看财报-远达环保(600292)年报-财务报表分析

23|238

序号

_10

_11

_12

_13

_14

_15

_16

_17

_18

_19

_20

_21

_22

_23

_24

_25

_26

_27

_28

_29

_30

_31

_32

_33

_34

_35

_36

_37

_38

_39

_40

_41

_42

_43

_44

_45

_46

_47

_48

_49

_50

_51

_52

_53

_54

_55

_56

_57

_58

_59

_60

_61

_62

_63

_64

_65

_66

_67

_68

_69

_70

_71

_72

_73

_74

_75

_76

_77

_78

_79

_80

_81

_82

_83

_84

_85

_86

_87

_88

_89

_90

_91

_92

_93

_94

_95

_96

_97

_98

_99

_100

_101

_102

_103

_104

_105

_106

_107

_108

_109

_110

_111

_112

_113

_114

_115

_116

_117

_118

_119

_120

_121

_122

_123

_124

_125

_126

_127

_128

_129

_130

_131

_132

_133

_134

_135

_136

_137

_138

_139

_140

_141

_142

_143

_144

_145

_146

_147

_148

_149

_150

_151

_152

_153

_154

_155

_156

_157

_158

_159

_160

_161

_162

_163

_164

_165

_166

_167

_168

_169

_170

_171

_172

_173

_174

_175

_176

_177

_178

_179

_180

_181

_182

_183

_184

_185

_186

_187

_188

_189

_190

_191

_192

_193

_194

_195

_196

_197

_198

_199

_200

_201

_202

_203

_204

_205

_206

_207

_208

_209

_210

_211

_212

_213

_214

_215

_216

_217

_218

_219

_220

_221

_222

_223

_224

_225

_226

_227

_228

_229

_230

_231

_232

_233

_234

_235

_236

_237

a_00_会计条目

证券代码

会计期间

货币资金

其中:客户资金存款

结算备付金

其中：客户备付金

现金及存放中央银行款项

存放同业款项

贵金属

拆出资金

交易性金融资产

衍生金融资产

短期投资

应收票据

应收账款

预付款项

应收保费

应收分保账款

应收代位追偿款

应收分保合同准备金

其中:应收分保未到期责任准备金

其中:应收分保未决赔款准备金

其中:应收分保寿险责任准备金

其中:应收分保长期健康险责任准备金

应收利息

应收股利

其他应收款

买入返售金融资产

存货

一年内到期的非流动资产

存出保证金

其他流动资产

流动资产合计

保户质押贷款

定期存款

发放贷款及垫款

可供出售金融资产

持有至到期投资

长期应收款

长期股权投资

长期债权投资

长期投资

存出资本保证金

独立账户资产

投资性房地产

固定资产

在建工程

工程物资

固定资产清理

生产性生物资产

油气资产

无形资产

其中:交易席位费

开发支出

商誉

长期待摊费用

递延所得税资产

其他非流动资产

非流动资产合计

其他资产

资产总计

短期借款

其中:质押借款

向中央银行借款

吸收存款及同业存放

其中：同业及其他金融机构存放款项

其中：吸收存款

拆入资金

交易性金融负债

衍生金融负债

应付票据

应付账款

预收款项

卖出回购金融资产款

应付手续费及佣金

应付职工薪酬

应交税费

应付利息

应付股利

应付赔付款

应付保单红利

保户储金及投资款

保险合同准备金

其中:未到期责任准备金

其中:未决赔款准备金

其中:寿险责任准备金

其中:长期健康险责任准备金

其他应付款

应付分保账款

代理买卖证券款

代理承销证券款

预收保费

一年内到期的非流动负债

其他流动负债

递延收益-流动负债

流动负债合计

长期借款

独立账户负债

应付债券

长期应付款

专项应付款

长期负债合计

预计负债

递延所得税负债

其他非流动负债

递延收益-非流动负债

非流动负债合计

其他负债

负债合计

实收资本(或股本)

其他权益工具

其中：优先股

其中：永续债

其中：其他

资本公积

其中：库存股

盈余公积

一般风险准备

未分配利润

外币报表折算差额

未确认投资损失

交易风险准备

专项储备

其他综合收益

归属于母公司所有者权益合计

少数股东权益

所有者权益合计

负债与所有者权益总计

营业总收入

营业收入

利息净收入

利息收入

利息支出

已赚保费

保险业务收入

其中：分保费收入

减：分出保费

减：提取未到期责任准备金

手续费及佣金净收入

其中：代理买卖证券业务净收入

其中:证券承销业务净收入

其中：受托客户资产管理业务净收入

手续费及佣金收入

手续费及佣金支出

其他业务收入

营业总成本

营业成本

退保金

赔付支出净额

赔付支出

减：摊回赔付支出

提取保险责任准备金净额

提取保险责任准备金

减：摊回保险责任准备金

保单红利支出

分保费用

营业税金及附加

业务及管理费

减：摊回分保费用

销售费用

管理费用

财务费用

资产减值损失

其他业务成本

公允价值变动收益

投资收益

其中：对联营企业和合营企业的投资收益

汇兑收益

其他业务利润

营业利润

营业外收入

其中：非流动资产处置利得

营业外支出

其中：非流动资产处置净损益

其中：非流动资产处置损失

利润总额

所得税费用

未确认的投资损失

影响净利润的其他项目

净利润

归属于母公司所有者的净利润

少数股东损益

基本每股收益

稀释每股收益

其他综合收益(损失)

综合收益总额

归属于母公司所有者的综合收益

归属少数股东的综合收益

销售商品、提供劳务收到的现金

客户存款和同业存放款项净增加额

向中央银行借款净增加额

向其他金融机构拆入资金净增加额

收到原保险合同保费取得的现金

收到再保险业务现金净额

保户储金及投资款净增加额

处置交易性金融资产净增加额

收取利息、手续费及佣金的现金

拆入资金净增加额

回购业务资金净增加额

收到的税费返还

收到的其他与经营活动有关的现金

购买商品、接受劳务支付的现金

客户贷款及垫款净增加额

存放中央银行和同业款项净增加额

支付原保险合同赔付款项的现金

支付利息、手续费及佣金的现金

支付保单红利的现金

支付给职工以及为职工支付的现金

支付的各项税费

支付其他与经营活动有关的现金

经营活动产生的现金流量净额

收回投资收到的现金

取得投资收益收到的现金

处置固定资产、无形资产和其他长期资产收回的现金净额

处置子公司及其他营业单位收到的现金净额

收到的其他与投资活动有关的现金

购建固定资产、无形资产和其他长期资产支付的现金

投资支付的现金

质押贷款净增加额

取得子公司及其他营业单位支付的现金净额

支付其他与投资活动有关的现金

投资活动产生的现金流量净额

吸收投资收到的现金

吸收权益性投资收到的现金

其中：子公司吸收少数股东投资收到的现金

发行债券收到的现金

取得借款收到的现金

收到其他与筹资活动有关的现金

偿还债务支付的现金

分配股利、利润或偿付利息支付的现金

其中：子公司支付给少数股东的股利、利润

支付其他与筹资活动有关的现金

筹资活动产生的现金流量净额

汇率变动对现金及现金等价物的影响

其他对现金的影响

现金及现金等价物净增加额

期初现金及现金等价物余额

期末现金及现金等价物余额

a_0
600292
2022-12-31
600691539.28
0
0
0
0
0
0
0
0
0
0
292371851.67
2658360983.33
225214773.36
0
0
0
0
0
0
0
0
0
0
174299199.14
0
279113553.76
23967074.7
0
69832564.56
4323851539.8
0
0
0
303974417.23
0
49798784.19
344013194.16
0
0
0
0
52371395.1
3417045279.63
45263230.32
0
0
0
0
1534734232.19
0
9826224.36
169785.97
94050650.93
145080724.69
75794239.59
6072122158.36
0
10395973698.16
794282345.78
0
0
0
0
0
0
0
0
67989745.75
1867785805.59
219126443.51
0
0
48562999.49
38237165.79
0
7070355.39
0
0
0
0
0
0
0
0
279793528.89
0
0
0
0
212435278.96
18102508.25
0
3553386177.4
1068684262.96
0
98094053.38
9201142.38
0
1175979458.72
37480472.96
64689422.45
3733785.98
32712514.69
1314595654.8
0
4867981832.2
780816890
0
0
0
0
2989160758.76
0
244677071.01
0
934100325.57
0
0
0
20089062.2
104757112.34
5073601219.88
454390646.08
5527991865.96
10395973698.16
4136789129.94
4136789129.94
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4146526888.5
3597361110.92
0
0
0
0
0
0
0
0
0
29251130.3
0
0
29904242.84
400285703.86
89724700.58
37710200.42
0
152392.12
19259817.14
9614514.57
0
53390619.5
25354869.78
10338733.25
0
15395886.64
0
0
20297716.39
59553208.27
0
0
-39255491.88
-28121234.06
-11134257.82
-.04
-.04
-9446094.29
-48701586.17
-37419430.06
-11282156.11
3190483755.48
0
0
0
0
0
0
0
0
0
0
120886976.13
256941180.62
2149351103.55
0
0
0
0
0
575962712.13
220057358.4
331027241.44
291913496.71
2000000
12243139.31
109417
0
57625700
112481246.72
38070000
0
67200000
0
-145772990.41
16150000
16150000
16150000
0
1548629362.02
30089920
1317700654.72
106917028.61
3810037.48
177543591.62
-7291992.93
0
0
138848513.37
407619000.4
546467513.77

