多股对比 折现器 股债比 排雷 建模人 微信群 公司评分排名 注册 登录
当前状态为游客,仅提供演示数据,请点击这里 登录 ,或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签  Goto新版
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   历史分析 
隐藏
评分
看财报评分:
25|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中:客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中:同业及其他金融机构存放款项
其中:吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中:优先股
其中:永续债
其中:其他
资本公积
其中:库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中:分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中:代理买卖证券业务净收入
其中:证券承销业务净收入
其中:受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中:对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中:非流动资产处置利得
营业外支出
其中:非流动资产处置净损益
其中:非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中:子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中:子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
600122
2022-12-31
410414557.21
0
0
0
0
0
0
0
2298174920.04
0
0
14340210
251629018.56
182591097.3
0
0
0
0
0
0
0
0
0
359161542.58
179051370.81
0
181059122.15
0
0
3999302.03
3880421140.68
0
0
0
4933199.6
0
6498696.8
248553204.23
0
0
0
0
0
451764555.01
0
0
0
0
0
26291199.66
0
0
0
310877.49
77440848.24
0
815792581.03
0
4696213721.71
3586252911.6
0
0
0
0
0
0
0
0
0
141209855.88
23046140.85
0
0
6377916.39
18515906.52
1512626401.33
5501144.3
0
0
0
0
0
0
0
0
518630211.84
0
0
0
0
179663613.69
2745229351.92
0
8737053454.32
775586188.38
0
0
5510695.79
0
781096884.17
0
276445631.55
0
0
1057542515.72
0
9794595970.04
1158258350
0
0
0
0
2098272670.02
0
173573853.4
0
-10517530821.11
0
0
0
0
1757981792.05
-5329444155.64
231061907.31
-5098382248.33
4696213721.71
1153850045.95
1153850045.95
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1486430263.22
1002003475.32
0
0
0
0
0
0
0
0
0
8418205.42
0
0
77920490.19
73471694.91
324616397.38
4809672365.88
0
-472556362.92
96131029.59
3762597.36
0
1375247.07
-5517302669.41
5013139.53
0
440795.72
0
0
-5512730325.6
-76882368.77
0
0
-5435847956.83
-5437453944.06
1605987.23
-4.69
-4.69
160784.87
-5435687171.96
-5437293159.19
1605987.23
1231709385.69
0
0
0
0
0
0
0
0
0
0
932056.49
178689380.07
1073056044.04
0
0
0
0
0
80912959.68
27790051.64
230333701.99
-761935.1
0
0
0
0
1350941.47
2744237.67
0
0
0
0
-1393296.2
0
0
0
0
30000000
0
83543814.83
8154405.91
3072723.8
55141907.24
-116840127.98
389577.82
0
-118605781.46
288896416.44
170290634.98
a_1
600122
2021-12-31
556610872.07
0
0
0
0
0
0
0
2770484032.96
247250
0
8659962
785216161.88
3339598472.47
0
0
0
0
0
0
0
0
0
256210889.8
1284196158.44
0
180075004.47
0
0
4977507.83
9186276311.92
0
0
0
4933199.6
0
9688325.36
252315143.95
0
0
0
0
0
482003650.02
770998.07
0
0
0
0
28690006.77
0
0
0
492365.49
72279677.57
0
851173366.83
0
10037449678.75
4157882229.07
0
0
0
0
0
0
0
0
5978926.15
152671837.15
26234145.84
0
0
9477633.96
17419334.04
1218263007.14
5501144.3
0
0
0
0
0
0
0
0
466227395.82
0
0
0
0
2782055
2745862191.68
0
8808299900.15
417540289.38
0
0
6259556.57
0
423799845.95
0
348319389.5
0
0
772119235.45
0
9580419135.6
1158258350
0
0
0
0
2057961361.99
0
173573853.4
0
-5080076877.05
0
0
0
0
1757821007.18
67537695.52
389492847.63
457030543.15
10037449678.75
1410483529.78
1410483529.78
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1773631144.63
1254969279.96
0
0
0
0
0
0
0
0
0
8427106.18
0
0
84079183.9
72854474.1
353301100.49
97963121.52
0
4751463.5
94323368.46
5001955.47
0
330573.49
-361705330.92
3851440.2
0
3338680.29
0
0
-361192571.01
-24204962.37
0
0
-336987608.64
-340917914.09
3930305.45
-.29
-.29
1300704.6
-335686904.04
-339617209.49
3930305.45
1658689776.26
0
0
0
0
0
0
0
0
0
0
0
250542858.19
1445469906.6
0
0
0
0
0
99734668.68
27206593.74
287380999.03
49440466.4
0
7454399.75
129530.21
0
0
2813912.77
0
0
0
18509998.44
-13739981.25
0
0
0
0
150000000
0
161712536.02
3357475.44
0
4202140.18
-19272151.64
-12009.12
0
16416324.39
272480092.05
288896416.44
a_2
600122
2020-12-31
653344368.91
0
0
0
0
0
0
0
2764276319.46
1703500
0
1593433.89
903694489.78
3374204592.4
0
0
0
0
0
0
0
0
0
172652231.4
1321636721.49
0
170979669.29
0
0
6188607.5
9370273934.12
0
0
0
4933199.6
0
0
250004188.48
0
0
0
0
0
514844072.67
0
0
0
0
0
35214029.3
0
0
0
1568842.25
48102703.93
0
854667036.23
0
10224940970.35
4171931746.9
0
0
0
0
0
0
0
0
336150827.57
177377815.01
22087512.73
0
0
23822225.52
16199428.75
874897147.18
5501144.3
0
0
0
0
0
0
0
0
531241506.59
0
0
0
0
358000000
2566103507.35
0
9083312861.9
0
0
0
569212.77
0
569212.77
0
348341448.49
0
0
348910661.26
0
9432223523.16
1158258350
0
0
0
0
2057961361.99
0
173573853.4
0
-4739158962.96
0
0
0
0
1756520302.58
407154905.01
385562542.18
792717447.19
10224940970.35
2231660294.83
2231660294.83
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2647135705.2
2052975873.16
0
0
0
0
0
0
0
0
0
9440800.46
0
0
104184260.3
110788584.74
369746186.54
1478205401.71
0
-460745285.8
52261030.36
0
0
3659337.87
-2298505729.65
1378264.38
0
13461904.55
0
0
-2310589369.82
-56612634.81
0
0
-2253976735.01
-2215859040.29
-38117694.72
-1.91
-1.91
-593286.68
-2254570021.69
-2216371252.95
-38198768.74
2626357128.5
0
0
0
0
0
0
0
0
0
0
692484.22
72800059.01
2327497660.69
0
0
0
0
0
97630908.79
35040547.6
202832899.73
36847654.92
0
1804270.83
1485932.62
0
0
5549770.19
0
0
0
1782063.08
-4041629.82
0
0
0
0
560919868.68
0
587046828.03
4514020.14
0
0
-30640979.49
-451648.4
0
1713397.21
270766694.84
272480092.05
a_3
600122
2019-12-31
683641014.45
0
0
0
0
0
0
0
3225565355.26
1159750
0
7152700
1041724375.12
3396466113.57
0
0
0
0
0
0
0
0
0
107901487.6
1475790200.33
0
1371153122.06
0
0
6735382.43
11317289500.82
0
0
0
8449328.84
0
0
269184228.75
0
0
0
0
0
554423156.55
0
0
0
0
0
44050324.95
0
0
0
4090861.94
60899239.69
0
941097140.72
0
12258386641.54
4211597706.25
0
0
0
0
0
0
0
0
334547697.57
197305899.6
25538024.13
0
0
22994311.51
13414036.41
512327517.98
5501144.3
0
0
0
0
0
0
0
0
546931121.55
0
0
0
0
921832105.13
2000000000
0
8791989564.43
0
0
0
569212.77
0
569212.77
0
418540395.46
0
0
419109608.23
0
9211099172.66
1158258350
0
0
0
0
2055791246.87
0
173573853.4
0
-2523299922.67
0
0
0
0
1757006244.62
2621329772.22
425957696.66
3047287468.88
12258386641.54
3997161585.09
3997161585.09
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5727565732.98
4915205251.82
0
0
0
0
0
0
0
0
0
10811956.48
0
0
241694547.93
192215178.69
367638798.06
1627169634.59
0
634384940.06
65785093.85
-5389323.34
0
9699685.03
-2647704063.54
759898.61
0
3340893.91
0
0
-2650285058.84
88547758.13
0
0
-2738832816.97
-2734783622.92
-4049194.05
-2.36
-2.36
409864.12
-2738422952.85
-2734539209.57
-3883743.28
4523414091.27
0
0
0
0
0
0
0
0
0
0
13477804.75
526127829.27
5073299885.64
0
0
0
0
0
198866642.57
50459814.08
432823189.24
-692429806.24
200000
223673.39
56481191.72
0
0
11440077.82
0
0
0
20156679.56
25308107.73
0
0
0
0
1073636392.97
225000000
503340422.32
25412824.32
0
571443923.4
198439222.93
228749.11
0
-468453726.47
739220421.31
270766694.84
a_4
600122
2018-12-31
1522142761.23
0
0
0
0
0
0
0
0
0
0
17079851.55
1303983784.87
4669673233.88
0
0
0
0
0
0
0
0
0
0
1599812614.25
0
3224757011.77
0
0
31108077.72
12368557335.27
0
0
0
2610563687.58
0
0
299847963.55
0
0
0
0
0
642201020.78
0
0
0
0
0
49226551.55
0
0
30600185.62
32969550.74
58934635
1274551.87
3725618146.69
0
16094175481.96
3548966735.6
0
0
0
0
0
0
0
0
1546052728.39
0
58340630.11
0
0
35247545.06
15002343.77
0
0
0
0
0
0
0
0
0
0
994445440.6
0
0
0
0
1400000000
639711623.15
0
8237767046.68
759832105.13
0
50000000
569212.77
0
810401317.9
0
328201945.55
0
0
1138603263.45
0
9376370310.13
1158258350
0
0
0
0
2055791246.87
0
154756775.73
0
964208897.78
0
0
0
0
1756761831.27
6089777101.65
628028070.18
6717805171.83
16094175481.96
14018181636.91
14018181636.91
