看财报-海澜之家(600398)年报-财务报表分析

23|238

序号

_10

_11

_12

_13

_14

_15

_16

_17

_18

_19

_20

_21

_22

_23

_24

_25

_26

_27

_28

_29

_30

_31

_32

_33

_34

_35

_36

_37

_38

_39

_40

_41

_42

_43

_44

_45

_46

_47

_48

_49

_50

_51

_52

_53

_54

_55

_56

_57

_58

_59

_60

_61

_62

_63

_64

_65

_66

_67

_68

_69

_70

_71

_72

_73

_74

_75

_76

_77

_78

_79

_80

_81

_82

_83

_84

_85

_86

_87

_88

_89

_90

_91

_92

_93

_94

_95

_96

_97

_98

_99

_100

_101

_102

_103

_104

_105

_106

_107

_108

_109

_110

_111

_112

_113

_114

_115

_116

_117

_118

_119

_120

_121

_122

_123

_124

_125

_126

_127

_128

_129

_130

_131

_132

_133

_134

_135

_136

_137

_138

_139

_140

_141

_142

_143

_144

_145

_146

_147

_148

_149

_150

_151

_152

_153

_154

_155

_156

_157

_158

_159

_160

_161

_162

_163

_164

_165

_166

_167

_168

_169

_170

_171

_172

_173

_174

_175

_176

_177

_178

_179

_180

_181

_182

_183

_184

_185

_186

_187

_188

_189

_190

_191

_192

_193

_194

_195

_196

_197

_198

_199

_200

_201

_202

_203

_204

_205

_206

_207

_208

_209

_210

_211

_212

_213

_214

_215

_216

_217

_218

_219

_220

_221

_222

_223

_224

_225

_226

_227

_228

_229

_230

_231

_232

_233

_234

_235

_236

_237

a_00_会计条目

证券代码

会计期间

货币资金

其中:客户资金存款

结算备付金

其中：客户备付金

现金及存放中央银行款项

存放同业款项

贵金属

拆出资金

交易性金融资产

衍生金融资产

短期投资

应收票据

应收账款

预付款项

应收保费

应收分保账款

应收代位追偿款

应收分保合同准备金

其中:应收分保未到期责任准备金

其中:应收分保未决赔款准备金

其中:应收分保寿险责任准备金

其中:应收分保长期健康险责任准备金

应收利息

应收股利

其他应收款

买入返售金融资产

存货

一年内到期的非流动资产

存出保证金

其他流动资产

流动资产合计

保户质押贷款

定期存款

发放贷款及垫款

可供出售金融资产

持有至到期投资

长期应收款

长期股权投资

长期债权投资

长期投资

存出资本保证金

独立账户资产

投资性房地产

固定资产

在建工程

工程物资

固定资产清理

生产性生物资产

油气资产

无形资产

其中:交易席位费

开发支出

商誉

长期待摊费用

递延所得税资产

其他非流动资产

非流动资产合计

其他资产

资产总计

短期借款

其中:质押借款

向中央银行借款

吸收存款及同业存放

其中：同业及其他金融机构存放款项

其中：吸收存款

拆入资金

交易性金融负债

衍生金融负债

应付票据

应付账款

预收款项

卖出回购金融资产款

应付手续费及佣金

应付职工薪酬

应交税费

应付利息

应付股利

应付赔付款

应付保单红利

保户储金及投资款

保险合同准备金

其中:未到期责任准备金

其中:未决赔款准备金

其中:寿险责任准备金

其中:长期健康险责任准备金

其他应付款

应付分保账款

代理买卖证券款

代理承销证券款

预收保费

一年内到期的非流动负债

其他流动负债

递延收益-流动负债

流动负债合计

长期借款

独立账户负债

应付债券

长期应付款

专项应付款

长期负债合计

预计负债

递延所得税负债

其他非流动负债

递延收益-非流动负债

非流动负债合计

其他负债

负债合计

实收资本(或股本)

其他权益工具

其中：优先股

其中：永续债

其中：其他

资本公积

其中：库存股

盈余公积

一般风险准备

未分配利润

外币报表折算差额

未确认投资损失

交易风险准备

专项储备

其他综合收益

归属于母公司所有者权益合计

少数股东权益

所有者权益合计

负债与所有者权益总计

营业总收入

营业收入

利息净收入

利息收入

利息支出

已赚保费

保险业务收入

其中：分保费收入

减：分出保费

减：提取未到期责任准备金

手续费及佣金净收入

其中：代理买卖证券业务净收入

其中:证券承销业务净收入

其中：受托客户资产管理业务净收入

手续费及佣金收入

手续费及佣金支出

其他业务收入

营业总成本

营业成本

退保金

赔付支出净额

赔付支出

减：摊回赔付支出

提取保险责任准备金净额

提取保险责任准备金

减：摊回保险责任准备金

保单红利支出

分保费用

营业税金及附加

业务及管理费

减：摊回分保费用

销售费用

管理费用

财务费用

资产减值损失

其他业务成本

公允价值变动收益

投资收益

其中：对联营企业和合营企业的投资收益

汇兑收益

其他业务利润

营业利润

营业外收入

其中：非流动资产处置利得

营业外支出

其中：非流动资产处置净损益

其中：非流动资产处置损失

利润总额

所得税费用

未确认的投资损失

影响净利润的其他项目

净利润

归属于母公司所有者的净利润

少数股东损益

基本每股收益

稀释每股收益

其他综合收益(损失)

综合收益总额

归属于母公司所有者的综合收益

归属少数股东的综合收益

销售商品、提供劳务收到的现金

客户存款和同业存放款项净增加额

向中央银行借款净增加额

向其他金融机构拆入资金净增加额

收到原保险合同保费取得的现金

收到再保险业务现金净额

保户储金及投资款净增加额

处置交易性金融资产净增加额

收取利息、手续费及佣金的现金

拆入资金净增加额

回购业务资金净增加额

收到的税费返还

收到的其他与经营活动有关的现金

购买商品、接受劳务支付的现金

客户贷款及垫款净增加额

存放中央银行和同业款项净增加额

支付原保险合同赔付款项的现金

支付利息、手续费及佣金的现金

支付保单红利的现金

支付给职工以及为职工支付的现金

支付的各项税费

支付其他与经营活动有关的现金

经营活动产生的现金流量净额

收回投资收到的现金

取得投资收益收到的现金

处置固定资产、无形资产和其他长期资产收回的现金净额

处置子公司及其他营业单位收到的现金净额

收到的其他与投资活动有关的现金

购建固定资产、无形资产和其他长期资产支付的现金

投资支付的现金

质押贷款净增加额

取得子公司及其他营业单位支付的现金净额

支付其他与投资活动有关的现金

投资活动产生的现金流量净额

吸收投资收到的现金

吸收权益性投资收到的现金

其中：子公司吸收少数股东投资收到的现金

发行债券收到的现金

取得借款收到的现金

收到其他与筹资活动有关的现金

偿还债务支付的现金

分配股利、利润或偿付利息支付的现金

其中：子公司支付给少数股东的股利、利润

支付其他与筹资活动有关的现金

筹资活动产生的现金流量净额

汇率变动对现金及现金等价物的影响

其他对现金的影响

现金及现金等价物净增加额

期初现金及现金等价物余额

期末现金及现金等价物余额

a_0
600398
2022-12-31
12505458002.19
0
0
0
0
0
0
0
162050666.84
0
0
18139645.06
1130734115.85
564030351.93
0
0
0
0
0
0
0
0
0
0
484846814.95
0
9455106333.8
0
0
243003649.46
24563369580.08
0
0
0
393493198.83
0
1271750952.13
0
0
0
0
0
842499242.16
3131333075.41
8346423.48
0
0
0
0
907559853.66
0
0
732326477.95
249173761.84
629624749.66
19190483.56
8185298218.68
0
32748667798.76
0
0
0
0
0
0
0
0
0
1442650000
8093754797.21
1020474660.76
0
0
642681378.65
834972917.48
0
0
0
0
0
0
0
0
0
0
1367233743.15
0
0
0
0
654504640.9
129233266.66
0
14185505404.81
0
0
2777148855.06
1134201186.65
0
3911350041.71
0
129709617.21
0
0
4041059658.92
0
18226565063.73
994966415
540783248.97
0
0
0
563227930.81
0
2424890515.44
0
10229819263.43
0
0
0
0
-152403658.28
14601283715.37
-79180980.34
14522102735.03
32748667798.76
18561742244.11
18561742244.11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15247854158.46
10600314872.5
0
0
0
0
0
0
0
0
0
130767823.2
0
0
3424650617.56
1115578707.15
-23457861.95
519924157.57
0
-19439442.32
-6955.48
0
0
31502289.75
2806019820.03
121765391.67
0
30943820.07
0
0
2896841391.63
834816182.78
0
0
2062025208.85
2155275976.03
-93250767.18
.5
.48
12518129.89
2074543338.74
2167794105.92
-93250767.18
19654263185.7
0
0
0
0
0
0
0
0
0
0
30017855.97
641767973.21
10300187336.41
0
0
0
0
0
2367664881.15
1965007027.14
2555736560.41
3137453209.77
0
0
0
1832443.04
0
390909722.78
153125000
0
380892
742034.43
-543325206.17
0
0
0
0
0
0
0
2231740686.55
0
747658418.75
-2979399105.3
5792497.47
0
-379478604.23
10857076532.91
10477597928.68

