多股对比 折现器 股债比 排雷 建模人 微信群 公司评分排名 登录｜注册
当前状态为游客，仅提供演示数据，请点击这里 登录 ，或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签  Goto新版
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   历史分析 
展开导航+
隐藏
评分
看财报评分：
25|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中：客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中：同业及其他金融机构存放款项
其中：吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中：优先股
其中：永续债
其中：其他
资本公积
其中：库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中：分保费收入
减：分出保费
减：提取未到期责任准备金
手续费及佣金净收入
其中：代理买卖证券业务净收入
其中:证券承销业务净收入
其中：受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减：摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减：摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减：摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中：对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中：非流动资产处置利得
营业外支出
其中：非流动资产处置净损益
其中：非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中：子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中：子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
600163
2022-12-31
1111054888.11
0
0
0
0
0
0
0
260872972.22
0
0
0
2000376594.37
5547597.48
0
0
0
0
0
0
0
0
0
0
13245565.65
0
37411182.97
0
0
240620266.27
3669129067.07
0
0
0
0
0
8812730.5
86256367.69
0
0
0
0
0
7650238229.77
14140310.35
0
0
0
0
125240962.77
0
0
0
72013862.95
27944681.64
0
7984647145.67
0
11653776212.74
380340083.33
0
0
0
0
0
0
0
0
0
935776319.76
0
0
0
17178086.52
72588541.51
0
19568470.44
0
0
0
0
0
0
0
0
5202974.12
0
0
0
0
447848624.05
0
0
1878503099.73
2042768361.1
0
0
1634524421.74
0
3677292782.84
149791560.54
14087072.01
0
1840000
3843011415.39
0
5721514515.12
1902996143
0
0
0
0
2943977083.28
0
98028493.78
0
808531526.57
0
0
0
848408
0
5754381654.63
177880042.99
5932261697.62
11653776212.74
1790929602.35
1790929602.35
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
910242672.26
686250869.15
0
0
0
0
0
0
0
0
0
13694837.7
0
0
0
73136452.25
137160513.16
13693166.16
0
3046050
1176485.68
120597.45
0
46244252.96
917460552.57
11196.44
0
818787.14
0
0
916652961.87
131675201.64
0
0
784977760.23
729090691.84
55887068.39
.3831
.3831
0
784977760.23
729090691.84
55887068.39
1708638032.23
0
0
0
0
0
0
0
0
0
0
37076854.69
19354017.94
138691585.89
0
0
0
0
0
121529972.66
212345072.71
16801408.88
1275700864.72
790000000
2287632.68
177341.45
0
0
217215536.62
969000000
0
0
0
-393750562.49
0
0
0
0
1021220000
0
1413156581.37
177420283.48
29336459.65
4779321.13
-574136185.98
0
0
307814116.25
803240771.86
1111054888.11
a_1
600163
2021-12-31
803240771.86
0
0
0
0
0
0
0
80058666.67
0
0
0
1699614465.6
5372519.29
0
0
0
0
0
0
0
0
0
0
7038336.46
0
30372673.27
0
0
362862315.18
2988559748.33
0
0
0
0
0
7298797.21
86135770.24
0
0
0
0
0
6873799797.72
1148230649.38
0
0
0
0
132102406.81
0
0
0
51217644.42
23339266.79
0
8322124332.57
0
11310684080.9
310340511.11
0
0
0
0
0
0
0
0
0
1032918377.28
0
0
0
15008009.42
36201440.97
0
0
0
0
0
0
0
0
0
0
4197362.26
0
0
0
0
453462032.49
0
0
1852127733.53
2344175731.31
0
0
1803716020.84
0
4147891752.15
122638328.63
16607322.36
0
1920000
4289057403.14
0
6141185136.67
1902996143
0
0
0
0
2943977083.28
0
70724893.09
0
81687718.96
0
0
0
0
0
4999385838.33
170113105.9
5169498944.23
11310684080.9
1532634224.86
1532634224.86
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
784468716.14
536991770.41
0
0
0
0
0
0
0
0
0
10339007.02
0
0
0
70566400.59
166571538.12
29439980.11
0
835722.22
1827848.81
61836.23
0
32528147.75
753917247.39
59692.54
0
628794.55
0
0
753348145.38
42128201.62
0
0
711219943.76
656463419.84
54756523.92
.3744
.3598
0
711219943.76
656463419.84
54756523.92
1124594403.17
0
0
0
0
0
0
0
0
0
0
33690360.45
17898784.39
98914849.03
0
0
0
0
0
103965248.68
156953531.43
14738931.6
801610987.27
890000000
2519767.31
306922.49
0
0
544272585.57
1000000000
0
0
0
-651445895.77
0
0
0
0
1546700000
0
1566217796.42
199492513.2
30568742.38
24260166.36
-243270475.98
0
0
-93105384.48
896346156.34
803240771.86
a_2
600163
2020-12-31
896346156.34
0
0
0
0
0
0
0
0
0
0
0
1085476122.96
8063552.67
0
0
0
0
0
0
0
0
0
0
14189018.8
0
24262128
0
0
385877997.52
2414214976.29
0
0
0
0
0
0
56073934.01
0
0
0
0
0
5712675660.81
1981998600.86
0
0
0
0
144000352.11
0
0
0
54965534.46
15050675.3
13749303.52
7978514061.07
0
10392729037.36
340424833.33
0
0
0
0
0
0
0
0
0
1324946566.41
0
0
0
15691820.57
50718703.59
0
0
0
0
0
0
0
0
0
0
2233831.06
0
0
0
0
593568864.84
0
0
2327584619.8
2044103823.45
0
699660714.44
1446642027.9
0
4190406565.79
89450620.14
19127572.71
0
1920000
4300904758.64
0
6628489378.44
1689302988
74925336.8
0
0
0
2358136817.55
0
70724893.09
0
-574775700.88
0
0
0
0
0
3618314334.56
145925324.36
3764239658.92
10392729037.36
1252012734.94
1252012734.94
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
610538496.29
404414192.76
0
0
0
0
0
0
0
0
0
6822700.24
0
0
0
64513904.23
134787699.06
44858002.36
0
0
-2933791.22
-2933791.22
0
14430927.3
608113372.37
237799.76
0
2687475.83
0
0
605663696.3
70615015.42
0
0
535048680.88
485887518.81
49161162.07
.2876
.2669
0
535048680.88
485887518.81
49161162.07
985580794.36
0
0
0
0
0
0
0
0
0
0
13512879.61
65187169.59
86864886.83
0
0
0
0
0
78044747.6
95929919.55
20717590.85
782723698.73
0
0
230456.5
0
0
878028467.75
0
0
0
0
-877798011.25
555500000
555500000
0
0
1352419943.47
0
1614361624.32
175571649.56
7350000
22508440.03
95478229.56
0
0
403917.04
895942239.3
896346156.34
a_3
600163
2019-12-31
292879655.88
0
0
0
0
0
0
0
0
0
0
0
473628254.28
2427353.17
0
0
0
0
0
0
0
0
0
0
15716687.5
0
19644544.95
0
0
87466000.83
891762496.61
0
0
0
0
0
0
59007725.23
0
0
0
0
0
2391636225.89
954759983.89
0
0
0
0
111107959.2
0
0
0
8936340.44
8062599.73
81498117.39
3615008951.77
0
4506771448.38
360414079.17
0
0
0
0
0
0
0
0
0
251498034.82
0
0
0
15155025.39
26751316.07
0
0
0
0
0
0
0
0
0
0
1976559.92
0
0
0
0
288701493.61
0
0
944496508.98
1374242843.99
0
0
61881014.45
0
1436123858.44
0
21647823.06
0
0
1457771681.5
0
2402268190.48
999465230
0
0
0
0
2091744182.89
0
70724893.09
0
-1161545210.37
0
0
0
0
0
2000389095.61
104114162.29
2104503257.9
4506771448.38
580751341.1
580751341.1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
377134238.6
256734235.65
0
0
0
0
0
0
0
0
0
5018826.5
0
0
0
50739032.05
64642144.4
10327546.5
0
0
1531904.32
-992274.77
0
15039340.2
209860800.52
1392452.84
0
1063696.59
0
0
210189556.77
48970794.84
0
0
161218761.93
150522027.11
10696734.82
.151
.151
0
161218761.93
150522027.11
10696734.82
588043422.27
0
0
0
0
0
0
0
0
0
0
16854823.5
23667482.65
64266230.37
0
0
0
0
0
56317439.71
79650532.82
17327027.32
411004498.2
30000000
36821.92
357957.21
0
0
474227496.04
90000000
0
0
7064264.92
-540896981.83
5100000
5100000
5100000
0
792645324.83
90000000
603605948.82
94170955.61
0
13372485.94
176595934.46
0
0
46703450.83
246176205.05
292879655.88
a_4
600163
2018-12-31
246176205.05
0
0
0
0
0
0
0
0
0
0
0
422610598.16
2669113.8
0
0
0
0
0
0
0
0
0
0
19488114.65
0
18051766.53
0
0
55000836.07
763996634.26
0
0
0
0
0
0
0
0
0
0
0
0
2382014909.5
518789485.16
0
0
0
0
121070487.8
0
0
0
8645678.01
994364.09
183010727.24
3214525651.8
0
3978522286.06
260000000
0
0
0
0
0
0
0
0
152091006.04
0
0
0
0
13854038.86
17060394.51
0
0
0
0
0
0
0
0
0
0
4274772.04
0
0
0
0
255169053
0
0
702449264.45
1298972214.98
0
0
0
0
1298972214.98
0
24168073.41
0
0
1323140288.39
0
2025589552.84
999465230
0
0
0
0