a_1
600292
2021-12-31
440515335.08
0
0
0
0
0
0
0
0
0
0
352227824.02
2409640542.7
189040645.55
0
0
0
0
0
0
0
0
2174.99
1500000
203203909.06
0
386047065.25
18357200
0
204055882.67
4204590579.32
0
0
0
313324299.74
0
66459387.05
298698679.59
0
0
0
0
52219002.98
3665983344.64
38181923.12
0
0
0
0
1478763806.38
0
9484574.19
2030092.97
71811757.23
158621575.35
68185463.56
6223763906.8
0
10428354486.12
559996831.06
0
0
0
0
0
0
0
0
71093507.23
1796267819.47
248040739.8
0
0
38941769.48
42663562.42
0
9546260.6
0
0
0
0
0
0
0
0
419990973.21
0
0
0
0
223933453.89
9221729.5
0
3419696646.66
1083522558.6
0
204021234.86
10113529.56
0
1297657323.02
32248808.9
66054145.9
0
35502674.88
1431462952.7
0
4851159599.36
780816890
0
0
0
0
2989160758.76
0
231046317.15
0
989514320.49
0
0
0
20685804.99
114055308.34
5125279399.73
451915487.03
5577194886.76
10428354486.12
4438095725.56
4438095725.56
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4375328879.5
3836810392.1
0
0
0
0
0
0
0
0
0
29130829.72
0
0
37282977.66
372844315.47
99260364.55
33467955.22
0
360719.88
36067993.74
-9796425.52
0
36343880.96
102071485.42
3774579.62
0
442156.44
0
0
105403908.6
44097402.24
0
0
61306506.36
52778613.5
8527892.86
.07
.07
12178463.66
73484970.02
64957077.16
8527892.86
3256922367.91
0
0
0
0
0
0
0
0
0
0
28661596.2
199786064.61
1846887428.42
0
0
0
0
0
573982064
218729057.82
305377011.04
540394467.44
87597366
25801214.48
30538952.2
45882174.07
0
199801540.72
1620000
0
450583208.41
0
-462185042.38
15900000
15900000
15900000
0
1901600764.92
30019920
1704207324.84
113893804.14
2480636.75
214176156.02
-84756600.08
0
0
-6547175.02
414166175.42
407619000.4

a_2
600292
2020-12-31
454711854.13
0
0
0
0
0
0
0
0
0
0
511658858.07
2137844601.1
172734497.29
0
0
0
0
0
0
0
0
0
2913445.26
114048675.06
0
421437002.45
0
0
168354572.49
3983703505.85
0
0
0
297086348.19
0
0
319645505.11
0
0
0
0
51858283.1
3802549662.75
367525806.1
0
0
0
0
497893414.71
0
7314486.54
17090163.86
63548209.48
158230077.17
0
5582741957.01
0
9566445462.86
908300498.54
0
0
0
0
0
0
0
0
134421636.7
1488590630.2
327498812.37
0
0
41600216.6
43971238.35
7589218.06
14446259.85
0
0
0
0
0
0
0
0
106466143.1
0
0
0
0
148304900
26275041.77
0
3247464595.54
365831917.8
0
334332181.82
711733.43
0
700875833.05
10029438.76
42909492.18
0
59977511.09
813792275.08
0
4061256870.62
780816890
0
0
0
0
2989160758.76
0
211145791.62
0
968300549.89
0
0
0
19565457.94
101876844.68
5070866292.89
434322299.35
5505188592.24
9566445462.86
3678237668.73
3678237668.73
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3650620135.52
3155883769.39
0
0
0
0
0
0
0
0
0
27382138.2
0
0
32065718.88
355222185.31
80066323.74
16771654.98
0
18910140.25
18895651.05
16070514.41
0
29916695.21
78568364.74
994359.44
0
4143925.21
0
0
75418798.97
34783678.56
0
0
40635120.41
26333315.94
14301804.47
.03
.03
11383829.39
52018949.8
37717145.33
14301804.47
2593590931.24
0
0
0
0
0
0
0
0
0
0
17843398.34
226028656.16
1765538005.24
0
0
0
0
0
552658232.91
187270786.98
242792672.44
89203288.17
0
9539045.26
48809503.59
0
0
717664226.09
48700000
0
0
0
-708015677.24
77310000
77310000
77310000
0
1413297696.44
550000000
1093262174.5
102509372.55
14700000
229880523.27
614955626.12
0
0
-3856762.95
418022938.37
414166175.42

a_3
600292
2019-12-31
447494289.85
0
0
0
0
0
0
0
0
0
0
470436914.5
1949974876.17
174393027.68
0
0
0
0
0
0
0
0
0
2913445.26
81810118.99
0
611740390.35
0
0
109234018.64
3847997081.44
0
0
0
253907909
0
0
289500590.7
0
0
0
0
32948142.85
3553049209.26
424838271.8
0
0
0
0
487837370.62
0
5986559.21
17090163.86
94490111.31
153436768.83
1000000
5314085097.44
0
9162082178.88
739525672.63
0
0
0
0
0
0
0
0
191010570.93
1789556697.45
294962921.56
0
0
39205678.99
29332874.99
1504504.25
26024835.93
0
0
0
0
0
0
0
0
176418644.88
0
0
0
0
62300000
0
0
3349842401.61
201776468.11
0
0
90522529.19
0
292298997.3
10159129.42
36502879.16
0
24134403.36
363095409.24
0
3712937810.85
780816890
0
0
0
0
2989160758.76
0
194074806.23
0
1021513173.93
0
0
0
20863232.97
90493015.29
5096921877.18
352222490.85
5449144368.03
9162082178.88
4067543739.51
4067543739.51
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3925390022.31
3441618160.84
0
0
0
0
0
0
0
0
0
28474205.64
0
0
44743956.19
339721550.38
70832149.26
25984945.67
0
82750.38
21891874.27
12328429.01
0
21054321.05
159197717.23
7307351.32
0
3193635.27
0
0
163311433.28
38188273.38
0
0
125123159.9
111066867.39
14056292.51
.14
.14
4302210.64
129425370.54
115243819.81
14181550.73
2771933472.56
0
0
0
0
0
0
0
0
0
0
16112020.05
253377950.75
1554073691.6
0
0
0
0
0
505713759.79
208559588.1
344341226.23
428735177.64
0
15544874.01
10546643.86
0
0
104658975.51
5900000
0
0
0
-84467457.64
6005000
6005000
6005000
0
1671711897.93
0
1415693171.25
96273883.42
1667100
289029485.42
-123279642.16
0
0
220988077.84
197034860.53
418022938.37

a_4
600292
2018-12-31
219543838.51
0
0
0
0
0
0
0
0
0
0
326727136.67
1992513875.65
166684028.35
0
0
0
0
0
0
0
0
0
0
64371264.82
0
625098777.6
0
0
126629786.61
3521568708.21
0
0
0
130200000
0
0
277412961.69
0
0
0
0
19228.47
3659972021.99
471847901.93
0
0
0
0
542120433.87
0
7962647.41
17090163.86
86384803.12
148855238.47
1000000
5342865400.81
0
8864434109.02
398380000
0
0
0
0
0
0
0
0
1996080151.14
0
272114758.25
0
0
27622352.85
43072364.27
0
0
0
0
0
0
0
0
0
0
102021347.78
0
0
0
0
58300000
250000000
0
3147590974.29
255597895.82
0
0
120772017.3
0
376369913.12
13779579.18
4382591.83
0
27627492.39
422159576.52
0
3569750550.81
780816890
0
0
0
0
2989160758.76
0
175365054.47
0
965405926.2
0
0
0
19177424.54
-2834905
4927091148.97
367592409.24
5294683558.21
8864434109.02
3676485752.56
3676485752.56
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3516050653.39
3042314179.5
0
0
0
0
0
0
0
0
0
30386894.6
0
0
44448000.67
324276084.97
66826298.28
7799195.37
0
0
50574265.52
6934494.26
0
-34622951.12
176386413.57
8395988.6
0
3802813.39
0
0
180979588.78
45530115.24
0
0
135449473.54
125640276.29
9809197.25
.16
.16
-37471204.29
97978269.25
88169072
9809197.25
2520166167.83
0
0
0
0
0
0
0
0
0
0
55908955.29
151445387.46
1507998727.32
0
0
0
0
0
458353042.34
238133895.77
271660937.36
251373907.79
41808241.8
13163645.26
376338
0
0
131665058.79
8400000
0
0
0
-84716833.73
24195600
24195600
24195600
0
1230054954.19
399625000
1825232311.8
107404468.93
0
8081064.58
-286842291.12
0
0
-120185217.06
317220077.59
197034860.53

a_5
600292
2017-12-31
333817362.06
0
0
0
0
0
0
0
0
0
0
576297744.16
1712709987.4
129235298.56
0
0
0
0
0
0
0
0
7101220.31
2913445.26
37825470.61
0
615360974.94
0
0
206683760.85
3621945264.15
0
0
0
181593000
0
0
268468572.43
0
0
0
0
134599.36
3925677879.19
243867857.22
0
45119.07
0
0
565336897.2
0
3709347.55
17090163.86
89783324.09
127806112.43
1000000
5424512872.4
0
9046458136.55
994330000
0
0
0
0
0
0
0
0
97135586.89
2067181407.97
167506254.57
0
0
22726158.13
33196855.3
1657788.98
453184.96
0
0
0
0
0
0
0
0
101104186.63
0
0
0
0
52850000
0
0
3538141423.43
230235014.62
0
0
0
1001733.43
231236748.05
15177094.79
13945744.33
0
29267009.75
289626596.92
0
3827768020.35
780816890
0
0
0
0
2986061948.05
0
165679541.58
0
892396091.75
0
0
0
17459231.86
34636299.29
4877050002.53
341640113.67
5218690116.2
9046458136.55
3276826256.31
3276826256.31
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3143382450.84
2691608433.17
0
0
0
0
0
0
0
0
0
31940261.45
0
0
41850658.67
306708840.45
48156291.74
23117965.36
0
0
61717587.75
11813844.64
0
-23982139.06
171179254.16
11235923.91
0
12484055.94
0
0
169931122.13
54715216.89
0
0
115215905.24
108677426.14
6538479.1
.14
.14
-68268679.59
46947225.65
40408746.55
6538479.1
2309977460.25
0
0
0
0
0
0
0
0
0
0
8271208.1
183755332.66
1568934923
0
0
0
0
0
396056620.06
274676950.82
323794241.9
-61458734.77
44047142.91
12953445.26
176430
0
0
98153722.68
98850000
0
0
0
-139826704.51
29130000
29130000
29130000
0
1241330000
0
1026445193.03
103403813.7
3765110.13
0
140610993.27
0
0
-60674446.01
377894523.6
317220077.59