a_1
600398
2021-12-31
12767832697.86
0
0
0
0
0
0
0
176858307.99
0
0
27870479.07
1022677330.89
352857272.7
0
0
0
0
0
0
0
0
0
0
566792375.3
0
8120319470.12
0
0
178416500.61
23213624434.54
0
0
0
245000000
0
1131235460.79
0
0
0
0
0
856034609.39
3348744856.24
20175086.75
0
0
0
0
1017048968.04
0
0
783228557.77
229970514.77
652046422.15
8813565.04
8292298040.94
0
31505922475.48
0
0
0
0
0
0
0
0
0
1476210000
6768851718.06
869182198.37
0
0
653101273.8
930724315.71
0
0
0
0
0
0
0
0
0
0
1246386529.21
0
0
0
0
606045881.32
99257392.83
0
12649759309.3
0
0
2625708406.38
956990554.88
0
3582698961.26
0
184671916.06
0
0
3767370877.32
0
16417130186.62
994961892
540789115.88
0
0
0
913483840.28
0
2424890515.44
0
10277542141.36
0
0
0
0
-164921788.17
14986745716.79
102046572.07
15088792288.86
31505922475.48
20188035567.08
20188035567.08
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16491644765.9
11983197260.76
0
0
0
0
0
0
0
0
0
131041650.46
0
0
3252301671.63
1118752358.55
6351824.5
557984308.89
0
10410619.79
46571275.77
0
0
54234405.93
3249622793.78
36320747.45
0
28878033.57
0
0
3257065507.66
856385689.68
0
0
2400679817.98
2491250909.72
-90571091.74
.58
.55
-126159959.99
2274519857.99
2365090949.73
-90571091.74
22799695698.29
0
0
0
0
0
0
0
0
0
0
2849875.57
595030199.85
12923573909.02
0
0
0
0
0
1874112729.18
1598268711.21
2640371475.84
4361248948.46
3237031335.4
34913802.78
2159287.06
23000000
0
510672209.73
3294382089.99
0
168166078
0
-676115952.48
0
0
0
0
0
0
0
1129414470.98
0
547600414.84
-1677014885.82
-4320726.68
0
2003797383.48
8853279149.43
10857076532.91

a_2
600398
2020-12-31
10516488096.04
0
0
0
0
0
0
0
197777260.62
0
0
14203486.9
972434153.13
332910365.79
0
0
0
0
0
0
0
0
0
0
616664575.52
0
7416375221.68
0
0
138859626.83
20205712786.51
0
0
0
331859731
0
0
0
0
0
0
0
823073209.3
3661434003
2065050.92
0
0
0
0
857295372.23
0
0
913949145.46
282649180.17
575478737.03
14644871.65
7462449300.76
0
27668162087.27
0
0
0
0
0
0
0
0
0
1584830000
5447565644.59
721300389.57
0
0
531772742.36
508701131.71
0
0
0
0
0
0
0
0
0
0
1589645389.2
0
0
0
0
358320348.41
93087616.64
0
10835223262.48
0
0
2490308623.55
214844295.98
0
2705152919.53
0
234077867.05
0
0
2939230786.58
0
13774454049.06
994951328
540804516.51
0
0
0
887097396.01
0
2170522555.94
0
9146476406.12
0
0
0
0
-38761828.18
13701090374.4
192617663.81
13893708038.21
27668162087.27
17958535867.21
17958535867.21
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15121273335.77
11238416746.83
0
0
0
0
0
0
0
0
0
117828816.46
0
0
2403403877.2
1333978329.67
27645565.61
610997771.35
0
8290215.21
9346964.16
0
0
37737813.1
2281639752.56
37767565.8
0
20411261.52
0
0
2298996056.84
581447374.58
0
0
1717548682.26
1784543102.97
-66994420.71
.41
.41
-50489860.21
1667058822.05
1734053242.76
-66994420.71
19770804424.38
0
0
0
0
0
0
0
0
0
0
8715488.47
376160238.5
11191059023.13
0
0
0
0
0
1649115838.74
1663055442.38
2822196030.37
2830253816.73
698424123.41
6443601.54
22629518.02
3825000
0
238888882.48
932896250.63
0
0
0
-440462890.14
0
0
0
0
0
0
0
1229888049.72
0
446435476.88
-1676323526.6
-9108013.75
0
704359386.24
8148919763.19
8853279149.43

a_3
600398
2019-12-31
10022371913.09
0
0
0
0
0
0
0
0
0
0
22831126.04
773366691.68
449622457.05
0
0
0
0
0
0
0
0
0
0
370009986.47
0
9044042581.3
0
0
237578798.03
20919823553.66
0
0
0
336859731
0
0
921637.38
0
0
0
0
792694840.58
4000179330.07
18871102.55
0
0
0
0
947598559.53
0
0
913949145.46
276460413.88
494809829.67
213556172.36
7995900762.48
0
28915724316.14
0
0
0
0
0
0
0
0
0
1820410000
5899195562.35
815993108.87
0
0
582948293.18
634336427.17
0
0
0
0
0
0
0
0
0
0
2015156377.67
0
0
0
0
261026006.47
0
0
12029065775.71
0
0
2373069664.52
371640684.77
0
2744710349.29
0
280632454.1
0
0
3025342803.39
0
15054408579.1
1095371617
540826150.73
0
0
0
1451863661.85
245180827.9
1740149064.24
0
9006945954.57
0
0
0
0
11728032.03
13601703652.52
259612084.52
13861315737.04
28915724316.14
21969688664.56
21969688664.56
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17471065511.73
13299871814.78
0
0
0
0
0
0
0
0
0
120048159.06
0
0
2466501167.69
1566518482.03
18125888.17
424901659.49
0
0
70650986.98
-108333596.5
0
34848530.65
4179221010.97
55339061.01
0
10349357.46
0
0
4224210714.52
1056642521.21
0
0
3167568193.31
3210519911.15
-42951717.84
.72
.71
7632235.13
3175200428.44
3218152146.28
-42951717.84
24454894669.65
0
0
0
0
0
0
0
0
0
0
4245999.45
942841477.95
14880978690
0
0
0
0
0
1832147750.86
2330594642.9
2895920704.79
3462340358.5
515010553.97
181047029.57
12001554.01
19216130.29
0
632324279.29
11080026.81
0
354851591.19
0
-270980629.45
0
0
0
0
0
4830000
551419461.35
1721977122.9
0
934800971.15
-3203367555.4
4099254.85
0
-7908571.5
8156828334.69
8148919763.19

a_4
600398
2018-12-31
10526328556.31
0
0
0
0
0
0
0
15637235.74
0
0
2793534.17
685107790.61
489512555.77
0
0
0
0
0
0
0
0
0
0
429737287.8
0
9473636673.58
0
0
144770200.28
21767523834.26
0
0
0
549121310.58
0
0
769519311.96
0
0
0
0
750176882.84
4035587004.85
168994625.73
0
0
0
0
531053665.59
0
0
112948551.78
193480663.89
493012110.79
220028040.51
7823922168.52
0
29591446002.78
0
0
0
0
0
0
0
0
0
8026928207.14
0
1320502526.89
0
0
589632167.57
1013370557.25
0
0
0
0
0
0
0
0
0
0
1564823304.52
0
0
0
0
370250000
0
0
12885506763.37
493500000
0
2285111592.67
595759560.48
0
3374371153.15
0
236628662.66
0
0
3610999815.81
0
16496506579.18
1168117060
550022527.38
0
0
0
2032709850.25
27287904.61
1499997857.05
0
7666923982.22
0
0
0
0
67563574.81
12958046947.1
136892476.5
13094939423.6
29591446002.78
19089728384
19089728384
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14763002878.96
11293474194.88
0
0
0
0
0
0
0
0
0
141294500.49
0
0
1799419725.59
1149301004.63
-3795509.65
383308963.02
0
-8915707.05
160994948.33
2748822.16
0
76370023.54
4555174769.86
36918456.06
0
14310536.37
0
0
4577782689.55
1121855794.56
0
0
3455926894.99
3454774216.84
1152678.15
.77
.76
-40278316.41
3415648578.58
3414495900.43
1152678.15
21915353800.8
0
0
0
0
0
0
0
0
0
0
3851549.8
1857463510.69
15123148440.12
0
0
0
0
0
1427358081.84
2414747065.23
2391987395.35
2419427878.75
556662137.86
158246126.17
163390.72
0
0
894237619.91
338236376.9
0
304864060.89
0
-822266402.95
3000000000
0
0
3000000000
0
0
3000000
2276519850.28
0
59220923.48
661259226.24
-766442.47
0
2257654259.57
5899174075.12
8156828334.69

