看财报-健康元(600380)年报-财务报表分析

20|238

序号

_10

_11

_12

_13

_14

_15

_16

_17

_18

_19

_20

_21

_22

_23

_24

_25

_26

_27

_28

_29

_30

_31

_32

_33

_34

_35

_36

_37

_38

_39

_40

_41

_42

_43

_44

_45

_46

_47

_48

_49

_50

_51

_52

_53

_54

_55

_56

_57

_58

_59

_60

_61

_62

_63

_64

_65

_66

_67

_68

_69

_70

_71

_72

_73

_74

_75

_76

_77

_78

_79

_80

_81

_82

_83

_84

_85

_86

_87

_88

_89

_90

_91

_92

_93

_94

_95

_96

_97

_98

_99

_100

_101

_102

_103

_104

_105

_106

_107

_108

_109

_110

_111

_112

_113

_114

_115

_116

_117

_118

_119

_120

_121

_122

_123

_124

_125

_126

_127

_128

_129

_130

_131

_132

_133

_134

_135

_136

_137

_138

_139

_140

_141

_142

_143

_144

_145

_146

_147

_148

_149

_150

_151

_152

_153

_154

_155

_156

_157

_158

_159

_160

_161

_162

_163

_164

_165

_166

_167

_168

_169

_170

_171

_172

_173

_174

_175

_176

_177

_178

_179

_180

_181

_182

_183

_184

_185

_186

_187

_188

_189

_190

_191

_192

_193

_194

_195

_196

_197

_198

_199

_200

_201

_202

_203

_204

_205

_206

_207

_208

_209

_210

_211

_212

_213

_214

_215

_216

_217

_218

_219

_220

_221

_222

_223

_224

_225

_226

_227

_228

_229

_230

_231

_232

_233

_234

_235

_236

_237

a_00_会计条目

证券代码

会计期间

货币资金

其中:客户资金存款

结算备付金

其中：客户备付金

现金及存放中央银行款项

存放同业款项

贵金属

拆出资金

交易性金融资产

衍生金融资产

短期投资

应收票据

应收账款

预付款项

应收保费

应收分保账款

应收代位追偿款

应收分保合同准备金

其中:应收分保未到期责任准备金

其中:应收分保未决赔款准备金

其中:应收分保寿险责任准备金

其中:应收分保长期健康险责任准备金

应收利息

应收股利

其他应收款

买入返售金融资产

存货

一年内到期的非流动资产

存出保证金

其他流动资产

流动资产合计

保户质押贷款

定期存款

发放贷款及垫款

可供出售金融资产

持有至到期投资

长期应收款

长期股权投资

长期债权投资

长期投资

存出资本保证金

独立账户资产

投资性房地产

固定资产

在建工程

工程物资

固定资产清理

生产性生物资产

油气资产

无形资产

其中:交易席位费

开发支出

商誉

长期待摊费用

递延所得税资产

其他非流动资产

非流动资产合计

其他资产

资产总计

短期借款

其中:质押借款

向中央银行借款

吸收存款及同业存放

其中：同业及其他金融机构存放款项

其中：吸收存款

拆入资金

交易性金融负债

衍生金融负债

应付票据

应付账款

预收款项

卖出回购金融资产款

应付手续费及佣金

应付职工薪酬

应交税费

应付利息

应付股利

应付赔付款

应付保单红利

保户储金及投资款

保险合同准备金

其中:未到期责任准备金

其中:未决赔款准备金

其中:寿险责任准备金

其中:长期健康险责任准备金

其他应付款

应付分保账款

代理买卖证券款

代理承销证券款

预收保费

一年内到期的非流动负债

其他流动负债

递延收益-流动负债

流动负债合计

长期借款

独立账户负债

应付债券

长期应付款

专项应付款

长期负债合计

预计负债

递延所得税负债

其他非流动负债

递延收益-非流动负债

非流动负债合计

其他负债

负债合计

实收资本(或股本)

其他权益工具

其中：优先股

其中：永续债

其中：其他

资本公积

其中：库存股

盈余公积

一般风险准备

未分配利润

外币报表折算差额

未确认投资损失

交易风险准备

专项储备

其他综合收益

归属于母公司所有者权益合计

少数股东权益

所有者权益合计

负债与所有者权益总计

营业总收入

营业收入

利息净收入

利息收入

利息支出

已赚保费

保险业务收入

其中：分保费收入

减：分出保费

减：提取未到期责任准备金

手续费及佣金净收入

其中：代理买卖证券业务净收入

其中:证券承销业务净收入

其中：受托客户资产管理业务净收入

手续费及佣金收入

手续费及佣金支出

其他业务收入

营业总成本

营业成本

退保金

赔付支出净额

赔付支出

减：摊回赔付支出

提取保险责任准备金净额

提取保险责任准备金

减：摊回保险责任准备金

保单红利支出

分保费用

营业税金及附加

业务及管理费

减：摊回分保费用

销售费用

管理费用

财务费用

资产减值损失

其他业务成本

公允价值变动收益

投资收益

其中：对联营企业和合营企业的投资收益

汇兑收益

其他业务利润

营业利润

营业外收入

其中：非流动资产处置利得

营业外支出

其中：非流动资产处置净损益

其中：非流动资产处置损失

利润总额

所得税费用

未确认的投资损失

影响净利润的其他项目

净利润

归属于母公司所有者的净利润

少数股东损益

基本每股收益

稀释每股收益

其他综合收益(损失)

综合收益总额

归属于母公司所有者的综合收益

归属少数股东的综合收益

销售商品、提供劳务收到的现金

客户存款和同业存放款项净增加额

向中央银行借款净增加额

向其他金融机构拆入资金净增加额

收到原保险合同保费取得的现金

收到再保险业务现金净额

保户储金及投资款净增加额

处置交易性金融资产净增加额

收取利息、手续费及佣金的现金

拆入资金净增加额

回购业务资金净增加额

收到的税费返还

收到的其他与经营活动有关的现金

购买商品、接受劳务支付的现金

客户贷款及垫款净增加额

存放中央银行和同业款项净增加额

支付原保险合同赔付款项的现金

支付利息、手续费及佣金的现金

支付保单红利的现金

支付给职工以及为职工支付的现金

支付的各项税费

支付其他与经营活动有关的现金

经营活动产生的现金流量净额

收回投资收到的现金

取得投资收益收到的现金

处置固定资产、无形资产和其他长期资产收回的现金净额

处置子公司及其他营业单位收到的现金净额

收到的其他与投资活动有关的现金

购建固定资产、无形资产和其他长期资产支付的现金

投资支付的现金

质押贷款净增加额

取得子公司及其他营业单位支付的现金净额

支付其他与投资活动有关的现金

投资活动产生的现金流量净额

吸收投资收到的现金

吸收权益性投资收到的现金

其中：子公司吸收少数股东投资收到的现金

发行债券收到的现金

取得借款收到的现金

收到其他与筹资活动有关的现金

偿还债务支付的现金

分配股利、利润或偿付利息支付的现金

其中：子公司支付给少数股东的股利、利润

支付其他与筹资活动有关的现金

筹资活动产生的现金流量净额

汇率变动对现金及现金等价物的影响

其他对现金的影响

现金及现金等价物净增加额

期初现金及现金等价物余额

期末现金及现金等价物余额

a_0
600380
2020-12-31
12289098613.19
0
0
0
0
0
0
0
28328748.72
0
0
1343013818.54
2447406222.52
209926040.57
0
0
0
0
0
0
0
0
0
0
177240162.81
0
1831509012.27
19934376.07
0
58098049.2
18404555043.89
0
0
0
1576391663.13
0
18614417.05
628279599.73
0
0
0
0
6191475.43
4380285156.93
648478042.42
0
0
0
0
468087916.05
0
399119603.78
614468698.73
170049601.98
468898469.23
373557910.72
9752422555.18
0
28156977599.07
2110942804.06
0
0
0
0
0
0
212.07
0
1087759353.31
832632206.53
133422354.03
0
0
476521798.51
298342182.44
0
8418590.5
0
0
0
0
0
0
0
0
2839269475.09
0
0
0
0
8539077.05
6267034.79
0
7802115088.38
360324027.48
0
0
9817780.04
0
370141807.52
0
202259855.68
78000000
467562770.49
1117964433.69
0
8920079522.07
1952780764
0
0
0
0
2533288674.28
253637154.5
515941465.19
0
6231451582.26
0
0
0
0
116300559.28
11096125890.51
8140772186.49
19236898077
28156977599.07
13521605768.2
13521605768.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10900819831.29
4874186898.05
0
0
0
0
0
0
0
0
0
162642104.11
0
0
3940337105.29
2022539544.42
-98885820.58
88690387.92
0
10217720.09
182316456.98
17271121.06
0
248324865.7
2972954591.76
10432247.6
0
33226763.85
0
0
2950160075.51
371693580.17
0
0
2578466495.34
1120439799.25
1458026696.09
.5753
.5728
76769040.33
2655235535.67
1119795218.79
1535440316.87
13571483724.62
0
0
0
0
0
0
0
0
0
0
133558486.14
655216196.75
3560766056.5
0
0
0
0
0
1470505238.58
1419695247.36
4884292272.83
3024999592.24
319220699.26
64666776.09
49081680.14
5339063.95
61508016.38
830408355.23
157137468.09
0
0
12591104.28
-500320691.78
484946400.09
484946400.09
360264512.67
0
2943579914.03
2778643.64
3129811030.6
1035943628.98
675004435.64
503763246.33
-1238212948.15
-103989866.63
0
1182476085.68
10940305225.81
12122781311.49

