多股对比 折现器 股债比 排雷 建模人 微信群 公司评分排名 注册 登录
当前状态为游客,仅提供演示数据,请点击这里 登录 ,或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签  Goto新版
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   历史分析 
隐藏
评分
看财报评分:
23|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中:客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中:同业及其他金融机构存放款项
其中:吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中:优先股
其中:永续债
其中:其他
资本公积
其中:库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中:分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中:代理买卖证券业务净收入
其中:证券承销业务净收入
其中:受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中:对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中:非流动资产处置利得
营业外支出
其中:非流动资产处置净损益
其中:非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中:子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中:子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
600238
2022-12-31
23136048.6
0
0
0
0
0
0
0
0
0
0
0
114996803.83
100134947.87
0
0
0
0
0
0
0
0
0
0
32371394.63
0
321584107.68
7066568.81
0
30878316.09
630168187.51
0
0
0
1039166.47
0
26607404.03
222055576.37
0
0
0
0
19281911.92
173704124.29
4013338.32
0
0
0
0
20659830.76
0
0
0
6922509.41
78690105.08
241592.92
553215559.57
0
1183383747.08
125211062.49
0
0
0
0
0
0
0
0
0
137290495.77
106926392.98
0
0
23969365.31
26392428.17
0
10969594.62
0
0
0
0
0
0
0
0
82670622.52
0
0
0
0
130424109.69
13496052.74
0
657350124.29
11399800
0
0
25465754.94
0
36865554.94
9334788.77
7987748.02
53000000
6161283.41
113349375.14
0
770699499.43
448200000
0
0
0
0
90880238.17
0
131272609.98
0
-293168144.15
0
0
0
0
-2039523.98
375145180.02
37539067.63
412684247.65
1183383747.08
416422612.2
416422612.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
559433302.43
297830262.63
0
0
0
0
0
0
0
0
0
19625958.37
0
0
132800762.67
86819233.97
22357084.79
25200286.65
0
0
20505131.89
-812784.49
0
5443406.93
-142262438.06
847697.97
0
4010796.37
0
0
-145425536.46
-25732533.07
0
0
-119693003.39
-118392663.01
-1300340.38
-.26
-.26
-174449.9
-119867453.29
-118567112.91
-1300340.38
813591189.1
0
0
0
0
0
0
0
0
0
0
0
80641225.01
760587072.36
0
0
0
0
0
77370805.35
30772693.31
65390860.31
-39889017.22
0
731606.14
13292000
19665422.66
0
7055466.18
4040000
0
0
0
22593562.62
12500000
12500000
12500000
0
143600000
0
174965000
19101947.47
0
11815131.18
-49782078.65
0
0
-67077533.25
87967529.9
20889996.65
a_1
600238
2021-12-31
91299213.3
0
0
0
0
0
0
0
0
0
0
700000
93929994.51
147860518.35
0
0
0
0
0
0
0
0
0
0
41946327.33
0
306747799.84
0
0
25993565.15
708477418.48
0
0
0
0
0
5999725.44
221668360.86
0
0
0
0
0
197349312.99
17851869.44
0
0
0
0
72832863.37
0
0
0
536243.92
52322597.6
0
568560973.62
0
1277038392.1
170022325.73
0
0
0
0
0
0
0
0
0
96123308.36
114059401.7
0
0
28213406.4
15127344.93
0
10969594.62
0
0
0
0
0
0
0
0
81735353.35
0
0
0
0
24916525.7
14827722.22
0
555994983.01
117874800
0
0
1997925.91
0
119872725.91
5055178
8627712.78
53000000
7637210.11
194192826.8
0
750187809.81
448200000
0
0
0
0
127486054.67
0
131272609.98
0
-209871086.63
0
0
0
0
-1865074.08
495222503.94
31628078.35
526850582.29
1277038392.1
833421330.33
833421330.33
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
935355061.34
668725777.97
0
0
0
0
0
0
0
0
0
20544197.06
0
0
146240456.37
83988594.87
15856035.07
-15112898
0
0
16577133.18
-4132196.68
0
2296707.37
-67946992.46
4713874.17
0
7712175.58
0
0
-70945293.87
-5512379.7
0
0
-65432914.17
-60140934.64
-5291979.53
-.13
-.13
88547.63
-65344366.54
-60052387.01
-5291979.53
901915194
0
0
0
0
0
0
0
0
0
0
0
27442562.99
866652534.47
0
0
0
0
0
75313214.62
50542773.99
142986218.73
-206136984.82
1
1099671.81
4000
0
15000000
21990744.96
2500000
0
0
0
-8387072.15
31130000
31130000
31130000
0
321140000
20000000
243246032
16384819.94
13050
2997083.87
109642064.19
0
0
-104881992.78
192849522.68
87967529.9
a_2
600238
2020-12-31
220067784.3
0
0
0
0
0
0
0
0
0
0
0
89646985.54
44804978.63
0
0
0
0
0
0
0
0
0
0
42470893.66
0
234677994.93
0
0
18077949.59
649746586.65
0
0
0
0
0
0
254831712.57
0
0
0
0
0
191942280.34
5079513.21
0
0
0
0
25932062.19
0
0
0
438993.12
51624453.86
0
529849015.29
0
1179595601.94
115917008.26
0
0
0
0
0
0
0
0
0
42764977.8
93048420.1
0
0
22169231.73
23951422.09
0
11479660.78
0
0
0
0
0
0
0
0
92875580.29
0
0
0
0
124227333.33
18717703.35
0
545151337.73
0
0
0
0
0
0
0
10499287.56
53000000
8833910.13
72333197.69
0
617484535.42
448200000
0
0
0
0
127486054.67
0
131272609.98
0
-149730151.99
0
0
0
0
-1953621.71
555274890.95
6836175.57
562111066.52
1179595601.94
807900928.56
807900928.56
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
786057724.02
594600631.19
0
0
0
0
0
0
0
0
0
17310575.33
0
0
94944456.72
63188577.95
16013482.83
-2893868.84
0
0
-7876775.02
-8090315.31
0
4528178.8
21388477.16
2277959.42
0
3119521.31
0
0
20546915.27
-3800371.18
0
0
24347286.45
24308819.81
38466.64
.05
.05
263892.99
24611179.44
24572712.8
38466.64
848437367.24
0
0
0
0
0
0
0
0
0
0
0
53807985.69
591047326.66
0
0
0
0
0
68109640.12
34124408.18
94922952.76
114041025.21
4700000
36447.92
21240
7260000
50000000
9225915.18
23997314.65
0
0
0
28794458.09
3730000
3730000
3730000
0
192066936.99
40000000
232991409.85
16752309.22
0
20000000
-33946782.08
0
0
108888701.22
83960821.46
192849522.68
a_3
600238
2019-12-31
129650893.58
0
0
0
0
0
0
0
1931600
0
0
1132360
89035616.41
45957812.02
0
0
0
0
0
0
0
0
0
0
60877952.77
0
278587018.34
0
0
32836263.35
640009516.47
0
0
0
6000000
0
0
251649228.12
0
0
0
0
0
206028999.16
6247042.12
0
0
0
0
26773201.07
0
0
0
317165.06
44596842.22
0
541612477.75
0
1181621994.22
150670504.86
0
0
0
0
0
0
0
0
5738677.89
65912030.7
126010023.43
0
0
21193928.25
20395268.14
461968.18
11479660.78
0
0
0
0
0
0
0
0
41627157.74
0
0
0
0
30000000
0
0
473489219.97
100000000
0
0
0
0
100000000
0
10737663.7
53000000
10625223.47
174362887.17
0
647852107.14
448200000
0
0
0
0
127486054.67
0
131272609.98
0
-174038971.8
0
0
0
0
-2217514.7
530702178.15
3067708.93
533769887.08
1181621994.22
625421220.55
625421220.55
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
838803575.86
533169029.87
0
0
0
0
0
0
0
0
0
24796137.26
0
0
156364068.77
108693132.64
15781207.32
72115592.09
0
-352740
-7532219.14
-7780182.38
0
4910459.77
-288472446.77
535292.78
0
658880.88
0
0
-288596034.87
-19912464.08
0
0
-268683570.79
-267662253.3
-1021317.49
-.6
-.6
-64039.03
-268747609.82
-267726292.33
-1021317.49
973746808.87
0
0
0
0
0
0
0
0
0
0
0
12956710.57
742877617.39
0
0
0
0
0
98263081.66
79605747.28
158966068.37
-93008995.26
15152508.23
177484.93
3484865.98
43000000
0
10205549.21
27997577.87
0
13487291.87
0
10124440.19
0
0
0
0
212670504.86
4406481.58
183000000
15811150.19
0
40000000
-21734163.75
0
0
-104618718.82
188579540.28
83960821.46
a_4
600238
2018-12-31
196064260.28
0