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16322555442.93
13940605688.24
0
0
0
0
0
0
0
0
0
29176229.17
0
0
512465105.98
334370973.07
363215229.01
1142722217.46
0
0
113001231.78
0
0
77878393.45
-2113494180.79
6105795.85
0
8578040.76
0
0
-2115966425.7
-36724084.03
0
0
-2079242341.67
-2033880083.6
-45362258.07
-1.76
-1.76
-220305680.15
-2299548021.82
-2254542067.33
-45005954.49
15718345039.98
0
0
0
0
0
0
0
0
0
0
4210941.69
108094527.17
19868632644.1
0
0
0
0
0
399121123
255992068.66
446211884.14
-5139307211.06
540516129.03
38182323.38
294123.9
66491100.09
0
15443194.59
326660500
0
0
0
303379981.81
1202176200
2176200
0
1200000000
3948335597.8
895017713.09
5578099908.33
357475054.63
0
408325496.86
-298370948.93
3865922.35
0
-5130432255.83
5869652677.14
739220421.31
a_5
600122
2017-12-31
6444087613.51
0
0
0
0
0
0
0
0
0
0
10041480.26
724794246.34
2852934536.13
0
0
0
0
0
0
0
0
0
0
1222870011.36
0
2598692132.24
0
0
428536150.9
14281956170.74
0
0
0
2883668143.5
0
0
266775655.12
0
0
0
0
0
743063804.65
4134666.51
0
0
0
0
57009179.43
0
0
1787580107.29
29502014.51
23450483.09
1620422.85
5796804476.95
0
20078760647.69
2956100290.9
0
0
0
0
0
0
0
0
1897853564.03
424126929.51
62909588.98
0
0
40311602.58
117887049.78
37596500.74
5501144.3
0
0
0
0
0
0
0
0
1457579273.61
0
0
0
0
726000000
1638866666.65
0
9364732611.08
39000000
0
1300000000
0
68424509.56
1407424509.56
0
378404572.28
0
0
1785829081.84
0
11150561692.92
1157718350
0
0
0
0
2123604777.67
0
154756775.73
0
3061781750.63
0
0
0
0
1981230523.41
8479092177.44
449106777.33
8928198954.77
20078760647.69
19032259081.76
19032259081.76
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18645997449.92
17228224573.98
0
0
0
0
0
0
0
0
0
54828548.19
0
0
580859699.15
377484461.46
392362660.73
12237506.41
0
-119671.41
312723903.94
4085534.68
0
10194312.33
709060176.7
9933198.31
0
4903210.93
0
0
714090164.08
153656252.01
0
0
560433912.07
608196173.17
-47762261.1
.53
.53
-413616000.06
146817912.01
202715248.08
-55897336.07
21439722536.04
0
0
0
0
0
0
0
0
0
0
14962896.07
187537546.88
19303527388.92
0
0
0
0
0
477778008.14
545408669.11
539331300.5
776177612.32
1014300777.02
197141504.2
549484.89
0
0
71813986.43
1050000000
0
1223921219.97
0
-1133743440.29
2816339400
16339400
0
2800000000
3370600290.9
0
6335000000
403792916.89
3462223.99
378562463.09
-930415689.08
-15730221.86
0
-1303711738.91
7173364416.05
5869652677.14
a_6
600122
2016-12-31
7173364416.05
0
0
0
0
0
0
0
2547065.41
0
0
34860322.34
788404801.33
2831918898.88
0
0
0
0
0
0
0
0
0
6000000
487364558.73
0
2884884127.8
0
0
286188561.44
14495532751.98
0
0
0
3460265126.08
0
0
265429142.44
0
0
0
0
0
705185222.06
1331228.61
0
0
0
0
62702385.01
0
0
84719960.71
21947038.43
9971247.27
404400
4611955750.61
0
19107488502.59
2240500000
0
0
0
0
0
0
0
0
2070197891.38
355083286.39
107394034.87
0
0
49077887.19
208919443.23
36413888.9
5501144.3
0
0
0
0
0
0
0
0
207005376.25
0
0
0
0
1200000000
1836509666.64
0
8316602619.15
65000000
0
1400000000
0
68424509.56
1533424509.56
0
448529939.34
0
0
1981954448.9
0
10298557068.05
1153818350
0
0
0
0
2108874011.46
3447500
131172904.91
0
2523335882.28
0
0
0
0
2386711448.5
8300465097.15
508466337.39
8808931434.54
19107488502.59
20512979131.55
20512979131.55
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20156037432.03
18855561906.57
0
0
0
0
0
0
0
0
0
64940924.28
0
0
541805108.97
332422377.08
350521687
10785428.13
0
40663.9
181769068.54
12137855.8
0
0
538751431.96
24300522.47
1619870.88
4457389.79
-1095334.93
524535.95
558594564.64
130104045.43
0
0
428490519.21
446876036.24
-18385517.03
.39
.39
156984864.32
585475383.53
594190038.06
-8714654.53
23840407901.02
0
0
0
0
0
0
0
0
0
0
7566603.8
114697220.35
21690025465.01
0
0
0
0
0
511958053.25
447598335.15
494227438.02
818862433.74
1044211640.65
76216176.5
7486138.71
0
61255593.16
30751801.03
839212752
0
0
0
319204995.99
3115343900
15343900
0
3100000000
2635500000
0
4927500000
419692683.53
2163890.03
63238369.44
340412847.03
10906666.62
0
1489386943.38
5683977472.67
7173364416.05
a_7
600122
2015-12-31
5683977472.67
0
0
0
0
0
0
0
2548713.59
0
0
6752314.97
885689755.67
2824594196.78
0
0
0
0
0
0
0
0
0
10000000
477986132.8
0
3232934623.88
0
0
494206855.17
13618690065.53
0
0
0
3198693493.74
0
0
268962378.13
0
0
0
0
0
749679476.6
6547163.2
0
0
0
0
68881229.97
0
0
50688054.45
30942441.46
10039272.01
0
4384433509.56
0
18003123575.09
1706500000
0
0
0
0
0
0
0
0
2222120000
538337259.38
110550462.36
0
0
44954956.53
165107295.19
43820000
5501144.3
0
0
0
0
0
0
0
0
139456511.83
0
0
0
0
400000000
1896470286.09
0
7272817915.68
91000000
0
1900000000
0
68424509.56
2059424509.56
0
429346924.81
0
0
2488771434.37
0
9761589350.05
1150198350
0
0
0
0
2086449111.46
7487250
116783885.52
0
2136847799.43
0
0
0
0
2239397446.68
7722189343.09
519344881.95
8241534225.04
18003123575.09
18714408612.67
18714408612.67
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18429657496.6
17125769918.34
0
0
0
0
0
0
0
0
0
128278218.51
0
0
517929576.37
341344409.73
299630385.35
16704988.3
0
-201838.11
233382627.34
6701184.35
0
0
517931905.3
12515739.17
8664.43
7231195.01
1051494.25
1060158.68
523216449.46
119053829.26
0
0
404162620.2
421656584.53
-17493964.33
.3693
.3652
-646735867.7
-242573247.5
-235919734.5
-6653513
21636637921.46
0
0
0
0
0
0
0
0
0
0
19765427.42
89537033.79
19853386319.91
0
0
0
0
0
501863406.23
443678295.21
433030357.7
513982003.62
689770233.6
80696652.19
866709.85
0
0
44468325.2
456095000
0
39165523.76
0
231604746.68
3158055700
58055700
39766200
3100000000
2222550000
40083619.44
4645523395.44
404490226.5
8693810.51
14953000
355722697.5
25182673.31
0
1126492121.11
4557485351.56
5683977472.67
a_8
600122
2014-12-31
4557485351.56
0
0
0
0
0
0
0
22255356.27
0
0
13883884.02
923519927.08
2875339905.36
0
0
0
0
0
0
0
0
0
11250000
464058391.08
0
3392319986.86
0
0
506000000
12766112802.23
0
0
0
3992011952.6
0
0
258622493.78
0
0
0
0
0
694801822.71
2555413.13
0
0
0
0
62643577.56
0
0
0
45148075.89
11651851.43
0
5067435187.1
0
17833547989.33
1705500000
0
0
0
0
0
0
0
0
2723000000
379341450.25
272813571.18
0
0
18172009.62
91579317.27
72766166.66
5501144.3
0
0
0
0
0
0
0
0
118425764.4
0
0
0
0
700000000
1241610000
0
7328709423.68
0
0
1600000000
0
68439634.06
1668439634.06
0
532981806.57
0
0
2201421440.63
0
9530130864.31
1146498350
0
0
0
0
4960449927.62
0
99356739.48
0
1778472294.94
0
0
0
0
0
7984777312.04
318639812.98
8303417125.02
17833547989.33
17472107070.19
17472107070.19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17085018642.85
15872303003.99
0
0
0
0
0
0
0
0
0
220520085.78
0
0
463667504.11
259707162.02
270864075.49
-2043188.54
0
197899.21
140802231.21
5278134.96
0
0
528088557.76
18763498.12
0
9775836.36
1573127.57
0
537076219.52
135501206.21
0
0
401575013.31
366796858.81
34778154.5
.32
.32
1856388148.08
2257963161.39
2223185006.89
34778154.5
19590210256.72
0
0
0
0
0
0
0
0
0
0
0
99000603.34
18176140047.34
0
0
0
0
0
359828449.85
416358773.87
327089699.45
409793889.55
193105785.33
26615739.37
726604.25
19914000
0
32413899.44
584952593.42
0
0
0
-377004363.91
2422653812.5
22653812.5
0
2400000000
2079800000
0
3232580000
305472236.35
14453750.22
14343595.67
950057980.48
-2566136.22
0
980281369.9
3577203981.66
4557485351.56
a_9
600122
2013-12-31
3577203981.66
0
0
0
0
0
0
0
30392914.27
0
0
9041569.25
875597657.56
2594422797.81
0
0
0
0
0
0
0
0
0
5442000
473061792.41
0
3960680243.33
0
0
0
11525842956.29
0
0
0
1322663623.68
0
0
792867194.97
0
0
0
0
0
720593617.17
3779360.19
0
0
0
0
60293918.91
0
0
0
54458976.83
19471678.38
0
2974128370.13
0
14499971326.42
1958280000
0
0
0
0
0
0
0
0
2676533000
449733312.65
844588801.68
0
0
23143484.86
-11756220.79
56516166.66
