看财报-安琪酵母(600298)年报-财务报表分析

21|238

序号

_10

_11

_12

_13

_14

_15

_16

_17

_18

_19

_20

_21

_22

_23

_24

_25

_26

_27

_28

_29

_30

_31

_32

_33

_34

_35

_36

_37

_38

_39

_40

_41

_42

_43

_44

_45

_46

_47

_48

_49

_50

_51

_52

_53

_54

_55

_56

_57

_58

_59

_60

_61

_62

_63

_64

_65

_66

_67

_68

_69

_70

_71

_72

_73

_74

_75

_76

_77

_78

_79

_80

_81

_82

_83

_84

_85

_86

_87

_88

_89

_90

_91

_92

_93

_94

_95

_96

_97

_98

_99

_100

_101

_102

_103

_104

_105

_106

_107

_108

_109

_110

_111

_112

_113

_114

_115

_116

_117

_118

_119

_120

_121

_122

_123

_124

_125

_126

_127

_128

_129

_130

_131

_132

_133

_134

_135

_136

_137

_138

_139

_140

_141

_142

_143

_144

_145

_146

_147

_148

_149

_150

_151

_152

_153

_154

_155

_156

_157

_158

_159

_160

_161

_162

_163

_164

_165

_166

_167

_168

_169

_170

_171

_172

_173

_174

_175

_176

_177

_178

_179

_180

_181

_182

_183

_184

_185

_186

_187

_188

_189

_190

_191

_192

_193

_194

_195

_196

_197

_198

_199

_200

_201

_202

_203

_204

_205

_206

_207

_208

_209

_210

_211

_212

_213

_214

_215

_216

_217

_218

_219

_220

_221

_222

_223

_224

_225

_226

_227

_228

_229

_230

_231

_232

_233

_234

_235

_236

_237

a_00_会计条目

证券代码

会计期间

货币资金

其中:客户资金存款

结算备付金

其中：客户备付金

现金及存放中央银行款项

存放同业款项

贵金属

拆出资金

交易性金融资产

衍生金融资产

短期投资

应收票据

应收账款

预付款项

应收保费

应收分保账款

应收代位追偿款

应收分保合同准备金

其中:应收分保未到期责任准备金

其中:应收分保未决赔款准备金

其中:应收分保寿险责任准备金

其中:应收分保长期健康险责任准备金

应收利息

应收股利

其他应收款

买入返售金融资产

存货

一年内到期的非流动资产

存出保证金

其他流动资产

流动资产合计

保户质押贷款

定期存款

发放贷款及垫款

可供出售金融资产

持有至到期投资

长期应收款

长期股权投资

长期债权投资

长期投资

存出资本保证金

独立账户资产

投资性房地产

固定资产

在建工程

工程物资

固定资产清理

生产性生物资产

油气资产

无形资产

其中:交易席位费

开发支出

商誉

长期待摊费用

递延所得税资产

其他非流动资产

非流动资产合计

其他资产

资产总计

短期借款

其中:质押借款

向中央银行借款

吸收存款及同业存放

其中：同业及其他金融机构存放款项

其中：吸收存款

拆入资金

交易性金融负债

衍生金融负债

应付票据

应付账款

预收款项

卖出回购金融资产款

应付手续费及佣金

应付职工薪酬

应交税费

应付利息

应付股利

应付赔付款

应付保单红利

保户储金及投资款

保险合同准备金

其中:未到期责任准备金

其中:未决赔款准备金

其中:寿险责任准备金

其中:长期健康险责任准备金

其他应付款

应付分保账款

代理买卖证券款

代理承销证券款

预收保费

一年内到期的非流动负债

其他流动负债

递延收益-流动负债

流动负债合计

长期借款

独立账户负债

应付债券

长期应付款

专项应付款

长期负债合计

预计负债

递延所得税负债

其他非流动负债

递延收益-非流动负债

非流动负债合计

其他负债

负债合计

实收资本(或股本)

其他权益工具

其中：优先股

其中：永续债

其中：其他

资本公积

其中：库存股

盈余公积

一般风险准备

未分配利润

外币报表折算差额

未确认投资损失

交易风险准备

专项储备

其他综合收益

归属于母公司所有者权益合计

少数股东权益

所有者权益合计

负债与所有者权益总计

营业总收入

营业收入

利息净收入

利息收入

利息支出

已赚保费

保险业务收入

其中：分保费收入

减：分出保费

减：提取未到期责任准备金

手续费及佣金净收入

其中：代理买卖证券业务净收入

其中:证券承销业务净收入

其中：受托客户资产管理业务净收入

手续费及佣金收入

手续费及佣金支出

其他业务收入

营业总成本

营业成本

退保金

赔付支出净额

赔付支出

减：摊回赔付支出

提取保险责任准备金净额

提取保险责任准备金

减：摊回保险责任准备金

保单红利支出

分保费用

营业税金及附加

业务及管理费

减：摊回分保费用

销售费用

管理费用

财务费用

资产减值损失

其他业务成本

公允价值变动收益

投资收益

其中：对联营企业和合营企业的投资收益

汇兑收益

其他业务利润

营业利润

营业外收入

其中：非流动资产处置利得

营业外支出

其中：非流动资产处置净损益

其中：非流动资产处置损失

利润总额

所得税费用

未确认的投资损失

影响净利润的其他项目

净利润

归属于母公司所有者的净利润

少数股东损益

基本每股收益

稀释每股收益

其他综合收益(损失)

综合收益总额

归属于母公司所有者的综合收益

归属少数股东的综合收益

销售商品、提供劳务收到的现金

客户存款和同业存放款项净增加额

向中央银行借款净增加额

向其他金融机构拆入资金净增加额

收到原保险合同保费取得的现金

收到再保险业务现金净额

保户储金及投资款净增加额

处置交易性金融资产净增加额

收取利息、手续费及佣金的现金

拆入资金净增加额

回购业务资金净增加额

收到的税费返还

收到的其他与经营活动有关的现金

购买商品、接受劳务支付的现金

客户贷款及垫款净增加额

存放中央银行和同业款项净增加额

支付原保险合同赔付款项的现金

支付利息、手续费及佣金的现金

支付保单红利的现金

支付给职工以及为职工支付的现金

支付的各项税费

支付其他与经营活动有关的现金

经营活动产生的现金流量净额

收回投资收到的现金

取得投资收益收到的现金

处置固定资产、无形资产和其他长期资产收回的现金净额

处置子公司及其他营业单位收到的现金净额

收到的其他与投资活动有关的现金

购建固定资产、无形资产和其他长期资产支付的现金

投资支付的现金

质押贷款净增加额

取得子公司及其他营业单位支付的现金净额

支付其他与投资活动有关的现金

投资活动产生的现金流量净额

吸收投资收到的现金

吸收权益性投资收到的现金

其中：子公司吸收少数股东投资收到的现金

发行债券收到的现金

取得借款收到的现金

收到其他与筹资活动有关的现金

偿还债务支付的现金

分配股利、利润或偿付利息支付的现金

其中：子公司支付给少数股东的股利、利润

支付其他与筹资活动有关的现金

筹资活动产生的现金流量净额

汇率变动对现金及现金等价物的影响

其他对现金的影响

现金及现金等价物净增加额

期初现金及现金等价物余额

期末现金及现金等价物余额

a_0
600298
2020-12-31
1107102339.28
0
0
0
0
0
0
0
0
0
0
180673619.45
799014093.84
179196503.8
0
0
0
0
0
0
0
0
0
0
32395960.16
0
1993067774.7
0
0
153674553.05
4445124844.28
0
0
0
0
0
235865475.35
20222031.51
0
0
0
0
4616988.36
5203825173.64
333275723.45
0
0
0
0
368060022.06
0
0
36262380.99
5783536
56013364.67
98129969.87
6362054665.9
0
10807179510.18
1141051194.42
0
0
0
0
0
0
0
0
94205683.8
1088275105.86
202589631.94
0
0
223955484.23
153707538.79
0
5897061.44
0
0
0
0
0
0
0
0
50253424.51
0
0
0
0
142612659.04
22500849.58
0
3125048633.61
1245147875.44
0
0
39200000
0
1284347875.44
0
78679298.74
2650451.16
128551473.79
1494229099.13
0
4619277732.74
824080943
0
0
0
0
653488925.96
0
495986180.73
0
4380396599.54
0
0
0
0
-464029297.25
5889923351.98
297978425.46
6187901777.44
10807179510.18
8933035777.74
8933035777.74
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7425419863.38
5896133145.82
0
0
0
0
0
0
0
0
0
79448398.65
0
0
645722067.4
700024757.21
104091494.3
41982638.56
0
0
-3350707.73
-3350707.73
0
163309656
1625592224.07
14016064.34
0
12473547.72
0
0
1627134740.69
205001957.44
0
0
1422132783.25
1371512559.64
50620223.61
1.6643
0
-177414091.39
1244718691.86
1194098468.25
50620223.61
10297943326.3
0
0
0
0
0
0
0
0
0
0
54701016.75
186298675.08
6485883362.62
0
0
0
0
0
1003471757.39
489868512.49
690503444.57
1869215941.06
0
0
6414668.1
0
0
783187158.48
0
0
0
0
-776772490.38
2930000
2930000
2930000
0
3139995289.83
212690000
3406375138.87
415874000.48
24300000
200000
-466833849.52
29181491.17
0
654791092.33
450999246.95
1105790339.28

