看财报-小商品城(600415)年报-财务报表分析

21|238

序号

_10

_11

_12

_13

_14

_15

_16

_17

_18

_19

_20

_21

_22

_23

_24

_25

_26

_27

_28

_29

_30

_31

_32

_33

_34

_35

_36

_37

_38

_39

_40

_41

_42

_43

_44

_45

_46

_47

_48

_49

_50

_51

_52

_53

_54

_55

_56

_57

_58

_59

_60

_61

_62

_63

_64

_65

_66

_67

_68

_69

_70

_71

_72

_73

_74

_75

_76

_77

_78

_79

_80

_81

_82

_83

_84

_85

_86

_87

_88

_89

_90

_91

_92

_93

_94

_95

_96

_97

_98

_99

_100

_101

_102

_103

_104

_105

_106

_107

_108

_109

_110

_111

_112

_113

_114

_115

_116

_117

_118

_119

_120

_121

_122

_123

_124

_125

_126

_127

_128

_129

_130

_131

_132

_133

_134

_135

_136

_137

_138

_139

_140

_141

_142

_143

_144

_145

_146

_147

_148

_149

_150

_151

_152

_153

_154

_155

_156

_157

_158

_159

_160

_161

_162

_163

_164

_165

_166

_167

_168

_169

_170

_171

_172

_173

_174

_175

_176

_177

_178

_179

_180

_181

_182

_183

_184

_185

_186

_187

_188

_189

_190

_191

_192

_193

_194

_195

_196

_197

_198

_199

_200

_201

_202

_203

_204

_205

_206

_207

_208

_209

_210

_211

_212

_213

_214

_215

_216

_217

_218

_219

_220

_221

_222

_223

_224

_225

_226

_227

_228

_229

_230

_231

_232

_233

_234

_235

_236

_237

a_00_会计条目

证券代码

会计期间

货币资金

其中:客户资金存款

结算备付金

其中：客户备付金

现金及存放中央银行款项

存放同业款项

贵金属

拆出资金

交易性金融资产

衍生金融资产

短期投资

应收票据

应收账款

预付款项

应收保费

应收分保账款

应收代位追偿款

应收分保合同准备金

其中:应收分保未到期责任准备金

其中:应收分保未决赔款准备金

其中:应收分保寿险责任准备金

其中:应收分保长期健康险责任准备金

应收利息

应收股利

其他应收款

买入返售金融资产

存货

一年内到期的非流动资产

存出保证金

其他流动资产

流动资产合计

保户质押贷款

定期存款

发放贷款及垫款

可供出售金融资产

持有至到期投资

长期应收款

长期股权投资

长期债权投资

长期投资

存出资本保证金

独立账户资产

投资性房地产

固定资产

在建工程

工程物资

固定资产清理

生产性生物资产

油气资产

无形资产

其中:交易席位费

开发支出

商誉

长期待摊费用

递延所得税资产

其他非流动资产

非流动资产合计

其他资产

资产总计

短期借款

其中:质押借款

向中央银行借款

吸收存款及同业存放

其中：同业及其他金融机构存放款项

其中：吸收存款

拆入资金

交易性金融负债

衍生金融负债

应付票据

应付账款

预收款项

卖出回购金融资产款

应付手续费及佣金

应付职工薪酬

应交税费

应付利息

应付股利

应付赔付款

应付保单红利

保户储金及投资款

保险合同准备金

其中:未到期责任准备金

其中:未决赔款准备金

其中:寿险责任准备金

其中:长期健康险责任准备金

其他应付款

应付分保账款

代理买卖证券款

代理承销证券款

预收保费

一年内到期的非流动负债

其他流动负债

递延收益-流动负债

流动负债合计

长期借款

独立账户负债

应付债券

长期应付款

专项应付款

长期负债合计

预计负债

递延所得税负债

其他非流动负债

递延收益-非流动负债

非流动负债合计

其他负债

负债合计

实收资本(或股本)

其他权益工具

其中：优先股

其中：永续债

其中：其他

资本公积

其中：库存股

盈余公积

一般风险准备

未分配利润

外币报表折算差额

未确认投资损失

交易风险准备

专项储备

其他综合收益

归属于母公司所有者权益合计

少数股东权益

所有者权益合计

负债与所有者权益总计

营业总收入

营业收入

利息净收入

利息收入

利息支出

已赚保费

保险业务收入

其中：分保费收入

减：分出保费

减：提取未到期责任准备金

手续费及佣金净收入

其中：代理买卖证券业务净收入

其中:证券承销业务净收入

其中：受托客户资产管理业务净收入

手续费及佣金收入

手续费及佣金支出

其他业务收入

营业总成本

营业成本

退保金

赔付支出净额

赔付支出

减：摊回赔付支出

提取保险责任准备金净额

提取保险责任准备金

减：摊回保险责任准备金

保单红利支出

分保费用

营业税金及附加

业务及管理费

减：摊回分保费用

销售费用

管理费用

财务费用

资产减值损失

其他业务成本

公允价值变动收益

投资收益

其中：对联营企业和合营企业的投资收益

汇兑收益

其他业务利润

营业利润

营业外收入

其中：非流动资产处置利得

营业外支出

其中：非流动资产处置净损益

其中：非流动资产处置损失

利润总额

所得税费用

未确认的投资损失

影响净利润的其他项目

净利润

归属于母公司所有者的净利润

少数股东损益

基本每股收益

稀释每股收益

其他综合收益(损失)

综合收益总额

归属于母公司所有者的综合收益

归属少数股东的综合收益

销售商品、提供劳务收到的现金

客户存款和同业存放款项净增加额

向中央银行借款净增加额

向其他金融机构拆入资金净增加额

收到原保险合同保费取得的现金

收到再保险业务现金净额

保户储金及投资款净增加额

处置交易性金融资产净增加额

收取利息、手续费及佣金的现金

拆入资金净增加额

回购业务资金净增加额

收到的税费返还

收到的其他与经营活动有关的现金

购买商品、接受劳务支付的现金

客户贷款及垫款净增加额

存放中央银行和同业款项净增加额

支付原保险合同赔付款项的现金

支付利息、手续费及佣金的现金

支付保单红利的现金

支付给职工以及为职工支付的现金

支付的各项税费

支付其他与经营活动有关的现金

经营活动产生的现金流量净额

收回投资收到的现金

取得投资收益收到的现金

处置固定资产、无形资产和其他长期资产收回的现金净额

处置子公司及其他营业单位收到的现金净额

收到的其他与投资活动有关的现金

购建固定资产、无形资产和其他长期资产支付的现金

投资支付的现金

质押贷款净增加额

取得子公司及其他营业单位支付的现金净额

支付其他与投资活动有关的现金

投资活动产生的现金流量净额

吸收投资收到的现金

吸收权益性投资收到的现金

其中：子公司吸收少数股东投资收到的现金

发行债券收到的现金

取得借款收到的现金

收到其他与筹资活动有关的现金

偿还债务支付的现金

分配股利、利润或偿付利息支付的现金

其中：子公司支付给少数股东的股利、利润

支付其他与筹资活动有关的现金

筹资活动产生的现金流量净额

汇率变动对现金及现金等价物的影响

其他对现金的影响

现金及现金等价物净增加额

期初现金及现金等价物余额

期末现金及现金等价物余额

a_0
600415
2022-12-31
1991298971.3
0
0
0
0
0
0
0
62331000.66
0
0
0
210750725.36
606057048.25
0
0
0
0
0
0
0
0
0
0
419398092.62
0
1330351243.87
0
0
634209950.69
5254397032.75
0
0
0
2047587927.62
0
496002511.54
6033472919.92
0
0
0
0
2851643180.42
5220882784.47
2860064818.36
0
0
0
0
6461849690.36
0
4660995.87
284916367.87
306925970.89
150346801.31
138253316
26856607284.63
0
32111004317.38
1059287361.11
0
0
0
0
0
0
0
0
0
1191314404.15
4877031291.04
0
0
183135314.51
214998424.41
0
0
0
0
0
0
0
0
0
0
1325596105.43
0
0
0
0
86852293.01
3473907027
0
12412122220.66
404500000
0
3497416819.75
206623735.97
0
4108540555.72
110620306.1
95042722.31
0
103582129.94
4417785714.07
0
16829907934.73
5486074176
0
0
0
0
1651146033.96
119483675
1616083136.73
1038991.13
6651440591.35
0
0
0
0
-24008473.6
15262290780.57
18805602.08
15281096382.65
32111004317.38
7619693742.6
7619693742.6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7545489637.45
6452909829.96
0
0
0
0
0
0
0
0
0
198907504.01
0
0
197679981.09
546843432.59
149148889.8
2756785.61
0
-5262476.59
1041524864.25
996108417.69
0
38802684.45
1146512391.65
7499270.88
0
4204829.93
0
0
1149806832.6
46205700.39
0
0
1103601132.21
1104719091.71
-1117959.5
.2
.2
-84931872.51
1018669259.7
1019859883.09
-1190623.39
8663117389.69
0
0
0
0
0
0
0
0
0
0
319401723.98
434715976.74
6134704401.79
0
0
0
0
0
522242510.47
804862955.73
555334508.65
1400090713.77
990875547.75
162065398.3
13483158.58
0
1259208113
4114901826.31
319039459.91
0
312616964.11
41772885
-2362698917.7
0
0
0
0
14419431088.06
0
14774484040.95
652035197.63
0
50128807.59
-1057216958.11
-5442221.79
0
-2025267383.83
4006468325.47
1981200941.64

