多股对比 折现器 股债比 排雷 建模人 微信群 公司评分排名 登录｜注册
当前状态为游客，仅提供演示数据，请点击这里 登录 ，或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签  Goto新版
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   历史分析 
展开导航+
隐藏
评分
看财报评分：
23|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中：客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中：同业及其他金融机构存放款项
其中：吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中：优先股
其中：永续债
其中：其他
资本公积
其中：库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中：分保费收入
减：分出保费
减：提取未到期责任准备金
手续费及佣金净收入
其中：代理买卖证券业务净收入
其中:证券承销业务净收入
其中：受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减：摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减：摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减：摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中：对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中：非流动资产处置利得
营业外支出
其中：非流动资产处置净损益
其中：非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中：子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中：子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
600236
2022-12-31
597211096.66
0
0
0
0
0
0
0
0
0
0
16837323.38
1399123836.9
274321873.84
0
0
0
0
0
0
0
0
0
0
42532753.61
0
190159111.07
0
0
441966166.92
2962152162.38
0
0
0
242248644.49
0
550170223.5
1140682861.42
0
0
0
0
0
34447685021.8
3538640272.16
0
0
0
0
674500483.39
0
0
288640760.26
209584.43
24077857.16
1362414782.57
42269270491.18
0
45231422653.56
3449137689
0
0
0
0
0
0
0
0
0
1773803574.96
74277678.67
0
0
31920772.66
249034617.88
0
13574096.29
0
0
0
0
0
0
0
0
298852877
0
0
0
0
4895324738.65
611591730.36
0
11397517775.47
10270613851.29
0
999428666.15
498341703.61
0
11768384221.05
0
51095442.57
0
34182782.25
11853662445.87
0
23251180221.34
7882377802
2008745043.26
0
2008745043.26
0
979958041.96
0
2294473413.05
0
5602780328.12
0
0
0
7281630.03
127588736.84
18903204995.26
3077037436.96
21980242432.22
45231422653.56
10624713890.4
10624713890.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6487718081.19
5273415022.36
0
0
0
0
0
0
0
0
0
169544131.5
0
0
0
330862965.32
713895962.01
15160635.75
0
0
117003131.5
92947354.34
0
14895177.61
4253733482.57
44109649.43
0
92468219.11
0
0
4205374912.89
562106650.84
0
0
3643268262.05
3209101606.53
434166655.52
.4
.4
11443040.88
3654711302.93
3220544647.41
434166655.52
12020320562.56
0
0
0
0
0
0
0
0
0
0
4744336.67
91594358.27
1871838988.75
0
0
0
0
0
1167941043.32
2404453223.25
76191387.75
6596234614.43
5975900
53325831.71
335691.24
0
0
3754789410.61
0
0
0
0
-3695151987.66
1423222000
1423222000
23222000
0
18632799545.65
3100000000
20419199677.48
2277071690.17
294347873.17
4312768228.56
-3853018050.56
0
0
-951935423.79
1504846264.02
552910840.23
a_1
600236
2021-12-31
1561900526.37
0
0
0
0
0
0
0
0
0
0
54513702
1400701267.24
40148773.32
0
0
0
0
0
0
0
0
0
0
52922932.52
0
241567240.76
0
0
393110237.53
3744864679.74
0
0
0
241718246.61
0
392913143.02
1073082969.16
0
0
0
0
0
35254083504.54
2501282455.28
0
0
0
0
687982026.66
0
0
288640760.26
289718.37
28810063.43
233542460.24
40702345347.57
0
44447210027.31
1871661754.67
0
0
0
0
0
0
0
0
0
1983793406.98
4662181.04
0
0
28747940.14
217112163.63
0
18491296.29
0
0
0
0
0
0
0
0
293964231.11
0
0
0
0
3290334893.05
908583139.43
0
8617351006.34
13111226358.07
0
2498300876.07
436301997.03
0
16045829231.17
0
52062981.56
0
37954452.09
16135846664.82
0
24753197671.16
7882377802
2009126091.43
0
2009126091.43
0
984048188.19
0
2197590557.57
0
3600144865.32
0
0
0
0
116145695.96
16789433200.47
2904579155.68
19694012356.15
44447210027.31
8414290033.69
8414290033.69
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6564018493.99
5236414990.47
0
0
0
0
0
0
0
0
0
141378950.43
0
0
0
336778826.52
849445726.57
37344707.85
0
0
78794073.22
66032826.94
0
18823944.19
1910544849.26
33752154.78
0
47013032.9
0
0
1897283971.14
301993429.73
0
0
1595290541.41
1352036774.35
243253767.06
.16
.16
18194108.23
1613484649.64
1370230882.58
243253767.06
9420049078.38
0
0
0
0
0
0
0
0
0
0
5562958.91
47971719.36
2199412400.63
0
0
0
0
0
1084390070.42
1945081797.72
188240255.38
4056459232.5
8842542.51
41574917.76
2069800.64
0
125036740.54
1530450857.14
0
0
0
0
-1352926855.69
599433962.26
599433962.26
0
0
6193603140.38
2994234687.26
8008915817.41
2796606307.64
307441647.33
2037050003.02
-3055300338.17
0
0
-351767961.36
1856614225.38
1504846264.02
a_2
600236
2020-12-31
1883868287.58
0
0
0
0
0
0
0
0
0
0
26300000
1285863464.92
25749579.61
0
0
0
0
0
0
0
0
0
0
33213867.36
0
164592687.59
0
0
298589812.23
3718177699.29
0
0
0
225948908.49
0
0
1044196525.39
0
0
0
0
95426363
33381440569.58
4774353095.71
0
0
0
0
701219032.44
0
0
288640760.26
1142220.51
35482766.32
514425102.75
41062275344.45
0
44780453043.74
1944327284.66
0
0
0
0
0
0
0
0
0
1591227858.12
5288955.57
0
0
26257464.11
383455038.87
0
20082786.27
0
0
0
0
0
0
0
0
281163170.29
0
0
0
0
2175615553.87
683210.08
0
6428101321.84
15025984995.04
0
3426700244.9
444736352.07
0
18897421592.01
0
50681537.07
0
44408221.93
18992511351.01
0
25420612672.85
7882377802
1401539080.9
0
1401539080.9
0
1301339708.19
0
1985590481.98
0
4032633293.44
0
0
0
0
97813451.82
16701293818.33
2658546552.56
19359840370.89
44780453043.74
8973945293.43
8973945293.43
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6066397490.49
4580602877.75
0
0
0
0
0
0
0
0
0
151381597.31
0
0
0
347615644.86
986797370.57
-1502686.22
0
-587660.8
69098987.28
58246357.76
0
26419370.31
3003981185.95
15211712.3
0
57679220.01
0
0
2961513678.24
466925105.43
0
0
2494588572.81
2196578942.5
298009630.31
.28
.28
85905575.32
2580494148.13
2282543764.04
297950384.09
9848012154.04
0
0
0
0
0
0
0
0
0
0
6672913.1
56266147.72
1131588772.36
0
0
0
0
0
991306409.18
2047010439.03
169405576.59
5571640017.7
0
41412905.37
3940287.94
8641918.23
42643144.66
2609965976.24
9582176
0
0
0
-2522909896.04
1544987485.28
1544987485.28
146308240
0
11986563999.04
2934467218.14
16604522950
2894667221.25
349265028.28
22188839.92
-3055360308.71
0
0
-6630187.05
1863244412.43
1856614225.38
a_3
600236
2019-12-31
1863244412.43
0
0
0
0
0
0
0
0
0
0
28298000
971830303.25
313707305.06
0
0
0
0
0
0
0
0
0
0
39223074.94
0
246839544.5
0
0
154236767.77
3617379407.95
0
0
0
115750000
0
0
1012242870.62
0
0
0
0
139763603.3
34775324818.55
3260524526.3
0
0
0
0
707286154.42
0
0
288640760.26
3547476.8
36554988.41
0
40339635198.66
0
43957014606.61
4870000000
0
0
0
0
0
0
0
0
0
1292480557.98
1338543.32
0
0
21458548.78
437522295.76
54759703.9
12470877.29
0
0
0
0
0
0
0
0
284318693.43
0
0
0
0
2948353169.59
0
0
9922702390.05
15838430972.06
0
927891013.13
60458562.28
0
16826780547.47
0
24492138.17
0
56734491.77
16908007177.41
0
26830709567.46
7882377802
0
0
0
0
1284200240.66
0
1754489025.4
0
3580472971.08
0
0
0
0
11848630.28
14513388669.42
2612916369.73
17126305039.15
43957014606.61
9043440069.26
9043440069.26
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6249546838.12
4597296656.57
0
0
0
0
0
0
0
0
0
159671851.04
0
0
0
385064552.19
1107513778.32
-63014549.94
0
38862.02
52229589.52
47445829.22
0
20583289.26
2929759521.88
15382670.36
0
48676825.41
0
0
2896465366.83
497695592.84
0
0
2398769773.99
2113932801.37
284836972.62
.27
.27
6084358.14