a_1
600298
2019-12-31
663689246.95
0
0
0
0
0
0
0
0
0
0
124976361.64
813606733.24
126881262.1
0
0
0
0
0
0
0
0
0
0
32376219.95
0
1992048399.65
0
0
112359859.06
3865938082.59
0
0
0
0
0
35000000
23572739.24
0
0
0
0
4747519.21
5195247002.25
343459508.06
0
0
0
0
291753412.51
0
0
36262380.99
11748309.01
42910210.94
55996398.66
6040697480.87
0
9906635563.46
787241668.5
0
0
0
0
0
0
0
0
286944039.99
917817995.82
121439298.84
0
0
176823142.76
77142756.01
0
2700000
0
0
0
0
0
0
0
0
40634709.38
0
0
0
0
66447517
511019999.99
0
2988211128.29
1428617910.2
0
0
39400000
0
1468017910.2
0
28126142.37
2992444.86
121905413.52
1621041910.95
0
4609253039.24
824080943
0
0
0
0
651974425.96
0
407145589.3
0
3433254069.97
0
0
0
0
-286615205.86
5029839822.37
267542701.85
5297382524.22
9906635563.46
7652754551.71
7652754551.71
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6595839307.34
4973979590.13
0
0
0
0
0
0
0
0
0
69194208.63
0
0
885075545.64
589160380.16
78429582.78
16145141.3
0
0
-6552677.9
-6552677.9
0
65099636.76
1099317061.93
13852582.45
0
4161496.41
0
0
1109008147.97
169127814.18
0
0
939880333.79
901500017.94
38380315.85
1.0939
1.0939
137604014.37
1077484348.16
1039104032.31
38380315.85
8813177206.31
0
0
0
0
0
0
0
0
0
0
58134833
95904821.51
5513149707.03
0
0
0
0
0
956959029.35
378009069.75
823117860.14
1295981194.55
0
0
11806032.41
0
0
826992531.89
0
0
0
0
-815186499.48
0
0
0
0
3797134790.54
192720000
3794894521.72
400193108.19
28350000
222200000
-427432839.37
23621771.06
0
76983626.76
374015620.19
450999246.95

a_2
600298
2018-12-31
374015620.19
0
0
0
0
0
0
0
0
0
0
105842149.59
767279353.19
144768596.02
0
0
0
0
0
0
0
0
0
0
39553855.95
0
1869562192.12
0
0
108543017.82
3409564784.88
0
0
0
0
0
0
30125417.14
0
0
0
0
4878050.06
4807349023.57
279439062.32
0
0
0
0
284382200.88
0
0
36262380.99
3490778.85
39011032.71
85697607.45
5570635553.97
0
8980200338.85
1530306332.23
0
0
0
0
0
0
0
0
1125880406.78
0
140247300.61
0
0
141542124.6
39450845.14
0
0
0
0
0
0
0
0
0
0
47208955.1
0
0
0
0
597000000
0
0
3621635964.46
640080378.16
0
0
51600000
0
691680378.16
0
11693125.65
3114501.57
98849459.44
805337464.82
0
4426973429.28
824080943
0
0
0
0
651974425.96
0
345391466.2
0
2895723615.05
0
0
0
0
-424219220.23
4292951229.98
260275679.59
4553226909.57
8980200338.85
6685600650.19
6685600650.19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5749984096.84
4257598567.2
0
0
0
0
0
0
0
0
0
67026562.39
0
0
755976174.91
507857831.97
129101205.03
32423755.34
0
0
-704889.44
-704889.44
0
40930892.11
975842556.02
10912966.55
0
4709504.05
0
0
982046018.52
82338275.79
0
0
899707742.73
856669164.92
43038577.81
1.0395
1.0395
-118107009.14
781600733.59
738562155.78
43038577.81
7811175963.7
0
0
0
0
0
0
0
0
0
0
91084105.86
74767008.35
4884151718.77
0
0
0
0
0
866685858.37
354529415.91
727798419.15
1143861665.71
0
0
731846.54
0
0
1012454698.97
0
0
0
0
-1011722852.43
0
0
0
0
3281560622.06
0
3004124078.36
413872561.58
33450000
200000
-136636017.88
-38143661.94
0
-42640866.54
416656486.73
374015620.19

a_3
600298
2017-12-31
416656486.73
0
0
0
0
0
0
0
0
0
0
76129982.9
610967092.62
107627328.06
0
0
0
0
0
0
0
0
0
0
43165662.81
0
1537193742.8
0
0
118569974.56
2910310270.48
0
0
0
0
0
0
30830306.58
0
0
0
0
0
4474928553.77
192869471.62
0
0
0
0
295463985.66
0
0
36262380.99
5037524.08
22068470.56
59556439.31
5117017132.57
0
8027327403.05
1585915666.69
0
0
0
0
0
0
0
0
76847622.59
907119435.52
90084842.62
0
0
142747210.34
41948727.04
9828365.91
0
0
0
0
0
0
0
0
0
26136788.96
0
0
0
0
2000000
0
0
2882628659.67
902034500
0
0
53800000
0
955834500
0
9721159.37
0
85638577.93
1051194237.3
0
3933822896.97
824080943
0
0
0
0
651974425.96
0
289454935.8
0
2383419310.63
0
0
0
0
-306112211.09
3842817404.3
250687101.78
4093504506.08
8027327403.05
5775728160.88
5775728160.88
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4863834925.07
3601833072.83
0
0
0
0
0
0
0
0
0
61623515.81
0
0
628836487.11
460479224.45
85500827.1
25561797.77
0
0
8964622.07
4369340.47
0
52466772.26
973324630.14
9517340.29
0
8166561.79
0
0
974675408.64
82009488.02
0
0
892665920.62
847187749.2
45478171.42
1.028
1.028
-10515683.91
882150236.71
836672065.29
45478171.42
6522070722.78
0
0
0
0
0
0
0
0
0
0
72275755.87
46223749.44
3876049010.29
0
0
0
0
0
705015313.05
334675059.35
602982682.48
1121848162.92
0
4595281.6
609681.24
0
14860000
926704259.82
0
0
0
0
-906639296.98
0
0
0
0
3900517763.72
0
3649704541.8
351487125.64
39200000
0
-100673903.72
-30662668.54
0
83872293.68
332784193.05
416656486.73

a_4
600298
2016-12-31
332784193.05
0
0
0
0
0
0
0
0
0
0
60271233.93
462869074.78
139146907.38
0
0
0
0
0
0
0
0
0
0
28610643.47
0
1214077802.3
0
0
81888460.55
2319648315.46
0
0
0
0
0
0
26460966.11
0
0
0
0
0
3406489031.17
457469443.91
30935464.42
0
0
0
303393826.46
0
0
36262380.99
2528351.84
27049832.18
167506768.58
4458096065.66
0
6777744381.12
1389136944.77
0
0
0
0
0
0
0
0
14335661.41
565680215.71
105110958.84
0
0
139554936.21
45527498.71
9328520.52
0
0
0
0
0
0
0
0
0
17004300.95
0
0
0
0
100000000
600000000
0
2985679037.12
150000000
0
0
52000000
0
202000000
0
5230418.6
0
87056373.13
294286791.73
0
3279965828.85
824080943
0
0
0
0
651974425.96
0
217283032.39
0
1855627747.74
0
0
0
0
-295596527.18
3253369621.91
244408930.36
3497778552.27
6777744381.12
4860532382.62
4860532382.62
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4264677713.46
3275195647.17
0
0
0
0
0
0
0
0
0
47211831.75
0
0
556832705.78
351112963.71
58921315.59
-24596750.54
0
0
3374225.45
3313625.45
0
0
599228894.61
51400277.34
1599336.64
4413381.67
1635555.62
3234892.26
646215790.28
68634056.59
0
0
577581733.69
535091974.97
42489758.72
.6493
.6493
-222943834.23
354637899.46
312148140.74
42489758.72
5298109840.95
0
0
0
0
0
0
0
0
0
0
64794370.9
27863938.63
3269178609.77
0
0
0
0
0
576841518.85
257280855.05
507182391.29
780284775.52
0
0
507150
0
23540000
797375913.36
0
0
0
0
-773328763.36
0
0
0
0
3914010445.74
51000000
3678220111.87
224443326.06
26461900
0
62347007.81
-37790781.47
0
31512238.5
301271954.55
332784193.05