5501144.3
0
0
0
0
0
0
0
0
114196834.29
0
0
0
0
0
923090000
0
7039826523.65
0
0
1100000000
0
68434557.06
1168434557.06
0
206355073.15
0
0
1374789630.21
0
8414616153.86
1141589600
0
0
0
0
3100170300.25
0
88045648.96
0
1457234214.65
0
0
0
0
0
5787039763.86
298315408.7
6085355172.56
14499971326.42
15914655250.34
15914655250.34
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15552605308.23
14320684168.42
0
0
0
0
0
0
0
0
0
78678231.13
0
0
633542539.09
252645712.62
257737366.94
9317290.03
0
33221.41
38263122.53
4776708.18
0
0
400346286.05
49644176.29
0
13296266.9
1928451.47
0
436694195.44
127956077.35
0
0
308738118.09
277289904.62
31448213.47
.2446
.2446
-105399757.51
203338360.58
171890147.11
31448213.47
18258893004.55
0
0
0
0
0
0
0
0
0
0
0
76022617.09
16618416018.38
0
0
0
0
0
388640515.63
416460745.22
506557635.37
404840707.04
324064482.98
29392806.2
67075865.76
0
67842365.76
49930053.68
488642931.51
0
0
0
-50197464.49
1318304000
18304000
0
1300000000
2228280000
0
2939279999.99
256400118.98
7399835.73
9433464.29
341470416.74
1873176.52
0
697986835.81
2879217145.85
3577203981.66
a_10
600122
2012-12-31
2879217145.85
0
0
0
0
0
0
0
15437636.18
0
0
10717274.93
688496317.75
2627443026.93
0
0
0
0
0
0
0
0
0
3000000
444423641.15
0
3841744513.57
0
0
0
10510479556.36
0
0
0
1446663338.4
0
0
250362615.32
0
0
0
0
0
784613009.8
72170.36
0
0
0
0
60304687.56
0
0
0
71860818.16
13236815.06
392000000
3019113454.66
0
13529593011.02
1969279999.99
0
0
0
0
0
0
0
0
2584830000
422477024.2
851024507.82
0
0
26104424.86
-42560987.58
33262833.33
5501144.3
0
0
0
0
0
0
0
0
138300000.27
0
0
0
0
0
721768999.99
0
6709987947.18
0
0
700000000
1094669.56
442066.34
701536735.9
0
225947598.6
0
0
927484334.5
0
7637472281.68
1132789600
0
0
0
0
3193285557.76
0
87490229.72
0
1204288310.9
0
0
0
0
0
5617853698.38
274267030.96
5892120729.34
13529593011.02
14247716901.66
14247716901.66
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13946164127.18
12636712777.14
0
0
0
0
0
0
0
0
0
62600884.31
0
0
793917232.93
246878325.95
208802305.04
-2747398.19
0
130014.83
25706957.9
3393836.63
0
0
327389747.21
42834609.64
0
7452478.47
370775.44
0
362771878.38
100345530.59
0
0
262426347.79
235209615.16
27216732.63
.208
.208
354035627.72
616461975.51
589245242.88
27216732.63
16727121212.89
0
0
0
0
0
0
0
0
0
0
11140.88
181939042.13
16291104002.49
0
0
0
0
0
462824447.96
404104573.12
819384048.08
-1068345675.75
15000000
19523121.27
664907.94
0
0
215380883.94
642000000
0
27241368.53
0
-849434223.26
1395100000
0
0
1395100000
2259279999.99
0
2986466025.23
207622186.56
14219273.27
0
460291788.2
-199693.87
0
-1457687804.68
4336904950.53
2879217145.85
a_11
600122
2011-12-31
4336904950.53
0
0
0
0
0
0
0
307621.35
0
0
28264913.06
448493725.83
1643192766.55
0
0
0
0
0
0
0
0
0
210000
300751103.9
0
3218355265.01
0
0
0
9976480346.23
0
0
0
1154378296.56
0
0
32548906.69
0
0
0
0
0
431006479.8
8184143.12
0
0
0
0
54344128.63
0
0
0
43163131.7
20777330.47
0
1744402416.97
0
11720882763.2
1896466025.23
0
0
0
0
0
0
0
0
2117120062
726002060
433484861.32
0
0
26500784.92
-60170367.62
0
5501144.3
0
0
0
0
0
0
0
0
188434947.93
0
0
0
0
0
828977777.77
0
6162317295.85
0
0
0
4352845.12
351295.99
4704141.11
0
263983299.14
0
0
268687440.25
0
6431004736.1
1132789600
0
0
0
0
2839249930.04
0
84409154.8
0
972159770.66
0
0
0
0
0
5028608455.5
261269571.6
5289878027.1
11720882763.2
13492893181.43
13492893181.43
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13220283158.14
12076364170.73
0
0
0
0
0
0
0
0
0
41254293.37
0
0
711065102.72
224658916.96
165364014.73
1576659.63
0
-83407.85
22174247.36
0
0
0
294700862.8
17652823.19
0
7780429.66
322308.45
0
304573256.33
83898248.46
0
0
220675007.87
200896543.53
19778464.34
.1773
.1773
791949747.42
1012624755.29
992846290.95
19778464.34
15787137399.54
0
0
0
0
0
0
0
0
0
0
2087139.7
78657916.07
14285398362.63
0
0
0
0
0
413902076.94
355805020.06
613481976.66
199295019.02
4500000
21964247.36
474977.71
0
0
107755341.41
4000000
0
0
0
-84816116.34
800000000
0
0
800000000
2378668989.53
0
2711002821.95
165810484.51
19095607.19
4118662
297737021.07
-986615.03
0
411229308.72
3925675641.81
4336904950.53
a_12
600122
2010-12-31
3925675641.81
0
0
0
0
0
0
0
891029.2
0
0
10940760.5
366160138.62
1382802849.06
0
0
0
0
0
0
0
0
0
0
336591354.46
0
2763038974.07
0
0
0
8786100747.72
0
0
0
0
0
0
130994156.69
0
0
0
0
0
420145913.08
20733564.85
0
0
0
0
46638054.77
0
0
0
18731338.84
15320047.07
0
652563075.3
0
9438663823.02
1828914698.75
0
0
0
0
0
0
0
0
1891970343
689112528.89
72232068.73
0
0
26525456.81
11465925.64
0
13220954.27
0
0
0
0
0
0
0
0
184046893.75
0
0
0
0
0
408080000
0
5125568869.84
0
0
0
7020873.81
448971.54
7469845.35
0
4194.8
0
0
7474040.15
0
5133042909.99
566394800
0
0
0
0
2500416022.62
0
80777464.1
0
905165721.83
0
0
0
0
0
4052754008.55
252866904.48
4305620913.03
9438663823.02
11310542161.4
11310542161.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11095232526.01
10285548051
0
0
0
0
0
0
0
0
0
28054747.49
0
0
481744825.46
171512321.4
123803343.48
4569237.18
0
39332.28
137511067.95
8925529.64
0
0
352860035.62
7863270.44
0
5484700.75
381290.99
0
355238605.31
89863504.5
0
0
265375100.81
246840111.99
18534988.82
.4885
.4885
0
265375100.81
246840111.99
18534988.82
13365349351.38
0
0
0
0
0
0
0
0
0
0
3516495.47
318396268.95
12147336936.39
0
0
0
0
0
283385278.07
224945208.29
466468085.7
565126607.35
122677497.64
127414227.96
1107133.31
-2185876.82
126223403.66
146196059.59
0
0
22870000
0
206170326.16
1780721888
1382321888
0
398400000
2482492605.42
0
2781341925.02
146393057.25
12330385.5
1002755.68
1334476755.47
489845.49
0
2106263534.47
1819412107.34
3925675641.81
a_13
600122
2009-12-31
1819412107.34
0
0
0
0
0
0
0
851696.92
0
0
12534953
250095626.86
1329644310.66
0
0
0
0
0
0
0
0
0
0
420942232.71
0
1918851235.77
0
0
0
5752332163.26
0
0
0
0
32918971.88
0
204439094.38
0
0
0
0
0
386601386.35
4083829.62
0
0
0
0
27929398.23
0
0
0
27424818.15
15297096.61
0
698694595.22
0
6451026758.48
1877981014.91
0
0
0
0
0
0
0
0
1151437177.6
408000302.93
71977303.65
0
0
22563520.19
29744223.61
0
3925487.27
0
0
0
0
0
0
0
0
105640991.87
0
0
0
0
0
0
0
3671270022.03
0
0
0
261354952.31
1879894.37
263234846.68
0
0
0
0
263234846.68
0
3934504868.71
444200000
0
0
0
0
1241868934.62
0
67777298.6
0
671325775.34
0
0
0
0
0
2425172008.56
91349881.21
2516521889.77
6451026758.48
10752482021.5
10752482021.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10494556463.61
9767503346.59
0
0
0
0
0
0
0
0
0
45036866.7
0
0
418274662.04
150837357.15
112546014.15
358216.98
0
496149.71
6093636.98
10223030.98
0
0
264515344.58
11202249.86
0
5424057.23
191301.02
0
270293537.21
62409248.73
0
0
207884288.48
198326076.04
9558212.44
.4502
.4502
0
207884288.48
198326076.04
9558212.44
12121754487.85
0
0
0
0
0
0
0
0
0
0
8046392.76
1379655186.6
12011802243.57
0
0
0
0
0
259560052.22
191280036.84
1210096769.97
-163283035.39
1619232.8
9634290.65
495778.1
72720993.46
0
37054994.69
206083694.52
0
0
0
-158668394.2
303430069.86
303430069.86
0
0
2947024515.34
250000000
2494232741.46
114031791.23
0
15194438.36
876995614.15
-31838.64
0
555012345.92
1264399761.42
1819412107.34
a_14
600122
2008-12-31
1128538507.02
0
0
0
0
0
0
0
2054547.21
0
0
41590911.9
282433290.01
485227221.56
0
0
0
0
0
0
0
0
0
0
285573903.12
0
1787453463.49
0
0
0
4012871844.31
0
0
0
0
99250700.8
0
210758197
0
0
0
0
0
410898051.8
1348932.02
0
0
0
0
20246733.45
0
0
0
17058218.71
17530614.62
0
777091448.4
0
4789963292.71
1422189241.03
0
0
0
0
0
0
0
0
552949210.88
482340620.23
183112503.09
0
0
21418675.03
-16117365.58
0
3925487.27
0
0
0
0
0
0
0
0
81978034.02
0
0
0
0
0
0
0
2731796405.97
0
0
0
20775205.87
1315160.44
22090366.31
0
0
0
0
22090366.31