2404854132.13
2120017159.51
284836972.62
10213729509.65
0
0
0
0
0
0
0
0
0
0
21367222.77
169095570.64
1303631973.6
0
0
0
0
0
944611999.78
2434187319.69
302296715.05
5419464294.94
0
30823760.3
27363093.57
0
6408800
805420981.26
0
0
0
0
-740825327.39
219462360
219462360
219462360
0
7770000000
0
9770723350
3061155322.52
411734593.76
121935198.59
-4964351511.11
0
0
-285712543.56
2148956955.99
1863244412.43
a_4
600236
2018-12-31
2152956955.99
0
0
0
0
0
0
0
0
0
0
38118056.01
1027956393.75
175912473.99
0
0
0
0
0
0
0
0
0
0
35361467.92
0
109433101.76
0
0
143259813.43
3682998262.85
0
0
0
115750000
0
0
1196479128.65
0
0
0
0
62072396
36896980037.09
2889035682.33
0
0
0
0
725305403.47
0
0
288640760.26
6258612.28
74585202.32
13834862
42268942084.4
0
45951940347.25
3995000000
0
0
0
0
0
0
0
0
1318988181.81
0
6111894.42
0
0
17758081.19
647995836.07
0
0
0
0
0
0
0
0
0
0
443416958.87
0
0
0
0
3243742502.91
0
0
9673013455.27
18469603922.06
0
927209651.85
144791969.18
0
19541605543.09
0
9962825.43
0
127441103.57
19679009472.09
0
29352022927.36
6063367540
0
0
0
0
1495926686.05
0
1524103305.55
0
4987558081.28
0
0
0
0
5764272.14
14076719885.02
2523197534.87
16599917419.89
45951940347.25
9514343398.7
9514343398.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6379560624.97
4632454317.51
0
0
0
0
0
0
0
0
0
189922194.05
0
0
0
331687355.77
1183262538.49
42234219.15
0
8921802
156115540.75
53956386.26
0
34144047.53
3333964164.01
26481685.52
0
14211039.9
0
0
3346234809.63
634989348.44
0
0
2711245461.19
2384726304.83
326519156.36
.3933
.3933
-2208063.32
2709037397.87
2382518241.51
326519156.36
11115996731.32
0
0
0
0
0
0
0
0
0
0
32442894.26
155130226.73
923149259.63
0
0
0
0
0
844221591.13
2695435911.26
328331123.45
6512431966.84
80314052.5
24241256.08
1945498
0
0
824533683.95
57800000
0
1333148000
0
-2108980877.37
2346291.67
2346291.67
2346291.67
0
9452000000
0
10577247350
3619125964.24
399273971.1
29623447.44
-4771650470.01
1157496
0
-367041884.54
2515998840.53
2148956955.99
a_5
600236
2017-12-31
2067737135.12
0
0
0
0
0
0
0
0
0
0
25185070.19
1073794205.59
101094100.52
0
0
0
0
0
0
0
0
0
0
8395502.53
0
160665856.37
0
0
179861687.84
3616733558.16
0
0
0
115000000
0
0
969204167.52
0
0
0
0
24782064.88
33669173673.03
2240323537.17
371113.44
0
0
0
434643673.85
0
0
158383465.39
2159081.49
25988927.8
20242606.85
37660272311.42
0
41277005869.58
1330000000
0
0
0
0
0
0
0
0
0
1064183108.69
4837330.87
0
0
17715821.5
478368868.73
58590515.79
28910877.29
0
0
0
0
0
0
0
0
591903647.29
0
0
0
0
2162947350
0
0
5737457520.16
17796527272.06
0
926561552.81
0
1000000
18724088824.87
0
0
0
0
18724088824.87
0
24461546345.03
6063367540
0
0
0
0
2131548338.87
0
1228218923.4
0
5456610843.49
0
0
0
0
7972335.46
14887717981.22
1927741543.33
16815459524.55
41277005869.58
8775100779.83
8775100779.83
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5628525855.64
3944831596.26
0
0
0
0
0
0
0
0
0
182398100.19
0
0
0
335269520.96
986006798.47
180019839.76
0
0
54134405.33
38812956.81
0
244891453.17
3445600782.69
8465559.26
0
17216639.8
0
0
3436849702.15
631692842.89
0
0
2805156859.26
2510746061.3
294410797.96
.41
.41
-7142356.13
2798014503.13
2503603705.17
294410797.96
10036929334.89
0
0
0
0
0
0
0
0
0
0
243880719.73
86217900.55
1115003396.29
0
0
0
0
0
592303272.55
2331794711.59
383011848.72
5944914726.02
0
37488073.89
0
0
0
1327223177.58
8034000
0
337326400
4485318.3
-1639580821.99
5000000
5000000
5000000
0
4268000000
0
6070662550
2148655050.98
303427000
0
-3946317600.98
-1934229.74
0
357082073.31
1709608780.55
2066690853.86
a_6
600236
2016-12-31
1704073841.23
0
0
0
0
0
0
0
0
0
0
15833418.3
795324627.66
139607410.08
0
0
0
0
0
0
0
0
0
0
27047007.34
0
84035356.21
0
0
86937237.33
2852858898.15
0
0
0
115000000
0
0
959700192.21
0
0
0
0
26247490.17
33191307468.19
1758203071.26
0
0
0
0
445136796.23
0
0
158383465.39
0
11929916.6
32087798.39
36697996198.44
0
39550855096.59
180000000
0
0
0
0
0
0
0
0
3891664
1292543612.84
9244658.77
0
0
12390190.04
233646919.94
58488175.7
70877.29
0
0
0
0
0
0
0
0
357823321.17
0
0
0
0
3278822658.58
0
0
5426922078.33
18060344822.06
0
925945423.91
0
1000000
18987290245.97
0
0
0
1400000
18988690245.97
0
24415612324.3
6063367540
0
0
0
0
2133835220.55
0
991374667.33
0
3970952907.45
0
0
0
0
15114691.59
13174645026.92
1960597745.37
15135242772.29
39550855096.59
8564983415.46
8564983415.46
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5396524040.33
3869523702.94
0
0
0
0
0
0
0
0
0
170029788.45
0
0
0
318462075.79
1050551895.01
-12043421.86
0
0
9983658.89
-5960693.12
0
0
3178443034.02
302062216.18
842346.01
2180120.63
-719226.19
123119.82
3478325129.57
572247389.18
0
0
2906077740.39
2594551086.63
311526653.76
.4279
.4279
-13998768.76
2892078971.63
2580552317.87
311526653.76
9962425358.54
0
0
0
0
0
0
0
0
0
0
256204897.19
70919039.41
1101566151.63
0
0
0
0
0
597444936.58
2736964022.39
166764185.52
5686809999.02
0
35744352.01
2081061.37
0
1904673.67
822526180.43
50000000
0
0
2547714.68
-835343808.06
33479199.6
33479199.6
33479199.6
0
1709000000
2620620.77
5638792350
3510438027.27
482200000
2620620.77
-7406751177.67
1122542.23
0
-2554162444.48
4254344621.71
1700182177.23
a_7
600236
2015-12-31
4254344621.71
0
0
0
0
0
0
0
0
0
0
18316519.79
726601867.34
21671592.03
0
0
0
0
0
0
0
0
0
0
32132610.99
0
146199209.93
0
0
1905054.69
5201171476.48
0
0
0
115000000
0
0
1087729639.92
0
0
0
0
27717417.72
34677292885.74
1667944797.6
0
0
0
0
455010685.15
0
0
158383465.39
0
14136068.32
0
38203214959.84
0
43404386436.32
60000000
0
0
0
0
0
0
0
0
0
1262039752.09
4433755.36
0
0
18759958.43
568126584.78
171766813.63
70877.29
0
0
0
0
0
0
0
0
354255153.15
0
0
0
0
3855682350
0
0
6295135244.73
20734247172.06
0
1723239170.64
0
1000000
22458486342.7
0
0
0
1600000
22460086342.7
0
28755221587.43
6063367540
0
0
0
0
2272105206.38
0
656741139.21
0
3530045610.94
0
0
0
0
29113460.35
12551372956.88
2097791892.01
14649164848.89
43404386436.32
10310748738.66
10310748738.66
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6398497699.08
4261253531.04
0
0
0
0
0
0
0
0
0
167954210.44
0
0
0
324069106.9
1579099304.02
66121546.68
0
0
62152562.22
-29200809.08
0
0
3974403601.8
813412283.84
6760433
10519563.94
-6330284.34
430148.66
4777296321.7
770925862.88
0
0
4006370458.82
2569186493.74
1437183965.08
.5421
.5421
19503795.62
4025874254.44
2588690289.36
1437183965.08
12230469157.78
0
0
0
0
0
0
0
0
0
0
774017486.65
81914748.96
1322641566.27
0
0
0
0
0
631080000.72
2963536041.34
200744387.93
7968399397.13
3300000000
116523385.47
10096432.12
0
16540186.18
645829764.45
600000000
0
0
12013338.53
2185316900.79
30000000
30000000
30000000
0
1761000000
0
6902282562.09
3343993479.21
707752570.66
4000000
-8459276041.3
0
0
1694440256.62
2559904365.09
4254344621.71
a_8
600236
2014-12-31
1712131566.05
0
0
0
0
0
0
0
0
0
0
0
673966159.03
76577925.27
0
0
0
0
0
0
0
0
0
0
40416200.83
0
180206192.46
0
0
23734311.93
2707032355.57
0
0
0
76700000
0
0
1115526653.38
0
0
0
0
29194253.56
17039910106.73
788310619.22
0
0
0
0
221800290.64
0
0
158383465.39
0
5434197.22
0
19435259586.14
0
22142291941.71
799952562.09
0
0
0
0
0
0
0
0
16761254.41