2091744182.89
0
70724893.09
0
-1297750648.51
0
0
0
0
0
1864183657.47
88749075.75
1952932733.22
3978522286.06
524103638.6
524103638.6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
365392501.45
249399899.02
0
0
0
0
0
0
0
0
0
6208478.7
0
0
0
43703636.8
64739160.29
1341326.64
0
0
218359.18
0
0
22001911.73
180931408.06
300
0
71136.48
0
0
180860571.58
36167574.92
0
0
144692996.66
130352331.57
14340665.09
.13
.13
0
144692996.66
130352331.57
14340665.09
537153808.26
0
0
0
0
0
0
0
0
0
0
19403751.72
10668184.97
67910963.32
0
0
0
0
0
52280233.27
97586198.33
10616751.44
338831598.59
202000000
218359.18
99843.23
0
0
569522196.5
202000000
0
0
0
-569203994.09
3000000
3000000
3000000
0
551536003.2
0
285487752.92
89422549.26
9800000
0
179625701.02
0
0
-50746694.48
296922899.53
246176205.05
a_5
600163
2017-12-31
296922899.53
0
0
0
0
0
0
0
0
0
0
0
352731371.68
2683593.51
0
0
0
0
0
0
0
0
0
0
16305123.55
0
14618754.81
0
0
27164015.74
710425758.82
0
0
0
0
0
0
0
0
0
0
0
0
2541346898.58
181049166.83
453087.17
0
0
0
130982722.8
0
0
0
7724678.76
464881.27
134898285.49
2996919720.9
0
3707345479.72
80000000
0
0
0
0
0
0
0
0
0
265062388.74
0
0
0
11958930.93
33484527.32
2202971.16
0
0
0
0
0
0
0
0
0
4904290.38
0
0
0
0
215401752
0
0
613014860.53
1252691265.7
0
0
0
0
1252691265.7
0
26599616.93
0
0
1279290882.63
0
1892305743.16
999465230
0
0
0
0
2091744182.89
0
70724893.09
0
-1428102980.08
0
0
0
0
0
1733831325.9
81208410.66
1815039736.56
3707345479.72
506703076.69
506703076.69
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
326367506
223587348.7
0
0
0
0
0
0
0
0
0
8456888.87
0
0
0
36911616.32
56642294.3
769357.81
0
0
1864109.61
0
0
27735858.2
209935538.5
9632622.51
0
7403071.46
0
0
212165089.55
40894564.59
0
0
171270524.96
153476261.49
17794263.47
.154
.154
0
171270524.96
153476261.49
17794263.47
483615827.48
0
0
0
0
0
0
0
0
0
0
31141604.94
4580235.29
51070295.9
0
0
0
0
0
43423981.01
100311197.62
17593489.61
306938703.57
780000000
1864109.61
5777300
0
60000000
227977818.97
780000000
0
345121719.42
0
-505458128.78
900000
900000
900000
0
410740000
0
237374792.92
75669886.57
7338330.16
0
98595320.51
0
0
-99924104.7
396847004.23
296922899.53
a_6
600163
2016-12-31
396847004.23
0
0
0
0
0
0
0
0
0
0
0
188458797.58
3262525.4
0
0
0
0
0
0
0
0
0
0
13835356.39
0
10274620.69
0
0
29593128.15
642271432.44
0
0
0
0
0
0
0
0
0
0
0
0
2099311413.69
145978617.48
0
0
0
0
28921382.65
0
0
0
7972842.54
1002738.06
179062309.3
2462249303.72
0
3104520736.16
0
0
0
0
0
0
0
0
0
0
169693318.6
0
0
0
11179696.61
21251739.46
1805670.99
0
0
0
0
0
0
0
0
0
654958.12
0
0
0
0
151994792
0
0
356580175.78
1097733018.62
0
0
0
0
1097733018.62
0
0
0
0
1097733018.62
0
1454313194.4
999465230
0
0
0
0
2091744182.89
0
70724893.09
0
-1581579241.57
0
0
0
0
0
1580355064.41
69852477.35
1650207541.76
3104520736.16
394217439.29
394217439.29
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
269690431.76
157879654.77
0
0
0
0
0
0
0
0
0
6031475.04
0
0
0
30926456.39
52969846.77
21882998.79
0
0
1415916.67
0
0
0
125942924.2
19678926.36
87523.69
1043484.65
917476.57
1005000.26
144578365.91
25770468.02
0
0
118807897.89
105478533.93
13329363.96
.106
.106
0
118807897.89
105478533.93
13329363.96
368259361.18
0
0
0
0
0
0
0
0
0
0
15191192.26
33599386.87
41333457.67
0
0
0
0
0
35372553.04
64105111
11544005.87
264694812.73
130000000
1415916.67
114758.74
0
23842882
294297919.21
0
0
0
0
-138924361.8
0
0
0
0
137650000
0
132494792.92
74530162.56
13914087.15
932075.47
-70307030.95
0
0
55463419.98
341383584.25
396847004.23
a_7
600163
2015-12-31
341383584.25
0
0
0
0
0
0
0
0
0
0
0
90160615.46
1505166.55
0
0
0
0
0
0
0
0
0
0
38693177.87
0
6136173.33
0
0
176527004.96
654405722.42
0
0
0
0
0
0
0
0
0
0
0
0
1909156918.69
321747231.58
0
0
0
0
26171898.49
0
0
0
270825.14
845863.95
60580320
2318773057.85
0
2973178780.27
0
0
0
0
0
0
0
0
0
0
154462838.64
0
0
0
9217248.35
14417636.62
1669142.07
0
0
0
0
0
0
0
0
0
3525580.03
0
0
0
0
142494792
0
0
325787237.71
1102077811.54
0
0
0
0
1102077811.54
0
0
0
0
1102077811.54
0
1427865049.25
999465230
0
0
0
0
2091744182.89
0
70724893.09
0
-1687057775.5
0
0
0
0
0
1474876530.48
70437200.54
1545313731.02
2973178780.27
679000018.26
679000018.26
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
651084110.11
444400680.85
0
0
0
0
0
0
0
0
0
660845.94
0
0
19044179.99
80437265.37
98691048.67
7850089.29
0
0
18198875.01
0
0
0
46114783.16
2956843.33
31005
1414823
829372.74
860377.74
47656803.49
17219029.29
0
0
30437774.2
5784748.64
24653025.56
.006
.006
-6067619.2
24370155
-282870.56
24653025.56
832484743.02
0
0
0
0
0
0
0
0
0
0
0
5359419.54
279974553.51
0
0
0
0
0
144376087.61
20251794.46
64369792.27
328871934.71
24893093.47
1685622.61
43500
0
0
297737234.22
130000000
0
0
137907410.91
-539022429.05
303179770.68
303179770.68
0
0
935900000
171775546.2
973938410.02
105417050.01
10942045.71
0
331499856.85
-1982243.35
0
119367119.16
222016465.09
341383584.25
a_8
600163
2014-12-31
132712291.74
0
0
0
0
0
0
0
0
0
0
73177767.58
78100577.34
117492602.08
0
0
0
0
0
0
0
0
0
0
5053535.01
0
274399474.27
0
0
14646661.66
695582909.68
0
0
0
43575898.48
0
0
0
0
0
0
0
0
1318772003.34
0
828469.03
166642.12
0
0
164168442.85
0
0
0
0
0
0
1527511455.82
0
2223094365.5
1138251013.56
0
0
0
0
0
0
0
0
0
155674050.43
18853112.7
0
0
108339518.11
281832.63
3275360.07
0
0
0
0
0
0
0
0
0
112874389.06
0
0
0
0
110000000
0
0
1647549276.56
397282000
0
0
0
0
397282000
0
2022539.73
70095696.18
0
469400235.91
0
2116949512.47
721419960
0
0
0
0
1178741393.75
0
70724893.09
0
-1869648614.94
0
0
0
0
0
101237631.9
4907221.13
106144853.03
2223094365.5
1070403005.32
1070403005.32
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1617965935.05
1149102849.77
0
0
0
0
0
0
0
0
0
1648681.73
0
0
65389047.83
248739354.22
104738284.66
48347716.84
0
0
900000
0
0
0
-546662929.73
21924228.64
0
12712055.86
10012101.44
0
-537450756.95
23960306.73
0
0
-561411063.68
-561125045.12
-286018.56
-.778
-.778
4556250
-556854813.68
-556568795.12
-286018.56
984240281.73
0
0
0
0
0
0
0
0
0
0
0
20560362.93
793195812.73
0
0
0
0
0
101821451.68
25157059.28
131498346.32
-46872025.35
0
900000
2877108.6
0
0
5637374.71
0
0
0
0
-1860266.11
0
0
0
0
2223872210.63
170000000
2146859128.47
102253745.86
0
70000000
74759336.3
-2425127.75
0
23601917.09
109110374.65
132712291.74
a_9
600163
2013-12-31
109110374.65
0
0
0
0
0
0
0
0
0
0
148014178.01
152153729.16
93825340.64
0
0
0
0
0
0
0
0
0
0
9547243.54
0
368268501.85
0
0
0
880919367.85
0
0
0
10395000
0
0
58165010.07
0
0
0
0
0
1467333616.77
4142276.8
829122.84
625789.25
0
0
165469707.98
0
0
0
0
26448195.17
0
1733408718.88
0
2614328086.73
869783431.4
0
0
0
0
0
0
0
0
0
247083768
26147032.87
0
0
40270475.69
-15781392.18
4679274.53
0
0
0
0
0
0
0
0
0
25526959.77
0
0
0
0
116000000
0
0
1313709550.08
582736500
0
0
0
0
582736500
0
503789.73
54378580.21
0
637618869.94
0
1951328420.02
721419960
0
0
0
0
1174185143.75
0
70724893.09
0
-1308523569.82
0
0
0
0
0
657806427.02
5193239.69
662999666.71
2614328086.73
1408904112.73
1408904112.73
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2191561850.22
1542907968.91
0
0
0
0
0
0
0
0
0
1364485.72
0
0
84075421.05
181322893.54
98107135.42
283783945.58
0
0
847435.6
0
0
0
-781810301.89
15164990.32
0
5294743.34
1781648.39
0
-771940054.91
24657.1
0
0
-771964712.01
-771906880.4
-57831.61