0
0
0
0
0
0
0
0
0
55300206
74927181.45
62158653.98
0
0
0
0
0
0
0
0
0
0
122925512.03
0
375354645.37
0
0
37568222.07
924298681.18
0
0
0
6349540
0
0
244429410.5
0
0
0
0
0
219870001.72
6958792.67
0
0
0
0
28177686.45
0
0
0
11014393.99
23077108.68
0
539876934.01
0
1464175615.19
12000000
0
0
0
0
0
0
0
0
89131617.14
0
104896874.37
0
0
23923957.44
65980835.2
0
0
0
0
0
0
0
0
0
0
54265987.3
0
0
0
0
239000000
0
0
589199271.45
0
0
0
0
0
0
0
10737663.7
53000000
12148650.13
75886313.83
0
665085585.28
448200000
0
0
0
0
127486054.67
0
131272609.98
0
93623281.5
0
0
0
0
-2153475.67
798428470.48
661559.43
799090029.91
1464175615.19
705992536.72
705992536.72
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
941055451.35
480341895.56
0
0
0
0
0
0
0
0
0
42648413.93
0
0
264800413.98
86420208.44
22429076.66
44415442.78
0
0
217793535.82
-4834301.73
0
95758383.16
78489004.35
2234975.63
0
3250833.16
0
0
77473146.82
36973123.1
0
0
40500023.72
40513259.96
-13236.24
.09
.09
-191293.43
40308730.29
40321966.53
-13236.24
1087210161.92
0
0
0
0
0
0
0
0
0
0
0
24862540.63
989942344.78
0
0
0
0
0
95062641.96
119319709.18
222608348.03
-314860341.4
137749800
691823.9
155417325.2
246475763.85
5142357.66
31286800.84
11000000
0
0
31668251.43
471522018.34
0
0
0
0
72000000
2127559.36
509000000
23083954.23
0
0
-457956394.87
0
0
-301294717.93
489874258.21
188579540.28
a_5
600238
2017-12-31
503625753.9
0
0
0
0
0
0
0
0
0
0
115000344
39921556.75
200358518.95
0
0
0
0
0
0
0
0
146666.67
0
13381446.49
0
503937866.29
0
0
155761383.09
1532133536.14
0
0
0
349540
0
0
85964714.44
0
0
0
0
2629006.92
209252974.68
26651722.67
16395.88
0
0
0
29665560.75
0
0
0
11427196.97
22985261.72
7665350.99
396607725.02
0
1928741261.16
178000000
0
0
0
0
0
0
0
0
8851046.8
75186401.24
236034497.92
0
0
21286466.68
31507061.75
999394.8
11479660.78
0
0
0
0
0
0
0
0
30420081.48
0
0
0
0
301000000
0
0
894764611.45
209000000
0
0
0
0
209000000
0
0
53000000
13195350.09
275195350.09
0
1169959961.54
448200000
0
0
0
0
127486054.67
0
124527668.55
0
59854962.97
0
0
0
0
-1962182.24
758106503.95
674795.67
758781299.62
1928741261.16
1142950384.73
1142950384.73
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1279402837.18
943503169.64
0
0
0
0
0
0
0
0
0
49655238.37
0
0
147639428.03
71796527.74
28289436.59
38519036.81
0
0
17528580
-3928288.31
0
4978970.89
-113944901.56
434112.83
0
194024.58
0
0
-113704813.31
-7535410.3
0
0
-106169403.01
-106154174.7
-15228.31
-.24
-.24
222235.05
-105947167.96
-105931939.65
-15228.31
1453789825.46
0
0
0
0
0
0
0
0
0
0
2490350.51
20795623.34
1274729434.55
0
0
0
0
0
83446765.93
108928790.41
226977072.16
-217006263.74
190010846.17
9299355.47
616000
0
0
51529942.36
315750000
0
0
0
-167353740.72
0
0
0
0
348000000
0
190000000
30084612.13
0
6647559.36
121267828.51
0
0
-263092175.95
752966434.16
489874258.21
a_6
600238
2016-12-31
764855893.97
0
0
0
0
0
0
0
0
0
0
0
17687298.86
56745091.45
0
0
0
0
0
0
0
0
0
0
19840343.92
0
400399299.49
0
0
49932614.92
1309460542.61
0
0
0
349540
0
0
52132156.58
0
0
0
0
652336.59
231867292.7
10032856.59
16395.88
0
0
0
120753341.84
0
0
0
3783236.2
12044824.08
0
431631980.46
0
1741092523.07
80000000
0
0
0
0
0
0
0
0
0
56511614.08
136460432.2
0
0
18135044.52
35271981.94
979097.22
11479660.78
0
0
0
0
0
0
0
0
19400168.91
0
0
0
0
0
0
0
358237999.65
450000000
0
0
0
0
450000000
0
0
53000000
15126055.84
518126055.84
0
876364055.49
448200000
0
0
0
0
127486054.67
0
124527668.55
0
166009137.67
0
0
0
0
-2184417.29
864038443.6
690023.98
864728467.58
1741092523.07
846250107.64
846250107.64
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
873271232.88
609423992.09
0
0
0
0
0
0
0
0
0
46653609.52
0
0
132715608.82
73449291.39
12052475.67
-1023744.61
0
-533713.64
434.8
-2512037.84
0
0
-27554404.08
11231669.09
7200948.6
5523935.55
-2005098.87
5195849.73
-21846670.54
13684755.24
0
0
-35531425.78
-35250086.76
-281339.02
-.08
-.08
-217213.68
-35748639.46
-35467300.44
-281339.02
1452040738.56
0
0
0
0
0
0
0
0
0
0
0
15290015.77
1083800969.99
0
0
0
0
0
84847789.7
94342591.31
121823090.7
82516312.63
174006638.8
2693101.21
8606.67
0
0
20084241.69
160301713.07
0
0
0
-3677608.08
0
0
0
0
510000000
54300000
95000000
12324325.48
0
3104000
453871674.52
0
0
532710379.07
220256055.09
752966434.16
a_7
600238
2015-12-31
234949109.9
0
0
0
0
0
0
0
14251945
0
0
200000
24471203.87
1799952.28
0
0
0
0
0
0
0
0
0
0
11056712.47
0
552380266.49
0
0
17077113.5
856186303.51
0
0
0
349540
0
0
54644194.42
0
0
0
0
674390.67
249608975.78
5332582.36
16395.88
0
0
0
148318977.03
0
0
0
452677.11
15752736.92
0
475150470.17
0
1331336773.68
55000000
0
0
0
0
0
0
0
0
6500000
102780385.93
110784845.73
0
0
15223227.26
26566309.65
293451.37
11479660.78
0
0
0
0
0
0
0
0
25937401.71
0
0
0
0
0
0
0
354565282.43
60000000
0
0
0
0
60000000
0
133428.41
0
16160955.8
76294384.21
0
430859666.64
448200000
0
0
0
0
127486054.67
0
122759247.8
0
203027645.18
0
0
0
0
-1967203.61
899505744.04
971363
900477107.04
1331336773.68
438602281.98
438602281.98
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
459939126.94
258816087.44
0
0
0
0
0
0
0
0
0
28339648.66
0
0
86629240.08
72022332.06
5531875.21
8599943.49
0
-443968.23
-3279109.23
-2124702.22
0
0
-25059922.42
39129297.87
1236197.71
1201814.34
-1149368.8
86828.91
12867561.11
-412305.36
0
0
13279866.47
13118468.78
161397.69
.03
.03
-134392.03
13145474.44
12984076.75
161397.69
459339993.81
0
0
0
0
0
0
0
0
0
0
0
30330056
242944746.24
0
0
0
0
0
89433472.77
54366165.19
76134628.55
26791037.06
126919812.92
0
12881341.9
0
0
9770673.42
127741894.43
0
0
0
2288586.97
0
0
0
0
115000000
8200000
120000000
6289944.45
0
1300000
-4389944.45
-7003.3
0
24682676.28
195573378.81
220256055.09
a_8
600238
2014-12-31
207573378.81
0
0
0
0
0
0
0
15028238.73
0
0
0
38650951.78
4182510.4
0
0
0
0
0
0
0
0
0
0
12114660.56
0
624602895.17
0
0
19106614.74
921259250.19
0
0
0
349540
0
0
56768896.64
0
0
0
0
0
273597501.56
6151960.51
16395.88
0
0
0
141406212.09
0
0
0
6435676.79
10842566.17
0
495568749.64
0
1416827999.83
60000000
0
0
0
0
0
0
0
0
0
180064507.55
132839527.77
0
0
18419635.57
18480917.03
119166.67
11506660.78
0
0
0
0
0
0
0
0
31220463
0
0
0
0
60000000
0
0
512650878.37
0
0
0
0
0
0
0
0
16845488.86
0
16845488.86
0
529496367.23
448200000
0
0
0
0
125653243.09
0
121265569.71
0
191402854.49
0
0
0
0
0
886521667.29
809965.31
887331632.6
1416827999.83
491557404.41
491557404.41
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
485917551.07
282733087.19
0
0
0
0
0
0
0
0
0
36207757.89
0
0
84994392.59
84931955.84
5365540.56
-8315183
0
977681.87
47649097.57
-1973841.66
0
0
54266632.78
6139955.36
0
3221315.39
248979.3
0
57185272.75
14774239.87
0
0
42411032.88
41888157.64
522875.24
.09
.09
-7315.73
42403717.15
41880841.91
522875.24
