看财报-莲花健康(600186)年报-财务报表分析

23|238

序号

_10

_11

_12

_13

_14

_15

_16

_17

_18

_19

_20

_21

_22

_23

_24

_25

_26

_27

_28

_29

_30

_31

_32

_33

_34

_35

_36

_37

_38

_39

_40

_41

_42

_43

_44

_45

_46

_47

_48

_49

_50

_51

_52

_53

_54

_55

_56

_57

_58

_59

_60

_61

_62

_63

_64

_65

_66

_67

_68

_69

_70

_71

_72

_73

_74

_75

_76

_77

_78

_79

_80

_81

_82

_83

_84

_85

_86

_87

_88

_89

_90

_91

_92

_93

_94

_95

_96

_97

_98

_99

_100

_101

_102

_103

_104

_105

_106

_107

_108

_109

_110

_111

_112

_113

_114

_115

_116

_117

_118

_119

_120

_121

_122

_123

_124

_125

_126

_127

_128

_129

_130

_131

_132

_133

_134

_135

_136

_137

_138

_139

_140

_141

_142

_143

_144

_145

_146

_147

_148

_149

_150

_151

_152

_153

_154

_155

_156

_157

_158

_159

_160

_161

_162

_163

_164

_165

_166

_167

_168

_169

_170

_171

_172

_173

_174

_175

_176

_177

_178

_179

_180

_181

_182

_183

_184

_185

_186

_187

_188

_189

_190

_191

_192

_193

_194

_195

_196

_197

_198

_199

_200

_201

_202

_203

_204

_205

_206

_207

_208

_209

_210

_211

_212

_213

_214

_215

_216

_217

_218

_219

_220

_221

_222

_223

_224

_225

_226

_227

_228

_229

_230

_231

_232

_233

_234

_235

_236

_237

a_00_会计条目

证券代码

会计期间

货币资金

其中:客户资金存款

结算备付金

其中：客户备付金

现金及存放中央银行款项

存放同业款项

贵金属

拆出资金

交易性金融资产

衍生金融资产

短期投资

应收票据

应收账款

预付款项

应收保费

应收分保账款

应收代位追偿款

应收分保合同准备金

其中:应收分保未到期责任准备金

其中:应收分保未决赔款准备金

其中:应收分保寿险责任准备金

其中:应收分保长期健康险责任准备金

应收利息

应收股利

其他应收款

买入返售金融资产

存货

一年内到期的非流动资产

存出保证金

其他流动资产

流动资产合计

保户质押贷款

定期存款

发放贷款及垫款

可供出售金融资产

持有至到期投资

长期应收款

长期股权投资

长期债权投资

长期投资

存出资本保证金

独立账户资产

投资性房地产

固定资产

在建工程

工程物资

固定资产清理

生产性生物资产

油气资产

无形资产

其中:交易席位费

开发支出

商誉

长期待摊费用

递延所得税资产

其他非流动资产

非流动资产合计

其他资产

资产总计

短期借款

其中:质押借款

向中央银行借款

吸收存款及同业存放

其中：同业及其他金融机构存放款项

其中：吸收存款

拆入资金

交易性金融负债

衍生金融负债

应付票据

应付账款

预收款项

卖出回购金融资产款

应付手续费及佣金

应付职工薪酬

应交税费

应付利息

应付股利

应付赔付款

应付保单红利

保户储金及投资款

保险合同准备金

其中:未到期责任准备金

其中:未决赔款准备金

其中:寿险责任准备金

其中:长期健康险责任准备金

其他应付款

应付分保账款

代理买卖证券款

代理承销证券款

预收保费

一年内到期的非流动负债

其他流动负债

递延收益-流动负债

流动负债合计

长期借款

独立账户负债

应付债券

长期应付款

专项应付款

长期负债合计

预计负债

递延所得税负债

其他非流动负债

递延收益-非流动负债

非流动负债合计

其他负债

负债合计

实收资本(或股本)

其他权益工具

其中：优先股

其中：永续债

其中：其他

资本公积

其中：库存股

盈余公积

一般风险准备

未分配利润

外币报表折算差额

未确认投资损失

交易风险准备

专项储备

其他综合收益

归属于母公司所有者权益合计

少数股东权益

所有者权益合计

负债与所有者权益总计

营业总收入

营业收入

利息净收入

利息收入

利息支出

已赚保费

保险业务收入

其中：分保费收入

减：分出保费

减：提取未到期责任准备金

手续费及佣金净收入

其中：代理买卖证券业务净收入

其中:证券承销业务净收入

其中：受托客户资产管理业务净收入

手续费及佣金收入

手续费及佣金支出

其他业务收入

营业总成本

营业成本

退保金

赔付支出净额

赔付支出

减：摊回赔付支出

提取保险责任准备金净额

提取保险责任准备金

减：摊回保险责任准备金

保单红利支出

分保费用

营业税金及附加

业务及管理费

减：摊回分保费用

销售费用

管理费用

财务费用

资产减值损失

其他业务成本

公允价值变动收益

投资收益

其中：对联营企业和合营企业的投资收益

汇兑收益

其他业务利润

营业利润

营业外收入

其中：非流动资产处置利得

营业外支出

其中：非流动资产处置净损益

其中：非流动资产处置损失

利润总额

所得税费用

未确认的投资损失

影响净利润的其他项目

净利润

归属于母公司所有者的净利润

少数股东损益

基本每股收益

稀释每股收益

其他综合收益(损失)

综合收益总额

归属于母公司所有者的综合收益

归属少数股东的综合收益

销售商品、提供劳务收到的现金

客户存款和同业存放款项净增加额

向中央银行借款净增加额

向其他金融机构拆入资金净增加额

收到原保险合同保费取得的现金

收到再保险业务现金净额

保户储金及投资款净增加额

处置交易性金融资产净增加额

收取利息、手续费及佣金的现金

拆入资金净增加额

回购业务资金净增加额

收到的税费返还

收到的其他与经营活动有关的现金

购买商品、接受劳务支付的现金

客户贷款及垫款净增加额

存放中央银行和同业款项净增加额

支付原保险合同赔付款项的现金

支付利息、手续费及佣金的现金

支付保单红利的现金

支付给职工以及为职工支付的现金

支付的各项税费

支付其他与经营活动有关的现金

经营活动产生的现金流量净额

收回投资收到的现金

取得投资收益收到的现金

处置固定资产、无形资产和其他长期资产收回的现金净额

处置子公司及其他营业单位收到的现金净额

收到的其他与投资活动有关的现金

购建固定资产、无形资产和其他长期资产支付的现金

投资支付的现金

质押贷款净增加额

取得子公司及其他营业单位支付的现金净额

支付其他与投资活动有关的现金

投资活动产生的现金流量净额

吸收投资收到的现金

吸收权益性投资收到的现金

其中：子公司吸收少数股东投资收到的现金

发行债券收到的现金

取得借款收到的现金

收到其他与筹资活动有关的现金

偿还债务支付的现金

分配股利、利润或偿付利息支付的现金

其中：子公司支付给少数股东的股利、利润

支付其他与筹资活动有关的现金

筹资活动产生的现金流量净额

汇率变动对现金及现金等价物的影响

其他对现金的影响

现金及现金等价物净增加额

期初现金及现金等价物余额

期末现金及现金等价物余额

a_0
600186
2020-12-31
470569389.97
0
0
0
0
0
0
0
0
0
0
4000000
111427636.78
68503908.32
0
0
0
0
0
0
0
0
0
0
9415615.18
0
118832290.51
0
0
60008553.26
842757394.02
0
0
0
0
0
0
0
0
0
0
0
0
101658566.23
100453368.72
0
0
449269.11
0
140730576.38
0
0
0
592428.45
317142376.88
0
661026585.77
0
1503783979.79
350699218.12
0
0
0
0
0
0
0
0
424328000
195580374.59
117994004.46
0
0
81799153.12
9671671.61
0
0
0
0
0
0
0
0
0
0
137893942.14
0
0
0
0
0
15248735.58
0
1333215099.62
0
0
0
0
0
0
19262218.26
0
0
346153.92
19608372.18
0
1352823471.8
1379923955
0
0
0
0
521800344.62
0
82922494.2
0
-1599339594.96
0
0
0
0
0
385307198.86
-234346690.87
150960507.99
1503783979.79
1654638589.14
1654638589.14
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1558612762.75
1359846908.89
0
0
0
0
0
0
0
0
0
8719018.7
0
0
93826639.61
77219198.15
19000997.4
240785.45
0
0
0
0
0
8091780.76
103876821.7
1173407.62
0
966781.39
0
0
104083447.93
27140901.66
0
0
76942546.27
74286138.33
2656407.94
.05
.05
0
76942546.27
74286138.33
2656407.94
1798487197.38
0
0
0
0
0
0
0
0
0
0
5699611.46
21374785.87
1372677549.02
0
0
0
0
0
875405598.84
27139774.47
344567837.84
-794229165.46
0
0
465100
0
0
90182268.84
0
0
0
0
-89717168.84
450000
450000
450000
0
350000000
10500000
24000000
20584586.15
0
441437416.24
-125072002.39
-300883.07
0
-1009319219.76
1055560609.73
46241389.97