a_5
600298
2015-12-31
301271954.55
0
0
0
0
0
0
0
0
71440
0
126115351.1
451852347.98
128788737.72
0
0
0
0
0
0
0
0
0
0
24305681.12
0
984769992.82
0
0
71122800.21
2088298305.5
0
0
0
0
0
0
23150859.76
0
0
0
0
0
3608713655
79872663.39
309235.27
7562720.89
0
0
279750651.8
0
0
36262380.99
5723633.3
23859416.48
43261269.34
4108466486.22
0
6196764791.72
1108346610.9
0
0
0
0
0
0
0
0
112118447.49
483936329
66113688.88
0
0
103583955.47
27761287.15
22688261.78
0
0
0
0
0
0
0
0
0
20533488.8
0
0
0
0
895000000
0
0
2840082069.47
0
0
0
1200000
4828869.66
6028869.66
0
4839635.58
0
78502808.36
89371313.6
0
2929453383.07
329632377
0
0
0
0
1145298533.57
0
163325076.92
0
1473383441.34
0
0
0
0
-72652692.95
3038986735.88
228324672.77
3267311408.65
6196764791.72
4213360304.5
4213360304.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3881969548.04
2954201692.26
0
0
0
0
0
0
0
0
0
23344027.1
0
0
463467477.19
302248319.96
119587961.93
19120069.6
0
71440
2498538.65
19375.8
0
0
333960735.11
45189210.76
445239.31
2380769.33
1269957.72
1715197.03
376769176.54
58058522.55
0
0
318710653.99
280094645.09
38616008.9
.8497
.8497
-14052818.71
304657835.28
266041826.38
38616008.9
4322564972.84
0
0
0
0
0
0
0
0
0
0
46764141.15
32010681.56
2711048436.66
0
0
0
0
0
436263309.07
231018115.15
452473658.52
570536276.15
0
0
263937.75
0
32776993
276391232.76
0
0
0
0
-243350302.01
0
0
0
0
3094132294.26
398711632.24
3546588397.97
175027214.36
19425000
0
-228771685.83
2616240.98
0
101030529.29
200241425.26
301271954.55

a_6
600298
2014-12-31
598953057.5
0
0
0
0
0
0
0
0
0
0
33160669.74
364900838.45
109027206.08
0
0
0
0
0
0
0
0
4806666.67
0
17747645.47
0
932113444.35
0
0
120699314.59
2181408842.85
0
0
0
0
0
0
23131483.96
0
0
0
0
0
3658263643.7
67668319.03
396695.52
0
0
0
275083986.52
0
0
36262380.99
3807063.11
27503578.45
8681920.27
4100799071.55
0
6282207914.4
1455802714.61
0
0
0
0
0
0
0
0
79116908.37
424162989.63
62817213.77
0
0
73196087.07
34361388.45
33260096.32
0
0
0
0
0
0
0
0
0
21768774.77
0
0
0
0
500000000
0
0
2684486172.99
0
0
500000000
1400000
0
501400000
0
2683534.32
62164777.17
0
566248311.49
0
3250734484.48
329632377
0
0
0
0
1086666151.86
0
122991643.44
0
1283067086.28
0
0
0
0
0
2822357258.58
209116171.34
3031473429.92
6282207914.4
3654114617.28
3654114617.28
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3445917177.62
2583736575.42
0
0
0
0
0
0
0
0
0
23986960.04
0
0
428249788.18
274471330.49
116615794.87
18856728.62
0
0
-15123179.21
-15123179.21
0
0
193074260.45
46956397.35
0
2136682.93
970266.9
0
237893974.87
61070438.51
0
0
176823536.36
147191223.94
29632312.42
.4465
.4465
-11291715.98
165531820.38
135899507.96
29632312.42
4204532076.21
0
0
0
0
0
0
0
0
0
0
81473899.32
67917791.84
2546207210.28
0
0
0
0
0
397874010.62
255793605.88
454757090.16
699291850.43
0
0
125600
0
14746619
415224141.34
0
0
0
0
-400351922.34
0
0
0
0
4344085340.58
100315987.17
4465148209.41
190587177.71
15975000
0
-211334059.37
-15952208.85
0
71653659.87
128587765.39
200241425.26

a_7
600298
2013-12-31
627615384.8
0
0
0
0
0
0
0
0
0
0
31021535.18
412538243.66
142633805.06
0
0
0
0
0
0
0
0
0
0
40043414.39
0
923186616.96
0
0
0
2177039000.05
0
0
0
0
0
0
38254663.17
0
0
0
0
0
3704444329.34
78886698.85
523334.42
0
34094.9
0
271256513.74
0
0
36262380.99
9295772.65
22877097.9
0
4161834885.96
0
6338873886.01
1494865583.44
0
0
0
0
0
0
0
0
84622189.95
622741977.19
48193555.8
0
0
54836033.92
-91739496.81
32918607.04
0
0
0
0
0
0
0
0
0
20884669.39
0
0
0
0
82000000
0
0
2349323119.92
0
0
1000000000
1600000
0
1001600000
0
0
56589300
0
1058189300
0
3407512419.92
329632377
0
0
0
0
1145266026.1
0
115237524.91
0
1193074837.42
-47308158.26
0
0
0
0
2735902607.17
195458858.92
2931361466.09
6338873886.01
3119381261.58
3119381261.58
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2907706053.51
2206392034.25
0
0
0
0
0
0
0
0
0
18504794.76
0
0
366190887.04
237582673.57
80946263.29
-1910599.4
0
0
-200495.24
-200495.24
0
0
211474712.83
37001133.16
0
1256041.76
-918783.31
0
247219804.23
65191069.15
0
0
182028735.08
146439844.95
35588890.13
.4443
.4443
-34838751.51
147189983.57
111601093.44
35588890.13
3532098847.44
0
0
0
0
0
0
0
0
0
0
118296639.34
29140092.11
2274760988.77
0
0
0
0
0
314926429.23
223041220.92
378626308.13
488180631.84
0
0
1638363.16
0
31862000
694471266.43
0
0
0
0
-660970903.27
500000000
0
0
500000000
3118375036.7
5953635.32
3074313722.19
139183568.56
8415000
501500000
-90668618.73
-16544399.12
0
-280003289.28
408591054.67
128587765.39

a_8
600298
2012-12-31
414544689.99
0
0
0
0
0
0
0
0
0
0
26744692.98
507915977.25
122928915.47
0
0
0
0
0
0
0
0
0
0
44023247.47
0
754653875.72
0
0
0
1870811398.88
0
0
0
0
0
0
38455158.41
0
0
0
0
0
2107836761.15
1161765110.14
598152.98
0
44535.26
0
209688921.42
0
0
36262380.99
174999.93
20469462.19
0
3575295482.47
0
5446106881.35
1270804268.93
0
0
0
0
0
0
0
0
46533018.64
454758222.16
26025941.88
0
0
38994130.44
-72014157.53
8762652.83
0
0
0
0
0
0
0
0
0
18995353.83
0
0
0
0
175000000
0
0
1967859431.18
87000000
0
500000000
1800000
0
588800000
0
0
40416111.1
0
629216111.1
0
2597075542.28
329632377
0
0
0
0
1146802167.3
0
87001162.56
0
1124316211.37
-12469406.75
0
0
0
0
2675282511.48
173748827.59
2849031339.07
5446106881.35
2713663079.85
2713663079.85
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2443595602.36
1885298119.32
0
0
0
0
0
0
0
0
0
19097243.61
0
0
331931773.45
138016206.53
62094512.24
7157747.21
0
0
-1640824.3
-1640824.3
0
0
268426653.19
66879336.88
0
1134361.22
-1840960.31
0
334171628.85
53966390.3
0
0
280205238.55
243186082.91
37019155.64
.7377
.7377
-3313313.67
276891924.88
239872769.24
37019155.64
2856305052.76
0
0
0
0
0
0
0
0
0
0
86781033.19
90841978.86
1991111410.32
0
0
0
0
0
255324944.59
206995887.59
267880161.67
312615660.64
0
0
2879379.39
0
0
1280988531.11
0
0
0
0
-1278109151.72
10800000
10800000
10800000
0
3987825047.9
6793596.3
2991850818.97
117396965.53
7150000
1500000
894670859.7
-262284.22
0
-71084915.6
479675970.27
408591054.67