532919703.13
0
0
0
0
0
0
0
0
0
0
0
25012901.29
422471396.12
0
0
0
0
0
87669653.05
97237099.86
127477884.02
-176923428.63
50000000
14544173.54
53150025.17
39865130
0
27425198.85
50000000
0
0
14050556.86
66083573
0
0
0
0
70000000
0
69000000
51089102.31
0
0
-50089102.31
-7475.92
0
-160936433.86
356509812.67
195573378.81
a_9
600238
2013-12-31
356509812.67
0
0
0
0
0
0
0
0
0
0
2830000
37091762.94
12150783.19
0
0
0
0
0
0
0
0
0
0
45544666.31
0
430675012.85
0
0
11661252.05
896463290.01
0
0
0
0
0
0
59092278.3
0
0
0
0
0
283271240.74
13724396.63
73400.01
0
0
0
147940741.62
0
0
0
7305636
15764036.84
0
527171730.14
0
1423635020.15
20000000
0
0
0
0
0
0
0
0
0
156874134.99
136004261.93
0
0
18693945.27
27029553.46
181666.67
11526127.03
0
0
0
0
0
0
0
0
47784552.04
0
0
0
0
50000000
0
0
468094241.39
49000000
0
0
0
0
49000000
0
0
16792863.31
0
65792863.31
0
533887104.7
448200000
0
0
0
0
127486054.67
0
103502137.78
0
212098128.78
-1825495.85
0
0
0
0
889460825.38
287090.07
889747915.45
1423635020.15
910549986.74
910549986.74
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
760727429.76
483947116.86
0
0
0
0
0
0
0
0
0
69972014.57
0
0
106754899.38
78560338.27
9571075.74
11921984.94
0
0
-1548262.26
-2585925.66
0
0
148274294.72
48336511.52
0
16129634.98
2605799.44
0
180481171.26
45933431.16
0
0
134547740.1
135455523.71
-907783.61
.3
.3
-144788.64
134402951.46
135310735.07
-907783.61
1024832655.79
0
0
0
0
0
0
0
0
0
0
0
81672482.43
432853912.76
0
0
0
0
0
82308275.94
212490468.88
137823375.13
241029105.51
73000000
1468565.97
62048160.47
4076820.73
0
54034908.13
70000000
0
0
0
16558639.04
0
0
0
0
20000000
11653935.05
127000000
52088717.6
0
0
-147434782.55
-4589.65
0
110148372.35
246361440.32
356509812.67
a_10
600238
2012-12-31
258015375.37
0
0
0
0
0
0
0
0
0
0
6074000
97385267.95
18421136.5
0
0
0
0
0
0
0
0
0
0
59391756.97
0
581739827.04
0
0
7199087.51
1028226451.34
0
0
0
0
0
0
61678203.96
0
0
0
0
0
241912395.03
72087687.91
82374.45
0
0
0
205006877.68
0
0
0
228528.21
30103413.29
30000000
641099480.53
0
1669325931.87
59120000
0
0
0
0
0
0
0
0
0
293929947.81
149912485.41
0
0
20278882.51
88835990.21
389500
12399445.57
0
0
0
0
0
0
0
0
38440169.38
0
0
0
0
0
0
0
663306420.89
186000000
0
0
0
0
186000000
0
3131763.38
16671905.55
0
205803668.93
0
869110089.82
448200000
0
0
0
0
127486054.67
0
102277719.57
0
122687023.28
-1680707.21
0
0
0
0
798970090.31
1245751.74
800215842.05
1669325931.87
1258763086.2
1258763086.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1153430668.2
787015267.5
0
0
0
0
0
0
0
0
0
82884901.12
0
0
149216326.64
94129606.74
23424784.57
16759781.63
0
0
1607381.52
858400
0
0
106939799.52
127445890.41
0
15238156.15
767694.52
0
219147533.78
53807637.71
0
0
165339896.07
158214567.06
7125329.01
.35
.35
511992.49
165851888.56
158726559.55
7125329.01
1382963617.48
0
0
0
0
0
0
0
0
0
0
0
20151292.62
860268202.99
0
0
0
0
0
78826482.68
156536577.66
134759097.35
172724549.42
56831642.42
163381.92
38765267.96
0
0
67100872.2
57009351.44
0
0
176451.81
-28526383.15
0
0
0
0
232327000
4095698.05
417563000
35719031.92
0
6353382.97
-223212716.84
-600.39
0
-79015150.96
325376591.28
246361440.32
a_11
600238
2011-12-31
340286065.83
0
0
0
0
0
0
0
0
0
0
22149640.8
40649052.54
27460329.5
0
0
0
0
0
0
0
0
0
429840.31
13872248.47
0
439554138.9
0
0
0
884401316.35
0
0
0
0
0
0
349540
0
0
0
0
0
281147957.47
33947332.56
127164.12
0
0
0
158632719.2
0
0
0
229088.12
8713908.73
30000000
513147710.2
0
1397549026.55
245356000
0
0
0
0
0
0
0
0
0
85293321.8
100224625.25
0
0
18691403.58
31686232.79
601151.11
13556237.99
0
0
0
0
0
0
0
0
40601782.68
0
0
0
0
0
0
0
536010755.2
185000000
0
0
0
400000
185400000
0
3804465.21
16322888.89
0
205527354.1
0
741538109.3
448200000
0
0
0
0
126974135.74
0
104489032.98
0
-15625723.09
-1680780.77
0
0
0
0
662356664.86
-6345747.61
656010917.25
1397549026.55
1527140183.89
1527140183.89
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1634542448.38
1311274974.5
0
0
0
0
0
0
0
0
0
47598192.23
0
0
155557626.4
104738958.73
15245641.58
127054.94
0
0
37246325.27
-168544.5
0
0
-70155939.22
50032226.44
0
6061695.28
1557812.88
0
-26185408.06
13567635.31
0
0
-39753043.37
-39005691.23
-747352.14
-.09
-.09
-18307361.56
-58060404.93
-57313052.79
-747352.14
1852204193.19
0
0
0
0
0
0
0
0
0
0
0
35624894.65
1774211955.73
0
0
0
0
0
91516816.99
143051781.39
105664449.84
-226615916.11
69301126.8
104240
4675325.93
6114124.69
0
51142702.34
29633812.63
0
0
0
-581697.55
0
0
0
0
493356000
0
273718056.75
25718761.76
0
9199366.69
184719814.8
-170154.15
0
-42647953.01
368024544.29
325376591.28
a_12
600238
2010-12-31
368024544.29
0
0
0
0
0
0
0
0
0
0
23658308.47
103064579.64
20400330.48
0
0
0
0
0
0
0
0
0
691725.07
22220381.08
0
246638900.3
0
0
0
784698769.33
0
0
0
45860000
0
0
3241786.8
0
0
0
0
0
236208392.43
70693420.2
53623.62
0
0
0
117768576.47
0
0
0
0
9827796.6
30000000
513653596.12
0
1298352365.45
205000000
0
0
0
0
0
0
0
0
25823382.31
71286167.36
50863897.21
0
0
21431725.95
65953491.24
285861.11
18784633.8
0
0
0
0
0
0
0
0
65491466.77
0
0
0
0
0
0
0
524920625.75
5864862.05
0
0
0
17484769.74
23349631.79
0
15280784.7
800000
0
39430416.49
0
564351042.24
298800000
0
0
0
0
144527903.85
0
64286509.45
0
229715291.67
-927187.32
0
0
0
0
736402517.65
-2401194.44
734001323.21
1298352365.45
1604934829.52
1604934829.52
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1622298984.96
1310361432.83
0
0
0
0
0
0
0
0
0
37373374.29
0
0
159773414.8
84851152.73
20441185.56
9498424.75
0
0
269178486.74
235841.76
0
0
251814331.3
41267485.93
0
76311037.05
26082282.44
0
216770780.18
21249193.09
0
0
195521587.09
196398899.28
-877312.19
.66
.66
-94771853.07
100749734.02
101627046.21
-877312.19
1872707741.59
0
0
0
0
0
0
0
0
0
0
637299.4
100405072.01
1600330714.33
0
0
0
0
0
74809536.64
116174214.91
141938561.7
40497085.42
124598454.62
252584986.37
3450698.79
3236214.49
9669530
106595359.85
118940702.73
0
0
30000000
138003821.69
0
0
0
0
166764862.05
0
246900000
28988438.74
0
0
-109123576.69
-146941.2
0
69230389.22
298794155.07
368024544.29
a_13
600238
2009-12-31
298794155.07
0
0
0
0
0
0
0
0
0
0
188139
81906090.96
22900353.11
0
0
0
0
0
0
0
0
0
691725.07
103554983.32
0
152337747.85
0
0
0
660373194.38
0
0
0
178019012
0
0
7113298.89
0
0
0
0
0
247270097.64
38115387.18
0
0
0
0
201839661.11
0
0
0
0
0
0
672357456.82
0
1332730651.2
276000000
0
0
0
0
0
0
0
0
15000000
85777876.4
55685992.85
0
0
17663284.35
48356628.83
381890.74
27648774
0
0
0
0
0
0
0
0
75737552.98
0
0
0
0
15000000
0
0
617252000.15
0
0
0
0
42800000
42800000
0
42587460.91
0
0
85387460.91
0
702639461.06
166000000
0
0
0
0
329246421.5
0
44106290.46
0
91369367.74
-702777.51
0
0
0
0
630019302.19
71887.95
630091190.14
1332730651.2
1466041662.01
1466041662.01
