.84
0
805965445.96
1108697631.99
1914663077.95

a_4
600475
2018-12-31
1720464182.78
0
0
0
0
0
0
0
0
0
0
236219762.44
2835494998.25
364001201.98
0
0
0
0
0
0
0
0
0
0
153108743.24
0
1442883614.17
0
0
83425025
6835597527.86
0
0
0
544975967.73
0
0
1119442041.44
0
0
0
0
6712019.37
1881480658.99
633077859.89
0
0
0
0
289409482.2
0
0
22972666.13
56769885.39
149384779.64
14788675
4719014035.78
0
11554611563.64
775000000
0
0
0
0
0
0
0
0
3392190133.41
0
1167825306.66
0
0
105459592.87
118370415.13
0
0
0
0
0
0
0
0
0
0
155352552.22
0
0
0
0
0
78500000
0
5792698000.29
171090912
0
170604520.54
0
0
341695432.54
10330731.43
2819309.19
46413786.95
109326507.08
510585767.19
0
6303283767.48
559392211
0
0
0
0
193872381.37
0
235684737.09
0
3783316848.67
0
0
0
0
1977774.95
4774243953.08
477083843.08
5251327796.16
11554611563.64
7453527160.67
7453527160.67
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7204264405.21
6309845399.37
0
0
0
0
0
0
0
0
0
31155108.02
0
0
138020484.72
580484399.02
-7834180.02
152593194.1
0
0
237569587.78
60371390.56
0
57882687.08
544715030.32
48405641.21
0
17777546.53
0
0
575343125
84862493.31
0
0
490480631.69
419334168.02
71146463.67
.7496
.7496
-47877647.34
442602984.35
371456520.68
71146463.67
6500324939.25
0
0
0
0
0
0
0
0
0
0
13513641.45
239949878.96
5811515456.8
0
0
0
0
0
609376569.98
220675123.06
446700378.13
-334479068.31
73009957.82
199556905.14
37404286.54
0
59440463.48
622635150.82
98000000
0
10629294.05
65900000
-427752831.89
255000000
5000000
5000000
250000000
1920000000
0
1101363636
208946163.55
115286991.66
6246037.74
858444162.71
87220.01
0
96299482.52
1012398149.47
1108697631.99

a_5
600475
2017-12-31
1539226534.81
0
0
0
0
0
0
0
0
0
0
393482996.84
2228561338.85
380012292.69
0
0
0
0
0
0
0
0
310346.45
0
75648301.71
0
1130815271.5
0
0
138421950.35
5886479033.2
0
0
0
605938697.88
0
0
1079871412.45
0
0
0
0
7070002.2
1960563977.68
186159986.18
0
4760.17
0
0
181614642.01
0
0
22972666.13
58742100.84
111959726.41
41890200
4256788171.95
0
10143267205.15
86000000
0
0
0
0
0
0
0
0
1093623668.6
2187049550.28
1308723603.87
0
0
88979010.32
57641000.71
134268.06
161732200.66
0
0
0
0
0
0
0
0
110673129.55
0
0
0
0
0
0
0
5094556432.05
41454548
0
0
0
0
41454548
13728740.37
4524578.01
47955366.25
62546652.04
170209884.67
0
5264766316.72
559392211
0
0
0
0
187332927.77
0
219132812.26
0
3447661670.8
0
0
0
0
49855422.29
4463375044.12
415125844.31
4878500888.43
10143267205.15
5849390125.65
5849390125.65
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5680469476.47
4939805072.04
0
0
0
0
0
0
0
0
0
28953125.01
0
0
118833153.26
504763687.7
-8960284.88
97074723.34
0
0
281815333.21
118047697.27
0
41960257.84
492696240.23
29247199.32
0
19605881.98
0
0
502337557.57
52489901.49
0
0
449847656.08
398590924.46
51256731.62
.7225
.7225
-16252535.32
433595120.76
382338389.14
51256731.62
4554118662.89
0
0
0
0
0
0
0
0
0
0
13564107.75
299196415.64
3422904087.45
0
0
0
0
0
536710429.66
232810040
473700035.63
200754593.54
3500000
350248629.19
7217723.39
0
51722162.02
357840015.97
286750000
0
0
36500000
-268401501.37
204330648.78
204330648.78
5000000
0
1171000000
0
1569363636
132541004.24
71767001.36
103757100
-430331091.46
-109503.8
0
-498087503.09
1510485652.56
1012398149.47

a_6
600475
2016-12-31
1291249652.6
0
0
0
0
0
0
0
0
0
0
344577200.4
1441389478.97
395377258.32
0
0
0
0
0
0
0
0
0
0
40101590.4
0
766902198.85
1750000
0
4118019.86
4285465399.4
0
0
0
80497617.87
0
0
149592738.38
0
0
0
0
0
593354092.13
24558788.82
0
0
0
0
44849191.06
0
0
22972666.13
25323477.01
47080860.51
34450700
1022680131.91
0
5308145531.31
101000000
0
0
0
0
0
0
0
0
616404114.65
1597670422.33
908519925.99
0
0
38520296.81
59132776.52
118965.72
36489857.45
0
0
0
0
0
0
0
0
28362778.88
0
0
0
0
0
0
0
3386219138.35
0
0
0
0
0
0
19318695.65
4859725.13
500367.98
32734414.79
57413203.55
0
3443632341.9
256000000
0
0
0
0
89559918.95
0
195389308.14
0
983681803.19
0
0
0
0
63940075.19
1588571105.47
275942083.94
1864513189.41
5308145531.31
3702607447.79
3702607447.79
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3521703359.83
3028609596.78
0
0
0
0
0
0
0
0
0
22041080.76
0
0
92504419.55
351856372.9
-20078987.63
46770877.47
0
0
10456401.5
10143415.47
0
0
191360489.46
16596411.65
759647.87
19198586.99
266937.6
1026585.47
188758314.12
29992124.15
0
0
158766189.97
107890863.19
50875326.78
.42
.4214
63940075.19
222706265.16
171830938.38
50875326.78
2600890781.88
0
0
0
0
0
0
0
0
0
0
26366530.78
134572876.34
1858259376.09
0
0
0
0
0
305048524.51
175037008.58
315738883.17
107746396.65
1956560
7527639.92
2956714.2
0
103775000
19075841.86
17500000
0
17921366.93
103000000
-41281294.67
4900000
4900000
4900000
0
103000000
0
164500000
49518381.53
12456650
0
-106118381.53
420200.86
0
-39233078.69
974896654.52
935663575.83