a_1
600415
2021-12-31
4831468386.25
0
0
0
0
0
0
0
75375083.2
0
0
0
185237530.89
875167709.48
0
0
0
0
0
0
0
0
92249275.44
0
1263675007.52
0
1327402567.99
0
0
248662219.4
8899237780.17
0
0
0
2167007224.18
0
447654440.54
5772455242.84
0
0
0
0
2973936400.46
5078590929.75
1090577963.27
0
0
0
0
4043564662.35
0
6359814.02
0
188184376.43
135737028.89
211329650.45
22115397733.18
0
31014635513.35
942736046.04
0
0
0
0
0
0
0
0
0
493360429.02
4211985535.97
0
0
243964755.38
559496547.34
0
0
0
0
0
0
0
0
0
0
1908742835.15
0
0
0
0
3664241923.08
3081384800.5
0
15105912872.48
771250000
0
0
205942673.93
0
977192673.93
110620306.1
111897463.42
0
78170103.62
1277880547.07
0
16383793419.55
5491274176
0
0
0
0
1631509114.96
137494800
1505209795.5
0
6059496846.85
0
0
0
0
60850735.02
14610845868.33
19996225.47
14630842093.8
31014635513.35
6033842972.95
6033842972.95
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5037812165.29
4027543138.56
0
0
0
0
0
0
0
0
0
161759208.82
0
0
204745974.57
463852229.64
179911613.7
7223688.26
0
7231321.84
634227991.02
599180325.58
0
23556948.01
1653823380.27
5766372.46
0
2895928.76
0
0
1656693823.97
327525237.95
0
0
1329168586.02
1334095906.95
-4927320.93
.25
.25
-17256380.07
1311912205.95
1316796980.64
-4884774.69
8099404766.59
0
0
0
0
0
0
0
0
0
0
0
525408330.58
4655490266.98
0
0
0
0
0
551082829.16
786973453.98
598184039.29
2033082507.76
6124327288.57
325898607.79
44446864.25
0
3746899831
2042626824.44
4915716783.24
0
0
1632462005
1650766978.93
13992600
13992600
8400000
0
12319250000
0
13344000000
650819017.71
0
40358783.07
-1701935200.78
-8088832.07
0
1973825453.84
2032642871.63
4006468325.47

a_2
600415
2020-12-31
5612642932.21
0
0
0
0
0
0
0
51712734.31
0
0
0
153573476.86
105187528.26
0
0
0
0
0
0
0
0
121401210.48
0
2587076925.77
0
1329467728.17
0
0
179724694.17
10140787230.23
0
0
0
2186181592.6
0
126756573.81
3832897502.71
0
0
0
0
1960426291.73
5234293786.87
982891877.14
0
0
0
0
3900780981.92
0
22223061.09
0
110728723.36
99664328.84
152495196.56
18609339916.63
0
28750127146.86
1257179389.4
0
0
0
0
0
0
0
0
0
636463802.23
2554964686.13
0
0
161498997.53
495400499.73
0
0
0
0
0
0
0
0
0
0
1646345561.62
0
0
0
0
1315026574.43
3023608041.68
0
11090487552.75
282000000
0
3552161709.68
0
0
3834161709.68
110620306.1
113602923.79
0
26545277.3
4084930216.87
0
15175417769.62
5489914176
0
0
0
0
1594906524.67
137298000
1364257808.58
0
5168298206.5
0
0
0
0
78149661.33
13558228377.08
16481000.16
13574709377.24
28750127146.86
3725686100.39
3725686100.39
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2797025785.03
1811136443.99
0
0
0
0
0
0
0
0
0
165885982.83
0
0
241889186.44
396024472.44
182089699.33
-5897907.82
0
-32955861.63
524214123.84
34968640.68
0
17986332.14
1443802817.53
4425072.97
0
26636816.07
0
0
1421591074.43
499755019.22
0
0
921836055.21
926626706.42
-4790651.21
.17
.17
11916631.45
933752686.66
938509175.01
-4756488.35
4448611152.91
0
0
0
0
0
0
0
0
0
0
4456323.7
408789146.3
2379428567.25
0
0
0
0
0
585624913.63
473925483.8
594089396.28
828788261.95
13116015960.26
297606559.61
10313579.94
192466418.65
4450486259.27
1212154493.64
13865803003.64
0
0
2352817932.28
636113348.17
156298000
156298000
19000000
0
13142000000
0
15552228773.17
537445865.52
114400
64460000
-2855836638.69
-3134649.06
0
-1394069677.63
3426712549.26
2032642871.63

a_3
600415
2019-12-31
6486408651.88
0
0
0
0
0
0
0
38077703.92
0
0
0
16031078.05
44678187.98
0
0
0
0
0
0
0
0
191064382.11
0
1206164016.87
0
4296061444.25
0
0
3099955902.5
15378441367.56
0
0
0
2161637407.8
0
61250000
1771420054.57
0
0
0
0
1863218356.4
4783819070.71
865754600.02
0
0
0
0
3456137246.02
0
0
0
139502382.87
180404801.3
661648707.19
15944792626.88
0
31323233994.44
4178903704.82
0
0
0
0
0
0
0
0
0
525241493.48
4508455128.63
0
0
197174419.96
280184253.26
0
0
0
0
0
0
0
0
0
0
909483132.47
0
0
0
0
270332413.94
2023012118.22
0
12892786664.78
530694313.98
0
4564291387.81
0
0
5094985701.79
110620306.1
112574338.69
1148.89
27966750.98
5346148246.45
0
18238934911.23
5443214176
0
0
0
0
1524183779.64
0
1236166911.81
0
4750787389.17
0
0
0
0
66267192.74
13020619449.36
63679633.85
13084299083.21
31323233994.44
4042767521.18
4042767521.18
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2651993165.55
1696954129.5
0
0
0
0
0
0
0
0
0
270418487.5
0
0
157579827.86
299481613.94
227559106.75
5445553.64
0
33687762.95
203643739.21
52930591.13
0
9026831.74
1631687135.89
5288007.56
0
4233594.52
0
0
1632741548.93
383915221.97
0
0
1248826326.96
1255276023.7
-6449696.74
.23
.23
98584983.09
1347411310.05
1353861006.79
-6449696.74
4073995655.26
0
0
0
0
0
0
0
0
0
0
254.91
351488979.71
4260309838.08
0
0
0
0
0
541605553.26
711310750.38
451166005.71
-1538907257.55
2195019595.8
312418038.76
803264.41
-6879257.73
5183236686.81
951820970.76
5030090904.39
0
0
1600535000
102151452.9
8000000
8000000
8000000
0
16306241019.62
0
13310614256
772129750.78
480000
0
2231497012.84
-189045.92
0
794552162.27
2632160386.99
3426712549.26

a_4
600415
2018-12-31
3213723330.48
0
0
0
0
0
0
0
0
0
0
0
12989692.08
15744720.84
0
0
0
0
0
0
0
0
0
0
3598955659.66
0
3343667332.25
0
0
1881555496.47
12066636231.78
0
0
0
1049122871.19
0
61250000
1160519694.28
0
0
0
0
1496313278.66
5112199875.16
1084957460.94
0
0
0
0
3788814937.54
0
0
0
151227270.98
151051999.18
755764668
14811222055.93
0
26877858287.71
3909685656
0
0
0
0
0
0
0
0
2000000
693710613.53
4441620250.74
0
0
134731203.41
233794428.55
0
0
0
0
0
0
0
0
0
0
937336820.49
0
0
0
0
1758982654.35
1003079258.69
0
13114940885.76
800000000
0
996358694.57
0
0
1796358694.57
110620306.1
361676.79
74459.44
30486663.29
1937901800.19
0
15052842685.95
5443214176
0
0
0
0
1520831406.81
0
1080217404.75
0
3750079863.58
0
0
0
0
-32317790.35
11762025060.79
62990540.97
11825015601.76
26877858287.71
3593748474.73
3593748474.73
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3312443025.87
1819996958.47
0
0
0
0
0
0
0
0
0
238554820.77
0
0
120312847.63
314667078.37
271010189.76
547901130.87
0
0
1083259281.3
309232386.48
0
13579369.61
1378144099.77
58222235.79
0
16009082.68
0
0
1420357252.88
378587185.53
0
0
1041770067.35
1082631394.54
-40861327.19
.2
.2
-122257319.48
919512747.87
960374075.06
-40861327.19
4961002969.99
0
0
0
0
0
0
0
0
0
0
1470168.67
200463769.7
2114452999.11
0
0
0
0
0
544383703.55
663670054.76
533182924.43
1307247226.51
5334289061.42
322059166.19
531717.85
1907734640.54
1017039683.72
439504825.47
5663780000
0
0
4347480816
-1869111371.75
26326000
26326000
0
0
8774110000
0
6858330000
735310003.39
0
0
1206795996.61
0
0
644931851.37
1987228535.62
2632160386.99