a_6
600292
2016-12-31
388002516.34
0
0
0
0
0
0
0
0
0
0
486576082.69
1707014243.62
107264269.03
0
0
0
0
0
0
0
0
7101220.31
2913445.26
41925093.49
0
658504834.19
0
0
177004952.31
3576306657.24
0
0
0
273078000
0
0
162046902.37
0
0
0
0
249970.25
3818233156.03
83325332.9
0
0
0
0
549953991.5
0
12178001.9
17090163.86
110788996.42
93037987.9
1000000
5120982503.13
0
8697289160.37
588980000
0
0
0
0
0
0
0
0
71332461.74
1978838745.2
173806457.89
0
0
22828801.47
36334175.47
2781362.67
453184.96
0
0
0
0
0
0
0
0
95227998.92
0
0
0
0
99200946.92
100000000
0
3169784135.24
275082576.02
0
0
0
1001733.43
276084309.45
17330748.19
34969209.21
0
30378731.45
358762998.3
0
3528547133.54
780816890
0
0
0
0
2978456597.51
0
152538069.1
0
844052285.71
0
0
0
12817317.01
102904978.88
4871586138.21
297155888.62
5168742026.83
8697289160.37
3261237663.84
3261237663.84
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3126240992.39
2690737853.3
0
0
0
0
0
0
0
0
0
28246276.05
0
0
41405273.15
272856674.85
40529602.4
52465312.64
0
0
17383149.89
5301704.63
0
0
152379821.34
35304730.98
52358.24
17271701.2
14721989.46
14774347.7
170412851.12
6107130.04
0
0
164305721.08
151577220.44
12728500.64
.19
.19
-42796500
121509221.08
108780720.44
12728500.64
2387011854.78
0
0
0
0
0
0
0
0
0
0
8285663.08
205329574.39
1577026827.79
0
0
0
0
0
358072362.88
239108200.15
278933604.22
147486097.21
0
12321445.26
16850
0
0
149103432.95
113738245.25
0
0
0
-250503382.94
19000000
19000000
19000000
0
998780000
0
1022560836.82
132110832.1
9519515.29
0
-136891668.92
0
0
-239908954.65
615148239.09
375239284.44

a_7
600292
2015-12-31
650241150.4
0
0
0
0
0
0
0
0
0
0
392905489.45
1513117698.22
124881478.86
0
0
0
0
0
0
0
0
7101220.31
4785816.42
44096378.49
0
787059171.3
0
0
196815728.5
3721004131.95
0
0
0
330140000
0
0
63145197.74
0
0
0
0
365341.14
3685395970.04
55556268.75
0
0
0
0
454317236.82
0
5983678.33
17090163.86
78681502.08
58952987.17
89583840
4839212185.93
0
8560216317.88
588500000
0
0
0
0
0
0
0
0
112475185.69
1646978027.26
303009925.38
0
0
21148470.67
47212508.1
1525967.14
5028727.97
0
0
0
0
0
0
0
0
109435094.04
0
0
0
0
69850000
0
0
2905163906.25
428894443.23
0
0
0
711733.43
429606176.66
25622056.75
49734508.49
0
41939655.53
546902397.43
0
3452066303.68
780816890
0
0
0
0
2978456597.51
0
139699445.22
0
783395378.15
0
0
0
9839852.98
145701478.88
4837909642.74
270240371.46
5108150014.2
8560216317.88
3536137915.47
3536137915.47
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3308437804.77
2914116550.28
0
0
0
0
0
0
0
0
0
31544410.47
0
0
42030242.84
250574991.17
55881900.48
14289709.53
0
0
187686758.77
1195265.38
0
0
415386869.47
19662638.67
78936.31
34138808.82
30925359.86
31004296.17
400910699.32
87585822.68
0
0
313324876.64
286640854.01
26684022.63
.37
.37
-138534146.12
174790730.52
148106707.89
26684022.63
3149842694.47
0
0
0
0
0
0
0
0
0
0
2014744.51
138393530.2
1979106452.32
0
0
0
0
0
341667970.44
278636699.13
196964370.16
493875477.13
15755222.11
186079740.91
0
0
0
448629200.23
8000000
0
29710974.77
0
-284505211.98
0
0
0
0
853430000
0
1194575000
149685326.93
2978655.19
0
-490830326.93
0
0
-281460061.78
896608300.87
615148239.09

a_8
600292
2014-12-31
939788823.46
0
0
0
0
0
0
0
0
0
0
358790282.15
1615903515.03
152552468.84
0
0
0
0
0
0
0
0
0
4193999.24
27240233.74
0
894653124.64
0
0
134696407.44
4127818854.54
0
0
0
521847500
0
0
54541749.54
0
0
0
0
480712.03
3301748677.19
85897626.07
0
0
0
0
396126684.78
0
1943103.3
17090163.86
103082712.16
44698875.21
0
4527457804.14
0
8655276658.68
455000000
0
0
0
0
0
0
0
0
219026186.11
1720004105.21
326208802.56
0
0
19053217.24
43666962.53
8729852.72
453184.96
0
0
0
0
0
0
0
0
51755983.63
0
0
0
0
42800000
270000000
0
3156698294.96
403224809.21
0
0
0
711733.43
403936542.64
21379734.78
87724297.08
31169411.64
0
544209986.14
0
3700908281.1
600628377
0
0
0
0
3442880735.51
0
114542269.98
0
599993388.39
0
0
0
7661725.5
0
4765706496.38
188661881.2
4954368377.58
8655276658.68
3484306126.17
3484306126.17
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3210936187.85
2836881190.13
0
0
0
0
0
0
0
0
0
19169047.94
0
0
55312056.59
215616089.48
46066963.85
37890839.86
0
0
13515622.07
727176.81
0
0
286885560.39
26112582.91
0
11848772.27
11378270.61
0
301149371.03
48079480.56
0
0
253069890.47
232363271.36
20706619.11
.43
.43
164542500
417612390.47
396905771.36
20706619.11
2475931098.69
0
0
0
0
0
0
0
0
0
0
745826.76
112515334.43
1943945561.08
0
0
0
0
0
314767808.76
260140629.63
226950599.3
-156612338.89
0
14124775
44500
0
59579000
1429172801.68
56415382.32
0
26119307.66
0
-1437959216.66
1639508114.74
1639508114.74
57681925
0
1441800946.92
3428755.74
1011300000
125994642.18
5600954.68
3428755.74
1944014419.48
0
0
349442863.93
547165436.94
896608300.87

a_9
600292
2013-12-31
592187542.22
0
0
0
0
0
0
0
0
0
0
332174122.53
1042589570.28
178002350.34
0
0
0
0
0
0
0
0
0
5530328.98
26335061.49
0
855159215.18
0
0
0
3031978191.02
0
0
0
176257500
0
0
134477520.73
0
0
0
0
0
2180906038.66
103263152.35
0
0
0
0
72810306.92
0
2805722.23
17090163.86
13405176.81
15790625.62
0
2716806207.18
0
5748784398.2
485000000
0
0
0
0
0
0
0
0
302332646.97
1375571222.54
271919494.15
0
0
14592412.95
-33451199.72
2704157.95
453184.96
0
0
0
0
0
0
0
0
27614762.46
0
0
0
0
84300000
50000000
0
2581036682.26
123369678.39
0
0
0
7691733.43
131061411.82
6860646.79
31564375
41373981.69
0
210860415.3
0
2791897097.56
511872636
0
0
0
0
1783817639.69
0
104366133.86
0
454587148.55
0
0
0
4278070.22
0
2858921628.32
97965672.32
2956887300.64
5748784398.2
3250635077.55
3250635077.55
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2899976417.68
2648996577.7
0
0
0
0
0
0
0
0
0
18972697.65
0
0
43173897.33
142894722.56
25670868.95
20267653.49
0
0
2539929.02
286069.52
0
0
353198588.89
7591565.87
0
11391393.82
11043433.42
0
349398760.94
74113974.69
0
0
275284786.25
208118456.81
67166329.44
.41
.41
2461750
277746536.25
210580206.81
67166329.44
2739979026.19
0
0
0
0
0
0
0
0
0
0
1000
142916991.21
1937177392.94
0
0
0
0
0
267305816.92
203373750.67
175046298.02
299993758.85
0
4249775
955830.78
301139715.75
0
160136082.36
310597988.1
0
0
0
-164388748.93
1000000
1000000
1000000
0
928491412
0
1007482638.42
88536734.04
9714988.72
300000000
-466527960.46
0
0
-330922950.54
878088387.48
547165436.94