a_7
600475
2015-12-31
1377863470.53
0
0
0
0
0
0
0
0
0
0
283946661.15
1253542599.94
345180077.81
0
0
0
0
0
0
0
0
0
0
42502988.95
0
824697706.19
1750000
0
18914709.52
4148398214.09
0
0
0
7324000
0
0
125769665.64
0
0
0
0
0
618052656.11
21269179.72
0
43441.93
0
0
44535964.17
0
0
0
27909225.01
50087133.15
24500000
919491265.73
0
5067889479.82
148500000
0
0
0
0
0
0
0
0
826120805.22
1224474516.53
1059514565.09
0
0
34677424.88
38310462.4
305533.34
377357.45
0
0
0
0
0
0
0
0
19014928.88
0
0
0
0
0
0
0
3351295593.79
0
0
0
0
0
0
19159558.56
0
749996.98
35470455.53
55380011.07
0
3406675604.86
256000000
0
0
0
0
89559918.95
0
182399895.16
0
924620352.98
0
0
0
0
0
1452580167.09
208633707.87
1661213874.96
5067889479.82
3398710193.32
3398710193.32
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3228545632.56
2753024344.5
0
0
0
0
0
0
0
0
0
17823948.54
0
0
98942203.94
342399473.76
-19984958.76
36340620.58
0
-57000
11560807.31
9161109.77
0
0
181668368.07
25159279.94
2261598.48
5619344.16
-801129.07
1460469.41
201208303.85
35521580.76
0
0
165686723.09
111455597.42
54231125.67
.4354
.4354
0
165686723.09
111455597.42
54231125.67
2799932899.76
0
0
0
0
0
0
0
0
0
0
26866028.92
55026884.51
1613686610.38
0
0
0
0
0
273732622.09
193041414.79
193173980.77
608191185.16
0
10399697.54
2085475.52
0
206625000
27186133.59
2000000
0
0
180300000
9624039.47
0
0
0
0
199500000
0
258000000
144432052.46
9059250
0
-202932052.46
544594.07
0
415427766.24
559468888.28
974896654.52

a_8
600475
2014-12-31
797417901.63
0
0
0
0
0
0
0
57000
0
0
264559549.5
1103736505.52
384096741.97
0
0
0
0
0
0
0
0
0
0
41293224.64
0
944699410.7
0
0
25480354.92
3561340688.88
0
0
0
7324000
0
0
124608555.87
0
0
0
0
0
681342191.38
2218179.23
0
0
0
0
53654126.79
0
0
0
30172970.82
45904656.53
1589705
946814385.62
0
4508155074.5
137000000
0
0
0
0
0
0
0
0
412858650.72
1364669375.04
752682537.05
0
0
28542562.69
37520446.46
308763.88
107877357.45
0
0
0
0
0
0
0
0
19657281.14
0
0
0
0
0
0
0
2861116974.43
70000000
0
0
0
0
70000000
13730950.95
14250
33106497.25
0
116851698.2
0
2977968672.63
256000000
0
0
0
0
89559918.95
0
177236072.44
0
843928578.28
0
0
0
0
0
1366724569.67
163461832.2
1530186401.87
4508155074.5
3144344847.46
3144344847.46
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3045677102.32
2520144792.94
0
0
0
0
0
0
0
0
0
16748144.48
0
0
103029130.53
346388239.61
-9845820.82
69212615.58
0
57000
11584306.37
8489048.84
0
0
110309051.51
38616180.81
0
2113215.1
-1769641.98
0
146812017.22
24914527.58
0
0
121897489.64
83227280.95
38670208.69
.3251
.3251
0
121897489.64
83227280.95
38670208.69
3172658652.52
0
0
0
0
0
0
0
0
0
0
21599502.84
42365468.04
2454705180.17
0
0
0
0
0
255848158.42
188234014.31
238831285.29
99004985.21
0
6364356.34
2970940.66
0
130811717.61
42788624.92
3458981.25
0
0
149000000
-55100591.56
0
0
0
0
231750000
0
261750000
57963544.36
6084000
0
-87963544.36
0
0
-44059150.71
603528038.99
559468888.28

a_9
600475
2013-12-31
917770825.06
0
0
0
0
0
0
0
0
0
0
335757611.79
1061034509.62
381380180.45
0
0
0
0
0
0
0
0
0
0
35582831.88
0
942271328
0
0
224330.26
3674021617.06
0
0
0
0
0
0
125685342.2
0
0
0
0
0
663308725.54
45751410.48
0
0
0
0
64877839.56
0
0
0
29458416.54
29480443.32
0
958562177.64
0
4632583794.7
167000000
0
0
0
0
0
0
0
0
579942118.67
1223543028.83
930850890.39
0
0
23170945.77
27869210.45
362438.9
120561826.76
0
0
0
0
0
0
0
0
17168406.54
0
0
0
0
70000000
0
0
3160468866.31
0
0
0
0
0
0
0
0
32142016.16
0
32142016.16
0
3192610882.47
256000000
0
0
0
0
89559918.95
0
173019896.05
0
790517473.72
0
0
0
0
0
1309097288.72
130875623.51
1439972912.23
4632583794.7
3324986296.33
3324986296.33
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3214367537.76
2718411121.8
0
0
0
0
0
0
0
0
0
13392154.06
0
0
95384797.13
346926505.49
20532409.66
19720549.62
0
0
2583163.48
1769623.56
0
0
113201922.05
40965233.26
0
5968318.19
2504880.08
0
148198837.12
40026373.11
0
0
108172464.01
75664434.9
32508029.11
.2956
.2956
0
108172464.01
75664434.9
32508029.11
3617493749.77
0
0
0
0
0
0
0
0
0
0
40124904.8
236127649.82
3051110188.69
0
0
0
0
0
250650199.33
162647027.25
218115385.82
211223503.3
17000000
2313539.92
882807.37
0
910000
135593366.92
9057550
0
13975700
47142753.12
-184663022.75
17621200
17621200
0
0
500000000
0
607863636
127306572.48
63466219.94
0
-217549008.48
0
0
-190988527.93
794516566.92
603528038.99