a_5
600415
2017-12-31
2136623904.75
0
0
0
0
0
0
0
0
0
0
0
29044407.01
15824199.29
0
0
0
0
0
0
0
0
72983757.68
0
120991822.11
0
5147384716.97
0
0
338988465.74
7861841273.55
0
0
0
1359392390.2
0
166250000
1212122113.01
0
0
0
0
1554559024.11
5974706293.36
606135204.97
0
0
0
0
3916745122.85
0
0
0
276906768.53
176904065.98
755764668
15999485651.01
0
23861326924.56
3148515656
0
0
0
0
0
0
0
0
0
787174270.9
3320706262.01
0
0
147814771.68
172122219.87
38035649.85
0
0
0
0
0
0
0
0
0
783192840.23
0
0
0
0
120000000
1002975406.54
0
9520537077.08
780000000
0
1496603605.17
0
0
2276603605.17
445465750.2
37858167.06
1086909.95
33153849.68
2794168282.06
0
12314705359.14
5443214176
0
0
0
0
1468480525.91
0
1061280622.62
0
3127285599.43
0
0
0
0
89939529.13
11190200453.09
356421112.33
11546621565.42
23861326924.56
10017096584.81
10017096584.81
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8003365645.38
6755473474.95
0
0
0
0
0
0
0
0
0
560334712.39
0
0
147967961.03
313999321.94
194452446.81
31137728.26
0
0
225438287.14
189750395.42
0
12277741.47
2251446968.04
6651902.74
0
165105134.33
0
0
2092993736.45
684265220.71
0
0
1408728515.74
1459364534.03
-50636018.29
.27
.27
-82782042.85
1325946472.89
1376582491.18
-50636018.29
4562005213.65
0
0
0
0
0
0
0
0
0
0
85626566.16
85558114.77
2552144692.57
0
0
0
0
0
504786651.46
829663978.31
572722456.02
273872116.22
3939206884.69
69985768.1
478102.07
0
554000000
528916886.04
4349563131.85
0
4325469.66
0
-319134732.69
750000
750000
750000
0
6630405656
0
4667190000
570607932.8
0
0
1393357723.2
0
0
1348095106.73
639133428.89
1987228535.62

a_6
600415
2016-12-31
832528316.65
0
0
0
0
0
0
0
0
0
0
0
91864609.35
109161039.69
0
0
0
0
0
0
0
0
49642099.2
0
598738720.83
0
8889546062.39
0
0
902679451.23
11474160299.34
0
0
0
1215863776.48
0
236250000
891410229.72
0
0
0
0
1645895422.73
6446052684.58
161961183.08
0
0
0
0
4031202096.17
0
0
0
415154346.18
483674797.01
138253316
15665717851.95
0
27139878151.29
1204700000
0
0
0
0
0
0
0
0
0
1393833060.67
9053242338.61
0
0
126969707.98
-97259805.12
45262624.94
0
0
0
0
0
0
0
0
0
1093980441.57
0
0
0
0
619465226.52
502718616.11
0
13942912211.28
760000000
0
1494446398.29
0
0
2254446398.29
300486207.14
57573857.33
1225117.36
36716416.8
2650447996.92
0
16593360208.2
5443214176
0
0
0
0
1468480525.91
0
902546765.25
0
2153247773.33
0
0
0
0
172721571.98
10140210812.47
406307130.62
10546517943.09
27139878151.29
7038031575.41
7038031575.41
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5356665053.35
3982078762.34
0
0
0
0
0
0
0
0
0
524186064.56
0
0
176647263.01
280577712.16
114102133.93
279073117.35
0
0
-69494114.08
-95855661.78
0
0
1611872407.98
24328800.21
84.24
283168544.32
75238.35
75322.59
1353032663.87
349611713.62
0
0
1003420950.25
1060274609.21
-56853658.96
.19
.19
-121037380.84
882383569.41
939237228.37
-56853658.96
5039219632.01
0
0
0
0
0
0
0
0
0
0
84438041.64
110246100.88
2073579506.43
0
0
0
0
0
455641130.47
1312262280
295097551.57
1097323306.06
2117241949.03
232708666.05
295706.97
0
1078491635.43
781010347.99
1178470000
0
0
825650000
643607609.49
25250000
25250000
25250000
0
6444803333.33
0
7943501332.14
506214842.05
0
0
-1979662840.86
0
0
-238731925.31
877865354.2
639133428.89

a_7
600415
2015-12-31
1220233705.59
0
0
0
0
0
0
0
0
0
0
0
79449531.48
88102466
0
0
0
0
0
0
0
0
203549587.49
0
109724462.27
0
9682923134.38
0
0
1807239981.59
13191222868.8
0
0
0
1311684982.65
0
973091635.43
1011776579.63
0
0
0
0
573008782.72
5060483071.26
2340139212.26
0
0
0
0
4272801856.89
0
0
0
354199599.12
401185323.63
138253316
16436624359.59
0
29627847228.39
742810000
0
0
0
0
0
0
0
0
0
1095952595.4
11184080103.95
0
0
125421406.29
117373657.14
78309864.55
0
0
0
0
0
0
0
0
0
875372144.98
0
0
0
0
1413832765.46
1703759908.13
0
17336912445.9
1716921332.14
0
498702690.9
0
0
2215624023.04
23890141
97919650.94
0
42455885.03
2379889700.01
0
19716802145.91
5443214176
0
0
0
0
1468480525.91
0
809515888.43
0
1458164749.74
0
0
0
0
293758952.82
9473134292.9
437910789.58
9911045082.48
29627847228.39
5698189844.82
5698189844.82
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4749071590.52
3362324662.95
0
0
0
0
0
0
0
0
0
384529910.62
0
0
240245769.93
382851945.12
360523918.32
18595383.58
0
0
19569865.79
-2757093.95
0
0
968688120.09
19380119.44
729634.54
37604294.42
-201662.26
527972.28
950463945.11
287710788.03
0
0
662753157.08
688401928.74
-25648771.66
.13
.13
293674420.87
956427577.95
982100356.69
-25672778.74
10706947108.41
0
0
0
0
0
0
0
0
0
0
106989656.83
62816274.61
2090551665.63
0
0
0
0
0
480198767.24
1059220438.83
420394052.06
6826388116.09
3327879307.41
67161219.04
1389058.03
0
1221000000
1593147350.7
5459910000
0
0
19600000
-2455227766.22
0
0
0
0
9819847965.47
0
14126670000
862860101.03
0
0
-5169682135.56
0
0
-798521785.69
1676387139.89
877865354.2

a_8
600415
2014-12-31
1716661002.12
0
0
0
0
0
0
0
0
0
0
0
95681571.09
22446231.68
0
0
0
0
0
0
0
0
107402975.79
0
105492670.86
0
9926601555.37
0
0
202880000
12177166006.91
0
0
0
796335667.89
0
2174491635.43
770110916.3
0
0
0
0
593993918.01
5532433974.3
1319633734.33
0
0
0
0
4142282898.11
0
0
0
506049551.66
116303089.41
369603956
16321239341.44
0
28498405348.35
2011570000
0
0
0
0
0
0
0
0
37295343
1362910776.36
6153104136.59
0
0
153784093.33
94576706.36
154151545.52
0
0
0
0
0
0
0
0
0
844507573.12
0
0
0
0
829339151.43
4200523971.6
0
15841763297.31
1536000000
0
1793579595.36
0
0
3329579595.36
898891
0
44953209.59
0
3375431695.95
0
19217194993.26
2721607088
0
0
0
0
1468541050.78
0
676417421.51
0
3951061226.48
0
0
0
0
0
8817626786.77
463583568.32
9281210355.09
28498405348.35
3843282174.87
3843282174.87
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3331819623.51
1992563236.05
0
0
0
0
0
0
0
0
0
191807453.79
0
0
195540179.09
472892331.29
470689214.18
8327209.11
0
0
31909506.33
-20299423.95
0
0
543372057.69
18665502.04
0
18050481.15
158186.45
0
543987078.58
137523542.68
0
0
406463535.9
408959070.43
-2495534.53
.15
.15
65511.77
406529047.67
409005976.86
-2476929.19
4286011541.34
0
0
0
0
0
0
0
0
0
0
111871385.78
84242777.88
1864238745.46
0
0
0
0
0
435859200.12
706825483.03
343132669.76
1132069606.63
3170990000
68768930.28
1098807.46
0
0
1501223488.62
3345310640
0
0
1345570885.43
-2951247276.31
55250000
55250000
55250000
0
11954410000
0
8759740000
670173613.04
0
4489688.1
2575256698.86
0
0
756079029.18
920308110.71
1676387139.89