a_5
600398
2017-12-31
7841978233.52
0
0
0
0
0
0
0
53054421.36
0
0
16590951.96
594868459.21
519056020.28
0
0
0
0
0
0
0
0
0
0
69305911.74
0
8492687262.48
0
0
53823789.09
17641365049.64
0
0
0
1071567410.99
0
0
714568601.76
0
0
0
0
741250766.02
3138734555.78
810239107.97
0
0
0
0
493825209.42
0
0
0
108256106.46
349524352.74
28971567.58
7456937678.72
0
25098302728.36
0
0
0
0
0
0
0
0
0
1758830000
6711195042.62
1661095431.89
0
0
621768008.96
1032884149.5
724968.75
96001290
0
0
0
0
0
0
0
0
116282403.17
0
0
0
0
448040000
0
0
12446821294.89
499500000
0
0
909690000.3
0
1409190000.3
0
64951205.94
0
0
1474141206.24
0
13920962501.13
1168117060
0
0
0
0
2032709850.25
0
1261851193.98
0
6606820231.78
0
0
0
0
107841891.22
11177340227.23
0
11177340227.23
25098302728.36
18200091431.63
18200091431.63
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13867475060.99
11110419177.01
0
0
0
0
0
0
0
0
0
147976883.64
0
0
1548984899.47
1054011701.23
-120433368.42
126515768.06
0
-3339248.23
12839548.41
8826799.94
0
18341490.82
4360458161.64
42712993.15
0
7705012.16
0
0
4395466142.63
1066137319.93
0
0
3329328822.7
3328874236.75
454585.95
.74
0
-9401715.96
3319927106.74
3319472520.79
454585.95
22080860432.64
0
0
0
0
0
0
0
0
0
0
180217.42
353693239.21
13714892707.99
0
0
0
0
0
1255770236.06
2468487889.44
2116016439.21
2879566616.57
3061169179.4
4012748.47
-746322.81
0
0
537348332.37
4735151729.56
0
0
0
-2208064456.87
0
0
0
0
500000000
8247052.42
500000
2129943728.48
18661758.42
39758526.85
-1661955202.91
-2959902.29
0
-993412945.5
6892587020.62
5899174075.12

a_6
600398
2016-12-31
8858417958.59
0
0
0
0
0
0
0
5092346
0
0
14734910.2
645933621.76
505806215.34
0
0
0
0
0
0
0
0
0
0
57251496.58
0
8632129070.83
0
0
33760390.92
18753126010.22
0
0
0
162747245.37
0
0
0
0
0
0
0
773595310.65
2904065913.55
822853563.13
0
0
0
0
450428315.17
0
0
0
105377291.54
329087635.9
75512378.12
5623667653.43
0
24376793663.65
0
0
0
0
0
0
0
0
0
1867780000
7507506995.95
955404338.29
0
0
589026663.32
1158261084.96
0
0
0
0
0
0
0
0
0
0
38301240.16
0
0
0
0
0
0
0
12116280322.68
0
0
0
2081734300.3
0
2081734300.3
0
69741305.74
0
0
2151475606.04
0
14267755928.72
1168117060
0
0
0
0
2017404720
0
965938796.15
0
5775309774.45
0
0
0
0
117243607.18
10044013957.78
65023777.15
10109037734.93
24376793663.65
16999591676.22
16999591676.22
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12967538318.67
10371371383.37
0
0
0
0
0
0
0
0
0
132871778.24
0
0
1422949925.43
973298407.86
-120913857.15
187960680.92
0
107831.75
40254642.19
0
0
0
4072415831.49
41587262.41
1298800.05
8529693.88
-1177623.19
121176.86
4105473400.02
982338882.54
0
0
3123134517.48
3122647316.53
487200.95
.7
0
114808984.07
3237943501.55
3237456300.6
487200.95
19881118820.96
0
0
0
0
0
0
0
0
0
0
148201.59
503996558.63
11642587097.7
0
0
0
0
0
1148832932.22
2399028272.89
2267034537.99
2927780740.38
565005150
40254642.19
10117209.37
0
0
676319369.17
519989664.25
0
0
0
-580932031.86
0
0
0
0
0
0
0
1482610114.48
0
0
-1482610114.48
2421616.67
0
866660210.71
6025926809.91
6892587020.62

a_7
600398
2015-12-31
7945527336.93
0
0
0
0
0
0
0
0
0
0
24054814
609211358.24
626717749.71
0
0
0
0
0
0
0
0
0
0
40919640.31
0
9579731369.06
0
0
28993421.95
18855155690.2
0
0
0
63000000
0
0
0
0
0
0
0
520695954.38
2425321558.81
665246722.05
0
0
0
0
366641200.27
0
0
0
79957790.95
251169867.12
214547752.63
4586580846.21
0
23441736536.41
0
0
0
0
0
0
0
0
0
1759580000
7913778936.13
867920251.4
0
0
549497086.99
1353896719.54
0
0
0
0
0
0
0
0
0
0
71220703.34
0
0
0
0
0
0
0
12515893697.4
0
0
0
2536973435.15
0
2536973435.15
0
33765056
1400000
0
2572138491.15
0
15088032188.55
1168117060
0
0
0
0
2017404720
0
784500862.46
0
4316710506.09
0
0
0
0
2434623.11
8289167771.66
64536576.2
8353704347.86
23441736536.41
15830109605.83
15830109605.83
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11895994313.36
9455071096.52
0
0
0
0
0
0
0
0
0
90470131.35
0
0
1347069472.28
966520501.54
-100352501.71
137215613.38
0
0
2404121.02
0
0
0
3936519413.49
61304878.79
125879.21
3636644.39
2657041.68
2782920.89
3994187647.89
1040115516.89
0
0
2954072131
2953131679.3
940451.7
.66
0
2434623.11
2956506754.11
2955566302.41
940451.7
18190710919.94
0
0
0
0
0
0
0
0
0
0
767025.88
568256488.58
11737737326.68
0
0
0
0
0
1019424620.89
1372526476.67
1842884068.82
2787161941.34
30000000
2404121.02
18590400.5
0
0
523061302.33
3000000
0
0
0
-475066780.81
0
0
0
0
0
0
0
1707248011.12
0
0
-1707248011.12
741342.02
0
605588491.43
5420338318.48
6025926809.91

a_8
600398
2014-12-31
7086126281.16
0
0
0
0
0
0
0
0
0
0
11323904
493208180.33
581943175.13
0
0
0
0
0
0
0
0
0
0
55235066.62
0
6086276961.28
0
0
57212930.53
14371326499.05
0
0
0
90000000
0
0
0
0
0
0
0
544606272.62
2453636238.3
324496152.83
0
0
0
0
349039867.04
0
0
0
51088340.84
163803845.67
182434824.09
4159105541.39
0
18530432040.44
0
0
0
0
0
0
0
0
0
1683595000
4737467813.61
1081600341.39
0
0
391833948.89
603167064.06
0
0
0
0
0
0
0
0
0
0
128553332.59
0
0
0
0
0
0
0
8626217500.54
0
0
0
2763101429.83
0
2763101429.83
0
35267505.2
1400000
0
2799768935.03
0
11425986435.57
1168117060
0
0
0
0
2017404720
0
566679611.3
0
3288648089.07
0
0
0
0
0
7040849480.37
63596124.5
7104445604.87
18530432040.44
12338441100.72
12338441100.72
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9213337654.51
7417111086.73
0
0
0
0
0
0
0
0
0
61425684.08
0
0
991066367.1
780539156.99
-87226378.03
50421737.64
0
0
1330157.72
0
0
0
3126433603.93
190018398.84
0
89390907.45
57405090.83
0
3227061095.32
848091755.35
0
0
2378969339.97
2374772139.59
4197200.38
.54
0
0
2378969339.97
2374772139.59
4197200.38
14292367847.86
0
0
0
0
0
0
0
0
0
0
970042.21
767917339.27
9557971774.84
0
0
0
0
0
870170125.14
1377644961.86
1332056638.58
1923411728.92
0
1327079.92
53972414.76
3077.8
1425276707.05
887253490.17
80000000
0
0
0
513325789.36
0
0
0
0
0
0
0
853519688.92
0
0
-853519688.92
310091.82
0
1583527921.18
3836810397.3
5420338318.48

a_9
600398
2013-12-31
1589348315.35
0
0
0
0
0
0
0
0
0
0
6856306
78497992.08
12402790.32
0
0
0
0
0
0
0
0
0
0
46364571.51
0
548895981.11
0
0
0
2282365956.37
0
0
0
0
0
0
10000000
0
0
0
0
335958652.59
645175556.25
505301.57
0
0
0
0
38266300.22
0
0
0
0
2218922.3
0
1032124732.93
0
3314490689.3
0
0
0
0
0
0
0
0
0
0
99133364.05
715613004.01
0
0
172821778.93
94948538.6
0
0
0
0
0
0
0
0
0
0
13707137.21
0
0
0
0
0
0
0
1096223822.8
0
0
0
0
0
0
0
0
1400000
0
1400000
0
1097623822.8
646604078
0
0
0
0
432336014.22
0
153080273.76
0
926650233.01
0
0
0
0
0
2158670598.99
58196267.51
2216866866.5
3314490689.3
1365446336.31
1365446336.31
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1187414080.1
770235348.64
0
0
0
0
0
0
0
0
0
19981966.53
0
0
205081650
201796689.46
-16516792.8
6835218.27
0
0
4823274.74
0
0
0
182855530.95
1997122.83
0
10151028.53
510757.47
0
174701625.25
28075102.97
0
0
146626522.28
141734961.47
4891560.81
.22
.22
0
146626522.28
141734961.47
4891560.81
1856793831.27
0
0
0
0
0
0
0
0
0
0
6970422.21
33076182.62
656715193.46
0
0
0
0
0
463303395.28
206646234
112195567.87
457980045.49
20000000
4823274.74
741897.82
0
0
65737437.45
0
0
0
0
-40172264.89
0
0
0
0
0
0
0
32330203.9
0
27200000
-59530203.9
-806093.9
0
357471482.8
1227449756.46
1584921239.26