717530915.11
0
0
0
14516031.12
116208580.38
142495289.65
70877.29
0
0
0
0
0
0
0
0
642779816.99
0
0
0
0
856900000
0
0
3307215327.04
11294879522.06
0
1721575520.8
0
0
13016455042.86
0
0
1800000
0
13018255042.86
0
16325470369.9
2280449514
0
0
0
0
67424379.39
0
585176042.29
0
980189647.36
0
0
0
0
0
3913239583.04
1903581988.77
5816821571.81
22142291941.71
5703384436.94
5703384436.94
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4571229082.6
3384743011.86
0
0
0
0
0
0
0
0
0
70913213.32
0
0
0
248589936.58
858209490.21
8773430.63
0
0
-38345956.45
-38345956.45
0
0
1093809397.89
116983222.7
0
66321636.16
65046745.55
0
1144470984.43
193798903.76
0
0
950672080.67
592811394.47
357860686.2
.26
.26
9609664.73
960281745.4
602421059.2
357860686.2
6549071964.85
0
0
0
0
0
0
0
0
0
0
80931527
60047877.27
1735557064.05
0
0
0
0
0
543533089.31
1064889910.73
128011961.85
3218059343.18
0
16500000
31303262.51
0
36325638.91
625945949.69
4900000
0
1365858
20669838.33
-568752744.6
0
0
0
0
1514952562.09
0
2390690000
1094587775.15
83203958.82
7646003.83
-1977971216.89
0
0
671335381.69
1040796184.36
1712131566.05
a_9
600236
2013-12-31
1040796184.36
0
0
0
0
0
0
0
0
0
0
40859169.67
513883679.51
92410017.76
0
0
0
0
0
0
0
0
0
0
140783746.96
0
236957971.76
0
0
25411648.65
2091102418.67
0
0
0
0
0
0
1244807076.75
0
0
0
0
25545252.5
16653906789.92
1172619714.63
345391255.09
0
0
0
230253166.24
0
0
158383465.39
0
4652543.1
0
19835559263.62
0
21926661682.29
600000000
0
0
0
0
0
0
0
0
0
745550792.22
2885
0
0
12599219.23
-26427730.59
142747852.96
70877.29
0
0
0
0
0
0
0
0
436646126.74
0
0
0
0
865900000
0
0
2777090022.85
12331569522.06
0
1719991744.8
0
0
14051561266.86
0
0
2000000
0
14053561266.86
0
16830651289.71
2280449514
0
0
0
0
100058846.31
0
473373189.35
0
613203581.53
0
0
0
0
0
3467085131.19
1628925261.39
5096010392.58
21926661682.29
4944102874.45
4944102874.45
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4594011102.71
3439598261.14
0
0
0
0
0
0
0
0
0
53012162.51
0
0
0
289170204.59
828497367.98
-16266893.51
0
0
27608872.37
17172553.19
0
0
377700644.11
65836215.13
0
29009935.47
27643583.48
0
414526923.77
70183917.97
0
0
344343005.8
225337576.61
119005429.19
.099
.099
0
344343005.8
225337576.61
119005429.19
5923305840.65
0
0
0
0
0
0
0
0
0
0
10493376.68
53881035.6
2180812716.42
0
0
0
0
0
457168453.85
769940177.65
188636977.28
2391121927.73
0
19436319.18
9420275
0
10655410
1292952697.53
0
0
0
23833371.4
-1277274064.75
0
0
0
0
5300000000
0
5400740000
988169716.96
58648732.89
13341775.11
-1102251492.07
0
0
11596370.91
1029199813.45
1040796184.36
a_10
600236
2012-12-31
1029199813.45
0
0
0
0
0
0
0
0
0
0
23660000
684230889.74
132247966.15
0
0
0
0
0
0
0
0
0
0
112040921.18
0
247824373.85
0
0
22511785.32
2251715749.69
0
0
0
0
0
0
1236634523.56
0
0
0
0
21979055.85
14942100061.74
2645956446.55
270516740.47
0
0
0
238045787.28
0
0
158383465.39
0
6509003.02
0
19520125083.86
0
21771840833.55
2920000000
0
0
0
0
0
0
0
0
80800000
678820009.37
100000
0
0
11405616.09
-92895287.16
51365274.25
70877.29
0
0
0
0
0
0
0
0
521722704.61
0
0
0
0
963350000
0
0
5134739194.45
10014859522.06
0
1718508016.8
0
0
11733367538.86
0
0
2200000
0
11735567538.86
0
16870306733.31
2280449514
0
0
0
0
100058846.31
0
470587151.46
0
481870023.38
0
0
0
0
0
3332965535.15
1568568565.09
4901534100.24
21771840833.55
5198176138.75
5198176138.75
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4844318637.65
3683765213.34
0
0
0
0
0
0
0
0
0
50661523.55
0
0
0
246151413.16
854776749.17
8963738.43
0
0
136067614.52
128167658.03
0
0
489925115.62
52183730.2
0
5824020.11
3826186.58
0
536284825.71
104141012.85
0
0
432143812.86
286630763.93
145513048.93
.126
.126
0
432143812.86
286630763.93
145513048.93
5829867597.85
0
0
0
0
0
0
0
0
0
0
620061.5
51077370.82
2532176980.97
0
0
0
0
0
411390726.45
733220085.22
149497458.48
2055279779.05
0
31899956.49
16161307.55
0
14048363.32
1665386955.24
162920
0
7186000
25363174.01
-1635989421.89
1718236000
0
0
1718236000
4688100000
0
5913070000
1104695685.77
54789324.98
70945868.44
-682375554.21
0
0
-263085197.05
1292285010.5
1029199813.45
a_11
600236
2011-12-31
1292285010.5
0
0
0
0
0
0
0
0
0
0
85697628.56
354019833.75
213643332.27
0
0
0
0
0
0
0
0
0
0
104843220.67
0
159996125.38
0
0
34749924.02
2245235075.15
0
0
0
0
0
0
1132466865.53
0
0
0
0
23141201.37
12948451915.57
4218757692
0
0
0
0
226485601.51
0
0
158383465.39
0
5623256.26
0
18713309997.63
0
20958545072.78
2728100000
0
0
0
0
0
0
0
0
81509347
819420439.95
10.13
0
0
10515713.96
-202562478.2
68699289.6
70877.29
0
0
0
0
0
0
0
0
462719253.21
0
0
0
0
811600000
0
0
4780072452.94
11583479522.06
0
0
0
0
11583479522.06
0
0
2400000
0
11585879522.06
0
16365951975
2280449514
0
0
0
0
100058846.31
0
435644988.12
0
298594908.21
0
0
0
0
0
3114748256.64
1477844841.14
4592593097.78
20958545072.78
3837630896.12
3837630896.12
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3652652469.67
2721934494.24
0
0
0
0
0
0
0
0
0
44606257.4
0
0
0
229475227.77
639569403.44
17067086.82
0
0
113456139.82
108282405.5
0
0
298434566.27
108623141.59
0
2593050.58
31506.84
0
404464657.28
93925894.43
0
0
310538762.85
192874245.44
117664517.41
.085
.085
0
310538762.85
192874245.44
117664517.41
4508149100.6
0
0
0
0
0
0
0
0
0
0
780048.86
128362702.87
1610191540.87
0
0
0
0
0
410629500.8
789820623.17
292344873.89
1534305313.6
0
18673734.32
28232739.8
0
680000
2169294469.52
35480500
0
5529432.82
9433922.18
-2172151850.4
0
0
0
0
8165130000
17084558.86
6295800000
988466990.6
84505466.72
207900
897739668.26
0
0
259893131.46
1032391879.04
1292285010.5
a_12
600236
2010-12-31
1032391879.04
0
0
0
0
0
0
0
0
0
0
64245374.97
381442008.07
56062885.9
0
0
0
0
0
0
0
0
0
0
89494727.4
0
131271748.9
0
0
0
1754908624.28
0
0
0
0
0
0
1002684460.03
0
0
0
0
24303346.89
12491459465.01
2565726435.49
16674991.36
0
0
0
202931050.85
0
0
126546268.18
16697900.15
6359711.41
0
16453383629.37
0
18208292253.65
1702650000
0
0
0
0
0
0
0
0
0
574127561.43
0
0
0
12675149.17
-8141161.26
71007165.54
0
0
0
0
0
0
0
0
0
412978286.52
0
0
0
0
973000000
0
0
3738297001.4
10040969522.06
0
0
0
0
10040969522.06
0
0
2600000
0
10043569522.06
0
13781866523.46
2280449514
0
0
0
0
89246316.57
0
365126055.33
0
290262071.25
0
0
0
0
0
3025083957.15
1401341773.04
4426425730.19
18208292253.65
4218641075.27
4218641075.27
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3393117595.25
2661620098.2
0
0
0
0
0
0
0
0
0
49902730.55
0
0
0
229272250.62
532444154.75
-80121638.87
0
0
46103262.07
42167677.01
0
0
871626742.09
160521056.96
0
3890113.68
97962.24
0
1028257685.37
122238748.93
0
0
906018936.44
662912203.34
243106733.1
.291
.291
0
906018936.44
662912203.34
243106733.1
5073458188.99
0
0
0
0
0
0
0
0
0
0
1830571.42
334415452.79
1680971289.6
0
0
0
0
0
382300188.9
821741562.46
145981173.03
2378709999.21
0
0
12935585.06
203112.66
0
1797433550.3
15000000
0
2473275350
5349048
-4277919250.58
0
0
0
0
6795739522.06
0
3359450000
960254269.91
189989512.54
112000
2475923252.15
0
0
576714000.78
455677878.26
1032391879.04
a_13
600236
2009-12-31
421738163.03
0
0
0
0
0
0
0
0
0
0
25000000
470820636
96750434.85
0
0
0
0
0
0
0