a_9
600415
2013-12-31
1011852572.19
0
0
0
0
0
0
0
0
0
0
0
71029325.33
15975039.7
0
0
0
0
0
0
0
0
11173397.5
0
89368682.63
0
8867785498.05
0
0
374510000
10441694515.4
0
0
0
0
0
828920750
1516976950.59
0
0
0
0
616467225.11
5706285796.86
271199215.93
0
0
0
0
4142859832.32
0
0
0
491158294.59
54748097.73
0
13628616163.13
0
24070310678.53
4231000000
0
0
0
0
0
0
0
0
0
974723456.83
5627496732.74
0
0
150609107.41
135441687.95
58243380.76
0
0
0
0
0
0
0
0
0
804214828.08
0
0
0
0
0
3923604.57
0
11985652798.34
1042000000
0
1891023528.04
0
0
2933023528.04
0
0
54676611.15
0
2987700139.19
0
14973352937.53
2721607088
0
0
0
0
1468480525.91
0
629055711.57
0
3861624574.79
13618.44
0
0
0
0
8680781518.71
416176222.29
9096957741
24070310678.53
3654653388.78
3654653388.78
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2754374756.74
1815874669.6
0
0
0
0
0
0
0
0
0
155677171.87
0
0
110846931.46
446873392.22
226263594.3
-1161002.71
0
0
27442304.52
13243651.72
0
0
927720936.56
37527696.07
0
21831791.77
2352289.1
0
943416840.86
235680139.56
0
0
707736701.3
707466255.39
270445.91
.26
.26
-6686.67
707730014.63
707461467.72
268546.91
4791951428.23
0
0
0
0
0
0
0
0
0
0
136675794.52
118932924.86
3806229760.88
0
0
0
0
0
395508751.88
645411711.49
526006546.54
-325596623.18
1719224500
34208652.8
1973206.56
0
0
1586549471.93
2267670000
0
0
828920750
-2927733862.57
649100000
50000000
50000000
599100000
9134770000
0
6344940000
543254967.98
0
0
2895675032.02
0
0
-357655453.73
1277963564.44
920308110.71

a_10
600415
2012-12-31
1303290116.82
0
0
0
0
0
0
0
0
0
0
0
67614105.87
21691685.44
0
0
0
0
0
0
0
0
0
0
92167642.17
0
5432066792.96
0
0
479850000
7396680343.26
0
0
0
0
0
0
870143298.87
0
0
0
0
361175591.77
4566483119.47
833800460.72
0
0
0
0
3974131543.93
0
0
0
218878567.47
60044614.01
0
10884657196.24
0
18281337539.5
983170000
0
0
0
0
0
0
0
0
0
424037693.97
4215479902.71
0
0
140415742.36
144019392.4
45453256.72
0
0
0
0
0
0
0
0
0
1250842590.83
0
0
0
0
0
1201246760.51
0
8404665339.5
300000000
0
1291963351.28
0
0
1591963351.28
1873854.25
0
20196559.3
0
1614033764.83
0
10018699104.33
2721607088
0
0
0
0
1468480525.91
0
556932373.69
0
3498442366.08
18406.11
0
0
0
0
8245480759.79
17157675.38
8262638435.17
18281337539.5
3611827711.15
3611827711.15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2735195190.25
1888640773.02
0
0
0
0
0
0
0
0
0
155514832.85
0
0
155218158.12
331714683.68
202669511.05
1437231.53
0
0
29933942.73
0
0
0
906566463.63
35154534.99
0
6308142.5
75764.93
0
935412856.12
227011871.2
0
0
708400984.92
707016443.45
1384541.47
.26
.26
-10569.68
708390415.24
707008875.57
1381539.67
4047733628.41
0
0
0
0
0
0
0
0
0
0
119662912.19
362246339.16
1391794367.89
0
0
0
0
0
326294369.01
652900827.91
219863599.35
1938789715.6
999390000
34560301.2
75453.55
0
0
1328219037.67
1271240000
0
0
0
-1565433282.92
1797435000
735000
0
1796700000
6678558655.7
0
9014888655.7
565549110.36
46373.8
0
-1104444110.36
0
0
-731087677.68
2009051242.12
1277963564.44

a_11
600415
2011-12-31
2211881534.99
0
0
0
0
0
0
0
0
0
0
0
86796979.46
95872002.61
0
0
0
0
0
0
0
0
0
0
67657872.01
0
5082042992.68
0
0
0
7544251381.75
0
0
0
100000000
0
0
767815139.78
0
0
0
0
202081386.81
5139467206.86
283487150.87
0
0
0
0
3691779385.17
0
0
0
333128476.6
57669052.34
0
10575427798.43
0
18119679180.18
1119500000
0
0
0
0
0
0
0
0
0
773506127.82
3798565719.36
0
0
135706455.1
155644947.85
95041795.41
0
0
0
0
0
0
0
0
0
1001113882.72
0
0
0
0
0
2000419338
0
9079498266.26
500000000
0
690725862
0
0
1190725862
0
0
23737951.19
0
1214463813.19
0
10293962079.45
2721607088
0
0
0
0
1468480525.91
0
486597891.22
0
3133921113.9
25973.99
0
0
0
0
7810632593.02
15084507.71
7825717100.73
18119679180.18
3396335506.95
3396335506.95
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2582127317.61
1770307399.22
0
0
0
0
0
0
0
0
0
152167720.92
0
0
130461748.36
311282258.74
216876735.77
1031454.6
0
0
32883927.04
0
0
0
847092116.38
21416877.26
0
4174235.28
81411.57
0
864334758.36
218831061.49
0
0
645503696.87
646033562.84
-529865.97
.24
.24
62801.96
645566498.83
646078529.04
-512030.21
4300587615.66
0
0
0
0
0
0
0
0
0
0
129872925.39
288485950.39
1178514765.83
0
0
0
0
0
323376860.85
723325231.34
193428046.6
2300301586.82
2764569600
22489177.37
942040.34
0
0
758687073.41
3164650000
0
0
0
-1135336255.7
0
0
0
0
4606000000
2681500000
6843711172.8
210712016.12
1436000
0
233076811.08
0
0
1398042142.2
611009099.92
2009051242.12

a_12
600415
2010-12-31
631662290.71
0
0
0
0
0
0
0
0
0
0
0
72820956.95
2411929712.32
0
0
0
0
0
0
0
0
0
0
100134513.81
0
2553193096.38
0
0
0
5769740570.17
0
0
0
0
0
0
649989990.1
0
0
0
0
176409651.4
3710404525.67
1325549708.92
0
0
0
0
3788225837.04
0
0
0
186492258.23
33111660.31
0
9870183631.67
0
15639924201.84
1717211172.8
0
0
0
0
0
0
0
0
0
464255105.57
2879306133.54
0
0
143269683.87
254161907.26
52521644
0
0
0
0
0
0
0
0
0
805330181.68
0
0
0
0
0
2001298437.9
0
8317354266.62
140000000
0
0
0
0
140000000
0
0
8333333.32
0
148333333.32
0
8465687599.94
1360803544
0
0
0
0
2829284069.91
0
421942077.47
0
2552543364.81
-18992.21
0
0
0
0
7164554063.98
9682537.92
7174236601.9
15639924201.84
3169507833.62
3169507833.62
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2092757100.5
1596001829.59
0
0
0
0
0
0
0
0
0
136885750.13
0
0
121125949.48
200714080.58
36794044.34
1235446.38
0
0
4509758.51
0
0
0
1081260491.63
6865305.65
0
13596129.37
30968.84
0
1074529667.91
264253181.31
0
0
810276486.6
808902743.11
1373743.49
.59
.59
-27845.04
810248641.56
808882806.06
1365835.5
2314500475.36
0
0
0
0
0
0
0
0
0
0
99959124.9
493464286.54
2313186385.25
0
0
0
0
0
239017676.12
589823906.23
233413009.65
-467517090.45
0
313770.06
67928.7
0
14500000
1581343122.55
657403442.08
0
0
2000000
-2225864865.87
1992000000
0
0
1992000000
3403909543.3
0
2410011686.53
58364137.36
0
0
2927533719.41
0
0
234151763.09
376857336.83
611009099.92

a_13
600415
2009-12-31
499199130.05
0
0
0
0
0
0
0
0
0
0
0
79520834.75
1085983722.17
0
0
0
0
0
0
0
0
0
0
124511973.36
0
2614384508.48
0
0
0
4403600168.81
0
0
0
0
0
0
56680724.07
0
0
0
0
183337035.1
4045832178.64
377696465.7
0
0
0
0
3892465226.51
0
0
0
224645490.53
38881635.03
0
8819538755.58
0
13223138924.39
663163316.03
0
0
0
0
0
0
0
0
441756982
749390900.11
3735278688.7
0
0
114583040.56
235040396.93
0
0
0
0
0
0
0
0
0
0
637929183.47
0
0
0
0
200150000
2440551.49
0
6779733059.29
0
0
0
0
0
0
0
0
9761904.76
0
9761904.76
0
6789494964.05
680401772
0
0
0
0
3529214870.99
0
345972471.89
0
1819610227.28
944.84
0
0
0
0
6375200287
58443673.34
6433643960.34
13223138924.39
3762565048.97
3762565048.97
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2512392376.56
1992703643.79
0
0
0
0
0
0
0
0
0
197553571.59
0
0
118867793.24
205509422.97
-2558087.31
316032.28
0
0
88733.76
0
0
0
1250261406.17
11505177.23
0
4122131.93
82281.28
0
1257644451.47
316805941.26
0
0
940838510.21
915544110.94
25294399.27
1.35
1.35
1319.6
940839829.81
915545055.78
25294774.03
2795324128.39
0
0
0
0
0
0
0
0
0
0
78111298.69
85286009.75
2228821135.9
0
0
0
0
0
186383393.85
410477297.03
268747216.4
-135707606.35
0
200000
9949170.5
0
0
470167270.5
53694000
0
0
14500000
-528212100
0
0
0
0
1194937946.91
0
689724467.04
110033406.65
11010000
0
395180073.22
0
0
-268739633.13
645596969.96
376857336.83