a_10
600292
2012-12-31
908118500.76
0
0
0
0
0
0
0
0
0
0
209718265.86
914621198.28
105760579.15
0
0
0
0
0
0
0
0
0
7530328.98
332246703.03
0
358319282.35
0
0
0
2836314858.41
0
0
0
158507500
0
0
140230006.31
0
0
0
0
0
2076115998.82
125805989.85
0
0
0
0
74587987.41
0
2027917.36
17090163.86
1894324.32
18597762.51
0
2614857650.44
0
5451172508.85
287000000
0
0
0
0
0
0
0
0
135500188.92
1154056688.4
42584533.6
0
0
11977298.13
-56855735.57
4287271.61
453184.96
0
0
0
0
0
0
0
0
36097933.24
0
0
0
0
127000000
0
0
1742101363.29
402305950.68
0
0
0
7691733.43
409997684.11
8019187.43
16276125
337744317.55
0
772037314.09
0
2514138677.38
511872636
0
0
0
0
1850432973.54
0
99261504.31
0
292523132.17
0
0
0
0
0
2754090246.02
182943585.45
2937033831.47
5451172508.85
4789893562.57
4789893562.57
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4696885637.19
4324051764.15
0
0
0
0
0
0
0
0
0
17379098.58
0
0
31778972.82
140549407.98
168591776.35
14534617.31
0
0
198128793.92
24404700.34
0
0
291136719.3
59642649.72
0
111081009.73
777131.68
0
239698359.29
29809912.83
0
0
209888446.46
168322604.06
41565842.4
.33
.33
9030469.77
218918916.23
177397073.83
41521842.4
4659815609.19
0
0
0
0
0
0
0
0
0
0
77161.67
160052714.01
3796024992.09
0
0
0
0
0
255573755.36
131451898.39
220188623.53
416706215.5
100000000
14879775
1412865.01
518099177.06
9925228
618844936.49
64000000
0
0
0
-38527891.42
0
0
0
0
1432088403.7
0
1622067606.21
192923278.18
3360000
100000000
-482902480.69
0
0
-104724156.61
973223132.88
868498976.27

a_11
600292
2011-12-31
1010402746.61
0
0
0
0
0
0
0
0
0
0
140906092.74
872764464.64
118652935.22
0
0
0
0
0
0
0
0
77777.78
6832142.24
16592094.93
0
496204273.61
0
0
0
2662432527.77
0
0
0
147754006.15
0
0
378168319.08
0
0
0
0
0
3526041888.55
187427362.38
1003042.06
0
0
0
85866534.08
0
2206877.79
19868597.39
2471034.84
32553151.4
100000000
4483360813.72
0
7145793341.49
668978289.15
0
0
0
0
0
0
0
0
114570558.52
1069445225.47
106974363.23
0
0
16383483.1
-105857416
6926154.13
453184.96
0
0
0
0
0
0
0
0
46708894.63
0
0
0
0
511000000
100000000
0
2535582737.19
1333187136.91
0
0
0
7691733.43
1340878870.34
6377157.43
18762178.61
351718313.77
0
1717736520.15
0
4253319257.34
511872636
0
0
0
0
1841358503.77
0
92804808.37
0
140894676.77
0
0
0
0
0
2586930624.91
305543459.24
2892474084.15
7145793341.49
3995849519.39
3995849519.39
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4022385208.41
3717816942.88
0
0
0
0
0
0
0
0
0
10528492.35
0
0
28660047.98
106715663.86
154248758.66
4415302.68
0
0
16798493.04
8980940.26
0
0
-9737195.98
75498474.31
0
1881144.65
922286.37
0
63880133.68
4630316.75
0
0
59249816.93
43539325.92
15710491.01
.11
.11
8060229.51
67310046.44
51599555.43
15710491.01
4216957462.74
0
0
0
0
0
0
0
0
0
0
160000
159690989.36
3917788325.48
0
0
0
0
0
202794808.77
112937146.91
166676860.3
-23388689.36
0
19123500
45935
0
13006000
1188885227.43
132000000
0
0
0
-1288709792.43
1613607072.12
1613607072.12
0
0
1262822782.12
399850000
1103429855.31
166239100.75
0
130000000
1876610898.18
0
0
564512416.39
408710716.49
973223132.88

a_12
600292
2010-12-31
417964222.75
0
0
0
0
0
0
0
0
0
0
105433427.7
648976058.31
196213174.56
0
0
0
0
0
0
0
0
0
1633500
34204149.13
0
424229388.39
0
0
0
1828653920.84
0
0
0
138271383.2
0
0
345769746.06
0
0
0
0
0
2521371863.55
161743620.91
3266754.23
0
0
0
91174599.83
0
5195680.83
19868597.39
2905949.42
34707897.38
0
3324276092.8
0
5152930013.64
485000000
0
0
0
0
0
0
0
0
59231670.09
1130327622.86
104077037.54
0
0
21368853.07
-5569187.47
6064055.33
453184.96
0
0
0
0
0
0
0
0
54557104.86
0
0
0
0
258000000
200000000
0
2313510341.24
1510818278.01
0
0
0
56911733.43
1567730011.44
10825619.7
17641258.86
25728444.17
0
1621925334.17
0
3935435675.41
334500000
0
0
0
0
403135450.78
0
91143243.54
0
99016915.68
0
0
0
0
0
927795610
289698728.23
1217494338.23
5152930013.64
3255450810.69
3255450810.69
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3237529848.5
2988576233.78
0
0
0
0
0
0
0
0
0
13031554.76
0
0
21545600.19
100108693.59
117594704.63
-3326938.45
0
0
29613319.68
20366019.68
0
0
47534281.87
14028700.05
0
1528080.37
217081.37
0
60034901.55
11445537.42
0
0
48589364.13
26224838.23
22364525.9
.08
.08
17278195.05
65867559.18
43504308.56
22363250.62
3817312735.79
0
0
0
0
0
0
0
0
0
0
238688.26
149941813.73
3998767028.02
0
0
0
0
0
148457189.73
145087863.95
157951439.65
-482770283.57
0
14249250
243387.74
0
22380000
192904043.17
22000000
0
0
0
-178031405.43
7400000
7400000
7400000
0
1281650000
0
981050000
114884617.65
774701.16
0
193115382.35
0
0
-467686306.65
876397023.14
408710716.49

a_13
600292
2009-12-31
890717526.7
0
0
0
0
0
0
0
0
0
0
62731200
684924847.74
112416058.19
0
0
0
0
0
0
0
0
0
1559250
34051332.06
0
272254577.94
0
0
0
2058654792.63
0
0
0
117939624.32
0
0
324483726.38
0
0
0
0
0
2360621628
291461602.12
958000
0
0
0
97851830.52
0
4204418.77
19868597.39
9906215.33
37320390.79
0
3264616033.62
0
5323270826.25
362000000
0
0
0
0
0
0
0
0
47891335.11
1750317877.91
84184187.56
0
0
16672513.6
-3920339.52
2893705.33
453184.96
0
0
0
0
0
0
0
0
43570642.32
0
0
0
0
119000000
0
0
2423063107.27
1669437422.93
0
0
0
39601833.43
1709039256.36
17517533.22
14556136.61
14093312.58
0
1755206238.77
0
4178269346.04
334500000
0
0
0
0
385855980.45
0
91143243.54
0
72792077.45
0
0
0
0
0
884291301.44
260710178.77
1145001480.21
5323270826.25
2781932342.1
2781932342.1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2753346740.97
2517478260.01
0
0
0
0
0
0
0
0
0
16236833.81
0
0
14743752.52
89143125.34
116196837.7
-452068.41
0
0
47754839.13
0
0
0
76340440.26
16071087.49
0
4741820.88
0
0
87669706.87
10022007.6
0
0
77647699.27
51692649.05
25955050.22
.1545
.1545
78998680.67
156646379.94
130691329.72
25955050.22
3428458154.4
0
0
0
0
0
0
0
0
0
0
313806.35
169454695.86
1797663678.77
0
0
0
0
0
133449693.53
169401704.17
222560420.16
1275151159.98
2896608.95
18665088
115200
0
1170356.81
385099023.78
82000000
0
0
3260650.55
-447512420.57
0
0
0
0
1819900000
0
1820900000
140803820.18
0
21366
-141825186.18
0
0
685813553.23
190583469.91
876397023.14

a_14
600292
2008-12-31
219663518.51
0
0
0
0
0
0
0
0
0
0
31255317.3
737026569.72
142286789.55
0
0
0
0
0
0
0
0
0
1485000
47439869.5
0
321050454.08
0
0
0
1500207518.66
0
0
0
0
0
0
250155472.04
0
0
0
0
0
2331539323.9
86773931.24
898000
39962105.34
0
0
46399449.39
0
3146638.82
19868597.39
8458927.78
40159407.2
0
2827361853.1
0
4327569371.76
275000000
0
0
0
0
0
0
0
0
24976242.56
834026747.61
112139205.72
0
0
19108217.35
9148907.58
21871327.36
453184.96
0
0
0
0
0
0
0
0
155676700.45
0
0
0
0
48120000
400000000
0
1900520533.59
1370072078.9
0
0
0
36344452.43
1406416531.33
15644932.48
4808721.33
9576263.52
0
1436446448.66
0
3336966982.25
334500000
0
0
0
0
307551825.41
0
90867835.13
0
21374836.81
0
0
0
0
0
754294497.35
236307892.16
990602389.51
4327569371.76
2198067280.29
2198067280.29
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2368280707.36
2090924519.76
0
0
0
0
0
0
0
0
0
18006258.28
0
0
11309543.51
81629348.69
144069209.48
22341827.64
0
0
4367779.08
964052.54
0
0
-165845647.99
1853743.41
0
10455467.8
7031834.2
0
-174447372.38
885191.58
0
0
-175332563.96
-131207991.64
-44124572.32
-.39
-.39
0
0
0
0
2334681638.6
0
0
0
0
0
0
0
0
0
0
135310
97658205.5
1901817229.72
0
0
0
0
0
113373734.45
164964477.72
150546444.01
101773268.2
9546428.03
18929924.54
371741.51
0
8823427.95
170720537.51
18000000
0
0
0
-151049015.48
14176469.65
14176469.65
14176469.65
0
1734000000
7132719
1434067375
179157956.37
23589713.39
1725626
140358231.28
0
0
91082484
99500985.91
190583469.91