0
0
0
75396259.8
0
156130085.34
0
0
0
1245835579.02
0
0
0
0
90000000
0
954516783.02
0
0
0
0
25465492.41
11512910676.56
883563082.39
64259260.94
0
0
0
132141721.41
0
0
126546268.18
9012830.61
14340237.83
0
13812756353.35
0
15058591932.37
914000000
0
0
0
0
0
0
0
0
0
555384889.52
0
0
0
10758775.86
47575029.11
28708149.59
0
0
0
0
0
0
0
0
0
379038024.04
0
0
0
0
225000000
0
0
2160464868.12
7948770000
0
0
0
0
7948770000
0
0
2800000
0
7951570000
0
10112034868.12
1479892510
0
0
0
0
1678472080.31
0
841136487.62
0
145914156.65
0
0
0
0
0
4145415234.58
801141829.67
4946557064.25
15058591932.37
3076098969.64
3076098969.64
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2673022603.86
2036002814.8
0
0
0
0
0
0
0
0
0
36008218.99
0
0
0
166215340.82
429065449.33
5730779.92
0
0
33743814.44
30189472.91
0
0
436820180.22
10606316.47
0
1651370.87
79651.34
0
445775125.82
52059549.7
0
0
393715576.12
328175910.51
65539665.61
.222
.222
0
393715576.12
328175910.51
65539665.61
3441598084.71
0
0
0
0
0
0
0
0
0
0
1205485.79
48431118.58
1091190992.83
0
0
0
0
0
297944662.94
701983862.64
150101730.11
1250013440.56
0
12497641.53
365554.8
0
22225929.05
520447219.32
102500000
0
191753693.93
12451768.44
-792063556.31
0
0
0
0
3678000000
0
4785608000
888887228.18
177633765.21
4882621.28
-2001377849.46
307242.83
0
-1543120722.38
1964858885.41
421738163.03
a_14
600236
2008-12-31
1964858885.41
0
0
0
0
0
0
0
0
0
0
5000000
303714038.19
60419451.25
0
0
0
0
0
0
0
0
4110600
0
80983257.93
0
246237964.3
0
0
0
2665324197.08
0
0
0
0
0
0
906723464.2
0
0
0
0
8782800.38
10121006447.19
1102417777.15
64980567.84
0
0
0
130165981.33
0
0
0
1819309.35
6688145.97
0
12342584493.41
0
15007908690.49
2229118000
0
0
0
0
0
0
0
0
0
552118484.92
138882.89
0
0
14627682.61
146785472.81
34937303.98
0
0
0
0
0
0
0
0
0
349517680.94
0
0
0
0
279301153.69
0
0
3606544661.84
6547520000
0
0
0
0
6547520000
0
0
0
0
6547520000
0
10154064661.84
1479892510
0
0
0
0
1664368234.4
0
733648562.69
0
117612197.36
0
0
0
0
0
3995521504.45
858322524.2
4853844028.65
15007908690.49
2733484694.94
2733484694.94
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2592691643.86
1913359674.72
0
0
0
0
0
0
0
0
0
30339731.63
0
0
0
141298870.68
506841421.22
851945.61
0
0
11580502.36
11007002.36
0
0
152373553.44
35926228.3
0
24838153.27
2833249.76
0
163461628.47
60732442.42
0
0
102729186.05
30968015.63
71761170.42
.021
.021
0
0
0
0
3368390196.03
0
0
0
0
0
0
0
0
0
0
0
125677888.27
1093156843.25
0
0
0
0
0
280590593.75
514406843.51
125942529.26
1479971274.53
0
57370620.6
80663.9
0
0
554745740.71
420000000
0
61786135.21
4641404.65
-983721996.07
0
0
0
0
3763118000
30000000
1849800000
953404927
211156972.75
13507092.55
976405980.45
447559
0
1473102817.91
491756067.5
1964858885.41
a_15
600236
2007-12-31
491756067.5
0
0
0
0
0
0
0
0
0
0
51644000
429943435.9
145130213.3
0
0
0
0
0
0
0
0
0
0
79613473.67
0
146134347.96
0
0
0
1344221538.33
0
0
0
0
0
0
533087082.44
0
0
0
0
9090282.38
10753765855.38
646274633.62
36309944.12
0
0
0
132863670.65
0
0
0
3838836.66
21900710.27
0
12137131015.52
0
13481352553.85
1344000000
0
0
0
0
0
0
0
0
0
616199101.23
15965.13
0
0
20641061.53
160168588.98
20777961.97
211156972.75
0
0
0
0
0
0
0
0
426925114.73
0
0
0
0
600350711.46
0
0
3400235477.78
5609060000
0
0
3574046.77
0
5612634046.77
0
0
0
0
5612634046.77
0
9012869524.55
1415730853
0
0
0
0
1282697420.39
0
678780816.27
0
318312585.86
0
0
0
0
0
3695521675.52
772961353.78
4468483029.3
13481352553.85
3361781273
3361781273
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2910724196.3
2263799751.83
0
0
0
0
0
0
0
0
0
38197703.77
0
0
0
132229813.31
393437428.78
83059498.61
0
0
65255839.2
64395860.88
0
0
516312915.9
50930019.97
0
827885.1
0
0
566415050.77
58048249.52
0
0
508366801.25
334439178.02
173927623.23
.24
.24
0
0
0
0
3973486456.78
0
0
0
0
0
0
0
0
0
0
0
83491534.31
1545886544.13
0
0
0
0
0
287277220.84
556683514.89
148851904
1518278807.23
859978.32
53230061.3
532509.2
0
7574441.44
481375296.18
180000000
0
0
0
-599178305.92
0
0
0
0
1504000000
147291000
1016715533.63
805144059.2
125531695.87
658360899.31
-828929492.14
-569078.92
0
89601930.25
402154137.25
491756067.5
a_16
600236
2006-12-31
438607682.38
0
0
0
0
0
0
0
0
0
0
65105661.64
466701288.01
65988565.09
0
0
0
0
0
0
0
0
0
0
30840611.5
0
102240686.25
0
0
82900.73
1138726784.1
0
0
0
0
0
0
321921282.86
0
321921282.86
0
0
0
8419653828.42
329374389.58
3007129.47
0
0
0
121653599.64
0
0
0
4000000
0
462284100
9661894329.97
0
10800621114.07
90000000
0
0
0
0
0
0
0
0
0
393136343.96
107000
0
0
11886556.88
53502119.08
7183753.5
38066416.5
0
0
0
0
0
0
0
0
259701006.49
0
0
0
0
272861167.94
7610875.82
0
1134055240.17
4311703571.8
0
680387256.48
399207040
57200000
5448497868.28
0
0
15654818.11
0
5464152686.39
0
6598207926.56
1365034009
0
0
0
0
943774058.69
0
649421231
0
313203408.35
0
0
0
0
0
3271432707.04
930980480.47
4202413187.51
10800621114.07
3246314211.12
3246314211.12
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2799104609.21
2346688635.21
0
0
0
0
0
0
0
0
0
35084433.52
0
0
0
118766099.45
298565441.03
0
0
0
58973955.74
0
0
3079631.12
509263188.77
183080.51
0
1423385.33
0
0
508022883.95
20163724.47
0
0
487859159.48
318602910.16
169256249.32
0
0
0
0
0
0
3679607601.93
0
0
0
0
0
0
0
0
0
0
0
20919513.17
1552342937.6
0
0
0
0
0
245503683.68
449336866.38
124996046.35
1328347581.09
20167169.12
5096438.27
79110
0
2189262100
681325625.14
52150000
0
0
250694266.93
1230434925.32
0
0
0
0
766000000
407200000
2807454329.7
493530034.89
0
434423566.68
-2562207931.27
0
0
-3425424.86
0
0
a_17
600236
2005-12-31
445263991.3
0
0
0
0
0
0
0
0
0
0
27100000
495989560.36
112782574.75
0
0
0
0
0
0
0
0
0
0
35719561.12
0
158059265.4
0
0
1075504.15
1240270895.96
0
0
0
0
0
0
212643506.38
20000000
232643506.38
0
0
0
7968365473.76
643767906.76
27221310.35
0
0
0
125590452.79
0
0
0
4499999.98
0
2401524100
11403612750.02
0
12643883645.98
1665000000
0
0
0
0
0
0
0
0
0
243679581.25
329279.92
0
0
22525559.37
47861103.97
6553593.5
76132833
0
0
0
0
0
0
0
0
415113092.81
0
0
0
0
279049213.5
4869512.12
0
2761113769.44
4762095341
0
763912307.93
459357920
40000000
6025365568.93
0
0
26969895.96
0
6052335464.89
0
8813449234.33
1350727174
0
0
0
0
870129904.9
0
564412921.03
0
228190185.39
0
0
0
0
0
3013460185.32
816974226.33
3830434411.65
12643883645.98
2572656750.43
2572656750.43
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2253191459.51
1913167348.28
0
0
0
0
0
0
0
0
0
27505487.29
0
0
695889.39
91611931.37
220210803.18
0
0
0
8996740.55
0
0
3348475
331810506.47
135577.76
0
822447.29
0
0
331123636.94
34304812
0
0
296818824.94
219546017.63
77272807.31
0
0
0
0
0
0
2795187978.32
0
0
0
0
0
0
0
0
0
0
44572.66
24118670.71
1436402746.56
0
0
0
0
0
191249658.36
336233432.15
75153355.38
780312029.24
30611817.92
5064553.89
234443.42
0
22000000
1437309243.02
48218343.02
0
12500000
1194609100
-2622225870.81
72000000
72000000
0
0
2782100000
3000000
1087608805.61
403283984.7
0
41110000
1325097209.69
0
0
-516816631.88
0
0
a_18
600236
2004-12-31
962692441.1
0
0
0
0
0
0
0
0
0
30000000
40713640
300746227.02
32060540.18
0
0
0
0
0
0
0
0
0
0
40704464.74
0
41541438.5