-1.07
-1.07
-1957500
-773922212.01
-773864380.4
-57831.61
1027475205.14
0
0
0
0
0
0
0
0
0
0
0
11162160.51
970591786.07
0
0
0
0
0
94946147.85
33604871.76
159036228.53
-219541668.56
0
847435.6
905347.8
27451397.88
0
42374742.45
0
0
0
0
-13170561.17
0
0
0
0
1389076268.16
57000000
1477244395.86
103498227.1
0
0
-134666354.8
1527316.18
0
-365851268.35
474961643
109110374.65
a_10
600163
2012-12-31
531961643
0
0
0
0
0
0
0
0
0
0
99115464.38
159779832.99
117675942.12
0
0
0
0
0
0
0
0
0
0
38558762.28
0
436301699.15
0
0
0
1383393343.92
0
0
0
13005000
0
0
58165010.07
0
0
0
0
0
1908666874.7
9397292.63
5299208.29
166642.12
0
0
169400979.92
0
0
0
0
26448195.17
0
2190549202.9
0
3573942546.82
721443635.87
0
0
0
0
0
0
0
0
48419326.9
285067962.77
18787143.27
0
0
35458861.9
-9984190.3
10975233.45
0
0
0
0
0
0
0
0
0
29027053.98
0
0
0
0
83000000
0
0
1222195027.84
854191000
0
0
0
0
854191000
0
1156289.73
59478350.53
0
914825640.26
0
2137020668.1
721419960
0
0
0
0
1176142643.75
0
70724893.09
0
-536616689.42
0
0
0
0
0
1431670807.42
5251071.3
1436921878.72
3573942546.82
1466986548.64
1466986548.64
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1879141871.86
1526554744.91
0
0
0
0
0
0
0
0
0
705759.02
0
0
68133263.99
129994838.63
124365000.83
29388264.48
0
0
28037956.2
0
0
0
-384117367.02
407437998.56
0
1171433.59
0
0
22149197.95
35211.25
0
0
22113986.7
22669772.86
-555786.16
.031
.031
-45981804.26
-23867817.56
-23312031.4
-555786.16
994262808.88
0
0
0
0
0
0
0
0
0
0
0
366247266.9
798225852.97
0
0
0
0
0
96617087.19
5015507.2
125703729.85
334947898.57
137905809.8
934955.57
120368399.21
29413090.81
0
94807243.32
0
0
0
0
193815012.07
0
0
0
0
1666140884.95
0
1954942074.24
111567521.45
0
57000000
-457368710.74
181855.18
0
71576055.08
403385587.92
474961643
a_11
600163
2011-12-31
403385587.92
0
0
0
0
0
0
0
0
0
0
48760036.45
188188349.79
275905740.31
0
0
0
0
0
0
0
0
0
0
21695873.87
0
443469261.49
0
0
0
1381404849.83
0
0
0
157575089.6
0
0
58165010.07
0
0
0
0
0
2189821812.75
37280163.46
7124444.06
166642.12
0
0
267930858.01
0
0
0
0
26448195.17
0
2744512215.24
0
4125917065.07
1033426297.46
0
0
0
0
0
0
0
0
0
457060141.16
20877806.45
0
0
36999738.77
-46600346.94
705909.47
0
0
0
0
0
0
0
0
0
41631623.8
0
0
0
0
175000000
0
0
1719101170.17
738645500
0
0
0
90200000
828845500
0
16483557.81
59028954.09
0
904358011.9
0
2623459182.07
721419960
0
0
0
0
1222124448.01
0
70724893.09
0
-559286462.28
0
0
0
0
0
1454982838.82
47475044.18
1502457883
4125917065.07
2116314213.86
2116314213.86
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2465468060.43
2099951764.64
0
0
0
0
0
0
0
0
0
1025502.4
0
0
91870933.16
128094559.15
126582788.41
17942512.67
0
0
4233445.07
0
0
0
-344920401.5
41763714.95
0
1496777.6
0
0
-304653464.15
20011.75
0
0
-304673475.9
-303341797.09
-1331678.81
-.42
-.42
-18972267.6
-323645743.5
-322314064.69
-1331678.81
1942746603.06
0
0
0
0
0
0
0
0
0
0
320351.21
5434165.38
1556848958.32
0
0
0
0
0
110923078.88
20602112.3
168572301.31
91554668.84
0
3066934.87
84685573.45
75980853.29
20000000
138380548.53
0
0
0
0
45352813.08
0
0
0
0
2014081123.3
0
2152072663.76
127932925.42
0
0
-265924465.88
-539784.71
0
-129556768.67
532942356.59
403385587.92
a_12
600163
2010-12-31
532942356.59
0
0
0
0
0
0
0
0
0
0
208988407.5
232616119.47
355228263.78
0
0
0
0
0
0
0
0
0
1213643.17
106514817.72
0
467057808.08
0
0
0
1904561416.31
0
0
0
182871446.4
0
0
58165010.07
0
0
0
0
0
2128840765.04
96585295.75
6407546.89
168142.12
0
0
280341209.53
0
0
0
0
26448195.17
0
2779827610.97
0
4684389027.28
937919061.34
0
0
0
0
0
0
0
0
93694942.51
473751697.76
31822405.05
0
0
34290664.58
-64023492.48
1278500
0
0
0
0
0
0
0
0
0
42050088.74
0
0
0
0
236800000
0
0
1787583867.5
919100000
0
0
0
70200000
989300000
0
22807647.01
58402533.85
0
1070510180.86
0
2858094048.36
721419960
0
0
0
0
1241096715.61
0
70724893.09
0
-255944665.19
0
0
0
0
0
1777296903.51
48998075.41
1826294978.92
4684389027.28
2264163082.45
2264163082.45
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2377161791.29
2113440860
0
0
0
0
0
0
0
0
0
2384267.39
0
0
86677210.28
115537287.58
108198226.23
-49076060.19
0
0
89083226.75
614405.09
0
0
-23915482.09
49185191.54
0
13451287.71
2305129.36
0
11818421.74
2599659.09
0
0
9218762.65
10907129.8
-1688367.15
.015
.015
-102850960.32
-93632197.67
-91943830.52
-1688367.15
1977833758.94
0
0
0
0
0
0
0
0
0
0
423352.09
50597391.36
1702181406.98
0
0
0
0
0
97258483.89
31247720.73
148382312.14
49784578.65
121686052.81
1743037.49
36020992.41
58084696.58
70200000
459996226.8
8608000
0
0
14580912.82
-195450360.33
46000000
46000000
46000000
0
2458065264.32
0
2277978933.25
102419661.07
0
0
123666670
-609591.65
0
-22608703.33
555551059.92
532942356.59
a_13
600163
2009-12-31
554950243.97
0
0
0
0
0
0
0
261500
0
0
104810539.34
203934887.5
217369253.28
0
0
0
0
0
0
0
0
0
0
25151416.96
0
458723218.35
0
0
0
1565201059.4
0
0
0
358578343.51
0
0
67428508.92
0
0
0
0
0
2121752300.96
54812371.69
6631433.63
3113679.26
0
0
287950689.51
0
0
0
0
26448195.17
0
2926715522.65
0
4491916582.05
976012036.76
0
0
0
0
0
0
0
0
204033201.92
300200793.73
50569527.94
0
0
34639595.84
-52857257.16
601250
0
0
0
0
0
0
0
0
0
29262304.43
0
0
0
0
64993552.12
0
0
1607455005.58
885900000
0
0
0
0
885900000
0
57091300.46
52150584.22
0
995141884.68
0
2602596890.26
721419960
0
0
0
0
1344011925.63
0
70724893.09
0
-267783090.23
0
0
0
0
0
1868373688.49
20946003.3
1889319691.79
4491916582.05
1236479132.83
1236479132.83
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1667743642.84
1278627329.85
0
0
0
0
0
0
0
0
0
2784293.81
0
0
76664395.6
141903722.79
61020381.48
106743519.31
0
-32483312.08
32022009.59
-218389.9
0
0
-431725812.5
847614.39
0
21217304.52
19970735.2
0
-452095502.63
-6741248.07
0
0
-445354254.56
-447861745.27
2507490.71
-.621
-.621
144353273.63
-301000980.93
-303508471.64
2507490.71
1358558578.54
0
0
0
0
0
0
0
0
0
0
0
22970879.26
1191066415.13
0
0
0
0
0
92413513.1
32586998.11
116238355.12
-50775823.66
34506889.85
2391351.33
567167.96
0
0
894985848.39
47122955
0
0
55095.7
-904698489.95
0
0
0
0
2878024255.62
0
2033000240.12
79396843.23
0
0
765627172.27
-875595.19
0
-190722736.53
745672980.5
554950243.97
a_14
600163
2008-12-31
745672980.5
0
0
0
0
0
0
0
32483312.08
0
0
43278970.89
248919762.11
259750101.1
0
0
0
0
0
0
0
0
0
0
17785803.3
0
464826049.48
0
0
0
1812716979.46
0
0
0
165899800
0
0
25854410.82
0
0
0
0
0
1281284974.71
86526314.29
2723671.91
0
0
0
231985336.42
0
0
0
0
26448214.96
0
1820722723.11
0
3633439702.57
564750671.01
0
0
0
0
0
0
0
0
120279409.46
120886940.41
13218647.31
0
0
19326612.1
-6290097.93
966800
0
0
0
0
0
0
0
0
0
17254735.33
0
0
0
0
110465451.38
0
0
960859169.07
406665450.99
0
0
0
30000000
436665450.99
0
17094370.6
8981354.98
0
462741176.57
0
1423600345.64
721419960
0
0
0
0
1199658652
0
70724893.09
0
180078655.04
0
0
0
0
0
2171882160.13
37957196.8
2209839356.93
3633439702.57
1440445451.98
1440445451.98
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1555781568.72
1329154331.43
0
0
0
0
0
0
0
0
0
3770327.23
0
0
64393049.72
93544141.36
47143672.78
17776046.2
0
32483312.08
83004846.35
527259.11
0
0
152041.69
3394371.97
0
1218012.41
328993.32
0
2328401.25
-1392816.2
0
0
3721217.45
3566167.6
155049.85
.005
.005
0
0
0
0
1568994651.04
0
0
0
0
0
0
0
0
0
0
0
13557601.2
1292959195.5
0
0
0
0