a_15
600292
2007-12-31
126604250.55
0
0
0
0
0
0
0
0
0
0
66115305.88
650230408.14
115505536.12
0
0
0
0
0
0
0
0
0
1485000
37759103.78
0
176537086.49
0
0
0
1174236690.96
0
0
0
0
0
0
258138179.5
0
0
0
0
0
2446011897.91
24333063.64
773987.27
57467790.75
0
0
57571641.49
0
1566588.72
19868597.39
6195804.04
23806133.15
0
2895733683.86
0
4069970374.82
486000000
0
0
0
0
0
0
0
0
35920119.75
649187581.58
111246373.76
0
0
23257088.85
42519198.73
7865818.31
453184.96
0
0
0
0
0
0
0
0
43665146.28
0
0
0
0
107120000
160000000
0
1667234512.22
1135763575.71
0
0
0
30711733.43
1166475309.14
17078480.6
234988.31
5700000
0
1189488778.05
0
2856723290.27
334500000
0
0
0
0
307551825.41
0
90867835.13
0
190481715.79
0
0
0
0
0
923401376.33
289845708.22
1213247084.55
4069970374.82
2414980776.11
2414980776.11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2335512987.01
2107855200.86
0
0
0
0
0
0
0
0
0
19747577.42
0
0
9075272.93
66716513.61
109458059.08
22660363.11
0
0
20322724
17471042.65
0
0
99790513.1
4098686.73
0
1356932.46
377609.11
0
102532267.37
10185359.56
0
0
92346907.81
60410910.07
31935997.74
.18
.18
0
0
0
0
2211014498.1
0
0
0
0
0
0
0
0
0
0
3468517.25
97682257.92
1652836331.34
0
0
0
0
0
96515424.38
181592663.34
76777330.66
304443523.55
35188500
17363428.9
120648.39
0
6358149.29
137456228.9
46460000
0
0
0
-124885502.32
0
0
0
0
984359240.73
0
964016240.73
155789837.12
15546465.38
341876.71
-135788713.83
-341.77
0
43768965.63
55732020.28
99500985.91

a_16
600292
2006-12-31
94299835.42
0
0
0
0
0
0
0
0
0
0
104522493.91
383440766.79
235664357.57
0
0
0
0
0
0
0
0
0
13474054.04
29085601.07
0
330630101.98
0
0
13392267.74
1175423877.45
0
0
0
0
0
0
245525465.81
0
245525465.81
0
0
0
2695621882.39
37488473.06
946578.54
0
0
0
28164374.82
0
0
0
4351316.58
0
0
3012098091.2
0
4187521968.65
110120000
0
0
0
0
0
0
0
0
64840454.8
581783957.28
342422213.78
0
0
24734263.51
-4016285.98
0
472888.48
0
0
0
0
0
0
0
0
113426411.34
0
0
0
0
88000000
340000000
0
1661783903.21
1325560371.67
0
0
0
30711733.43
1356272105.1
0
0
0
0
1356272105.1
0
3018056008.31
334500000
0
0
0
0
307352505.41
0
113624796.21
0
130944469.18
0
0
0
0
0
886421770.8
283044189.54
1169465960.34
4187521968.65
2321214556.59
2321214556.59
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2181576589.08
1989484847.08
0
0
0
0
0
0
0
0
0
17590570.8
0
0
7587290.23
68164558.7
98749322.27
0
0
0
-25843016.48
0
0
2804630.02
116599581.05
3082204.85
0
2955655.04
0
0
116726130.86
10183088.38
0
0
106543042.48
56098777.23
50444265.25
0
0
0
0
0
0
2467102928.31
0
0
0
0
0
0
0
0
0
0
2968268.34
56558239.94
1835074905.99
0
0
0
0
0
81965213.36
204602144.06
138980136.59
266007036.59
5900000
13162144.53
0
4400000
1849367.18
248471379.94
23686760
0
0
0
-251246628.23
46460143.42
46460143.42
0
0
917555675.57
0
1008577332.52
150401356.97
0
139592.46
-195102462.96
-620.29
0
-180342674.89
0
0

a_17
600292
2005-12-31
280495447.56
0
0
0
0
0
0
0
0
0
0
97966298.84
317662072.25
231547625.32
0
0
0
0
0
0
0
0
0
16000000
33702987.83
0
174756186.87
0
0
3193604.93
1121621235.77
0
0
0
0
0
0
265232096.2
0
265232096.2
0
0
0
2604140517.39
41962447.36
18934672.53
0
0
0
21350245.16
0
0
0
0
0
0
2951619978.64
0
4073241214.41
125372676.27
0
0
0
0
0
0
0
0
84645501.43
384469414.54
353403232.5
0
0
20313678.64
24767885.81
0
1904694.81
0
0
0
0
0
0
0
0
184621928.61
0
0
0
0
107942496
80000000
0
1367441508.61
1667283404.91
0
0
0
33521173.43
1700804578.34
0
0
0
0
1700804578.34
0
3068246086.95
334500000
0
0
0
0
296930976.21
0
99877004.79
0
128733483.37
0
0
0
0
0
860041464.37
144953663.09
1004995127.46
4073241214.41
1351729010.41
1351729010.41
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1297298494.62
1153624927.03
0
0
0
0
0
0
0
0
0
10208295.51
0
0
6841292.61
67474454.31
59149525.16
0
0
0
5390801.23
0
0
2264711.99
62086029.01
3490503.57
0
311663.16
0
0
65264869.42
10711705.81
0
0
54553163.61
44873878.24
9679285.37
0
0
0
0
0
0
1642884521.86
0
0
0
0
0
0
0
0
0
0
3262633.58
38959157.29
1168168853.67
0
0
0
0
0
60053785.95
115783231.55
147330836.38
193769605.18
13062593.17
0
42000
0
2017110.96
499816512.89
22000000
0
0
365303.36
-507060112.12
35550000
35550000
0
0
743554000
500000
221480000
165942562.94
445556
0
392181437.06
2207.98
0
78893138.1
0
0

a_18
600292
2004-12-31
167181557.07
0
0
0
0
0
0
0
0
0
426999.99
80487316.37
138439386.85
76523745.5
0
0
0
0
0
0
0
0
0
0
20787263.74
0
69342292.86
0
0
1278187.96
533679486.6
0
0
0
0
0
0
238200485.84
0
238200485.84
0
0
0
1770126524.27
239437664.4
198002163.41
0
0
0
24598440.6
0
0
0
0
0
0
2470365278.52
0
3004044765.12
117710000
0
0
0
0
0
0
0
0
72794376.04
222224521.83
83567700.64
0
0
13338588.43
17815882.53
0
34663700
0
0
0
0
0
0
0
0
97394556.42
0
0
0
0
32390000
0
0
691899325.89
1280405123.47
0
0
0
38703234.63
1319108358.1
0
0
0
0
1319108358.1
0
2011007683.99
334500000
0
0
0
0
296296455.15
0
87981890.91
0
137567220.33
0
0
0
0
0
856345566.39
136691514.74
993037081.13
3004044765.12
690083189.87
690083189.87
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
629013740.56
543552167.59
0
0
0
0
0
0
0
0
0
8709416.26
0
0
3095176.33
46387308.78
27269671.6
0
0
0
-4240710.77
0
0
537066.53
57365805.07
7649928.31
0
2617274.42
0
0
62398458.96
12824756.58
0
0
49573702.38
46589870.6
2983831.78
0
0
0
0
0
0
713249025.96
0
0
0
0
0
0
0
0
0
0
2579629
26908576.26
418910272.23
0
0
0
0
0
44800270.94
70162605.21
67409232.71
141454850.13
20000000
103935.29
3485481
0
3543562.66
724092849.18
26791502.77
0
0
0
-723751373
25200000
25200000
25200000
0
772130000
0
128420000
94036019.64
0
0
574873980.36
490.04
0
-7422052.47
0
0

a_19
600292
2003-12-31
173593609.54
0
0
0
0
0
0
0
0
0
16279899.99
35768757
74388254.38
40188966.2
0
0
0
0
0
0
0
0
0
0
16802681.71
0
14709473.63
0
0
105094.36
355034055.1
0
0
0
0
0
0
275039854.12
0
275039854.12
0
0
0
434171800.87
1076140608.38
103896709.34
0
0
0
11611457.36
0
0
0
38316.58
0
0
1900898746.65
0
2255932801.75
73900000
0
0
0
0
0
0
0
0
164906869.5
106585758
50451599.79
0
0
6028184.61
6884372.41
0
19756400
0
0
0
0
0
0
0
0
149208321.42
0
0
0
0
14730000
6000000
0
598451505.73
679821910.76
0
0
1996462.21
41080000
722898372.97
2700000
0
0
0
725598372.97
0
1324049878.7
167250000
0
0
0
0
461890518
0
75559844.52
0
145319059.63
0
0
0
0
0
850019422.15
81863500.9
931882923.05
2255932801.75
397313091.82
397313091.82
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
319273765.93
279852657.52
0
0
0
0
0
0
0
0
0
6323899.28
0
0
3200861.03
28403346.87
1493001.23
0
0
0
-8217118.6
0
0
442374.41
70264581.7
5653790.27
0
149315.45
0
0
75769056.52
12521751.9
0
0
63247304.62
61509102.44
1738202.18
0
0
0
0
0
0
430785364.45
0
0
0
0
0
0
0
0
0
0
1095018.67
4814948.51
272340467.19
0
0
0
0
0
29343570.14
62147631.31
25881189.77
46982473.22
95527960.81
2579536.19
2000000
0
15203451.79
531349510.14
33412410
0
0
37341512.93
-486792484.28
34055000
34055000
34055000
0
463600000
0
211900000
79168800.62
327600
7500000
199086199.38
1645.54
0
-240722166.14
0
0

