多股对比 折现器 股债比 排雷 建模人 微信群 公司评分排名 注册 登录
当前状态为游客,仅提供演示数据,请点击这里 登录 ,或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签  Goto新版
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   历史分析 
隐藏
评分
看财报评分:
26|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中:客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中:同业及其他金融机构存放款项
其中:吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中:优先股
其中:永续债
其中:其他
资本公积
其中:库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中:分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中:代理买卖证券业务净收入
其中:证券承销业务净收入
其中:受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中:对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中:非流动资产处置利得
营业外支出
其中:非流动资产处置净损益
其中:非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中:子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中:子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
600120
2022-12-31
6807469705.89
0
0
0
0
0
0
0
6202395841.55
0
0
1863515
61244622.76
261040205.15
17710772.29
22897275.49
0
16213945.36
0
0
0
0
0
534623.77
224230303.53
710674000
612993843.28
301185242.03
0
3123192939.77
18363646835.87
0
0
332200201.56
7841447458.9
0
4792585387.14
2697228671.92
0
0
0
0
81395835.94
690231695.02
0
0
0
0
0
747187635.83
0
1051709.81
466150043.05
11983006.24
273477825.06
623766770.78
18558706241.25
0
36922353077.12
1152309012.39
0
0
0
0
0
0
137052816.62
0
421948541.33
162019835.46
140964095.38
0
69311811.3
333686661.58
96575303.48
0
2611415.98
0
0
0
0
0
0
0
0
342048322.83
23058191.85
0
0
0
2253020399.29
5991282550
0
11125888957.49
422561077.68
0
2034082191.79
257698270.82
0
2714341540.29
111898655.54
614257253.68
979766678.44
0
8157950403.01
0
19283839360.5
3415381492
0
0
0
0
2046847551.37
0
624841106.62
153350397.3
7601834877.2
0
0
0
0
1680292933.41
15522548357.9
2115965358.72
17638513716.62
36922353077.12
19884057511.82
18811554151.64
99549139.38
107928480.46
8379341.08
487458125.43
0
0
0
0
365468094.39
0
0
0
477116754.29
111648659.9
0
19693845974.6
18171709975.51
19225010.42
6294583.32
0
0
0
0
0
7284948.73
0
28507921.63
0
0
260153387.64
593580692.17
156654420.63
7612717.2
0
-255895791.93
1073824950.91
267544708.55
0
17417506.1
1017945485.1
5334532
0
5038456.08
0
0
1018241561.02
74700090.2
0
0
943541470.82
946721516.64
-3180045.82
.31
.31
-871790027.26
71751443.56
64131968.71
7619474.85
20570623200.86
0
0
0
496335515.68
-1783229.19
69745481.7
0
1207386840.24
0
524900000
131245038.03
1361883390.18
20448368302.46
322705715.73
0
12023233.96
321286677.15
781012.34
592439009.17
489312195.34
1286421213.44
886998877.91
7259574358.22
268897093.81
1306232.51
0
0
76928396.11
8304029856.14
-5806838.94
208571732.38
17203728.19
-1071149189.34
2346895415.64
2346895415.64
0
0
3362301413
387050000
4000032640.98
384051166.08
10982035.98
456645833.86
1255517187.72
2133276.68
0
1073500152.97
4816252019.26
5889752172.23
a_1
600120
2021-12-31
5482960361.25
0
0
0
0
0
0
0
3728859513.38
0
0
13410848.7
224517722.36
280898979.03
0
0
0
0
0
0
0
0
5069059.18
1228284.83
91663771.85
548803076.08
444522948.04
216920735.3
0
3365452130.97
14404307430.97
0
0
0
6328872958.1
0
4464570267.55
2710039788.34
0
0
0
0
73784272.03
571026602.48