a_1
600186
2019-12-31
1212960609.73
0
0
0
0
0
0
0
0
0
0
2020000
119511998.16
81770185.84
0
0
0
0
0
0
0
0
0
0
11504000
0
78990948.56
0
0
48598768.1
1555356510.39
0
0
0
0
0
0
0
0
0
0
0
0
107846084.36
214304.62
0
0
475971.87
0
144540076.23
0
0
0
0
344223255.75
0
597299692.83
0
2152656203.22
0
0
0
0
0
0
0
0
0
157400000
197695115.11
167018676.55
0
0
829110024.91
6850798.29
163099.73
0
0
0
0
0
0
0
0
0
675064561.2
0
0
0
0
0
0
0
2033302275.79
24000000
0
0
0
0
24000000
21370581.03
0
0
415384.68
45785965.71
0
2079088241.5
1379923955
0
0
0
0
521707912.52
0
82922494.2
0
-1673625733.29
0
0
0
0
0
310928628.43
-237360666.71
73567961.72
2152656203.22
1702510415.08
1702510415.08
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1940233929.32
1529586082.41
0
0
0
0
0
0
0
0
0
10809987.19
0
0
172982136.51
192543328.82
34312394.39
-56578786.11
0
0
217335320.57
0
0
1296730.5
37487322.94
399928658.1
0
386549210.02
0
0
50866771.02
22807133.02
0
0
28059638
69230596.66
-41170958.66
.05
.05
0
28059638
69230596.66
-41170958.66
1871127838.19
0
0
0
0
0
0
0
0
0
0
10334165.86
16399174.03
1528257099.34
0
0
0
0
0
128253748.57
23999882.91
313261120.26
-95910673
0
0
438305000
0
0
1216382.84
0
0
0
31673.52
437056943.64
540428230.3
540428230.3
0
0
24000000
220538054.95
40675070.43
19767073.15
0
49536867.2
674987274.47
283.37
0
1016133828.48
39426781.25
1055560609.73

a_2
600186
2018-12-31
39428750.57
0
0
0
0
0
0
0
0
0
0
27484201.76
142778249.29
134909217.29
0
0
0
0
0
0
0
0
0
0
103504399.22
0
113044304.99
0
0
51534609.53
612683732.65
0
0
0
0
0
0
0
0
0
0
0
0
241334175.15
9951848.74
0
0
502674.63
0
414244024.31
0
0
0
0
367030388.77
62795673.76
1095858785.36
0
1708542518.01
71614040
0
0
0
0
0
0
0
0
0
244332592.06
285643262.64
0
0
386461621.32
9333632.55
0
0
0
0
0
0
0
0
0
0
1154357678.28
0
0
0
0
0
0
0
2151742826.85
26000000
0
0
0
0
26000000
24860375.46
0
0
859222.28
51719597.74
0
2203462424.59
1062024311
0
0
0
0
299521508.28
0
82922494.2
0
-1742856329.95
0
0
0
0
0
-298388016.47
-196531890.11
-494919906.58
1708542518.01
1728816962.45
1728816962.45
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2044253510.28
1561095564.3
0
0
0
0
0
0
0
0
0
12930611.05
0
0
144117680.31
190542512.79
37978236.17
97588905.66
0
0
-53530960.75
0
0
-18023190.11
-386990698.69
1299686.42
0
4013111.58
0
0
-389704123.85
-5564857.28
0
0
-384139266.57
-332530365.72
-51608900.85
-.31
-.31
0
-384139266.57
-332530365.72
-51608900.85
2047941661.97
0
0
0
0
0
0
0
0
0
0
9083718.47
28798321.05
1783831592.69
0
0
0
0
0
124263490.7
19974287.35
181852174.93
-24097844.18
0
0
44423810
0
0
5109609.08
0
0
0
0
39314200.92
0
0
0
0
26000000
0
0
9852192.76
0
8000000
8147807.24
975.08
0
23365139.06
16061642.19
39426781.25

a_3
600186
2017-12-31
16109820.58
0
0
0
0
0
0
0
0
0
0
2619583.25
183412801.35
138223618.11
0
0
0
0
0
0
0
0
0
0
86664149.94
0
104989851.35
0
0
46675784.22
578695608.8
0
0
0
0
0
0
53530960.75
0
0
0
0
0
348214874.01
74975483.09
0
0
529377.39
0
471765405.07
0
0
0
54459.48
361465531.49
0
1310536091.28
0
1889231700.08
71614040
0
0
0
0
0
0
0
0
0
231012384.45
161223549.92
0
0
288154083.16
10428540.78
274001876.08
0
0
0
0
0
0
0
0
0
940827047.46
0
0
0
0
0
0
0
1977261521.85
0
0
0
0
0
0
21781775.46
0
0
969042.78
22750818.24
0
2000012340.09
1062024311
0
0
0
0
299521508.28
0
82922494.2
0
-1410325964.23
0
0
0
0
0
34142349.25
-144922989.26
-110780640.01
1889231700.08
1852912238.6
1852912238.6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2057144831.88
1652175572.75
0
0
0
0
0
0
0
0
0
17735966.51
0
0
145542476.96
176003475.02
45216281.64
20471059
0
0
-19342010.96
-19342010.96
0
74584719.31
-148989884.93
14283266.84
0
2280909.14
0
0
-136987527.23
3621747.88
0
0
-140609275.11
-103432698.68
-37176576.43
-.1
-.1
0
-140609275.11
-103432698.68
-37176576.43
1770588222.99
0
0
0
0
0
0
0
0
0
0
6115585.61
204117597.17
1475556176.92
0
0
0
0
0
276352317.63
32478639.27
227715477.58
-31281205.63
0
0
135900000
0
0
12268432.19
0
0
0
0
123631567.81
0
0
0
0
0
0
48000000
13666092.76
0
46200000
-107866092.76
1205.11
0
-15514525.47
31576167.66
16061642.19

a_4
600186
2016-12-31
31576167.66
0
0
0
0
0
0
0
0
0
0
7283301.25
194266939.12
158897833.35
0
0
0
0
0
0
0
0
0
0
72234691.51
0
133443860.09
0
0
46747616.03
644450409.01
0
0
0
0
0
0
72872971.71
0
0
0
0
0
406106227.24
69430383.19
200674.17
0
539354
0
486077609.55
0
0
0
65535.96
365087279.37
30679440
1431059475.19
0
2075509884.2
327481116
0
0
0
0
0
0
0
0
0
269230524.08
133767788.87
0
0
321621295.9
7646356.21
238537107.92
0
0
0
0
0
0
0
0
0
712428251.38
0
0
0
0
10000000
0
0
2020712440.36
0
0
0
0
0
0
23891355.72
0
0
1077453.02
24968808.74
0
2045681249.1
1062024311
0
0
0
0
299521508.28
0
82922494.2
0
-1306893265.55
0
0
0
0
0
137575047.93
-107746412.83
29828635.1
2075509884.2
1766772730.42
1766772730.42
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2025230455.22
1590807742.47
0
0
0
0
0
0
0
0
0
12244993.87
0
0
127371270.94
183804526.24
41357915.8
69644005.9
0
0
-13952182.93
-13952182.93
0
0
-272409907.73
312614397.21
133226.6
19102524.88
454576.22
587802.82
21101964.6
3274222.05
0
0
17827742.55
65247448.11
-47419705.56
.06
.06
0
17827742.55
65247448.11
-47419705.56
1847670197.02
0
0
0
0
0
0
0
0
0
0
6791107.77
49981274.85
1519793322.12
0
0
0
0
0
182237562.81
29329086.61
203292307.52
-30209699.42
0
0
63716.6
0
0
12940843.16
0
0
0
0
-12877126.56
0
0
0
0
35500000
278135498
221859099.66
547975.34
0
40000000
51228423
-12000.06
0
8129596.96
23446570.7
31576167.66

a_5
600186
2015-12-31
68454438.69
0
0
0
0
0
0
0
0
0
0
6575961.11
225717372.06
171320871.61
0
0
0
0
0
0
0
0
0
0
63525800.98
0
141151281.62
0
0
49289803.77
726035529.84
0
0
0
0
0
0
86825154.64
0
0
0
0
9211361.74
452505385.49
70891550.12
207554.67
0
0
0
531497823.23
0
0
0
0
368361501.42
0
1519500331.31
0
2245535861.15
610947964.23
0
0
0
0
0
0
0
0
0
291708539.93
131016783.68
0
0
248609967.08
5588055.3
391563862.36
0
0
0
0
0
0
0
0
0
519271144.31
0
0
0
0
0
0
0
2198706316.89
10000000
0
0
0
0
10000000
23641378.19
0
0
1187273.52
34828651.71
0
2233534968.6
1062024311
0
0
0
0
318547977.82
0
82922494.2
0
-1372140713.66
0
0
0
0
0
91354069.36
-79353176.81
12000892.55
2245535861.15
1776275422.48
1776275422.48
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2633216312.04
1694308192.5
0
0
0
0
0
0
0
0
0
2690204.58
0
0
132659877.83
189386691.1
44271868.6
569899477.43
0
0
-9654189.79
-9654189.79
0
0
-866595079.35
10425658.63
1011017.59
16638732.07
7133107.19
8144124.78
-872808152.79
-326157488.86
0
0
-546650663.93
-508487024.61
-38163639.32
-.48
-.48
0
-546650663.93
-508487024.61
-38163639.32
2198879279.98
0
0
0
0
0
0
0
0
0
0
15206815.33
16510176.9
1873159608.14
0
0
0
0
0
193120959.77
9650094.15
149513933.83
5151676.32
0
0
3823482.41
0
0
11603769.07
0
0
0
0
-7780286.66
0
0
0
0
205000000
0
208030000
7193642.61
0
0
-10223642.61
55647.62
0
-12796605.33
36243176.03
23446570.7