0
0
580418.28
1408334705.08
0
0
0
0
0
0
196211319.71
0
196211319.71
0
0
0
5374679135.16
1436095436.92
249625927.81
0
0
0
7767396
0
0
0
261719.98
0
1206915000
8471555935.58
0
9879890640.66
1000000000
0
0
0
0
0
0
0
0
0
40370077.14
1553640
0
0
10924648.66
18091076.4
5200000
76132833
0
0
0
0
0
0
0
0
404857944.13
0
0
0
0
35233265.43
4866057.3
0
1597229542.06
3823900000
0
789795583.92
0
0
4613695583.92
0
0
58776908.16
0
4672472492.08
0
6269702034.14
675363033
0
0
0
0
1545487076.58
0
472658406.81
0
248978671.12
0
0
0
0
0
2942487187.51
667701419.01
3610188606.52
9879890640.66
713382014.26
713382014.26
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
453945224.14
347115544.57
0
0
0
0
0
0
0
0
0
10092928.79
0
0
1101242.38
76364548.96
19270959.44
0
0
0
17075399.02
0
0
0
276512189.14
27360
0
1950309.5
0
0
274589239.64
42951935.53
0
0
231637304.11
237756478.17
-6119174.06
0
0
0
0
0
0
784496115.86
0
0
0
0
0
0
0
0
0
0
0
13743399.51
172560898.51
0
0
0
0
0
61815729.01
165870324.64
36032530.57
361960032.64
109245877.8
15145921.33
117484.62
0
0
1968859046.61
1397577000
0
0
0
-3241926762.86
124000000
124000000
124000000
0
3033900000
0
310358368.57
367787324.24
93847719
400000
2479354307.19
0
0
-400612423.03
0
0
a_19
600236
2003-12-31
1363096128.14
0
0
0
0
0
0
0
0
0
79535827.8
23010000
245109161.01
905776.31
0
0
0
0
0
0
0
0
0
0
25416262.75
0
3789958.18
0
0
526895.59
1715973747.03
0
0
0
0
0
0
62992922.71
0
62992922.71
0
0
0
1968528844.72
2284864031.81
609838439.24
0
0
0
7966560
0
0
0
28276247.87
0
0
4962467046.35
0
6678440793.38
258000000
0
0
0
0
0
0
0
0
0
1119470.57
1819291.51
0
0
3422377.79
19704159.75
4400000
76132833
0
0
0
0
0
0
0
0
125822035.49
0
0
0
0
52851183.52
7948803.64
0
551220155.27
1790000000
0
786880036.47
0
0
2576880036.47
0
0
93517358.64
0
2670397395.11
0
3221617550.38
675363033
0
0
0
0
1545150107.27
0
256629697.58
0
429859812.08
0
0
0
0
0
2907002649.93
549820593.07
3456823243
6678440793.38
677302470.52
677302470.52
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
338810974.78
272933042.05
0
0
0
0
0
0
0
0
0
9532956.18
0
0
1899705.76
43628832.47
10816438.32
0
0
0
7041440.04
0
0
0
345532935.78
240358.63
0
1990196.74
0
0
343783097.67
52207541.71
0
0
291575555.96
292889468.41
-1313912.45
0
0
0
0
0
0
767322965.62
0
0
0
0
0
0
0
0
0
0
0
9551027.2
19221941.54
0
0
0
0
0
50106568.82
176091883.53
132340108.63
399113490.3
1410000
3043535.08
103000
0
0
1814696238.01
80638877.8
0
0
0
-1890778580.73
198000000
198000000
198000000
0
1958000000
787481262.74
387628946.16
127655576.32
0
4133266.97
2424063473.29
0
0
932398382.86
0
0
a_20
600236
2002-12-31
430241658.72
0
0
0
0
0
0
0
0
0
0
20523563.28
230245519.38
3808389.13
0
0
0
0
0
0
0
0
0
0
33829563.08
0
2780308.92
0
0
361781.03
687961220.46
0
0
0
0
0
0
59047367.75
0
59047367.75
0
0
0
2105702415.07
814633410.7
173584215.08
0
0
0
8165724
0
0
0
10211938.53
0
0
3171345071.13
0
3859306291.59
310000000
0
0
0
0
0
0
0
0
0
2820348.55
223834.6
0
0
1838171.72
22413205.77
0
141826236.93
0
0
0
0
0
0
0
0
87326233.17
0
0
0
0
35236671.05
2979361.55
0
604664063.34
150000000
0
0
0
0
150000000
0
0
128760817.27
0
278760817.27
0
883424880.61
675363033
0
0
0
0
1544933697.27
0
217174186.26
0
181275988.93
0
0
0
0
0
2618746905.46
357134505.52
2975881410.98
3859306291.59
634761775.18
634761775.18
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
326444946.73
271176367.82
0
0
0
0
0
0
0
0
0
9308300.38
0
0
2637584.68
42059370
1263323.85
0
0
0
452694.25
0
0
20008.81
308789531.51
766969.64
0
3348677.1
0
0
306207824.05
50203846.5
0
0
256003977.55
258716613.27
-2712635.72
0
0
0
0
0
0
727983874.1
0
0
0
0
0
0
0
0
0
0
0
20523205.44
52493551.48
0
0
0
0
0
76294007.95
159155007.41
59316359.84
401248152.86
1000000
113400
820533.9
0
53951313.1
853063713.01
128456377
0
0
0
-925634843.01
202000000
202000000
202000000
0
460000000
0
85198291.46
136576499.18
1028337.42
20000000
420225209.36
5293.55
0
-104156187.24
0
0
a_21
600236
2001-12-31
534397845.96
0
0
0
0
0
0
0
0
0
0
14704000
201172544.63
1173142.14
0
0
0
0
0
0
0
0
0
0
7454290.14
0
5171641.6
1075600
0
170375.16
757865149.49
0
0
0
0
0
0
36904473.5
0
36904473.5
0
0
0
2088418515.56
178709597.87
9388804.03
0
0
0
8364888
0
0
0
10152483.98
0
0
2331938762.94
0
3089803912.43
70000000
0
0
0
0
0
0
0
0
0
1179086.02
1407402.02
0
0
10633486.5
15784500.73
0
114811715.61
0
0
0
0
0
0
0
0
43577632.66
0
0
0
0
35233691.13
4143907.35
0
296771422.02
0
0
0
0
0
0
0
0
163983618.97
0
163983618.97
0
460755040.99
675363033
0
0
0
0
1540307689.41
0
181899934.1
0
103707174.9
0
0
0
0
0
2501277831.41
127771040.03
2629048871.44
3089803912.43
639648361.6
639648361.6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
341767659.81
286547106.06
0
0
0
0
0
0
0
0
0
8484688.86
0
0
1477006.1
35225984.18
10032874.61
0
0
0
3314167.81
0
0
40193.11
301235062.71
24742.8
0
3607808.2
0
0
297651997.31
48145784.1
0
0
249506213.21
251139876.36
-1633663.15
0
0
0
0
0
0
763946152.43
0
0
0
0
0
0
0
0
0
0
0
67125258.8
110691941.31
0
0
0
0
0
46496369.31
164818793.48
52203372.15
456860934.98
120000000
2683894.31
493870
0
0
295071625.93
133800000
0
0
0
-305693861.62
82000000
82000000
82000000
0
218000000
0
213246535.82
216445854.31
0
1074202.9
-130766593.03
-5693.18
0
20394787.15
0
0
a_22
600236
2000-12-31
514003058.81
0
0
0
0
0
0
0
0
0
0
0
288950218.82
247773.3
0
0
0
0
0
0
0
0
0
0
98326821.34
0
2754855.74
0
0
2249669.64
808205576.31
0
0
0
0
0
0
23312000
1037800
24349800
0
0
0
2066822366.15
38809360.38
791059.33
132310.03
0
0
8564052
0
0
0
45994.81
0
-1495527.3
2138019415.4
0
2946224991.71
30000000
0
0
0
0
0
0
0
0
0
1947.5
0
0
0
3952136.18
17422586.81
0
198408292.84
0
0
0
0
0
0
0
0
48698992.55
0
0
0
0
0
4549010.3
0
303032966.18
0
0
0
0
0
0
0
0
245592170.73
0
245592170.73
0
548625136.91
675363033
0
0
0
0
1530912229
0
146614347.31
0
5305614.35
0
0
0
0
0
2358195223.66
39404631.14
2397599854.8
2946224991.71
647183609.19
647183609.19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
298003032.25
231248798.98
0
0
0
0
0
0
0
0
0
9027325.17
0
0
0
22315154.88
30812880.91
4598872.31
0
0
1435249.23
0
0
101922.1
350717748.27
2697740.19
0
2023727.64
0
0
351391760.82
120815796.16
0
0
230575964.66
235626507.5
-5050542.84
0
0
0
0
0
0
779859999.99
0
0
0
0
0
0
0
0
0
0
0
56761.24
45553778.04
0
0
0
0
0
34093760.92
324908048.25
20987023.1
354374150.92
105000000
1413449.23
133954
0
0
98816375.34
24200000
0
0
105000000
-121468972.11
695202400
695202400
0
0
0
13264026.91
445713099.3
90913091.38
0
3953118.16
167887118.07
144258.56
0
400936555.44
0
0
23|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
600236
2022-12-31
4136995809.21
12116659257.5
5520424643.07
59637422.95
3754789410.61
23156021545.65
27009039596.21
.1658
.0805
2.0578
.514
.8436
.0916
.3894
.0983
.3429
.2349
83539739.43
.2599
.2432
1386702224.16
2477653241.85
37986325293.96
1382931505.91
3384512611.84
34182782.25
64669538.86
19614504945.09
2180132086.74
1456543189.51
.967
1.8105
64.259
-22.6538
.3049
24.4294
7.4009
1.2771
.5037
.0167
.103
0
.0311
.0672
-33463392.07
3559728522.62
.86
.14
.8808
.1192
1400000000
76191387.75
14.941
.0042
49.318
.1333
.0321
.9771
-.0092