a_10
600475
2012-12-31
989163141.59
0
0
0
0
0
0
0
0
0
0
197965602.73
787609228.67
160974165.2
0
0
0
0
0
0
0
0
0
0
24234604.05
0
1058760268.39
0
0
13999611.22
3232706621.85
0
0
0
0
0
0
75501014.03
0
0
0
0
5498581.26
1099694939.31
5409351.61
0
0
0
0
100848446.05
0
0
0
20264285.65
22559904.11
0
1329776522.02
0
4562483143.87
345000000
0
0
0
0
0
0
0
0
550084152.42
1261110552.29
557575800.39
0
0
21045968.13
12603215.35
42778
37194578.94
0
0
0
0
0
0
0
0
9263136.96
0
0
0
0
0
0
0
2793920182.48
248272728
0
0
0
0
248272728
0
0
43496056.92
0
291768784.92
0
3085688967.4
256000000
0
0
0
0
142594624.03
0
152490615.56
0
734400120.07
0
0
0
0
0
1285485359.66
191308816.81
1476794176.47
4562483143.87
3381224757.62
3381224757.62
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3318765705.6
2873459940.37
0
0
0
0
0
0
0
0
0
18991990.8
0
0
107197125.71
284579549.49
20913365.66
13623733.57
0
0
8245528.22
5990042.3
0
0
70704580.24
63634704.06
0
16179281.1
9711313.97
0
118160003.2
19032859.51
0
0
99127143.69
82893048.04
16234095.65
.324
.324
0
99127143.69
82893048.04
16234095.65
2933099027
0
0
0
0
0
0
0
0
0
0
7453481.62
66099670.69
2307112679.64
0
0
0
0
0
206613696.81
197997207.5
198713587.97
96215007.39
7965946
6039539.92
4670902.22
0
28990000
65227756.23
18000000
0
0
0
-35561368.09
0
0
0
0
598300000
0
664463636
75887305.5
10851614.2
0
-142050941.5
0
0
-81397302.2
786829701.53
705432399.33

a_11
600475
2011-12-31
933926673.92
0
0
0
0
0
0
0
0
0
0
157233151.23
617154572.61
263235588.07
0
0
0
0
0
0
0
0
0
0
27154542.64
0
1529295599.32
0
0
5595316.72
3533595444.51
0
0
0
0
0
0
73260971.73
0
0
0
0
4238806.64
1160306818.58
18156678.71
0
0
0
0
110135254.83
0
0
0
19614348.36
19831485.65
0
1405544364.5
0
4939139809.01
560800000
0
0
0
0
0
0
0
0
310850650.23
1124132284.9
1338912866.39
0
0
19949839.63
3391889.93
151836.66
377357.45
0
0
0
0
0
0
0
0
5465169.33
0
0
0
0
0
0
0
3364031894.52
98636364
0
0
0
0
98636364
0
0
24255832.18
0
122892196.18
0
3486924090.7
256000000
0
0
0
0
142594624.03
0
141507046.22
0
689370491.21
0
0
0
0
0
1229472161.46
222743556.85
1452215718.31
4939139809.01
3675245541.61
3675245541.61
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3566422636.38
3112065090.74
0
0
0
0
0
0
0
0
0
11251490.49
0
0
106692772.12
297827549.04
27471192.84
11114541.15
0
0
19875548.73
15510785.03
0
0
128698453.96
50686055.71
0
5342048.04
417744.02
0
174042461.63
17572927.98
0
0
156469533.65
136384154.57
20085379.08
.533
.533
0
156469533.65
136384154.57
20085379.08
3889695441.53
0
0
0
0
0
0
0
0
0
0
3269734.26
40442817.58
3503080229.6
0
0
0
0
0
193269920.09
129254147.52
215977314.38
-108173618.22
4377678.66
4953539.92
926442.85
0
3800000
122575103.98
1000000
0
0
0
-109517442.55
13000000
13000000
13000000
0
641600000
0
652163636
65560602.73
702000
0
-63124238.73
0
0
-280815299.5
1067645001.03
786829701.53

a_12
600475
2010-12-31
1329047721.51
0
0
0
0
0
0
0
216454.88
0
0
114409302.99
478642259.59
282076125.2
0
0
0
0
0
0
0
0
0
0
29429878.63
0
1341181618.55
0
0
7291508.56
3582294869.91
0
0
0
0
1000000
0
60500186.7
0
0
0
0
0
1156632350.11
10044115.53
0
0
0
0
120196450.92
0
0
0
20522318.76
19510451.05
0
1388405873.07
0
4970700742.98
491000000
0
0
0
0
0
0
0
0
524324058.75
761197930.04
1639673931.26
0
0
17993068.76
3822258.34
83400
377357.45
0
0
0
0
0
0
0
0
23607310.25
0
0
0
0
0
0
0
3462079314.85
179000000
0
0
0
0
179000000
0
5731858.06
12776723.2
0
197508581.26
0
3659587896.11
256000000
0
0
0
0
142594624.03
0
130284822.05
0
591873223.02
0
0
0
0
0
1120752669.1
190360177.77
1311112846.87
4970700742.98
3155753148
3155753148
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3024870283.14
2617740185.13
0
0
0
0
0
0
0
0
0
8728353.75
0
0
83311121.83
281641520.95
29169800.91
4279300.57
0
0
13514580.52
10742556.48
0
0
144397445.38
52203828.56
0
4631648.59
1110998.66
0
191969625.35
24198172.84
0
0
167771452.51
141934680.82
25836771.69
.554
.554
0
167771452.51
141934680.82
25836771.69
3609217026.09
0
0
0
0
0
0
0
0
0
0
7010357.43
50487994.75
2820843560.79
0
0
0
0
0
178890927.05
147600671.68
245999981.39
273380237.36
4256410.41
3249558.63
502561.09
0
5278207
103344961.82
19150800
0
0
0
-109209024.69
0
0
0
0
699000000
0
831000000
70203671.16
2679126.16
0
-202203671.16
0
0
-38032458.49
1105677459.52
1067645001.03

a_13
600475
2009-12-31
1218284013.47
0
0
0
0
0
0
0
299599.88
0
0
84463080.43
445119956.47
147296734.34
0
0
0
0
0
0
0
0
0
0
20565451.09
0
1125453397.87
0
0
0
3041482233.55
0
0
0
0
1000000
0
35257630.22
0
0
0
0
0
1139078035.52
19771324.99
0
0
0
0
131850789.36
0
0
0
21407174.76
22912968.41
0
1371277923.26
0
4412760156.81
453000000
0
0
0
0
0
0
0
0
200365893.25
590888103.71
1557985814.83
0
0
14060086.49
21662915.89
0
0
0
0
0
0
0
0
0
0
34339059.41
0
0
0
0
0
417182.45
0
2872719056.03
349000000
0
0
0
0
349000000
0
5731858.06
11947652.2
0
366679510.26
0
3239398566.29
256000000
0
0
0
0
142594624.03
0
119291763.86
0
488272670.39
0
0
0
0
0
1006159058.28
167202532.24
1173361590.52
4412760156.81
2582422275.58
2582422275.58
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2487752242.46
2127084977.73
0
0
0
0
0
0
0
0
0
12695952.94
0
0
72960023.23
219814511.06
37911045.09
17285732.41
0
0
14886059.17
0
0
0
109556092.29
48200836.84
0
4198312.64
0
0
153558616.49
17858285.16
0
0
135700331.33
118262544.86
17437786.47
.462
.462
7930500
143630831.33
126193044.86
17437786.47
2737471176.78
0
0
0
0
0
0
0
0
0
0
5250603.31
47972294.96
2025486172.2
0
0
0
0
0
140076914.63
149991241.02
182029285.83
293110461.37
23484260
10609874.63
1848831.05
0
3750000
41494206.89
233945
0
0
0
-2035186.21
1000000
1000000
0
0
713000000
42233514.75
712030000
125831697.68
360000
50000000
-131628182.93
0
0
159447092.23
946230367.29
1105677459.52