0
2753886772.28
319200000
0
0
0
0
521580182.59
0
62221613.33
0
445511316.71
0
0
0
0
0
1348513112.63
687563407.8
2036076520.43
4789963292.71
8242457540.54
8242457540.54
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8119021984.34
7567099359.9
0
0
0
0
0
0
0
0
0
19740816.64
0
0
259778726.55
150460317.56
114358841.62
7583922.07
0
-712774.18
40863173.67
0
0
0
163585955.69
92564531.76
0
3907859.68
-74161492.26
0
252242627.77
58313526.74
0
0
193929101.03
144475626.88
49453474.15
.4526
.4526
0
0
0
0
9418631320.57
0
0
0
0
0
0
0
0
0
0
171705.29
1228562774.2
8919837062.88
0
0
0
0
0
191951973.72
156218390.44
1304967689.65
74390683.37
7200000
7338372.47
75228270
0
60000000
10740406.03
33437891.7
0
19171239.94
0
86417104.8
0
0
0
0
2233239938.37
0
2147700798.6
111807056.15
0
1896227.94
-28164144.32
-2603446.28
0
130040197.57
998498309.45
1128538507.02
a_15
600122
2007-12-31
998216512.57
0
0
0
0
0
0
0
668321.39
0
0
17900816.02
328968375.2
452676378.77
0
0
0
0
0
0
0
0
0
0
371223876.1
0
1572218745.28
0
0
0
3741873025.33
0
0
0
0
62894167.87
0
217591181.04
0
0
0
0
0
421501658.94
1301639.35
0
0
0
0
20749639.5
0
4703289.19
0
19056161.87
17677130.61
0
765474868.37
0
4507347893.7
1336650101.26
0
0
0
0
0
0
0
0
600925043.39
433346646.8
54662915.99
0
0
21655876.59
-11313313.63
0
3925487.27
0
0
0
0
0
0
0
0
158629675.72
0
0
0
0
0
0
0
2598482433.39
0
0
0
31090372.3
7444696.55
38535068.85
0
44080.35
0
0
38579149.2
0
2637061582.59
319200000
0
0
0
0
521168274.91
0
58346073.73
0
305323137.11
0
0
0
0
0
1204037485.75
666248825.36
1870286311.11
4507347893.7
6139424592.45
6139424592.45
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6054020826.56
5545642602.2
0
0
0
0
0
0
0
0
0
15372097.41
0
0
244769823.67
132535520.71
114096835.32
1603947.25
0
176321.39
16663363.07
0
0
0
102243450.35
12759289.94
0
3183788.74
-4804794.23
0
111818951.55
29195249.44
0
0
82623702.11
55755167.25
26868534.86
.18
.18
0
0
0
0
7110910127.16
0
0
0
0
0
0
0
0
0
0
18303563.87
1473055244.61
6658655233.14
0
0
0
0
0
166940605.82
83825572.94
1792410402.06
-99562878.32
247326192.44
9969331.7
27371691.73
7229449.67
0
117547413.81
3730000
0
5000000
0
165619251.73
334500000
334500000
0
0
2490426351.39
5141.95
2654893423.58
125456754.06
0
153000
44428315.7
-4242377.28
0
106242311.83
891974200.74
998216512.57
a_16
600122
2006-12-31
891974200.74
0
0
0
0
0
0
0
0
0
3122000
22185680
711714292.58
259719148.06
0
0
0
0
0
0
0
0
0
0
415422848.99
0
1473648278.97
0
0
10499873.25
3372863473.6
0
0
0
0
0
0
219881064.75
83479108.18
303360172.93
0
0
0
446582586.42
2195082.29
0
0
0
0
33680468.09
0
0
0
6382857.69
0
0
792201167.42
0
4165064641.02
1501117173.45
0
0
0
0
0
0
0
0
678958861.92
469095053.69
60399783.95
0
0
25769662.97
-22863072.09
0
3925487.27
0
0
0
0
0
0
0
0
130197587.93
0
0
0
0
0
3311919.2
0
2849912458.29
0
0
0
33025044.62
3037036.28
36062080.9
0
0
0
0
36062080.9
0
2885974539.19
319200000
0
0
0
0
443906598.93
0
92327651.52
0
198542944.21
0
0
0
0
0
1053977194.66
225112907.17
1279090101.83
4165064641.02
4395819213.15
4395819213.15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4424134663.95
3890378461.65
0
0
0
0
0
0
0
0
0
6164416.27
0
0
270233784.62
160070765.71
97287235.7
0
0
0
7879606.95
0
0
65329559.12
44893715.27
2780494.65
0
4733889.28
0
0
42940320.64
15107756.81
0
0
27832563.83
18793080.02
9039483.81
0
0
0
0
0
0
5114078015.09
0
0
0
0
0
0
0
0
0
0
13811991.2
736001540.32
4378874987.02
0
0
0
0
0
162872022.02
63291989.61
1189308279.18
69544268.78
185579904.92
12930406.1
1437626.86
0
0
25842062.28
15170000
0
0
0
158935875.6
12437200
12437200
0
0
2494445764.25
4175.14
2332584340.38
91788393.63
0
253.76
82514151.62
-1748976.02
0
309245319.98
0
0
a_17
600122
2005-12-31
582728880.76
0
0
0
0
0
0
0
0
0
2817421.01
29698280
977754334.47
241960185.82
0
0
0
0
0
0
0
0
0
0
314141711.83
0
812158515.84
0
0
11444277.99
2658561895.89
0
0
0
0
0
0
456866323.48
105088892.09
561955215.57
0
0
0
369563273.03
0
0
0
0
0
35372830.21
0
0
0
8924638.06
0
0
975815956.87
0
3634377852.76
1317699400.71
0
0
0
0
0
0
0
0
486505046.6
488188239
50971586.83
0
0
17234221.33
-29885956.8
0
3925487.27
0
0
0
0
0
0
0
0
108292995.58
0
0
0
0
0
1062816.64
0
2443993837.16
22687500
0
0
27425225.44
1386528.42
51499253.86
0
0
0
0
51499253.86
0
2495493091.02
319200000
0
0
0
0
439488871.02
0
87753047.1
0
184324468.61
0
0
0
0
0
1030766386.73
108118375.01
1138884761.74
3634377852.76
3467156806.6
3467156806.6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3505069584.35
3064747209.83
0
0
0
0
0
0
0
0
0
19626770.47
0
0
191485584.88
156942024.16
72267995.01
0
0
0
-577844.17
0
0
77135892.05
38645270.13
1437935.44
0
3167971.28
0
0
36915234.29
13212314.62
0
0
23702919.67
14885777.4
8817142.27
0
0
0
0
0
0
3742382836.05
0
0
0
0
0
0
0
0
0
0
3303075.65
86309887.5
3183036496.89
0
0
0
0
0
130524469.01
62334972.53
308958959.67
147140901.1
4527941.84
10742679.35
1506789.94
0
0
23936797.46
10937880
0
0
0
-18097266.33
2000000
2000000
0
0
1833324559.49
0
1833342247.99
80620772.13
0
0
-78638460.63
-3220234.73
0
47184939.41
0
0
a_18
600122
2004-12-31
535543941.35
0
0
0
0
0
0
0
0
0
1110121.01
350000
1036558079.06
254958411.5
0
0
0
0
0
0
0
0
279000
0
378346373.8
0
763404880.11
0
0
29861219.77
2622065652.8
0
0
0
0
0
0
461120088.85
0
461120088.85
0
0
0
347661813.67
1998078.05
0
0
0
0
35332773.53
0
0
0
12946981.15
0
0
859059735.25
0
3481125388.05
1314500000
0
0
0
0
0
0
0
0
340767948.14
371123277.96
171533469.26
0
0
14006661.19
-645848.23
0
3925487.27
0
0
0
0
0
0
0
0
123003388.1
0
0
0
0
0
599121.98
0
2338813505.67
26812500
0
0
0
681660.3
27494160.3
0
0
0
0
27494160.3
0
2366307665.97
319200000
0
0
0
0
439221401.25
0
78427333.14
0
178764405.17
0
0
0
0
0
1015613139.56
99204582.52
1114817722.08
3481125388.05
3009290178.32
3009290178.32
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3000586176.16
2668005114.63
0
0
0
0
0
0
0
0
0
16104206.78
0
0
136784172.43
118933130.02
60759552.3
0
0
0
4453153.62
0
0
35903445.29
49060601.07
955299.52
0
4803171
0
0
45212729.59
19432276.34
0
0
25780453.25
9879927.06
15900526.19
0
0
0
0
0
0
3355287653.59
0
0
0
0
0
0
0
0
0
0
167315873.53
155612821.88
3214047123.96
0
0
0
0
0
102532342.2
65925946.8
244851307.37
50859628.67
76094934.2
11845499.53
6167938.65
0
0
47179524.77
91237201
0
0
0
-44308353.39
5400000
5400000
0
0
1820471494.22
0
1771125914.94
80582368.21
0
0
-25836788.93
0
0
-19285513.65
0
0
a_19
600122
2003-12-31
554829455
0
0
0
0
0
0
0
0
0
1110121.01
5948469.21
1146198670.79
142010023.83
0
0
0
0
0
0
0
0
372270
0
319610592.58
0
635444700.79
0
0
119773666.68
2605687377.31
0
0
0
0
0
0
242503300.27
0
242503300.27
0
0
0
245816150.3
85537806.73
0
0
0
0
34826744.05
0
0
0
16672237.11
0
0
625356238.46
0
3231043615.77
1262623319.93
0
0
0
0
0
0
0
0
199691774.98
367854609.1
201918181.53
0
0
10457398.64
6356544.51
0
3466732.39
0
0
0
0
0
0
0
0
50272530.25
0
0
0
0
0
351368.89
0
2102992460.22
30937500
0
0
0
808089.4
31745589.4
0
0
0
0
31745589.4
0
2134738049.62
319200000
0
0
0
0
431151193.57
0
69193238.23
0
178118573.02
0
0
0
0
0
997663004.82
98642561.33
1096305566.15
3231043615.77
2933206393.78
2933206393.78
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2920221168.68
2607543283.75
0
0
0
0
0
0
0
0
0
15540366.9
0
0
121279732.55
116953589.06
58904196.42
0
0
0
4005258.29
0
0
29007255.22
45997738.61
1145038.4
0
1287980.59
0
0
45854796.42
12994510.77
0
0
32860285.65
18051709.13
14808576.52
0
0
0
0
0
0
3820505185.94
0
0
0
0
0
0
0
0
0
0
91813808.52
145641796.22
3599388592.71
0
0
0
0
0
98964218.35
95436946.48
293369847.77
-29198814.63
1538527.59
14715698.78
16265
0
0
108188478.44
42782302
0
0
6354823.47
-141055112.54
4150000
4150000
0
0
1603360514.11
340556.08
1356403812.03
68483127.7