a_10
600398
2012-12-31
1235866711.3
0
0
0
0
0
0
0
0
0
0
21592997.99
94864643.74
14558611.28
0
0
0
0
0
0
0
0
0
0
18067184.23
0
450423073.68
0
0
20478837.8
1855852060.02
0
0
0
0
0
0
10000000
0
0
0
0
348711558.39
691499927.7
3418000
0
0
0
0
39368120.45
0
0
0
0
1665033.27
0
1094662639.81
0
2950514699.83
0
0
0
0
0
0
0
0
0
0
135474045.19
480367362.63
0
0
146566446.93
75980262.04
0
0
0
0
0
0
0
0
0
0
8156034.92
0
0
0
0
0
0
0
846544151.71
0
0
0
0
0
0
0
0
1400000
0
1400000
0
847944151.71
646604078
0
0
0
0
432336014.22
0
140372338.83
0
829953410.37
0
0
0
0
0
2049265841.42
53304706.7
2102570548.12
2950514699.83
1368045082.06
1368045082.06
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1229397761.51
866883522.26
0
0
0
0
0
0
0
0
0
17530823.92
0
0
185534588.13
179409532.04
-21430242.79
1469537.95
0
0
1327079.92
0
0
0
139974400.47
1765288.2
0
8354440.4
935598.4
0
133385248.27
25990458.53
0
0
107394789.74
104539755.64
2855034.1
.16
.16
0
107394789.74
104539755.64
2855034.1
1784605824.28
0
0
0
0
0
0
0
0
0
0
17829839.63
40580744.75
786375369.5
0
0
0
0
0
409463037.41
158998185.88
122234309.67
365945506.2
0
1327079.92
588390.92
0
0
34787179.99
0
0
0
0
-32871709.15
0
0
0
0
0
0
0
32330203.9
0
0
-32330203.9
210082.75
0
300953675.9
926496080.56
1227449756.46

a_11
600398
2011-12-31
928148066.66
0
0
0
0
0
0
0
0
0
0
62037341.17
122851656.92
13023073.96
0
0
0
0
0
0
0
0
0
0
20466585.41
0
332211156.25
0
0
0
1478737880.37
0
0
0
0
0
0
10000000
0
0
0
0
361464330.92
739288398.33
0
0
0
0
0
40319099.33
0
0
0
0
4172349.55
20000000
1175244178.13
0
2653982058.5
0
0
0
0
0
0
0
0
0
0
117334882.5
325871549.57
0
0
126385886.93
52529432.86
0
0
0
0
0
0
0
0
0
0
2954344.36
0
0
0
0
0
0
0
625076096.22
0
0
0
0
0
0
0
0
1400000
0
1400000
0
626476096.22
646604078
0
0
0
0
432336014.22
0
130758691.27
0
767357506.19
0
0
0
0
0
1977056289.68
50449672.6
2027505962.28
2653982058.5
1394961936
1394961936
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1259601534.48
975312879.8
0
0
0
0
0
0
0
0
0
13738171.51
0
0
143701809.5
134113887.54
-9046703.23
1781489.36
0
0
1327079.92
0
0
0
136687481.44
1762169.31
0
8989829.46
0
0
129459821.29
22964174.39
0
0
106495646.9
103013566.15
3482080.75
.16
.16
0
106495646.9
103013566.15
3482080.75
1624924398.95
0
0
0
0
0
0
0
0
0
0
29322180.58
27584342.63
871795701.38
0
0
0
0
0
334742925.99
106733663.27
92673118.05
275885513.47
0
1327079.92
8003.08
0
0
119974091.48
20000000
0
0
0
-138639008.48
0
0
0
0
0
0
0
64660407.8
0
0
-64660407.8
-3077260.58
0
69508836.61
856987243.95
926496080.56

a_12
600398
2010-12-31
856987243.95
0
0
0
0
0
0
0
0
0
0
77133082.73
114483590.98
35447357.48
0
0
0
0
0
0
0
0
0
0
14651903.42
0
217855729.52
0
0
0
1316558908.08
0
0
0
0
0
0
10000000
0
0
0
0
385569845.72
615426559.86
32630442.39
0
0
0
0
41270078.21
0
0
0
0
8790579.76
0
1093687505.94
0
2410246414.02
0
0
0
0
0
0
0
0
0
0
73235235.4
217433324.33
0
0
91305705.11
39548142.54
0
0
0
0
0
0
0
0
0
0
1653283.46
0
0
0
0
0
0
0
423175690.84
0
0
0
0
0
0
0
0
1400000
0
1400000
0
424575690.84
646604078
0
0
0
0
432336014.22
0
121483164.39
0
738279874.72
0
0
0
0
0
1938703131.33
46967591.85
1985670723.18
2410246414.02
1146426871.54
1146426871.54
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1044893406.36
844613623.8
0
0
0
0
0
0
0
0
0
11141439.12
0
0
82317249.73
109618608.71
-3379181.53
581666.53
0
0
1477808.22
0
0
0
103011273.4
1165345.93
0
5975240.77
32745.41
0
98201378.56
13621240
0
0
84580138.56
86149107.59
-1568969.03
.13
.13
0
84580138.56
86149107.59
-1568969.03
1316053330.75
0
0
0
0
0
0
0
0
0
0
26522606.47
22693506.6
752209448.09
0
0
0
0
0
228274558.76
101861304.32
73186838.86
209737293.79
0
1477808.22
59336.54
0
0
46484406
0
0
0
0
-44947261.24
0
0
0
0
0
0
40000000
20076622.34
0
0
-60076622.34
-2211416.65
0
102501993.56
754485250.39
856987243.95

a_13
600398
2009-12-31
769485250.39
0
0
0
0
0
0
0
0
0
0
27790479.75
104244421.58
25008876.82
0
0
0
0
0
0
0
0
0
0
7746508.39
0
196179429.64
0
0
0
1130454966.57
0
0
0
0
0
0
10000000
0
0
0
0
386970163.87
647674879.92
21036132
0
0
0
0
42221057.08
0
0
0
0
6895123.81
0
1114797356.68
0
2245252323.25
40000000
0
0
0
0
0
0
0
0
12800000
71886780.46
111146047.36
0
0
54760684.98
31357192.11
59000
0
0
0
0
0
0
0
0
0
1353911.38
0
0
0
0
0
0
0
323363616.29
0
0
0
0
0
0
0
0
1400000
0
1400000
0
324763616.29
646604078
0
0
0
0
432336014.22
0
112404238.29
0
680607815.57
0
0
0
0
0
1871952146.08
48536560.88
1920488706.96
2245252323.25
1016494926.07
1016494926.07
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
933122458.3
781232238.45
0
0
0
0
0
0
0
0
0
6638264.63
0
0
57657621.43
79134451.42
5280446.43
3179435.94
0
0
1327079.92
0
0
0
84699547.69
9404472.37
0
8162008.88
3729277.92
0
85942011.18
10680284.53
0
0
75261726.65
79199606.45
-3937879.8
.12
.12
0
75261726.65
79199606.45
-3937879.8
1001904440.95
0
0
0
0
0
0
0
0
0
0
30869471.72
19043739.85
479070145.46
0
0
0
0
0
171664063.44
113621119.62
53502884.6
233959439.4
0
1327079.92
228135715.37
0
0
122219522.32
0
0
0
0
107243272.97
0
0
0
0
125000000
0
285000000
40452319.33
0
0
-200452319.33
-2273526.28
0
138476866.76
616008383.63
754485250.39

a_14
600398
2008-12-31
629008383.63
0
0
0
0
0
0
0
0
0
0
8320482.5
87134444.7
71772417.53
0
0
0
0
0
0
0
0
0
0
5778913.59
0
215631911.88
0
0
0
1017646553.83
0
0
0
0
0
0
10000000
0
0
0
0
507593644.78
698619498.66
9437702.66
0
0
0
0
61458418.35
0
0
0
0
2612378.4
0
1289721642.85
0
2307368196.68
200000000
0
0
0
0
0
0
0
0
25930256.24
49125686.77
71708766.04
0
0
44888791.76
33878557.28
351625
0
0
0
0
0
0
0
0
0
2527325.36
0
0
0
0
0
0
0
428411008.45
0
0
0
0
0
0
0
0
1400000
0
1400000
0
429811008.45
646604078
0
0
0
0
432336014.22
0
103358688.8
0
642783966.53
0
0
0
0
0
1825082747.55
52474440.68
1877557188.23
2307368196.68
1023373301.89
1023373301.89
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
901784101.71
749553129.4
0
0
0
0
0
0
0
0
0
6991472.1
0
0
54683880.51
74504671.29
15897645.73
153302.68
0
0
2005416.04
-393930.95
0
0
123594616.22
1788201.82
0
7952563.03
362660.96
0
117430255.01
25665272.87
0
0
91764982.14
87559009.9
4205972.24
.14
.14
0
0
0
0
1113840946.54
0
0
0
0
0
0
0
0
0
0
20148331.38
17250086.01
593046119.83
0
0
0
0
0
176293300.28
120152559.23
54935563.4
206811821.19
10800000
1327079.92
12657392
0
0
459919324.42
0
0
0
0
-435134852.5
0
0
0
0
490000000
0
642000000
23049901
0
0
-175049901
-609300.24
0
-403982232.55
1019990616.18
616008383.63