a_6
600186
2014-12-31
81617456.52
0
0
0
0
0
0
0
0
0
0
28975024.52
598423378.12
233676664.67
0
0
0
0
0
0
0
0
0
0
226237313.65
0
147236024.13
0
0
47120432.11
1363286293.72
0
0
0
0
0
0
96479344.43
0
0
0
0
9776551.51
518044694.67
59538812.32
0
0
0
0
546928345.57
0
0
0
0
42204012.56
0
1272971761.06
0
2636258054.78
615977964.23
0
0
0
0
0
0
0
0
0
321594132.82
94970563.55
0
0
183299749.88
-903682.18
344021362.07
0
0
0
0
0
0
0
0
0
489904975
0
0
0
0
10000000
0
0
2058865065.37
0
0
0
0
0
0
17664338.9
0
1077094.03
0
18741432.93
0
2077606498.3
1062024311
0
0
0
0
318547977.82
0
82922494.2
0
-863653689.05
0
0
0
0
0
599841093.97
-41189537.49
558651556.48
2636258054.78
2004938773.08
2004938773.08
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2268008735.26
1890735950.46
0
0
0
0
0
0
0
0
0
4894589.18
0
0
152984281.99
176494812.04
34280868.61
8618232.98
0
0
23019447.38
-10088052.62
0
0
-240050514.8
265839767.44
0
9279671.41
-32152749.33
0
16509581.23
0
0
0
16509581.23
23869487.9
-7359906.67
.02
.02
0
16509581.23
23869487.9
-7359906.67
2121244139.88
0
0
0
0
0
0
0
0
0
0
1686191.79
120814747.9
1900444452.31
0
0
0
0
0
206769594.31
17482672.86
157757221.31
-38708861.22
0
0
53910000
0
0
33840138.52
0
0
0
0
20069861.48
4800000
4800000
4800000
0
75710000
0
740000
19542457.23
0
45000000
15227542.77
-254340.07
0
-3665797.04
39908973.07
36243176.03

a_7
600186
2013-12-31
85265175.27
0
0
0
0
0
0
0
0
0
0
2833530
489179136.1
129981932.63
0
0
0
0
0
0
0
0
0
0
281809500.81
0
211664333.58
0
0
2454958.3
1203188566.69
0
0
0
0
0
0
131567397.05
0
0
0
0
16636954.86
583880252.35
51266598.79
0
0
0
0
575008768.12
0
0
0
0
42204012.56
0
1400563983.73
0
2603752550.42
616007964.23
0
0
0
0
0
0
0
0
0
339028712.6
84506400.83
0
0
148695917.74
-46704985.33
302664082.92
0
0
0
0
0
0
0
0
0
577386936.67
0
0
0
0
0
92897.44
0
2021677927.1
10000000
0
0
0
0
10000000
17076086.05
0
1077094.02
0
28153180.07
0
2049831107.17
1062024311
0
0
0
0
319455644.49
0
82922494.2
0
-880615065.28
0
0
0
0
0
583787384.41
-29865941.16
553921443.25
2603752550.42
2156618606.59
2156618606.59
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2466157714.16
2104819384.4
0
0
0
0
0
0
0
0
0
5444437.66
0
0
117456415.01
152860456.57
35350143.08
50226877.44
0
0
-34393114.65
-34393114.65
0
0
-343932222.22
25279072.69
0
22821597.58
0
0
-341474747.11
0
0
0
-341474747.11
-325994656.81
-15480090.3
-.307
-.307
0
-341474747.11
-325994656.81
-15480090.3
2141929561.14
0
0
0
0
0
0
0
0
0
0
2563908.62
37980431.02
1736041536.4
0
0
0
0
0
181007198.1
40457170.93
153806428.34
71161567.01
0
0
23210000
0
0
80746622.81
0
0
0
0
-57536622.81
0
0
0
0
41500000
0
79300
18134318.17
0
45000000
-21713618.17
-501608.28
0
-8590282.25
48499255.32
39908973.07

a_8
600186
2012-12-31
48648155.26
0
0
0
0
0
0
0
0
0
0
9270236.25
543848958.21
176531016.17
0
0
0
0
0
0
0
0
0
0
253944812.48
0
278045456.29
0
0
0
1310288634.66
0
0
0
0
0
0
165960511.7
0
0
0
0
37245564.14
731157184.51
5474594.96
225122.38
0
0
0
521386122.01
0
0
0
0
42204012.56
0
1503653112.26
0
2813941746.92
616114264.23
0
0
0
0
0
0
0
0
0
413825897.18
101840813.67
0
0
96857691.87
-54925803.25
267581397.65
0
0
0
0
0
0
0
0
0
452131906.27
0
0
0
0
0
92897.44
0
1893519065.06
10000000
0
0
0
0
10000000
17072500.05
0
1169991.45
0
28242491.5
0
1921761556.56
1062024311
0
0
0
0
316239644.49
0
82922494.2
0
-554620408.47
0
0
0
0
0
906566041.22
-14385850.86
892180190.36
2813941746.92
2542826867.28
2542826867.28
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2812331786.91
2519449957.24
0
0
0
0
0
0
0
0
0
3471968.33
0
0
101781362.25
158578053.46
17078198.24
11972247.39
0
0
-6039751.9
-6039751.9
0
0
-275544671.53
304619759.34
0
1168716.57
0
0
27906371.24
0
0
0
27906371.24
36570829.77
-8664458.53
.0344
.0344
0
27906371.24
36570829.77
-8664458.53
2653350027.43
0
0
0
0
0
0
0
0
0
0
1340538.18
64880779.47
2397662444.76
0
0
0
0
0
212671056.2
26915323.97
54471758.37
27850761.78
0
0
30000
0
0
56652188.6
0
0
0
0
-56622188.6
0
0
0
0
112000000
0
33000000
28942650.79
0
0
50057349.21
-318329.44
0
20967592.95
27531662.37
48499255.32

a_9
600186
2011-12-31
27601586.39
0
0
0
0
0
0
0
0
0
0
11324576
532282829.93
186069801.73
0
0
0
0
0
0
0
0
0
0
265878344.5
0
340623844.24
0
0
0
1363780982.79
0
0
0
0
0
0
172000263.6
0
0
0
0
5825469.72
815330461.55
11723086.18
225122.38
0
0
0
537429130.82
0
0
0
0
42204012.56
0
1584737546.81
0
2948518529.6
838065173.7
0
0
0
0
0
0
0
0
0
472500059.61
92184559.35
0
0
71229512.58
-51645464.23
307532625
0
0
0
0
0
0
0
0
0
313744974.86
0
0
0
0
0
1463666.67
0
2045075107.54
20000000
0
0
0
10000000
30000000
17906714.05
0
1262888.89
0
49169602.94
0
2094244710.48
1062024311
0
0
0
0
306239644.49
0
82922494.2
0
-591191238.24
0
0
0
0
0
859995211.45
-5721392.33
854273819.12
2948518529.6
2762371787.09
2762371787.09
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3252543291.64
2755655064.98
0
0
0
0
0
0
0
0
0
13954393.27
0
0
131027964.53
159716146.04
31071171.39
161118551.43
0
0
-19888264.31
0
0
0
-510059768.86
51325731.93
0
3410583.44
1547274.22
0
-462144620.37
0
0
0
-462144620.37
-459016467.13
-3128153.24
-.4322
-.4322
0
-462144620.37
-459016467.13
-3128153.24
3232036606.02
0
0
0
0
0
0
0
0
0
0
11041124.55
89328327.76
2926266899.65
0
0
0
0
0
213069334.38
54015582.88
124639028.31
14415213.11
0
0
1320000
0
0
22884859.48
0
0
0
0
-21564859.48
0
0
0
0
13000000
10000000
0
3208400
0
0
19791600
42889.05
0
12684842.68
14846819.69
27531662.37

a_10
600186
2010-12-31
30407871.49
0
0
0
0
0
0
0
0
0
0
23265027.76
610564166.29
256054682.73
0
0
0
0
0
0
0
0
0
0
289385779.17
0
388314185.16
0
0
0
1597991712.6
0
0
0
0
0
0
192887858.6
0
0
0
0
0
871955670.47
12648442.66
6977671.77
0
0
0
552055526.57
0
0
0
0
42204012.56
0
1678729182.63
0
3276720895.23
832513092.32
0
0
0
0
0
0
0
0
9000000
426194108.34
65587095.51
0
0
60688602.3
-66426712.1
261611174.75
0
0
0
0
0
0
0
0
0
332317721.09
0
0
0
0
0
0
0
1921485082.21
20000000
0
0
0
0
20000000
18808042.8
0
0
0
38808042.8
0
1960293125.01
1062024311
0
0
0
0
306239644.49
0
82922494.2
0
-132174771.11
0
0
0
0
0
1319011678.58
-2583908.36
1316427770.22
3276720895.23
2697881265.06
2697881265.06
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2934663235.02
2546542688.51
0
0
0
0
0
0
0
0
0
6991647.12
0
0
143615921.72
137460970.44
36631132.34
63420874.89
0
0
2683057.39
2683057.39
0
0
-234098912.57
266159354.64
0
9885191.87
4404312.67
0
22175250.2
0
0
0
22175250.2
17584517.58
4590732.62
.0166
.0166
0
22175250.2
17584517.58
4590732.62
2896711652.54
0
0
0
0
0
0
0
0
0
0
881355.43
157657646.83
2600356601.76
0
0
0
0
0
177761307.39
85206855.61
125421911.21
66503978.83
0
0
464681.54
0
0
60845092.22
0
0
0
0
-60380410.68
0
0
0
0
0
0
43797931
1617370.73
0
0
-45415301.73
97413.96
0
-39194319.62
54041139.31
14846819.69