a_1
600380
2019-12-31
11189281296.89
0
0
0
0
0
0
0
18124732.56
0
0
1346992027.42
1997153798.75
246339348.66
0
0
0
0
0
0
0
0
0
11475000
97821238.55
0
1528354694.04
17497288.62
0
131656102.89
16584695528.38
0
0
0
1504908323.73
0
10828143.63
511349337.59
0
0
0
0
6191475.43
4068770090.41
564987863.43
0
0
0
0
374190855.02
0
313120738.3
614468698.73
127529582.31
381232038.81
375340325.62
8852917473.01
0
25437613001.39
2161606740.65
0
0
0
0
0
0
13916
0
740746559.96
631691733.32
169697142.79
0
0
360499422.05
267351984.39
0
90179524.72
0
0
0
0
0
0
0
0
2432187451.29
0
0
0
0
518695827.93
0
0
7372670303.1
0
0
0
0
0
0
0
181641339.92
70000000
429275107.61
680916447.53
0
8053586750.63
1938033338
0
0
0
0
2403657077.97
0
454015137.3
0
5443313968.3
0
0
0
0
116945139.74
10355964661.31
7028061589.45
17384026250.76
25437613001.39
11980153109.49
11980153109.49
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9913187246.19
4270717427.61
0
0
0
0
0
0
0
0
0
147402654.92
0
0
3962187663.67
1754724782.45
-221845282.46
60280694.97
0
2261372.52
-1735475.04
-1137740.05
0
179926781.63
2187137847.44
12395246.64
0
21433302.13
0
0
2178099791.95
328081781.39
0
0
1850018010.56
894346741.25
955671269.31
.4615
.4607
118437405.74
1968455416.3
982116400.94
986339015.36
12497692335.45
0
0
0
0
0
0
0
0
0
0
83656897.47
589691410.68
3313867532.16
0
0
0
0
0
1298528450.17
1365543740.51
4880653233.65
2312447687.11
190897512.4
44784241.23
1984205.8
0
1988574446.59
703198326.05
159820301.78
0
0
52762101.46
1310459676.73
17202474
17202474
17202474
0
2458807912.6
2926091.34
3499491000
1037866066.22
662500893.15
1595841.78
-2060016430.06
17220734.94
0
1580111668.72
9360193557.09
10940305225.81

a_2
600380
2018-12-31
11471255268.51
0
0
0
0
0
0
0
15934738.2
0
0
1341081979.03
1880739804.59
255044941.8
0
0
0
0
0
0
0
0
0
0
68151398.12
0
1410834890.72
10869100
0
121099536.32
16575011657.29
0
0
0
1393820922.73
0
20299509.76
476708113.81
0
0
0
0
8047169.07
4047198535.38
472161912.38
0
0
0
0
400993319.17
0
187245141.36
614468698.73
132445446.52
319634203.26
337721915
8410744887.17
0
24985756544.46
2500000000
0
0
0
0
0
0
85294.16
0
765785847.21
633549815.63
127259658.09
0
0
242488135.5
287908560.86
0
0
0
0
0
0
0
0
0
0
2379627657.44
0
0
0
0
699312303.26
0
0
7636017272.15
700000
0
498734080.92
0
0
499434080.92
0
112787159.86
0
440484022.58
1052705263.36
0
8688722535.51
1938033338
0
0
0
0
2391400061.53
5209020
420074768.19
0
4870044087.69
0
0
0
0
29175480.05
9643518715.46
6653515293.49
16297034008.95
24985756544.46
11203963989.88
11203963989.88
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9680952663.38
4214150545.04
0
0
0
0
0
0
0
0
0
158609824.62
0
0
3978858549.51
1421314854.31
-167564056.76
75582946.66
0
26111335.1
-64920950.11
4457670.03
0
110030346.61
1594232058.1
179375849.86
0
40605846.88
0
0
1733002061.08
273402488.1
0
0
1459599572.98
699410855.54
760188717.44
.4286
.4286
-11730727.94
1447868845.04
674306722.94
773562122.1
12187982063.25
0
0
0
0
0
0
0
0
0
0
114519374.54
750346979.59
3275013638.98
0
0
0
0
0
1131992589.55
2111940083.23
4708366306.56
1825535799.06
133100525
7384160.68
842265.09
24749467.35
2432130.86
655015722.43
350081112.47
0
0
2073123923.2
-2909712209.12
2018053529.13
2018053529.13
343675558
0
2800000000
2030314.24
2191455500
1213846162.39
767316788
10093363.85
1404688817.13
73122969.07
0
393635376.14
8966558180.95
9360193557.09

a_3
600380
2017-12-31
9063239390.13
0
0
0
0
0
0
0
8732443.07
0
0
1520894660.47
1866949196.89
195386984.08
0
0
0
0
0
0
0
0
5945063.41
0
168396001.22
0
1355561431.51
0
0
135551840.33
14320657011.11
0
0
0
1160743203.28
0
0
370555730.48
0
0
0
0
10830709.53
4242816125.66
276781116.14
994622.78
0
0
0
414601069.79
0
130018551.71
614468698.73
133106987.79
261595291.66
274416775.96
7890928883.51
0
22211585894.62
460661100
0
0
0
0
0
0
29099951.97
0
734193328.85
523786815.84
134499014.26
0
0
193107621.68
1101545408.52
36093847.05
170936288.17
0
0
0
0
0
0
0
0
2147503645.26
0
0
0
0
998944278.64
400000000
0
6930371300.24
700000
0
1195250459.8
0
0
1195950459.8
0
85473658.04
0
381940348.31
1663364466.15
0
8593735766.39
1573778272
0
0
0
0
930007986.28
46683335.6
384678566.72
0
4485383017.88
0
0
0
0
58053117.35
7385217624.63
6232632503.6
13617850128.23
22211585894.62
10779258187.81
10779258187.81
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9539356686.74
4008115022.81
0
0
0
0
0
0
0
0
0
165627205.68
0
0
3963764314.44
1181078820.63
87406964.27
133364358.91
0
-25709320.92
4333563435.42
16855172.41
0
324909621.19
5872665236.76
94078169.92
0
26361572.08
0
0
5940381834.6
1267650978.87
0
0
4672730855.73
2133040434.17
2539690421.56
1.3644
1.3599
58738407.76
4731469263.49
2216656544.11
2514812719.38
11290556799.89
0
0
0
0
0
0
0
0
0
0
60347721.39
484129089.25
3121914087.64
0
0
0
0
0
893374990.05
1550617006.51
4398751428.84
1870376097.49
1067187484.55
42387738.82
2924801.51
4479932115.41
0
480677158.33
388717615.54
0
0
1211700
4721825666.42
911400000
15000000
15000000
896400000
482220000
24632001.74
1150633793.4
535266265.44
166451643.05
67983997.32
-335632054.42
-77911204.76
0
6178658504.73
2787899676.22
8966558180.95

a_4
600380
2016-12-31
2948271332.17
0
0
0
0
0
0
0
6019067.02
0
0
789671244.09
1990863749.54
160047273.95
0
0
0
0
0
0
0
0
531666.62
0
61795070.05
0
1418823993.05
0
0
812547515.32
8188570911.81
0
0
0
1070400251.29
0
0
383121424.67
0
0
0
0
13614249.99
4330400304.97
306300817.35
1314235.16
0
0
0
420491615.86
0
89860757.75
614468698.73
107111842.54
278746771.7
267310375.74
7883141345.75
0
16071712257.56
0
0
0
0
0
0
0
0
0
442613937.88
618176084.76
93010039.04
0
0
142375702.34
320516102.02
17170833.35
2531984.46
0
0
0
0
0
0
0
0
1987241132.47
0
0
0
0
202559260
950000000
0
4776195076.32
700000
0
1693035115.17
0
0
1693735115.17
0
32447544.81
0
234578562.49
1960761222.47
0
6736956298.79
1587139292
0
0
0
0
945428612.93
113005297.6
353371713.62
0
2635453960.33
0
0
0
0
-25562992.59
5382825288.69
3951930670.08
9334755958.77
16071712257.56
9721544239.74
9721544239.74
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8815986651.36
3661963411.51
0
0
0
0
0
0
0
0
0
160017899.74
0
0
3738246421.75
1008196364.84
116535851.92
131026701.6
0
-930399.32
134446275.38
16517563.49
0
0
1039073464.44
149789754.02
7862954.86
8218984.01
-6270356.68
1592598.18
1180644234.45
206236352.49
0
0
974407881.96
451415199.84
522992682.12
.289
.289
25328768.75
999736650.71
469294051.36
530442599.35
9783907544.23
0
0
0
0
0
0
0
0
0
0
63102769.26
263652557.65
2639082844.87
0
0
0
0
0
791826167.75
1245525650.45
3789670940.83
1644557267.24
121422488.83
50306709.71
5044143.54
77999265.69
15584740.06
499987729.18
1497412704.51
0
0
0
-1727043085.86
3067860566.76
1422060566.76
1420300366.76
1645800000
870000000
739415.12
2820000000
466478958
147466107.7
8909865.72
643211158.16
32852247.39
0
593577586.93
2194322089.29
2787899676.22