a_9
600298
2011-12-31
492423201.89
0
0
0
0
0
0
0
0
0
0
16013928.89
415439444.04
141733275.07
0
0
0
0
0
0
0
0
0
0
16548041.03
0
623094848.89
0
0
0
1705252739.81
0
0
0
0
0
0
40095982.71
0
0
0
0
0
1765416685.69
367174883.43
937060.18
0
60872.49
0
98531581.33
0
0
36262380.99
274999.89
14845700.29
0
2323600147
0
4028852886.81
539187520
0
0
0
0
0
0
0
0
67800907.37
234617943.26
31432643.46
0
0
36642097.58
-32086567.46
353490.28
1488704
0
0
0
0
0
0
0
0
13167690.96
0
0
0
0
317642520
0
0
1210246949.45
180000000
0
0
2000000
0
182000000
0
0
18671666.62
0
200671666.62
0
1410918616.07
329632377
0
0
0
0
1146802167.3
0
87001162.56
0
930574985.01
-9156093.08
0
0
0
0
2484854598.79
133079671.95
2617934270.74
4028852886.81
2505784874.32
2505784874.32
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2230303166.61
1767785437.09
0
0
0
0
0
0
0
0
0
15874993.45
0
0
271639382.32
110168358.31
47673419.77
17161575.67
0
0
1298749.95
1298749.95
0
0
276780457.66
95974099.28
0
1403490.8
1075053.04
0
371351066.14
42066139.9
0
0
329284926.24
298420396.94
30864529.3
.9507
.9507
-6263856.38
323021069.86
292156540.56
30864529.3
2538443856.79
0
0
0
0
0
0
0
0
0
0
70966904.25
87552927.15
1923539315.63
0
0
0
0
0
199170870.59
173226221.01
252355430.28
148671850.68
0
0
829128.22
0
0
509448886.03
0
0
0
0
-508619757.81
804910100
804910100
7200000
0
1655075626.7
0
1648339146.7
109459310.33
5400000
19243131.62
682944138.05
1349473.55
0
324345704.47
155330265.8
479675970.27

a_10
600298
2010-12-31
167399505.79
0
0
0
0
0
0
0
0
0
0
16776792.32
159608371.65
131329237.49
0
0
0
0
0
0
0
0
0
0
18982858.97
0
476615630.65
0
0
0
970712396.87
0
0
0
0
0
0
38297232.76
0
0
0
0
0
1631892847.39
144180919.24
1183519.59
0
125089.44
0
101262304.88
0
0
36262380.99
417631.48
9358840.02
0
1962980765.79
0
2933693162.66
601550000
0
0
0
0
0
0
0
0
32376782.09
218812970.32
31106522.1
0
0
34763439.4
-5552021.51
2021089.44
1488704
0
0
0
0
0
0
0
0
13316129.39
0
0
0
0
0
0
0
929883615.23
428543560
0
0
2200000
0
430743560
0
0
25760000
0
456503560
0
1386387175.23
306046577
0
0
0
0
378673767.3
0
83339815.89
0
681722921.29
-2892236.7
0
0
0
0
1446890844.78
100415142.65
1547305987.43
2933693162.66
2100982324.3
2100982324.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1749010845.75
1391827272.66
0
0
0
0
0
0
0
0
0
11912367.43
0
0
211188852.96
90613329.36
39837572.55
3631450.79
0
0
1893632.76
0
0
0
353865111.31
40370875.19
0
1447391.63
964795.37
0
392788594.87
57042752.04
0
0
335745842.83
284996015.1
50749827.73
.9773
.9773
0
335745842.83
284996015.1
50749827.73
2307633231.23
0
0
0
0
0
0
0
0
0
0
70223056.76
51779887.24
1577350017.97
0
0
0
0
0
135783968.25
156385850.27
211281220.22
348835118.52
0
0
472393.29
0
15634965.06
322728723.32
36403600
0
0
0
-343024964.97
0
0
0
0
1995532048.23
0
1479622048.23
107434192.61
35865786.93
344990742.3
63485065.09
-2863731.4
0
66431487.24
88898778.56
155330265.8

a_11
600298
2009-12-31
88898778.56
0
0
0
0
0
0
0
0
0
0
5521556.8
96698625.84
44442252.33
0
0
0
0
0
0
0
0
0
0
34193129.93
0
410326015.01
0
0
0
680080358.47
0
0
0
0
0
0
0
0
0
0
0
0
1491950156.77
66058967.05
2203708.48
0
249525.57
0
86023881.55
0
0
0
574473.52
13587221.18
0
1660647934.12
0
2340728292.59
473000000
0
0
0
0
0
0
0
0
346692132.9
140501306.02
29558013.1
0
0
41198507.77
14053249.78
3447485.89
31954490.93
0
0
0
0
0
0
0
0
30361130.82
0
0
0
0
17070500
0
0
1127836817.21
0
0
0
2200000
0
2200000
0
0
13815946.91
0
16015946.91
0
1143852764.12
271400000
0
0
0
0
253790329
0
81830226.93
0
433518495.15
0
0
0
0
0
1040539051.08
156336477.39
1196875528.47
2340728292.59
1686336052.71
1686336052.71
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1400285995.02
1066267548.08
0
0
0
0
0
0
0
0
0
11571253.18
0
0
199896908.23
87993472.32
28632434.67
5924378.54
0
-662250
6107318.93
0
0
0
291495126.62
19473035.01
0
565752.67
425099.26
0
310402408.96
11093538.12
0
0
299308870.84
210192048.01
89116822.83
.7745
.7745
0
299308870.84
210192048.01
89116822.83
1822945786.79
0
0
0
0
0
0
0
0
0
0
29768817.22
34057614.06
1226499249.97
0
0
0
0
0
107898901.48
107643302.83
196028012.1
248702751.69
9303818.93
0
788540.85
0
0
267035953.39
4534200
0
0
0
-261477793.61
0
0
0
0
1154600000
326000000
1332342286.4
90552258.89
25185000
0
57705454.71
0
0
44930412.79
43968365.77
88898778.56

a_12
600298
2008-12-31
43968365.77
0
0
0
0
0
0
0
3858750
0
0
3168120
73280471.41
30966685.57
0
0
0
0
0
0
0
0
0
0
10942955.13
0
371628524.06
0
0
0
537813871.94
0
0
0
0
0
0
0
0
0
0
0
0
1009131784.38
405722452.42
8378730.71
0
379521.38
0
65812413.85
0
0
0
156315.79
6928067.55
0
1496509286.08
0
2034323158.02
357405476.03
0
0
0
0
0
0
0
0
130831180.75
150975859.65
29257144.77
0
0
25024769.71
4857323.09
726149.77
1488704
0
0
0
0
0
0
0
0
18398362.01
0
0
0
0
4130810.37
0
0
723095780.15
311259500
0
0
2200000
0
313459500
0
99337.5
9169095.81
0
322727933.31
0
1045823713.46
271400000
0
0
0
0
253790329
0
63849460.15
0
276589213.92
0
0
0
0
0
865629003.07
122870441.49
988499444.56
2034323158.02
1311272094.74
1311272094.74
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1159584453.84
865398494.74
0
0
0
0
0
0
0
0
0
9526212.59
0
0
170762262.97
73085267.12
39314105.91
1498110.51
0
-6298950
0
0
0
0
145388690.9
8480440.5
0
2209550.94
1224585.74
0
151659580.46
8542977.18
0
0
143116603.28
104495345.44
38621257.84
.385
.385
0
0
0
0
1465293540.87
0
0
0
0
0
0
0
0
0
0
15567754.77
10835347.11
873582486.97
0
0
0
0
0
88449595.56
75575643.05
174221514.33
279867402.84
0
0
1709049.74
0
0
476308322.56
0
0
0
0
-474599272.82
25111800
25111800
25111800
0
856161020.24
0
621126339.42
97388647.36
27340500
0
162757833.46
0
0
-31974036.52
75942402.29
43968365.77

a_13
600298
2007-12-31
75942402.29
0
0
0
0
0
0
0
10157700
0
0
13385908.14
69456333.4
37581808.55
0
0
0
0
0
0
0
0
0
0
7104845.85
0
283210433.11
0
0
0
496839431.34
0
0
0
0
0
0
0
0
0
0
0
0
799775575.21
219287842.79
44203.46
0
447689.8
0
61699188.32
0
0
0
0
23943039.85
0
1105197539.43
0
1602036970.77
315084728.71
0
0
0
0
0
0
0
0
73560462.94
133036954.78
18851782.24
0
0
21801980.72
7453346.81
0
1488704
0
0
0
0
0
0
0
0
8899444.25
0
0
0
0
0
0
0
580177404.45
122676376.87
0
0
2200000
0
124876376.87
0
1740300
7815095.81
0
134431772.68
0
714609177.13
271400000
0
0
0
0
253790329
0
54475581.83
0
216749746.8
0
0
0
0
0
796415657.63
91012136.01
887427793.64
1602036970.77
1060786538.12
1060786538.12
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
949224550.22
738059240.24
0
0
0
0
0
0
0
0
0
8099587.63
0
0
131318023.63
57300051.65
22151262.93
-7703615.86
0
5027400
395.96
0
0
0
116589783.86
17339249.61
0
592718.19
0
0
133336315.28
11944111.54
0
0
121392203.74
90671341.83
30720861.91
.33
.33
0
0
0
0
1164269463.51
0
0
0
0
0
0
0
0
0
0
0
10786598.48
803671230.85
0
0
0
0
0
77273992.58
50814665.36
140774872.43
102521300.77
34000
0
1931108.64
0
27248808.29
302154065.28
0
0
0
0
-272940148.35
15000000
15000000
0
0
612798741.33
3000000
376398437.62
67737642.68
0
0
186662661.03
0
0
16243813.45
59698588.84
75942402.29