.0548
.8398
.0306
.0748
.0626
.4902
.151
.0064
.0364
.0149
102.3462
.0402
1871838988.75
1167941043.32
.5236
a_1
600236
2021-12-31
1850271539.7
9473583756.65
5417124524.15
177524001.45
1530450857.14
9787271789.9
12842572128.07
.081
.0359
2.2569
.5569
.8391
.0903
.2199
.141
.1896
.1893
84357139.29
.4346
.4065
262642242.04
3298831509.69
37755365959.82
1314801215.77
2078211342.03
37954452.09
70554277.85
20771523881.86
2286378673.35
1695295115.95
.9569
2.5428
74.178
-34.1029
.2452
25.785
6.0811
1.0675
.3777
.028
.0575
0
.04
.101
5563066.07
1510933402.12
.8525
.1475
.8475
.1525
599433962.26
188240255.38
14.1555
.0054
60.0225
.1729
.0494
.9471
.0035
.0742
.8494
.0296
.0468
.0685
.3481
.1803
.0065
.0409
.0155
110.5134
.0023
2199412400.63
1084390070.42
.6312
a_2
600236
2020-12-31
2907547802.94
9910951214.86
4339311197.16
96638256.2
2619548152.24
16466018702.46
19521379011.17
.1289
.0557
2.3131
.5677
.888
.0789
.324
.1487
.278
.2004
52463189.08
.5784
.5528
551050089.58
3386374019.7
38155793665.29
1365571796.88
1872713561.87
44408221.93
70764323.34
22572628078.47
2056910853.74
791073740.64
.9379
2.2335
63.4165
-30.9895
.2633
22.2666
7.7619
1.124
.4896
.0256
.0794
0
.0387
.11
-15133111.98
2440622697.51
.8627
.1373
.8805
.1195
1398679245.28
169405576.59
16.3922
.0037
47.0243
.1462
.0277
.9784
-.0061
.0756
.8521
.0305
.0418
.0311
.2529
.1647
.0064
.0437
.0157
95.9553
.0033
1131588772.36
991306409.18
.6657
a_3
600236
2019-12-31
2793893231.14
10404192303.06
4984728008.12
64595653.87
805420981.26
7989462360
12953813871.11
.1401
.0546
2.5666
.6104
.9163
.0653
.3089
.165
.2652
.2057
39557585.75
.3646
.3397
40102465.21
3423919565.24
38035849344.85
1267756473.92
1229489222.6
56734491.77
91722719.36
24584675154.78
1777292084.01
468742328.67
.9653
2.2593
55.8398
-1.3787
.2524
25.8077
8.7537
.9131
.4916
.0249
.0784
0
.0426
.1225
50342546.17
2296197638.3
.8474
.1526
.8813
.1187
0
302296715.05
14.143
.0056
41.6967
.1106
.0218
.9572
.021
.0779
.8653
.0288
.028
.0175
.3698
.1471
.0066
.045
.0161
75.5404
.001
1303631973.6
944611999.78
.6442
a_4
600236
2018-12-31
3177016992.88
11303569852.31
4791137885.47
106500806.58
2215481683.95
9454346291.67
14225996761.68
.1633
.059
2.7682
.6388
.9075
.0678
.3339
.1592
.285
.207
211452035.9
.3807
.3694
94678676.6
3504376981.5
39786015719.42
1374301524.65
1287246121.68
127441103.57
9962825.43
26635556076.82
2000816818.92
715650031.62
.9986
2.402
52.1699
-13.4644
.2697
34.3019
8.789
.8825
.5131
.0113
.0827
0
.0349
.1244
55336495.15
2499793425.29
.848
.152
.8796
.1204
0
328331123.45
10.6408
.0024
41.5291
.112
.0576
.922
.0204
.0763
.8658
.0299
.028
.0244
.3296
.1383
.0063
.0444
.0158
75.699
.0046
923149259.63
844221591.13
.6934
a_5
600236
2017-12-31
3326594763.95
10367027955.17
4422113229.15
37488073.89
1677068895.88
4273000000
8219317600.98
.1668
.068
2.4547
.5926
.9082
.064
.3791
.1506
.3197
.2126
290274777.96
.6304
.6024
48761729.58
3428476367.79
35909868323.64
1108986232.4
829674945.75
1000000
87501393.08
22216036174.87
1565105129.79
680405040.37
.9776
2.1193
51.0467
-11.6092
.2625
32.242
9.1879
1.1177
.5505
.028
.091
0
.0382
.1124
236140372.63
2514882081.3
.8854
.1146
.895
.105
0
383011848.72
11.3206
.0039
39.726
.1252
.0193
.8965
.0842
.0831
.87
.0269
.0201
.0278
.2346
.1628
.0038
.0444
.0105
69.2116
.0045
1115003396.29
592303272.55
.8011
a_6
600236
2016-12-31
3156415953.27
10289549295.14
4602739296.12
39730087.05
875073895.11
1745099820.37
9151850998.04
.192
.0735
2.6132
.6173
.9193
.0636
.3685
.1598
.3393
.2166
309865754.44
.5257
.5102
44017714.99
2738874653.48
34949510539.45
1100947682.38
761522221.28
2400000
58559052.99
22445112904.55
1551717045.59
418782374.16
.9942
1.9569
44.015
-34.6223
.2524
33.6138
11.0084
1.0113
.5482
.0155
.0934
0
.0372
.1227
311925517.41
2584168564.09
.8705
.1295
.8928
.1072
0
166764185.52
10.8587
.0021
33.1564
.0947
.0034
.8892
.1073
.0692
.8837
.0278
.0193
.0172
.2223
.1271
.004
.0468
.0113
88.0798
.0071
1101566151.63
597444936.58
.8046
a_7
600236
2015-12-31
3978372586.26
13086401393.39
5118001996.26
3443160003.77
1257843102.98
1791000000
10250276041.3
.2735
.0923
2.9629
.6625
.9172
.0645
.3858
.1846
.3886
.2376
865045282.12
.8262
.803
14136068.32
5167133810.8
36345237683.34
1230447057.64
661567884.54
2600000
171837690.92
26373168692.7
1853360050.66
528692844.07
1.0138
1.9889
39.0934
-31.8199
.3987
26.1102
14.5336
.9647
.5867
.0232
.113
0
.0314
.1532
802892719.9
3141325176.7
.8568
.1432
.6413
.3587
0
200744387.93
13.9792
.0034
25.1142
.0722
.0155
.7841
.2004
.119
.8374
.0283
.0152
.0184
.2189
.1972
.0036
.0599
.0105
72.1496
.0035
1322641566.27
631080000.72
.7862
a_8
600236
2014-12-31
1140928784.97
6690051369.12
3471992025.94
84128901.42
652881646.02
1514952562.09
3492923778.98
.1634
.0429
3.8066
.7373
.8988
.053
.2
.1941
.1667
.2576
12315630.09
.8185
.764
5434197.22
2642881842.81
17828220725.95
1221420906.94
449768466.01
0
144366166.94
14673307604.95
865016781.02
787145983.93
.9814
3.385
61.8097
9.2931
.3385
16.2274
9.2835
.7479
.4065
.0545
.0795
0
.0436
.1505
50661586.54
938356450.58
.6727
.3273
.6236
.3764
0
128011961.85
22.4928
.0081
39.3169
.1182
-.0403
.987
.0533
.1194
.8052
.0552
.0203
.0482
.2026
.1845
.0072
.0585
.01
58.6312
0
1735557064.05
543533089.31
.7698
a_9
600236
2013-12-31
333824878.23
5987680252.93
3596558325.2
39512004.18
1316786068.93
5300000000
6402251492.07
.0676
.0157
4.3027
.7676
.922
.0435
.0675
.2261
.0696
.2255
64435152.03
.753
.6677
350043798.19
1924907023.06
18171917759.64
1270352329.25
559484570.34
0
144818730.25
15517461266.86
731725165.86
581464856.99
1.024
6.944
72.329
20.4359
.313
14.1903
7.8314
.6032
.3043
.0853
.0475
0
.0585
.1676
53093173.17
263640960.26
.6804
.3196
.6544
.3456
0
188636977.28
25.7218
.0108
46.6072
.1122
.0802
.7656
.1542
.0878
.8288
.0579
.0255
.0345
.165
.1348
.0072
.0534
.0105
59.2352
0
2180812716.42
457168453.85
.7947
a_10
600236
2012-12-31
362821239.53
5881565030.17
3826285251.12
62109627.36
1698099049.25
8124572000
7088711554.21
.0882
.0198
4.4418
.7749
.9257
.0402
.0698
.2118
.0831
.2388
182427324.61
.4385
.3903
277025743.49
2117163043.19
17858573248.76
1258613579.41
537490962.19
0
53636151.54
15616717538.86
678230338.3
575358856.15
.9586
4.756
60.4949
13.2179
.3728
18.0656
9.0591
.5045
.2913
.0483
.0529
0
.0474
.1644
46359710.09
249716488.25
.68
.32
.6633
.3367
0
149497458.48
20.2041
.0114
40.2908
.1362
.3149
.5779
.1073
.0972
.8203
.0578
.0247
.0341
.3044
.1442
.0073
.0547
.0109
57.2413
.0001
2532176980.97
411390726.45
.6413
a_11
600236
2011-12-31
202045513.27
4637291852.33
3102986538.73
47586474.12
2219738324.52
8182214558.86
7284474890.6
.0676
.0148
4.5636
.7809
.9241
.0433
.0526
.2265
.0809
.1831
219486230.83
.4697
.4362
5623256.26
2105641930.46
17167209607.57
1155608066.9
530085467.85
0
71170166.89
15123179522.06
708883032.84
533889420.1
1.004
4.9408
61.6347
-7.0441
.3017
18.6902
8.6686
.4276
.2907
.0335
.037
0
.0598
.1667
106030091.01
91052532.02
.6782
.3218
.6211
.3789
0
292344873.89
19.5289
.0076
42.1058
.1146
.3654
.2932
.3414
.1005
.8191
.0551
.0253
.0326
.2921
.1485
.0076
.0423
.0108
90.0276
0