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1449092988.76
1136945489.93
0
0
0
0
0
0
0
0
0
37286291.09
0
0
198666525.84
72510673.95
20545586.95
-16861579
0
303275
85944891.93
1758484.05
0
0
103196840.18
23001750.1
0
925288.01
241319.01
0
125273302.27
10785058.79
0
0
114488243.48
114165285.56
322957.92
.69
.69
97779602.21
212267845.69
211944887.77
322957.92
1757982236.56
0
0
0
0
0
0
0
0
0
0
79285.79
58148318.79
1220368691.9
0
0
0
0
0
60496593.66
69716387.35
290466922.87
175161245.36
4189300.78
83982957.04
103610
0
42400000
69855528.75
0
0
3605932.68
6986596.38
50227810.01
0
0
0
0
316000000
0
320000000
25423539.76
0
0
-29423539.76
137942.26
0
196103457.87
102690697.2
298794155.07
a_14
600238
2008-12-31
102690697.2
0
0
0
0
0
0
0
522550
0
0
1700000
142453445.24
37026627.65
0
0
0
0
0
0
0
0
0
691725.07
103446596.09
0
197519204.77
14637.58
0
0
586065483.6
0
0
0
63068200
0
0
4735870.94
0
0
0
0
0
230507288.36
84940891.88
0
0
0
0
64830387.9
0
0
0
0
250
0
448082889.08
0
1034148372.68
280000000
0
0
0
0
0
0
134860
0
21500000
63166095.44
85207171
0
0
14442563.54
-1983043.55
472598.22
32892771.52
0
0
0
0
0
0
0
0
90371200.9
0
0
0
0
0
0
0
586204217.07
15000000
0
0
0
0
15000000
0
11281329.2
0
0
26281329.2
0
612485546.27
166000000
0
0
0
0
238184748.35
0
35140366.06
0
-20556659.16
-694040.83
0
0
0
0
418074414.42
3588411.99
421662826.41
1034148372.68
1089590493.07
1089590493.07
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1308940058.95
816177830.95
0
0
0
0
0
0
0
0
0
28012436.71
0
0
200457790.07
65462562.94
31715242.43
167114195.85
0
-748016.87
-7955583.95
-2481638.29
0
0
-228053166.7
6325441.14
0
2426427.15
195123.64
0
-224154152.71
6586625.1
0
0
-230740777.81
-225616474.32
-5124303.49
-1.36
-1.36
0
0
0
0
1245303051.52
0
0
0
0
0
0
0
0
0
0
3673276.67
100696656.27
936541135.71
0
0
0
0
0
57226094.52
105743087.13
300284579.08
-50121911.98
2153290
0
55150
0
0
65495496.19
6050000
0
0
0
-69337056.19
3000000
3000000
3000000
0
410000000
0
375000000
43736307.2
0
0
-5736307.2
-323054.95
0
-125518330.32
228209027.52
102690697.2
a_15
600238
2007-12-31
228209027.52
0
0
0
0
0
0
0
11152265.87
0
0
3780000
141178776.94
130256985
0
0
0
0
0
0
0
0
0
0
52905116.53
0
174550957.19
0
0
845298.97
742878428.02
0
0
0
0
0
0
4533871.92
0
0
0
0
0
186772963.24
68492313.28
0
0
0
0
57726155.79
0
0
0
102509.04
2189603.47
0
319817416.74
0
1062695844.76
245000000
0
0
0
0
0
0
0
0
32200000
71581705.96
27961503.22
0
0
10729751.03
20215182.56
457325
0
0
0
0
0
0
0
0
0
26828383.23
0
0
0
0
0
25033092.53
0
460006943.53
15000000
0
0
0
0
15000000
0
0
0
0
15000000
0
475006943.53
166000000
0
0
0
0
157963826.06
0
31850864.91
0
221629316.31
0
0
0
0
0
577444007.28
10244893.95
587688901.23
1062695844.76
1129943326.9
1129943326.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1071772518.43
793506211.61
0
0
0
0
0
0
0
0
0
25164334
0
0
121915181.2
43791396.06
21100674.75
66294720.81
0
285706.87
6789520.82
-428918.06
0
0
65246036.16
4978423.42
0
495933.02
335206.76
0
69728526.56
13014367.66
0
0
56714158.9
56559591.81
154567.09
.34
.34
0
0
0
0
1377524666.98
0
0
0
0
0
0
0
0
0
0
4400903.64
31404151.51
1092718835.05
0
0
0
0
0
45530977.62
115821860.96
40696766.92
118561281.58
0
0
2197724.81
17599094.51
0
85590586.55
11166885
0
0
0
-76960652.23
0
0
0
0
574000000
0
477000000
34125071.03
0
0
62874928.97
0
0
104475558.32
123733469.2
228209027.52
a_16
600238
2006-12-31
123733469.2
0
0
0
0
0
0
0
0
0
349540
20494444.76
304137488.7
78269819.39
0
0
0
0
0
0
0
0
0
0
116371056.54
0
171795266.29
0
0
50247.48
698830275.82
0
0
0
0
0
0
6822336.47
0
6822336.47
0
0
0
193205373.54
13571807.47
0
0
0
0
60095832.4
0
0
0
185125.37
0
0
273880475.25
0
972710751.07
163000000
0
0
0
0
0
0
0
0
50000000
99037803.48
25535457.94
0
0
12519897.96
28071069.94
0
21834090.51
0
0
0
0
0
0
0
0
29745706.5
0
0
0
0
0
252632.41
0
429996658.74
0
0
0
0
0
0
0
0
0
0
0
0
429996658.74
166000000
0
0
0
0
174803338.56
0
100442652.97
0
109758179.28
0
-18349447.82
0
0
0
532654722.99
10059369.34
542714092.33
972710751.07
1353685488.92
1353685488.92
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1322517796.95
1092674366.43
0
0
0
0
0
0
0
0
0
27426536.68
0
0
110105854.36
77970807.35
14340232.13
0
0
0
-1694544.48
0
0
681386.45
30154533.94
3672375.17
0
3564878.75
0
0
30262030.36
3685199.28
5390657.92
0
31967489
32239986.15
-272497.15
0
0
0
0
0
0
1562131140.85
0
0
0
0
0
0
0
0
0
0
2645931.08
23788310.14
1294592734.27
0
0
0
0
0
40853675.28
65902495.79
99219072
87997404.73
45440200.71
2150259.5
282121.71
239
0
20345782.29
35398219.57
0
0
0
-7871419.94
0
0
0
0
390000000
1230749.94
494000000
24429114.81
8434251.58
2064933.46
-129263298.33
-277785.38
0
-49415098.92
0
0
a_17
600238
2005-12-31
175916308.04
0
0
0
0
0
0
0
0
0
4449540
2509999.96
311165229.18
76459031.83
0
0
0
0
0
0
0
0
0
0
98392185.99
0
153727207.73
0
0
16260543.44
740487860.18
0
0
0
0
0
0
11784310.76
0
11784310.76
0
0
0
195433607.19
17313906.1
0
0
0
0
54182152.07
0
0
0
300924
0
0
279014900.12
0
1019502760.3
267000000
0
0
0
0
0
0
0
0
0
83605089.07
54823948.58
0
0
14245955.84
14180978.24
0
29195144.19
0
0
0
0
0
0
0
0
31227417.47
0
0
0
0
0
1313690.67
0
495592224.06
0
0
0
0
0
0
0
0
0
0
0
0
495592224.06
166000000
0
0
0
0
167369841.08
0
104208913.14
0
73751932.96
0
-13531345.92
0
0
0
497799341.26
26111194.98
523910536.24
1019502760.3
1337077273
1337077273
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1277444792.15
1093168026.4
0
0
0
0
0
0
0
0
0
17492440.78
0
0
80127273.19
69016615.32
17640436.46
0
0
0
-14484462.98
0
0
855010.34
46003028.21
7227150.01
0
1177058.2
0
0
52053120.02
6440835.89
5529975.01
0
51142259.14
28410280.56
22731978.58
0
0
0
0
0
0
1653519790.93
0
0
0
0
0
0
0
0
0
0
6457016.2
26591091.94
1363303900.95
0
0
0
0
0
32364399.18
70739011.33
113804383.95
106356203.66
91530225.79
26338285.32
473770.86
0
290077.15
17734119.65
157422690.29
0
0
0
-56524450.82
4000000
4000000
4000000
0
405000000
1413076.56
478000000
58956322.18
26117477.39
226333.69
-126769579.31
0
0
-76937826.47
0
0
a_18
600238
2004-12-31
259464515.16
0
0
0
0
0
0
0
0
0
2416949.6
1019744.16
443223248.63
56687433.41
0
0
0
0
0
0
0
0
0
0
118790567.76
0
175770307.23
5099999.99
0
13292096.16
956974294.34
0
0
0
0
0
0
22092326.92
0
22092326.92
0
0
0
178294932.57
26496719.57
0
0
0
0
45641468.6
0
0
0
3219600.27
0
0
275745047.93
0
1232719342.27
340000000
0
0
0
0
0
0
0
0
42450000
96221596.62
111833374.54
0
0
14295258.15
17653185.37
0
31120386.41
0
0
0
0
0
0
0
0
43688923.08
0
0
0
0
0
477233
0
697739957.17
0
0
0
0
0
0
0
0
0
0
0
0
697739957.17
166000000
0
0
0
0
164637211.89
0
76456330.05
0
81394235.49
0
-4440406.16
0
0
0
484047371.27
50932013.83
534979385.1
1232719342.27
1291034942.24
1291034942.24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1243121884.8