a_14
600415
2008-12-31
673655470.31
0
0
0
0
0
0
0
0
0
0
0
77617862.12
39957809.34
0
0
0
0
0
0
0
0
0
0
36524848.12
0
2948414465.18
0
0
0
3776170455.07
0
0
0
0
0
0
4491990.31
0
0
0
0
181708453.09
3722858013.58
252078806.61
0
0
0
0
3898473126.01
0
0
0
239722568.02
21421451.97
0
8320754409.59
0
12096924864.66
157949836.16
0
0
0
0
0
0
0
0
0
772879406.03
4345126865.45
0
0
119797759.79
105508126.15
0
0
0
0
0
0
0
0
0
0
820331450.7
0
0
0
0
0
2083112.65
0
6323676556.93
200000000
0
0
0
0
200000000
0
0
0
0
200000000
0
6523676556.93
340200886
0
0
0
0
3528931930.19
0
262816136.55
0
1395463514.88
0
0
0
0
0
5527412467.62
45835840.11
5573248307.73
12096924864.66
2640024151.48
2640024151.48
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1819918248.31
1327661119.7
0
0
0
0
0
0
0
0
0
148935723.51
0
0
119752129.07
213364218.96
11157836.26
-952779.19
0
0
15259913.09
0
0
0
835365816.26
3982524.23
0
3369536.29
171422.23
0
835978804.2
209297110
0
0
626681694.2
608552322.67
18129371.53
2.17
2.17
0
0
0
0
4948497197.31
0
0
0
0
0
0
0
0
0
0
42178944.27
62418926.3
3005758244.91
0
0
0
0
0
198995851.24
408824961.57
104182110.22
1335333899.94
22881126.69
378786.4
2476726.23
0
0
1847446268.39
708441.11
0
0
27315872.04
-1849733942.22
800000
800000
800000
0
1551519825.96
0
1193569989.8
32936205.32
8050000
8426000
317387630.84
0
0
-197012411.44
842609381.4
645596969.96

a_15
600415
2007-12-31
849352009.71
0
0
0
0
0
0
0
0
0
0
0
51011359.69
595362713.93
0
0
0
0
0
0
0
0
0
0
22066929.03
0
412333697.72
0
0
0
1930126710.08
0
0
0
0
0
0
11783549.2
0
0
0
0
144445995.05
1866452501.81
98321
0
0
0
0
774066052.8
0
0
0
45186166.37
24807950.34
0
2866840536.57
0
4796967246.65
0
0
0
0
0
0
0
0
0
0
294664090.66
2366886706.3
0
0
184392785.5
73118169.63
0
2088226.45
0
0
0
0
0
0
0
0
320574654.58
0
0
0
0
0
0
0
3241724633.12
0
0
0
0
0
0
0
0
0
0
0
0
3241724633.12
124968637
0
0
0
0
345590179.19
0
196704878.24
0
853022450.52
0
0
0
0
0
1520286144.95
34956468.58
1555242613.53
4796967246.65
2906188617.22
2906188617.22
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2349302738.97
1830774819.32
0
0
0
0
0
0
0
0
0
132867194.85
0
0
166998280.04
224192785.8
-3713492.16
-1816848.88
0
0
11368109.98
0
0
0
568253988.23
10180472.44
0
13207246.41
140435.97
0
565227214.26
190778771.43
0
0
374448442.83
362492449.06
11955993.77
2.9
2.9
0
0
0
0
2265289117.32
0
0
0
0
0
0
0
0
0
0
62364068.51
130467196.78
1567112915.07
0
0
0
0
0
158684174.26
314879998.39
88085544.31
329357750.58
22792393.39
668000
155231.8
0
7489642.3
23424220.22
7364340
0
0
0
316707.27
0
0
0
0
270000000
7448701.7
270000000
2782250
943000
0
4666451.7
0
0
334340909.55
508268471.85
842609381.4

a_16
600415
2006-12-31
518557792.65
0
0
0
0
0
0
0
0
0
4727943.4
0
111077124.44
36905314.15
0
0
0
0
0
0
0
0
0
0
84436340.51
0
1191294517.5
0
0
21824121.47
1884386813.61
0
0
0
0
0
0
11783549.2
0
11783549.2
0
0
0
3090055093.9
103300
0
0
0
0
26000305.11
0
0
0
3219857.48
0
0
3131162105.69
0
5015548919.3
0
0
0
0
0
0
0
0
0
0
401303422.08
2983958989.17
0
0
118808371.7
43270972.76
0
2088226.45
0
0
0
0
0
0
0
0
286782070.84
0
0
0
0
0
0
0
3836212053
0
0
0
0
0
0
0
0
0
0
0
0
3836212053
124968637
0
0
0
0
345590179.19
0
177897318.21
0
507365351.23
0
0
0
0
0
1155821485.63
23515380.67
1179336866.3
5015548919.3
1837446256.11
1837446256.11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1425895781.79
1030287861.8
0
0
0
0
0
0
0
0
0
79341697.44
0
0
134838431.78
182207524.77
-779734
0
0
0
13347821.36
0
0
33899971.7
458798267.38
207803.15
0
3634358.27
0
0
455371712.26
151654851.22
0
0
303716861.04
303220565.64
496295.4
0
0
0
0
0
0
1980514426.69
0
0
0
0
0
0
0
0
0
0
64879197.05
59063109.38
880323240.17
0
0
0
0
0
112371331.17
326216307.9
242914088.77
542631765.11
11738173.46
589257.64
974786.39
0
5823726.17
154198201.81
367529.2
0
0
0
-135439787.35
0
0
0
0
0
300000
200000000
135141008.07
2993000
2903800
-337744808.07
0
0
69447169.69
0
0

a_17
600415
2005-12-31
444506190.26
0
0
0
0
0
0
0
0
0
4860157.46
0
43211972.11
45404104.49
0
0
0
0
0
0
0
0
0
0
9862563.6
0
914303444.43
0
0
27626408.99
1479912277.74
0
0
0
0
0
0
22317978.84
0
22317978.84
0
0
0
3322789865.77
426140
0
0
0
0
26691872.42
0
0
0
3775471.04
0
0
3376001328.07
0
4855913605.81
10000000
0
0
0
0
0
0
0
0
0
373113372.01
2838572519.23
0
0
75256953.05
40770565.35
0
1568242.4
0
0
0
0
0
0
0
0
318961828.98
0
0
0
0
90158400
851382.53
0
3749253263.55
100174900
0
0
0
0
100174900
0
0
0
0
100174900
0
3849428163.55
124968637
0
0
0
0
348493979.19
0
147856409.83
0
359154330.97
0
0
0
0
0
980473356.99
26012085.27
1006485442.26
4855913605.81
1544001783.13
1544001783.13
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1276221090.69
971220856.82
0
0
0
0
0
0
0
0
0
58118065.56
0
0
104466584.29
127851405.52
14564178.5
0
0
0
-3479323.99
0
0
26744536.51
291045904.96
2020690.97
0
900243.72
0
0
292166352.21
94494463.99
0
0
197671888.22
195109756.99
2562131.23
0
0
0
0
0
0
2507383473.74
0
0
0
0
0
0
0
0
0
0
60795950.91
436847143.34
1042478551.11
0
0
0
0
0
84380914.85
160784627.42
446370288.84
1271012185.77
3760798.62
200000
148036.69
0
1590183.08
651724781.36
7560
0
0
1000000
-647033322.97
80000
80000
80000
0
1100500000
6448702
1348500000
73204834.01
783000
0
-314676132.01
0
0
309302730.79
0
0

a_18
600415
2004-12-31
133952071.37
0
0
0
0
0
0
0
0
0
6463333.52
0
41064896.54
45987734.46
0
0
0
0
0
0
0
0
0
0
17436455.91
0
684766376.55
0
0
24493270.71
936727683.15
0
0
0
0
0
0
25723609.43
0
25723609.43
0
0
0
2287455016.3
535038016.6
0
0
0
0
27383439.73
0
0
0
4572413.32
0
0
2880172495.38
0
3816900178.53
263000000
0
0
0
0
0
0
0
0
0
298528076.05
1850999019.85
0
0
54165931.69
26825496.1
0
1307277.4
0
0
0
0
0
0
0
0
252477397.02
0
0
0
0
145779759.61
1097641.54
0
2894180599.26
75130900
0
0
0
0
75130900
0
0
0
0
75130900
0
2969311499.26
124968637
0
0
0
0
348493979.19
0
121829793.54
0
227561781.37
0
0
0
0
0
822854191.1
24734488.17
847588679.27
3816900178.53
1346203067.23
1346203067.23
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1208835136.27
978352980.51
0
0
0
0
0
0
0
0
0
40963816.18
0
0
86910919.58
97476700.78
5130719.22
0
0
0
-2254909.96
0
0
15247811.86
150360832.86
4606344.54
0
1611717.78
0
0
153355459.62
47251128.31
0
0
106104331.31
103278564.49
2825766.82
0
0
0
0
0
0
2507942386.34
0
0
0
0
0
0
0
0
0
0
174571722.71
526490088.85
1127183579.38
0
0
0
0
0
60801542.65
100961413.28
478459935.57
1441597727.02
8610218.14
471966.63
2589657.45
0
1905016.66
1494370566.89
216690
0
0
0
-1481010398.01
341592118.96
341592118.96
9076000
0
974923450
8403838
1179815655.58
32378397.39
1391000
3384098
109341255.99
0
0
69928585
0
0