a_20
600292
2002-12-31
405325775.68
0
0
0
0
0
0
0
0
0
13175767.6
12000000
67404530.79
11025041.73
0
0
0
0
0
0
0
0
0
0
27525736.91
0
7037671.98
0
0
466136.52
516434924.3
0
0
0
0
0
0
253148935.21
0
253148935.21
0
0
0
389675298.05
238031142.13
105079680.96
0
0
0
26558804.59
0
0
0
669841.32
0
0
1013163702.26
0
1529598626.56
98000000
0
0
0
0
0
0
0
0
49312539.33
21500807.53
8795916.95
0
0
5257527.44
8147112.8
0
66900000
0
0
0
0
0
0
0
0
14910998.05
0
0
0
0
0
7902293
0
280727195.1
354980000
0
0
3992924.41
30000000
388972924.41
0
0
0
0
388972924.41
0
669700119.51
167250000
0
0
0
0
461706611.63
0
61915033.81
0
97807296.31
0
0
0
0
0
788678941.75
71219565.3
859898507.05
1529598626.56
405196224.87
405196224.87
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
322749863.18
278352237.72
0
0
0
0
0
0
0
0
0
4937137.31
0
0
9534318.74
27623308.86
2302860.55
0
0
0
528017.08
0
0
236382.83
83210761.6
2214381.15
0
1291834.93
0
0
84133307.82
13326420.42
0
0
70806887.4
70308766.75
498120.65
0
0
0
0
0
0
447512000.27
0
0
0
0
0
0
0
0
0
0
0
2478991.23
238584438.89
0
0
0
0
0
24656194.39
65440763.38
26472559.08
94837035.76
175850904.2
7399468.69
25000
0
151456780.41
26331470.89
162432861.8
0
0
0
145967820.61
0
0
0
0
33000000
0
99000000
35845931.76
0
0
-101845931.76
1222.7
0
138960147.31
0
0

a_21
600292
2001-12-31
266365628.37
0
0
0
0
0
0
0
0
0
114279450
9159795
44939669.47
1040405.52
0
0
0
0
0
0
0
0
0
0
12073982.73
0
11618419.27
0
0
137496.69
447540864.32
0
0
0
0
0
0
169209338.23
0
169209338.23
0
0
0
378171941.36
52512848.88
0
0
0
0
22236713.35
0
0
0
968524.85
0
0
623099366.67
0
1070640230.99
84000000
0
0
0
0
0
0
0
0
38097939.72
24562832.67
246606
0
0
4502616.3
11151558.16
0
33450000
0
0
0
0
0
0
0
0
5943461.55
0
0
0
0
0
3709283
0
205664297.4
10980000
0
0
5989386.64
30000000
46969386.64
0
0
0
0
46969386.64
0
252633684.04
167250000
0
0
0
0
461692034.78
0
46731362.6
0
109582200.77
0
0
0
0
0
785255598.15
32750948.8
818006546.95
1070640230.99
313817068.01
313817068.01
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
246807049.44
219114658.36
0
0
0
0
0
0
0
0
0
3835485.26
0
0
3454934.31
18111040.54
2290930.97
0
0
0
25235682.32
0
0
1358671.12
93604372.01
2024689.91
0
4999123.24
0
0
90629938.68
12976076.61
0
0
77653862.07
75612070.37
2041791.7
0
0
0
0
0
0
333455069.51
0
0
0
0
0
0
0
0
0
0
0
603483.22
103409699.24
0
0
0
0
0
13554831.4
52718400.72
23090744.57
141284876.8
562422011
31440826.28
20500
0
2604244.5
25221828.6
649308831
0
0
0
-78043077.82
7500000
7500000
7500000
0
184980000
0
245000000
64739870.75
0
0
-117259870.75
-1303.24
0
-54019375.01
0
0

a_22
600292
2000-12-31
320086532.73
0
0
0
0
0
0
0
0
0
160000000
13029700
46913703.28
234800
0
0
0
0
0
0
0
0
0
0
9391625.36
0
4379969.53
0
0
0
544644705.54
0
0
0
0
0
0
72580555.66
0
72580555.66
0
0
0
414041775.75
3685094.43
0
0
0
0
4038434.2
0
0
0
413457.44
0
0
494759317.48
0
1039404023.02
135000000
0
0
0
0
0
0
0
0
0
18522793.04
0
0
0
1882557.51
13631750.85
0
31050000
0
0
0
0
0
0
0
0
22991662.07
0
0
0
0
0
2915043.12
0
225993806.59
49056512.5
0
0
7985848.86
0
57042361.36
0
0
0
0
57042361.36
0
283036167.95
167250000
0
0
0
0
461692034.78
0
33462164.06
0
93963656.23
0
0
0
0
0
756367855.07
0
756367855.07
1039404023.02
277518124.82
277518124.82
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
191167395.36
166499911.27
0
0
0
0
0
0
0
0
0
1536646.53
0
0
0
8776295.41
14354542.15
0
0
0
-1584061.14
0
0
0
84766668.32
2037822.22
0
683408.31
0
0
86121082.23
12918162.33
0
0
73202919.9
73202919.9
0
0
0
0
0
0
0
266467564.16
0
0
0
0
0
0
0
0
0
0
0
47283.3
143218806.41
0
0
0
0
0
5268511.9
64947762.56
9673469.56
43406297.03
383110000
696193.26
0
0
0
559519
541610000
0
0
0
-158363325.74
527110000
527110000
0
0
370000000
10026861.08
455481165.96
48321418.31
0
5462515.22
397871761.59
0
0
282914732.88
0
0

23|76

序号

_10

_11

_12

_13

_14

_15

_16

_17

_18

_19

_20

_21

_22

_23

_24

_25

_26

_27

_28

_29

_30

_31

_32

_33

_34

_35

_36

_37

_38

_39

_40

_41

_42

_43

_44

_45

_46

_47

_48

_49

_50

_51

_52

_53

_54

_55

_56

_57

_58

_59

_60

_61

_62

_63

_64

_65

_66

_67

_68

_69

_70

_71

_72

_73

_74

_75

a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319

a_0
600292
2022-12-31
-9737758.56
3568311912.23
3276398415.52
71978256.31
217751246.72
1594869282.02
1602161274.95
-.0071
-.0038
1.8806
.4683
.4465
.4605
-.0024
.1257
-.0095
.3979
67745675.37
1.2168
1.1383
348718914.27
4055752701.4
3462308509.95
700359006.49
2177553480.32
32712514.69
112974036.78
2173495941.08
2306391582.58
388094308.54
.6592
-7.4362
285.7637
115.8567
1.1681
10.8165
1.4483
1.7316
.1304
.0785
-.0225
.0072
.0968
.0217
48485858.23
-107001167.25
.9178
.0822
.7164
.2836
0
331027241.44
33.7447
.0268
252.0191
.7133
-.4906
2.7258
-1.2351
.3901
.333
.0674
.2095
.0797
.73
1.9894
0
.0413
.1476
189.7317
.1017
2149351103.55
575962712.13
.4917

a_1
600292
2021-12-31
62766846.06
3485370028.72
2944975561.28
189819706.75
652004749.13
1947520684.92
2032277285
.011
.0059
1.8698
.4652
.427
.4529
.0141
.1148
.0138
.4256
76105017.76
1.2295
1.1166
327962745.32
3777473587.59
3704165267.76
665741982.31
2280973648.46
35502674.88
107849215.4
2071474078.41
2263061544.3
516623976.65
.6272
8.8146
260.9307
100.5219
1.1885
9.5031
1.6403
1.7872
.1355
.1129
.0116
.0084
.084
.0224
40037024.02
-14798511.4
.919
.081
.8609
.1391
0
305377011.04
38.4084
.037
222.5223
.6223
.5883
-.2414
.6531
.3622
.3552
.0638
.2187
.1065
.7049
2.0298
.0002
.0479
.1418
176.1791
.1173
1846887428.42
573982064
.5231

a_2
600292
2020-12-31
27617533.21
2837462985.74
2748259697.57
58348548.85
766364226.09
2040607696.44
1425652070.32
.0074
.0042
1.7377
.4245
.4326
.5013
.0075
.1271
.011
.3845
64572920.74
1.2267
1.0969
232006218.45
3698386813.04
4170075468.85
671503581.66
1026479599.31
59977511.09
74974408.85
1756769498.16
2078992026.4
225495346.06
.6027
2.1952
311.2968
133.7952
1.0001
6.1091
1.451
1.9565
.142
.1298
.0092
.0087
.0966
.0218
45677269.69
-23937800.33
.9211
.0789
.648
.352
0
242792672.44
59.7471
.0441
251.5497
.7203
.465
-.5891
1.1241
.3866
.4359
.0702
.1073
.0555
.7996
2.2676
.0018
.0456
.052
194.7721
.1679
1765538005.24
552658232.91
.2082

a_3
600292
2019-12-31
142153717.2
3041423443.36
2612688265.72
26091517.87
110558975.51
1677716897.93
1800996540.09
.023
.0137
1.6814
.4053
.2703
.6313
.0349
.1119
.0308
.444
47142661.75
1.1487
.9661
257826884.61
3654039498.55
3977887481.06
579270087.81
950885111.46
24134403.36
74191348.76
1003602140.74
2380571623.08
328764047.03
.5825
3.4265
278.2421
83.8277
1.1278
5.5652
1.7164
2.1242
.1539
.1826
.0268
.011
.0835
.0174
25250787.48
77980498.15
.9354
.0646
.8877
.1123
0
344341226.23
65.5863
.0668
212.6558
.5951
.175
.6232
.2018
.3988
.4342
.0632
.1038
.0885
.9022
3.8342
.0019
.0706
.0532
210.6303
.1296
1554073691.6
505713759.79
.2011

a_4
600292
2018-12-31
168234294.54
2727520510.58
2476146602.79
55348225.06
140065058.79
1653875554.19
1940717845.31
.0256
.0153
1.6742
.4027
.1995
.6552
.0458
.1185
.0368
.4147
20544489.61
1.1188
.9202
244202689
3330567656.78
4131819923.92
407632190.16
994414338.16
27627492.39
18162171.01
712277895.82
2343272218.34
514200436.65
.5859
1.8559
303.1643
86.2398
.9693
4.9051
1.5956
2.0968
.1725
.1986
.0302
.0121
.0882
.0182
-30029775.91
114904983.93
.9306
.0694
.9276
.0724
0
271660937.36
74.4117
.0705
228.7525
.6308
.3734
.8483
-.2217
.3757
.4661
.046
.1122
.144
.8817
4.9441
.0019
.0938
.0612
234.2278
.12
1507998727.32
458353042.34
.3588