1039365441.47
0
0
0
0
0
0
0
0
0
25254060.67
0
0
107829132.04
52447878.64
18225371.98
0
0
0
16165200.82
0
0
58970.91
64137229.17
5901009.5
0
8661981.2
0
0
61376257.47
5487569.31
4440406.16
0
60329094.32
27436477.55
32892616.77
0
0
0
0
0
0
1482932815.86
0
0
0
0
0
0
0
0
0
0
6219743.44
11272025.08
1204934501.2
0
0
0
0
0
30946516.63
73321103.77
142367184.57
48855278.21
2160000
24151135.25
13753426.62
0
0
37675897.17
29516175.74
0
0
0
-27127511.04
300000
300000
300000
0
395000000
2025870.56
373000000
27435691.56
2334707.95
301855.42
-3411676.42
0
0
18316090.75
0
0
a_19
600238
2003-12-31
234749707.4
0
0
0
0
0
0
0
0
0
349540
6598798
274560992.49
136320962.55
0
0
0
0
0
0
0
0
0
0
83100440.47
0
173032406.38
0
0
270000
825882406.82
0
0
0
0
0
0
16507235.58
0
16507235.58
0
0
0
162792080.32
62118218.1
15319339.55
0
0
0
58086533.79
0
0
0
3718568.92
0
0
318541976.26
0
1144424383.08
318000000
0
0
0
0
0
0
0
0
107500000
69128733.55
38541708.77
0
0
11307632.32
2597898.15
0
27836155.73
0
0
0
0
0
0
0
0
30868416.85
0
0
0
0
0
16931146
0
622711691.37
0
0
0
0
0
0
0
0
0
0
0
0
622711691.37
166000000
0
0
0
0
160319633.7
0
52435353.63
0
82972310.74
0
-1358027.89
0
0
0
460369270.18
61343421.53
521712691.71
1144424383.08
1012502652.11
1012502652.11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
961960156.3
753906702.8
0
0
0
0
0
0
0
0
0
19541523.03
0
0
103889202.26
68807031.91
15815696.3
0
0
0
94315
0
0
217294.12
50854104.93
4098343.45
0
939030.2
0
0
54013418.18
5545858.23
1358027.89
0
49825587.84
26741151.12
23084436.72
0
0
0
0
0
0
1038221799.78
0
0
0
0
0
0
0
0
0
0
3683314.37
5750370.92
796700833.87
0
0
0
0
0
29368612.1
73674905.92
144764870.4
3146262.78
500000
18131.02
150000
0
0
80089599.33
493500
0
0
0
-79914968.31
6850000
6850000
0
0
526000000
0
406000000
25113843.06
0
0
101736156.94
-1779.04
0
24965672.37
0
0
a_20
600238
2002-12-31
209784035.03
0
0
0
0
0
0
0
0
0
649540
500225.37
268658986.26
110418904.91
0
0
0
0
0
0
0
0
0
0
66502113.04
0
127387617
0
0
57300
717456608.57
0
0
0
0
0
0
33595418.52
0
33595418.52
0
0
0
138577182.52
40292690.3
0
0
0
0
59634429.09
0
0
0
414409.4
0
0
272514129.83
0
989970738.4
195000000
0
0
0
0
0
0
0
0
78650000
91320674.85
46044743.16
0
0
8774832.64
26878395.52
0
15641545.89
0
0
0
0
0
0
0
0
26750490.66
0
0
0
0
0
25177380.58
0
514238063.3
0
0
0
0
0
0
0
0
0
0
0
0
514238063.3
166000000
0
0
0
0
160319597.7
0
42142050.06
0
78144463.19
0
0
0
0
0
446606110.95
29126564.15
475732675.1
989970738.4
562814806.76
562814806.76
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
509492555.46
282178933.5
0
0
0
0
0
0
0
0
0
35095681.11
0
0
146446124.98
37808713.03
7963102.84
0
0
0
-2728326.04
0
0
87318.52
50681243.78
11754372.56
0
9322829.65
0
0
53112786.69
9402377.64
0
0
43710409.05
44281531.4
-571122.35
0
0
0
0
0
0
690024122.48
0
0
0
0
0
0
0
0
0
0
1445082.42
35836053.51
393002803.64
0
0
0
0
0
27931904.54
88161877.68
157776152.95
60432519.6
35061018.66
0
8500
0
0
63637725.34
20500000
0
0
0
-49068206.68
1550000
1550000
0
0
295000000
0
180000000
10794222.97
0
0
105755777.03
1516.61
0
117121606.56
0
0
a_21
600238
2001-12-31
92530447.26
0
0
0
0
0
0
0
0
0
30349540
693638.5
245258647.18
57990170.51
0
0
0
0
0
0
0
0
0
0
44946381.06
0
85689791.1
0
0
246661.47
512758896.02
0
0
0
0
0
0
24641278.53
0
24641278.53
0
0
0
83327520.04
34836890.77
0
0
0
0
51749290.32
0
0
0
293689.04
0
0
194848668.7
0
707607564.72
80000000
0
0
0
0
0
0
0
0
9500000
48652781.63
45734447.75
0
0
6348377.49
27229957.7
0
19476986.13
0
0
0
0
0
0
0
0
13612418.59
0
0
0
0
0
31517201.76
0
282072171.05
0
0
0
0
0
0
0
0
0
0
0
0
282072171.05
166000000
0
0
0
0
159374294.49
0
35078222.54
0
52619764.48
0
0
0
0
0
413072281.51
12463112.16
425535393.67
707607564.72
418632791.22
418632791.22
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
396476588.83
135086219.06
0
0
0
0
0
0
0
0
0
30105530.29
0
0
164889389.29
60531417.34
5864032.85
0
0
0
-223721.47
0
0
20178.85
21952659.77
29601136.49
0
3058861.05
0
0
48494935.21
6196018.6
0
0
42298916.61
44191063.08
-1892146.47
0
0
0
0
0
0
424168577.54
0
0
0
0
0
0
0
0
0
0
470613.96
43739211.76
116705339.43
0
0
0
0
0
22225707.27
49175194.32
221901589.63
58370572.61
0
0
2235
0
0
33134567.14
43600000
0
0
0
-76732332.14
10100000
10100000
0
0
102000000
0
127000000
11095754.03
0
0
-25995754.03
-10.29
0
-44357523.85
0
0
a_22
600238
2000-12-31
136887971.11
0
0
0
0
0
0
0
0
0
349540
0
186786291.55
11220954.63
0
0
0
0
0
0
0
0
0
0
33301363.79
0
96072326.73
0
0
730516.09
432047600.11
0
0
0
0
0
0
5060000
0
5060000
0
0
0
72157510.36
41508545.83
0
0
0
0
43691930.2
0
0
0
0
0
557141.89
162975128.28
0
595022728.39
105000000
0
0
0
0
0
0
0
0
0
63081832.71
94393.13
0
0
6338771.98
12647920.01
0
14739212.5
0
0
0
0
0
0
0
0
8065872.04
0
0
0
0
0
181362.5
0
210149364.87
0
0
0
0
0
0
0
0
6703860.33
0
6703860.33
0
216853225.2
166000000
0
0
0
0
152032105.7
0
19452173.49
0
36429965.37
0
0
0
0
0
373914244.56
4255258.63
378169503.19
595022728.39
209251242.43
209251242.43
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
189299058.65
93416880.64
0
0
0
0
0
0
0
0
0
21583441.35
0
0
46957533.8
23325174.13
3772060.54
243968.19
0
0
9580850
0
0
0
29533033.78
12625525.72
0
3925158.68
0
0
38233400.82
6693701.36
0
0
31539699.46
32740917.09
-1201217.63
0
0
0
0
0
0
244040922.27
0
0
0
0
0
0
0
0
0
0
39964.01
22345889.89
138231058.12
0
0
0
0
0
12602302.99
27414042.4
51949764.74
36229607.92
110012000
0
55046
0
12080850
38950596.92
115219540
0
0
0
-32022240.92
0
0
0
0
105000000
652094.68
41500000
25876001.53
0
31533.75
38244559.4
0
0
42451926.4
0
0
23|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
600238
2022-12-31
-143010690.23
894232414.11
934121431.33
33689028.8
11095466.18
156100000
205882078.65
-.29
-.1011
2.8675
.6513
.3465
.3822
-.3434
.5811
-.2874
.3519
22785440.42
.9586
.4694
92920776.22
559851907.98
177717462.61
242376654.76
203437721.73
6161283.41
81292131.41
267034972.18
302566430.25
201098097
1.6699
.3333
476.8902
358.9258
2.2445
.948
3.973
.6236
.2848
.4892
-.1471
.3189
.2085
.0537
2280308.53
-142478443.81
.909
.091
.9891
.0109
0
65390860.31
385.0199
.2717
91.8703
.2762
-.1713
1.1904
-.0191
.4731
.1502
.2048
.1719
.2609
.8529
2.3599
0
.0837
.0175
183.297
.4378
760587072.36
77370805.35
.0427
a_1
600238
2021-12-31
-101933731.01
929357756.99
1135494741.81
16103672.81
24490744.96
372270000
262627935.81
-.1242
-.0512
2.4239
.5874
.417
.3379
-.1223
.2953
-.0785
.6526
15875539.14
1.2743
.7225
52858841.52
640537526
215201182.43
221668360.86
199631322.81
7637210.11
77652485.4
312813651.43
262151174.17
175222984.21
.9249
3.1504
188.1113
158.3478
4.2817
2.4702
9.0453
1.3696
.1976
.5517
-.0991
.1755
.1008
.019
14411303.96
-96421351.31
.94
.06
.9191
.0809
0
142986218.73