a_15
600398
2007-12-31
1056990616.18
0
0
0
0
0
0
0
0
0
0
8094000
139403241.21
60862852.93
0
0
0
0
0
0
0
0
0
0
15961664.02
0
181600756.76
0
0
0
1462913131.1
0
0
0
0
0
0
20121663.88
0
0
0
0
118231553.45
742911891.92
0
0
0
0
0
62850568.46
0
0
0
0
1982644.82
0
946098322.53
0
2409011453.63
352000000
0
0
0
0
0
0
0
0
52384234.25
58936852.98
56305860.02
0
0
68322900.72
32945956.16
652845
0
0
0
0
0
0
0
0
0
270598.41
0
0
0
0
0
0
0
621819247.54
0
0
0
0
0
0
0
0
1400000
0
1400000
0
623219247.54
323302039
0
0
0
0
755638053.22
0
95847640.5
0
562736004.93
0
0
0
0
0
1737523737.65
48268468.44
1785792206.09
2409011453.63
1318010934.28
1318010934.28
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1118792197.7
914050570.05
0
0
0
0
0
0
0
0
0
7942814.89
0
0
100523911.85
57151035.72
35795767.58
3328097.61
0
0
11962095.51
0
0
0
211180832.09
2228355.16
0
7378320.77
0
0
206030866.48
54417336.52
0
0
151613529.96
146678284.1
4935245.86
.45
.45
0
0
0
0
1329637229.95
0
0
0
0
0
0
0
0
0
0
28427874.34
14820844
867252196.23
0
0
0
0
0
134717120.53
127926142.96
121368006.84
121622481.73
0
11977596.4
3178257.93
58878228.61
0
113377168.26
0
0
0
2538615.49
-41881700.81
19257500
19257500
0
0
564000000
130000000
604245000
45619886.49
0
0
63392613.51
-3748295.86
0
139385098.57
880605517.61
1019990616.18

a_16
600398
2006-12-31
1043605517.61
0
0
0
0
0
0
0
0
0
0
25550882.67
152878870.69
7630794.22
0
0
0
0
0
0
0
0
0
0
6729879.2
0
264486621.96
0
0
0
1494152687.15
0
0
0
0
0
0
20137164.77
0
20137164.77
0
0
0
773231074.77
23268304.36
0
0
0
0
107793178.66
0
0
0
0
0
0
924429722.56
0
2418582409.71
392000000
0
0
0
0
0
0
0
0
53204460.27
97268059.79
132970759.98
0
0
73745536.45
17606888.38
0
0
0
0
0
0
0
0
0
0
14968869.92
0
0
0
0
0
642687.83
0
782407262.62
0
0
432257500.04
0
400000
432657500.04
0
0
0
0
432657500.04
0
1215064762.66
236658834
0
0
0
0
412530961.42
0
99842336.83
0
407647085.29
0
0
0
0
0
1156679217.54
46838429.51
1203517647.05
2418582409.71
1167942863.66
1167942863.66
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1020474709.64
851963762.33
0
0
0
0
0
0
0
0
0
6305611.96
0
0
93838109.53
44895185.67
23472040.15
0
0
0
983622.71
0
0
470032.25
148921808.98
1405820.08
0
5713379.11
0
0
144614249.95
38861044.71
0
0
105753205.24
97742939.26
8010265.98
0
0
0
0
0
0
1283740083.99
0
0
0
0
0
0
0
0
0
0
0
8215727.52
781574829.34
0
0
0
0
0
96015691.36
123562700.76
95847488.53
194955101.52
0
825000
0
0
0
140735506.74
0
0
0
0
-139910506.74
430000000
430000000
0
0
1004000000
0
924000000
42620874.72
0
148000000
319379125.28
-1918285.38
0
372505434.68
0
0

a_17
600398
2005-12-31
538100082.93
0
0
0
0
0
0
0
0
0
0
26296432.06
106399713.11
14999233.19
0
0
0
0
0
0
0
0
0
0
4593370.99
0
295547595.34
0
0
0
981343056.63
0
0
0
0
0
0
19978542.06
0
19978542.06
0
0
0
734098791.67
0
0
0
0
0
77634749.65
0
0
0
0
0
0
831712083.38
0
1813055140.01
312000000
0
0
0
0
0
0
0
0
100600470.86
63129184.13
151042207.5
0
0
36415468.81
13735988.26
0
0
0
0
0
0
0
0
0
0
18211774.42
0
0
0
0
0
622897.5
0
695757991.48
0
0
0
0
600000
600000
0
0
0
0
600000
0
696357991.48
236658834
0
0
0
0
412530961.42
0
85132968.45
0
343546221.13
0
0
0
0
0
1077868985
38828163.53
1116697148.53
1813055140.01
972545284.84
972545284.84
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
825424897.82
678263655.88
0
0
0
0
0
0
0
0
0
5406678.44
0
0
83548251.94
39786871.86
18419439.7
0
0
0
1012191.93
0
0
387119.59
148519698.54
1169706.35
0
6429684.27
0
0
143259720.62
30096114.49
0
0
113163606.13
105427943.26
7735662.87
0
0
0
0
0
0
1166776109.49
0
0
0
0
0
0
0
0
0
0
0
6556402.41
636630870.23
0
0
0
0
0
91253875.71
95700486.9
89491205.41
260256073.65
0
750000
0
0
0
63098052
0
0
0
0
-62348052
0
0
0
0
552000000
0
577000000
45128178.4
0
0
-70128178.4
0
0
127779843.25
0
0

a_18
600398
2004-12-31
395320239.68
0
0
0
0
0
0
0
0
0
0
21853571.09
73337073.91
7331852.65
0
0
0
0
0
0
0
0
0
0
4970201.55
0
287638471.31
0
0
0
785481208.64
0
0
0
0
0
0
19716350.13
0
19716350.13
0
0
0
787373994.34
0
0
0
0
0
26408338.37
0
0
0
0
0
0
833498682.84
0
1618979891.48
287000000
0
0
0
0
0
0
0
0
45000000
62477385.71
93622049.73
0
0
31138277.02
7493008.28
0
0
0
0
0
0
0
0
0
0
10827277.58
0
0
0
0
50000000
543336.67
0
588101334.99
0
0
0
0
400000
400000
0
0
0
0
400000
0
588501334.99
236658834
0
0
0
0
412530961.42
0
64806763.05
0
285389497.36
0
0
0
0
0
999386055.83
31092500.66
1030478556.49
1618979891.48
830143669.19
830143669.19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
675459607.82
559019507.87
0
0
0
0
0
0
0
0
0
5301439.34
0
0
64021241.7
33350155.24
13767263.67
0
0
0
142248.94
0
0
164394.89
154990705.2
1038414.47
0
5934280.7
0
0
150094838.97
42194147.44
0
0
107900691.53
104219826.29
3680865.24
0
0
0
0
0
0
1009484712.15
0
0
0
0
0
0
0
0
0
0
0
6428868.23
550480723.66
0
0
0
0
0
76271476.4
112372006.43
63704814
213084559.89
0
700000
15500
0
0
325668387.54
17030.85
0
0
0
-324969918.39
169887801.43
169887801.43
0
0
457000000
0
462000000
40944883.41
0
0
123942918.02
0
0
12057559.52
0
0

a_19
600398
2003-12-31
368262680.16
0
0
0
0
0
0
0
0
0
0
16022563.3
66403512.04
18810228.17
0
0
0
0
0
0
0
0
0
0
3469838.68
0
204688076.56
0
0
0
674187060.23
0
0
0
0
0
0
20257070.34
0
20257070.34
0
0
0
491962730.51
70560103.43
0
0
0
0
0
0
0
0
36701.42
0
0
582816605.7
0
1257003665.93
292000000
0
0
0
0
0
0
0
0
0
42833379.73
48076396.93
0
0
25473789.09
11547107.68
0
0
0
0
0
0
0
0
0
0
8505601.12
0
0
0
0
0
701950.82
0
429138225.37
50083875
0
0
0
200000
50283875
0
0
0
0
50283875
0
479422100.37
213708834
0
0
0
0
286299482.83
0
46116855.68
0
224751080.47
0
0
0
0
0
770876252.98
6705312.58
777581565.56
1257003665.93
612794715.17
612794715.17
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
487615051.62
389037570.23
0
0
0
0
0
0
0
0
0
4984424.12
0
0
54843929.06
27607161.74
11141966.47
0
0
0
409513.01
0
0
68364.37
125657540.93
665286.89
0
1682092.54
0
0
124640735.28
33700093.59
0
0
90940641.69
87399352.17
3541289.52
0
0
0
0
0
0
739627712.02
0
0
0
0
0
0
0
0
0
0
0
4081670.15
410609749.06
0
0
0
0
0
60975953.91
95981520.65
55049770.88
121092387.67
0
700000
750215.42
0
0
73324533.68
0
0
0
0
-71874318.26
0
0
0
0
135083875
0
0
13787407.24
0
0
121296467.76
0
0
170514537.17
0
0