a_5
600292
2017-12-31
156561770.83
2502004001.01
2563462735.78
57177018.17
197003722.68
1270460000
1129849006.73
.0221
.0127
1.7335
.4231
.3337
.6238
.0478
.1211
.0352
.3622
36487316.66
1.0237
.8498
232358568.71
3374522587.43
4169545736.41
453109617.05
1049280195.66
30268743.18
31233813.06
1277415014.62
2401692007.19
148660998.54
.6025
-.5334
336.0268
81.061
.8463
4.2259
1.462
1.8759
.1786
.1739
.0226
.0128
.0936
.0147
-25230271.09
78728588.58
.9345
.0655
.9433
.0567
0
323794241.9
86.3723
.068
249.6544
.6985
.5357
.6833
-.219
.373
.4609
.0501
.116
.0388
.9243
2.8354
.0019
.0377
.0625
269.9721
.0718
1568934923
396056620.06
.1802

a_6
600292
2016-12-31
187461984.09
2600627092.25
2453140995.04
12338295.26
262841678.2
1017780000
1154671668.92
.0318
.0189
1.6827
.4057
.273
.647
.0575
.1088
.0504
.375
35416179.67
1.1282
.9205
227019651.79
3354463166.18
3901558488.93
438288317.88
1002979187.38
31380464.88
55534505.03
963263522.94
2318109850.98
247173759.62
.6256
.8976
327.4616
81.1676
.8692
3.7228
1.591
2.0254
.1749
.2077
.0367
.0127
.0837
.0124
18033029.78
128889541.41
.9425
.0575
.9225
.0775
0
278933604.22
98.0458
.0757
229.4158
.6726
.1058
.7844
.1098
.3857
.4486
.0504
.1153
.07
.8983
3.7127
.002
.0421
.0632
258.8175
.0782
1577026827.79
358072362.88
.2856

a_7
600292
2015-12-31
241989820.23
3290250969.18
2796375492.05
201834963.02
486340175
853430000
1344260326.93
.0613
.0366
1.6758
.4033
.315
.6173
.0684
.0986
.0886
.4131
173210588.62
1.2808
1.0099
245089044.31
3475306208.54
3740952238.79
398436355.3
945521515.25
42651388.96
81911260.35
1087244443.23
2180558625.59
184263234.86
.7613
1.5762
305.6029
93.9938
1.0122
3.4657
1.8224
2.1493
.1759
.2709
.0377
.0119
.0709
.0158
-14476170.15
140114288.02
.9471
.0529
.9148
.0852
0
196964370.16
105.3192
.0919
200.2837
.539
.599
.4472
-.0462
.406
.437
.0465
.1105
.0534
.8416
3.4224
.002
.0514
.0531
225.3865
.1469
1979106452.32
341667970.44
.3945

a_8
600292
2014-12-31
311260778.18
2589192259.88
2745804598.77
73748275
1511707491.66
3084737817.4
1140723397.92
.0511
.0292
1.747
.4276
.2435
.629
.0893
.091
.0726
.4026
27779432.71
1.3076
1.0242
153918689.91
3961688214.12
3387646303.26
581063960.81
724878180.49
711733.43
149456481.18
901024809.21
2415683570.73
384199901.16
.6073
-.6189
288.0045
50.7562
1.271
3.2425
2.0805
1.9761
.1858
.2834
.0514
.0159
.0619
.0132
14263810.64
225290457.76
.9619
.0381
.9182
.0818
1581826189.74
226950599.3
112.5675
.1034
175.4369
.5667
.0534
.8902
.0564
.4577
.3914
.0671
.0837
.1038
.853
4.5812
.002
.0511
.0458
254.5895
.144
1943945561.08
314767808.76
.4475

a_9
600292
2013-12-31
370926313.36
2882897017.4
2582903258.55
306345321.53
470734070.46
929491412
1396019372.46
.0931
.0479
1.9442
.4856
.2481
.6916
.1141
.0651
.0847
.5654
-1259898.93
1.1747
.8434
37531853.64
3000112800.55
2284169191.01
316265349.71
148237056.93
7691733.43
82956346.39
692669678.39
1962528951.89
136698467.28
.7204
1.0898
223.9082
4.5933
1.5272
4.366
2.6014
1.8655
.1851
.3313
.0857
.0133
.044
.0079
-3799827.95
276544685.18
.9669
.0331
.756
.244
0
175046298.02
83.6014
.1488
140.3068
.4229
.0092
1.0046
-.0138
.5219
.3973
.055
.0258
.049
.9245
4.3772
.003
.0371
.0127
241.7189
.1395
1937177392.94
267305816.92
.1781

a_10
600292
2012-12-31
107542542.69
4819945484.87
4403239269.37
644317045.07
682844936.49
1432088403.7
1914990884.39
.0715
.0385
1.856
.4612
.3247
.512
.0225
.0712
.0438
.8787
146690433.91
1.6281
1.4224
30050333.17
2496537826.4
2201921988.67
306267835.29
446444858.49
7691733.43
366780086.55
816305950.68
1303539098.48
394293628.22
.8315
1.9854
117.5263
22.2872
1.71
10.1204
4.4807
2.3944
.0973
.2057
.0701
.0066
.0293
.0352
-51438360.01
63198012.55
.9377
.0623
.802
.198
0
220188623.53
36.0658
.0657
81.4604
.2347
.944
.3011
-.2451
.458
.4039
.0562
.0819
.1568
.6929
3.4746
.0031
.2065
.0137
103.4579
.032
3796024992.09
255573755.36
.4928

a_11
600292
2011-12-31
-22120386.34
4376808452.1
4400197141.46
32175435
1320885227.43
3276279854.24
1399668956.06
.0205
.0083
2.4705
.5952
.5909
.2825
-.0055
.0725
.0148
.5592
90415822.7
1.05
.8543
145144026.11
2639008290.6
3714472292.99
532754467.47
259558290.43
7691733.43
384236988.9
2513165426.06
1220278392.93
519875438.35
.902
-.3947
125.9346
19.4897
1.3215
8.0784
4.52
1.3202
.0696
.1957
.0242
.0072
.0267
.0386
73617329.66
-31166005.77
.8944
.1056
.7348
.2652
1613607072.12
166676860.3
45.1822
.0694
80.7524
.2537
.2835
-.526
1.2425
.3693
.5198
.0746
.0363
.1222
.5961
1.0594
.0028
.0614
.012
117.2117
.0829
3917788325.48
202794808.77
.5305

a_12
600292
2010-12-31
14594023.74
3967493237.78
4450263521.35
36872637.74
214904043.17
1289050000
1095934617.65
.0399
.0094
4.2324
.7637
.5727
.3327
.0045
.0735
.0149
.6318
42113939.36
.7904
.6071
47709781.86
1792816271.71
2686382238.69
485674629.26
188056873.98
56911733.43
60712563.02
2253818278.01
1327077254.95
354540142.45
1.0022
-9.9357
126.7369
3.0777
1.3337
8.5819
4.3346
.9184
.082
.1834
.0356
.0066
.0308
.0361
15827558.13
3148486.32
.7621
.2379
.5397
.4603
0
157951439.65
42.5314
.0823
84.2055
.2317
.6095
.0648
.3257
.3479
.5213
.0943
.0365
.0901
.5879
.8114
.0039
.0522
.0177
145.7803
.0805
3998767028.02
148457189.73
.6703

a_13
600292
2009-12-31
28133532.72
3598226656.61
2323075496.63
22847253.76
470359674.33
1819900000
1961725186.18
.0678
.0146
4.6491
.7849
.5147
.4536
.0101
.0791
.0279
.5226
59084105.74
.8496
.7372
53948274.89
2023044210.57
2653041230.12
443982600.7
203202784.86
39601833.43
49513872.7
2150437422.93
1909701711.27
118130211.84
1.0533
16.4223
142.459
-92.0651
1.1858
8.4863
3.6702
.7973
.0951
.1124
.0388
.0053
.032
.0418
11781335.02
18111525.12
.7723
.2277
.6657
.3343
0
222560420.16
43.0106
.0511
99.4484
.2688
.615
.2333
.1517
.38
.4984
.0834
.0382
.0283
.5799
.9573
.0037
.054
.0184
249.4266
.0447
1797663678.77
133449693.53
.7763

a_14
600292
2008-12-31
-147871599.43
2432475154.1
2330701885.9
37671522.03
188720537.51
1755309188.65
1614950957.37
-.177
-.0405
4.3686
.7711
.5074
.2995
-.0673
.1078
-.0798
.5079
-4233945.31
.7894
.6204
94110079.14
1451282649.16
2419211255.14
251640472.04
205434995.42
36344452.43
52354429.65
1693192078.9
1004208042.15
639566861.2
.9078
-.5805
166.6953
37.6136
.9202
8.4042
2.9611
.7312
.0487
.1689
-.0011
.0051
.0371
.0655
-8601724.39
-171098618.65
.7615
.2385
.7483
.2517
0
150546444.01
43.4304
.0742
123.2649
.3495
-.0249
.9759
.0491
.3354
.559
.0581
.0475
.1917
.5695
.886
.0046
.0851
.0107
151.011
.1155
1901817229.72
113373734.45
.8092