0
90782651.15
44283599.06
136737891.53
17788915
83621831.02
1846842.98
754004.84
0
0
320820046.24
2000000
0
0
0
-236597367.4
982695000
982695000
0
0
1737846769.11
0
1922168847.6
108595871.88
0
9913085.14
679863964.49
-1509331.24
0
459546180.85
286126799.65
745672980.5
a_15
600163
2007-12-31
286126799.65
0
0
0
0
0
0
0
0
0
0
101120154.4
286011587.88
73899528.7
0
0
0
0
0
0
0
0
0
0
13796650.72
0
358025093.01
0
0
0
1118979814.36
0
0
0
600631449.38
0
0
25327151.71
0
0
0
0
0
1287500399.3
61865559.06
2873964.09
0
0
0
222895254.96
0
0
0
0
15238249.53
0
2216332028.03
0
3335311842.39
803264066.43
0
0
0
0
0
0
0
0
91668211.11
141148680.82
23711498.63
0
0
18896734.21
2040483.87
994750
42989328
0
0
0
0
0
0
0
0
34373732.72
0
0
0
0
61300000
0
0
1220387485.79
410111628.09
0
0
0
30000000
440111628.09
0
116908683.24
0
0
557020311.33
0
1777407797.12
305946640
0
0
0
0
964653628.09
0
70724893.09
0
176512487.44
0
0
0
0
0
1517837648.62
40066396.65
1557904045.27
3335311842.39
1454478774.25
1454478774.25
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1507670630.57
1284323853.34
0
0
0
0
0
0
0
0
0
5333652.3
0
0
56290607.76
87904200.44
71304647.16
2513669.57
0
0
72224499.07
401646.96
0
0
19032642.75
350862.75
0
1204472.92
243048.87
0
18179032.58
-142568.72
0
0
18321601.3
17527789.12
793812.18
.06
.06
0
0
0
0
1690886332.42
0
0
0
0
0
0
0
0
0
0
0
9761088.02
1390187671.04
0
0
0
0
0
87864389.42
63573620.36
84136947.3
74884792.32
98439599.8
1316055.88
578308
0
0
73174769.03
0
0
0
0
27159194.65
0
0
0
0
144500000
0
148190576.55
66910881.27
0
0
-70601457.82
0
0
31442529.15
254684270.5
286126799.65
a_16
600163
2006-12-31
254684270.5
0
0
0
0
0
0
0
0
0
0
76566566.9
334384490.88
21403231.75
0
0
0
0
0
0
0
0
0
0
23039015.79
0
112868163.67
0
0
1408784.11
801315507.81
0
0
0
0
0
0
184396601.17
0
184396601.17
0
0
0
1422159505.91
184236295.68
2758122.8
0
0
0
227447430.45
0
0
0
0
0
0
2020997956.01
0
2822313463.82
828110000
0
0
0
0
0
0
0
0
102976132.83
108582194.11
17956648.85
0
0
6936636.52
14002236.16
0
42989328
0
0
0
0
0
0
0
0
34751116.64
0
0
0
0
121500000
9783
0
1277814076.11
329501271.07
0
0
0
30000000
359501271.07
0
0
0
0
359501271.07
0
1637315347.18
305946640
0
0
0
0
613927578.38
0
74462501.99
0
151369717.68
0
0
0
0
0
1145706438.05
39291678.59
1184998116.64
2822313463.82
1489752800.53
1489752800.53
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1480370337.37
1270939054.7
0
0
0
0
0
0
0
0
0
11637388.04
0
0
60134040.66
76880418.8
60779435.17
0
0
0
670121.15
0
0
4084377.3
14136961.61
42901.74
0
1270857.47
0
0
12909005.88
775936.35
0
0
12133069.53
11665956.73
467112.8
0
0
0
0
0
0
1788557415.27
0
0
0
0
0
0
0
0
0
0
0
49797717.69
1207209115.65
0
0
0
0
0
85771684.75
106486561
83410792.05
355476979.51
0
51025
9744
0
30000000
254983526.69
0
0
0
0
-224922757.69
0
0
0
0
122000000
0
70712991.6
72831146.85
0
2466153.37
-24010291.82
0
0
106543930
0
0
a_17
600163
2005-12-31
148140340.5
0
0
0
0
0
0
0
0
0
0
77260640.05
402692633.33
33640927.1
0
0
0
0
0
0
0
0
0
0
61741604.26
0
156278117.86
0
0
1594125.33
819606784.17
0
0
0
0
0
0
183698115.97
0
183698115.97
0
0
0
1548574932.64
175084660.25
2864622.63
0
0
0
0
0
0
0
0
0
0
1910222331.49
0
2729829115.66
836757796.15
0
0
0
0
0
0
0
0
134927343.97
83991491.08
8655124.02
0
0
6507927.17
13496416.22
0
42989328
0
0
0
0
0
0
0
0
24679262.59
0
0
0
0
60000000
124277
0
1212128966.2
333606837.59
0
0
0
2573526.5
336180364.09
0
0
0
0
336180364.09
0
1548309330.29
305946640
0
0
0
0
616393731.75
0
73866847.26
0
146567389.62
0
0
0
0
0
1142774608.63
38745176.74
1181519785.37
2729829115.66
1586602220.54
1586602220.54
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1574937976.02
1361663945.7
0
0
0
0
0
0
0
0
0
8517943.01
0
0
47516400.94
93969549.32
63270137.05
0
0
0
-3302227.56
0
0
1904091.07
10266108.03
49845.92
0
660839.81
0
0
9655114.14
492232.97
0
0
9162881.17
11535136.66
-2372255.49
0
0
0
0
0
0
1741741029.65
0
0
0
0
0
0
0
0
0
0
0
1451967.23
1392527056.79
0
0
0
0
0
86220751.86
83063536.26
77296038.63
104085613.34
0
1098666.63
199000
0
0
66971565.4
0
0
0
0
-65673898.77
1966257
1966257
0
0
363346439.04
0
355543833.39
64066228.84
0
0
-54297366.19
0
0
-15885651.62
0
0
a_18
600163
2004-12-31
164025992.12
0
0
0
0
0
0
0
0
0
5000000
33744882.04
298727128.54
76118160.91
0
0
0
0
0
0
0
0
0
0
62310876.19
0
124461919.51
0
0
1629599.36
703707682.48
0
0
0
0
0
0
183099010.16
0
183099010.16
0
0
0
1657714701.98
114113172.33
2845846.05
0
0
0
0
0
0
0
0
0
0
1957772730.52
0
2661480413
589211357.11
0
0
0
0
0
0
0
0
103931665.82
95817602.34
7891453.05
0
0
5543580.88
8128651.85
0
42989328
0
0
0
0
0
0
0
0
18595493.27
0
0
0
0
353500000
33679
0
1225642811.32
279850670.98
0
0
0
6130026.5
285980697.48
0
0
0
0
285980697.48
0
1511623508.8
305946640
0
0
0
0
616393731.75
0
72120676.73
0
136778423.49
0
0
0
0
0
1131239471.97
18617432.23
1149856904.2
2661480413
1512211306.55
1512211306.55
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1505412217.23
1282991329.89
0
0
0
0
0
0
0
0
0
9630900.24
0
0
63674083.49
84287009.24
64828894.37
0
0
0
-3656274.82
0
0
2816418.08
5959232.58
4085743.5
0
482439.13
0
0
9562536.95
536305.04
0
0
9026231.91
11464665.33
-2438433.42
0
0
0
0
0
0
1966406166.88
0
0
0
0
0
0
0
0
0
0
0
1677797.06
1242306147.38
0
0
0
0
0
75332173.15
107672611.16
97342063.65
445430968.6
344059.24
725426.88
48073396.55
0
0
106070882.64
15344059.24
0
0
10000000
-82272059.21
2000000
2000000
0
0
28000000
0
207791168.28
66193359
0
0
-243984527.28
0
0
119174382.11
0
0
a_19
600163
2003-12-31
44851610.01
0
0
0
0
0
0
0
0
0
0
54884916.51
445648357.03
88098345.34
0
0
0
0
0
0
0
0
0
0
62440173.69
0
148479703.25
0
0
1564111.98
783527044.12
0
0
0
0
0
0
167480711.86
0
167480711.86
0
0
0
1643228647.17
200719989.82
3181365.77
0
0
0
0
0
0
0
55815.91
0
0
2014666530.53
0
2798193574.65
691071850
0
0
0
0
0
0
0
0
38172680.82
115977821.5
11817582.82
0
0
4705606.9
13729806.39
0
42989328
0
0
0
0
0
0
0
0
25593480.23
0
0
0
0
103840000
0
0
1047898156.66
606325745.7
0
0
0
4839000
611164745.7
0
0
0
0
611164745.7
0
1659062902.36
305946640
0
0
0
0
616393731.75
0
70387854.68
0
127046580.21
0
0
0
0
0
1119774806.64
19355865.65
1139130672.29
2798193574.65
1363412593.27
1363412593.27
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1349333374.44
1130736031.12
0
0
0
0
0
0
0
0
0
9893647.01
0
0
63954243.59
76461391.71
68288061.01
0
0
0
864978.03
0
0
998714.98
15942911.84
761050.88
0
12210602.51
0
0
4493360.21
369660.3
0
0
4123699.91
4082197.6
41502.31
0
0
0
0
0
0
1454237847.18
0
0
0
0
0
0
0
0
0
0
0
8160215.17
1136209253.04
0
0
0
0
0
72937654.76
97912002.63
87510172.67
67828979.25
0
358473.13
0
0
0
180065472.51
0
0
0
55274.68
-179762274.06
15050000
15050000
0
0
549771850
0
442961788.66
88323309.09
0
0
33536752.25
0
0
-78396542.56
0
0
a_20
600163
2002-12-31
123248152.57
0
0
0
0
0
0
0
0
0
0
11741076.3
277568187.29
18967700.26
0
0
0
0
0
0
0
0
0
0
28095087.16
0
141077795.03
0
0
1451044.34
602149042.95
0
0
0
0
0
0
167873978.99
0
167873978.99
0
0
0
1703416445.25
112121924.71
3671435.12
0
0
0
0
0
0
0
0
0
0
1987083784.07
0
2589232827.02
294800000
0
0
0
0
0
0
0
0
11128290.77
62407976.42
9380168.27
0
0
5222997.8
9940974.67
0
61189328
0
0
0
0
0
0
0
0
11915073.58
0
0
0
0
153840000
0
0
619824809.51
846498298.1
0
0
0
2052975
848551273.1
0
0
0
0
848551273.1
0
1468376082.61
305946640
0
0