a_11
600186
2009-12-31
257860047.56
0
0
0
0
0
0
0
0
0
0
39449300.52
648944941.25
266713649.03
0
0
0
0
0
0
0
0
0
0
325608197.25
0
369183260.2
0
0
0
1907759395.81
0
0
0
0
0
0
189204801.21
0
0
0
0
6327034.19
848577890.13
26059548.7
8489253.64
0
0
0
548377937.74
0
0
0
0
42204012.56
0
1669240478.17
0
3576999873.98
963848097.7
0
0
0
0
0
0
0
0
180590664.66
366732374.91
220473842.44
0
0
45090583.03
-43362010.42
211164481.16
0
0
0
0
0
0
0
0
0
298154951.06
0
0
0
0
0
0
0
2242692984.54
20000000
0
0
0
0
20000000
20054369.42
0
0
0
40054369.42
0
2282747353.96
1062024311
0
0
0
0
306239644.49
0
82922494.2
0
-156943429.6
0
0
0
0
0
1294243020.09
9499.93
1294252520.02
3576999873.98
2478626931.61
2478626931.61
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2499173482.65
2184243241.93
0
0
0
0
0
0
0
0
0
6362638.29
0
0
121344603
127467937.31
48803935.07
10951127.05
0
0
6784963.28
6784963.28
0
0
-13761587.76
206149221.85
0
9419204.24
6123427.35
0
182968429.85
-3627063.71
0
0
186595493.56
186595993.63
-500.07
.016
.016
0
186595493.56
186595993.63
-500.07
2727418983.24
0
0
0
0
0
0
0
0
0
0
8935819.86
24611293.83
2263080243.38
0
0
0
0
0
199839798.8
71815903.66
159705443.51
66524707.58
0
0
290228.13
0
0
20988950.93
0
0
0
0
-20698722.8
0
0
0
0
20000000
0
25000000
5431661.65
0
750988.21
-11182649.86
-253671.25
0
34389663.67
19651475.64
54041139.31

a_12
600186
2008-12-31
19651475.64
0
0
0
0
0
0
0
0
0
0
30630080.85
730030478.01
238176659.59
0
0
0
0
0
0
0
0
0
0
425347096.82
0
301078958.26
0
0
0
1744914749.17
0
0
0
0
0
0
182419837.93
0
0
0
0
6589725.54
948626760.29
777599.91
0
0
0
0
561367451.5
0
0
0
0
38576948.85
0
1738358324.02
0
3483273073.19
729144851.13
0
0
0
0
0
0
0
0
0
461844567.2
290706635.37
0
0
46513347.76
-20293863.46
112996779.42
0
0
0
0
0
0
0
0
0
251735349.79
0
0
0
0
0
0
0
1872647667.21
0
0
0
0
0
0
0
0
0
0
0
0
1872647667.21
1062024311
0
0
0
0
306239644.49
0
86997943.9
0
155363506.59
0
0
0
0
0
1610625405.98
0
1610625405.98
3483273073.19
2051068385.44
2051068385.44
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2045140494.83
1727122443.97
0
0
0
0
0
0
0
0
0
11020523.46
0
0
98971634.75
122787680.63
46449927.1
38788284.92
0
0
-868241.27
-868241.27
0
0
5059649.34
9358509.17
0
3566850.43
1627682.74
0
10851308.08
-1553957.76
0
0
12405265.84
12477525.32
-72259.48
.0117
.0117
0
0
0
0
1779844479.03
0
0
0
0
0
0
0
0
0
0
1132698.1
28235270.9
1475387494.04
0
0
0
0
0
150256484.54
48657822.24
135179245.82
-268598.61
0
0
5000188.03
0
0
9193533.69
0
0
0
0
-4193345.66
0
0
0
0
0
400000
0
2033871.89
0
0
-1633871.89
0
0
-6095816.16
25747291.8
19651475.64

a_13
600186
2007-12-31
26147291.8
0
0
0
0
0
0
0
0
0
0
34343211.22
741757778.46
380480694.56
0
0
0
0
0
0
0
0
0
0
473643028.41
0
362113165.32
0
0
0
2018485169.77
0
0
0
0
0
0
103108079.2
0
0
0
0
6852416.89
1065587743.54
252140.31
0
0
0
0
575200310.64
0
0
0
0
28820677.57
0
1779821368.15
0
3798306537.92
609478680.23
0
0
0
0
0
0
0
0
400000
509021363.31
218662728.64
0
0
28897523.67
-42038177.81
121024947.47
0
0
0
0
0
0
0
0
0
392816370.93
0
0
0
0
293928517.47
0
0
2132191953.91
52400000
0
0
0
0
52400000
0
0
0
0
52400000
0
2184591953.91
1062024311
0
0
0
0
306239644.49
0
86451952.19
0
158926416.85
0
0
0
0
0
1613642324.53
72259.48
1613714584.01
3798306537.92
2215126364.05
2215126364.05
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2184675647.91
1876985793.23
0
0
0
0
0
0
0
0
0
7327412.75
0
0
92249271.14
116112703.25
54952912.68
37047554.86
0
0
249409.48
249409.48
0
0
30700125.62
10327907.94
0
1652278.45
324121.1
0
39375755.11
12862329.14
0
0
26513425.97
27841166.49
-1327740.52
.03
.03
0
0
0
0
2008239420.13
0
0
0
0
0
0
0
0
0
0
572517.07
31955239.79
1654963802.96
0
0
0
0
0
146554938.88
74758316.41
138667336.46
25822782.28
0
0
51582.09
0
0
8543826.95
0
0
0
0
-8492244.86
1400000
1400000
1400000
0
0
0
3940900
4252683.85
0
0
-6793583.85
0
0
10536953.57
15210338.23
25747291.8

a_14
600186
2006-12-31
28211283.51
0
0
0
0
0
0
0
0
0
0
49115717.56
1251594086.19
348763277.29
0
0
0
0
0
0
0
0
0
0
542952482.45
0
282036226.82
0
0
0
1959720591.37
0
0
0
0
0
0
102488141.67
0
102488141.67
0
0
0
1189324982.52
1257287.74
0
0
0
0
589033098.5
0
0
0
0
0
0
1882103510.43
0
3841824101.8
863809580.23
0
0
0
0
0
0
0
0
13000000
497512974.85
155722553.94
0
0
12253597.57
-54467459.12
0
0
0
0
0
0
0
0
0
0
324381373.99
0
0
0
0
293928517.47
71671343.72
0
2177812482.65
104400000
0
0
0
0
104400000
0
0
0
0
104400000
0
2282212482.65
1062024311
0
0
0
0
305825005.88
0
89796253.09
0
101966049.18
0
0
0
0
0
1559611619.15
0
1559611619.15
3841824101.8
1855718809.99
1855718809.99
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1848199141.57
1660699522.71
0
0
0
0
0
0
0
0
0
5821832.64
0
0
80979740.93
52365590.29
48332455
0
0
0
66474.39
0
0
15357237.1
22943379.91
3784210.93
0
5368157.9
0
0
21359432.94
0
0
0
21359432.94
21359432.94
0
0
0
0
0
0
0
1540480736.19
0
0
0
0
0
0
0
0
0
0
10048417.81
37071887.11
1339504468.94
0
0
0
0
0
129147883.44
35357302.11
60489686.77
23101699.85
0
0
75310.29
0
0
5975845.21
1000000
0
0
0
-6900534.92
0
0
0
0
30230000
6487526.67
85335151.6
21954107.09
0
9615742.71
-80187474.73
0
0
-63986309.8
0
0

a_15
600186
2005-12-31
92197593.31
0
0
0
0
0
0
0
0
0
0
8198634.19
1952539312.74
272864851.98
0
0
0
0
0
0
0
0
0
0
1253508370.04
0
250722765.11
0
0
0
2576523157.33
0
0
0
0
0
0
102801017.44
0
102421667.27
0
0
0
1228435221.66
9225507.96
36930.9
0
0
0
358435465.22
0
0
0
0
0
0
1698554793.01
0
4275077950.34
1128781826.81
0
0
0
0
0
0
0
0
15230000
514443224.9
89809743.22
0
0
13248023.92
-57596852.47
0
0
0
0
0
0
0
0
0
0
145583905.07
0
0
0
0
173101000
30337214.37
0
2052938085.82
259320720.01
0
0
0
0
259320720.01
0
0
0
0
259320720.01
0
2312258805.83
884000000
0
0
0
0
890371877.94
0
89796253.09
0
80606616.24
0
0
0
0
0
1944774747.27
18044397.24
1962819144.51
4275077950.34
1337548798.33
1337548798.33
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1347200388.43
1164194386.93
0
0
0
0
0
0
0
0
0
4713108.27
0
0
64140768.54
62929544.81
51222579.88
0
0
0
15741703.83
0
0
12737387.64
18827501.37
4023802.08
0
15789819.93
0
0
7061483.52
0
0
0
7061483.52
9724125.35
-2662641.83
0
0
0
0
0
0
1417632163.77
0
0
0
0
0
0
0
0
0
0
0
15505175.6
1111835783.4
0
0
0
0
0
122684689.59
51082485.34
64342878.48
83191502.56
0
0
6752389.9
0
1562105.31
7073957.46
0
0
0
0
1240537.75
0
0
0
0
527100246.57
0
489291956.55
69237657.23
0
79901987.62
-111331354.83
0
0
-26899314.52
0
0