a_14
600298
2006-12-31
59698588.84
0
0
0
0
0
0
0
0
0
3196500
5868441.53
73782871.57
47000451.05
0
0
0
0
0
0
0
0
0
0
35218763.27
0
276792156.35
0
0
0
466339009.34
0
0
0
0
0
0
-245430.32
34000
-211430.32
0
0
0
770934294.54
14027703.02
0
0
0
0
38193666.04
0
0
0
0
0
0
822944233.28
0
1289283242.62
117005000
0
0
0
0
0
0
0
0
136147248.72
105799064.76
17844403.59
0
0
19995921.96
2839580.27
0
1488704
0
0
0
0
0
0
0
0
27608803.72
0
0
0
0
19940925
0
0
448669652.02
64671499.22
0
0
2200000
133271
67004770.22
0
0
0
0
67004770.22
0
515674422.24
135700000
0
0
0
0
388912845.84
0
66962453.18
0
117405829.06
0
0
0
0
0
708981128.08
64627692.3
773608820.38
1289283242.62
863855911.69
863855911.69
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
757564413.68
564985610.03
0
0
0
0
0
0
0
0
0
6072565.69
0
0
114059056.25
55004148.57
17443033.14
0
0
0
10415881.51
0
0
881950.76
117589330.28
5301461.28
0
11111554.13
0
0
111779237.43
12557907.45
0
0
99221329.98
76463919.05
22757410.93
0
0
0
0
0
0
974402810.04
0
0
0
0
0
0
0
0
0
0
12170209.32
18334467.67
614115273.45
0
0
0
0
0
54936262.92
53156556.14
123462072.02
159237322.5
0
3225.29
2000000
0
0
147018765.46
0
0
0
0
-145015540.17
34892800
34892800
34892800
0
399163265.77
0
406558275.77
47573412.05
1578956.41
0
-20075622.05
0
0
-5853839.72
0
0

a_15
600298
2005-12-31
65552428.56
0
0
0
0
0
0
0
0
0
11698874.76
21544974.3
46305667.5
86250040.49
0
0
0
0
0
0
0
0
0
0
9600018.16
0
179273871.77
0
0
1398274.71
412024132.09
0
0
0
0
0
0
-303178.64
34000
-269178.64
0
0
0
635628363.25
22800405.97
10376799.49
0
0
0
30115786
0
0
0
0
0
0
698652176.07
0
1110676308.16
120000000
0
0
0
0
0
0
0
0
103452909.99
57415892.3
27932280.59
0
0
25196323.1
-2834630.25
0
0
0
0
0
0
0
0
0
0
13357727.42
0
0
0
0
0
832844.3
0
345353347.45
90249154
0
0
0
5075159.9
95324313.9
0
0
0
0
95324313.9
0
440677661.35
135700000
0
0
0
0
380956438.75
0
52903304.53
0
88926058.66
0
0
0
0
0
658485801.94
11512844.87
669998646.81
1110676308.16
705623582.2
705623582.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
634235974.14
476888297.23
0
0
0
0
0
0
0
0
0
5634329.9
0
0
100592560.15
40808345.49
10312441.37
0
0
0
-2599706.27
0
0
692229.89
69480131.68
4219143.78
0
2245928.63
0
0
71453346.83
6790723.11
0
0
64662623.72
62366010.01
2296613.71
0
0
0
0
0
0
815694665.46
0
0
0
0
0
0
0
0
0
0
0
6427656.86
497855140.79
0
0
0
0
0
44835651.79
50539115.07
106327795.81
122564618.86
680000
77846.65
2039445.1
0
0
166400812.22
0
0
0
0
-163603520.47
0
0
0
0
220249154
0
124000000
39829342.61
0
-4000
56423811.39
0
0
15384909.78
0
0

a_16
600298
2004-12-31
50167518.78
0
0
0
0
0
0
0
0
0
14434176
19290630.62
51729000.32
30239867.59
0
0
0
0
0
0
0
0
0
0
8480517.74
0
115598823.31
680000
0
1810566.03
283950582.65
0
0
0
0
0
0
34000
0
34000
0
0
0
499480012.92
67947939.61
27123099.01
0
0
0
16954278.19
0
0
0
26472
0
-360926.96
611204874.77
0
895155457.42
25000000
0
0
0
0
0
0
0
0
46443285.1
45721342.15
10178314.99
0
0
18940353.42
-810428.45
0
0
0
0
0
0
0
0
0
0
11759081.04
0
0
0
0
4000000
75000
0
161306948.25
85000000
0
0
2766226.16
9821259.9
97587486.06
0
0
0
0
97587486.06
0
258894434.31
135700000
0
0
0
0
377925515.37
0
38240495.94
0
75147857.24
0
0
0
0
0
627013868.55
9247154.56
636261023.11
895155457.42
544749978.68
544749978.68
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
461018938.9
331678272.14
0
0
0
0
0
0
0
0
0
4345812.92
0
0
75276381.39
45267647.15
4450825.3
0
0
0
-4706891.38
0
0
247473.16
79271621.56
4622350.09
0
12706479.17
0
0
71187492.48
16814526.78
0
0
54372965.7
53668800.37
704165.33
0
0
0
0
0
0
612056661.09
0
0
0
0
0
0
0
0
0
0
0
3170344.41
376393315.74
0
0
0
0
0
34105485.81
50741492.47
83011562.54
70975148.94
2960000
64459.37
550692.3
0
1659723.32
132130025.22
0
0
0
0
-126895150.23
0
0
0
0
200000000
5250000
104750000
52058182.95
0
0
48441817.05
-434875.95
0
-7913060.19
0
0

a_17
600298
2003-12-31
58080578.97
0
0
0
0
0
0
0
0
0
21263275.07
10005511.6
48184930.78
11571224.43
0
0
0
0
0
0
0
0
0
0
6607934.85
0
104818816.13
0
0
882738.64
254807075.62
0
0
0
0
0
0
6118663.07
1674000
7792663.07
0
0
0
493203807.44
5564962.08
4851555.12
0
0
0
12741063.85
0
0
0
0
0
0
524154051.56
0
778961127.18
8750000
0
0
0
0
0
0
0
0
57612102.51
38153794.79
7284347.95
0
0
14526896.99
-3726873.81
0
0
0
0
0
0
0
0
0
0
12597241.12
0
0
0
0
0
297296.67
0
135494806.22
8000000
0
0
6937455.2
4241259.9
19178715.1
0
0
0
0
19178715.1
0
154673521.32
135700000
0
0
0
0
376356138.08
0
29938245.47
0
77276307.34
0
0
0
0
0
619270690.89
5016914.97
624287605.86
778961127.18
395007824.43
395007824.43
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
337145723.42
242156230.62
0
0
0
0
0
0
0
0
0
3358433.35
0
0
56562494.37
33128060.48
1940504.6
0
0
0
-10098160.32
0
0
201076
47965016.69
4571645.27
0
464820.83
0
0
52071841.13
10341083.88
0
0
41730757.25
41480822.71
249934.54
0
0
0
0
0
0
442985149.37
0
0
0
0
0
0
0
0
0
0
0
3058990.54
239283270.7
0
0
0
0
0
24435441.7
41831069.63
61335017.48
79159340.4
44769124.77
295816.26
348631.46
0
0
73058534.58
73034000
0
22047000.86
0
-122725962.95
0
0
0
0
95000000
413650.59
96000000
15542502.19
0
0
-16128851.6
0
0
-59695474.15
0
0

a_18
600298
2002-12-31
117776053.12
0
0
0
0
0
0
0
0
0
3244600
3412744
42237065.94
5267142.05
0
0
0
0
0
0
0
0
0
0
6451240.77
0
99997122.01
0
0
1091889.1
273026616.22
0
0
0
0
0
0
5640439.49
2300000
7940439.49
0
0
0
396101633.35
31877882.86
5601550.82
0
0
0
11333438.32
0
0
0
0
0
0
452854944.84
0
725881561.06
0
0
0
0
0
0
0
0
0
46319525.37
40125613.77
6768355.22
0
0
9945680.14
-7056392.23
0
13570000
0
0
0
0
0
0
0
0
7812147.59
0
0
0
0
0
3500054.9
0
120984984.76
12000000
0
0
11108684.24
3091371.17
26200055.41
0
0
0
0
26200055.41
0
147185040.17
135700000
0
0
0
0
376189152.96
0
23484088.15
0
42249641.95
0
0
0
0
0
577622883.06
1073637.83
578696520.89
725881561.06
293694321.45
293694321.45
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
261963448.79
183691530.62
0
0
0
0
0
0
0
0
0
1712060.63
0
0
49373678.04
26783529.38
402650.12
0
0
0
4403938.07
0
0
288685.63
36423496.36
4725549.19
0
1354565.4
0
0
39794480.15
10273048.66
0
0
29521431.49
29502390.4
19041.09
0
0
0
0
0
0
337778080.61
0
0
0
0
0
0
0
0
0
0
1568200.34
5201001.59
179324588.33
0
0
0
0
0
22309623.89
37530283.32
50207669.41
55175117.59
70305330
4403435.7
0
0
9430050
115424538.22
70053430
0
0
0
-101339152.52
0
0
0
0
83930000
0
82770000
17715353.08
0
204652.77
-16760005.85
0
0
-62924040.78
0
0