a_14
600475
2008-12-31
1101070435.99
0
0
0
0
0
0
0
3774260
0
0
112231335.35
493765944.42
109219931.56
0
0
0
0
0
0
0
0
0
0
19527435.07
0
1423427049.25
0
0
368000
3263384391.64
0
0
0
19710000
1000000
0
30774365.75
0
0
0
0
0
1070082701.8
139019026.88
0
0
0
0
128339127.95
0
0
0
20725685.51
20365672.98
0
1430016580.87
0
4693400972.51
387030000
0
0
0
0
0
0
0
0
279109418.09
600837580.64
1743436991.75
0
0
18525925.64
13305700.46
0
0
0
0
0
0
0
0
0
0
114527035.28
0
0
0
0
0
11275703.4
0
3168048355.26
414000000
0
0
0
0
414000000
0
5731858.06
12530000
0
432261858.06
0
3600310213.32
256000000
0
0
0
0
134664124.03
0
110025812.66
0
443276076.73
0
0
0
0
0
943966013.42
149124745.77
1093090759.19
4693400972.51
2779368754.4
2779368754.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2674530546.08
2274615629.62
0
0
0
0
0
0
0
0
0
6282017.09
0
0
110136520.55
230146816.35
41649802.15
11699760.32
0
-805620
8885663.96
0
0
0
112918252.28
10426754.03
0
9223531.55
0
0
114121474.76
19292876.13
0
0
94828598.63
102558300.95
-7729702.32
.401
0
0
0
0
0
3061715683.9
0
0
0
0
0
0
0
0
0
0
10433371.91
27055342.52
2748260898.12
0
0
0
0
0
143193244.92
142525955.51
188098453.75
-122874153.95
208354171.81
9014536.91
1341675.75
0
16448025
79938141.02
196890000
0
0
3817453.75
-45487185.3
4000000
4000000
0
0
1020230000
11612433
963200000
123197685.57
477000
54311775.18
-104867027.75
0
0
-273228367
1219458734.29
946230367.29

a_15
600475
2007-12-31
1328916554.8
0
0
0
0
0
0
0
853795
0
0
135627242.11
454136685.32
94954026.66
0
0
0
0
0
0
0
0
0
0
34118699.39
0
1130614548.27
0
0
0
3179221551.55
0
0
0
157185000
0
0
8274000
0
0
0
0
0
1075996469.06
109150580.54
0
0
0
0
102232381.01
0
0
0
21889829.39
16755546.44
0
1491483806.44
0
4670705357.99
220000000
0
0
0
0
0
0
0
0
152797814.9
513741898.63
1872085829
0
0
22047866.83
44262195.13
0
0
0
0
0
0
0
0
0
0
203797267.31
0
0
0
0
50000000
9603428.27
0
3088336300.07
404000000
0
0
0
0
404000000
0
22480780.14
0
0
426480780.14
0
3514817080.21
256000000
0
0
0
0
233299761.59
0
97903787.92
0
416839800.52
0
0
0
0
0
1004043350.03
151844927.75
1155888277.78
4670705357.99
2633954420.72
2633954420.72
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2490368418.55
2117207411.22
0
0
0
0
0
0
0
0
0
9509890.9
0
0
88083781.26
238194566.81
27153562.9
10219205.46
0
393910
62554528.7
0
0
0
206534440.87
28568327.84
0
9113027.29
0
0
225989741.42
42110624.59
0
0
183879116.83
171307506.9
12571609.93
.67
0
0
0
0
0
2817843046.81
0
0
0
0
0
0
0
0
0
0
0
20494713.46
2380759819.98
0
0
0
0
0
138760196.98
160963240.69
189836105.38
-31981602.76
465776841.03
62554528.7
23041730.15
0
0
181472823.02
306792588.99
0
0
0
63107687.87
4198612.24
4198612.24
229000000
0
229000000
22718682.99
120000000
121115457.89
5358070.8
24678375
-9876537.66
0
0
21249547.45
1198209186.84
1219458734.29

a_16
600475
2006-12-31
1300822986.74
0
0
0
0
0
0
0
0
0
7558566.81
9526787.4
428266375.05
68588045.27
0
0
0
0
0
0
0
0
0
0
101996353.19
0
1127262579.93
0
0
0
2942025341.2
0
0
0
0
0
0
54861882.58
0
54861882.58
0
0
0
1040756282.71
80174484.69
0
0
0
0
92191130.91
0
0
0
23053973.27
0
0
1291037754.16
0
4233063095.36
115000000
0
0
0
0
0
0
0
0
148792041.5
507369249.85
1904779706.02
0
0
34974347.74
29451807.07
0
3877357.45
0
0
0
0
0
0
0
0
181525420.3
0
0
0
0
0
770935
0
2926540864.93
450000000
0
0
0
0
450000000
0
0
0
0
450000000
0
3376540864.93
256000000
0
0
0
0
157529847.97
0
74308571.83
0
230631625.87
0
0
0
0
0
718470045.67
138052184.76
856522230.43
4233063095.36
2456415910.11
2456415910.11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2294282877.89
1977375929.07
0
0
0
0
0
0
0
0
0
2682474.99
0
0
60157510.22
245318514.85
8748448.76
0
0
0
7374472.39
0
0
17041000.04
186548504.65
1183935.07
0
8342730.31
0
0
179389709.41
21071480.45
0
0
158318228.96
143391526.25
14926702.71
0
0
0
0
0
0
2314833371.91
0
0
0
0
0
0
0
0
0
0
10843670.91
71770312.06
1988613466
0
0
0
0
0
127224584.46
70555792.23
165845866.48
45207645.71
248866176.77
18480145.36
770985
0
7719837.76
332478650.24
346490304
0
0
0
-403131809.35
0
0
0
0
365000000
55000000
170000000
47727413.69
7401487.5
11000000
191272586.31
0
0
-166651577.33
0
0