147.7589
.2402
40.3524
.1135
-.2533
1.4736
-.2202
.5016
.1685
.1736
.1563
.2336
.7411
2.2649
0
.0507
.057
87.4626
.5427
866652534.47
75313214.62
.3768
a_2
600238
2020-12-31
21843204.54
902245352.93
788204327.72
62017687.92
33223229.83
235796936.99
269743719.07
.0433
.0206
2.0985
.5235
.3889
.2946
.027
.2156
.0301
.6849
-4190158.11
1.1919
.7614
52063446.98
589197743.4
197021793.55
254831712.57
138544352.42
8833910.13
74978948.34
240144341.59
192433339.28
184906854.55
.8976
4.6839
198.1549
157.064
4.0601
2.3169
8.9859
1.6992
.264
.4305
.044
.1175
.0782
.0198
6580485.75
25643575.72
.9878
.0122
.9984
.0016
0
94922952.76
157.5358
.1989
40.6191
.111
-.3235
1.0532
.2703
.4995
.167
.216
.1175
.2995
.8829
2.7057
0
.0667
.022
61.8958
.6851
591047326.66
68109640.12
0
a_3
600238
2019-12-31
-213382355.31
986703519.44
1079712514.7
61814859.14
51690418.95
217076986.44
238811150.19
-.5034
-.2274
2.2137
.5483
.4332
.3693
-.3412
.449
-.4296
.5293
-3098087.47
1.3517
.7633
44914007.28
544363700.35
212276041.28
259580828.12
165401424.47
10625223.47
75679292.66
280670504.86
249987592.11
117194010.17
1.3307
.3462
288.1517
203.4313
2.9369
1.6306
5.6754
1.227
.1475
.5884
-.2348
.25
.1738
.0252
4434131.67
-265585483.32
.9943
.0057
.9962
.0038
0
158966068.37
223.8396
.2358
64.3121
.1442
.028
.9885
-.0165
.4607
.1796
.2197
.14
.1809
.7309
2.2803
0
.0562
.0227
104.7186
.6375
742877617.39
98263081.66
.3563
a_4
600238
2018-12-31
-190647471.85
1112072702.55
1426933043.95
545477070.61
73955052.27
74127559.36
532083954.23
.0507
.0277
1.8323
.4542
.3774
.4269
-.27
.5293
.0574
.4822
312536061.45
1.5687
.9317
34091502.67
763804947.08
226828794.39
250778950.5
222762923.22
12148650.13
63737663.7
251000000
294670947.85
119414637.43
1.3162
-7.7743
407.7878
343.0941
3.2904
1.0926
4.9517
2.1344
.3196
.6371
-.0862
.3751
.1224
.0318
94742525.63
-272036037.73
.9992
.0008
1.0003
-.0003
0
222608348.03
334.0764
.2564
73.7115
.1845
5.3776
-6.7169
2.3393
.5217
.1549
.1713
.1521
.1795
.8859
3.6825
0
.0894
.0192
88.8028
.5406
989942344.78
95062641.96
0
a_5
600238
2017-12-31
-97933415.64
1477075799.31
1694082063.05
199926201.64
367279942.36
348000000
226732171.49
-.1399
-.055
2.5419
.6066
.5881
.3187
-.0857
.2167
-.0929
.5926
22747639.14
1.7123
1.1491
42240872.23
1362990706.56
235921093.23
88943261.36
240886200.01
13195350.09
65479055.58
688000000
372865474.39
109094487.15
1.0871
2.044
202.4855
160.2933
5.182
2.0866
13.2432
1.6229
.1745
.5632
-.0475
.1292
.0628
.0248
5219059.14
-128917042.15
.9991
.0009
.9999
.0001
0
226977072.16
174.9242
.2613
27.5613
.1355
-.1651
1.2143
-.0492
.7067
.1223
.0461
.1249
.0932
.7648
2.2269
0
.0411
.0154
99.3524
.7374
1274729434.55
83446765.93
.3038
a_6
600238
2016-12-31
-28044869.85
1467330754.33
1384814441.7
176708346.68
180385954.76
564300000
110428325.48
-.0411
-.0204
2.0135
.5033
.6048
.2811
-.0331
.2579
-.042
.486
5174454.7
3.6553
2.5376
15844456.16
1239687583.77
241916545.17
53134033.17
206354360.96
15126055.84
65458758
530000000
246379072.74
99984982.75
1.4665
-2.3223
294.4572
235.6975
3.5152
1.2793
39.9566
2.1804
.2799
1.1177
-.0216
.1568
.0868
.0142
6197764.51
-41729625.09
.9992
.0008
.9921
.0079
0
121823090.7
285.3223
.23
9.1349
.0209
0
1.1744
-.1744
.712
.1389
.0305
.1185
.1141
.4088
2.4707
0
.0227
.0694
82.4775
.7072
1083800969.99
84847789.7
.8491
a_7
600238
2015-12-31
-12736901.47
489670049.81
462879012.75
139801154.82
137512567.85
123200000
127589944.45
.0147
.01
1.4785
.3236
.2669
.6077
-.029
.3743
.0303
.3294
34204406.07
2.4147
.8568
16221809.91
813800532.54
254957954.02
69920070.09
192658217.03
16160955.8
11906540.56
115000000
261988196.98
53871469.66
.8951
2.0174
856.2787
678.7901
1.6766
.4398
13.853
3.0547
.4099
1.5579
-.0095
.1975
.1642
.0126
37483515.3
-20924539.6
.9989
.0011
.9878
.0122
0
76134628.55
829.9307
.4149
26.348
.0562
-.2469
-1.5757
2.8226
.6113
.1915
.0525
.1447
.125
.8229
7.4451
0
.0481
.1114
178.917
.5034
242944746.24
89433472.77
.5217
a_8
600238
2014-12-31
-2675329.66
557932604.42
734856033.05
157559328.71
91475755.71
70000000
120089102.31
.0478
.0299
1.5967
.3737
.2266
.6606
-.0054
.3566
.0863
.3469
51545419.41
1.797
.5787
17294638.84
875009736.16
279765857.95
72146675.37
189905730.35
0
28471316.31
120000000
349804587.92
59691779.31
.9266
-4.1716
710.3378
479.5846
1.7654
.5358
12.5122
2.576
.4248
1.2184
.0005
.1729
.1728
.0109
12211504.84
-17449569.53
.9991
.0009
.9877
.0123
0
127477884.02
681.1662
.4408
29.1716
.0786
1.1235
-.4114
.2879
.6176
.1975
.0509
.134
.1127
.9682
7.6772
0
.0447
.0998
233.895
.4245
422471396.12
87669653.05
0
a_9
600238
2013-12-31
161744541.92
1106505138.22
865476032.71
140593547.17
124034908.13
31653935.05
179088717.6
.1512
.0945
1.6
.375
.2229
.6342
.1776
.214
.1478
.6396
30658614.28
1.9151
.9951
23143072.85
839257371.65
297069037.38
59092278.3
228216332.82
0
28500657.01
119000000
338601895.65
76285209.05
.962
1.7914
410.5267
286.5696
3.4675
.956
12.7011
2.9622
.4685
.9201
.1247
.1172
.0863
.0105
32206876.54
103889125.82
.9997
.0003
1.0067
-.0067
0
137823375.13
381.789
.3025
28.7376
.0438
-.0115
.7721
.2394
.5895
.2087
.0415
.1603
.1429
.8768
7.5333
0
.0804
.1039
129.787
.4644
432853912.76
82308275.94
.4118
a_10
600238
2012-12-31
122092199.63
1403114910.1
1230390360.68
95760292.3
124286675.45
236422698.05
459635414.89
.2066
.099
2.0861
.5206
.282
.6362
.097
.2119
.1314
.7541
113815115.78
1.5502
.6731
60414315.95
961635606.86
314082457.39
61678203.96
331929663.66
0
32592614.5
245120000
556089069.32
67901020.5
.939
1.0447
260.9313
130.2776
4.8131
1.5412
15.1423
2.1735
.3748
.877
.1056
.1185
.0748
.0186
112207734.26
51524780.29
.9984
.0016
.9569
.0431
0
134759097.35
236.8266
.3485
24.1047
.0822
.0097
.3116
.6786
.5761
.1881
.0369
.1988
.0781
.7632
4.1948
0
.0956
.1228
136.483
.3378
860268202.99
78826482.68
.7588
a_11
600238
2011-12-31
-107275209.55
1887829087.84
2114445003.95
80194817.42
80776514.97
493356000
308636185.2
-.0606
-.0284
2.1304
.5306
.5804
.3181
-.0702
.1804
-.026
1.0927
81216856.43
1.65
.8299
39500001.28
870099227.57
315222454.15
779380.31
211447964.52
400000
34284743.2
430356000
239700048.63
71482060.67
1.0366
5.7006
118.1513
81.2824
5.9036
3.8219
16.1157
2.2824
.1414
.82
-.1288
.1019
.0686
.01
43970531.16
-120969899.8
1.0097
-.0097
.9812
.0188
0
105664449.84
95.5026
.3145
22.6487
.0411
-.9369
3.043
-1.1061
.6226
.2256
.0006
.1513
.0964
.7228
2.055
0
.0354
.1135
43.0009
.5402
1774211955.73
91516816.99
.4299
a_12
600238
2010-12-31
-7865730.69
1973750113
1933253027.58
393539884.27
255536062.58
166764862.05
275888438.74
.2664
.1506
1.7689
.4347
.3736
.417
-.0049
.1652
.1218
1.2361
234134935.62
1.4949
1.025
40573145.29
761786663.18
306955436.25
49793511.87
179816754.15