a_15
600292
2007-12-31
102128152.21
2312165273.27
2007721749.72
59030726.58
183916228.9
984359240.73
1120147954.56
.0761
.0227
3.3546
.7019
.6052
.3018
.0423
.0767
.0382
.5934
23064478.27
.7043
.5984
91295303.93
1134992587.18
2471118948.82
259623179.5
204235659.32
30711733.43
31332472.18
1728883575.71
862365350.98
265474363.58
.7825
3.2967
134.9206
29.0879
.9394
8.3123
4.0106
1.0181
.1272
.1059
.0701
.0038
.0276
.0453
2741754.27
69282429.54
.7611
.2389
.6542
.3458
0
76777330.66
43.911
.0434
91.0096
.2966
.2201
.7502
.0297
.2789
.6072
.0638
.0502
.0929
.5836
.6792
.0049
.0633
.0141
123.8842
.1397
1652836331.34
96515424.38
.6569

a_16
600292
2006-12-31
139637967.51
2526629436.59
2260622400
25311511.71
272158139.94
964015818.99
1159118281.95
.0911
.0254
3.5807
.7207
.5049
.3346
.0602
.0752
.0459
.5543
-22911836.65
.7073
.5084
-10313651.91
1148557555.67
2734056933.99
258999519.85
45907959.14
30711733.43
472888.48
1523680371.67
1009764603.39
484611033.25
.9084
2.4967
117.403
-5.1991
.876
7.8731
5.1378
.9355
.1429
.199
.0808
.0033
.0294
.0425
2931179.83
129454879.13
.758
.242
.5265
.4735
46460143.42
138980136.59
46.3602
.079
71.0428
.2102
-.2426
1.215
.0275
.2743
.6529
.0619
.011
.1606
.5506
.7714
0
.0648
.0067
162.0311
.3462
1835074905.99
81965213.36
.87

a_17
600292
2005-12-31
54430515.79
1685106312.73
1491336707.55
15121704.13
522181816.25
779604000
387422562.94
.0543
.0134
4.053
.7533
.6194
.2828
.0403
.0987
.0404
.3319
10834353.63
.8202
.6924
1231684.7
1102427630.84
2665037637.28
281232096.2
24543850.09
33521173.43
1904694.81
1900598577.18
867599712.92
300047796.85
1.0388
3.5519
124.2884
-37.9797
.618
9.4521
4.2604
.6857
.1466
.1278
.0327
.0051
.0499
.0438
5443552.4
43718809.98
.8558
.1442
.8226
.1774
35550000
147330836.38
38.6156
.0429
85.6727
.3075
.0988
.8014
.0998
.2707
.6543
.069
.006
.0978
.4457
.5901
0
.0311
.0052
227.4149
.4297
1168168853.67
60053785.95
.8772

a_18
600292
2004-12-31
61069449.31
742737231.22
601282381.09
27132978.95
750884351.95
797330000
222456019.64
.0499
.0165
3.0251
.6694
.7113
.2037
.0885
.1112
.0718
.2297
1329009.65
.7713
.6711
177641899.66
531974298.65
2207566352.08
238200485.84
26303628.55
38703234.63
34663700
1430505123.47
409741069.47
170761491.05
.8834
2.8534
115.2505
-55.7372
.6261
12.9337
4.194
.7758
.2123
.1002
.029
.0045
.0672
.0395
5569720.42
48244692.73
.8624
.1376
.9398
.0602
0
67409232.71
28.2207
.0231
87.0298
.3172
-.0855
.9732
.1124
.1771
.7349
.0793
.0088
.0849
.3441
.3731
0
.0191
.0082
215.3924
.2207
418910272.23
44800270.94
.8951

a_19
600292
2003-12-31
78039325.89
436695331.63
389712858.41
115310948.79
602103433.07
497655000
298568800.62
.0679
.028
2.4208
.5869
.5804
.2529
.1964
.0833
.1592
.1761
-2270269.37
.5933
.5687
103412244.2
338649060.75
1614209118.59
275039854.12
28034768.29
41080000
22456400
768451910.76
334856784.31
220741183.63
.9267
.7428
101.2543
-209.525
.9645
25.737
4.1919
.9042
.2956
.0246
.039
.0081
.0715
.0038
5946849.23
65517573.99
.9122
.0878
.9725
.0275
0
25881189.77
14.1819
.0065
87.0723
.2773
-.1299
1.0359
.094
.1501
.7155
.1219
.0124
.1667
.452
.462
0
.0019
.0051
356.7241
.1567
272340467.19
29343570.14
.8847

a_20
600292
2002-12-31
82446361.69
449990991.5
355153955.74
334732153.3
188764332.69
33000000
134845931.76
.0823
.0463
1.7788
.4378
.6764
.1389
.2035
.0974
.1747
.2649
1686946.13
1.8396
1.8146
91399552.97
502793020.18
732786121.14
253148935.21
40870550.03
30000000
66900000
452980000
93013904.05
123706215.46
.944
1.3394
72.3618
-3.1765
1.0554
29.8404
6.0702
1.8639
.313
.0251
.0543
.0235
.0682
.0057
1158929.05
69119941.27
.9172
.0828
.993
.007
0
26472559.08
12.2318
.0046
60.1301
.196
.0075
.9762
.0164
.3287
.4791
.1655
.0267
.1847
.4192
1.1401
0
.0051
.0174
88.0066
.1105
238584438.89
24656194.39
.7837

a_21
600292
2001-12-31
67010018.57
334058552.73
192773675.93
596487581.78
674530659.6
192480000
309739870.75
.0949
.0725
1.3088
.236
.376
.311
.2135
.076
.2474
.2931
23619920.11
2.1761
2.1196
103173992.12
333123917.63
430684790.24
169209338.23
137622184.89
30000000
33450000
94980000
78561552.85
79092131.19
.9082
1.8194
79.6465
-11.7699
.7923
27.3921
5.5035
3.9897
.3018
.0565
.065
.011
.0577
.0073
-1615762.21
54033941.96
.96
.04
.9737
.0263
0
23090744.57
13.325
.0109
66.3215
.1724
.325
.6958
-.0208
.3111
.4023
.158
.1285
.3131
.8141
4.7119
0
.0241
.0208
92.9551
.0039
103409699.24
13554831.4
.1156

a_22
600292
2000-12-31
86350729.46
266514847.46
223108550.43
383806193.26
542169519
907136861.08
509265099.49
.0968
.0704
1.3742
.2723
.6503
.1203
.3112
.0833
.2638
.267
-229647.23
2.41
2.3906
151021832.08
384644705.54
417726870.18
72580555.66
164451891.64
0
31050000
184056512.5
34037101.4
64942554.05
.8207
.593
88.4411
53.5234
.6703
38.0139
4.6297
3.4652
.4
.0194
.091
0
.0316
.0517
1354413.91
73432567.13
1
0
1
0
527110000
9673469.56
9.6017
.0042
78.8393
.216
-.0216
1.0031
.0185
.3701
.4019
.0698
.1582
.2294
.7985
2.9591
0
.078
.0039
35.366
0
143218806.41
5268511.9
.2665

sh600292

损益表分解

资产分解

负债表分解

经营现金支出项

负债和所有者权益

流动资产和非流动资产

流动负债和非流动负债

资产负债表构成

总股本与新发行

利润表分解对比

三项费用分解三费

ROE 收益指标对比

毛利率和净利率利润率

含金量收现比与净现比

营收和赊销

运营周期和营业周期天数

总资产和固定资产周转按天数按次数

应收类(应收款+应收票据)与存货周转按天数按次数

购买固定资产

收付款方式

资产负债表和利润表比例

科目	归母公司所有者	少数股东权益
资产负债表	-	-
利润表	-	-

Z值

流动和速动比率

现金流企业肖像

报表时间

净资产收益率

资产负债率

核心利润率

总资产收益率

权益乘数

经营负债

毛利率

净利率

总资产周转率

有息负债

净利润

主营业务收入

资产总额

主营业务收入

三费占比

营业总成本


主营业务成本 - -

销售费用 - -

管理费用 - -

财务费用 - -

其他利润


营业外收入 - -

营业外支出 - -

投资收益 - -

所得税

资产负债表 (移至新规)

项目	占比	会计期间	会计期间	同比上期	周转天数
流动资产：
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产：
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债：
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债：
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益：
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
减库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计

利润表 (按季度)

项目	占比	会计期间	会计期间	同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减：分出保费
减：提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减：摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减：摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减：摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加：其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失（收益以"－"表示）
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益

现金流量表 (移步间接法)

项目	占比	会计期间	会计期间	同比上期
经营活动：
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动：
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动：
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额

查看最新一年的财报评价，点击这里立即升级

综合评价（本期评分：）所有评价

规则说明：

60分及格、满分为100分，或有加分项共78分（合计满分178）或有扣分项-178分;
扣除负数后，全a股实际中位数为50分,平均分仅为24分;
季报评分不具参考作用，仅有同比上期的作用，实际评分以年报为准;
若评语区配色扎眼，则表明企业很糟糕。同理标签越多公司的问题也就越多。

概要分析

	年份1	年份2	增长
营业收入
营业成本
净利润
净资产
总资产

详细分析

		第一年	第二年	第三年	第四年	第五年	平均值
概要	ROE
	净利率
	毛利率
	总资产周转率
	资产负债率
货好不好卖	存货周转天数
货好不好卖	存货占资产比率
款好不好收	应收类周转天数
款好不好收	应收类占营收
赚不赚钱？利润高不高？	毛利率
	核心利润率注释
	净利率
利润来源是？钱是赚来的还是大风刮来的？	偶生利润占比
	投资收益占比
	经营净利润
	三费比率注释
回报率如何？用多少钱赚了多少利润？	Roe净资产收益率
	Roic 注释
	Roa总资产收益率
	总资产周转率
有没有骗我？验证一下真实性	营业周期天数注释
	运营周期天数注释
	现金流验证营收
	现金流验证净利注释
资产端钱去了哪里？	经营性资产
	投资性资产
	生产性资产
	其它资产
负债端钱从哪里来的？	总负债率
	有息负债占比
	经营性负债占比
	其它负债占比
	流动负债占比
	流动资产/有息负债

规则说明：

看了「远达环保」的人还看过：