a_17
600475
2005-12-31
1467474564.07
0
0
0
0
0
0
0
0
0
2168564.56
24784000
203722089.44
64920820.88
0
0
0
0
0
0
0
0
0
0
16718625.15
0
1413267074.29
0
0
139960.93
3176477074.17
0
0
0
0
0
0
31238696.35
0
31648977.4
0
0
0
636060144.02
214480485.95
40740602.1
0
0
0
45369608.91
0
0
0
25041200.49
0
0
993341018.87
0
4169818093.04
120000000
0
0
0
0
0
0
0
0
171707177.36
532184035.34
2356169629.93
0
0
26505509.48
-87324536.12
0
3627357.45
0
0
0
0
0
0
0
0
84857282.15
0
0
0
0
0
2210641.65
0
3209937097.24
0
0
0
0
0
0
0
0
250000000
0
250000000
0
3459937097.24
256000000
0
0
0
0
157529847.97
0
58733745.08
0
110814926.37
0
0
0
0
0
583078519.42
126802476.38
709880995.8
4169818093.04
2007278482.04
2007278482.04
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1880785999.25
1642720525.13
0
0
0
0
0
0
0
0
0
4070644.4
0
0
65886311.65
187078117.03
-18969598.96
0
0
0
441118.84
0
0
10829446.32
137763047.95
2765289.06
0
7086551.53
0
0
133441785.48
15449889.56
0
0
117991895.92
112118666.95
5873228.97
0
0
0
0
0
0
2018735278.16
0
0
0
0
0
0
0
0
0
0
6841135.74
20687283.89
1391410046.66
0
0
0
0
0
102946255.06
72219595.74
167187351.35
312500448.98
6215793.83
6113829.53
938952.27
0
21505078.37
214563444.57
87500000
0
0
0
-267289790.57
37500000
37500000
0
0
0
50227200
0
87385030.5
1391465.5
0
342169.5
0
0
45552827.91
0
0

a_18
600475
2004-12-31
1421921736.16
0
0
0
0
0
0
0
0
0
7881358.39
0
118067058
285049357.05
0
0
0
0
0
0
0
0
0
0
5443458.11
0
1378116358.13
0
0
45800
3211081667.73
0
0
0
0
0
0
31396783.01
0
31396783.01
0
0
0
150273480.8
26911507.8
0
0
0
0
5612108.93
0
0
0
0
0
0
214193880.54
0
3425275548.27
0
0
0
0
0
0
0
0
0
0
267385480.29
2651698736.25
0
0
12765029.67
-86474056.74
0
550000
0
0
0
0
0
0
0
0
18743245.29
0
0
0
0
0
0
0
2864668434.76
0
0
0
0
0
0
0
0
0
0
0
0
2864668434.76
160000000
0
0
0
0
253529847.97
0
35852206.3
0
109577798.2
0
0
0
0
0
558959852.47
1647261.04
560607113.51
3425275548.27
1312509182.08
1312509182.08
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1239965326.42
1061461627.07
0
0
0
0
0
0
0
0
0
2324337.68
0
0
69978773.84
126472365.55
-20271777.72
0
0
0
3731648.11
0
0
12454474.13
88729977.9
203173.71
0
5724047.66
0
0
83209103.95
7600887.57
0
0
75608216.38
75460955.34
147261.04
0
0
0
0
0
0
2475394154.72
0
0
0
0
0
0
0
0
0
0
5297588.01
25403878.69
2075815118.72
0
0
0
0
0
84425468.03
37418645.08
119422718.19
189013671.4
595660000
5881891.17
103322.73
0
0
83156631.8
580860000
0
0
0
-62371417.9
1500000
1500000
0
0
0
0
0
31450000
0
0
-29950000
0
-6300000
90392253.5
0
0

a_19
600475
2003-12-31
1325229482.66
0
0
0
0
0
0
0
0
0
23703511.2
0
78225014.12
93441165.23
0
0
0
0
0
0
0
0
0
0
8195001.42
0
641991437.55
0
0
0
2162590610.76
0
0
0
0
0
0
31606873.26
0
31606873.26
0
0
0
103
26374572.14
0
0
0
0
5667635.55
0
0
0
0
0
103571660.66
167220844.61
0
2329811455.37
0
0
0
0
0
0
0
0
0
0
110822058.03
1687567325.93
0
0
11802081.39
-176747.36
0
0
0
0
0
0
0
0
0
0
4297840.25
0
0
0
0
0
0
0
1814312558.24
0
0
0
0
0
0
0
0
0
0
0
0
1814312558.24
160000000
0
0
0
0
253529847.97
0
20757217.9
0
81211831.26
0
0
0
0
0
515498897.13
0
515498897.13
2329811455.37
703775009.06
703775009.06
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
653329170.85
519897820.12
0
0
0
0
0
0
0
0
0
418171.79
0
0
43516537.9
95477292.68
-5980651.64
0
0
0
3328941.31
0
0
4723377.22
58498156.74
130992
0
2008204.57
0
0
56620944.17
7976725.62
0
0
48644218.55
48644218.55
0
0
0
0
0
0
0
2133127188.93
0
0
0
0
0
0
0
0
0
0
0
6152778.41
950827608.04
0
0
0
0
0
46143972.75
16241846.6
83297331.5
1042769208.45
724024000
3721481.22
11292
0
0
55685045.49
747403511.2
0
0
0
-75331783.47
295200000
295200000
0
0
0
0
0
0
0
14298460.84
280901539.16
0
0
1248338964.14
0
0

20|76

序号

_10

_11

_12

_13

_14

_15

_16

_17

_18

_19

_20

_21

_22

_23

_24

_25

_26

_27

_28

_29

_30

_31

_32

_33

_34

_35

_36

_37

_38

_39

_40

_41

_42

_43

_44

_45

_46

_47

_48

_49

_50

_51

_52

_53

_54

_55

_56

_57

_58

_59

_60

_61

_62

_63

_64

_65

_66

_67

_68

_69

_70

_71

_72

_73

_74

_75

a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319

a_0
600475
2022-12-31
760510753.35
8091875704.21
7331018408.52
4771203500.06
5688384287.18
3138460000
2630210036.55
.0963
.0414
2.325
.5699
.3675
.453
.086
.1076
.099
.4184
333913414.96
1.1402
1.0524
867373507.09
8316564063.03
4418909673.21
4152250122.52
4238070501.08
195557216.56
384973552.32
4424023337.53
5625581302.47
1989726533.18
.7447
.8698
223.3517
1.7899
2.4926
9.9309
1.9561
1.5322
.1995
.0878
.0623
.0092
.0846
.0138
130895570.4
540876623.04
.8567
.1433
.8335
.1665
0
289392836.9
36.7541
.0335
186.5976
.5443
.2321
.6183
.1496
.3937
.2092
.1965
.2006
.1653
.6694
2.0771
0
.0277
.141
231.0457
.1318
5670052866.43
934299098.12
.4448