0
0
616393731.75
0
69757008.52
0
123595228.77
0
0
0
0
0
1115692609.04
5164135.37
1120856744.41
2589232827.02
1242898935.63
1242898935.63
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1166914962.93
964294379.15
0
0
0
0
0
0
0
0
0
10255879.77
0
0
55403297.88
87846710.4
49114695.73
0
0
0
6652289.64
0
0
133822.37
82770084.71
2755822.09
0
2744751.95
0
0
82781154.85
13844932.53
0
0
68936222.32
69068554.42
-132332.1
0
0
0
0
0
0
1376267927.11
0
0
0
0
0
0
0
0
0
0
0
26914843.56
871297743.04
0
0
0
0
0
63883262.04
119985331.13
75870264.6
272146169.86
6837731.56
5562084.04
92592.29
0
7103405.42
182953420.29
3265502.38
0
0
0
-166623109.36
200000
200000
0
0
452000000
0
491244064.98
60465732.01
0
0
-99509796.99
0
0
6013263.51
0
0
a_21
600163
2001-12-31
117234889.06
0
0
0
0
0
0
0
0
0
5818503.1
8136725.89
267339590.31
44144748.94
0
0
0
0
0
0
0
0
0
0
62219337
0
204048171.21
0
0
1832793.29
648555421.8
0
0
0
0
0
0
173846329.74
0
173846329.74
0
0
0
1534149595.97
171701924.08
77074504.26
0
0
0
0
0
0
0
0
0
0
1956772354.05
0
2605327775.85
399500000
0
0
0
0
0
0
0
0
0
52394686.9
20520004.28
0
0
3691367.29
6444182.7
0
0
0
0
0
0
0
0
0
0
9706704.6
0
0
0
0
318089941.04
0
0
810346886.81
630176138.68
0
0
2376248.83
31154748.9
663707136.41
0
0
0
0
663707136.41
0
1474054023.22
305946640
0
0
0
0
616385520.79
0
62946399.79
0
142173324.3
0
0
0
0
0
1127451884.88
3821867.75
1131273752.63
2605327775.85
1066334539.45
1066334539.45
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
959419719.68
824093820.88
0
0
0
0
0
0
0
0
0
9681533.51
0
0
20060249.46
62330322.12
43253793.71
0
0
0
12293015.25
0
0
506298.3
119714133.32
2453190.88
0
35550440.74
0
0
86616883.46
3529582.78
0
0
83087300.68
82715432.93
371867.75
0
0
0
0
0
0
1206021228.01
0
0
0
0
0
0
0
0
0
0
0
56576218.68
784930763.2
0
0
0
0
0
62491996.5
77466407.13
50233420.46
287474859.4
329416441.15
12762350.65
32500
0
0
449913834.4
277901816.56
0
0
0
-385604359.16
3450000
3450000
0
0
231000000
3832240.04
198664420
81045771.97
0
0
-41427951.93
0
0
-139557451.69
0
0
a_22
600163
2000-12-31
256792340.75
0
0
0
0
0
0
0
0
0
204686376.15
0
268971435.94
101043576.09
0
0
0
0
0
0
0
0
0
0
108455238.88
0
116921954.16
0
0
1213924.43
949629607.52
0
0
0
0
0
0
16962416.68
10000000
26962416.68
0
0
0
1259313920.02
198741972.35
46432016.66
0
0
0
0
0
0
0
0
0
0
1531450325.71
0
2481079933.23
541240000
0
0
0
0
0
0
0
0
320000
19203921.79
11338749.86
0
0
4457706.35
1221034.96
0
0
0
0
0
0
0
0
0
0
10519287.56
0
0
0
0
63340000
0
0
651640700.52
532205600
0
173370991.07
4752497.69
27600000
737929088.76
0
0
0
0
737929088.76
0
1389569789.28
305946640
0
0
0
0
613372216.79
0
50747711.69
0
121443575.47
0
0
0
0
0
1091510143.95
0
1091510143.95
2481079933.23
954019938.07
954019938.07
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
873435153.24
740552898.54
0
0
0
0
0
0
0
0
0
12735678.34
0
0
16811713.87
59801317.72
44775030.74
-1241485.97
0
0
934207.15
0
0
-1104664.45
80414327.53
2439156.38
0
1206624.53
0
0
81646859.38
12493657.34
0
0
69153202.04
69153202.04
0
0
0
0
0
0
0
1117023165.04
0
0
0
0
0
0
0
0
0
0
0
52853334.37
815278738.69
0
0
0
0
0
69980684.78
90461668.07
62990480.11
131164927.76
0
4447300
0
0
1500000
248490214.42
208286376.15
0
0
0
-450829290.57
329357651.32
310940440
0
18417211.32
150180000
0
128142240
96922761.88
0
0
254472649.44
0
0
-65191713.37
0
0
a_23
600163
1999-12-31
321984054.12
0
0
0
0
0
0
0
0
0
10000000
404082.79
275642639.92
26155038.32
0
0
0
0
0
0
0
0
0
0
118201221.21
0
138951376.61
0
0
331717.84
773468909.6
0
0
0
0
0
0
16572376.32
0
16572376.32
0
0
0
602847661.02
697959434.26
33290009.87
0
0
0
0
0
0
0
0
0
0
1350669481.47
0
2124138391.07
547900000
0
0
0
0
0
0
0
0
0
34027120.08
15527157.66
0
0
573835.57
-1452013.66
0
27808000
0
0
0
0
0
0
0
0
16280869.44
0
0
0
0
134600000
0
0
775264969.09
432247840
0
144820280.63
0
0
577068120.63
0
0
7128746.55
0
584196867.18
0
1359461836.27
278080000
0
0
0
0
357898416.79
0
44952526.58
0
82782425.33
0
0
0
0
0
763713368.7
963186.1
764676554.8
2124138391.07
456803607.01
456803607.01
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
396024052.13
329528452.07
0
0
0
0
0
0
0
0
0
6180610.88
0
0
6259780.23
34181739.5
21743140.34
-1869670.89
0
0
8486517.8
0
0
5896278.26
75162350.94
21751096.82
0
1135436.06
0
0
95778011.7
11103104.79
0
0
84674906.91
84113009.29
561897.62
0
0
0
0
0
0
554329249.22
0
0
0
0
0
0
0
0
0
0
263749.63
22626995.72
353214821.74
0
0
0
0
0
37672663.77
37876190.23
33854301.69
114602017.14
200001107.4
8690644.32
21170.05
0
9492171.49
585096330.15
22047010.3
0
0
168183.53
-389106430.72
142964222.16
0
0
142964222.16
470512029.65
1664589.5
14663820
77570666.01
0
2509512.62
520396842.68
0
0
245892429.1
0
0
a_24
600163
1998-12-31
76091625.02
0
0
0
0
0
0
0
0
0
200000000
100000
321151541.99
8812120.1
0
0
0
0
0
0
0
0
0
0
150358614.11
0
126666322.67
0
0
412640
733234249.78
0
0
0
0
0
0
6280182
0
6280182
0
0
0
646509818.59
33882149.62
80894669.87
0
0
0
0
0
0
0
420930.23
0
3297.86
767991048.17
0
1501225297.95
374400000
0
0
0
0
0
0
0
0
0
57652106.82
11815648.67
0
0
792629.74
5625191.7
0
27808000
0
0
0
0
0
0
0
0
4073098.57
0
0
0
0
74100000
0
0
556266675.5
217037269.95
0
0
0
0
217037269.95
0
0
9504995.4
0
226542265.35
0
782808940.85
278080000
0
0
0
0
357698416.79
0
32885592.36
0
46558779.12
0
0
0
0
0
715222788.27
3193568.83
718416357.1
1501225297.95
452495574.47
452495574.47
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
380587873.67
324029599.64
0
0
0
0
0
0
0
0
0
6332211.68
0
0
4015677.63
34855379.46
11355005.26
0
0
0
9447311.18
0
0
2201539.91
83556551.89
3287411.82
0
155617.52
0
0
86688346.19
9624753.14
0
0
77063593.05
76875228.9
188364.15
0
0
0
0
0
0
588196005.67
0
0
0
0
0
0
0
0
0
0
37803.14
9426983.14
378639922.35
0
0
0
0
0
56638069.58
39388519.83
142169015.82
-19174735.63
0
9439511.18
75454.3
0
1256486.36
165520626.81
200000000
0
0
23806566.05
-378555741.02
316000000
316000000
0
0
184265832.8
12975767.62
36912380
35882379.58
0
1155921.11
439290919.73
0
0
41560443.08
0
0
25|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
600163
2022-12-31
880686930.09
1765068904.86
489368040.14
792464974.13
1186215536.62
1021220000
1595356185.98
.1323
.0674
1.9645
.491
.5018
.1792
.4917
.1174
.4383
.1537
49659197.94
1.9532
1.9333
99958544.59
3154390262.93
7664378540.12
347129339.91
487878069.78
1840000
183447102.99
2870957068.48
1039630019.8
1810927426.84
.8154
1.6251
395.0642
22.05
.2466
20.2482
.9681
1.5124
.6168
.0199
.099
0
.0408
.0766
48482712.26
735318562.29
.97
.03
.9288
.0712
0
16801408.88
18.0263
.0032
377.0379
1.1169
.0015
.9367
.0618
.2707
.6577
.0298
.0419
.3165
.3283
1.278
0
.0478
.0107
375.2388
0
138691585.89
121529972.66
.7115
a_1
600163
2021-12-31
748165508.72
1176183548.01
374572560.74
892826689.8
1544272585.57
1546700000
1789970475.98
.1376
.0629
2.188
.543
.5061
.1765
.4882
.1547
.4641
.1355
34622616.77
1.6136
1.5972
74556911.21
2538600430.02
8022030447.1
166194436.91
583858766.87
1920000
139245650.99
3107978274.91
1100735150.03
1932471711.73
.6272
1.1271
350.2055
-127.8942
.2435
19.6575
1.1006
1.1726
.6496
.0164
.1043
0
.046
.1087
32794767.96
676597326.99
.9671
.0329
.923
.077
0
14738931.6
18.568
.0027
331.6375
1.1089
.0026
.9513
.0461
.2244
.7092
.0147
.0516
.3147
.3016
.9616
0
.0536
.0117
480.5994
0
98914849.03
103965248.68
.7542