a_19
600415
2003-12-31
64023486.37
0
0
0
0
0
0
0
0
0
13698751.33
0
54579165.33
18036732.37
0
0
0
0
0
0
0
0
0
0
19744277.84
0
546194767.53
0
0
120783556.89
817316459.82
0
0
0
0
0
0
29608596.35
0
29608596.35
0
0
0
1013440787.85
223417769.01
0
0
0
0
28075007.04
0
0
0
6321410.27
0
0
1300863570.52
0
2118180030.34
542892205.58
0
0
0
0
0
0
0
0
0
110031727.3
696833183.6
0
0
41495084.17
32273774.36
0
1340552.4
0
0
0
0
0
0
0
0
137952021.8
0
0
0
0
0
1503210.04
0
1564321759.25
110184525
0
0
32271400
0
142455925
0
0
18469413.48
0
160925338.48
0
1725247097.73
104030009
0
0
0
0
40300586.23
0
95119746.08
0
139304423.43
0
0
0
0
0
378754764.74
14178167.87
392932932.61
2118180030.34
1126901569.54
1126901569.54
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1037105237.7
719563051.16
0
0
0
0
0
0
0
0
0
25230466.08
0
0
200941963.59
94468114.76
-3098357.89
0
0
0
-2814060.84
0
0
11066328.03
98048599.03
1573777.91
0
1032551.45
0
0
98589825.49
33823656.05
0
0
64766169.44
65218000.88
-451831.44
0
0
0
0
0
0
1108361445.4
0
0
0
0
0
0
0
0
0
0
42316624.19
81711634.1
1217644911.99
0
0
0
0
0
61490510.9
54152373.82
125687572.21
-226585665.23
12781516.05
3140774.12
577103.96
0
727587.94
376821100.3
1601021.49
0
0
0
-361195139.72
3000000
3000000
3000000
0
1072520000
0
473567794.42
21950972.38
223000
0
580001233.2
0
0
-7779571.75
0
0

a_20
600415
2002-12-31
71803058.12
0
0
0
0
0
0
0
0
0
16723512.08
0
65228821.24
47930762.54
0
0
0
0
0
0
0
0
0
0
17402846.51
0
154899359.51
0
0
61490281.51
418075795
0
0
0
0
0
0
43018894.87
0
43018894.87
0
0
0
1018753877.58
6263239.57
0
0
0
0
28767127.76
0
0
0
7577257.73
0
0
1104380397.51
0
1522456192.51
53940000
0
0
0
0
0
0
0
0
20000000
173666941.78
725518977.69
0
0
36858206.01
19456449.17
0
11660008.3
0
0
0
0
0
0
0
0
95937015.57
0
0
0
0
0
5528439.26
0
1142566037.78
0
0
0
32286400
0
32286400
0
0
21836922.96
0
54123322.96
0
1196689360.74
104030009
0
0
0
0
40300586.23
0
86839208.44
0
82366960.19
0
0
0
0
0
313536763.86
12230067.91
325766831.77
1522456192.51
752686000.23
752686000.23
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
705078202.13
530434905.61
0
0
0
0
0
0
0
0
0
22238555.92
0
0
82959663.25
66035431.33
3409646.02
0
0
0
2345453.02
0
0
10374881.16
60328132.28
4478955
0
1539908.7
0
0
63267178.58
19039697.92
0
0
44227480.66
43496949.32
730531.34
0
0
0
0
0
0
1245568116.5
0
0
0
0
0
0
0
0
0
0
11340000
40090330.18
487147043.51
0
0
0
0
0
35717155.9
31780818.92
61539447.94
680813980.41
10883245.86
2784391.22
440404.73
0
462308.99
437223010.37
14237942.17
0
0
0
-436890601.74
6800000
6800000
6800000
0
746870000
0
953919825
9602002.05
673000
0
-209851827.05
0
0
34071551.62
0
0

21|76

序号

_10

_11

_12

_13

_14

_15

_16

_17

_18

_19

_20

_21

_22

_23

_24

_25

_26

_27

_28

_29

_30

_31

_32

_33

_34

_35

_36

_37

_38

_39

_40

_41

_42

_43

_44

_45

_46

_47

_48

_49

_50

_51

_52

_53

_54

_55

_56

_57

_58

_59

_60

_61

_62

_63

_64

_65

_66

_67

_68

_69

_70

_71

_72

_73

_74

_75

a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319

a_0
600415
2022-12-31
74204105.15
9417235090.41
8017144376.64
2425632217.63
4788331135.33
14419431088.06
15476648046.17
.0722
.0344
2.1014
.5241
.2999
.3842
.0097
.1173
.1448
.2373
1078359513.06
.4233
.3161
600187084.07
4138457988.78
8080947602.83
10995035028.62
8896563697.15
103582129.94
205663028.41
5048056473.87
6561522156.42
5220329304.44
.9717
1.2687
84.6505
-177.2808
1.4796
4.8559
38.4844
1.2203
.1531
.1072
.0576
.0259
.0718
.0196
36834648.81
25241619.15
.9988
.0012
1.001
-.001
0
555334508.65
75.1661
.0414
9.4844
.0277
.9438
.0229
.0334
.1289
.2517
.3424
.2771
.3102
.7375
1.0409
.0089
.0295
.2012
291.2482
.8037
6134704401.79
522242510.47
.0801

a_1
600415
2021-12-31
996030807.66
8624813097.17
6591730589.41
10241572591.61
8590805612.68
12333242600
14035177800.78
.0908
.0429
2.1198
.5283
.3283
.3362
.1651
.1406
.2203
.1945
667886704.57
.5891
.5012
633860145.23
7311525470.05
6169168893.02
10988773950.68
6545167199.6
78170103.62
222517769.52
5378227969.12
5620704731.13
5384860719.3
1.1473
1.5296
130.6384
-96.4908
1.1702
3.0318
35.6178
1.1906
.3325
.0879
.0712
.0339
.0769
.0298
33658713.55
661281881.45
.9986
.0014
1.0037
-.0037
5592600
598184039.29
120.3907
.0428
10.2477
.0307
.4772
.4975
.0253
.2357
.1989
.3543
.211
.3287
.922
1.6547
0
.0335
.1304
290.537
.8951
4655490266.98
551082829.16
.1434

a_2
600415
2020-12-31
928660315.36
4861856622.91
4033068360.96
18066888777.73
17430775429.56
13298298000
16154134638.69
.0679
.0321
2.1179
.5278
.4222
.2536
.2493
.2201
.2474
.1296
487032851.25
.9144
.7945
506512520.33
7322272875.98
6217185664.01
8031218121.35
7179450485.52
26545277.3
224223229.89
6406367673.51
3961930909.41
4807119186.7
1.0205
.8991
575.167
255.5316
.7438
.6439
43.9338
1.2741
.5139
.1199
.0372
.0649
.1063
.0489
-31283364.77
428905296.14
.9988
.0012
1.0052
-.0052
137298000
594089396.28
566.859
.0462
8.308
.0412
.5687
.4653
-.0339
.2547
.2162
.2793
.2497
.3168
.7308
1.5829
0
.0284
.1357
333.362
.8006
2379428567.25
585624913.63
.044

a_3
600415
2019-12-31
1390774355.63
4425484889.88
5964392147.43
7684598328.05
7582446875.15
16314241019.62
14082744006.78
.0954
.0399
2.394
.5823
.5233
.3022
.344
.1693
.3089
.1291
247412746.94
1.1928
.8596
1172620273.47
11034243744.27
5649573670.73
5834353522.69
8805063056.75
27966750.98
223195793.68
9544221820.55
5623629634.02
3071083456.66
.8613
-1.2323
822.9295
349.744
.817
.4442
278.612
1.1763
.5802
.3332
.0565
.039
.0741
.0563
43769007.73
1001413580.02
.9951
.0049
1.0052
-.0052
0
451166005.71
821.6194
.1372
1.3101
.004
.1631
.8019
.035
.3523
.1804
.1863
.2811
.1684
.7069
1.6113
0
.0238
.1103
479.3347
.8957
4260309838.08
541605553.26
.0556