a_1
600475
2021-12-31
619395182.56
7876645832.03
6926271366.95
3554794664.28
3755549565.78
4761270885.93
4773292998.59
.1015
.0439
2.3135
.5678
.3742
.4779
.0739
.1196
.1029
.4263
384195033.75
1.0964
1.0006
805394271.51
7307839593.66
4301628283.27
4022192691.6
4016539197.44
188470906.77
435616461
4173918002.38
5491797099.79
1489555848.05
.7713
1.1026
220.3957
-1.8987
3.0294
8.3283
2.0672
1.5368
.1987
.0959
.0582
.0088
.0994
.0113
75424590.32
477710773.97
.8557
.1443
.8764
.1236
62470000
235576460.3
43.8266
.0365
176.5691
.5045
.3582
.5542
.0875
.3719
.2189
.2047
.2044
.1335
.6706
1.965
0
.0228
.1381
229.9452
.1734
5417696828.85
853182239.11
.4549

a_2
600475
2020-12-31
487196549.77
6502343176.55
5608942700.21
404945576.38
2057881692.05
1950792036.42
2021670027.69
.0814
.0384
2.1203
.5284
.2527
.6397
.0638
.0975
.0835
.4596
350455846.64
1.0055
.8878
602532871.91
6745356252.9
3332778468.9
4203025048.78
2345576986.46
171866775.66
313392211.75
2220132808.76
5884807966.7
680118423.44
.7097
1.3999
217.5506
-43.3727
4.2252
6.4638
2.2659
1.6808
.1675
.1177
.0568
.0093
.087
.0012
38971034.21
287739094.06
.9193
.0807
.9455
.0545
109792036.42
352852982.59
56.468
.0538
161.0826
.5075
.4881
.4509
.0611
.4057
.2004
.2528
.1411
.0774
.8655
3.4437
0
.0041
.0627
268.7699
.2062
4216380186.15
677966498.17
.306

a_3
600475
2019-12-31
454106394.55
7147375871.68
6305176400.31
299140880.74
852481223.29
2703566705
2186485973.7
.0756
.0372
2.0319
.5078
.2666
.6692
.0648
.1077
.0717
.5187
307243981.19
1.0996
.925
238064837.84
6590314835.33
3028902255.61
2743190997.64
1143240291.78
175483895.06
144731699.75
1828836210.89
4678201153.82
351765865.87
.824
1.6757
234.4315
14.6407
3.7958
4.5781
2.3593
1.8941
.1777
.1746
.0556
.0205
.0904
-.0032
57499171.88
195338741.32
.8977
.1023
.8935
.1065
0
571153743.65
79.7279
.0795
154.7036
.4092
.4969
.3887
.1144
.488
.2243
.2031
.0846
.0513
.8965
3.6971
.0013
-.0123
.0534
239.9522
.2337
4739641097.73
658296499.2
.156

a_4
600475
2018-12-31
401855949.56
6753788459.66
7088267527.97
369411612.98
797164444.87
2425000000
1316555837.29
.0934
.0424
2.2003
.5455
.1772
.7589
.0539
.0953
.0658
.6451
326080369.54
1.18
.931
220943340.03
6599063759.62
2514558518.88
1671130028.54
769859256.6
109326507.08
59563827.57
1116695432.54
4786664757.26
399923577.68
.7454
-.6819
213.8512
3.2412
3.88
4.9033
2.6181
1.9654
.1534
.2491
.0608
.0185
.0779
-.0011
88510781.76
164400262.15
.9091
.0909
.8549
.1451
0
446700378.13
74.4392
.1249
139.412
.4121
.4844
.3352
.1805
.5711
.2176
.1446
.0666
.0634
.919
6.1213
.002
-.007
.025
229.0519
.2561
5811515456.8
609376569.98
.1532

a_5
600475
2017-12-31
265995372.52
4866879186.28
4666124592.74
412688514.6
681090015.97
1375330648.78
1805661740.24
.0922
.0443
2.0792
.519
.0242
.8996
.0455
.1051
.0769
.5767
333416908.39
1.1554
.9335
212907133.87
5672408781.14
2146723963.86
1692880112.53
631254347.62
62546652.04
228075153.35
127454548
4740541411.79
396770356.93
.6654
.4463
207.64
-60.4067
4.5807
5.206
2.654
1.9915
.1555
.222
.0671
.0203
.0863
-.0015
51601575.18
116430747.69
.9149
.0851
.8861
.1139
199330648.78
473700035.63
70.1107
.1115
137.5292
.4483
.6265
.2588
.1147
.5592
.2116
.1669
.0622
.0754
.9677
46.1849
.0023
-.0703
.0179
292.4644
.2852
3422904087.45
536710429.66
.3252

a_6
600475
2016-12-31
227674965.43
2761830189
2654083792.35
116215914.12
157497208.79
107900000
214018381.53
.0852
.0299
2.8469
.6487
.0293
.9351
.0615
.1146
.0429
.6975
7854226.16
1.2656
1.0391
108605037.52
4239495789.14
617912880.95
230090356.25
220646504.97
32734414.79
61287611.93
101000000
3225107261.43
117525080.47
.6004
.6786
259.7195
-18.337
6.1129
3.8057
2.2282
1.6623
.182
.2265
.0932
.025
.095
-.0054
-2602175.34
150911963.81
.852
.148
.6796
.3204
0
315738883.17
95.9077
.1445
163.8118
.4824
.0659
.9505
-.0164
.7987
.1164
.0433
.0416
.0341
.9833
42.4304
.0043
-.1988
.0084
319.0345
.291
1858259376.09
305048524.51
0

a_7
600475
2015-12-31
206505181.34
2881825813.19
2273634628.03
219110173.06
209486133.59
199500000
402432052.46
.0997
.0327
3.0507
.6722
.0436
.9344
.0608
.124
.0487
.6706
31043743.09
1.2378
.9918
104289800.09
4085230515.62
639321835.83
133093665.64
210243462.73
35470455.53
20592446.33
148500000
3183097774.12
75077830.74
.7041
3.6707
273.3261
-33.2631
5.2312
3.1118
2.3393
1.5698
.19
.2461
.089
.0291
.1007
-.0059
19482935.78
134642980
.8744
.1256
.6727
.3273
0
193173980.77
117.2946
.1627
156.0315
.4524
.0698
.8126
.1176
.8061
.1262
.0263
.0415
.022
.9837
27.9353
0
-.1346
.0088
345.6132
.3407
1613686610.38
273732622.09
0