a_20
600398
2002-12-31
197748142.99
0
0
0
0
0
0
0
0
0
0
9570000
69772267.12
19153991.29
0
0
0
0
0
0
0
0
0
0
4112785.99
0
164091505.56
0
0
0
460335906.96
0
0
0
0
0
0
20547557.33
0
20547557.33
0
0
0
534133280.81
0
0
0
0
0
0
0
0
0
0
0
0
554680838.14
0
1015016745.1
207000000
0
0
0
0
0
0
0
0
0
47311574.81
22563448.19
0
0
24584442.2
18881336.27
0
0
0
0
0
0
0
0
0
0
6784413.82
0
0
0
0
0
600605.94
0
327725821.23
0
0
0
0
650000
650000
0
0
0
0
650000
0
328375821.23
213708834
0
0
0
0
286299482.83
0
32276520.31
0
151192063.67
0
0
0
0
0
683476900.81
3164023.06
686640923.87
1015016745.1
583470082.49
583470082.49
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
460541794.68
360226164.24
0
0
0
0
0
0
0
0
0
4955856.95
0
0
61041391
25311344.59
9007037.9
0
0
0
447557.33
0
0
76222.34
123452067.48
448836.28
0
1854602.56
0
0
122046301.2
35071958.92
0
0
86974342.28
85835473.84
1138868.44
0
0
0
0
0
0
681273921.01
0
0
0
0
0
0
0
0
0
0
4387000
3505220.5
480561739.74
0
0
0
0
0
41208945.8
96129048.28
56267553.63
14998854.06
0
700000
3631744.63
0
0
19309471.96
10800000
0
0
0
-25777727.33
0
0
0
0
47000000
0
22000000
12817779.54
0
1500000
10682220.46
0
0
-96652.81
0
0

a_21
600398
2001-12-31
197844795.8
0
0
0
0
0
0
0
0
0
0
2140000
71371257.58
5545545.42
0
0
0
0
0
0
0
0
0
0
5454941.6
0
110312488.09
0
0
0
387214086.89
0
0
0
0
0
0
10000000
0
10000000
0
0
0
340336025.59
232683444.66
0
0
0
0
0
0
0
0
0
0
0
583019470.25
0
970233557.14
160000000
0
0
0
0
0
0
0
0
50000000
73489296.85
27448683.45
0
0
9276810.7
21750827.15
0
2465871.17
0
0
0
0
0
0
0
0
3608189.1
0
0
0
0
22000000
227297.13
0
370266975.55
0
0
0
0
300000
300000
0
0
0
0
300000
0
370566975.55
164391411
0
0
0
0
327397335.83
0
19158566.29
0
86694113.85
0
0
0
0
0
597641426.97
2025154.62
599666581.59
970233557.14
421605255.47
421605255.47
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
337736114.78
265528734.75
0
0
0
0
0
0
0
0
0
3304706.51
0
0
46701977.06
19021586.09
3179110.37
0
0
0
147849.23
0
0
15885.61
84032875.53
151203.05
0
1258712.49
0
0
82925366.09
14127223.16
0
0
68798142.93
68763930.34
34212.59
0
0
0
0
0
0
454292795.45
0
0
0
0
0
0
0
0
0
0
10770000
534533.05
298114333.32
0
0
0
0
0
24571039.95
58733882.83
46421135.5
37756936.9
3250000
1124007.17
1223949.56
0
0
399988860.96
0
0
0
0
-394390904.23
1990942.03
1990942.03
0
0
125000000
0
0
19340166
0
5445652.95
102205123.08
0
0
-254428844.25
0
0

a_22
600398
2000-12-31
452273640.05
0
0
0
0
0
0
0
0
0
0
3500000
31492721.05
15529649.09
0
0
0
0
0
0
0
0
0
0
3326240.26
0
82671479.55
0
0
0
585467489.74
0
0
0
0
0
0
10000000
0
10000000
0
0
0
101282354.25
86734247.88
0
0
0
0
0
0
0
0
0
0
0
198016602.13
0
783484091.87
35000000
0
0
0
0
0
0
0
0
0
111350224.99
32892529.94
0
0
7579385.67
17114308.74
0
19340166
0
0
0
0
0
0
0
0
2848626.66
0
0
0
0
0
0
0
226125242
22000000
0
0
5299816.66
0
27299816.66
0
0
0
0
27299816.66
0
253425058.66
96700830
0
0
0
0
391537039.66
0
9667113.38
0
29887507.59
0
0
0
0
0
527792490.63
2266542.58
530059033.21
783484091.87
260284670.97
260284670.97
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
206761078.65
162526004.98
0
0
0
0
0
0
0
0
0
2058650.14
0
0
25723555.04
11742300.04
4710568.45
0
0
0
41600
0
0
54407.43
53619599.75
1651382.8
0
824688.71
0
0
54446293.84
20305205.53
0
0
34141088.31
33724545.73
416542.58
0
0
0
0
0
0
326488742.6
0
0
0
0
0
0
0
0
0
0
0
2932992.64
131213809.3
0
0
0
0
0
15718384.23
37922289.33
36264832.28
108302420.1
0
41600
438000
0
0
123108564.58
0
0
0
0
-122628964.58
438350000
438350000
0
0
5000000
5336856.32
0
4865910.3
0
0
443820946.02
0
0
429494401.54
0
0

23|76

序号

_10

_11

_12

_13

_14

_15

_16

_17

_18

_19

_20

_21

_22

_23

_24

_25

_26

_27

_28

_29

_30

_31

_32

_33

_34

_35

_36

_37

_38

_39

_40

_41

_42

_43

_44

_45

_46

_47

_48

_49

_50

_51

_52

_53

_54

_55

_56

_57

_58

_59

_60

_61

_62

_63

_64

_65

_66

_67

_68

_69

_70

_71

_72

_73

_74

_75

a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319

a_0
600398
2022-12-31
3313888085.65
20326049014.88
17188595805.11
1832443.04
545157649.21
0
2979399105.3
.142
.063
2.2551
.5566
.1883
.6603
.1785
.2433
.1111
.5668
102877463.55
1.7316
1.065
897988995.06
23673468448.83
3139679498.89
1398043107.83
4537476743.21
0
129709617.21
3431653495.96
12164243371.31
2630668196.46
.905
1.5215
324.2116
89.366
5.7289
1.2063
16.8787
2.1546
.4289
.6665
.1305
.1845
.0601
-.0013
102884419.03
1959147745.3
1.0055
-.0055
1.0452
-.0452
0
2555736560.41
302.5868
.2887
21.6248
.0619
0
.9501
.0499
.7229
.0959
.0427
.1386
.1443
.7783
7.1579
.0224
-.0068
.0277
248.3472
.0967
10300187336.41
2367664881.15
0

a_1
600398
2021-12-31
3696390801.18
23397575773.71
19036326825.25
3297104425.24
3973220377.72
0
1677014885.82
.1591
.0762
2.088
.5211
.1969
.6516
.1831
.2168
.1189
.6408
118659015.37
1.8351
1.1932
890830501.96
22291557250.64
3368919942.99
1277892917.38
4567552364.47
0
184671916.06
3231754287.7
10882741422
2302634476.92
.9653
1.8167
255.0347
64.6463
5.7596
1.5426
19.8195
2.4019
.4064
.6419
.149
.1611
.0554
.0003
72087739.6
2282020802.61
.9932
.0068
1.0377
-.0377
0
2640371475.84
236.6186
.2577
18.4162
.052
.0194
.9506
.03
.7075
.1069
.0406
.145
.1403
.7705
7.183
.0249
.002
.0323
198.198
.0954
12923573909.02
1874112729.18
0

a_2
600398
2020-12-31
2837262531.44
20155680151.35
17325426334.62
731322242.97
1171785133.11
0
1676323526.6
.1236
.0621
1.9914
.4978
.2068
.6384
.158
.2097
.0956
.6491
72731296.75
1.8648
1.1803
872772788.85
19252411323.54
3663499053.92
1352710200.92
3399541508.89
0
234077867.05
2848628971.96
9028247775.28
1897577301.82
.941
1.6478
285.4175
109.044
4.6879
1.3655
20.146
2.4895
.3742
.6845
.1278
.1338
.0743
.0015
63384332.59
1644817385.51
.9861
.0139
1.039
-.039
0
2822196030.37
267.2998
.268
18.1177
.0549
.0054
.9577
.0369
.6958
.1324
.0489
.1229
.1378
.7866
7.0931
.033
.0097
.031
184.4094
.093
11191059023.13
1649115838.74
0

a_3
600398
2019-12-31
4498623152.83
25401982147.05
21939641788.55
727275267.84
998255897.29
4830000
3208197555.4
.2285
.1095
2.0861
.5206
.175
.6478
.2048
.1844
.1442
.7598
150489221.18
1.7391
.9873
984826415.91
20312234769.16
4019050432.62
1130476208.96
3453962905.4
0
280632454.1
2634095670.99
10033515845.67
2386797062.44
.9514
1.0931
266.4267
100.9877
5.468
1.4365
29.6068
2.5064
.3946
.7518
.2004
.1123
.0713
.0008
79838234.2
3017078972.13
.9813
.0187
1.0136
-.0136
0
2895920704.79
254.0984
.3128
12.3283
.0362
.0223
.9525
.0252
.7025
.139
.0391
.1194
.1585
.799
7.9419
.0316
.0069
.0328
174.8323
.0956
14880978690
1832147750.86
0

a_4
600398
2018-12-31
4710034468.06
23776668861.29
21357240982.54
715071654.75
1537338057.7
6000000000
2338740773.76
.2639
.1168
2.2598
.5575
.1909
.6638
.2467
.1543
.181
.6451
251057184.51
1.6893
.9541
906520815.19
21177379110.44
4204581630.58
2084454741.12
2125030520.64
0
236628662.66
3148861592.67
11187062121.51
2160582865
.9812
.7001
302.7538
91.1507
5.3217
1.2572
29.3833
2.2034
.4084
.7352
.2189
.0943
.0602
-.0002
90062236.18
3204869710.48
.9895
.0105
.9997
.0003
0
2391987395.35
290.3317
.3201
12.422
.036
.0466
.9274
.0261
.7157
.1421
.0704
.0718
.131
.7811
6.9128
.0038
-.0012
.0179
223.7058
.1413
15123148440.12
1427358081.84
.1567