0
0
182964130.46
0
0
12710203.29
0
0
a_20
600122
2002-12-31
542119251.71
0
0
0
0
0
0
0
0
0
2268600
4329715.2
956098838.31
105804221.01
0
0
0
0
0
0
0
0
86970
0
144472669.47
0
520635392.93
0
0
116616054.11
2392431712.74
0
0
0
0
0
0
242650172.38
0
242650172.38
0
0
0
200799295.11
35308562.73
0
0
0
0
35797254.75
0
0
0
20368330.56
0
0
534923615.53
0
2927355328.27
1006604117.85
0
0
0
0
0
0
0
0
186935749.14
489821465.91
95464244.56
0
0
9199351.98
-13019488.2
0
3673991.83
0
0
0
0
0
0
0
0
40534020.16
0
0
0
0
0
115923.33
0
1819329376.56
40000000
0
0
0
52040.73
40052040.73
0
0
0
0
40052040.73
0
1859381417.29
319200000
0
0
0
0
431146128.23
0
60901575.7
0
168358526.42
0
0
0
0
0
979606230.35
88367680.63
1067973910.98
2927355328.27
2210151999.79
2210151999.79
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2199600838.48
1949948504.73
0
0
0
0
0
0
0
0
0
7194594.91
0
0
82891008.67
105779937.3
53786792.87
0
0
0
16077893.38
0
0
25713265.41
52342320.1
5457927.46
0
3647989.69
0
0
54152257.87
9756631.47
0
0
44395626.4
34667770.71
9727855.69
0
0
0
0
0
0
2387111837.09
0
0
0
0
0
0
0
0
0
0
14942114.81
127754428.48
2082761424.61
0
0
0
0
0
92928839.08
37361569.75
213788669.75
102967877.19
16529200
23000072.17
41172.97
0
0
65349386.04
40447821.01
0
0
0
-66226761.91
4960900
4960900
0
0
1482427683.9
0
1420753566.05
68653659.18
0
0
-2018641.33
0
0
34722473.95
0
0
a_21
600122
2001-12-31
507396777.75
0
0
0
0
0
0
0
0
0
0
30000
869679305.83
116985530.5
0
0
0
0
0
0
0
0
476845
0
107113685.32
0
410900529.55
0
0
56267339.53
1961736328.16
0
0
0
0
0
0
250342347.67
0
250342347.67
0
0
0
156961836.97
6123361.48
60000
0
0
0
26660881.74
0
0
0
14833630.17
0
0
454982058.03
0
2416718386.19
944930000
0
0
0
0
0
0
0
0
62505734.44
345670321.34
16259026.78
0
0
5826497.7
-27102553.57
0
12849698.18
0
0
0
0
0
0
0
0
15437278.68
0
0
0
0
0
92200
0
1376468203.55
40000000
0
0
0
65396.26
40065396.26
0
0
0
0
40065396.25
0
1416533599.8
319200000
0
0
0
0
427218852.38
0
51671924.06
0
142920407.35
0
0
0
0
0
941011183.79
59173602.6
1000184786.39
2416718386.19
2004814826.89
2004814826.89
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1956188755.89
1763279419.37
0
0
0
0
0
0
0
0
0
5660353.59
0
0
56821721.94
74196132.16
56231128.83
0
0
0
17231654.03
0
0
4819169.98
70676895.01
1161901.25
0
2513877.96
0
0
69324918.3
9166701.45
0
0
60158216.85
58153918.51
2004298.34
0
0
0
0
0
0
1873035998
0
0
0
0
0
0
0
0
0
0
2454669.04
57350862.66
1713225190.37
0
0
0
0
0
76217209.33
74104695.72
140935975.59
-71641541.31
1250000
18944412.16
343995.69
0
0
32946364.41
101000000
0
0
0
-113407956.56
342529675.43
342529675.43
0
0
1296292837.56
68500
1112792837.56
56537347.89
0
3410472.48
466150355.06
0
0
281100857.19
0
0
a_22
600122
2000-12-31
235130992.34
0
0
0
0
0
0
0
0
0
0
3614220
795993846.25
67869847.79
0
0
0
0
0
0
0
0
864849.32
0
100729614.39
0
389451250.31
0
0
1086136.27
1494011142.28
0
0
0
0
0
0
167136726.17
0
167136726.17
0
0
0
157782518.49
3244614.68
0
0
0
0
28386087.81
0
0
0
9485738.1
0
2534317.9
368570003.15
0
1862581145.43
767430000
0
0
0
0
0
0
0
0
24699999.5
307975794.51
18346790.64
0
0
4389056.77
32127111.66
0
0
0
0
0
0
0
0
0
0
31193246.16
0
0
0
0
0
450
0
1186162449.24
40000000
0
0
0
0
40000000
0
0
494160.79
0
40494160.79
0
1226656610.03
295200000
0
0
0
0
130652896.22
0
42166004.34
0
122152046.66
0
0
0
0
0
590170947.22
45753588.18
635924535.4
1862581145.43
1182864234.2
1182864234.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1123371803.44
1007403971.97
0
0
0
0
0
0
0
0
0
9038929.18
0
0
21133850.31
52927885.96
31252840.55
1614325.47
0
0
26378471.59
0
0
2255977.6
88126879.95
6364376.9
0
2445599.26
0
0
92045657.59
11429200.75
0
0
80616456.84
80133930.63
482526.21
0
0
0
0
0
0
733966795.51
0
0
0
0
0
0
0
0
0
0
367500
38476174.62
960723722.12
0
0
0
0
0
43079905.08
63376253.63
75886264.12
-370255674.82
210623501.24
5545507
4264715.64
0
0
36057248.22
110077600
0
0
193660000
-119361124.34
4500000
4500000
4500000
0
1039257302.27
0
686257302.27
58198807.57
0
1264921.28
298036271.15
0
0
-191580528.01
0
0
a_23
600122
1999-12-31
426711520.35
0
0
0
0
0
0
0
0
0
6063225
1827000
336256618
56498215.61
0
0
0
0
0
0
0
0
180072.17
0
38757158.75
0
198069124.12
0
0
-2224514.77
1023381260.48
0
0
0
0
0
0
24320272.73
0
24320272.73
0
0
0
145623968.43
7388784.75
0
0
0
0
22535887.25
0
0
0
9089695.8
0
3348595.83
212307204.79
0
1235688465.27
453430000
0
0
0
0
0
0
0
0
14700000
146919558.96
18771796.34
0
0
4238612.94
11100693.01
0
19680000
0
0
0
0
0
0
0
0
9299499.81
0
0
0
0
1000000
34053.36
0
679174214.42
0
0
0
2180.44
0
2180.44
0
0
1908438.84
0
1910619.28
0
681084833.7
196800000
0
0
0
0
229052896.22
0
25125946.79
0
59058173.57
0
0
0
0
0
510037016.58
44566614.99
554603631.57
1235688465.27
765870061.01
765870061.01
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
722944283.76
638854903.89
0
0
0
0
0
0
0
0
0
4364518.63
0
0
23264184.59
40034796.87
15219007.48
1206872.3
0
0
10361428.77
0
0
225182.41
53512388.43
6219432.33
0
2171428.75
0
0
57560392.01
193321.01
0
0
57367071
55242328.82
2124742.18
0
0
0
0
0
0
745205622.46
0
0
0
0
0
0
0
0
0
0
877430.96
35032261.28
712891895.98
0
0
0
0
0
28535921.84
19019241.58
73103651.53
-52435396.23
276032500
4290000
6564.8
0
0
34149652.26
1260000
0
0
197528600
47390812.54
27484275
27484275
27484275
0
641700000
100000
441110000
20572194.67
0
1836269.17
205765811.16
0
0
200721227.47
0
0
a_24
600122
1998-12-31
216990292.88
0
0
0
0
0
0
0
0
0
77083225
800000
180968065.28
66038819.26
0
0
0
0
0
0
0
0
1127210
0
41548933.65
0
139412914.44
0
0
692758.4
683113285.26
0
0
0
0
0
0
68445250
0
68445250
0
0
0
88903238.37
2092357.84
0
0
0
0
15120865.31
0
0
0
6986110.19
0
405857.77
181953679.48
0
865066964.74
249440000
0
0
0
0
0
0
0
0
10007000
70642793.82
12276476.83
0
0
3024668.46
5992099.79
0
0
0
0
0
0
0
0
0
0
11792065.73
0
0
0
0
3400000
401992
0
366977096.63
1000000
0
0
0
0
1000000
0
0
2293430.3
0
3293430.3
0
370270526.93
123000000
0
0
0
0
302852896.22
0
13845236.2
0
40096833.07
0
0
0
0
0
479794965.49
15001472.32
494796437.81
865066964.74
395836418.55
395836418.55
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
366161719.38
324832858.22
0
0
0
0
0
0
0
0
0
1138001.68
0
0
13647171.03
21883992.23
4659696.22
0
0
0
14458327.7
0
0
905914.56
45038941.43
5745242.52
0
513825.4
0
0
50270358.55
69040.31
0
0
50201318.24
49499845.92
701472.32
0
0
0
0
0
0
365133509.09
0
0
0
0
0
0
0
0
0
0
1369000
15978920.48
417180766.16
0
0
0
0
0
26239574.94
7320300.63
54838329.27
-123097541.43
78300000
1500000
43500
0
12980804.58
21728202.52
68445250
0
0
240383225
-237732372.94
335439957.76
335439957.76
10948980.16
0
242250000
7864998.65
72814029.77
26456993.41
0
7838889.74
478445043.49
4731711.28
0
117615129.12
0
0
25|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
600122
2022-12-31
-332580217.27
1411330822.25
1412092757.35
1350941.47
2744237.67
30000000
146840127.98
1.0662
-1.1575
-.9211
2.0856
.4637
.0193
-.2882
.4125
-4.7111
.2457
-370477742.45
.4441
.4234
436913268.31
1040034005.22
451764555.01
2910822866.45
293592295.03
0
1794573177.18
4541502713.67
465595451.19
4787497805.18
.9124
.0001
233.4068
236.278
2.4714
5.5492
2.1774
-4.6164
.1316
.0207
.0074
.0675
.0637
.2813
-466608772.04
-5065370214.38
1.0453
-.0453
1.0003
-.0003
0
230333701.99
65.7752
.0386
167.6316
.2305
-.0177
.9318
.0858
.2215
.0962
.6198
.0625
.4888
.892
.8544
0
.0715
.0056
41.965
.1403
1073056044.04
80912959.68
.1708
a_1
600122
2021-12-31
-363147614.85
1909232634.45
1859792168.05
7583929.96
21323911.21
150000000
169272151.64
-.7373
-.0336
21.9623
.9545
.4779
.0221
-.2575
.3617
-.2389
.1405
99918165.36
1.0429
1.0225
329230182.86
4870160472.89
482774648.09
3283943266.31
1400571291.46
0
1572083540.94