a_4
600415
2018-12-31
829206579.73
5162936908.36
3855689681.85
8581654269.72
10450765641.47
8800436000
7593640003.39
.0881
.0388
2.273
.56
.4959
.3658
.2307
.1964
.2899
.1337
1139051804.02
.9201
.6651
1058043938.16
6586125075.65
6197157336.1
3705955844.13
10388620031.83
30486663.29
111056442.33
7465027004.92
5506218173.02
2081597508.01
1.1799
1.2548
853.5739
327.5338
.6483
.4287
170.9921
1.1229
.4936
.255
.0536
.0335
.0876
.0754
55792522.72
-97281736.67
.9947
.0053
1.0392
-.0392
26326000
533182924.43
851.4393
.1244
2.1346
.0036
1.0398
-.0934
.0536
.245
.2306
.1379
.3865
.1383
.8713
1.6164
0
.0363
.141
527.7751
.8646
2114452999.11
544383703.55
.1072

a_5
600415
2017-12-31
2044868667.69
4733189894.58
4459317778.36
4563670754.86
4882805487.55
6631155656
5237797932.8
.122
.059
2.0665
.5161
.4503
.3596
.2041
.0655
.1406
.4198
79262797.02
.8258
.2851
1282559260.19
7401860985.7
6580841498.33
4126073527.32
5752550913.21
33153849.68
522446477.06
5545119261.17
4465675691.52
2303910406.45
.3892
.1944
381.4123
225.2354
1.613
.9625
165.6964
1.5593
.3256
.5407
.0957
.0148
.0313
.0194
-146175490.12
1329465718.72
.9691
.0309
1.0359
-.0359
0
572722456.02
379.2095
.2157
2.2028
.0029
.16
.9437
-.1038
.3102
.2758
.1729
.2411
.1871
.7731
1.4178
0
.0351
.1641
156.8986
.8084
2552144692.57
504786651.46
.1407

a_6
600415
2016-12-31
1960439639.41
5233903774.53
4136580468.47
3428737957.48
2785130347.99
6470053333.33
8449716174.19
.0951
.037
2.5733
.6114
.2458
.6314
.2785
.0812
.1426
.2593
-328333858.19
.8229
.1854
1086724558.39
9972742127.28
6608013867.66
3753169428.93
6805952727.42
36716416.8
404547806.77
4078611624.81
10534359159.47
1980389423.92
.612
1.0936
855.6247
298.5769
1.2233
.4288
82.1652
.9706
.4342
.6376
.1003
.0251
.0399
.0162
-258839744.11
1331754808.44
.9615
.0385
1.0567
-.0567
0
295097551.57
851.1825
.3275
4.4423
.0131
-.0693
1.3272
-.258
.3675
.2435
.1383
.2508
.1193
.8403
2.8133
0
.028
.1485
564.486
.8666
2073579506.43
455641130.47
.1863

a_7
600415
2015-12-31
967713637.88
10876753039.85
4050364923.76
4617429584.48
7072657350.7
9819847965.47
14989530101.03
.0669
.0224
2.9894
.6655
.2218
.6351
.1698
.1726
.1163
.1923
1345690.81
.7609
.2024
1097187826.24
11274258424.94
7400622283.52
2896470345
8056496174.93
42455885.03
200119656.49
4372266788.5
12620747413.72
2723787943.69
1.606
10.3
1069.9733
276.1118
1.0758
.3429
65.0734
.6759
.4099
.5585
.0647
.0422
.0672
.0633
-18224174.98
661407466.27
.9558
.0442
1.0387
-.0387
0
420394052.06
1064.3643
.3268
5.609
.0139
.0295
.998
-.0275
.3805
.2498
.0978
.2719
.1381
.8793
3.017
0
.0825
.1442
800.6328
.9108
2090551665.63
480198767.24
.3927

a_8
600415
2014-12-31
519789760.47
4482125705
3350056098.37
3240857737.74
6192105014.05
12009660000
9434403301.14
.0438
.0143
3.0705
.6743
.3211
.406
.1352
.2964
.1058
.1349
32524527.22
.7687
.1421
1099359572.86
11868793336.05
6852067708.63
2160440502.2
7617103801.47
0
200003646.11
6170488746.79
7801671055.64
5245035190.83
.9532
2.7852
1729.3049
994.0058
.6839
.212
46.1072
.6872
.4815
.6266
.0469
.0509
.123
.1225
615020.89
373939008.68
.9501
.0499
1.0061
-.0061
0
343132669.76
1721.3886
.3483
7.9163
.0249
.0785
.92
.0015
.4165
.2404
.0758
.2673
.2729
.8244
1.9735
0
.0763
.1454
737.7581
.8146
1864238745.46
435859200.12
.2489

a_9
600415
2013-12-31
899117629.33
5047560147.61
5373156770.79
1755406359.36
4683140221.93
10382970000
6888194967.98
.0778
.0294
2.646
.6221
.4785
.46
.246
.2145
.1937
.1518
43138208.82
.8712
.1313
557079789.82
9977815832.77
5977485012.79
2133444175.7
5981565657.27
0
112919991.91
7164023528.04
6888270984.93
921058424.56
1.1207
-.4601
1444.0947
755.0116
.7115
.254
52.7202
.9304
.5031
.7399
.0525
.0303
.1223
.0619
16856907.01
663437489.77
.9543
.0457
.9996
.0004
0
526006546.54
1437.1713
.3684
6.9233
.0194
.0388
.9374
.0238
.4145
.2483
.0886
.2485
.0615
.8005
1.4575
0
.0316
.1721
691.2
.8524
3806229760.88
395508751.88
.1454

a_10
600415
2012-12-31
878069752.43
4529642879.76
2590853164.16
1034025754.75
2599459037.67
10272693655.7
9580437766.06
.0857
.0387
2.2125
.548
.257
.4915
.2431
.1909
.1961
.1976
58780335.22
.8801
.2338
278923181.48
6824662701.09
5400283580.19
1231318890.64
4825072367.58
0
67523670.27
2575133351.28
4923952731.44
2519613021.61
.9579
2.7369
1023.7842
544.0896
.7443
.3593
46.782
1.2512
.4771
.6463
.0755
.043
.0918
.0561
28846392.49
649620649.7
.9979
.0021
.998
.002
735000
219863599.35
1015.982
.2971
7.8022
.0187
.0423
.917
.0407
.3733
.2954
.0674
.2639
.2515
.8389
2.8723
0
.0787
.2174
482.5892
.9086
1391794367.89
326294369.01
.1165

a_11
600415
2011-12-31
815239643.94
4718946491.44
2418644904.62
2788000817.71
3923337073.41
7287500000
7054423188.92
.0825
.0356
2.3154
.5681
.2244
.4725
.24
.1939
.1901
.1874
50126569.02
.8309
.2712
390797528.94
7476593509.74
5422954357.73
1069896526.59
4150234786.12
0
118779746.6
2310225862
4863423250.13
3120312967.32
1.0823
3.5636
795.6892
291.6741
.7675
.4637
42.5558
1.1224
.4788
.5597
.076
.0384
.0917
.0639
17242641.98
595377127.85
.9981
.0019
1.0008
-.0008
0
193428046.6
787.1122
.2805
8.577
.0256
.0509
.9223
.0267
.4126
.2993
.059
.229
.3031
.882
3.2656
0
.0939
.2037
517.5672
.8308
1178514765.83
323376860.85
.2164

a_12
600415
2010-12-31
1077986179.5
2907923886.8
3375440977.25
14881698.76
2240746564.63
7387909543.3
2468375823.89
.1129
.0518
2.18
.5413
.2194
.4419
.3401
.1132
.2556
.2027
-2221065.21
.6937
.3867
219603918.54
5669606056.36
5035954234.59
826399641.5
4107964269.39
0
60854977.32
1857211172.8
3740992830.24
2867483596.9
.6241
-.577
599.6752
607.7908
.8173
.6177
41.6105
1.1485
.4965
.307
.0931
.0382
.0633
.0116
-6730823.72
812497551.81
.9987
.0013
.9983
.0017
0
233413009.65
590.9034
.1632
8.7718
.023
.0056
1.0027
-.0083
.3625
.322
.0528
.2627
.3387
.9825
3.1067
0
.0198
.2422
412.5516
.8611
2313186385.25
239017676.12
.0754

a_13
600415
2009-12-31
1250488704.69
2958721436.83
3094429043.18
10149170.5
538361270.5
1194937946.91
799757873.69
.1462
.0712
2.0553
.5135
.1272
.7771
.3324
.0855
.2501
.2845
7471779.06
.6495
.2639
263527125.56
4279088195.45
4423528644.34
240017759.17
4280504325.43
0
9761904.76
863313316.03
5276050008.3
650131639.72
.635
-.1442
517.0859
139.4547
.9686
.7164
47.8885
1.3111
.4704
.3856
.1279
.0316
.0546
-.0007
7383045.3
933366731.15
.9909
.0091
.9731
.0269
0
268747216.4
509.464
.1977
7.6219
.0211
.0001
.9921
.0078
.3236
.3345
.0182
.3237
.0958
.9986
5.1008
0
-.003
.2944
535.4028
.7582
2228821135.9
186383393.85
0