a_16
600186
2004-12-31
119096907.83
0
0
0
0
0
0
0
0
0
0
3940893.65
1902715193.8
274426509.44
0
0
0
0
0
0
0
0
0
0
1228097304.66
0
233021029.78
0
0
0
2533200534.5
0
0
0
0
0
0
218802635.73
0
218414463.45
0
0
0
1336939246.95
32165583.07
36930.9
0
0
0
366920131.94
0
0
0
0
0
0
1954476356.31
0
4487676890.81
1070414536.79
0
0
0
0
0
0
0
0
103700000
495475601.75
80456619.05
0
0
49863017.83
-49045019.75
0
0
0
0
0
0
0
0
0
0
287718533.8
0
0
0
0
148861040
37960123.12
0
2225404452.59
304119680.01
0
0
0
0
304119680.01
0
0
0
0
304119680.01
0
2529524132.6
884000000
0
0
0
0
890371877.94
0
89796253.09
0
73038078.38
0
0
0
0
0
1937206209.41
20946548.8
1958152758.21
4487676890.81
952165222.89
952165222.89
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
960507521.25
790957579.18
0
0
0
0
0
0
0
0
0
4644317.87
0
0
66901055.1
66737611.05
31266958.05
0
0
0
-20680.3
0
0
8763227.23
400248.57
6370413.39
0
2083693.75
0
0
4686968.21
32237.79
0
0
4654730.42
4604955.22
49775.2
0
0
0
0
0
0
946230269.75
0
0
0
0
0
0
0
0
0
0
0
16471789.75
986104841.29
0
0
0
0
0
84094987.7
64895511.91
61682122.04
-234075403.44
0
0
4748387.28
0
0
12257404.59
0
0
0
0
-7509017.31
0
0
0
0
825709536.79
28736780.15
496054322.05
89473262.54
0
387693545.91
-118774813.56
0
0
-360359234.31
0
0

a_17
600186
2003-12-31
479456142.14
0
0
0
0
0
0
0
0
0
0
14595161.9
1560979360.64
277746739.04
0
0
0
0
0
0
0
0
0
0
895842466.44
0
245524286.57
0
0
0
2578301690.29
0
0
0
0
0
0
218832138.16
0
218435143.76
0
0
0
1422038502.15
59614931.6
198108.36
0
0
0
374405619.55
0
0
0
0
0
0
2074692305.42
0
4652993995.71
738640000
0
0
0
0
0
0
0
0
380500000
510514072.65
135219008.4
0
0
97232580.48
-48627211.57
0
0
0
0
0
0
0
0
0
0
351717413.47
0
0
0
0
100946470
33350494.2
0
2299492827.63
393641060.86
0
0
0
0
393641060.86
0
0
0
0
393641060.86
0
2693133888.49
884000000
0
0
0
0
890371877.94
0
89724147.63
0
74867308.04
0
0
0
0
0
1938963333.61
20896773.61
1959860107.22
4652993995.71
1173550649.73
1173550649.73
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1285792355.72
1026724935.5
0
0
0
0
0
0
0
0
0
8263413.94
0
0
125968469.81
75799631.38
49035905.09
0
0
0
-28287326.46
0
0
9138555.97
-131390476.48
3491586.25
0
7048442.55
0
0
-134947332.78
7168536.33
0
0
-142115869.11
-145377077.62
3261208.51
0
0
0
0
0
0
1222536150.8
0
0
0
0
0
0
0
0
0
0
0
136750944.41
1370768688.05
0
0
0
0
0
75750405.28
138923408.6
29317073.27
-255472479.99
0
0
3633750
0
674593.95
19971360.65
0
0
0
0
-15663016.7
0
0
0
0
706420000
0
721963068.63
70117903.45
0
23001.75
-85683973.83
0
0
-356819470.52
0
0

a_18
600186
2002-12-31
836275612.66
0
0
0
0
0
0
0
0
0
0
1833700
707565503.65
173667228.25
0
0
0
0
0
0
0
0
0
0
344002373.11
0
289799089.11
0
0
0
2353143506.78
0
0
0
0
0
0
246722470.21
0
246722470.21
0
0
0
1513930974.1
110904388.68
1256839.69
0
0
0
382426406.5
0
0
0
0
0
0
2255241079.18
0
4608384585.96
663280000
0
0
0
0
0
0
0
0
270825000
563019860.54
95249844.02
0
0
58775156.86
-21362966.71
0
0
0
0
0
0
0
0
0
0
301591836.12
0
0
0
0
218001267.9
9675029.75
0
2159055028.48
347307510
0
0
0
0
347307510
0
0
0
0
347307510
0
2506362538.48
884000000
0
0
0
0
890371877.94
0
85015060.58
0
224994936.75
0
0
0
0
0
2084381875.27
17640172.21
2102022047.48
4608384585.96
1219650095.92
1219650095.92
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1166940721.78
976695933.83
0
0
0
0
0
0
0
0
0
9564707.43
0
0
71792304.94
61909698.12
46978077.46
0
0
0
-36122589.59
0
0
11804934.93
28391719.48
3295628.28
0
773049.39
0
0
30914298.37
12056965.16
0
0
18857333.21
19324174.1
-466840.89
0
0
0
0
0
0
1148432234.41
0
0
0
0
0
0
0
0
0
0
0
41440326.01
837976211.41
0
0
0
0
0
86805084.7
130262876.4
49698273.49
85130114.42
0
0
91000
0
30237028.83
71354928.34
0
0
0
0
-41026899.51
0
0
0
0
889940000
20921.95
725910000
269330664.17
0
0
-105279742.22
0
0
-61176527.31
0
0

a_19
600186
2001-12-31
874041753.95
0
0
0
0
0
0
0
0
0
0
13804056.3
978440457.83
319358239.45
0
0
0
0
0
0
0
0
0
0
195045797.15
0
264911396.39
0
0
6985552.56
2457541456.48
0
0
0
0
0
0
290386858.55
0
290386858.55
0
0
0
1081788649.55
455538222.88
627661.45
0
0
0
39741452.34
0
0
0
0
0
0
1868082844.77
0
4325624301.25
371140000
0
0
0
0
0
0
0
0
105950000
578283070.82
12797097.94
0
0
44767969.93
-2882686.95
0
204000000
0
0
0
0
0
0
0
0
185540553.74
0
0
0
0
175556470
10551816.7
0
1685704292.18
574862307.9
0
0
0
0
574862307.9
0
0
0
0
574862307.9
0
2260566600.08
680000000
0
0
0
0
1094371877.94
0
81720052.67
0
208965770.56
0
0
0
0
0
2065057701.17
0
2065057701.17
4325624301.25
1387501387.29
1387501387.29
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1230528162.82
1055482558.2
0
0
0
0
0
0
0
0
0
10052127.26
0
0
39100628.82
55926696.81
69966151.73
0
0
0
-18801501.19
0
0
12842130.27
151013853.55
367198.95
0
3727189.55
0
0
147653862.95
2244751.74
0
0
145409111.21
145409111.21
0
0
0
0
0
0
0
1128785815.82
0
0
0
0
0
0
0
0
0
0
50028500
14976289.57
764439047.51
0
0
0
0
0
112346816.55
202706986.31
77162101.27
37135653.75
0
0
38000
0
0
376353334.67
0
0
0
0
-376315334.67
738138420.64
738138420.64
0
0
765000000
29244.68
691313959.05
79686866.84
0
5872545.65
726294293.78
0
0
387114612.86
0
0

a_20
600186
2000-12-31
486927141.09
0
0
0
0
0
0
0
0
0
0
147301532.15
660717404.05
307722434.43
0
0
0
0
0
0
0
0
0
0
106269136.23
0
151005157.79
0
0
11651528.83
1765325198.34
0
0
0
0
0
0
321626409.79
0
309188359.74
0
0
0
900937068.24
81663913.32
526456.9
133881.52
0
0
43930755.62
0
0
0
0
0
0
1336380435.34
0
3101705633.68
245423959.05
0
0
0
0
0
0
0
0
66500000
283162595.4
45843777.46
0
0
44137563.38
13634763.05
0
0
0
0
0
0
0
0
0
0
150800445.28
0
0
0
0
194227912
6817254.67
0
1050548270.29
603943450
0
0
0
0
603943450
0
0
0
0
603943450
0
1654491720.29
600000000
0
0
0
0
444371877.94
0
63998511.6
0
338843523.85
0
0
0
0
0
1447213913.39
0
1447213913.39
3101705633.68
1310420579.65
1310420579.65
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1083575230.82
944068607.74
0
0
0
0
0
0
0
0
0
9444992.57
0
0
50411669.51
37000628.54
42649332.46
0
0
0
-4548286.68
0
0
9451133.31
231748195.46
3591207.47
0
1566900.4
0
0
233772502.53
61951814.98
0
0
171820687.55
171820687.55
0
0
0
0
0
0
0
890329637.39
0
0
0
0
0
0
0
0
0
0
41212800
304840741.21
804191762.07
0
0
0
0
0
91929832.92
198327725.97
52879121.29
89054736.35
0
0
120000
0
0
284111469.42
30000000
0
0
21034257.04
-335025726.46
0
0
0
0
845482000
0
355659945.95
50977553.31
0
0
438844500.74
0
0
192873510.63
0
0