a_2
600163
2020-12-31
641474238.65
1064280843.56
281557144.83
230456.5
878028467.75
1907919943.47
1812441713.91
.1421
.0515
2.7609
.6378
.5548
.2099
.5124
.1592
.4274
.1205
9047460.01
1.0372
1.0268
83765513.28
2014147959.97
7694674261.67
56073934.01
627832881.71
1920000
108578192.85
3677758236.06
1410484663.28
1540246479.1
.6728
1.4629
247.0771
-540.1989
.309
18.4215
1.6061
.7194
.677
.0104
.0918
0
.0515
.1077
11981251.23
526001220.87
.9612
.0388
.9081
.0919
555500000
20717590.85
19.8138
.0023
227.2633
.867
-.0055
.9831
.0224
.1938
.7404
.0054
.0604
.2324
.3511
.6564
0
.0366
.0139
792.0966
0
86864886.83
78044747.6
.5558
a_3
600163
2019-12-31
203617102.5
628565728.42
217561230.22
30394779.13
571291760.96
887745324.83
711149390.37
.0766
.0358
2.1415
.533
.8423
.1221
.3506
.1987
.2776
.1289
16900000.77
.9442
.9234
98497057.56
788579808.28
3346396209.78
59007725.23
312787705.09
0
21647823.06
2023358416.77
315052199.34
63857574.37
.8654
2.5494
308.4378
67.381
.2433
13.6212
1.296
.8122
.5579
.0208
.0497
0
.0874
.1113
15368096.45
144318761.16
.9505
.0495
.9337
.0663
0
17327027.32
26.7965
.0044
281.6413
.8155
.0095
.8952
.0953
.175
.7425
.0131
.0694
.0266
.3932
.4407
0
.0319
.0247
243.4061
0
64266230.37
56317439.71
.6792
a_4
600163
2018-12-31
160052463.79
567225744.95
228394146.36
202318202.41
771522196.5
554536003.2
374910302.18
.0741
.0364
2.0372
.5091
.8956
.0903
.3054
.2069
.2761
.1317
22149434.43
1.0876
1.0619
192650769.34
689507683.54
2900804394.66
0
388210207.86
0
24168073.41
1814141267.98
207173512.82
4274772.04
.876
2.3417
293.8915
144.6301
.2129
15.2676
1.3519
.8647
.5241
.0257
.0477
0
.0834
.1235
21931075.25
122543562.23
.9546
.0454
.9009
.0991
0
10616751.44
23.9069
.0045
269.9846
.8063
.0015
.8469
.1516
.1733
.7291
0
.0976
.0021
.3468
.4211
0
.0357
.0304
151.9276
0
67910963.32
52280233.27
.716
a_5
600163
2017-12-31
181104928.5
519337667.71
212398964.14
847641409.61
1353099538.39
411640000
313044679.49
.0944
.0462
2.0426
.5104
.8181
.1641
.3574
.1846
.338
.1367
31829518.86
1.1589
1.1351
143540932.69
666956619.53
2722849152.58
0
317539707.61
0
28802588.09
1548093017.7
337105463.92
7107261.54
.8158
1.7921
215.2401
-78.1967
.2184
17.9636
1.8726
.8285
.5587
.0238
.0571
0
.0728
.1118
29965409.25
139441006.1
.9553
.0447
.8961
.1039
0
17593489.61
20.3189
.0039
194.9213
.6961
.0109
.8142
.175
.1799
.7344
0
.0857
.0038
.324
.4589
0
.0366
.0353
296.4381
0
51070295.9
43423981.01
.8092
a_6
600163
2016-12-31
146410006.32
417049940.31
152355127.58
155373557.41
294297919.21
137650000
207957030.95
.072
.0383
1.8813
.4685
.8593
.139
.3714
.2128
.3014
.127
20051358.38
1.8012
1.7724
188037889.9
598842947.9
2245290031.17
0
260387757.09
0
1805670.99
1249727810.62
202124754.67
2460629.11
.7984
2.2279
147.9547
-77.2933
.1967
19.241
2.8298
.9307
.5995
.0288
.0565
0
.0785
.1344
18635441.71
98756539.51
.9577
.0423
.8878
.1122
0
11544005.87
18.97
.0033
128.9848
.4781
.0119
.8312
.1569
.1929
.7232
0
.0839
.0017
.2452
.5139
0
.0424
.0093
229.6635
0
41333457.67
35372553.04
.8784
a_7
600163
2015-12-31
35765997.44
837844162.56
508972227.85
26622216.08
565644645.13
1410855316.88
1079355460.03
.0197
.0102
1.924
.4802
.8716
.1247
.0527
.2919
.0448
.2284
19740895.34
2.0087
1.9899
61697009.09
439185539.59
2230904150.27
0
303089090.41
0
1669142.07
1244572603.54
178097723.61
5194722.1
1.0479
10.8047
180.0997
94.3511
.4207
3.1682
5.6246
.9267
.3455
.0188
.0308
.028
.1185
.1453
1542020.33
10696878.86
.9544
.0456
.1901
.8099
303179770.68
64369792.27
115.2063
.0021
64.8934
.1328
.5979
.3514
.0507
.1477
.7503
0
.1019
.0036
.2282
.5258
0
.0793
.0088
86.5924
0
279974553.51
144376087.61
.8855
a_8
600163
2014-12-31
-499215212.89
1004800644.66
1051672670.01
3777108.6
5637374.71
2393872210.63
2319112874.33
-5.2891
-.2525
20.944
.9523
.7773
.1338
-.4664
.3913
-.5245
.4815
10112172.78
.4222
.2556
995111.15
675882713.01
1319600472.37
43575898.48
184035281.64
0
75393595.98
1645533013.56
285171053.6
186245445.31
.7859
.0835
179.0383
163.9961
.7684
3.576
4.7421
-.9004
-.0735
.1666
-.2352
.0611
.2324
.0978
9212172.78
-571523236.46
.9538
.0462
.9995
.0005
0
131498346.32
102.0682
.1234
76.97
.1413
-.0016
1.018
-.0164
.304
.5936
.0196
.0828
.088
.7783
.4227
0
.0637
.0738
41.5476
.108
793195812.73
101821451.68
.2414
a_9
600163
2013-12-31
-498873791.91
1038637365.65
1258179034.21
29204181.28
42374742.45
1446076268.16
1580742622.96
-1.1644
-.2953
3.9432
.7464
.8038
.1526
-.3541
.258
-.5479
.5389
10717682.58
.6706
.3902
27903107.26
871372124.31
1472305016.41
68560010.07
202090935.94
0
59561644.47
1568519931.4
298223674.11
84584814.51
.6233
.2844
167.5844
135.2857
.8347
3.8354
5.0402
-.0181
-.0951
.2803
-.1796
.0597
.1287
.0696
9870246.98
-782682394.59
.9922
.0078
.9999
.0001
0
159036228.53
95.1671
.1409
72.4173
.2131
-.0011
1.0139
-.0128
.3333
.5632
.0262
.0773
.0433
.6732
.5616
0
.0625
.0633
47.9251
.0957
970591786.07
94946147.85
.3715
a_10
600163
2012-12-31
-382767058.74
1360510075.78
1025562177.21
288622255.39
94807243.32
1666140884.95
2123509595.69
.0154
.0062
2.4872
.5979
.7761
.1768
-.2609
.2198
.0151
.4105
434304521.17
1.1319
.7749
31914045.58
1344834581.64
1923363375.62
71170010.07
234574579.49
0
71609873.71
1658634635.87
378905394.27
99480637.96
.5793
15.1464
166.8621
120.269
.7159
3.4703
5.9171
1.0386
-.0406
.357
-.0833
.0464
.0886
.0848
406266564.97
-412190534.47
.9963
.0037
1.0251
-.0251
0
125703729.85
105.1768
.1221
61.6853
.1765
1.2679
-18.6394
18.3715
.3763
.5382
.0199
.0656
.0466
.5719
.8341
0
.075
.0474
69.4502
.0533
798225852.97
96617087.19
.515
a_11
600163
2011-12-31
-331211333.9
1948501119.65
1856946450.81
183733361.61
138380548.53
2014081123.3
2280005589.18
-.2028
-.0738
2.7461
.6358
.7422
.1785
-.1565
.1638
-.144
.5129
44500382.42
.8036
.5456
33739281.35
1359708975.96
2234226420.27
215740099.67
316241569.17
90200000
76218421.37
1947071797.46
484820897.25
191566487.36
.7846
-.3005
137.6459
107.2261
.9801
4.6126
6.2377
.8422
.0077
.258
-.0593
.0434
.0605
.0598
40266937.35
-349173858.32
.9684
.0316
.9956
.0044
0
168572301.31
79.131
.1075
58.5149
.112
-.0139
1.1461
-.1322
.3296
.5415
.0523
.0766
.073
.6553
.7095
0
.065
.0649
71.2662
.0437
1556848958.32
110923078.88
.3794
a_12
600163
2010-12-31
-162074769.03
2028854502.39
1979069923.74
287734779.29
483185139.62
2504065264.32
2380398594.32
.005
.002
2.565
.6101
.7326
.1993
-.0716
.1371
.0041
.4833
124817130.58
1.0654
.8042
34237527.35
1796832955.42
2231833607.68
242250099.64
413472364.54
70200000
82488680.86
2093819061.34
592343864.43
171931122.59
.7466
5.4004
140.4241
102.7092
1.0653
4.5657
6.035
1.1334
.0666
.2613
-.0106
.0383
.051
.0478
84809964.02
-164674428.12
.9732
.0268
1.1831
-.1831
0
148382312.14
79.9431
.0997
60.481
.195
9.6633
-17.863
9.1997
.3836
.4764
.0517
.0883
.0602
.6254
.9096
0
.0517
.0598
92.2583
.0531
1702181406.98
97258483.89
.439
a_13
600163
2009-12-31
-324520990.7
1381529457.8
1432305281.46
37465409.14
942163899.09
2878024255.62
2112397083.35
-.2357
-.0991
2.3775
.5794
.7404
.2062
-.2625
.2261
-.3602
.2753
-20830992.62
.9737
.6883
36193308.06
1539788142.44
2183196106.28
426268352.43
342663980.9
0
109843134.68
1926905588.88
593677162.73
82014138.65
.9391
.114
220.5165
142.806
.7267
2.7689
4.1151
.8609
-.0341
.2854
-.0681
.062
.1148
.0494
-52853002.21