a_5
600380
2015-12-31
2271090578.72
0
0
0
0
0
0
0
6589225.34
0
0
677003925.17
1721880071.36
188830114.12
0
0
0
0
0
0
0
0
641666.64
14700000
84027748.25
0
1312235676.32
0
0
0
6276999005.92
0
0
0
749537286.76
0
0
344028861.18
0
0
0
0
16397790.45
4385133223.4
439707819.95
2694009.81
0
0
0
395603164.22
0
78927329.51
614468698.73
49466809.97
236934875.27
205682719.81
7518582589.06
0
13795581594.98
250000000
0
0
0
0
0
0
0
0
329564793.29
668716943.24
79755129.22
0
0
106679289.56
160524390.02
23657278.59
2531984.46
0
0
0
0
0
0
0
0
1743592426.68
0
0
0
0
400400000
1300000000
0
5065422235.06
190038280
0
995360243.4
0
0
1185398523.4
0
23412627.84
0
214227292.12
1423038443.36
0
6488460678.42
1587029292
0
0
0
0
641209515.37
176280836
339107062.62
0
2357006340.69
0
0
0
0
-43441844.11
4704629530.57
2602491385.99
7307120916.56
13795581594.98
8641891376.41
8641891376.41
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7823035952.67
3426916571.12
0
0
0
0
0
0
0
0
0
108786167.32
0
0
3138780051.21
904691275.23
133387474.04
110474413.75
0
-182343.23
48306138.32
41927446.61
0
0
866979218.83
141423578.21
2003640.57
27062579.88
4090005.21
6093645.78
981340217.16
159547042.26
0
0
821793174.9
412469700.08
409323474.82
.2644
.2631
37988887.37
859782062.27
439583248.22
420198814.05
8574347715.9
0
0
0
0
0
0
0
0
0
0
66000993.72
235760747.29
2545321764.6
0
0
0
0
0
711286941.35
1095501735.19
3259416181.97
1264582833.8
0
11017797.7
7020929.22
0
25060023.82
594327536.44
230831500
0
0
22188421.04
-804248706.74
1742918333
442918333
262833157
1300000000
1536000000
0
2689588927.45
363476916.98
38965966.2
7123734.62
218728753.95
7519307.77
0
686582188.78
1507739900.51
2194322089.29

a_6
600380
2014-12-31
1564671302.51
0
0
0
0
0
0
0
6423571.77
0
0
580751209.03
1559755327.14
271027655.46
0
0
0
0
0
0
0
0
3907472.2
0
58421094.01
0
1099516812.86
0
0
0
5144474444.98
0
0
0
561317772.99
0
0
291801414.57
0
0
0
0
19181330.91
4065378715.07
593113150.87
4547684.72
0
0
0
402063029.1
0
76888424.94
614468698.73
34449191.86
176630519.23
100000000
6939839932.99
0
12084314377.97
375920221.1
0
0
0
0
0
0
0
0
368053054.91
663298144.47
68784029.51
0
0
93872481.96
69833851.63
23657278.58
2531984.46
0
0
0
0
0
0
0
0
1093255322.8
0
0
0
0
11838615
900000000
0
3671044984.42
279494900
0
1393928529.9
0
0
1673423429.9
0
14658922.13
183671347.49
0
1871753699.52
0
5542798683.94
1545835892
0
0
0
0
365198393.45
0
309518498.66
0
2132513133.77
0
0
0
0
0
4353065917.88
2188449776.15
6541515694.03
12084314377.97
7417906235.14
7417906235.14
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6713029826.57
3036009922.41
0
0
0
0
0
0
0
0
0
94251681.24
0
0
2742614053.88
671040637.18
112308333.21
56805198.65
0
-4939260.57
33785492.14
25579471.22
0
0
733722640.14
78073411.17
0
11284243.03
763884.38
0
800511808.28
116708467.08
0
0
683803341.2
354238756.6
329564584.6
.2292
.2292
-32391317.48
651412023.72
330770810.2
320641213.52
7463464767.86
0
0
0
0
0
0
0
0
0
0
35908763.7
189603431.6
2262286004.69
0
0
0
0
0
596679910.65
971985663.73
2878569157.22
979456226.87
10181993.32
8015021.17
3288810.1
0
14752504.04
816973697.46
268254995.09
0
0
8255955.14
-1057246319.06
900000000
0
0
900000000
964948392.37
0
1185116538.73
296639542.88
94949631
1950056.23
381242254.53
-182693.27
0
303269469.07
1204470431.44
1507739900.51

a_7
600380
2013-12-31
1249225113.05
0
0
0
0
0
0
0
11335125.54
0
0
512808808.47
1516543883.79
303046052.62
0
0
0
0
0
0
0
0
0
121350.76
48237484.62
0
914876181.37
0
0
0
4556194000.22
0
0
0
10041559.76
0
0
701916327.87
0
0
0
0
21964871.37
3150104973.7
1104620910.12
4829152.01
0
0
0
322193160.76
0
67220649.21
614468698.73
37691923.27
154078885.22
0
6189131112.02
0
10745325112.24
491084453.79
0
0
0
0
0
0
0
0
439471710.61
549248704.59
79861207.77
0
0
111902303.82
126131255.92
23657278.57
11690090.7
0
0
0
0
0
0
0
0
961109190.08
0
0
0
0
200101580
0
0
2994257775.85
191568600
0
1392594064.4
0
0
1584162664.4
0
5052354.5
137538158.16
0
1726753177.06
0
4721010952.91
1545835892
0
0
0
0
437235614.54
0
298327384.09
0
1851298927.42
-48924215.39
0
0
0
0
4083773602.66
1940540556.67
6024314159.33
10745325112.24
6219885201.14
6219885201.14
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5576312739.17
2463273940.94
0
0
0
0
0
0
0
0
0
78183808.78
0
0
2264002656.62
635730185.77
52707108.76
82415038.3
0
-1236410.63
15642878.28
13907030.14
0
0
657978929.62
60896430.65
0
10964305.1
580702.24
0
707911055.17
136418600.91
0
0
571492454.26
273624524.61
297867929.65
.177
.177
-3331954.52
568160499.74
271632328.07
296528171.67
5858333441.03
0
0
0
0
0
0
0
0
0
0
26180114.78
178862970.68
1740900141.87
0
0
0
0
0
557010896.83
814564816.06
2315381822.1
635518849.63
46531879.23
891519.24
954894
50000000
10889242.01
983832870.67
460000
0
0
8563590.71
-883588926.9
405500000
5500000
0
400000000
947017564.37
40666343.14
1305584721.06
252594640.6
80332633.6
4994670.05
-169990124.2
-3848390.23
0
-421908591.7
1626379023.14
1204470431.44

a_8
600380
2012-12-31
1669075525.02
0
0
0
0
0
0
0
59319616.94
0
0
366012367.07
1092600842.91
315499090.2
0
0
0
0
0
0
0
0
0
125155.51
108749571.13
0
779174066.92
0
0
0
4390556235.7
0
0
0
10612859.66
0
0
688040997.83
0
0
0
0
0
2371197325.11
1118837608.12
6058738.75
0
0
0
291298538.45
0
52190130.81
614468698.73
53415643.4
157482649.35
0
5363603190.21
0
9754159425.91
564156327.91
0
0
0
0
0
0
0
0
291081118.89
412264991.18
47432762.05
0
0
94986805.47
121474545.72
19979479.48
2531984.46
0
0
0
0
0
0
0
0
772213404.44
0
0
0
0
72563900
400000000
0
2798685319.6
249626900
0
991350241.4
0
0
1240977141.4
0
4628333.66
119121904.98
0
1364727380.04
0
4163412699.64
1545835892
0
0
0
0
437588987.51
0
292197256.81
0
1645637965.77
-47285391.82
0
0
0
0
3873974710.27
1716772016
5590746726.27
9754159425.91
5849960920.47
5849960920.47
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5358654688.33
2823454230.56
0
0
0
0
0
0
0
0
0
72270429.07
0
0
1781867233.18
559612372.39
72357847.48
49092575.65
0
16381681.02
-4210803.05
2474442.55
0
0
503477110.11
54960165.98
0
12524999.65
8572061.18
0
545912276.44
104106298.21
0
0
441805978.23
169521951.13
272284027.1
.1097
.1097
245778.6
442051756.83
83133341.16
358918415.67
5584625694.04
0
0
0
0
0
0
0
0
0
0
31423709.78
205980160.2
2024923688.63
0
0
0
0
0
533824910.42
745207485.69
1783710862.92
734362616.36
31096091.78
1148151.21
2791178.7
-5577439.6
4039295.32
863483936.69
211532596.8
0
105388667.06
0
-1146907923.14
407503850.11
7503850.11
0
400000000
809611085.1
31660625
1017889361.16
242447879.49
109233418.92
32643743.76
-44205424.2
417363.82
0
-456333367.16
2082712390.3
1626379023.14