17484769.74
35151279.61
210864862.05
250639448.77
102846731.42
.9973
.2071
79.3123
50.4859
6.6391
6.5686
15.3717
3.146
.1835
.4699
.0122
.0996
.0529
.0127
-35043551.12
-38613348.53
1.0033
-.0033
1.0045
-.0045
0
141938561.7
55.5673
.19
23.745
.079
1.3767
-.1975
-.1792
.5867
.2364
.0384
.1385
.1822
.9301
3.7213
0
.0969
.0907
33.4163
.3437
1600330714.33
74809536.64
.0278
a_13
600238
2009-12-31
87094.25
1816209841.14
1641048595.78
130675867.82
80448057.81
316000000
345423539.76
.1817
.0859
2.1151
.5272
.4142
.3166
.0001
.199
.0781
1.1
108324629.02
1.0699
.8231
691725.07
556126485.99
285385484.82
185824035.96
305394644.43
42800000
70618125.65
291000000
265071243.34
146568217.72
1.0249
1.5299
84.3227
50.8426
6.1369
6.4995
12.9596
2.2402
.2245
.2468
.0222
.1355
.0495
.014
39241316.09
-10697964.54
.9999
.0001
.9972
.0028
0
290466922.87
56.1583
.1143
28.1644
.056
.7507
-.0934
.3428
.4173
.2141
.1394
.2291
.2086
.8785
2.2693
0
.0706
.1514
39.2482
.3559
1220368691.9
60496593.66
0
a_14
600238
2008-12-31
-52235370.03
1349672984.46
1399794896.44
2208440
71545496.19
413000000
418736307.2
-.5472
-.2231
2.4525
.5923
.4816
.2977
-.0479
.2732
-.2118
1.0536
-4804586.83
.9998
.6628
706612.65
481389974.86
315448180.24
69018346.01
168291871.57
0
44781558.94
295000000
193614115.63
123871430.64
.9768
.2172
131.6207
89.7929
5.2223
4.3872
7.5375
1.5699
.2509
.3369
-.033
.184
.0601
.0291
3150997.12
-225936190.98
.9915
.0085
.9778
.0222
0
300284579.08
83.1961
.191
48.4246
.1323
.0345
.9792
-.0137
.4655
.305
.0667
.1627
.2022
.9571
1.9867
0
.1075
.0627
52.1527
.5016
936541135.71
57226094.52
.0508
a_15
600238
2007-12-31
124465529.28
1413329722.13
1294768440.55
19796819.32
96757471.55
574000000
511125071.03
.0965
.0534
1.8083
.447
.5474
.3425
.1102
.1653
.0502
1.0633
11557718.09
1.6149
1.2355
2292112.51
677975746.65
255265276.52
15686137.79
113768683.8
0
457325
260000000
162688142.77
52318800.76
1.042
2.0905
155.5016
155.4857
5.9474
4.5822
4.8125
2.8907
.2977
.3795
.1393
.1079
.0388
.0187
4768197.27
45156440.81
.9826
.0174
.9973
.0027
0
40696766.92
79.6568
.1643
75.8448
.1283
.1197
.7962
.0841
.638
.2402
.0148
.1071
.1101
.9684
2.8572
0
.0812
.0543
44.3759
.2122
1092718835.05
45530977.62
.0577
a_16
600238
2006-12-31
31167691.97
1588565382.07
1500567977.34
47872820.92
55744001.86
391230749.94
520494048.27
.0589
.0329
1.7923
.4421
.3791
.5004
.023
.1495
.0236
1.3917
-905661.61
1.6252
1.2257
-115836391.17
698430488.34
206777181.01
6822336.47
60680745.25
0
21834090.51
163000000
215164229.32
51832429.42
.9863
2.7527
140.424
114.0076
6.9663
6.7134
4.2415
3.1977
.1928
.3995
.0566
.0813
.0576
.0106
788882.87
32873150.61
.9815
.0185
1.0085
-.0085
0
99219072
54.3692
.1766
86.0547
.2398
-.053
1.0283
.0247
.718
.2126
.007
.0624
.1205
1
4.2873
0
.088
.0618
48.018
.1463
1294592734.27
40853675.28
0
a_17
600238
2005-12-31
59632480.85
1686567899.07
1580211695.41
118632359.12
175156809.94
410413076.56
537182655.87
.0976
.0502
1.9459
.4861
.5387
.3367
.0446
.1247
.0382
1.3115
-7579360.83
1.4941
1.184
-93641721.99
719777776.74
212747513.29
11784310.76
75193159.51
0
29195144.19
267000000
166855971.73
61736252.33
1.057
2.0796
158.4579
141.45
7.1553
6.6354
3.5283
2.8572
.1824
.3102
.0856
.0599
.0516
.0132
6905102.15
58721619.97
.9502
.0498
.5555
.4445
0
113804383.95
55.0083
.1508
103.4496
.2346
-.2832
1.1482
.135
.706
.2087
.0116
.0738
.1246
1
2.7734
0
.0661
.0531
38.8542
.396
1363303900.95
32364399.18
0
a_18
600238
2004-12-31
47913057.44
1500424584.38
1451569306.17
40064561.87
67192072.91
397325870.56
400737546.98
.1128
.0489
2.3042
.566
.4873
.4048
.0371
.1383
.0467
1.0473
13463200.03
1.3715
1.1196
-108054017.9
936165248.59
204791652.14
22092326.92
69670114.62
0
31120386.41
340000000
282453414.68
75286542.49
.9817
.8098
163.7881
108.0988
7.5701
5.9596
3.5595
2.2206
.1949
.2519
.0688
.0835
.0406
.0141
-2702000.79
46865894.29
.9048
.0952
.4548
.5452
0
142367184.57
61.2455
.1426
102.5425
.3441
.268
.7768
-.0448
.7594
.1661
.0179
.0565
.1079
1
2.8146
0
.0536
.037
72.3336
.4464
1204934501.2
30946516.63
0
a_19
600238
2003-12-31
50542495.81
1047655485.07
1044509222.29
668131.02
80583099.33
532850000
431113843.06
.0955
.0435
2.1936
.5441
.5107
.3679
.0499
.1862
.0492
.8847
3470922.37
1.3263
1.0484
-63712992
825262866.82
240229637.97
16507235.58
62424642.71
0
27836155.73
318000000
229075972.79
75635718.58
.8764
.0631
171.9164
142.7283
6.7193
5.019
3.6797
2.0806
.2554
.2779
.0709
.1026
.068
.0156
3376607.37
46354665.47
.8824
.1176
.5367
.4633
6850000
144764870.4
72.7234
.1512
99.193
.2777
.0019
.9303
.0678
.7211
.2099
.0144
.0545
.1215
1
2.5971
0
.0497
.0508
80.9129
.1791
796700833.87
29368612.1
0
a_20
600238
2002-12-31
53322251.3
727305258.41
666872738.81
35069518.66
84137725.34
296550000
190794222.97
.0919
.0442
2.0809
.5194
.3792
.4894
.0947
.3415
.0777
.5685
-209464.61
1.3952
1.1475
-65438163.64
716749768.57
178869872.82
33595418.52
60755678.49
0
15641545.89
195000000
251668646.17
67569417.13
1.0479
1.3826
304.84
232.3159
5.0726
2.6486
2.1852
1.8821
.4986
.2477
.0752
.2602
.0672
.0141
2518861.43
43919873.66
.9388
.0612
1.0131
-.0131
1550000
157776152.95
137.8084
.1287
167.0316
.4782
-.0624
1.0048
.0576
.724
.1807
.0339
.0614
.1314
1
3.6793
0
.0408
.0602
151.628
.2132
393002803.64
27931904.54
0
a_21
600238
2001-12-31
22156202.39
468378403.26
410007830.65
2235
76734567.14
112100000
138095754.03
.0994
.0598
1.6629
.3986
.2836
.4873
.0529
.5525
.101
.5916
26338732.82
1.8178
1.514
-14303152.02
482162694.55
118164410.81
24641278.53
82639180.83
0
19476986.13
80000000
137465564.57
64606606.48
.866
1.38
434.2079
394.183
5.3849
1.4864
1.9348
2.627
.6773
.3038
.0483
.3939
.1446
.014
26562454.29
15960183.79
.9707
.0293
1.0447
-.0447
10100000
221901589.63
245.5586
.1211
188.6493
.5875
-.0053
.3773
.628
.6814
.167
.0348
.1168
.229
1
6.4095
0
.0733
.0731
93.4112
.4402
116705339.43
22225707.27
0
a_22
600238
2000-12-31
20196151.97
266426776.17
230197168.25
122147896
154170136.92
105652094.68
67407535.28
.0834
.053
1.5734
.3644
.4842
.3789
.0965
.3539
.1507
.3517
18281217.04
2.0559
1.5987
-32394681.9
430967544.02
113666056.19
5060000
45329128.18
0
21443072.83
105000000
82162917.83
29690307.37
.9968
1.1487
701.1895
601.0284
2.8999
.9724
1.1203
2.633
.5536
.4572
.0409
.2244
.1115
.018
8700367.04
13258482.42
.9887
.0113
1.0381
-.0381
0
51949764.74
375.3754
.1615
325.8141
.8926
.3038
.4204
.2759
.7243
.191
.0085
.0762
.1369
.9691
4.1147
0
.0359
.0734
121.7969
.0015
138231058.12
12602302.99
0
sh600238
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 收现比与净现比
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转 按天数 按次数
应收类(应收款+应收票据)与存货周转 按天数 按次数
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
 