-424523261.94
.9889
.0111
1.0056
-.0056
0
116238355.12
131.8193
.1021
88.6973
.2497
-.0719
.9532
.1187
.3428
.486
.0949
.0763
.0315
.6176
.8123
0
.0317
.0641
125.2837
.0911
1191066415.13
92413513.1
.4598
a_14
600163
2008-12-31
-97560070.54
1582552252.24
1564763337.24
86222678.84
322820046.24
2720541769.11
2040677804.62
.0017
.001
1.6442
.3918
.76
.1878
-.0677
.1424
.0026
.3964
117664517.99
1.8866
1.4028
29171886.87
1762447864.08
1370534960.91
224237522.9
276219354.68
30000000
27042525.58
1081881573.38
284515881.95
57202890.31
.931
4.7804
199.0509
200.0613
1.1215
3.2306
4.2408
2.2658
.0773
.4838
-.0242
.0447
.0649
.0327
34659671.64
-113943300.54
.9828
.0172
.9583
.0417
982695000
136737891.53
112.9819
.1279
86.0691
.2029
22.3058
-30.6199
9.3141
.4851
.3772
.0617
.076
.0402
.675
1.6755
0
.0436
.0638
59.9293
.052
1292959195.5
90782651.15
.3759
a_15
600163
2007-12-31
-50678186.75
1700647420.44
1625762628.12
100333963.68
73174769.03
144500000
215101457.82
.0118
.0055
2.1409
.5329
.7172
.1561
-.0348
.1482
.0126
.4361
71370888.9
.9169
.6235
18112213.62
1105183163.64
1352239922.45
625958601.09
251930155.21
30000000
160892761.24
1274675694.52
394374291.88
108357810.72
.9936
4.0872
167.0521
122.6286
1.0736
5.4548
3.6449
1.3831
.117
.2934
.0075
.0387
.0604
.049
-853610.17
-53049287.6
.9743
.0257
.9567
.0433
0
84136947.3
66.913
.1073
100.139
.2662
3.942
-2.8955
-.0466
.3314
.4054
.1877
.0755
.061
.6866
.8779
0
.0559
.0668
62.3143
.0924
1390187671.04
87864389.42
.3217
a_16
600163
2006-12-31
9382463.16
1838355132.96
1482878153.45
30060769
254983526.69
122000000
146010291.82
.0102
.0043
2.3817
.5801
.7812
.153
.0063
.1328
.0081
.5278
3526542.72
.6271
.5388
-20280892.99
799906723.7
1609153924.39
184396601.17
228856214.56
30000000
42989328
1279111271.07
250453848.47
107750227.64
1.0261
29.2982
147.7869
96.5028
1.003
9.4442
3.3444
1.1889
.1469
.0883
.0268
.0404
.0516
.0408
2856421.57
8606526.81
.9668
.0332
.9615
.0385
0
83410792.05
38.648
.04
109.1389
.2759
.0552
.7093
.2354
.2834
.5702
.0653
.0811
.0658
.7804
.6265
0
.0475
.0806
56.5613
.0782
1207209115.65
85771684.75
.2576
a_17
600163
2005-12-31
11664244.52
1743192996.88
1639107383.54
1297666.63
66971565.4
365312696.04
419610062.23
.0078
.0034
2.3104
.5672
.7947
.1599
.0074
.1291
.0058
.5812
-2009130.38
.6762
.5472
-58876981.63
818012658.84
1726524215.52
183698115.97
1594125.33
2573526.5
42989328
1230364633.74
247578302.46
70366394.09
.9383
11.3595
131.0766
86.1463
.9897
9.7005
3.9058
1.308
.1418
.1289
.0295
.0299
.0592
.0399
1293097.18
11172011.55
.9672
.0328
1.2589
-.2589
1966257
77296038.63
37.6268
.0572
93.4498
.3025
-.3604
1.2193
.1411
.2997
.6325
.0673
.0006
.0454
.7829
.6661
0
.0514
0
52.7267
.038
1392527056.79
86220751.86
.2711
a_18
600163
2004-12-31
6799089.32
1968083963.94
1522652995.34
49142882.67
131414941.88
30000000
273984527.28
.0078
.0034
2.3146
.568
.8088
.1464
.0045
.1407
.006
.5682
2763447.63
.5742
.4726
-54465030.14
697078083.12
1774673720.36
183099010.16
6629599.36
6130026.5
42989328
1222562028.09
221312953.94
67748526.77
1.1114
49.3485
139.3553
107.4752
.9162
9.4012
3.6307
1.2392
.1516
.1015
.0285
.0421
.0557
.0429
6419722.45
6262784.28
.9838
.0162
1.2701
-.2701
2000000
97342063.65
38.8248
.0468
100.5306
.2199
-.4051
.6938
.7112
.2619
.6668
.0688
.0025
.0448
.8108
.5756
0
.053
0
50.3357
.038
1242306147.38
75332173.15
.2289
a_19
600163
2003-12-31
14079218.83
1462398062.35
1394569083.1
358473.13
180120747.19
564821850
531285097.75
.0036
.0015
2.4564
.5929
.8446
.1111
.0103
.1531
.003
.4872
-9585858.62
.7477
.606
-59202992.01
781962932.14
1847130002.76
167480711.86
1619927.89
4839000
42989328
1401237595.7
184403498.43
73421808.23
.9116
16.4486
152.459
131.4279
.8148
7.8101
3.4524
1.1759
.1707
.1417
.0298
.0469
.0561
.0501
-10450836.65
13709558.53
.983
.017
.9899
.0101
15050000
87510172.67
46.7344
.0531
105.7246
.3671
.2098
3.3246
-2.5343
.2795
.6601
.0599
.0006
.0443
.6316
.5592
0
.0487
0
44.862
.0712
1136209253.04
72937654.76
.4327
a_20
600163
2002-12-31
75983972.7
1403182770.67
1131036600.81
19595813.31
186218922.67
452200000
551709796.99
.0615
.0266
2.31
.5671
.882
.0668
.0611
.1548
.0555
.48
6797182.15
.9715
.7439
3671435.12
572602911.45
1819209805.08
167873978.99
29546131.5
2052975
61189328
1295138298.1
98080407.93
75157376.58
.9464
3.9478
148.2475
128.4243
.7678
5.5881
4.4013
1.3621
.2242
.2276
.0431
.0446
.0707
.0395
144892.51
62139040.17
.9954
.0046
1.0019
-.0019
200000
75870264.6
65.3177
.0545
82.9298
.2328
.0965
.9014
.0021
.2211
.7026
.0648
.0114
.0512
.4221
.4649
0
.0379
0
25.7561
.1131
871297743.04
63883262.04
.6536
a_21
600163
2001-12-31
106914819.77
1262597446.69
975122587.29
342211291.8
727815650.96
238282240.04
279710191.97
.0734
.0319
2.303
.5658
.9143
.0563
.1003
.1178
.0779
.4093
-20297936.31
.8003
.5485
20673670.36
640904125.41
1782926024.31
173846329.74
7651296.39
31154748.9
0
1347766079.72
83050241.17
43237702.33
.9667
3.4599
164.2612
154.0987
.7634
5.135
3.9171
1.2432
.2272
.2518
.0581
.0188
.0585
.0406
-32590951.56
103385236.99
.9966
.0034
.9955
.0045
3450000
50233420.46
71.0806
.0783
93.1806
.2583
.148
1.2443
-.3922
.246
.6843
.0667
.0029
.0293
.5497
.4812
0
.0321
0
26.9568
.2814
784930763.2
62491996.5
.4676
a_22
600163
2000-12-31
79343298.86
1169876499.41
1038711571.65
5947300
456776590.57
497954862.64
225065001.88
.0634
.0279
2.2731
.5601
.9429
.0263
.0832
.1272
.0725
.3845
1062074.55
1.4573
1.2779
152663153.93
743729306.94
1504487909.03
16962416.68
215900300.58
27600000
0
1310156591.07
36541412.96
42871785.25
1.0007
1.8967
167.3165
197.0446
1.0246
5.7884
3.5009
1.4105
.2238
.1794
.0438
.0176
.0627
.0469
1369353.37
66849641.52
1
0
1
0
310940440
62990480.11
63.0568
.0471
104.2597
.2819
.0135
.9667
.0198
.2998
.6064
.0068
.087
.0309
.469
.7248
0
.0342
0
12.497
.3674
815278738.69
69980684.78
.4062
a_23
600163
1999-12-31
58909883.99
577219994.57
462617977.43
218205093.26
607311523.98
758105063.47
94743998.63
.1107
.0399
2.7778
.64
.9265
.0358
.129
.1361
.1854
.2151
34998456.82
.9977
.8185
-74911211.34
763137191.76
1334097105.15
16572376.32
10331717.84
0
34936746.55
1259568120.63
48676099.65
51217615.99
1.0372
1.3534
385.7346
366.0725
.7313
2.4812
1.5296
.8922
.2786
.1792
.0352
.0137
.0748
.0476
28381609.91
47806779.2
.9987
.0013
.9934
.0066
0
33854301.69
147.1048
.0654
238.6298
.6043
.1002
.5646
.3352
.3593
.6281
.0078
.0049
.0377
.5703
.6141
0
.0173
0
43.7681
.3133
353214821.74
37672663.77
.3432
a_24
600163
1998-12-31
71907700.8
597660791.95
616835527.58
10771451.84
389327192.86
513241600.42
73950680.69
.1073
.0513
2.0896
.5214
.8502
.0969
.1589
.111
.1703
.3014
14780645.39
1.3181
1.0904
130960283.85
532821609.78
761286638.08
6280182
200836868.09
0
37312995.4
665537269.95
75885576.93
41386093.97
1.111
-.2488
401.8157
345.4451
.6999
2.5581
1.4085
1.4553
.2839
.2277
.0535
.0089
.077
.0251
5333334.21
62282947.66
.9956
.0044
.9976
.0024
316000000
142169015.82
142.6821
.0844
259.1336
.71
.1226
.8082
.0692
.3549
.5071
.0042
.1338
.0529
.7106
1.1017
0
.0171
0
64.8218
.1701
378639922.35
56638069.58
.3261
sh600163
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 收现比与净现比
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转 按天数 按次数
应收类(应收款+应收票据)与存货周转 按天数 按次数
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
  