a_21
600186
1999-12-31
294053630.46
0
0
0
0
0
0
0
0
0
0
32362063.17
743895666.67
61720752.06
0
0
0
0
0
0
0
0
0
0
333790036.72
0
188881121.11
0
0
38398117.07
1359311350.54
0
0
0
0
0
0
196576965.34
0
184138915.29
0
0
0
897395748.98
32782303.49
0
90575.35
0
0
45198231.74
0
0
0
0
0
0
1159605774.85
0
2518917125.39
160480000
0
0
0
0
0
0
0
0
42300000
318500359.88
42883149.56
0
0
31755411.88
23529611.54
0
0
0
0
0
0
0
0
0
0
195344124.52
0
0
0
0
94698470
5899975.17
0
915391102.55
328132797
0
0
0
0
328132797
0
0
0
0
328132797
0
1243523899.55
600000000
0
0
0
0
444371877.94
0
38409542.85
0
192611805.05
0
0
0
0
0
1275393225.84
0
1275393225.84
2518917125.39
1242753927.92
1242753927.92
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1069806050.85
985661480.63
0
0
0
0
0
0
0
0
0
6692155.24
0
0
45256375.13
21021954.08
11174085.77
0
0
0
11330405.08
0
0
4381101.19
188659383.34
43594908.18
0
1595756.74
0
0
230658534.78
62090557.92
0
0
168567976.86
168567976.86
0
0
0
0
0
0
0
1055702970.64
0
0
0
0
0
0
0
0
0
0
46000000
13911489.25
649297131.87
0
0
0
0
0
93355327.78
139685918.06
71246963.36
162029118.82
0
0
280000
0
1605473.89
217803864.72
132783410.19
0
0
106800000
-455501801.02
0
0
0
0
256000000
0
96425460
32340155.66
0
0
127234384.34
0
0
-166238297.86
0
0

a_22
600186
1998-12-31
460291928.32
0
0
0
0
0
0
0
0
0
0
25690073.53
465231812.3
47047132.47
0
0
0
0
0
0
0
0
0
0
69267583.17
0
141038134.25
0
0
33463312.05
1172762392.92
0
0
0
0
0
0
149615990.84
0
149615990.84
0
0
0
414936185.7
32994633.15
0
0
0
0
0
0
0
0
0
0
0
597546809.69
0
1770309202.61
94425260
0
0
0
0
0
0
0
0
52500000
302220034.7
44247346.8
0
0
26274066.27
9312420.85
0
0
0
0
0
0
0
0
0
0
31803605.14
0
0
0
0
0
0
0
560782733.76
70000000
0
0
0
0
70000000
0
0
0
0
70000000
0
630782733.76
300000000
0
0
0
0
684371877.94
0
18048763.38
0
137105827.53
0
0
0
0
0
1139526468.85
0
1139526468.85
1770309202.61
1220782560.9
1220782560.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1112921642.78
1029349570.42
0
0
0
0
0
0
0
0
0
6306991.03
0
0
38712370.71
19417551.74
19135158.88
0
0
0
1577296.26
0
0
4700909.11
114139123.49
56130119.51
0
1258734.35
0
0
169010508.65
48685419.47
0
0
120325089.18
120325089.18
0
0
0
0
0
0
0
1220409394.44
0
0
0
0
0
0
0
0
0
0
17500000
1856168.17
1092189381.51
0
0
0
0
0
70865506.1
106746707.66
58392889.3
-88428921.96
0
0
0
0
0
156987081.49
0
0
0
0
-156987081.49
680011400
680011400
0
0
0
11201151.74
15574740
20606536.12
0
0
655031275.62
0
0
409615272.17
0
0

23|76

序号

_10

_11

_12

_13

_14

_15

_16

_17

_18

_19

_20

_21

_22

_23

_24

_25

_26

_27

_28

_29

_30

_31

_32

_33

_34

_35

_36

_37

_38

_39

_40

_41

_42

_43

_44

_45

_46

_47

_48

_49

_50

_51

_52

_53

_54

_55

_56

_57

_58

_59

_60

_61

_62

_63

_64

_65

_66

_67

_68

_69

_70

_71

_72

_73

_74

_75

a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319

a_0
600186
2020-12-31
96025826.39
1825561594.71
2619790760.17
465100
90182268.84
360950000
486022002.39
.5097
.0512
9.9614
.8996
.2592
.6131
.058
.1149
.0465
1.1003
8298406.99
.6321
.543
317734805.33
773333225.58
202561204.06
0
527889550.15
346153.92
19262218.26
350699218.12
829373203.78
172751049.9
.929
-10.3224
52.6848
-102.473
15.7957
13.7481
13.9656
-.0408
.1782
.0891
.1695
.0567
.0467
.0115
8298406.99
68644139.28
2.5524
-1.5524
.9655
.0345
0
344567837.84
26.5491
.079
26.1357
.0698
0
.8921
.1079
.5143
.1347
0
.351
.1277
.9855
2.4031
0
.0542
.0936
171.2003
.1599
1372677549.02
875405598.84
0

a_1
600186
2019-12-31
-237723514.24
1897861178.08
1993771851.08
438305000
1248056.36
784966285.25
109979010.78
.3814
.013
29.2608
.9658
.0115
.6532
-.1396
.2349
.0165
.7909
232011499.15
.7649
.7261
344223255.75
1495253742.29
108536360.85
0
548866100.08
415384.68
21533680.76
24000000
1358074614.86
697013626.64
.9394
-3.4181
54.1912
-33.0342
9.7515
15.9303
11.6692
-.0951
.1016
.0388
-1.15
.1016
.1131
.0202
71254964.69
-260530647.26
4.2264
-3.2264
2.4673
-1.4673
540428230.3
313261120.26
22.9124
.0367
31.2788
.0714
7.7455
-9.2849
2.5394
.6946
.0504
0
.255
.3352
.978
64.8065
0
1.4297
.0671
102.6081
.3199
1528257099.34
128253748.57
1

a_2
600186
2018-12-31
-217847642.17
2085823701.49
2109921545.67
44423810
5109609.08
26000000
17852192.76
.7762
-.2248
-3.4522
1.2897
.0443
.4201
-.126
.2155
-.2222
1.0119
-74267576.02
.2847
.2322
429826062.53
457644723.9
251788698.52
0
999109095.59
859222.28
24860375.46
97614040
925771108.57
1180077276.02
1.0125
.0627
63.101
-16.7434
5.8649
14.3197
9.7044
-1.291
.097
.0525
.4463
.0834
.1102
.022
-20736615.27
-309871690.55
.6029
.3971
.8657
.1343
0
181852174.93
25.4893
.0662
37.6117
.0985
.1394
.8067
.054
.2679
.1474
0
.5848
.5356
.9765
6.2766
0
.3891
.2425
103.9324
.539
1783831592.69
124263490.7
.2664

a_3
600186
2017-12-31
-183761534.28
1980821405.77
2012102611.4
135900000
12268432.19
0
107866092.76
1.2693
-.0744
-17.0538
1.0586
.0358
.3454
-.0992
.1979
-.0759
.9808
67245066.05
.2927
.2396
361519990.97
445355674.64
423719734.49
53530960.75
966625330.2
969042.78
295783651.54
71614040
690818558.31
1237579741.78
.8167
.2225
64.5119
16.2894
4.9128
13.8586
9.5614
-.5661
.1083
.0531
4.1377
.0785
.095
.0244
86587077.01
-207854341.16
-.3082
1.3082
.7356
.2644
0
227715477.58
26.3375
.0556
38.1744
.1004
.1376
1.4782
-.6158
.2357
.2243
.0283
.5116
.6188
.9886
8.0808
0
.6314
.2497
72.7476
.411
1475556176.92
276352317.63
0

a_4
600186
2016-12-31
-188813718.9
1904442579.64
1934652279.06
63716.6
12940843.16
313635498
262407075
.5977
.0086
69.5811
.9856
.165
.358
-.1069
.1995
.0101
.8512
279559689.4
.3189
.2529
396032929.5
525468101.47
476276638.6
72872971.71
1000892172.42
1077453.02
262428463.64
337481116
732265965.06
975934168.04
.8938
-1.6945
76.3162
28.796
4.1154
11.5866
8.1447
-.3569
.0996
.066
-.3712
.0721
.104
.0234
293511872.33
-261731946.85
4.6122
-3.6122
3.6599
-2.6599
0
203292307.52
31.502
.0643
44.8142
.1141
-.7826
-14.6812
16.4638
.2532
.2295
.0351
.4822
.4771
.9878
1.9096
0
.1225
.2342
76.1577
.3319
1519793322.12
182237562.81
0