a_9
600380
2011-12-31
2117290776.22
0
0
0
0
0
0
0
44343013.65
0
0
397997093.45
887913645.73
523536458.4
0
0
0
0
0
0
0
0
0
125132.36
49396897.48
0
626617442.43
0
0
0
4647220459.72
0
0
0
163216787.3
0
0
252745105.49
0
0
0
0
0
2477997430.95
167265245.42
10974401.6
0
0
0
224697822.16
0
63397796.86
614468698.73
51529687.08
140778745.91
0
4167071721.5
0
8814292181.22
312324743.01
0
0
0
0
0
0
0
0
0
343424150.69
53777881.34
0
0
76968089.28
113071975.71
11833333.34
2531984.46
0
0
0
0
0
0
0
0
633763208.88
0
0
0
0
61202500
400000000
0
2008897866.71
257381200
0
990190904.2
0
0
1247572104.2
0
2829907.98
95218331.76
0
1345620343.94
0
3354518210.65
1288196577
0
0
0
0
780002198.31
0
275434447.49
0
1492878823.96
-45670677.65
0
0
0
0
3790841369.11
1668932601.46
5459773970.57
8814292181.22
4791513530.93
4791513530.93
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4198498108.78
2255795827.97
0
0
0
0
0
0
0
0
0
57682448.75
0
0
1357990653.87
484205429.69
-4245508.73
47069257.23
0
-11083794.52
-25629715.4
-26861565.54
0
0
556301912.23
45081180.1
0
7557243.36
1911471.79
0
593825848.97
102786665.29
0
0
491039183.68
261953124.78
229086058.9
.2014
.2014
-8394215.19
482644968.49
255063478.36
227581490.13
4478593228.8
0
0
0
0
0
0
0
0
0
0
26974703.88
158849290.69
1585819709
0
0
0
0
0
479859555.04
633006013.97
1315375422.11
650356523.25
0
1231850.14
2917174
0
1723206.14
440115141.9
218331901.19
0
0
7715694.15
-660290506.96
1391470000
1470000
0
1390000000
651775704
30750500
666420573.03
60918842.42
38373760.36
306429555.11
1040227233.44
-5471649.53
0
1024821600.2
1057890790.1
2082712390.3

a_10
600380
2010-12-31
1119891290.1
0
0
0
0
0
0
0
57865790.18
0
0
407167348.89
780736975.56
200329970.77
0
0
0
0
0
0
0
0
0
131337.27
53168019.09
0
649677396.91
0
0
0
3268968128.77
0
0
0
165479886.89
0
0
204371210.13
0
0
0
0
0
2024657820.09
404614086.06
28783169.17
0
0
0
228314907.07
0
26565167.51
614468698.73
9988702.27
131521518.94
0
3838765166.86
0
7107733295.63
253385908.74
0
0
0
0
0
0
0
0
0
331593817.93
30874179.65
0
0
83847933.02
137976696.59
0
2531984.46
0
0
0
0
0
0
0
0
473855644.06
0
0
0
0
301852720
0
0
1615918884.45
115297956.23
0
0
0
0
115297956.23
0
3221187.92
56256654.53
0
174775798.68
0
1790694683.13
1317448800
0
0
0
0
1052344171.85
0
270812644.66
0
1235547502.01
-40375518.9
0
0
0
0
3835777599.62
1481261012.88
5317038612.5
7107733295.63
4472857598.31
4472857598.31
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3386577178.24
1906495629.16
0
0
0
0
0
0
0
0
0
12859316.79
0
0
998600154.24
451406959.12
522406.33
16692712.6
0
10780224.2
4440764.45
-2557552.57
0
0
1101501408.72
30218440.72
0
15110222.21
834836.01
0
1116609627.23
113056995.19
0
0
1003552632.04
740046667.72
263505964.32
.5617
.5617
-8182640.31
995369991.73
714427653.33
280942338.4
4166688074.28
0
0
0
0
0
0
0
0
0
0
16362742.28
96635188.35
1307970098.89
0
0
0
0
0
422373793.76
491094410.67
952979235.06
1105268466.53
0
17697160.22
7903168.4
0
1520476.01
584474048.8
42961739.49
0
0
6183796.26
-606498779.92
0
0
0
0
514823507.48
1186821.82
718554280.02
59342976.19
33556879.75
19386074.8
-281273001.71
-3724504.84
0
213772180.06
844118610.04
1057890790.1

a_11
600380
2009-12-31
898387972.49
0
0
0
0
0
0
0
48888580.51
0
0
692071954.36
545019695.77
178996483.78
0
0
0
0
0
0
0
0
0
135906.06
30316910.08
0
509069829.18
0
0
0
2902887332.23
0
0
0
157821087.63
0
0
191193585.22
0
0
0
0
0
1634592073.98
234285327.88
26788840.7
0
0
0
224551856.88
0
21728444.24
614561127.01
7223063.04
130342322.92
0
3243087729.5
0
6145975061.73
486135464.64
0
0
0
0
0
0
0
0
0
268235524.72
31501967.65
0
0
75453110.14
94046283.25
0
2531984.01
0
0
0
0
0
0
0
0
324004901.89
0
0
0
0
50400000
0
0
1332309236.3
354845000
0
0
0
0
354845000
0
5271256.37
51733997.94
0
411850254.31
0
1744159490.61
1097874000
0
0
0
0
1293485773.76
0
264417418.04
0
501896060.91
-36323306.42
0
0
0
0
3121349946.29
1280465624.83
4401815571.12
6145975061.73
3683247060.76
3683247060.76
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2952871332.52
1634792761.19
0
0
0
0
0
0
0
0
0
7376462.39
0
0
837732439.56
390199061.99
38448576.68
44322030.71
0
282987575.99
-139263327.05
6051193.34
0
0
874099977.18
22771369.48
0
7403858.25
1301836.55
0
889467488.41
104929920.42
0
0
784537567.99
486007539.88
298530028.11
.4427
.4427
-71332533.8
713205034.19
475117727.65
238087306.54
3329188914.35
0
0
0
0
0
0
0
0
0
0
14578466.16
55660987.32
1147616519.3
0
0
0
0
0
376744344.17
500109016.93
769295382.86
605663104.57
364269212.45
7756100.21
2003800.18
0
23227426.7
306871189.1
2750000
0
8198802.54
3500
79433047.9
400000
400000
0
0
1267318661.92
0
1612514907.66
209258557.33
30307622.17
131535169.74
-685589972.81
-389452.76
0
-883273.1
845001883.14
844118610.04

a_12
600380
2008-12-31
845001883.14
0
0
0
0
0
0
0
228391485.72
0
0
258457604.79
505822928.42
102243664.69
0
0
0
0
0
0
0
0
414000
136122.15
40860667.19
0
513744151.63
0
0
0
2495072507.73
0
0
0
152689800.96
0
0
280239347.55
0
0
0
0
0
1657912383.15
223770230.63
6269448.31
0
0
0
235769416.01
0
14788738.32
614561127.01
7295805.78
132588948.76
390397.29
3326275643.77
0
5821348151.5
1032426522.2
0
0
0
0
0
0
0
0
0
243486221.54
26052523.74
0
0
53095760.76
78636905.44
0
2531984.01
0
0
0
0
0
0
0
0
269308394.81
0
0
0
0
10400000
0
0
1715938312.5
194795000
0
0
0
0
194795000
0
4290495.4
44541603.4
0
243627098.8
0
1959565411.3
1097874000
0
0
0
0
1304082202.42
0
218512357
0
193538463.27
-36029922.85
0
0
0
0
2777977099.84
1083805640.36
3861782740.2
5821348151.5
2938487360.76
2938487360.76
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2498552905.96
1440100457.45
0
0
0
0
0
0
0
0
0
6432301.53
0
0
630974681.11
326622985.93
55394524.41
39027955.53
0
-632945779.8
190311252.5
-3822524.45
0
0
-2700072.5
18716244.08
0
9926597.31
1922441.55
0
6089574.27
-18902223.92
0
0
24991798.19
-26956929.45
51948727.64
-.02
-.02
0
0
0
0
2635800971.41
0
0
0
0
0
0
0
0
0
0
16835128.66
46826090.32
925873554.63
0
0
0
0
0
332467999.36
386906921.37
599200096.04
455013618.99
309515482.14
40656526.48
11474552.88
0
16279914.57
217705749.01
59724518.39
0
71292945
0
29203263.67
0
0
0
0
1905599107
4047036.65
1831110987.58
247338427.44
95202000.4
17803131.32
-186606402.69
-3953492.33
0
293656987.64
551344895.5
845001883.14