1610191540.87
410629500.8
.7659
a_12
600236
2010-12-31
745401841.15
5409704213.2
3030994213.99
13138697.72
4291057948.3
6795739522.06
4319816269.91
.2047
.0498
4.1135
.7569
.9227
.042
.1767
.1806
.2148
.2317
202734205.35
.4694
.4343
39732602.92
1665413896.88
15073860891.86
1026987806.92
442029657.99
0
73607165.54
12716619522.06
578661549.34
486585452.06
1.0279
2.6255
60.4363
4.7078
.3515
18.5219
8.9615
.5656
.3691
.0351
.0678
0
.0543
.1262
236752582.15
623163092.22
.6834
.3166
.7317
.2683
0
145981173.03
19.7064
.0072
40.73
.1056
.0509
.6878
.2613
.0915
.8279
.0564
.0243
.0353
.2712
.138
.0069
.0419
.0111
61.7593
0
1680971289.6
382300188.9
.7896
a_13
600236
2009-12-31
408807145.7
3491234689.08
2241221248.52
35089125.38
827152681.69
3678000000
5679377849.46
.0796
.0261
3.0443
.6715
.8987
.0607
.1329
.1935
.128
.2043
42698760.04
.5767
.5044
177612329.38
1170439319.22
12460733019.89
1069982275.43
357437317.83
0
31508149.59
9087770000
613718694.49
410546173.63
.9563
3.1749
83.7986
21.1723
.2844
10.1201
7.6469
.7564
.3381
.0723
.0546
0
.054
.1395
8954945.6
351016816.08
.838
.162
.8335
.1665
0
150101730.11
36.0668
.0104
47.7317
.1612
.0857
.8915
.0227
.0777
.8275
.0711
.0237
.0406
.2137
.1371
.0084
.0472
.0088
75.8375
0
1091190992.83
297944662.94
.8747
a_14
600236
2008-12-31
141644996.69
3494068084.3
2014096809.77
57451284.5
1041173280.57
3793118000
2816712019.55
.0212
.0068
3.092
.6766
.8919
.0703
.0518
.2371
.0376
.1821
22668577.39
.739
.6707
77598623.16
2584340939.15
11288404792.18
915506264.58
219656694.58
0
34937303.98
9055939153.69
713670523.23
384454984.92
1.0532
14.4065
90.1894
20.9493
.2619
9.7528
6.9176
.6988
.3
.0683
.0298
0
.0517
.1854
11088075.03
80060608.66
.8232
.1768
.3015
.6985
0
125942529.26
37.4252
.0164
52.7642
.1129
.1127
.7793
.1079
.1722
.7522
.061
.0146
.0379
.3552
.2943
0
.056
.0087
77.746
.0003
1093156843.25
280590593.75
.723
a_15
600236
2007-12-31
534116575.31
4056977991.09
2538699183.86
62196990.26
661375296.18
1651291000
2480220492.14
.1138
.0377
3.017
.6685
.8381
.0884
.1589
.1564
.1512
.2494
115357974.07
.3953
.3524
62049491.05
1264608064.66
11436350433.12
542177364.82
238216691.25
0
231934934.72
7553410711.46
797024716.87
662434096.22
1.0102
2.9866
75.037
15.964
.3507
18.2289
6.6347
.7378
.3266
.043
.0741
0
.0393
.117
50102134.87
393008827.18
.827
.173
.6579
.3421
0
148851904
20.0232
.0108
55.0138
.1433
.1284
.7731
.0986
.0938
.8483
.0402
.0177
.0735
.3773
.178
0
.0521
.0099
77.2721
0
1545886544.13
287277220.84
.7426
a_16
600236
2006-12-31
447209601.91
3700527115.1
2372179534.01
2214604817.39
984169892.07
1173200000
3735407931.27
.1161
.0452
2.5701
.6109
.8116
.0695
.1378
.1286
.1503
.3006
60813282.04
1.0041
.914
438450617.97
1138643883.37
8752035347.47
321921282.86
588020600.37
57200000
60904988.11
5354951996.22
458632019.92
784623910.42
.9688
2.7228
79.5471
36.8753
.3962
18.0306
6.1548
1.1017
.2771
.0902
.0749
0
.0366
.092
1839326.3
427045877.44
.7785
.2215
.6531
.3469
0
124996046.35
20.2433
.0095
59.3038
.1638
.1209
.8753
.0038
.1054
.8103
.0298
.0544
.1189
.1719
.2126
0
.0558
.0113
51.2766
.0003
1552342937.6
245503683.68
.8052
a_17
600236
2005-12-31
319465290.92
2819351221.69
2039039192.45
57910815.23
2692636686.04
2857100000
1532002790.31
.0775
.0235
3.3009
.6971
.8476
.0357
.1242
.1215
.1154
.2035
11658346.02
.4492
.3919
2417525849.21
1239195391.81
8639354690.87
212643506.38
2552690056.92
40000000
109656322.46
7470056862.43
314395524.51
1028996847.39
.9286
2.6289
80.3699
59.1189
.3856
19.1699
5.9514
.6241
.2563
.0572
.0428
.0003
.0356
.0856
2661605.47
285160478.92
.7867
.2133
.7397
.2603
72000000
75153355.38
19.0402
.0125
61.3297
.2033
.0303
.9607
.009
.098
.6833
.0168
.2019
.1168
.3133
.166
0
.0295
.0099
39.521
.0013
1436402746.56
191249658.36
.6375
a_18
600236
2004-12-31
259436790.12
798239515.37
436279482.73
124509283.75
3366436046.61
3157900000
678545692.81
.0642
.0234
2.7367
.6346
.901
.0113
.3637
.1356
.3247
.0722
15152449.52
.8817
.8557
1446098183.05
1377754286.8
7060400499.89
196211319.71
1245524534.26
0
140109741.16
5648928849.35
70939442.2
549833742.59
.9399
1.5626
179.7782
172.3019
.1943
15.3146
2.3406
.7317
.5134
.026
.0254
.0015
.107
.027
-1922949.5
216484854.59
.8151
.1849
1.0264
-.0264
0
36032530.57
23.8335
.0042
155.9447
.4786
.0737
.9346
-.0083
.1395
.7146
.0199
.1261
.0877
.2548
.2493
0
.0034
.0008
33.255
.0371
172560898.51
61815729.01
.6769
a_19
600236
2003-12-31
338491495.74
776873992.82
377760502.52
4556535.08
1895335115.81
2943481262.74
519417789.45
.0843
.0437
1.932
.4824
.8964
.0081
.4998
.0832
.4305
.1014
5291601.93
3.113
3.1062
692234252.16
1635911023.64
4863231315.77
62992922.71
116305531.26
0
174050191.64
2887731219.99
26065299.62
307821030.77
.9683
1.3688
144.2084
142.9977
.3325
83.0813
2.6106
1.5047
.597
.0069
.0467
.0028
.0644
.016
-1749838.11
286283954.03
.8409
.1591
1.0045
-.0045
0
132340108.63
4.3933
.0006
139.8151
.3959
.0241
.9819
-.006
.245
.7282
.0094
.0174
.0955
.1711
.5942
0
.0037
.0012
2.1864
.6191
19221941.54
50106568.82
.6199
a_20
600236
2002-12-31
308316828.45
748507079.54
347258926.68
55885247
981520090.01
662000000
241774790.64
.086
.0663
1.2969
.2289
.5606
.0309
.4857
.0724
.4033
.1645
-2109004.4
1.1378
1.1332
149966590.53
687599439.43
3093920040.85
59047367.75
18739443.56
0
270587054.2
495236671.05
27295560.64
360892648.92
.9802
1.5674
139.5166
140.4927
.3027
68.2037
2.7205
3.7375
.5728
.0046
.0746
.0042
.0663
.002
-2561698.65
258112981.95
.88
.12
1.0106
-.0106
0
59316359.84
5.3516
.0007
134.165
.3951
.0018
1.0082
-.01
.1782
.8017
.0153
.0049
.4085
.6845
1.3892
0
.0026
.0021
3.2822
.0735
52493551.48
76294007.95
.3029
a_21
600236
2001-12-31
297880701.79
831071411.23
374210476.25
123177764.31
428871625.93
300000000
430766593.03
.0949
.0808
1.1753
.1491
.2284
.0629
.4657
.0731
.3901
.207
-228704.48
2.5537
2.5363
13162597.87
756619174.33
2276516917.46
36904473.5
19763347.14
0
278795334.58
105233691.13
29004475.27
326516874.59
1.0208
1.8311
149.082
148.2725
.3079
72.3011
2.5341
6.2542
.552
.0174
.0944
.0023
.0551
.0157
-3542872.29
249734917.69
.9514
.0486
1.0065
-.0065
0
52203372.15
5.0483
.0017
144.0336
.3375
.0133
1.0009
-.0142
.2449
.7368
.0119
.0064
.7087
.6441
7.2017
0
.0953
.0027
2.0623
.5441
110691941.31
46496369.31
0
a_22
600236
2000-12-31
353779449.25
779916761.23
425542610.31
106547403.23
228016375.34
708466426.91
540579308.84
.0962
.0783
1.2288
.1862
.0547
.039
.5466
.0821
.3563
.2197
2211183.88
2.6671
2.658
-97815184.47
805955906.67
2106422785.86
23312000
10534299.18
0
444000463.57
30000000
21376670.49
497248466.42
1.0299
1.5369
167.311
167.6121
.3131
83.9423
2.2398
4.9426
.6427
.0091
.104
0
.0345
.0476
775934.65
228364780.78
.9836
.0164
1.0219
-.0219
695202400
20987023.1
4.3482
.0009
162.9628
.4465
.0062
.9904
.0034
.2736
.715
.0079
.0036
.9064
.5523
26.9402
0
1.0271
.0029
.0024
0
45553778.04
34093760.92
0
sh600236
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 收现比与净现比
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转 按天数 按次数
应收类(应收款+应收票据)与存货周转 按天数 按次数
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
  