4578204573.45
560101266.64
4442113295.51
1.0051
-.1467
270.9029
918.7293
2.8299
7.1497
1.6602
-.2637
.1103
.0204
-.0009
.0596
.0517
.2505
5594796.9
-436905774
.1478
.8522
1.0117
-.0117
0
287380999.03
51.051
.0179
219.8519
.5628
-.2799
1.2965
-.0166
.4852
.0481
.3272
.1395
.4637
.9194
2.0065
0
.0772
.0029
39.4379
.1419
1445469906.6
99734668.68
.0912
a_2
600122
2020-12-31
-415475410.37
2699849671.73
2663002016.81
3290203.45
7331833.27
560919868.68
591560848.17
-2.8434
-.2204
12.8986
.9225
.4803
.061
-.1862
.262
-1.01
.2183
-416908557.74
1.0316
1.0128
224027277.58
5103816554.27
514844072.67
3191865938.94
1414414404.47
0
1228739739.97
4529931746.9
923979258.07
3978312518.19
1.0059
-.0163
296.8955
687.7269
4.1742
2.6625
2.284
-.306
.0801
.0188
-.0084
.0467
.0496
.1657
-469169588.1
-1837068177.27
.5136
.4864
.9831
.0169
0
202832899.73
137.0884
.0167
159.8071
.4057
-.0232
.815
.2082
.4992
.0504
.3122
.1383
.4218
.963
2.0685
0
.0816
.0034
74.4204
.0412
2327497660.69
97630908.79
0
a_3
600122
2019-12-31
-1730404147.89
5063019725.29
5755449531.53
56904865.11
31596757.38
1298636392.97
1100197170.04
-.8988
-.2234
4.0227
.7514
.5573
.0645
-.4329
.2005
-.6852
.3261
707288723.64
1.2872
1.1313
174051339.23
6500137325.2
554423156.55
3611100400.45
1592725759.34
0
936369057.74
5133429811.38
1012340364.68
3065328996.6
.9672
.2528
278.85
459.0709
6.6807
2.1389
3.3732
.485
-.2297
.156
-.1728
.0605
.0481
.092
641503629.79
-3446121540.61
.8602
.1398
.9985
.0015
0
432823189.24
170.6447
.1119
108.2053
.2624
-.024
1.2582
-.2342
.5303
.0452
.2946
.1299
.3328
.9545
2.2046
0
.0716
.0036
36.2254
.0458
5073299885.64
198866642.57
0
a_4
600122
2018-12-31
-1161651588.56
15830650508.84
20969957719.9
645483676.4
342103694.59
7245529510.89
6343900459.82
-.3095
-.1292
2.3957
.5826
.6142
.1765
-.0829
.0863
-.1483
.871
188407380.32
1.5014
1.11
93178737.61
10737636643.3
642201020.78
2910411651.13
1803926166.75
0
328201945.55
5758798840.73
1982845192.88
1634726276.52
.9584
2.4717
103.0016
171.332
20.239
4.7877
13.637
1.8048
.0055
.3915
-.0629
.0366
.0239
.0259
75406148.54
-2267649721.99
.9065
.0935
.9782
.0218
2176200
446211884.14
76.2362
.2004
26.7654
.0942
-.0543
1.0906
-.0363
.6672
.0399
.1808
.1121
.1743
.8786
2.1478
.0019
.0631
.0031
36.0914
.0364
19868632644.1
399121123
.1319
a_5
600122
2017-12-31
398499138.25
21642222978.99
20866045366.67
1211991766.11
2345735206.4
8986939690.9
7117355379.98
.0628
.0279
2.2489
.5553
.4503
.2281
.0209
.071
.0294
.9479
327828532.24
1.5251
1.2476
54572920.45
12630550008.48
747198471.16
3150443798.62
3550568369.43
68424509.56
421502217.32
5021100290.9
2921493307.16
3207968094.86
.9628
1.385
73.0286
82.2157
26.2831
6.2836
24.4301
2.2088
.0948
.2775
.0447
.0305
.0198
.0206
15104628.3
232605379.83
.9497
.0503
1.0852
-.0852
16339400
539331300.5
58.088
.1294
14.9406
.0386
.558
.415
.027
.6291
.0372
.1569
.1768
.2877
.8398
2.8444
.089
.0781
.0028
46.6598
.0264
19303527388.92
477778008.14
.0078
a_6
600122
2016-12-31
367727127.65
23962671725.17
23143809291.43
1189169549.02
869964553.03
8850843900
5410431052.97
.0486
.0224
2.1691
.539
.4763
.271
.0179
.0597
.0209
1.0736
201652865.12
1.743
1.3961
38322685.7
13713432566.4
706516450.67
3734241333.93
953298151.59
68424509.56
490444972.54
4905500000
3239202482.4
2153854585.65
.9933
1.911
74.4777
79.9305
28.1992
6.1641
23.912
2.4388
.0808
.3469
.0409
.0264
.0162
.0171
19883796.58
226837654.09
.9423
.0577
1.0429
-.0429
15343900
494227438.02
59.2134
.151
15.2643
.0401
.4242
.5294
.0464
.7177
.037
.1954
.0499
.2091
.8076
2.955
.0044
.0715
.0033
45.8297
.0424
21690025465.01
511958053.25
.0133
a_7
600122
2015-12-31
301456104.37
21745940382.67
21231958379.05
771333595.64
539728848.96
8520689319.44
5064966621.94
.049
.0224
2.1844
.5422
.4198
.3156
.0161
.0619
.0216
1.0395
238465333.39
1.8725
1.428
50981713.47
12633948363.97
756226639.8
3480204585.46
1132743985.86
68424509.56
478668069.11
4097500000
3510416898.27
2153672451.78
.9882
1.2717
88.4461
87.5602
25.9116
5.1698
20.4546
2.4072
.0849
.4445
.038
.0277
.0182
.016
5082706.05
165697286.81
.937
.063
1.0433
-.0433
18289500
433030357.7
70.6017
.1796
17.8444
.0477
.5774
.41
.0126
.7018
.042
.1933
.0629
.2206
.745
3.3237
.0028
.0731
.0038
56.8271
.0385
19853386319.91
501863406.23
.0222
a_8
600122
2014-12-31
385045238.8
19689210860.06
19279416970.51
240362128.95
617366492.86
6902453812.5
3552395832.02
.0484
.0225
2.1477
.5344
.4203
.3657
.022
.0569
.023
.9797
149987792.18
1.7419
1.2791
68049927.32
11762549054.88
697357235.84
4284139802.65
1089501895.96
68439634.06
611249117.53
4005500000
4017888154.89
1506742709.42
.9583
1.0205
103.5766
93.0278
24.6887
4.3172
19.1786
2.3065
.0916
.4629
.0402
.0265
.0149
.0155
11228749.51
249544032.59
.9616
.0384
.9134
.0866
22653812.5
327089699.45
84.5449
.1902
19.0316
.0537
.3506
.6214
.028
.6596
.0391
.2402
.0611
.1581
.769
3.1871
0
.0676
.0035
71.9768
.0808
18176140047.34
359828449.85
0
a_9
600122
2013-12-31
371367232.14
18334915621.64
17930074914.6
488375520.7
538572985.19
4846584000
3205113583.26
.0507
.0213
2.3828
.5803
.3634
.4733
.0233
.0719
.0194
1.0976
74644253.33
1.6372
1.0746
79372655.21
11016946249.61
724372977.36
2151365732.92
607286366.53
68434557.06
268372384.11
3058280000
4188597451.55
1167738702.31
.9806
1.3113
117.5953
85.7431
21.1461
3.6708
20.0961
2.2846
.1002
.5626
.049
.0398
.0159
.0162
36381130.8
234093864.76
.951
.049
.8981
.1019
18304000
506557635.37
99.4326
.2732
18.1627
.0556
.1239
.7582
.1178
.7598
.05
.1484
.0419
.1388
.8366
3.7687
0
.0843
.0042
92.74
.2127
16618416018.38
388640515.63
0
a_10
600122
2012-12-31
298805376.29
16909071395.9
17977417071.65
35188029.21
884622252.47
5049479999.99
3194088211.79
.0445
.0194
2.2962
.5645
.3495
.503
.021
.0877
.0184
1.0531
61219103.9
1.5664
.9939
480097633.22
10047618279.03
784685180.16
1715463589.9
981825961.93
442066.34
264711576.23
2669279999.99
4067822567.9
900369713.79
1.0034
-4.071
117.0254
85.2819
23.4411
3.5798
24.2314
2.2432
.1131
.5725
.0432
.0557
.0173
.0147
38259544.19
198459845.7
.9535
.0465
.8963
.1037
0
819384048.08
101.9623
.284
15.0631
.0491
.098
.7562
.1458
.7426
.058
.1268
.0726
.1179
.8786
3.9376
0
.0782
.0045
100.5091
.2206
16291104002.49
462824447.96
0
a_11
600122
2011-12-31
274186682.92
15867882455.31
15668587436.29
26939225.07
111755341.41
3978668989.53
2880931968.46
.0417
.0188
2.2157
.5487
.2949
.5043
.0203
.0816
.0164
1.1512
31963233.04
1.6189
1.0967
64150462.17
9675211620.98
439190622.92
1187444824.6
419035694.7
351295.99
269484443.44
1896466025.23
3506920699.76
1027618011.11
1
.9031
101.9408
57.0855
31.705
4.038
31.6045
2.4294
.105
.5223
.0443
.0527
.0167
.0123
9788985.68
188711774.83
.9506
.0494
.9104
.0896
0
613481976.66
90.3918
.2746
11.549
.0353
.1005
.8552
.0444
.8255
.0375
.1013
.0358
.1598
.9582
5.2606
0
.0872
.0046
90.2223
.1323
14285398362.63
413902076.94
0
a_12
600122
2010-12-31
219878872.57
13687262115.8
13122135508.45
375236385.75
169066059.59
4661614493.42
2928737737.95
.0616
.0281
2.1922
.5438
.3563
.5243
.0194
.0687
.0235
1.1983
139928969.92
1.7142
1.1751
34051385.91
8448618364.06
440879477.93
131885185.89
417280795.14
448971.54
13225149.07
1828914698.75
2691310517.87
612817693.37
1.01
2.1295
93.3947
51.6439
28.0399
4.3938
35.3603
2.5802
.0906
.5391
.0429
.0426
.0152
.0109
2417901.97
125446130.89
.9413
.0587
.9302
.0698
1382321888
466468085.7
83.0724
.2927
10.3223
.0333
.5182
.4727
.0091
.8951
.0467
.014
.0442
.1194
.9985
4.804
0
.0677
.0049
87.2409
.0272
12147336936.39
283385278.07
0
a_13
600122
2009-12-31
258283774.87
13509456067.21
13672739102.6
84470295.01
243138689.21
3500454585.2
2623458971.05
.0826
.0322
2.5635
.6099
.4773
.4279
.024
.0634