净资产收益率
-
-
 
资产负债率
-
-
核心利润率
-
-
 
总资产收益率
-
-
X
权益乘数
-
-
 
经营负债
-
-
毛利率
-
-
 
净利率
-
-
X
总资产周转率
-
-
 
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主营业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表  (移至新规)
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产:
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产:
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债:
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债:
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益:
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表 (按季度)
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加:其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失(收益以"-"表示)
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表 (移步间接法) 
项目 占比 会计期间 会计期间 同比上期
经营活动:
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动:
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动:
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价(本期评分:   所有评价

规则说明:

  1. 60分及格、满分为100分,或有加分项共78分(合计满分178)或有扣分项-178分;
  2. 扣除负数后,全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用,仅有同比上期的作用,实际评分以年报为准;
  4. 若评语区配色扎眼,则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收类占营收            
赚不赚钱?

利润高不高?

毛利率            
核心利润率 注释            
净利率            
利润来源是?

钱是赚来的还是大风刮来的?

偶生利润占比            
投资收益占比            
经营净利润            
三费比率 注释            
回报率如何?

用多少钱赚了多少利润?

Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我?

验证一下真实性

营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里?

经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的?

总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「海南椰岛」的人还看过:
安琪酵母 | 莫高股份 | 岩石股份 | 岩石股份 | 雪天盐业 | 百合股份 | 安井食品 | 今世缘 | 日辰股份 | 味知香 | 巴比食品 | 东鹏饮料 | 燕京啤酒 | 酒鬼酒 |