a_8
600475
2014-12-31
167880360.72
3236623623.4
3137618638.19
140147014.61
195247606.17
231750000
319713544.36
.0797
.027
2.9461
.6606
.0695
.8718
.0534
.1398
.0388
.6975
48144272.08
1.2447
.9146
77667332.35
3494510109.32
683560370.61
131989555.87
198095038.7
0
155037819.53
207000000
2596287821.96
174680850.67
.8624
.8122
297.1354
42.7714
4.6768
2.6711
2.2743
1.6235
.1985
.3302
.0796
.0328
.1102
-.0031
36559965.71
73753217.56
.8932
.1068
.6828
.3172
0
238831285.29
136.6478
.2096
160.4877
.4352
.095
.605
.2999
.7752
.1516
.0293
.0439
.0587
.9608
17.2045
0
-.0476
.0119
300.3949
.2975
2454705180.17
255848158.42
.3382

a_9
600475
2013-12-31
130339308.19
3893746304.39
3682522801.09
21106347.29
205769370.04
517621200
735170208.48
.0751
.0234
3.2171
.6892
.0742
.8724
.0392
.1392
.0325
.7177
37580078.55
1.1625
.8643
58938859.86
3638214454.92
709060136.02
125685342.2
159623861.56
0
153066281.82
237000000
2785376194.11
170234688.36
.9299
1.9527
265.1009
1.433
3.772
2.717
2.7913
1.524
.1824
.2981
.0664
.0287
.1043
.0062
34996915.07
70592385.46
.9091
.0909
.6995
.3005
17621200
218115385.82
134.3389
.2034
130.762
.4201
.0239
.6526
.3235
.7854
.1531
.0271
.0345
.0533
.9899
15.5022
0
.0866
.014
306.9746
.3404
3051110188.69
250650199.33
0

a_10
600475
2012-12-31
76082785.59
3006652179.31
2910437171.92
47666388.14
83227756.23
598300000
740350941.5
.0671
.0217
3.0895
.6763
.1923
.7786
.0225
.1221
.0293
.7411
55700951.18
1.1571
.7781
42824189.76
3194472406.58
1105104290.92
80999595.29
181906851.08
0
80733413.86
593272728
2402419688.58
89996550.82
.7414
.9706
259.3665
17.6844
2.9922
2.2206
3.8424
1.5407
.1502
.379
.0417
.0317
.0842
.0062
47455422.96
43426192.51
.8705
.1295
.8362
.1638
0
198713587.97
164.3733
.2321
94.9931
.2915
.0832
.4381
.4787
.7002
.2422
.0178
.0399
.0292
.9054
5.4489
0
.0353
.0221
259.3861
.2354
2307112679.64
206613696.81
.4185

a_11
600475
2011-12-31
119937446.38
3933407993.37
4041581611.59
14057661.43
123575103.98
654600000
717724238.73
.1077
.0317
3.4011
.706
.1891
.8022
.0326
.1175
.0426
.7441
65219556.4
1.0504
.5958
39445834.01
3500845585.15
1178463497.29
77499778.37
182330948.2
0
24785026.29
659436364
2797237531.08
30250195.62
.9046
-.6913
236.2349
-16.6573
3.1725
2.1683
5.3754
1.4039
.1532
.4546
.0694
.029
.081
.0075
45344007.67
91249977.25
.8466
.1534
.8716
.1284
0
215977314.38
168.3326
.3096
67.9023
.2107
.127
.5832
.2898
.7088
.2386
.0157
.0369
.0087
.9648
5.3585
0
.0417
.0223
279.8327
.4827
3503080229.6
193269920.09
.1496

a_12
600475
2010-12-31
135162165.43
3666715378.27
3393335140.91
13286737.13
122495761.82
699000000
901203671.16
.128
.0338
3.7912
.7362
.1831
.8053
.0428
.1249
.0532
.6349
61086760.49
1.0347
.6473
41032769.81
3545357027.84
1166676465.64
61716641.58
196950607.92
0
18969338.71
670000000
2952743105.21
36844790.9
.9775
1.6295
236.8884
-73.8413
2.7493
2.1225
5.622
1.2071
.1705
.3874
.0772
.0264
.0892
.0092
47572179.97
106684692.02
.8548
.1452
.846
.154
0
245999981.39
171.9655
.2698
64.923
.1879
.0806
.6359
.2836
.7133
.2347
.0124
.0396
.0101
.946
5.3467
0
.0435
.0242
344.7668
.5605
2820843560.79
178890927.05
.2672

a_13
600475
2009-12-31
111955765.53
2790694075.05
2497583613.68
39692965.68
41728151.89
756233514.75
887861697.68
.1157
.0308
3.7608
.7341
.2476
.7362
.0434
.1281
.0525
.5852
58888583.37
1.0587
.667
45320143.17
3020617182.58
1158849360.51
36557230.1
196736383.62
0
17679510.26
802000000
2390694672.23
46703894.06
.906
2.16
298.9408
-15.7458
2.3379
1.669
4.5482
1.1668
.1763
.3918
.067
.0283
.0851
.0147
44002524.2
76811747.96
.8575
.1425
.8715
.1285
1000000
182029285.83
218.6893
.255
80.2516
.2051
.1097
.566
.3243
.6845
.2626
.0083
.0446
.0144
.8868
3.7924
0
.0473
.0299
336.2978
.6632
2025486172.2
140076914.63
.4352

a_14
600475
2008-12-31
116537968.64
3099204398.33
3222078552.3
235158409.47
280645594.77
1035842433
1140709460.75
.0868
.0202
4.2937
.7671
.2225
.7375
.0419
.1374
.0341
.5922
9283266.44
1.0301
.5808
42091358.49
3239714696.57
1209101728.68
55258625.75
189325921.51
0
18261858.06
801030000
2660947474.64
138332738.68
.9415
-1.2957
283.4358
-50.7038
2.5902
1.7812
4.6487
1.0672
.1816
.4493
.0694
.0396
.0828
.015
397602.48
85545332.19
.8636
.1364
1.0815
-.0815
4000000
188098453.75
204.9193
.3033
78.5165
.218
.0937
.9021
.0042
.6903
.2576
.0118
.0403
.0384
.8799
4.074
0
.052
.0273
349.0451
.6646
2748260898.12
143193244.92
.5168

a_15
600475
2007-12-31
153805207.63
2838337760.27
2870319363.03
551373099.88
488265412.01
255917295.23
265793832.89
.1591
.0394
4.0408
.7525
.1918
.7411
.0584
.1342
.0698
.5639
82403739.25
1.0294
.6633
38645375.83
3144249057.16
1185147049.6
166312795
174996456.23
0
22480780.14
674000000
2627416384.63
213400695.58
.9144
-.1739
265.8223
-77.3761
2.4887
1.8754
5.1266
1.0767
.1962
.3661
.0805
.0334
.0904
.0103
19849210.55
101475377.58
.8686
.1314
.9316
.0684
-224801387.76
189836105.38
194.6255
.2421
71.1968
.2239
.3402
.5519
.1079
.6732
.2537
.0356
.0375
.0607
.8787
4.7169
0
.0403
.0219
357.1153
.7374
2380759819.98
138760196.98
.5994