a_19
600298
2001-12-31
180700093.9
0
0
0
0
0
0
0
0
0
3266500
5809967
41671333.41
7068165.19
0
0
0
0
0
0
0
0
0
0
10561245.49
0
57724572.13
0
0
863972.49
297104604.12
0
0
0
0
0
0
6069937.12
2600000
8669937.12
0
0
0
339439316.63
15247655.42
4309949.98
0
0
0
0
0
0
0
0
0
0
367666859.15
0
664771463.27
0
0
0
0
0
0
0
0
0
17098101.67
27176325.51
7599065.33
0
0
3706265.28
3186568.63
0
13570000
0
0
0
0
0
0
0
0
7802251.83
0
0
0
0
0
2603093.87
0
82741672.12
13237827
0
0
15279913.33
497011.42
29014751.75
0
0
0
0
29014751.75
0
111756423.87
135700000
0
0
0
0
366473388.96
0
19001607.5
0
30799732.2
0
0
0
0
0
551974728.66
1040310.74
553015039.4
664771463.27
237579144.72
237579144.72
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
184677136.38
138948475.8
0
0
0
0
0
0
0
0
0
2271764.69
0
0
30541870.53
16392862.36
-3477837
0
0
0
7294282.06
0
0
-51301.24
60144989.16
4328078.14
0
5857720.31
0
0
58615346.99
9190379.18
0
0
49424967.81
49413552.83
11414.98
0
0
0
0
0
0
272788984.15
0
0
0
0
0
0
0
0
0
0
15522196.21
5290744.3
137837116.6
0
0
0
0
0
19907127.8
48970030.89
45388853.58
41498795.79
20648640.92
0
7990
0
0
187443566.63
10255599.06
0
0
0
-177042534.77
0
0
0
0
550000
0
12250000
14560157.76
0
0
-26260157.76
0
0
-161803896.74
0
0

a_20
600298
2000-12-31
341758670.55
0
0
0
0
0
0
0
0
0
15278372.94
10009457.2
25650384.73
8902984.92
0
0
0
0
0
0
0
0
0
0
5241104.08
0
44842573.1
0
0
840314.62
447282758.06
0
0
0
0
0
0
0
0
0
0
0
0
138698104.16
26183838.26
1012862.45
0
0
0
0
0
0
0
0
0
5483280.38
171378085.25
0
618660843.31
0
0
0
0
0
0
0
0
0
4132400
17101892.38
4047671.3
0
0
1088815.09
3237939.92
0
13570000
0
0
0
0
0
0
0
0
3921470.33
0
0
0
0
0
788224.34
0
47888413.36
0
0
0
26066831.52
0
26066831.52
0
0
0
0
26066831.52
0
73955244.88
135700000
0
0
0
0
366473388.96
0
15875737.97
0
26656471.5
0
0
0
0
0
544705598.43
0
544705598.43
618660843.31
184038896.19
184038896.19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
138355354.43
102299249.73
0
0
0
0
0
0
0
0
0
1620796.64
0
0
22767169.84
11592339.78
90544.4
-14745.96
0
0
-165692.86
0
0
167304.38
45685153.28
1976525.49
0
103451.98
0
0
47558226.79
6013620.68
0
0
41544606.11
41544606.11
0
0
0
0
0
0
0
213371367.97
0
0
0
0
0
0
0
0
0
0
9720000
3861136.32
115118536.25
0
0
0
0
0
11871130.61
42765799.51
28593630.13
28603407.79
0
0
5971.08
0
0
51868973.4
15444065.8
0
0
0
-67307068.12
400821303.5
400821303.5
0
0
59000000
26748393.88
97100000
27679389.08
0
7898727.99
353891580.31
0
0
315187919.98
0
0

21|76

序号

_10

_11

_12

_13

_14

_15

_16

_17

_18

_19

_20

_21

_22

_23

_24

_25

_26

_27

_28

_29

_30

_31

_32

_33

_34

_35

_36

_37

_38

_39

_40

_41

_42

_43

_44

_45

_46

_47

_48

_49

_50

_51

_52

_53

_54

_55

_56

_57

_58

_59

_60

_61

_62

_63

_64

_65

_66

_67

_68

_69

_70

_71

_72

_73

_74

_75

a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319

a_0
600298
2020-12-31
1507615914.36
10538943018.13
8669727077.07
6414668.1
783187158.48
3355615289.83
3822449139.35
.2298
.1316
1.7465
.4274
.5474
.3816
.1688
.1623
.1592
.8266
161501464.89
1.4224
.7846
159926870.54
4259054331.07
5537100897.09
24839019.87
986185262.15
128551473.79
87226811.34
2528811728.9
1841412743.36
249053260.48
.9853
1.3144
162.5391
104.9445
1.718
2.9591
9.3136
2.8997
.34
.6378
.1613
.0723
.0784
.0117
164852172.62
1260631318.36
.9518
.0482
.9644
.0356
0
690503444.57
123.3493
.1844
39.1899
.1097
-.0024
.8864
.1159
.3941
.5124
.0023
.0913
.0539
.6765
1.7578
.0034
.0412
.0341
66.4031
.1463
6485883362.62
1003471757.39
.4924

a_1
600298
2019-12-31
1056915244.37
8967216860.82
7671235666.27
11806032.41
826992531.89
3989854790.54
4417287629.91
.1774
.0949
1.8701
.4653
.4952
.3428
.1381
.2029
.1228
.7725
68238044.9
1.2937
.6271
110654918.61
3721202003.58
5538706510.31
28320258.45
618406791.12
121905413.52
33818587.23
2282307095.7
1608293375.79
718652567.75
.9843
1.3789
184.891
119.4512
1.5302
2.5761
8.4481
2.5179
.35
.6666
.1262
.1157
.077
.0102
74790722.8
871642288.89
.9495
.0505
.9592
.0408
0
823117860.14
141.6861
.2011
43.2048
.1226
-.007
.9274
.0796
.3756
.5591
.0029
.0624
.1559
.6483
1.6939
.0037
.0344
.0295
72.4611
.0916
5513149707.03
956959029.35
.626

a_2
600298
2018-12-31
968040308.69
7977027077.91
6833165412.2
731846.54
1012454698.97
3281560622.06
3418196639.94
.1976
.1002
1.9723
.493
.6251
.3269
.1448
.2083
.1346
.7445
46429465.17
.9414
.4252
128199419.01
3261467911.11
5086788085.89
35003467.2
596940874.65
98849459.44
14807627.22
2767386710.39
1458813802.78
200772916.11
.9986
1.2714
188.619
118.6828
1.4405
2.4995
8.5701
2.234
.3632
.5162
.1372
.1131
.076
.0193
47134354.61
853278277.56
.9428
.0572
.9522
.0478
0
727798419.15
146.029
.2082
42.59
.1306
-.0008
.9484
.0524
.3632
.5664
.0039
.0665
.0454
.8181
1.2321
.004
.0467
.0317
79.1259
.1108
4884151718.77
866685858.37
.2313

a_3
600298
2017-12-31
937455033.58
6640570228.09
5518722065.17
20064962.84
926704259.82
3900517763.72
4001191667.44
.2181
.1112
1.961
.4901
.633
.32
.1623
.2034
.1546
.7195
62782172.83
1.0096
.4763
86662433.95
2748574633.11
4667798025.39
30830306.58
580124437.97
85638577.93
19549525.28
2489950166.69
1268468997.48
175403732.8
.9651
1.2567
177.644
106.1873
1.4657
2.6183
9.5448
2.2286
.3764
.5333
.1429
.1089
.0797
.0148
53817550.76
829883747.79
.9388
.0612
.9491
.0509
0
602982682.48
139.4032
.1915
38.2408
.119
.01
.9297
.0603
.3424
.5815
.0038
.0723
.0446
.7328
1.1688
.0045
.0343
.0368
79.5335
.0839
3876049010.29
705015313.05
.3623