.0193
1.6668
12367979.32
1.5669
1.0442
75640886.64
5330538233.63
390685215.97
238209763.18
491593545.7
1879894.37
3925487.27
1877981014.91
1683722527.98
372801325.82
.9635
-.7855
79.2073
68.7718
26.9655
5.2708
36.6569
2.8029
.0916
.5227
.0667
.0389
.014
.0105
6274342.34
195516309.16
.9637
.0363
.954
.046
303430069.86
1210096769.97
69.2501
.2974
9.9572
.0244
.0293
.9405
.0302
.8263
.0606
.0369
.0762
.0948
.9331
3.063
0
.0599
.0043
56.6805
.0441
12011802243.57
259560052.22
0
a_14
600122
2008-12-31
131019478.27
10647365800.06
10572975116.69
149766642.47
63349537.67
2233239938.37
2261404082.69
.0952
.0405
2.3525
.5749
.5164
.4444
.0159
.0636
.0235
1.7208
128807071.57
1.4689
.8146
133839534.13
3725243393.98
412246983.82
312063445.01
340409469.9
1315160.44
3925487.27
1422189241.03
1223703643.65
107993887.6
.9767
.3836
95.8817
63.0442
19.8041
4.5047
24.5716
2.9101
.0819
.6543
.0546
.0315
.0183
.0139
87943897.9
65122029.46
.6623
.3377
.745
.255
0
1304967689.65
81.0271
.3732
14.8546
.0393
.2107
.3358
.4535
.7777
.0861
.0651
.0711
.0392
.992
2.8216
0
.0804
.0042
54.6514
.1503
8919837062.88
191951973.72
0
a_15
600122
2007-12-31
87007713.14
8602268935.64
8701831813.96
291896665.54
126277413.81
2824931493.34
2780503177.64
.0442
.0183
2.41
.5851
.5069
.4169
.0142
.08
.0135
1.3621
26415185.66
1.44
.835
104330749.54
3369980827.84
422803298.29
281153670.3
433410097.27
7444696.55
3969567.62
1336650101.26
1099321249.49
201090231.84
.9899
-1.205
132.3624
94.0479
14.1448
3.6414
11.3612
2.4558
.0967
.6051
.0463
.0399
.0216
.0186
9751822.59
56208516.45
.6438
.3562
.6748
.3252
334500000
1792410402.06
100.2356
.3488
32.1268
.0565
.2017
.6803
.118
.7477
.0938
.0624
.0962
.0763
.9854
2.7994
0
.0854
.0046
65.6066
.0502
6658655233.14
166940605.82
0
a_16
600122
2006-12-31
-28315450.8
5863891546.61
5794347277.83
199947937.88
41012062.28
2506887139.39
2424372987.77
.0218
.0067
3.2563
.6929
.5201
.4197
-.0064
.12
.0063
1.0554
71255771.44
1.1835
.6664
-322438883.12
3359241600.35
448777668.71
219881064.75
137164307.21
3037036.28
3925487.27
1501117173.45
1211360290.44
173497075.3
.9944
2.4987
179.5238
101.2192
10.7721
3.4039
5.0487
1.7277
.115
.5171
.0161
.0615
.0364
.0221
63376164.49
-43423207.61
.824
.176
.6752
.3248
12437200
1189308279.18
107.2286
.3538
72.2952
.167
.2831
-1.5602
2.2771
.8065
.1077
.0528
.0329
.0601
.9875
2.2469
0
.0648
.0081
99.732
.05
4378874987.02
162872022.02
0
a_17
600122
2005-12-31
-37912777.75
3831995799.2
3684854898.1
16777411.13
34874677.46
1835324559.49
1913963020.12
.0208
.0065
3.1912
.6866
.5371
.4059
-.0109
.1213
.0068
.954
74828012.04
1.0878
.7555
-197310760.67
2644300196.89
369563273.03
456866323.48
163648059.36
1386528.42
3925487.27
1340386900.71
1013013136.96
142093053.35
.9225
6.2077
201.4305
119.7614
9.6683
3.8904
3.3919
1.5743
.1161
.3323
.0089
.0552
.0453
.0208
75405856.21
-51125092.37
.9051
.0949
.628
.372
2000000
308958959.67
93.8219
.2235
107.6086
.2906
-.0244
-2.1569
3.1813
.7276
.1017
.1257
.045
.0569
.9794
1.9834
0
.0539
.0097
106.8655
.0497
3183036496.89
130524469.01
.0169
a_18
600122
2004-12-31
8704002.16
3678216349
3627356720.33
94108372.38
138416725.77
1825871494.22
1851708283.15
.0231
.0074
3.1226
.6798
.5668
.379
.0029
.1052
.0086
.8645
36508727.43
1.1211
.7947
-364010271.64
2591094312.02
349659891.72
461120088.85
79251095.46
681660.3
3925487.27
1341312500
896785508.32
128209657.65
.953
1.9728
228.4422
152.054
10.1412
3.8146
2.7494
1.5213
.1134
.3264
.0161
.0455
.0395
.0202
32055573.81
-10728274.18
.911
.089
.3832
.6168
5400000
244851307.37
95.6857
.2193
132.7564
.3446
.1727
-.4161
1.2434
.7443
.1004
.1325
.0228
.0542
.9884
1.9549
0
.0453
.0101
107.402
.1942
3214047123.96
102532342.2
.02
a_19
600122
2003-12-31
12985225.1
4057960790.68
4087159605.31
16270491.37
157325603.91
1607851070.19
1424886939.73
.03
.0102
2.9472
.6607
.606
.3683
.0044
.1013
.0112
.9078
32869571.32
1.239
.9369
-301455964.46
2484803589.62
331353957.03
242503300.27
172382768.85
808089.4
3466732.39
1293560819.93
786278508.76
54898720.93
1.1132
-.8886
212.3547
134.0405
13.1353
4.511
2.7769
1.6859
.111
.3022
.0216
.0413
.0399
.0201
28864313.03
-9285.67
.91
.09
.5493
.4507
4150000
293369847.77
80.9132
.1967
131.4415
.3928
.1219
-.0003
.8784
.769
.1026
.0751
.0534
.0257
.9851
2.0144
0
.0455
.0108
96.0641
.2624
3599388592.71
98964218.35
.0239
a_20
600122
2002-12-31
10551161.31
2529808380.38
2426840503.19
39570445.14
105797207.05
1487388583.9
1489407225.23
.0416
.0152
2.741
.6352
.5629
.4133
.0048
.1097
.0201
.755
43601096.56
1.315
1.0288
22723900.56
2129074389.16
236107857.84
242650172.38
319522908.89
52040.73
3673991.83
1046604117.85
768401323.39
44375976.05
.9231
2.3193
238.3054
127.7963
12.3555
4.1865
2.4153
1.6403
.1177
.2862
.0249
.0375
.0479
.0243
27523203.18
794529.84
.9173
.0827
.7809
.2191
4960900
213788669.75
87.1845
.1779
151.1209
.4346
.3622
.0179
.62
.7273
.0807
.0829
.1092
.0239
.9785
2.2859
0
.0514
.0122
128.0662
.1236
2082761424.61
92928839.08
.0382
a_21
600122
2001-12-31
48626071
1932841529.7
2004483071.01
20538407.85
133946364.41
1638891012.99
1172740657.93
.0601
.0249
2.4163
.5861
.6953
.2846
.0243
.0934
.03
.8296
20698847.3
1.4252
1.1267
-91743210.15
1905468988.63
163145198.45
250342347.67
97761851.44
65396.26
12849698.17
984930000
403159026.69
28444573.11
.7985
-1.1909
234.7961
177.5035
12.7393
4.4063
2.402
1.9103
.1205
.2985
.0458
.0283
.037
.028
3467193.27
39459369.55
.9408
.0592
.9667
.0333
342529675.43
140935975.59
82.8367
.17
151.9594
.4338
.2864
.6559
.0576
.7885
.0675
.1036
.0405
.0201
.9717
1.9918
0
.0571
.011
79.1206
.0383
1713225190.37
76217209.33
.0406
a_22
600122
2000-12-31
61106756.23
772810470.13
1143066144.95
220433723.88
339794848.22
1043757302.27
745721031.12
.1268
.0433
2.9289
.6586
.6582
.3159
.0517
.089
.0682
.6351
32553226.83
1.2595
.9312
-87844709.07
1492925006.01
161027133.17
167136726.17
41492280.08
0
494160.79
807430000
387538753.08
31687856.95
.5303
-4.5928
281.9649
190.2642
7.7972
3.4293
2.0794
1.4732
.1483
.3283
.056
.0179
.0447
.0264
6174755.24
48063230.01
.9281
.0719
.994
.006
0
75886264.12
106.4344
.2091
175.5305
.676
.3272
.5962
.0766
.8015
.0865
.0897
.0223
.0258
.967
1.8503
0
.0387
.0152
113.7526
.0523
960723722.12
43079905.08
.0495
a_23
600122
1999-12-31
44132649.55
781115314.7
833550710.93
280329064.8
232938252.26
669284275
463518463.84
.1034
.0464
2.2281
.5512
.6672
.2874
.0576
.1025
.0749
.6198
14634614.76
1.5068
1.2152
-20075569.95
1019542550.25
153012753.18
24320272.73
38812889.11
0
21588438.84
454430000
195730661.25
30924172.45
.8316
-.914
220.2836
158.2637
6.5312
3.786
2.9465
1.8397
.1658
.2916
.0586
.0304
.0523
.0199
4273185.99
42732456.24
.9196
.0804
.963
.037
0
73103651.53
96.4076
.1603
123.876
.4414
.1806
.7449
.0745
.8251
.1238
.0197
.0314
.0454
.9972
2.252
0
.0335
.0182
90.5448
.1041
712891895.98
28535921.84
0
a_24
600122
1998-12-31
29674699.17
382481429.57
505578971
92824304.58
330556677.52
585554956.41
107109912.92
.1015
.058
1.7483
.428
.6856
.2753
.075
.1015
.1268
.4576
20595659.38
1.8615
1.4816
44053469.31
605337301.86
90995596.21
68445250
100288816.67
0
2293430.3
253840000
101943038.9
14487488.03
.7884
-2.4521
324.26
298.3752
4.4524
2.33
2.1777
2.2852
.1794
.3799
.0458
.0345
.0553
.0118
6137331.68
29605658.86
.9697
.0303
.986
.014
324490977.6
54838329.27
156.652
.1612
167.608
.4592
.288
.5897
.1223
.6998
.1052
.0791
.1159
.0391
.9911
2.6911
0
.0184
.0175
91.714
.1321
417180766.16
26239574.94
.0039
sh600122
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 收现比与净现比
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转 按天数 按次数
应收类(应收款+应收票据)与存货周转 按天数 按次数
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
 