a_16
600475
2006-12-31
162133032.22
2397447354.88
2352239709.17
275837144.89
678968954.24
420000000
228727413.69
.1848
.0374
4.9422
.7977
.1673
.7775
.066
.1279
.0645
.5803
17256677.19
1.0053
.6201
-71383813.11
2934466774.39
1120930767.4
54861882.58
122803670.99
0
3877357.45
565000000
2625367152.18
186173712.75
.8054
.2855
283.9786
-92.5312
2.9299
1.5567
7.3733
.9541
.195
.3852
.1061
.0245
.0999
.0036
9882204.8
141061551.77
.8388
.1612
.9057
.0943
0
165845866.48
234.4757
.2663
49.5029
.1782
.0466
.891
.0624
.6932
.2648
.013
.029
.0551
.8667
5.2071
0
.0155
.0218
387.4215
.7438
1988613466
127224584.46
.7965

a_17
600475
2005-12-31
126492482.79
2046263697.79
1733763248.81
34773654
302063444.57
87727200
87385030.5
.1662
.0283
5.874
.8298
.0347
.8668
.063
.1166
.0588
.4814
6949302.69
.9896
.5493
51642023.05
3174168548.68
891281232.07
31238696.35
73129615.94
0
253627357.45
120000000
2999241815.99
340695281.25
.8596
2.6485
341.6222
-210.8231
5.1054
1.177
11.5836
.7466
.1816
.4403
.1146
.0328
.0932
-.0095
6508183.85
111042593.23
.8214
.1786
.9502
.0498
37500000
167187351.35
310.1121
.3389
31.5101
.1138
.0037
.9411
.0552
.7612
.2137
.0075
.0175
.0985
.9277
26.4706
0
-.1581
.0109
565.0444
.77
1391410046.66
102946255.06
0

a_18
600475
2004-12-31
72543855.66
2506095621.42
2317081950.02
601645213.9
664016631.8
1500000
31450000
.1349
.0221
6.1099
.8363
0
.9933
.0553
.1342
.0576
.3832
10665248.29
1.1209
.6399
2437900.28
3203154509.34
177184988.6
31396783.01
13539267.32
0
550000
0
2845375189.47
19293245.29
1.612
2.4999
374.6164
-357.6036
17.4683
1.0509
13.373
.7408
.1913
.4811
.0847
.0533
.0964
-.0154
6933600.18
64942968.09
.9971
.0029
.9981
.0019
1500000
119422718.19
347.3227
.4023
27.2938
.09
.0494
.8589
.0917
.9352
.0517
.0092
.004
.0067
1
0
0
0
.0016
816.128
.9084
2075815118.72
84425468.03
0

a_19
600475
2003-12-31
50445838.21
2139279967.34
1096510758.89
727756773.22
803088556.69
295200000
14298460.84
.0944
.0209
4.5195
.7787
0
.9976
.0717
.189
.0691
.3021
6175105.96
1.192
.8381
119080170.44
2138887099.56
26374675.14
31606873.26
132942807.41
0
0
0
1810014717.99
4297840.25
2.5906
21.4367
491.2871
-393.649
6832767.0783
.8098
8.9968
.8012
.2613
.3538
.0741
.0618
.1357
-.0085
2846164.65
42469112.59
1
0
1
0
295200000
83297331.5
450.7172
.2756
40.57
.1112
.0684
.8731
.0585
.9181
.0113
.0136
.0571
.0024
1
0
0
0
.0024
937.1396
.9384
950827608.04
46143972.75
0

sh600475

损益表分解

资产分解

负债表分解

经营现金支出项

负债和所有者权益

流动资产和非流动资产

流动负债和非流动负债

资产负债表构成

总股本与新发行

利润表分解对比

三项费用分解三费

ROE 收益指标对比

毛利率和净利率利润率

含金量收现比与净现比

营收和赊销

运营周期和营业周期天数

总资产和固定资产周转按天数按次数

应收类(应收款+应收票据)与存货周转按天数按次数

购买固定资产

收付款方式

资产负债表和利润表比例

科目	归母公司所有者	少数股东权益
资产负债表	-	-
利润表	-	-

Z值

流动和速动比率

现金流企业肖像

报表时间

净资产收益率

资产负债率

核心利润率

总资产收益率

权益乘数

经营负债

毛利率

净利率

总资产周转率

有息负债

净利润

主营业务收入

资产总额

主营业务收入

三费占比

营业总成本


主营业务成本 - -

销售费用 - -

管理费用 - -

财务费用 - -

其他利润


营业外收入 - -

营业外支出 - -

投资收益 - -

所得税

资产负债表 (移至新规)

项目	占比	会计期间	会计期间	同比上期	周转天数
流动资产：
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产：
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债：
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债：
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益：
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
减库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计

利润表 (按季度)

项目	占比	会计期间	会计期间	同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减：分出保费
减：提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减：摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减：摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减：摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加：其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失（收益以"－"表示）
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益

现金流量表 (移步间接法)

项目	占比	会计期间	会计期间	同比上期
经营活动：
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动：
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动：
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额

查看最新一年的财报评价，点击这里立即升级

综合评价（本期评分：）所有评价

规则说明：

60分及格、满分为100分，或有加分项共78分（合计满分178）或有扣分项-178分;
扣除负数后，全a股实际中位数为50分,平均分仅为24分;
季报评分不具参考作用，仅有同比上期的作用，实际评分以年报为准;
若评语区配色扎眼，则表明企业很糟糕。同理标签越多公司的问题也就越多。

概要分析

	年份1	年份2	增长
营业收入
营业成本
净利润
净资产
总资产

详细分析

		第一年	第二年	第三年	第四年	第五年	平均值
概要	ROE
	净利率
	毛利率
	总资产周转率
	资产负债率
货好不好卖	存货周转天数
货好不好卖	存货占资产比率
款好不好收	应收类周转天数
款好不好收	应收类占营收
赚不赚钱？利润高不高？	毛利率
	核心利润率注释
	净利率
利润来源是？钱是赚来的还是大风刮来的？	偶生利润占比
	投资收益占比
	经营净利润
	三费比率注释
回报率如何？用多少钱赚了多少利润？	Roe净资产收益率
	Roic 注释
	Roa总资产收益率
	总资产周转率
有没有骗我？验证一下真实性	营业周期天数注释
	运营周期天数注释
	现金流验证营收
	现金流验证净利注释
资产端钱去了哪里？	经营性资产
	投资性资产
	生产性资产
	其它资产
负债端钱从哪里来的？	总负债率
	有息负债占比
	经营性负债占比
	其它负债占比
	流动负债占比
	流动资产/有息负债

规则说明：

看了「华光环能」的人还看过：