a_5
600186
2015-12-31
-287041412.13
2230596272.21
2225444595.89
3823482.41
11603769.07
205000000
215223642.61
-45.5508
-.2434
187.1141
.9947
.278
.3031
-.1616
.2062
-.3078
.791
-15867263.23
.3302
.266
368569056.09
613219925.09
523604490.28
96036516.38
1012674929.4
1187273.52
415205240.55
620947964.23
676923345.99
935663658.38
1.058
-.0094
119.3906
75.7811
3.6603
11.7502
4.1324
-.8025
.0461
.0642
-.2498
.0747
.1066
.0249
-6213073.44
-530783400.7
7.6123
-6.6123
.9302
.0698
0
149513933.83
31.0632
.0629
88.3274
.1308
.0177
.971
.0114
.2731
.2332
.0428
.451
.4189
.9844
1.1692
0
.0713
.2367
67.357
.3099
1873159608.14
193120959.77
.0161

a_6
600186
2014-12-31
-254451729.2
2243745079.57
2282453940.79
53910000
33840138.52
80510000
65282457.23
.0296
.0063
4.719
.7881
.3013
.2883
-.1269
.1814
.0082
.7605
279579543.41
.6622
.5906
42204012.56
1089928547.96
577583506.99
106255895.94
862490103.89
0
362762795
625977964.23
598960764.07
852667770
.9043
-2.3446
136.5369
105.0985
3.639
10.5363
3.5821
.4887
.057
.0715
-.1944
.0763
.088
.0171
256560096.03
-263069962.18
1.0737
-.0737
1.4458
-.4458
0
157757221.31
34.6422
.0559
101.8946
.3129
1.3943
-15.9344
15.5401
.4134
.2191
.0403
.3272
.4104
.991
2.1779
0
.0548
.2075
69.0449
.228
1900444452.31
206769594.31
0

a_7
600186
2013-12-31
-259312230.13
2182473900.78
2111312333.77
23210000
80746622.81
41500000
63213618.17
-.6165
-.1311
4.7006
.7873
.3054
.2564
-.1202
.1417
-.1583
.8283
-31935639.54
.5951
.4904
42204012.56
918924107.58
635146851.14
148204351.91
901477239.79
0
320817262.99
626007964.23
525526045.84
898297097.1
.8489
-.2084
130.9031
85.661
3.2799
8.5962
4.127
.3602
.024
.1047
-.219
.0545
.0709
.0164
2457475.11
-309539107.57
1.0539
-.0539
.9547
.0453
0
153806428.34
42.4607
.0813
88.4424
.2281
.1007
.9065
-.0072
.3529
.2439
.0569
.3462
.4382
.9863
1.922
0
.0565
.2208
64.4798
.1995
1736041536.4
181007198.1
.016

a_8
600186
2012-12-31
-257532672.24
2719571345.08
2691720583.3
30000
56652188.6
112000000
61942650.79
.0313
.0099
3.154
.6829
.3258
.2901
-.1013
.1091
.011
.9037
297411290.87
.692
.5451
42429134.94
1056343822.18
736856901.85
203206075.84
817534947.05
0
285823889.15
626114264.23
557598599.47
738048692.86
.8919
.998
123.5268
78.1111
3.2885
8.1447
4.6371
1.009
.0092
.1468
-.1623
.04
.0624
.0067
303451042.77
-269504919.63
1.0161
-.0161
1.3105
-.3105
0
54471758.37
44.8142
.0988
78.7126
.2175
-.2164
-9.6575
10.8739
.3754
.2619
.0722
.2905
.384
.9853
2.0927
0
.0273
.1853
68.327
.1975
2397662444.76
212671056.2
.016

a_9
600186
2011-12-31
-329052953.12
3332406058.33
3317990845.22
1320000
22884859.48
23000000
3208400
-.541
-.1567
3.4515
.7103
.4097
.279
-.1191
.1165
-.1673
.9369
28026884.18
.6669
.5003
42429134.94
1097902638.29
827278670.11
177825733.32
845511487.88
10000000
326702227.94
858065173.7
584268667.31
651910869.47
1
-.0312
126.0647
81.7409
3.2743
7.5607
4.6922
.7951
.0024
.1666
-.174
.0474
.0578
.0112
47915148.49
-490171504.55
1.0067
-.0067
.9932
.0068
0
124639028.31
48.2757
.1155
77.789
.1968
.043
1.0606
-.1037
.3724
.2806
.0603
.2868
.3113
.9765
1.5894
0
.0362
.1823
65.2045
.1632
2926266899.65
213069334.38
.0233

a_10
600186
2010-12-31
-173361095.07
3055250654.8
2988746675.97
464681.54
60845092.22
0
45415301.73
.0168
.0068
2.4891
.5982
.4349
.2525
-.0643
.1178
.0082
.8233
258957220.16
.8316
.6296
49181684.33
1308605933.43
891581784.9
192887858.6
883645318.3
0
280419217.55
852513092.32
495043094.05
612736938.64
.9177
2.999
143.7294
112.5754
3.1361
6.7236
4.0808
1.3991
.0561
.2021
-.0618
.0532
.051
.0136
256274162.77
-236781969.96
1.002
-.002
.793
.207
0
125421911.21
54.2867
.1185
89.4427
.2349
.121
-10.6778
11.5568
.3994
.2721
.0589
.2697
.3126
.9802
1.8744
0
.043
.1685
63.0008
.131
2600356601.76
177761307.39
.0235

a_11
600186
2009-12-31
-9595423.99
2760966096.93
2694441389.35
290228.13
20988950.93
20000000
31182649.86
.1442
.0522
2.7638
.6382
.431
.3371
-.0039
.1201
.0753
.6929
203514980.89
.8507
.686
50693266.2
1582151198.56
883126692.47
195531835.4
916190147.55
0
231218850.58
983848097.7
769525454.62
529373801.64
.9405
.3565
162.6955
89.2463
2.7583
6.5176
3.421
1.2104
.1188
.1646
.0206
.049
.0514
.0197
196730017.61
-16919487.33
1
0
1
0
0
159705443.51
56.0024
.1032
106.6931
.2777
.0364
-.0907
1.0543
.4423
.2469
.0547
.2561
.2319
.9825
1.9391
0
.0496
.1533
112.4023
.2872
2263080243.38
199839798.8
.0203

a_12
600186
2008-12-31
44716175.53
1809212448.03
1809481046.64
5000188.03
9193533.69
400000
2033871.89
.0077
.0036
2.1627
.5376
.3894
.4159
.0218
.1308
.006
.5888
4923417.47
.9318
.771
38576948.85
1319567652.35
949404360.2
189009563.47
1025291497.17
0
112996779.42
729144851.13
778770686.87
364732129.21
.7417
-.0217
206.8156
115.1642
2.0366
5.2085
2.6693
1.4983
.1579
.1608
.0441
.0483
.0599
.0226
5791658.74
7481848.37
1
0
1.0058
-.0058
0
135179245.82
70.0776
.0864
136.738
.3709
-.07
.6031
.4669
.3788
.2726
.0543
.2943
.1948
1
2.3931
0
.0637
.1612
134.1593
.3863
1475387494.04
150256484.54
0

a_13
600186
2007-12-31
67498271
2040767176.99
2014944394.71
51582.09
8543826.95
1400000
8193583.85
.0164
.007
2.3538
.5751
.4375
.3273
.0305
.1189
.012
.5832
8925038.97
.9467
.7768
28820677.57
1544842141.36
1065839883.85
109960496.09
1077664016.62
0
121024947.47
955807197.7
714943437.81
513841318.4
.7749
.974
233.7353
176.1624
1.9647
5.8278
2.1332
1.3814
.1527
.1698
.0322
.0416
.0524
.0248
8675629.49
17588387
1
0
1.0501
-.0501
0
138667336.46
62.6309
.0953
171.1044
.3504
.0094
.6634
.3272
.4067
.2806
.0289
.2837
.2352
.976
2.1118
0
.0575
.1514
121.1409
.3003
1654963802.96
146554938.88
.0548

a_14
600186
2006-12-31
7519668.42
1587601041.11
1564499341.26
75310.29
6975845.21
36717526.67
116905001.4
.0137
.0056
2.4633
.594
.553
.2734
.0041
.0979
.0115
.483
13839764.52
.8999
.7704
-542952482.45
1959720591.37
1190582270.26
102488141.67
589033098.5
0
0
1262138097.7
624021667.24
396052717.71
.7095
1.0816
379.2926
316.7198
1.5351
6.2343
1.138
1.1777
.1051
.1295
.0198
.0436
.0282
.026
13773290.13
7519668.42
1
0
1
0
0
60489686.77
58.5467
.0734
320.7459
.7009
.0031
.3521
.6448
.5101
.3099
.0267
.1533
.1735
.9543
1.5527
0
.0383
.1533
131.4499
.2337
1339504468.94
129147883.44
.0827

a_15
600186
2005-12-31
-9651590.1
1433137339.37
1349945836.81
8314495.21
7073957.46
527100246.57
638431601.4
.0036
.0017
2.178
.5409
.6752
.2487
-.0072
.1333
.0053
.3129
16713073.62
1.255
1.1329
-1253850789.31
2576523157.33
1237697660.52
102801017.44
358056115.05
0
0
1561203546.82
575134139.57
175921119.44
.9059
11.781
603.5133
509.4277
1.0428
4.8133
.6917
1.3377
.1296
.1221
.0118
.048
.047
.0383
971369.79
-9651590.1
.9908
.0092
1.3771
-.3771
0
64342878.48
75.832
.0586
527.6812
1.4659
2.2292
-1.3668
.1376
.6027
.2895
.024
.0838
.0761
.8878
1.6503
0
.0328
.0838
168.0135
.145
1111835783.4
122684689.59
.1661