a_4
600298
2016-12-31
571257918.62
5390768150.48
4610483374.96
24047150
797375913.36
3965010445.74
3902663437.93
.1651
.0852
1.9377
.4839
.4997
.2653
.1175
.1989
.1188
.7171
50361121.12
.7769
.3703
228020417.02
2209149211.44
3894893939.5
26460966.11
647240264.07
87056373.13
14558939.12
1639136944.77
875439689.48
765389194.6
.9316
1.351
163.8676
118.2417
1.3857
2.979
8.8284
2.0951
.3262
.4066
.1102
.1146
.0722
.0121
71583646.21
502623862.03
.9301
.0699
.9264
.0736
0
507182391.29
122.5239
.1791
41.3437
.1076
.0058
.8702
.1239
.3259
.5747
.0039
.0955
.2334
.9103
1.4152
.0054
.0359
.0448
57.535
.1534
3269178609.77
576841518.85
.0915

a_5
600298
2015-12-31
350510826.06
4401339795.55
3830803519.4
33040930.75
276391232.76
3492843926.5
3721615612.33
.0975
.0514
1.8966
.4727
.6839
.2709
.0832
.2101
.0756
.6799
45378420.08
.7353
.3886
80787715.28
1992798384.17
3688895553.66
23150859.76
491919994.13
83331678.02
27527897.36
2003346610.9
798353343.57
127753428.6
.8769
1.7901
160.6945
111.0327
1.1596
3.0823
8.6337
2.0182
.2988
.3467
.0755
.11
.0717
.0284
42879881.43
273332233.91
.9301
.0699
.8788
.1212
0
452473658.52
118.4182
.1589
42.2763
.1372
.0078
.8576
.1345
.3216
.5953
.0037
.0794
.0436
.9695
1.0424
.0059
.0597
.0451
61.7711
.0998
2711048436.66
436263309.07
0

a_6
600298
2014-12-31
227054168.28
4353923767.37
3654631916.94
14872219
415224141.34
4444401327.75
4655735387.12
.0583
.0281
2.0723
.5175
.7555
.2072
.0621
.2242
.0484
.5817
29696535.21
.8126
.4654
45195924.02
2042961882.79
3726328658.25
23131483.96
489785889.4
0
98108407.81
2455802714.61
676338121.61
118593648.26
.9834
3.9547
173.0812
125.0463
.9926
2.7852
8.6835
1.7144
.2929
.3472
.0445
.1172
.0751
.0319
44819714.42
147127001.15
.931
.069
.8324
.1676
0
454757090.16
131.0475
.1484
42.0337
.1089
-.0855
.8321
.2535
.3252
.5932
.0037
.078
.0365
.8258
.8883
.0058
.0475
.0438
59.5833
.111
2546207210.28
397874010.62
0

a_7
600298
2013-12-31
209764608.67
3679535578.89
3191354947.05
33500363.16
694471266.43
4124328672.02
3714997290.75
.0621
.0287
2.1624
.5376
.7562
.2109
.0672
.2195
.0584
.4921
35544596.16
.9267
.5337
32696204.97
2136995585.66
3783888457.51
38254663.17
379735179.67
0
89507907.04
2576865583.44
718654260.05
111992576.43
.9678
2.6819
196.0122
119.4833
1.0734
2.63
6.3777
1.5834
.2927
.393
.0388
.1174
.0762
.0259
37655690.8
144573539.52
.9333
.0667
.8045
.1955
0
378626308.13
138.7813
.1456
57.231
.1422
-.0011
.7942
.2069
.3371
.5969
.006
.0599
.0329
.6895
.8448
.0057
.0314
.0428
94.4335
.0638
2274760988.77
314926429.23
0

a_8
600298
2012-12-31
277225224.7
3033928064.81
2721312404.17
2879379.39
1280988531.11
4005418644.2
3110747784.5
.0984
.0515
1.9116
.4769
.7827
.1903
.1022
.1961
.1033
.4983
64104151.36
.9507
.5672
21242615.1
1826788151.41
3270244559.53
38455158.41
310619012
0
49178763.93
2032804268.93
494297155.59
69974117.76
.8996
1.1157
198.3417
138.3251
1.4012
2.7368
5.6177
1.8727
.3053
.3835
.058
.1223
.0509
.0229
65744975.66
216101087.19
.939
.061
.8679
.1321
0
267880161.67
133.3684
.1386
64.9734
.197
-.0059
.7712
.2346
.3354
.6005
.0071
.057
.0269
.7577
.9203
.0067
.0305
.0385
78.3785
.0494
1991111410.32
255324944.59
.0428

a_9
600298
2011-12-31
292643283.38
2696963688.19
2548291837.51
829128.22
509448886.03
2459985726.7
1777041588.65
.1258
.0817
1.5389
.3502
.7349
.2398
.1168
.1714
.1314
.622
95869358.43
1.409
.8942
16057760.36
1688704698.78
2133589501.79
40095982.71
166462703.53
0
20513860.9
1036830040
338407024.21
35681551.86
.8658
.4515
157.8
126.9245
1.4752
3.215
8.2449
2.9569
.2945
.5148
.0829
.1084
.044
.019
94570608.48
233415567.81
.9492
.0508
.9063
.0937
797710100
252355430.28
113.5303
.1547
44.2698
.1722
.0039
.7089
.2872
.4192
.5296
.01
.0413
.0253
.8578
1.6447
.009
.046
.0245
54.0709
.0942
1923539315.63
199170870.59
.1736

a_10
600298
2010-12-31
355602929.34
2429636175.23
2080801056.71
16107358.35
359132323.32
1995532048.23
1932046983.14
.217
.1144
1.896
.4726
.743
.2247
.1693
.1626
.1598
.7162
40817116.32
1.0439
.5314
10959991.09
951729537.9
1777382375.66
38297232.76
166284016.34
0
29269793.44
1030093560
311507692.4
44785922.83
.9388
1.039
140.4989
110.0812
1.3451
3.1385
15.0821
2.2544
.3375
.5126
.1311
.1005
.0431
.019
38923483.56
294928726.51
.9351
.0649
.8488
.1512
0
211281220.22
116.2981
.1625
24.2008
.084
.0056
.8784
.1159
.3244
.6059
.0131
.0567
.0323
.6707
.9424
.0124
.0387
.0345
57.8247
.1102
1577350017.97
135783968.25
.416

a_11
600298
2009-12-31
291974436.23
1886772218.07
1638069466.38
10092359.78
271570153.39
1480600000
1422894545.29
.2501
.1279
1.9557
.4887
.4284
.5001
.1731
.1877
.1775
.7204
24352351.27
.603
.2392
16365403.18
645887228.54
1560462357.87
0
134378706.18
0
49217923.73
490070500
572003209.57
81779054.55
.9239
.8309
153.1736
31.368
1.3485
2.7272
18.8767
1.9405
.3677
.3638
.1833
.1185
.0522
.017
18245032.34
274956519.57
.8694
.1306
.7023
.2977
0
196028012.1
133.8376
.1753
19.336
.0606
.0204
.9186
.061
.2759
.6667
0
.0574
.0715
.986
1.3877
0
.0584
.0368
133.39
.0572
1226499249.97
107898901.48
0

a_12
600298
2008-12-31
153185751.41
1491696642.75
1211829239.91
1709049.74
476308322.56
881272820.24
718514986.78
.1448
.0704
2.058
.5141
.6433
.326
.1168
.2159
.1091
.6446
-28060.44
.7438
.2298
15463114.05
523012166.81
1423612488.89
3858750
83839752.32
0
11483287.08
672795786.4
341045615.47
31982311.59
.9551
1.9555
160.2658
73.1654
1.4498
2.6431
16.4639
1.7599
.34
.5139
.1093
.1302
.0557
.03
-28060.44
143144663.72
.8757
.1243
.7301
.2699
0
174221514.33
138.096
.1827
22.1698
.0583
0
1.0002
-.0002
.2571
.6998
.0019
.0412
.0306
.6914
.7994
0
.0584
.0324
96.8477
.0941
873582486.97
88449595.56
.4626

a_13
600298
2007-12-31
103858372.04
1175056061.99
1072534761.22
29213916.93
302154065.28
630798741.33
444136080.3
.1368
.0758
1.8053
.4461
.6126
.3564
.0979
.1987
.1144
.6621
21774327.38
.8564
.3682
23987243.31
479576885.49
1019555311.26
10157700
92747074.02
0
11044099.81
437761105.58
256444827.49
20403244.06
.9381
.8445
166.4277
94.9504
1.3507
2.6359
13.0564
2.1183
.3042
.4881
.0866
.1238
.054
.0209
29477547.28
91914260.5
.8974
.1026
.7469
.2531
15000000
140774872.43
138.4719
.1768
27.9557
.0781
0
.7572
.2428
.2994
.6364
.0063
.0579
.0286
.8119
1.135
0
.0506
.0385
85.9284
.0836
803671230.85
77273992.58
.2802