净资产收益率
-
-
 
资产负债率
-
-
核心利润率
-
-
 
总资产收益率
-
-
X
权益乘数
-
-
 
经营负债
-
-
毛利率
-
-
 
净利率
-
-
X
总资产周转率
-
-
 
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主营业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表  (移至新规)
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产:
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产:
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债:
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债:
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益:
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表 (按季度)
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加:其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失(收益以"-"表示)
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表 (移步间接法) 
项目 占比 会计期间 会计期间 同比上期
经营活动:
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动:
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动:
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价(本期评分:   所有评价

规则说明:

  1. 60分及格、满分为100分,或有加分项共78分(合计满分178)或有扣分项-178分;
  2. 扣除负数后,全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用,仅有同比上期的作用,实际评分以年报为准;
  4. 若评语区配色扎眼,则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收类占营收            
赚不赚钱?

利润高不高?

毛利率            
核心利润率 注释            
净利率            
利润来源是?

钱是赚来的还是大风刮来的?

偶生利润占比            
投资收益占比            
经营净利润            
三费比率 注释            
回报率如何?

用多少钱赚了多少利润?

Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我?

验证一下真实性

营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里?

经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的?

总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「*ST宏图」的人还看过:
中央商场 | 创新新材 | 豫园股份 | 重庆百货 | 汉商集团 | 杭州解百 | 香溢融通 | 香溢融通 | 北京城乡 | 中信金属 | 利群股份 | 美凯龙 | 翠微股份 | 翠微股份 |