a_13
600380
2007-12-31
552782800.01
0
0
0
0
0
0
0
937105503.95
0
0
152500724.04
450271671.08
136562862.92
0
0
0
0
0
0
0
0
0
0
72001435.81
0
492806472.38
0
0
0
2794031470.19
0
0
0
203486943
0
0
299092507.21
0
0
0
0
0
1727754801.98
63944770.61
14776412.57
0
0
0
247715739.3
0
9542142.21
580310005.04
8185301.31
65383400.38
162765.31
3220354788.92
0
6014386259.11
992622640
0
0
0
0
0
0
0
0
1581261.45
297683551.35
28695978.55
0
0
66941436.23
57309518.55
0
2531984.01
0
0
0
0
0
0
0
0
215593409.4
0
0
0
0
41400000
0
0
1704359779.54
149700000
0
0
0
17370000
167070000
0
52201238.06
20283946.32
0
239555184.38
0
1943914963.92
609930000
0
0
0
0
1323636263.07
0
218512357
0
769432392.72
-23668379.43
0
0
0
0
2897842633.36
1172628661.83
4070471295.19
6014386259.11
2498556727.65
2498556727.65
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2134599896.08
1248717614.43
0
0
0
0
0
0
0
0
0
5225399.39
0
0
482294257.73
335710277.61
30893457.15
31758889.77
0
326223871.2
477384788.54
14867461.7
0
0
1167565491.31
15895496.06
0
18217039.06
884587.66
0
1165243948.31
138475862.86
0
0
1026768085.45
725072484.5
301695600.95
1.19
1.19
0
0
0
0
2213548088.82
0
0
0
0
0
0
0
0
0
0
16015517.51
44091436.15
742283403.7
0
0
0
0
0
278479121.62
336609356.97
487019721.47
429263438.72
1006883276.25
46275375.47
4454417.56
0
541958.78
246629160.18
911195756.2
0
262604641.04
0
-362274529.36
0
0
0
0
1603979098.6
0
1676526273.67
76385164.97
6921998.77
5220000
-154152340.04
-8244079.76
0
-95407510.44
646752405.94
551344895.5

a_14
600380
2006-12-31
838507139.45
0
0
0
0
0
0
0
0
0
172197851.13
78343559.29
450045801.72
218448736.05
0
0
0
0
0
0
0
0
0
0
133377733.21
0
371863837.65
0
0
6595115.31
2136002040.6
0
0
0
0
0
0
630606069.92
0
630606069.92
0
0
0
1269924580.03
461226836.26
2656250.61
0
0
0
225897013.5
0
0
0
19222449.24
0
186017.5
2609719217.06
0
4745721257.66
1167047142.7
0
0
0
0
0
0
0
0
24017373.37
198502706.36
16566842.57
0
0
37967868.18
31943428.32
0
2531984.01
0
0
0
0
0
0
0
0
137517946.89
0
0
0
0
1900000
95710107.17
0
1713705399.57
110700000
0
0
0
39231459.2
149931459.2
0
0
0
0
149931459.2
0
1863636858.77
609930000
0
0
0
0
1311904732.96
0
183975855.6
0
-82586921.69
-15586378.53
-101088921.4
0
0
0
1906548366.94
975536031.95
2882084398.89
4745721257.66
2076203679.57
2076203679.57
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1997585575.41
989680340.71
0
0
0
0
0
0
0
0
0
5117067.7
0
0
604228488.59
362461206.57
36098471.84
0
0
0
4289762.71
0
0
5749951
88657817.87
6155697.64
0
44597207.65
0
0
50216307.86
40714499.39
20139829.65
0
29641638.12
-77440573.56
107082211.68
0
0
0
0
0
0
2124231618.81
0
0
0
0
0
0
0
0
0
0
20263580.99
50457072.12
796997831.15
0
0
0
0
0
299254536.89
275782203.22
550418994.01
272498706.65
595298221.44
79285753.02
46412897.04
0
0
490193245.54
672844319.04
0
0
1440050.24
-443480743.32
0
0
0
0
1881416028.2
4900000
1390756200
160774336.17
5533565.98
3639000
331146492.03
-6271269.22
0
153893186.14
0
0

a_15
600380
2005-12-31
682556216.72
0
0
0
0
0
0
0
0
0
247909094.88
65803812.11
585240786.62
150151508.35
0
0
0
0
0
0
0
0
0
0
148902874.42
0
326027874.01
0
0
3432011.94
2061121304.63
0
0
0
0
0
0
618096861.39
0
618096861.39
0
0
0
1000918760.27
445903897.41
1029794.23
0
0
0
215154274.84
0
0
0
10867091.77
0
38879347.28
2330850027.19
0
4391971331.82
713048121
0
0
0
0
0
0
0
0
36864418.68
170637766.92
19090782.28
0
0
45908112.17
38644073.58
0
2571496.15
0
0
0
0
0
0
0
0
144076418.07
0
0
0
0
86510000
75598935.78
0
1332950124.63
700000
0
0
0
30090144.2
30790144.2
0
0
0
0
30790144.2
0
1363740268.83
609930000
0
0
0
0
1314271901.96
0
176504745.12
0
99913562.35
-3340338.38
-80949091.75
0
0
0
2116330779.3
911900283.69
3028231062.99
4391971331.82
2488918119.77
2488918119.77
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2288035095.26
1159951149.31
0
0
0
0
0
0
0
0
0
6295781.2
0
0
664036819.69
442129266.14
15622078.92
0
0
0
-11298578.8
0
0
3521315.27
193105760.98
8395201.37
0
9194134.56
0
0
192306827.79
37055177.33
56197480.97
0
211449131.43
128009042.02
83440089.41
0
0
0
0
0
0
2418590986.04
0
0
0
0
0
0
0
0
0
0
7122632.06
134130296.57
909758386.63
0
0
0
0
0
324573246.53
316011990
646370869.86
363129421.65
334707836.21
32331987.35
10749665.6
4562015.31
43874950
367728769.91
322361483.77
0
0
20687453.83
-289113268.35
0
0
0
0
1070397615.37
279977.41
1133311823.52
133395211.5
38446110.78
1152872.09
-197182314.33
-3248663.19
0
-126414824.22
0
0

a_16
600380
2004-12-31
619274044.02
0
0
0
0
0
0
0
0
0
605721847.05
60238289.72
655467536.44
120363912.15
0
0
0
0
0
0
0
0
0
0
187385478.73
0
316299364.3
9540000
0
21409042.55
2408314036.23
0
0
0
0
0
0
143573562.43
0
490970060.05
0
0
0
992521204.53
243814954.09
0
0
0
0
229605550.21
0
0
0
8104093.42
0
40318270.78
2005334133.08
0
4413648169.31
658806529
0
0
0
0
0
0
0
0
133595048.5
207677921.06
22544378.94
0
0
49728269.84
36864038.6
0
3906434.01
0
0
0
0
0
0
0
0
123033961.35
0
0
0
0
590000
82882070.12
0
1319628651.42
89590000
0
0
0
31910443.12
121500443.12
0
0
0
0
121500443.12
0
1441129094.54
609930000
0
0
0
0
1312441350.94
0
144097288.02
0
71404277.43
395701.99
-77026419.59
0
0
0
2061242198.79
911276875.98
2972519074.77
4413648169.31
2345798357.69
2345798357.69
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2112739924.97
1020335146.35
0
0
0
0
0
0
0
0
0
3807442.62
0
0
739714064.43
336279108.14
12604163.43
0
0
0
-42448992.55
0
0
7341203.58
197950643.75
7399357.83
0
11699156.02
0
0
193650845.56
38395718.23
43807768.22
0
199062895.55
97263412.27
101799483.28
0
0
0
0
0
0
2455628110.24
0
0
0
0
0
0
0
0
0
0
1684033.22
56934843.34
970624481.78
0
0
0
0
0
254962461.77
324778008.12
722176621.93
241705413.2
452781210.07
35320380.47
16458166.79
18361.14
74843065.47
219900458.77
411795437.19
0
0
68814603.9
-121089315.92
0
0
0
0
1152105713.23
0
1249440000
168322698.17
33741940.74
0
-265656984.94
703718.47
0
-144337169.19
0
0