a_16
600186
2004-12-31
-8342298.36
962702059.5
1196777462.94
4748387.28
12257404.59
854446316.94
973221130.5
.0024
.001
2.2918
.5637
.6022
.269
-.0088
.1732
.0049
.2122
13029266.57
1.1383
1.0336
-1228448546.04
2533200534.5
1369141760.92
218802635.73
366531959.66
0
0
1523395256.8
680450218.88
325678656.92
.8494
-50.2876
777.8498
623.6008
.6902
3.3057
.5469
1.0992
.1693
.1047
.0065
.0703
.0701
.0328
13049946.87
-8374536.15
.9893
.0107
.9893
.0107
0
61682122.04
110.4162
.0519
667.4336
2.0024
-.0044
-1.7991
2.8036
.5645
.3051
.0488
.0817
.1288
.8798
1.6629
0
.0205
.0818
258.5332
.1184
986104841.29
84094987.7
.1996

a_17
600186
2003-12-31
-112241705.99
1359287095.21
1614759575.2
4308343.95
19971360.65
706420000
792103973.83
-.0725
-.0305
2.3741
.5788
.4579
.3991
-.0956
.2137
-.1211
.2522
-22705626.79
1.1212
1.0145
-896041352.48
2578301690.29
1481851542.11
218832138.16
374008625.15
0
0
1233227530.86
1074838449.96
385067907.67
.8904
1.7976
450.492
234.3467
.7994
3.8359
1.0272
1.0568
.1251
.1068
-.0208
.1073
.0646
.0418
5581699.67
-119410242.32
.9893
.0107
1.0229
-.0229
0
29317073.27
95.1535
.0528
355.3385
1.3426
.199
.8402
-.0393
.5541
.3185
.047
.0804
.143
.8538
2.0907
0
.0398
.0805
294.9897
.1318
1370768688.05
75750405.28
.3192

a_18
600186
2002-12-31
52709374.14
1189872560.42
1104742446
30328028.83
71354928.34
889960921.95
995240664.17
.009
.0041
2.1924
.5439
.4902
.3856
.0432
.1481
.0155
.2647
-21795075.77
1.0899
.9557
1256839.69
2009141133.67
1626092202.47
246722470.21
726428779.61
0
0
1228588777.9
966506894.71
311266865.87
.8048
4.5144
358.2723
123.2745
.9397
3.5215
1.4335
1.2296
.1992
.1342
.0183
.0589
.0508
.0385
14327513.82
40652408.98
.9916
.0084
1.0248
-.0248
0
49698273.49
103.6501
.0629
254.6222
.5816
-1.9156
2.1558
.7598
.436
.3529
.0535
.1576
.1242
.8614
1.9153
0
.0382
.083
289.3181
.1025
837976211.41
86805084.7
.2827

a_19
600186
2001-12-31
156973224.47
1193790605.39
1156654951.64
38000
376353334.67
1503167665.32
776873371.54
.0704
.0336
2.0947
.5226
.4961
.3269
.1131
.1189
.1048
.3208
-9319361.52
1.4579
1.3007
-194418135.7
2450555903.92
1537954533.88
290386858.55
46727004.9
0
204000000
1121558777.9
738915451.74
400092370.44
.6953
.2554
308.7059
197.1101
1.3996
5.0755
1.5414
1.5302
.2393
.1572
.0701
.0282
.0403
.0504
9482139.67
154728472.73
1
0
1
0
738138420.64
77162101.27
71.9148
.0612
236.7912
.7151
-.1293
1.0641
.0652
.5665
.3555
.0671
.0108
.177
.7457
2.1912
0
.0624
.0092
206.3241
.0184
764439047.51
112346816.55
.5126

a_20
600186
2000-12-31
226845348.83
1236383178.6
1147328442.25
120000
335145726.46
845482000
406637499.26
.1187
.0554
2.1432
.5334
.6308
.274
.1731
.0993
.1311
.4225
6927153.7
1.6804
1.5366
-118046847.86
1753673669.51
983127438.46
321626409.79
43278115.92
0
0
1043595321.05
453278699.29
157617699.95
.5807
.5183
286.3436
259.447
1.4574
5.5552
1.6543
1.7466
.2796
.1437
.0795
.0385
.0282
.0325
11475440.38
164893533.85
1
0
1
0
0
52879121.29
65.7042
.0487
220.6395
.6166
-.0265
.9597
.0668
.5654
.317
.1037
.014
.0953
.635
1.6916
0
.0409
.0142
130.5523
.1159
804191762.07
91929832.92
.5787

a_21
600186
1999-12-31
172947877.07
1115614459.89
953585341.07
1885473.89
457387274.91
256000000
128765615.66
.1322
.0669
1.975
.4937
.4691
.3691
.1392
.0623
.1356
.4934
57710657.71
1.485
1.2786
-346137511.42
1320913233.47
930178052.47
196576965.34
71248874.11
0
0
583311267
458968532.86
201244099.69
.7261
.9612
247.1731
132.5372
1.894
5.9752
1.9614
1.883
.2069
.2063
.0724
.0364
.0169
.009
46380252.63
110857319.15
1
0
1
0
0
71246963.36
61.0861
.075
186.0869
.6246
.0672
.6576
.2751
.5244
.3693
.078
.0283
.1618
.7361
2.3303
0
.0192
.0179
135.694
.1062
649297131.87
93355327.78
.5625

a_22
600186
1998-12-31
107860918.12
1239765562.61
1328194484.57
0
156987081.49
691212551.74
36181276.12
.1056
.068
1.5535
.3563
.2607
.6889
.0884
.0633
.0986
.6896
61149590.53
2.0913
1.8398
-69267583.17
1139299080.87
447930818.85
149615990.84
33463312.05
0
0
164425260
434553868.62
31803605.14
.8544
-.7349
196.7911
82.6556
2.9421
7.2984
2.4867
3.0357
.1568
.2515
.0693
.0317
.0159
.0157
59572294.27
59175498.65
1
0
1
0
680011400
58392889.3
50.0111
.0797
146.78
.4021
.0131
.4918
.4951
.6436
.253
.0845
.0189
.0504
.889
7.1325
0
.1164
0
129.5654
.1109
1092189381.51
70865506.1
.4257

sh600186

损益表分解

资产分解

负债表分解

经营现金支出项

负债和所有者权益

流动资产和非流动资产

流动负债和非流动负债

资产负债表构成

总股本与新发行

利润表分解对比

三项费用分解三费

ROE 收益指标对比

毛利率和净利率利润率

含金量收现比与净现比

营收和赊销

运营周期和营业周期天数

总资产和固定资产周转按天数按次数

应收类(应收款+应收票据)与存货周转按天数按次数

购买固定资产

收付款方式

资产负债表和利润表比例

科目	归母公司所有者	少数股东权益
资产负债表	-	-
利润表	-	-

Z值

流动和速动比率

现金流企业肖像

报表时间

净资产收益率

资产负债率

核心利润率

总资产收益率

权益乘数

经营负债

毛利率

净利率

总资产周转率

有息负债

净利润

主营业务收入

资产总额

主营业务收入

三费占比

营业总成本


主营业务成本 - -

销售费用 - -

管理费用 - -

财务费用 - -

其他利润


营业外收入 - -

营业外支出 - -

投资收益 - -

所得税

资产负债表 (移至新规)

项目	占比	会计期间	会计期间	同比上期	周转天数
流动资产：
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产：
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债：
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债：
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益：
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
减库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计

利润表 (按季度)

项目	占比	会计期间	会计期间	同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减：分出保费
减：提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减：摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减：摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减：摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加：其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失（收益以"－"表示）
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益

现金流量表 (移步间接法)

项目	占比	会计期间	会计期间	同比上期
经营活动：
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动：
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动：
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额

查看最新一年的财报评价，点击这里立即升级

综合评价（本期评分：）所有评价

规则说明：

60分及格、满分为100分，或有加分项共78分（合计满分178）或有扣分项-178分;
扣除负数后，全a股实际中位数为50分,平均分仅为24分;
季报评分不具参考作用，仅有同比上期的作用，实际评分以年报为准;
若评语区配色扎眼，则表明企业很糟糕。同理标签越多公司的问题也就越多。

概要分析

	年份1	年份2	增长
营业收入
营业成本
净利润
净资产
总资产

详细分析

		第一年	第二年	第三年	第四年	第五年	平均值
概要	ROE
	净利率
	毛利率
	总资产周转率
	资产负债率
货好不好卖	存货周转天数
货好不好卖	存货占资产比率
款好不好收	应收类周转天数
款好不好收	应收类占营收
赚不赚钱？利润高不高？	毛利率
	核心利润率注释
	净利率
利润来源是？钱是赚来的还是大风刮来的？	偶生利润占比
	投资收益占比
	经营净利润
	三费比率注释
回报率如何？用多少钱赚了多少利润？	Roe净资产收益率
	Roic 注释
	Roa总资产收益率
	总资产周转率
有没有骗我？验证一下真实性	营业周期天数注释
	运营周期天数注释
	现金流验证营收
	现金流验证净利注释
资产端钱去了哪里？	经营性资产
	投资性资产
	生产性资产
	其它资产
负债端钱从哪里来的？	总负债率
	有息负债占比
	经营性负债占比
	其它负债占比
	流动负债占比
	流动资产/有息负债

规则说明：

看了「莲花健康」的人还看过：