净资产收益率
-
-
  
资产负债率
-
-
核心利润率
-
-
  
总资产收益率
-
-
X
权益乘数
-
-
  
经营负债
-
-
毛利率
-
-
  
净利率
-
-
X
总资产周转率
-
-
  
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主营业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表  (移至新规)
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产：
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产：
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债：
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债：
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益：
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
减库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表 (按季度)
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减：分出保费
减：提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减：摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减：摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减：摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加：其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失（收益以"－"表示）
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表 (移步间接法) 
项目 占比 会计期间 会计期间 同比上期
经营活动：
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动：
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动：
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价（本期评分：   ） 所有评价

规则说明：

  1. 60分及格、满分为100分，或有加分项共78分（合计满分178）或有扣分项-178分;
  2. 扣除负数后，全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用，仅有同比上期的作用，实际评分以年报为准;
  4. 若评语区配色扎眼，则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收类占营收            
赚不赚钱？

利润高不高？

 毛利率            
核心利润率 注释            
净利率            
利润来源是？

钱是赚来的还是大风刮来的？

 偶生利润占比            
投资收益占比            
经营净利润            
三费比率 注释            
回报率如何？

用多少钱赚了多少利润？

 Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我？

验证一下真实性

 营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里？

 经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的？

 总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「桂冠电力」的人还看过：
华能国际 | 华能国际 | 武汉控股 | 中再资环 | 中再资环 | 西昌电力 | 天富能源 | 申能股份 | 创业环保 | 江南水务 | 新疆火炬 | 伟明环保 | 九丰能源 | 三达膜 |