a_17
600380
2003-12-31
763611213.21
0
0
0
0
0
0
0
0
0
766204239.22
32633222.72
617078800.26
56772949.06
0
0
0
0
0
0
0
0
500888.89
0
155723012.16
0
263846476.57
10600000
0
18991567.41
2530239357.34
0
0
0
0
0
0
135153615.75
140000000
600974421.63
0
0
0
959333064.08
70975489.35
1383718.44
0
0
0
203147755.96
0
0
0
6934949.12
0
42838270.78
1885587669.36
0
4415827026.7
707440000
0
0
0
0
0
0
0
0
53159341.18
183823599.69
26444767.32
0
0
34904717.44
66411458.7
0
4431107.34
0
0
0
0
0
0
0
0
169545835.16
0
0
0
0
0
68548931.99
0
1314709758.82
25000000
0
0
0
43701430.81
68701430.81
0
0
0
0
68701430.81
0
1383411189.63
609930000
0
0
0
0
1311956681.96
0
119155982.69
0
116943282.26
397785.82
-33218651.37
0
0
0
2125165081.36
907250755.71
3032415837.07
4415827026.7
1752426088.24
1752426088.24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1538571824.97
673101516.9
0
0
0
0
0
0
0
0
0
3865790.68
0
0
618313328.53
239280282.28
4010906.58
0
0
0
552796.21
0
0
-418339.28
213988720.2
14851753.21
0
7412097.19
0
0
221428376.22
32747940.9
-2544302.23
0
186136133.09
140275065.49
45861067.6
0
0
0
0
0
0
1988551956.51
0
0
0
0
0
0
0
0
0
0
2223620.25
56416280.38
760249455.33
0
0
0
0
0
164166535.03
263319670.74
687209965.49
172246230.55
245763889.63
37669859.8
14005390.47
320318039.89
12213727.89
110601738.44
522741453.51
0
0
616682.4
-3988966.67
0
0
0
0
808033287.46
378209.48
495332700
210538367.77
0
1609179.2
100931249.97
-1254993.02
0
267933520.83
0
0

a_18
600380
2002-12-31
495677692.38
0
0
0
0
0
0
0
0
0
715730984.08
1735000
224286692.45
25134402.75
0
0
0
0
0
0
0
0
0
7132737.4
26689748.96
0
74608761.78
0
0
1956691.43
1546262962.27
0
0
0
0
0
0
519875799.36
0
519875799.36
0
0
0
346957110.42
6541341.64
0
0
0
0
103036309.28
0
0
0
526374.75
0
0
976936935.45
0
2523199897.72
0
0
0
0
0
0
0
0
0
80000000
35325882.2
8296493.86
0
0
7764134.87
15361154.32
0
142317000
0
0
0
0
0
0
0
0
185471251.88
0
0
0
0
0
8316114.66
0
482852031.79
25551288
0
0
0
3000000
28551288
0
0
0
0
28551288
0
511403319.79
406620000
0
0
0
0
1507822102.68
0
80257601.37
0
17449474.1
-194613.21
-4904624.64
0
0
0
2007049940.3
4746637.63
2011796577.93
2523199897.72
711647636.44
711647636.44
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
561224729.81
185796795.78
0
0
0
0
0
0
0
0
0
1785733.4
0
0
298621999.51
74811485.55
208715.57
0
0
0
5016630.36
0
0
-605178.07
154834358.92
66496065.77
0
15080480.97
0
0
206249943.72
34621296.67
0
0
171628647.05
171882009.41
-253362.36
0
0
0
0
0
0
895653602.12
0
0
0
0
0
0
0
0
0
0
0
63622349.47
205982553.18
0
0
0
0
0
61621441.7
104033198.87
351511747.24
236127010.6
419940443.39
41133651.1
302634.3
0
12974873.94
92091002.92
1013362125.4
0
0
0
-631101525.59
0
0
0
0
992241138
0
1019061200
93871311.25
0
53250000
-173941373.25
-4020.93
0
-568919909.17
0
0

a_19
600380
2001-12-31
1011347601.55
0
0
0
0
0
0
0
0
0
639930530
0
166179713.06
33282849.46
0
0
0
0
0
0
0
0
0
0
18769055.82
0
52953946.52
215045.63
0
790953.1
1904700639.32
0
0
0
0
0
0
55105017.34
0
55105017.34
0
0
0
322193267.72
17196534.21
0
0
0
0
28154919.04
0
0
0
0
0
0
422649738.31
0
2327350377.63
70000000
0
0
0
0
0
0
0
0
0
33088088.72
6919337.45
0
0
7144658.1
2639667.76
0
81324000
0
0
0
0
0
0
0
0
4916774.76
0
0
0
0
11000000
6163621.87
0
223196148.66
120000000
0
0
0
3000000
123000000
0
0
0
0
123000000
0
346196148.66
271080000
0
0
0
0
1640819769.94
0
53260137.62
0
15994321.41
0
0
0
0
0
1981154228.97
0
1981154228.97
2327350377.63
678817966.56
678817966.56
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
518437342.64
187610846.07
0
0
0
0
0
0
0
0
0
1103486.19
0
0
250693664.99
59567493.62
19461851.77
0
0
0
1948793.27
0
0
-1684689.03
160644728.16
77066046.08
0
18612415.79
0
0
219098358.45
18480298.55
0
0
200618059.9
200618059.9
0
0
0
0
0
0
0
762759755.91
0
0
0
0
0
0
0
0
0
0
0
22328429.27
166315456.7
0
0
0
0
0
45791635.07
64267883.15
284924432.14
223788778.12
14758994.69
11592367.88
90922.8
0
0
69552195.4
654214777.09
0
0
0
-697324687.12
1712818543.55
1712818543.55
0
0
109000000
0
278668600
142039184.97
0
0
1401110758.58
0
0
927574849.58
0
0

20|76

序号

_10

_11

_12

_13

_14

_15

_16

_17

_18

_19

_20

_21

_22

_23

_24

_25

_26

_27

_28

_29

_30

_31

_32

_33

_34

_35

_36

_37

_38

_39

_40

_41

_42

_43

_44

_45

_46

_47

_48

_49

_50

_51

_52

_53

_54

_55

_56

_57

_58

_59

_60

_61

_62

_63

_64

_65

_66

_67

_68

_69

_70

_71

_72

_73

_74

_75

a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319

a_0
600380
2020-12-31
2620785936.91
14360258407.51
11335258815.27
499816235.82
1000136927.6
3431304957.76
4669517905.91
.134
.0916
1.4637
.3168
.278
.3171
.1938
.4337
.1907
.4802
418064526.52
2.3589
2.1242
1431559961.78
18120953707.09
5028763199.35
2239191487.01
2768069205.62
467562770.49
288678658.25
2479805908.59
3030937750.5
3409335862.98
.8579
1.1732
222.0951
161.2208
3.2007
2.9014
3.7904
3.3543
.6395
.2347
.1022
.2914
.1496
-.0073
235748069.54
2160401968.82
.5768
.4232
.4345
.5655
124681887.42
4884292272.83
125.8005
.065
96.2946
.2803
.0707
.8379
.0914
.6436
.1786
.0795
.0983
.3822
.8747
7.4218
.0218
-.0399
.0166
67.9034
.065
3560766056.5
1470505238.58
.1453

a_1
600380
2019-12-31
2066965863.3
13171040643.6
10858592956.49
2226240406.02
915780729.29
2478936477.94
4538952908
.1064
.0727
1.4633
.3166
.3328
.2694
.1725
.4587
.1544
.471
171414623.62
2.2495
2.0422
1226194973.66
16308121165.76
4633757953.84
2052048869.31
2443685012.48
429275107.61
341834780.64
2680302568.58
2351628182.43
3021655999.62
.8916
1.25
225.6229
178.9901
2.9522
2.9061
3.6492
3.3004
.6435
.2073
.0781
.3307
.1465
-.0185
173150098.66
1678603386.94
.5957
.4043
.4834
.5166
0
4880653233.65
125.6
.0601
100.0229
.2791
-.0009
.9073
.0936
.6411
.1822
.0807
.0961
.3752
.9155
6.1876
.0242
-.0828
.0147
55.7029
.11
3313867532.16
1298528450.17
0

a_2
600380
2018-12-31
1598594273.16
13052848417.38
11227312618.32
168508548.98
3078220758.1
4820083843.37
3415395026.24
.0896
.0584
1.5331
.3477
.4257
.2367
.1427
.467
.1303
.4484
209990734.58
2.1706
1.9859
987915806.14
16358956884.65
4519360447.76
1894510943.81
2212928268.24
440484022.58
112872454.02
3698746384.18
2169779177.15
2820196974.18
.9298
1.2507
227.4669
180.178
2.703
3.0467
3.3902
2.9562
.6239
.1848
.0605
.3551
.1269
-.015
274911684.69
1249608838.4
.5917
.4083
.4792
.5208
1674377971.13
4708366306.56
119.8029
.0565
107.664
.2876
-.0445
.8561
.1883
.6547
.1809
.0758
.0886
.3246
.8788
4.4813
.0246
-.0453
.016
56.9048
.0834
3275013638.98
1131992589.55
.0002

a_3
600380
2017-12-31
1373265859.98
11835033610.53
9964657513.04
5592432140.29
870606473.87
2314652001.74
1753884056.16
.3431
.2104
1.6311
.3869
.309
.3127
.1274
.4854
.4335
.4853
4700480333.53
2.0664
1.8708
806077293.31
14007976726.49
4520591864.58
1550862086.36
2132155217.19
381940348.31
321603745.23
2655555838.44
2772605847.19
3165574080.76
.8952
.4003
230.7598
185.548
2.5146
2.8894
3.495
2.8933
.6282
.1956
.0714
.3677
.1096
.0081
366916898.11
-27749477.8
.5423
.4577
.4565
.5435
0
4398751428.84
126.3251
.061
104.4348
.3143
.9274
-.0059
.0785
.6307
.2035
.0698
.096
.3684
.8064
5.3927
.0277
.0329
.0187
52.6878
.0966
3121914087.64
893374990.05
.0003