a_14
600298
2006-12-31
106291498.01
1004907487.03
845670164.53
2003225.29
147018765.46
434056065.77
454131687.82
.1283
.077
1.6666
.4
.391
.5481
.123
.2159
.1149
.67
5487739.42
1.0394
.4225
-31988263.27
463142509.34
784961997.56
-245430.32
41424166.04
133271
1488704
201617424.22
282626219.3
31430778.72
.9641
1.6049
178.4787
77.0127
1.2283
2.4776
11.7131
2.4271
.346
.6169
.1126
.132
.0637
.0202
-4928142.09
93733590.56
.9165
.0835
.7706
.2294
0
123462072.02
147.3171
.2147
31.1616
.0922
.105
.9447
-.0497
.3592
.6088
-.0002
.0321
.061
.8701
2.313
0
.0865
.0296
124.1112
.0687
614115273.45
54936262.92
.3208

a_15
600298
2005-12-31
71387608.06
822122322.32
699557703.46
2797291.75
166400812.22
220249154
163825342.61
.0965
.0582
1.6577
.3968
.4771
.4792
.1012
.215
.0916
.6353
65738.77
1.1931
.6739
12509656.09
398926982.62
668805568.71
-303178.64
43246935.47
5075159.9
0
210249154
211162775.73
19265731.62
.988
1.8954
148.7615
91.3701
1.2433
3.2345
10.1623
2.417
.3242
.5191
.084
.1426
.0578
.0146
2665445.04
64596884.95
.9828
.0172
.9645
.0355
0
106327795.81
112.8446
.1614
35.9169
.0962
-.0402
.999
.0412
.3592
.6022
-.0003
.0389
.0437
.7837
1.9597
0
.049
.0271
107.0279
.1479
497855140.79
44835651.79
.4292

a_16
600298
2004-12-31
83731039.78
615227005.5
544251856.56
5234874.99
132130025.22
205250000
156808182.95
.0855
.0607
1.4069
.2892
.4403
.4653
.1537
.2295
.0998
.6086
-12543547.3
1.7603
1.0437
33422302.31
267025840.62
594551051.54
34000
33544565.26
9821259.9
0
114000000
120472867.21
24421567.1
.9603
1.3053
164.5683
108.7211
1.0975
3.0095
8.432
3.4143
.3911
.7166
.0898
.1382
.0831
.0082
-7836655.92
66916513
.9855
.0145
.987
.013
0
83011562.54
121.2808
.1291
43.2875
.1304
-.0866
1.2307
-.1441
.2983
.6642
0
.0375
.0943
.6231
2.4908
0
.039
.0189
79.7888
.0995
376393315.74
34105485.81
.7456

a_17
600298
2003-12-31
57862101.01
446044139.91
366884799.51
45413572.49
168139535.44
95413650.59
111542502.19
.0668
.0536
1.2478
.1986
.1083
.7361
.1465
.232
.1056
.5071
-5790259.88
1.8806
1.107
21180895.34
232661061.91
503620324.64
6118663.07
36561077.56
4241259.9
0
16750000
113850268.43
24073252.89
.9585
1.8969
202.3345
104.4529
.8884
2.3646
7.608
4.9034
.387
.7736
.0748
.1432
.0839
.0049
4307900.44
47521017.13
.992
.008
.994
.006
0
61335017.48
154.3586
.1346
47.9759
.1473
-.242
1.1388
.1032
.2987
.6465
.0079
.0469
.1556
.876
15.2124
0
.1159
.0164
110.4088
.0707
239283270.7
24435441.7
.4776

a_18
600298
2002-12-31
31730872.66
344547282.54
289372164.95
84138815.7
185477968.22
83930000
100690005.85
.051
.0407
1.2543
.2028
.0815
.6529
.108
.2607
.1005
.4046
8063607.49
2.2567
1.4302
4694910.05
268690127.12
433581067.03
5640439.49
17969927.42
3091371.17
13570000
12000000
96102782.27
39082257.9
.983
1.869
214.5698
93.0509
.7986
2.3293
6.3071
4.6918
.3745
.8265
.0404
.1681
.0912
.0014
3659669.42
21457824
.9981
.0019
.9994
.0006
0
50207669.41
156.6986
.1378
57.8711
.1554
.1492
.7269
.124
.3702
.5973
.0078
.0248
.2655
.822
22.7522
0
.0336
.0156
128.8577
.0726
179324588.33
22309623.89
1

a_19
600298
2001-12-31
52902008.34
293601924.66
252103128.87
20656630.92
197699165.69
550000
26810157.76
.0894
.0743
1.2021
.1681
.1185
.5258
.2227
.1829
.208
.3574
5713338.65
3.5907
2.8931
-384795.51
292974131.63
358996922.03
6069937.12
6730472.49
497011.42
13570000
13237827
58766326.42
39752270.45
.9814
.8396
198.5816
113.3716
.9938
2.7094
5.7151
5.7861
.4151
.6976
.0736
.1286
.069
-.0146
-1580943.41
43711629.16
.9981
.0019
.9998
.0002
0
45388853.58
134.7154
.0868
63.8661
.1999
.1476
.8844
-.032
.4407
.54
.0091
.0101
.3557
.7404
22.4436
0
-.2627
0
99.1796
.1465
137837116.6
19907127.8
1

a_20
600298
2000-12-31
45668795.8
226952504.29
198349096.5
5971.08
67313039.2
486569697.38
132678117.07
.0763
.0672
1.1358
.1195
0
.4004
.2481
.1872
.2257
.2975
1874685.03
9.3401
8.4037
16533411.69
431164070.5
165894804.87
0
21601967.94
0
13570000
0
29608718.69
44346526.19
.9909
.6885
230.72
190.1607
1.3269
2.2813
5.161
8.4542
.4441
.9364
.0734
.1237
.063
.0005
2055123.85
39655175.12
1
0
1
0
400821303.5
28593630.13
159.9967
.0725
70.7233
.1938
-.004
.9545
.0495
.6969
.2682
0
.0349
.5996
.6475
0
0
0
0
64.0466
.1601
115118536.25
11871130.61
0

sh600298

损益表分解

资产分解

负债表分解

经营现金支出项

负债和所有者权益

流动资产和非流动资产

流动负债和非流动负债

资产负债表构成

总股本与新发行

利润表分解对比

三项费用分解三费

ROE 收益指标对比

毛利率和净利率利润率

含金量收现比与净现比

营收和赊销

运营周期和营业周期天数

总资产和固定资产周转按天数按次数

应收类(应收款+应收票据)与存货周转按天数按次数

购买固定资产

收付款方式

资产负债表和利润表比例

科目	归母公司所有者	少数股东权益
资产负债表	-	-
利润表	-	-

Z值

流动和速动比率

现金流企业肖像

报表时间

净资产收益率

资产负债率

核心利润率

总资产收益率

权益乘数

经营负债

毛利率

净利率

总资产周转率

有息负债

净利润

主营业务收入

资产总额

主营业务收入

三费占比

营业总成本


主营业务成本 - -

销售费用 - -

管理费用 - -

财务费用 - -

其他利润


营业外收入 - -

营业外支出 - -

投资收益 - -

所得税

资产负债表 (移至新规)

项目	占比	会计期间	会计期间	同比上期	周转天数
流动资产：
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产：
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债：
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债：
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益：
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
减库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计

利润表 (按季度)

项目	占比	会计期间	会计期间	同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减：分出保费
减：提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减：摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减：摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减：摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加：其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失（收益以"－"表示）
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益

现金流量表 (移步间接法)

项目	占比	会计期间	会计期间	同比上期
经营活动：
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动：
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动：
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额

查看最新一年的财报评价，点击这里立即升级

综合评价（本期评分：）所有评价

规则说明：

60分及格、满分为100分，或有加分项共78分（合计满分178）或有扣分项-178分;
扣除负数后，全a股实际中位数为50分,平均分仅为24分;
季报评分不具参考作用，仅有同比上期的作用，实际评分以年报为准;
若评语区配色扎眼，则表明企业很糟糕。同理标签越多公司的问题也就越多。

概要分析

	年份1	年份2	增长
营业收入
营业成本
净利润
净资产
总资产

详细分析

		第一年	第二年	第三年	第四年	第五年	平均值
概要	ROE
	净利率
	毛利率
	总资产周转率
	资产负债率
货好不好卖	存货周转天数
货好不好卖	存货占资产比率
款好不好收	应收类周转天数
款好不好收	应收类占营收
赚不赚钱？利润高不高？	毛利率
	核心利润率注释
	净利率
利润来源是？钱是赚来的还是大风刮来的？	偶生利润占比
	投资收益占比
	经营净利润
	三费比率注释
回报率如何？用多少钱赚了多少利润？	Roe净资产收益率
	Roic 注释
	Roa总资产收益率
	总资产周转率
有没有骗我？验证一下真实性	营业周期天数注释
	运营周期天数注释
	现金流验证营收
	现金流验证净利注释
资产端钱去了哪里？	经营性资产
	投资性资产
	生产性资产
	其它资产
负债端钱从哪里来的？	总负债率
	有息负债占比
	经营性负债占比
	其它负债占比
	流动负债占比
	流动资产/有息负债

规则说明：

看了「安琪酵母」的人还看过：