a_5
600398
2017-12-31
4459132138.7
22434733889.27
19555167272.7
3064435605.06
5272500061.93
508247052.42
2170202255.33
.2979
.1327
2.2455
.5547
.0681
.8466
.245
.1364
.1829
.7252
62849771.99
1.4173
.735
486752026.78
17465180927.45
3948973663.75
2580441200.13
1103706937.03
0
161677464.69
947540000
11850723838.91
1122698662.22
1.0369
.8649
294.0488
51.4617
6.0237
1.2976
28.6136
2.2189
.3895
.6823
.2716
.0851
.0579
-.0066
50010223.58
3266479050.71
1
0
.9999
.0001
0
2116016439.21
281.2926
.3384
12.7562
.0336
.0039
.9811
.015
.6959
.1573
.1028
.044
.0806
.8941
18.6181
0
-.1271
.0197
256.249
.164
13714892707.99
1255770236.06
.5272

a_6
600398
2016-12-31
4220014038.47
20385263581.18
17457482840.8
615377001.56
1196309033.42
0
1482610114.48
.3089
.1281
2.4114
.5853
0
.8465
.2482
.1338
.1837
.6974
73420042.47
1.5478
.8353
509977305.56
18657021776.72
3726919476.68
941434902.02
1051417508.23
0
69741305.74
0
12147720388.26
2120035540.46
.9996
.9374
334.3564
64.1917
6.3796
1.139
26.2758
2.1182
.3899
.7124
.3085
.0837
.0573
-.0071
33165400.28
3049714475.01
.9936
.0064
.9998
.0002
0
2267034537.99
320.4653
.3541
13.8911
.0389
.0129
.9765
.0106
.7654
.1529
.0386
.0431
.1486
.8492
0
0
0
.0185
284.4017
.0925
11642587097.7
1148832932.22
0

a_7
600398
2015-12-31
4071330905.85
18759734434.4
15972572493.06
50994521.52
526061302.33
0
1707248011.12
.3536
.126
2.8061
.6436
0
.8248
.2572
.1398
.1866
.6753
60072355.42
1.5065
.7411
545675410.7
18785242627.94
3090568280.86
583695954.38
982229673.23
0
35165056
0
12478438050.06
2609594138.49
.9822
.9435
315.4996
17.9133
6.4891
1.2071
27.8259
1.8831
.4027
.7654
.3516
.0851
.0611
-.0063
57668234.4
2893999775.58
.9923
.0077
.9997
.0003
0
1842884068.82
302.3823
.4087
13.1173
.04
.0008
.9797
.0195
.8014
.1318
.0249
.0419
.173
.8295
0
0
0
.0156
316.8157
.0823
11737737326.68
1019424620.89
0

a_8
600398
2014-12-31
3175525183.85
15061255229.34
13137843500.42
1480579279.53
967253490.17
0
853519688.92
.3349
.1284
2.6083
.6166
0
.7437
.2574
.1365
.1928
.6658
101957649.11
1.666
.9604
397327010.6
14258878501.9
2778132391.13
634606272.62
858814874.79
0
36667505.2
0
8532931673.15
2893054762.42
.9901
.8085
171.9853
-91.3363
7.9633
2.2357
41.8333
1.9752
.3989
.7056
.3205
.0803
.0633
-.0071
100627491.39
2277011690.86
.991
.009
.9982
.0018
0
1332056638.58
163.2602
.3284
8.7251
.0409
.0006
.9571
.0423
.7695
.1499
.0342
.0463
.2532
.755
0
0
0
.0188
286.3762
.1442
9557971774.84
870170125.14
0

a_9
600398
2013-12-31
184867474.48
1896840436.1
1438860390.61
25565172.56
65737437.45
0
59530203.9
.0661
.0442
1.4951
.3312
0
.9862
.1354
.2859
.1074
.412
-3330630.96
2.082
1.5813
2218922.3
2236001384.86
645680857.82
345958652.59
86849794.03
0
1400000
0
1082516685.59
15107137.21
1.1623
3.1234
263.7526
45.8006
2.043
1.5415
13.5319
3.163
.4359
.5007
.0637
.1502
.1478
-.0121
-8153905.7
149957153.24
.9737
.0263
.9666
.0334
0
112195567.87
236.7792
.1656
26.9734
.0625
.0329
1.0227
-.0556
.6746
.1948
.1044
.0262
.0138
.9987
0
0
0
.0115
221.7645
.8783
656715193.46
463303395.28
0

a_10
600398
2012-12-31
140116858.5
1843016408.66
1477070902.46
1915470.84
34787179.99
0
32330203.9
.0511
.0364
1.4033
.2874
0
.9887
.1024
.2511
.0785
.4637
-5262072.28
2.1923
1.6602
1665033.27
1817306037.99
694917927.7
358711558.39
79579175.75
0
1400000
0
838388116.79
9556034.92
1.115
3.4075
204.9637
40.9008
1.9123
2.2153
9.0795
3.6522
.3663
.5321
.0454
.1356
.1311
-.0157
-6589152.2
112656862.02
.9746
.0254
.9734
.0266
0
122234309.67
164.7635
.1527
40.2003
.0851
.0124
1.049
-.0614
.6159
.2355
.1216
.027
.0113
.9983
0
0
0
.0133
168.3853
.78
786375369.5
409463037.41
0

a_11
600398
2011-12-31
137141890.88
1681830922.16
1405945408.69
1335083
139974091.48
0
64660407.8
.0525
.0401
1.309
.2361
0
.993
.0983
.1927
.0763
.5256
-5900580.23
2.3657
1.8342
24172349.55
1458271294.96
739288398.33
371464330.92
84958034.29
0
1400000
0
622121751.86
4354344.36
.9956
2.5906
152.1857
36.6926
2.0594
3.5462
7.41
4.4674
.3008
.5315
.052
.103
.0961
-.0065
-7227660.15
112396227.13
.9751
.0249
.9673
.0327
0
92673118.05
102.9282
.1252
49.2575
.1325
.0125
1.0554
-.0679
.5495
.2786
.14
.032
.007
.9978
0
0
0
.0152
119.2668
.7353
871795701.38
334742925.99
0

a_12
600398
2010-12-31
102115131.71
1365269443.82
1155532150.03
1537144.76
46484406
0
60076622.34
.0426
.0351
1.2138
.1762
0
.9928
.0891
.1645
.0738
.4756
-3332086.62
3.1111
2.5963
8790579.76
1301907004.66
648057002.25
395569845.72
64712561.39
0
1400000
0
421522407.38
3053283.46
.9812
2.4797
140.9849
58.5584
1.8153
4.0799
7.0843
5.9192
.2633
.5148
.0428
.0718
.0956
-.0029
-4809894.84
87912225.18
.9763
.0237
1.0186
-.0186
0
73186838.86
89.4627
.0904
51.5222
.1671
.0175
1.0394
-.0569
.5402
.2689
.1641
.0268
.0072
.9967
0
0
0
.0171
94.8089
.748
752209448.09
228274558.76
0

a_13
600398
2009-12-31
86551903.71
1051817652.52
817858213.12
229462795.29
122219522.32
125000000
325452319.33
.0392
.0335
1.1691
.1446
.1232
.8682
.0851
.1398
.074
.4527
2569543.41
3.4959
2.8892
6895123.81
1122708458.18
668711011.92
396970163.87
56862689.28
0
1459000
40000000
281950704.91
2812911.38
.8424
3.1086
137.0445
73.7909
1.5101
3.7941
8.9366
7.1195
.2314
.6067
.041
.0567
.0779
.0052
1242463.49
72692183.24
.9747
.0253
1.0523
-.0523
0
53502884.6
96.2013
.0874
40.8432
.1299
.0176
.9659
.0165
.5
.2978
.1768
.0253
.0087
.9957
28.2614
0
.132
.0188
73.0361
.5676
479070145.46
171664063.44
0

a_14
600398
2008-12-31
121742502.86
1151239363.93
944427542.74
24784471.92
459919324.42
490000000
665049901
.0489
.0398
1.2289
.1863
.4653
.5247
.119
.1418
.0897
.4435
-4158945.17
2.3754
1.8721
2612378.4
1011867640.24
708057201.32
517593644.78
69849710.34
0
1751625
200000000
225532058.09
4278950.36
.9303
2.2537
140.0437
113.1387
1.4198
3.7739
8.4245
5.4484
.2676
.5033
.0516
.0534
.0728
.0155
-6164361.21
95923927.31
.9721
.0279
.9542
.0458
0
54935563.4
96.7176
.0935
43.3261
.0933
.0219
1.0453
-.0672
.4385
.3069
.2243
.0303
.01
.9967
5.0882
0
.0795
.0266
55.955
.4886
593046119.83
176293300.28
0

a_15
600398
2007-12-31
202546834.19
1372885948.29
1251263466.56
74034082.94
115915783.75
713257500
649864886.49
.0849
.0629
1.349
.2587
.5648
.4315
.1537
.1468
.115
.5471
6812129.9
2.3526
2.0606
1982644.82
1446951467.08
742911891.92
138353217.33
80794877.3
0
2052845
352000000
268895804.13
2323443.41
.8622
.8022
134.196
102.1414
1.7386
4.0981
8.0878
4.1355
.3065
.292
.082
.0763
.0434
.0272
-5149965.61
144801400.06
.973
.027
.9674
.0326
19257500
121368006.84
89.0661
.0754
45.1299
.1119
.0789
.9551
-.034
.6006
.3084
.0574
.0335
.0037
.9978
4.156
0
.1017
.0261
51.9108
.3359
867252196.23
134717120.53
0