a_4
600380
2016-12-31
1036584289.98
10110662871.14
8466105603.9
270357347.83
1997400433.69
5584399981.88
3295388823.72
.1044
.0606
1.7217
.4192
.2815
.24
.1066
.5002
.1002
.6049
275086646.07
1.7145
1.4174
744875649.51
7308209259.42
4638015357.48
1473154992.97
2652332647.69
234578562.49
52150362.62
1896294375.17
1649139410.85
3191522512.77
.8602
1.6878
233.3387
192.554
2.2309
2.6817
3.7539
2.4695
.6233
.2971
.086
.3845
.1037
.012
140640370.69
699321235.89
.5766
.4234
.4633
.5367
1760200
3789670940.83
136.1069
.0883
97.2319
.286
.138
.7177
.1443
.4547
.2886
.0917
.165
.4737
.709
4.3182
.0382
.0615
.0262
47.411
.0806
2639082844.87
791826167.75
.0004

a_5
600380
2015-12-31
929329837.49
8876109456.91
7611526623.11
43098750.74
847347457.48
4578918333
3060189579.05
.1125
.0596
1.888
.4703
.2829
.2073
.1075
.4833
.0951
.6264
162484793.42
1.2392
.9801
589047411.01
6171682032.33
4827535053.16
1131253163.73
1665111345.76
214227292.12
49601890.89
1835798523.4
1368653173.17
3284008981.85
.848
1.5388
224.3007
183.1655
2.0453
2.8418
3.8075
2.1167
.6035
.2591
.1012
.3632
.1047
.0154
114178655.1
659308381.48
.6438
.3562
.5019
.4981
180085176
3259416181.97
128.4376
.0951
95.8631
.2776
.0588
.8023
.1389
.4474
.3499
.082
.1207
.5061
.7807
3.4192
.0445
.0727
.0287
49.9455
.074
2545321764.6
711286941.35
.1035

a_6
600380
2014-12-31
761681607.22
7688976963.16
6709520736.29
36238328.63
1093484647.69
2764948392.37
1483706137.84
.1045
.0566
1.8473
.4587
.3719
.228
.1027
.4753
.0922
.6138
95635399.71
1.4014
1.1019
396423292.95
5079629779.2
4663039550.66
878724090.24
1462920957.87
0
224519532.66
2061182266
1278500484.61
2203115933.33
.86
1.4324
223.6783
178.9535
2.0561
3.0143
3.5579
2.1936
.5907
.2995
.0893
.3697
.0905
.0151
61849907.57
588167941.49
.6655
.3345
.518
.482
0
2878569157.22
121.0888
.091
102.5895
.2886
.0494
.8601
.0904
.4203
.3859
.0727
.1211
.3975
.6623
2.4959
.0508
.0545
.0333
59.461
.0625
2262286004.69
596679910.65
.1356

a_7
600380
2013-12-31
725987500.27
6063376526.49
5427857676.86
109267534.48
992856461.38
1793183907.51
1563174031.71
.0949
.0532
1.7837
.4394
.482
.2768
.1167
.4747
.0919
.5788
64338593.2
1.5216
1.2161
263941960.47
4496500039.3
4259555035.83
745379235.3
1243890801.81
0
177937881.93
2275348698.19
1311667537.21
1133994717.51
.805
1.112
227.8512
178.2836
2.2531
2.9081
3.5665
2.2711
.604
.3055
.0771
.364
.1022
.0085
48695714.92
507153861.06
.6779
.3221
.4788
.5212
5500000
2315381822.1
125.5095
.0851
102.3417
.3263
.0274
.8874
.0852
.4185
.3964
.0694
.1158
.2402
.6342
2.0024
.0572
.0232
.03
69.4036
.0747
1740900141.87
557010896.83
.0842

a_8
600380
2012-12-31
540398807.79
5822029564.02
5087666947.66
33497277.41
1180405200.55
1648775560.21
1292980984.41
.079
.0453
1.7447
.4268
.451
.2323
.0924
.4126
.0755
.5997
54606044.3
1.5688
1.2904
269272317.82
4222361892.12
3496093671.98
758098629.94
1277605231.87
0
146261702.58
1877697369.31
971868556.97
1313846773.36
.8159
1.6622
176.4867
147.1093
2.4128
4.0169
4.263
2.3678
.5174
.2784
.0667
.3046
.0957
.0124
58816847.35
387199933.93
.6929
.3071
.3837
.6163
7503850.11
1783710862.92
90.8663
.0799
85.6203
.2493
-.0095
.8764
.1331
.4329
.3584
.0777
.131
.3156
.6722
2.3383
.063
.0385
.0299
50.8673
.0632
2024923688.63
533824910.42
.1329

a_9
600380
2011-12-31
640084679.38
4664417223.37
4014060700.12
5872230.28
666162737.24
3463996204
1033768970.56
.0899
.0557
1.6144
.3806
.4833
.1751
.1336
.3836
.1025
.5436
810426.82
2.3133
2.0014
266805763.81
4553355416.23
2656237077.97
460430038.8
1144269648.22
0
112413557.54
1621099347.21
590072005
1143346858.44
.7989
1.3244
197.4788
209.0404
2.1283
3.5349
3.8738
2.738
.5292
.3119
.0711
.2834
.1011
-.0009
26440142.22
490228756.86
.6943
.3057
.5335
.4665
1470000
1315375422.11
103.2557
.0711
94.2231
.2684
-.0522
.9983
.0538
.5166
.3014
.0522
.1298
.3408
.5989
2.8667
.0697
-.0026
.0255
33.9525
.1354
1585819709
479859555.04
.1588

a_10
600380
2010-12-31
1102973132.67
4279686004.91
3174417538.38
27120804.63
633619584.55
516010329.3
797283331.01
.1887
.1412
1.3368
.2519
.3745
.3263
.2466
.3243
.2244
.6293
30329207.16
2.023
1.6209
196989895.16
3157802982.23
2458055075.32
427848224.47
1064027013.61
0
62009826.91
670536584.97
587513815.11
532644283.05
.7962
1.1014
209.8654
193.1985
2.4447
3.2906
3.689
4.2002
.5738
.402
.1653
.2233
.1009
.0001
25888442.71
973223424.88
.7214
.2786
.7374
.2626
0
952979235.06
110.9215
.0914
98.9439
.2656
.0044
.9698
.0258
.4443
.3458
.0602
.1497
.2975
.9024
4.8752
.0865
.0008
.0321
38.2581
.0852
1307970098.89
422373793.76
.1719

a_11
600380
2009-12-31
774697758.95
3399428367.83
2793765263.26
397256539.54
317823491.64
1267718661.92
1953308634.73
.1782
.1277
1.3962
.2838
.5111
.269
.2103
.3438
.213
.5993
159091760.17
2.1788
1.7967
186218576.96
2823545935.58
1895666242.56
398039159.42
1028723724.17
0
59537238.32
891380464.64
474508142.13
378270883.84
.7725
.772
213.3471
199.1947
2.2374
3.1967
3.6807
3.6543
.5562
.3821
.1365
.2274
.1059
.0104
298355087.22
625445807.82
.7091
.2909
.6195
.3805
400000
769295382.86
114.1818
.0828
99.1653
.3359
-.1775
.7972
.3803
.4594
.3084
.0648
.1674
.2169
.7639
3.2566
.1
.0431
.0365
36.278
.1051
1147616519.3
376744344.17
.3981

a_12
600380
2008-12-31
478962410.33
2699462190.39
2244448571.4
377926476.07
348723212.4
1909646143.65
2096252546.34
.0065
.0043
1.5074
.3366
.6316
.2048
.163
.3447
.0085
.5048
-433844880.53
1.4541
1.1547
161883460.61
2225684232.67
1887952062.09
661456756.38
1046255100.36
0
51364082.81
1237621522.2
405561906.88
316381982.22
.7667
18.2065
212.4607
188.5912
1.7358
2.8615
4.299
2.6907
.5099
.2994
.427
.2147
.1112
.0189
-624156133.03
458836678.72
.7194
.2806
-1.0786
2.0786
0
599200096.04
127.5574
.0883
84.9033
.2601
7.6149
18.3595
-24.9744
.3823
.3243
.1136
.1797
.1615
.8757
2.016
.1056
.0448
.0405
38.8057
.0967
925873554.63
332467999.36
.1574

a_13
600380
2007-12-31
395715721.34
2273655042.48
1844391603.76
1058155028.06
1420429557.42
1603979098.6
1758131438.64
.2522
.1707
1.4776
.3232
.6089
.2326
.1584
.3398
.4109
.4154
801287116.74
1.6393
1.3502
98050021.78
1784924530.43
1806475985.16
1439684954.16
983300789.36
17370000
75017168.39
1183722640
504412984.19
255779339.73
.7572
.4181
208.994
176.9812
1.667
2.8883
4.4177
3.0537
.5002
.2891
.074
.193
.1344
.0124
323902328.2
225480968.71
.7119
.2881
.7062
.2938
0
487019721.47
126.3715
.0819
82.6225
.2412
.4649
.2196
.3155
.2968
.3004
.2394
.1635
.1316
.8768
2.3604
.0965
.0261
.0412
55.364
.0875
742283403.7
278479121.62
.1265