a_14
600415
2008-12-31
819153123.98
5053095067.88
3717761167.94
25736639.32
1875470581.54
1552319825.96
1234932195.12
.1124
.0518
2.1705
.5393
.0549
.8191
.3103
.1304
.2374
.2182
15872901.03
.5971
.1309
261144019.99
3739645606.95
3974936820.19
186200443.4
4196141994.12
0
0
357949836.16
5343312157.42
822414563.35
1.6021
2.1308
470.8596
-276.8752
.9447
.7901
41.0486
1.0691
.4971
.4663
.1049
.0454
.0808
.0042
1565767.13
609856013.98
.9918
.0082
.9711
.0289
0
104182110.22
461.9677
.2437
8.8919
.0294
.0244
.9732
.0025
.3091
.3286
.0154
.3469
.1261
.9693
10.5494
0
.0312
.3223
755.7487
.849
3005758244.91
198995851.24
.5587

a_15
600415
2007-12-31
555069029.37
2458120382.61
2128762632.03
31105267.49
30788560.22
277448701.7
272782250
.2408
.0781
3.0844
.6758
0
.9005
.191
.1333
.1288
.6058
8341336.01
.5954
.4682
69994116.71
1908059781.05
1866550822.81
156229544.25
866127098.54
0
2088226.45
0
2919061752.09
322662881.03
.6662
.8796
170.0357
-80.5131
1.1727
2.2833
35.8593
1.1481
.37
.1272
.2349
.0575
.0771
-.0013
-1209925.09
364290257.94
.9775
.0225
.9681
.0319
0
88085544.31
159.857
.086
10.1787
.0176
.0304
.9729
-.0032
.3978
.3891
.0326
.1806
.0995
1
0
0
0
.1614
343.0474
.8893
1567112915.07
158684174.26
0

a_16
600415
2006-12-31
411550474.32
2104456733.12
1561824968.01
19125943.66
154565731.01
300000
338044808.07
.2575
.0606
4.2529
.7649
0
.9247
.224
.1721
.1653
.3663
43821237.94
.4912
.1807
-76488539.63
1857834748.74
3090158393.9
11783549.2
55772227.46
0
2088226.45
0
3547341755.71
288870297.29
.9213
1.7866
388.2994
-297.7283
.5731
.9786
23.8182
.5119
.4393
.3105
.2323
.0734
.0992
-.0004
30473416.58
259895623.1
.9801
.0199
.9984
.0016
0
242914088.77
372.975
.2375
15.3244
.0605
.0439
.8557
.1003
.3704
.6161
.0023
.0111
.0753
1
0
0
0
.0052
695.4748
.8815
880323240.17
112371331.17
0

a_17
600415
2005-12-31
267780692.44
3005026567.99
1734014382.22
5699018.39
652732341.36
1107028702
1421704834.01
.1964
.0407
4.8246
.7927
.052
.8645
.1734
.1599
.128
.318
24385659.77
.3947
.1509
-1226935.1
1447425711.29
3323216005.77
22317978.84
62953909.91
0
1568242.4
200333300
3327713409.64
321381453.91
1.388
6.4299
310.4392
-454.3207
.5504
1.2147
36.6412
.2797
.371
.2439
.1583
.0677
.0828
.0094
27864983.76
173286228.45
.9742
.0258
.987
.013
0
446370288.84
300.4777
.1883
9.9615
.028
-.0176
.8766
.141
.2981
.6844
.0046
.013
.0835
.974
7.3873
0
.0727
.0055
777.7455
.8838
1042478551.11
84380914.85
.5

a_18
600415
2004-12-31
137367930.96
3209004197.9
1767406470.88
13576858.88
1494587256.89
1324919406.96
1215578150.97
.1252
.0278
4.5032
.7779
.163
.7512
.102
.1408
.0788
.3527
15987528.66
.3237
.0871
-6400709.07
905771078.92
2822493032.9
25723609.43
62912457.28
0
1307277.4
483910659.61
2230518523.69
254882315.96
1.5923
13.5866
242.5871
-335.5326
.8157
1.5896
28.1503
.2584
.2733
.2366
.074
.0646
.0724
.0038
18242438.62
90116802.65
.9708
.0292
.9734
.0266
332516118.96
478459935.57
229.621
.1794
12.9661
.0305
-.0213
.8493
.1719
.2373
.7395
.0067
.0165
.0858
.9747
1.9357
0
.0106
.0072
592.0054
.8611
1127183579.38
60801542.65
.1553

a_19
600415
2003-12-31
89796331.84
1232389703.69
1458975368.92
17226982.07
378422121.79
1075520000
495518766.8
.1648
.0306
5.3907
.8145
.3785
.5104
.0797
.2594
.0575
.532
8793493.65
.5225
.1733
275883.76
682834151.6
1236858556.86
29608596.35
168878725.53
0
19809965.88
653076730.58
880633769.43
191536597.72
.8406
-3.4985
197.2185
-60.8605
1.109
2.0527
18.8118
.5629
.3615
.3492
.0544
.1783
.0838
-.0027
11607554.49
55972675.79
.9639
.0361
1.007
-.007
0
125687572.21
177.8158
.2579
19.4027
.0484
-.0434
.8642
.1792
.3224
.5839
.014
.0797
.111
.9067
1.2515
0
-.0047
.0133
264.4268
.8636
1217644911.99
61490510.9
.1687

a_20
600415
2002-12-31
47607798.1
1296998446.68
616184466.27
14570350.8
451460952.54
753670000
963521827.05
.1358
.0291
4.6735
.786
.0451
.8152
.0633
.2025
.0588
.4944
15659380.48
.3659
.2303
6897923.3
339862001.41
1025017117.15
43018894.87
114558179.08
0
33496931.26
53940000
975500574.65
167248786.09
1.4144
15.3935
138.2199
-289.0497
.7388
3.4244
11.5392
.4457
.2953
.1356
.0939
.1102
.0877
.0045
13313927.46
28568100.18
.9625
.0375
.9835
.0165
0
61539447.94
106.5885
.1017
31.6314
.0867
.053
.6459
.301
.2232
.6733
.0283
.0752
.1398
.9548
7.7508
0
.0632
.0189
452.0821
.7893
487147043.51
35717155.9
0

sh600415

损益表分解

资产分解

负债表分解

经营现金支出项

负债和所有者权益

流动资产和非流动资产

流动负债和非流动负债

资产负债表构成

总股本与新发行

利润表分解对比

三项费用分解三费

ROE 收益指标对比

毛利率和净利率利润率

含金量收现比与净现比

营收和赊销

运营周期和营业周期天数

总资产和固定资产周转按天数按次数

应收类(应收款+应收票据)与存货周转按天数按次数

购买固定资产

收付款方式

资产负债表和利润表比例

科目	归母公司所有者	少数股东权益
资产负债表	-	-
利润表	-	-

Z值

流动和速动比率

现金流企业肖像

报表时间

净资产收益率

资产负债率

核心利润率

总资产收益率

权益乘数

经营负债

毛利率

净利率

总资产周转率

有息负债

净利润

主营业务收入

资产总额

主营业务收入

三费占比

营业总成本


主营业务成本 - -

销售费用 - -

管理费用 - -

财务费用 - -

其他利润


营业外收入 - -

营业外支出 - -

投资收益 - -

所得税

资产负债表 (移至新规)

项目	占比	会计期间	会计期间	同比上期	周转天数
流动资产：
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产：
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债：
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债：
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益：
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
减库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计

利润表 (按季度)

项目	占比	会计期间	会计期间	同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减：分出保费
减：提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减：摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减：摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减：摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加：其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失（收益以"－"表示）
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益

现金流量表 (移步间接法)

项目	占比	会计期间	会计期间	同比上期
经营活动：
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动：
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动：
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额

查看最新一年的财报评价，点击这里立即升级

综合评价（本期评分：）所有评价

规则说明：

60分及格、满分为100分，或有加分项共78分（合计满分178）或有扣分项-178分;
扣除负数后，全a股实际中位数为50分,平均分仅为24分;
季报评分不具参考作用，仅有同比上期的作用，实际评分以年报为准;
若评语区配色扎眼，则表明企业很糟糕。同理标签越多公司的问题也就越多。

概要分析

	年份1	年份2	增长
营业收入
营业成本
净利润
净资产
总资产

详细分析

		第一年	第二年	第三年	第四年	第五年	平均值
概要	ROE
	净利率
	毛利率
	总资产周转率
	资产负债率
货好不好卖	存货周转天数
货好不好卖	存货占资产比率
款好不好收	应收类周转天数
款好不好收	应收类占营收
赚不赚钱？利润高不高？	毛利率
	核心利润率注释
	净利率
利润来源是？钱是赚来的还是大风刮来的？	偶生利润占比
	投资收益占比
	经营净利润
	三费比率注释
回报率如何？用多少钱赚了多少利润？	Roe净资产收益率
	Roic 注释
	Roa总资产收益率
	总资产周转率
有没有骗我？验证一下真实性	营业周期天数注释
	运营周期天数注释
	现金流验证营收
	现金流验证净利注释
资产端钱去了哪里？	经营性资产
	投资性资产
	生产性资产
	其它资产
负债端钱从哪里来的？	总负债率
	有息负债占比
	经营性负债占比
	其它负债占比
	流动负债占比
	流动资产/有息负债

规则说明：

看了「小商品城」的人还看过：