a_16
600398
2006-12-31
147468154.02
1291955811.51
1097000709.99
825000
140735506.74
1434000000
1114620874.72
.0879
.0437
2.0096
.5024
.6784
.3085
.1263
.1389
.0905
.4829
-2853904.07
1.9097
1.5716
-6729879.2
1494152687.15
796499379.13
20137164.77
107793178.66
400000
0
824257500.04
374795704.87
16011557.75
.9394
1.8435
168.5813
75.9347
1.5497
3.0425
7.5078
2.047
.2705
.338
.0616
.0803
.0384
.0201
-3837526.78
108607109.31
.9611
.0389
.9243
.0757
430000000
95847488.53
119.9655
.1094
48.6158
.1528
.0093
1.027
-.0363
.6178
.3293
.0083
.0446
.0132
.6439
1.8127
0
.0285
.0446
95.3759
.4691
781574829.34
96015691.36
0

a_17
600398
2005-12-31
147120387.02
1173332511.9
913076438.25
750000
63098052
552000000
622128178.4
.1013
.0624
1.6236
.3841
.448
.524
.1513
.1458
.1164
.5364
-3860666.4
1.4105
.9857
-4593370.99
981343056.63
734098791.67
19978542.06
77634749.65
600000
0
312000000
364923319.56
19434671.92
1.0254
2.2998
199.6809
77.2261
1.2784
2.3261
8.5353
2.6232
.3026
.4248
.0915
.0859
.0409
.0189
-4872858.33
117024272.53
.9652
.0348
.9316
.0684
0
89491205.41
156.9175
.163
42.7634
.1364
.0089
1.0341
-.0431
.5413
.4049
.011
.0428
.0279
.9991
3.1453
0
.059
.0428
129.0874
.4798
636630870.23
91253875.71
0

a_18
600398
2004-12-31
154684061.37
1015913580.38
802829020.49
715500
325685418.39
626887801.43
502944883.41
.1047
.0666
1.5711
.3635
.5726
.4074
.1863
.1339
.13
.5128
-4589222.4
1.3356
.8465
-4970201.55
785481208.64
787373994.34
19716350.13
26408338.37
400000
0
337000000
239730720.74
11770614.25
1.0393
1.9748
199.7746
104.4947
1.2978
2.2709
9.3476
2.7032
.3266
.4891
.0886
.0771
.0402
.0166
-4731471.34
112489913.93
.9698
.0302
.9659
.0341
169887801.43
63704814
160.7271
.1777
39.0475
.1147
.0013
1.0425
-.0439
.4852
.4863
.0122
.0163
.02
.9993
2.3308
0
.0409
.0163
99.2419
.4656
550480723.66
76271476.4
0

a_19
600398
2003-12-31
125179663.55
743709382.17
622616994.5
1450215.42
73324533.68
135083875
13787407.24
.117
.0723
1.6166
.3814
.7135
.2668
.2043
.1527
.1484
.4875
-538928.27
1.571
1.0941
-3433137.26
674187060.23
562522833.94
20257070.34
36701.42
200000
0
342083875
127930673.43
9407551.94
1.0316
1.3316
221.174
174.5559
1.1944
2.1099
7.5762
2.6279
.3651
.477
.0888
.0895
.0451
.0182
-948441.28
91479569.96
.9914
.0086
.9611
.0389
0
55049770.88
172.9968
.1628
48.1772
.1345
.0045
1.0059
-.0104
.5363
.4475
.0161
0
.0196
.8951
1.9708
0
.0326
0
60.6984
.5288
410609749.06
60975953.91
.1464

a_20
600398
2002-12-31
122928287.81
689166141.51
674167287.45
4331744.63
30109471.96
47000000
36317779.54
.1267
.0857
1.4782
.3235
.6304
.3452
.2107
.1634
.1491
.5748
-881986.61
1.4046
.9039
-4112785.99
460335906.96
534133280.81
20547557.33
0
650000
0
207000000
113340801.47
8035019.76
.998
.1725
186.8304
150.3992
1.3345
2.6255
7.6344
3.1064
.3826
.5007
.1052
.1046
.0434
.0154
-1329543.94
87856328.89
.9954
.0046
.9869
.0131
0
56267553.63
139.0202
.1617
47.8101
.136
.0051
1.0101
-.0153
.4535
.5262
.0202
0
.0245
.998
2.2238
0
.0435
0
51.6115
.3229
480561739.74
41208945.8
0

a_21
600398
2001-12-31
83869140.69
465597328.5
427840391.6
5597956.73
399988860.96
126990942.03
24785818.95
.1147
.0709
1.618
.3819
.4911
.491
.1989
.1634
.1632
.4345
-943774.6
1.0458
.7478
-5454941.6
387214086.89
573019470.25
10000000
0
300000
2465871.17
182000000
181965618.15
6601357.4
.921
.5488
179.6075
28.3793
1.9094
2.7518
7.7712
2.2681
.3702
.2979
.0924
.1108
.0451
.0075
-1091623.83
69741917.53
.9966
.0034
.9995
.0005
1990942.03
46421135.5
132.6394
.1137
46.968
.1744
.0021
1.0137
-.0159
.3991
.5906
.0103
0
.0178
.9992
2.1275
0
.0175
0
157.2214
.1819
298114333.32
24571039.95
0

a_22
600398
2000-12-31
53523592.32
329421735.24
221119315.14
479600
123108564.58
448686856.32
4865910.3
.0644
.0436
1.4781
.3235
.2249
.6666
.2056
.162
.1312
.3322
922701.52
2.5891
2.2235
-3326240.26
585467489.74
188016602.13
10000000
0
0
19340166
57000000
168936449.34
27488609.32
1.0721
3.1722
234.7338
19.454
2.5699
1.9659
7.4383
3.0084
.3756
.3656
.0622
.0988
.0451
.0181
881101.52
33218386.79
.9957
.0043
.9878
.0122
438350000
36264832.28
185.6631
.1055
49.0707
.1344
.0012
.973
.0258
.7473
.24
.0128
0
.1085
.8923
10.2714
0
.0826
0
242.6946
.228
131213809.3
15718384.23
.386

sh600398

损益表分解

资产分解

负债表分解

经营现金支出项

负债和所有者权益

流动资产和非流动资产

流动负债和非流动负债

资产负债表构成

总股本与新发行

利润表分解对比

三项费用分解三费

ROE 收益指标对比

毛利率和净利率利润率

含金量收现比与净现比

营收和赊销

运营周期和营业周期天数

总资产和固定资产周转按天数按次数

应收类(应收款+应收票据)与存货周转按天数按次数

购买固定资产

收付款方式

资产负债表和利润表比例

科目	归母公司所有者	少数股东权益
资产负债表	-	-
利润表	-	-

Z值

流动和速动比率

现金流企业肖像

报表时间

净资产收益率

资产负债率

核心利润率

总资产收益率

权益乘数

经营负债

毛利率

净利率

总资产周转率

有息负债

净利润

主营业务收入

资产总额

主营业务收入

三费占比

营业总成本


主营业务成本 - -

销售费用 - -

管理费用 - -

财务费用 - -

其他利润


营业外收入 - -

营业外支出 - -

投资收益 - -

所得税

资产负债表 (移至新规)

项目	占比	会计期间	会计期间	同比上期	周转天数
流动资产：
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产：
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债：
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债：
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益：
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
减库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计

利润表 (按季度)

项目	占比	会计期间	会计期间	同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减：分出保费
减：提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减：摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减：摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减：摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加：其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失（收益以"－"表示）
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益

现金流量表 (移步间接法)

项目	占比	会计期间	会计期间	同比上期
经营活动：
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动：
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动：
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额

查看最新一年的财报评价，点击这里立即升级

综合评价（本期评分：）所有评价

规则说明：

60分及格、满分为100分，或有加分项共78分（合计满分178）或有扣分项-178分;
扣除负数后，全a股实际中位数为50分,平均分仅为24分;
季报评分不具参考作用，仅有同比上期的作用，实际评分以年报为准;
若评语区配色扎眼，则表明企业很糟糕。同理标签越多公司的问题也就越多。

概要分析

	年份1	年份2	增长
营业收入
营业成本
净利润
净资产
总资产

详细分析

		第一年	第二年	第三年	第四年	第五年	平均值
概要	ROE
	净利率
	毛利率
	总资产周转率
	资产负债率
货好不好卖	存货周转天数
货好不好卖	存货占资产比率
款好不好收	应收类周转天数
款好不好收	应收类占营收
赚不赚钱？利润高不高？	毛利率
	核心利润率注释
	净利率
利润来源是？钱是赚来的还是大风刮来的？	偶生利润占比
	投资收益占比
	经营净利润
	三费比率注释
回报率如何？用多少钱赚了多少利润？	Roe净资产收益率
	Roic 注释
	Roa总资产收益率
	总资产周转率
有没有骗我？验证一下真实性	营业周期天数注释
	运营周期天数注释
	现金流验证营收
	现金流验证净利注释
资产端钱去了哪里？	经营性资产
	投资性资产
	生产性资产
	其它资产
负债端钱从哪里来的？	总负债率
	有息负债占比
	经营性负债占比
	其它负债占比
	流动负债占比
	流动资产/有息负债

规则说明：

看了「海澜之家」的人还看过：