a_14
600380
2006-12-31
78618104.16
2194952271.92
1922453565.27
720996871.5
1164477614.82
1886316028.2
1555169536.17
.0103
.0062
1.6466
.3927
.6866
.1658
.0379
.483
.0143
.4375
-28401796.3
1.2464
1.0294
60884835.27
1957209074.16
1733807666.9
630606069.92
424098446.68
39231459.2
2531984.01
1279647142.7
308998218.8
274991497.27
.8745
9.1931
232.3665
228.7101
1.8286
2.8362
3.5207
2.1168
.5233
.217
.0052
.291
.1746
.0174
-32691559.01
58043434.42
.6615
.3385
-2.6126
3.6126
0
550418994.01
128.6933
.0784
103.6732
.2545
.1447
1.9582
-1.1029
.4124
.3653
.1329
.0894
.1476
.9195
1.6692
0
.0282
.0476
43.5715
.0693
796997831.15
299254536.89
.0865

a_15
600380
2005-12-31
200883024.51
2559843914.67
2196714493.02
426226454.47
710777707.51
1070677592.78
1267859907.11
.0698
.0481
1.4503
.3105
.5868
.2282
.0807
.4507
.085
.5667
-8576196.72
1.5463
1.3017
149782453.74
1809780197.81
1447852451.91
618096861.39
516241820.71
30090144.2
2571496.15
800258121
311145153.63
252336994.2
.8306
1.7173
201.2771
189.3285
2.4971
3.6117
3.6421
3.0761
.534
.2446
.0457
.2668
.1776
.0063
2722382.08
220025328.15
.6989
.3011
.6054
.3946
0
646370869.86
101.06
.0742
100.217
.2616
-.0534
1.0406
.0129
.4121
.3297
.1407
.1175
.185
.9774
2.5756
0
.0195
.049
35.9016
.0843
909758386.63
324573246.53
.0009

a_16
600380
2004-12-31
233058432.72
2514246986.8
2272541573.6
579421183.94
700510499.86
1152105713.23
1417762698.17
.067
.0451
1.4848
.3265
.5197
.3125
.0994
.4641
.0849
.5315
-39407587.16
1.825
1.5853
823695230.14
1771643146.63
1236336158.62
143573562.43
1262095301.63
31910443.12
3906434.01
748986529
450409656.94
241732908.6
.8947
1.2142
209.9942
168.3218
2.4037
3.5175
3.436
2.9463
.565
.2397
.0529
.3153
.1434
.0054
3041405.39
238470482.71
.6934
.3066
.4886
.5114
0
722176621.93
103.7665
.0717
106.2277
.3051
-.2132
1.198
.0153
.4014
.2801
.0325
.286
.1677
.9157
3.2154
0
.0168
.052
62.4667
.062
970624481.78
254962461.77
.1196

a_17
600380
2003-12-31
213854263.27
2047191857.14
1874945626.59
629970907.68
633959874.35
808411496.94
707480246.97
.0614
.0422
1.4562
.3133
.5294
.2637
.122
.4917
.1062
.3969
7574112.95
1.9246
1.7239
1138559860.17
1734443550.71
1031692271.87
135153615.75
1514537588.37
43701430.81
4431107.34
732440000
364743884.33
286227305.3
.9699
.9254
182.9664
134.7067
2.6831
3.9775
4.0022
2.968
.6159
.2007
.0493
.3528
.1365
.0023
7021316.74
178562020.14
.7008
.2992
.7536
.2464
0
687209965.49
91.7664
.0598
91.2001
.3708
.003
.9593
.0377
.3928
.2336
.0306
.343
.2069
.9503
3.4545
0
.0055
.046
61.7282
.1004
760249455.33
164166535.03
.0341

a_18
600380
2002-12-31
150422906.63
959275951.59
723148940.99
474351602.73
1105453128.32
992241138
1166182511.25
.0853
.068
1.2542
.2027
.05
.287
.2114
.525
.2412
.282
55827037.09
3.2024
3.0478
696700347.27
821442549.36
353498452.06
527008536.76
821250359.54
3000000
142317000
25551288
146747665.25
339104366.54
1.0757
1.3758
225.8782
162.9657
2.127
2.913
3.629
4.7579
.7389
.1545
.0615
.4196
.1051
.0003
50810406.73
115801609.96
.9976
.0024
1.0015
-.0015
0
351511747.24
125.2992
.0296
100.5789
.3176
.0292
.6747
.296
.3256
.1401
.2089
.3255
.6631
.9442
60.516
0
.0082
.0408
79.259
.0671
205982553.18
61621441.7
1

a_19
600380
2001-12-31
160380623.92
785088185.18
561299407.06
26442285.37
723766972.49
1821818543.55
420707784.97
.1013
.0862
1.1747
.1488
.5806
.1438
.2363
.4857
.2955
.2917
58717734.53
8.5338
8.2965
621376519.81
1263764110.59
339389801.93
55105017.34
669091447.77
3000000
81324000
201000000
49791752.03
95404396.63
.9604
1.1155
192.3775
188.7941
2.1069
3.5429
4.0848
6.8691
.7236
.2373
.0755
.3693
.0878
.0287
56768941.26
141900325.37
1
0
1
0
1712818543.55
284924432.14
103.0228
.0228
89.3547
.2448
.0097
.7073
.283
.543
.1458
.0237
.2875
.2756
.6447
9.4761
0
.0968
.0121
27.0158
.173
166315456.7
45791635.07
.597

sh600380

损益表分解

资产分解

负债表分解

经营现金支出项

负债和所有者权益

流动资产和非流动资产

流动负债和非流动负债

资产负债表构成

总股本与新发行

利润表分解对比

三项费用分解三费

ROE 收益指标对比

毛利率和净利率利润率

含金量收现比与净现比

营收和赊销

运营周期和营业周期天数

总资产和固定资产周转按天数按次数

应收类(应收款+应收票据)与存货周转按天数按次数

购买固定资产

收付款方式

资产负债表和利润表比例

科目	归母公司所有者	少数股东权益
资产负债表	-	-
利润表	-	-

Z值

流动和速动比率

现金流企业肖像

报表时间

净资产收益率

资产负债率

核心利润率

总资产收益率

权益乘数

经营负债

毛利率

净利率

总资产周转率

有息负债

净利润

主营业务收入

资产总额

主营业务收入

三费占比

营业总成本


主营业务成本 - -

销售费用 - -

管理费用 - -

财务费用 - -

其他利润


营业外收入 - -

营业外支出 - -

投资收益 - -

所得税

资产负债表 (移至新规)

项目	占比	会计期间	会计期间	同比上期	周转天数
流动资产：
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产：
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债：
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债：
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益：
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
减库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计

利润表 (按季度)

项目	占比	会计期间	会计期间	同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减：分出保费
减：提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减：摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减：摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减：摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加：其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失（收益以"－"表示）
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益

现金流量表 (移步间接法)

项目	占比	会计期间	会计期间	同比上期
经营活动：
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动：
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动：
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额

查看最新一年的财报评价，点击这里立即升级

综合评价（本期评分：）所有评价

规则说明：

60分及格、满分为100分，或有加分项共78分（合计满分178）或有扣分项-178分;
扣除负数后，全a股实际中位数为50分,平均分仅为24分;
季报评分不具参考作用，仅有同比上期的作用，实际评分以年报为准;
若评语区配色扎眼，则表明企业很糟糕。同理标签越多公司的问题也就越多。

概要分析

	年份1	年份2	增长
营业收入
营业成本
净利润
净资产
总资产

详细分析

		第一年	第二年	第三年	第四年	第五年	平均值
概要	ROE
	净利率
	毛利率
	总资产周转率
	资产负债率
货好不好卖	存货周转天数
货好不好卖	存货占资产比率
款好不好收	应收类周转天数
款好不好收	应收类占营收
赚不赚钱？利润高不高？	毛利率
	核心利润率注释
	净利率
利润来源是？钱是赚来的还是大风刮来的？	偶生利润占比
	投资收益占比
	经营净利润
	三费比率注释
回报率如何？用多少钱赚了多少利润？	Roe净资产收益率
	Roic 注释
	Roa总资产收益率
	总资产周转率
有没有骗我？验证一下真实性	营业周期天数注释
	运营周期天数注释
	现金流验证营收
	现金流验证净利注释
资产端钱去了哪里？	经营性资产
	投资性资产
	生产性资产
	其它资产
负债端钱从哪里来的？	总负债率
	有息负债占比
	经营性负债占比
	其它负债占比
	流动负债占比
	流动资产/有息负债

规则说明：

看了「健康元」的人还看过：