净资产收益率
-
-
  
资产负债率
-
-
核心利润率
-
-
  
总资产收益率
-
-
X
权益乘数
-
-
  
经营负债
-
-
毛利率
-
-
  
净利率
-
-
X
总资产周转率
-
-
  
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主营业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表  (移至新规)
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产：
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产：
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债：
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债：
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益：
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
减库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表 (按季度)
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减：分出保费
减：提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减：摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减：摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减：摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加：其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失（收益以"－"表示）
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表 (移步间接法) 
项目 占比 会计期间 会计期间 同比上期
经营活动：
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动：
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动：
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价（本期评分：   ） 所有评价

规则说明：

  1. 60分及格、满分为100分，或有加分项共78分（合计满分178）或有扣分项-178分;
  2. 扣除负数后，全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用，仅有同比上期的作用，实际评分以年报为准;
  4. 若评语区配色扎眼，则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收类占营收            
赚不赚钱？

利润高不高？

 毛利率            
核心利润率 注释            
净利率            
利润来源是？

钱是赚来的还是大风刮来的？

 偶生利润占比            
投资收益占比            
经营净利润            
三费比率 注释            
回报率如何？

用多少钱赚了多少利润？

 Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我？

验证一下真实性

 营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里？

 经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的？

 总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「中闽能源」的人还看过：
上海电力 | 浙能电力 | 中再资环 | 桂东电力 | 瀚蓝环境 | 乐山电力 | 百川能源 | 国电电力 | 国电电力 | 国电电力 | 新天绿能 | 重庆水务 | 重庆水务 | 京运通 |