3538973.21
0
0
0
0
441198000.65
0
0
0
2840981.18
291878315.49
3318220.03
14891068379.06
0
29295375810.03
1796271856.25
0
0
0
0
0
0
656911.27
0
258428100
376987893.65
195052881.02
0
0
328313082.69
167839357.9
0
174420
0
0
0
0
0
0
0
0
457351836.15
0
0
0
0
573255079.02
5697041864.98
0
9851373282.93
550348336.02
0
3578590684.94
224573990.79
0
4353513011.75
103506655.28
997324732.32
0
92407.52
5454436806.87
0
15305810089.8
2896323121
0
0
0
0
224339897.46
0
606519002.2
122378362.28
6883979533.5
0
0
0
0
2562882481.34
13296422397.78
693143322.45
13989565720.23
29295375810.03
17669842467.63
16962858529.88
66714739.32
67000280.29
285540.97
0
0
0
0
0
635928547.12
0
0
0
639983657.46
4055110.34
0
17233124944.08
16253502508.37
0
0
0
0
0
0
0
0
0
19229051.65
0
0
332926422.81
506952089.58
116174220.36
-40039086.19
0
-67038954.18
439016307.15
268654862.9
0
17039155.91
865773118.62
3983113.62
0
1829779.06
0
0
867926453.18
145778270
0
0
722148183.18
656173032.93
65975150.25
.23
.23
-903769960.21
-181621777.03
-247596927.28
65975150.25
18557895419.2
0
0
0
0
0
0
0
1425922818.28
0
111600000
159451305.54
300263737683.75
18010626577.95
262907152.36
0
0
298421882.92
0
567626467.89
731641502.47
299173111028.48
1474272614.7
3283488560.4
283677352.72
438295.81
158727745.22
3583783731.34
49144032.92
6553247059.1
0
0
3026099420.25
-2318374826.78
0
0
0
0
5913733384.38
302500000
3393802116.76
246249389.65
29746344
532243079.84
2043938798.13
-249497.67
0
1199587088.38
3616664930.88
4816252019.26
a_2
600120
2020-12-31
3852797152.47
0
0
0
0
0
0
0
2448308361.91
0
0
15417725.96
242675050.58
137042204.99
0
0
0
0
0
0
0
0
1642444.91
19971322.8
135678859.14
682423304.97
991372442.55
214234767.57
0
3304476244.15
12046039882
0
0
0
6788813098.55
0
4144199155.1
2341477454.86
0
0
0
0
72757432.04
589969513.69
4765244.64
0
0
0
0
456725649.08
0
0
0
6560298.39
325164305.51
2971265.05
14733403416.91
0
26779443298.91
1598186068.89
0
0
0
0
0
0
14937213.48
0
100043250
553146851.51
115539235.45
0
0
281150810.03
579378489.68
0
174420
0
0
0
0
0
0
0
0
632523098.1
0
0
0
0
557480758.24
4452112432.13
0
8884672627.51
251535662.66
0
1545227499.99
221189075.24
0
2017952237.89
106116624.38
1322459071.19
0
369630.56
3446897564.02
0
12331570191.53
2227940862
0
0
0
0
893648227.2
0
570346472.39
94934232.11
6380540795.03
0
0
0
0
3466652441.55
13634063030.28
813810077.1
14447873107.38
26779443298.91
15858699849.63
15035264493.26
49833062.54
49833062.54
0
0
0
0
0
0
769706373.41
0
0
0
773602293.83
3895920.42
0
15400707235.72
14324857437.6
0
0
0
0
0
0
0
0
0
-974963.12
0
0
380268402.24
557955058.46
134705380.12
90190424.44
0
-962383055.3
1791086389.09
237407622.24
0
16916711.35
1213422234.61
6401392.96
0
3237016.25
0
0
1216586611.32
231959693.78
0
0
984626917.54
903116330.34
81510587.2
.4054
.4054
1509834780.5
2494461698.04
2412951110.84
81510587.2
15964129465.91
0
0
0
0
0
0
0
1448257116.96
0
-353050000
146132668.26
301973039816.84
16221013101.35
352095940.29
0
0
218168685.07
0
629876040.39
404248662.76
301453943048.88
-100836410.77
2841363428.04
1725415454.16
499135.88
0
4771221440.83
97395248.75
2954745197.68
0
0
5343669183.41
942689829.07
0
0
0
0
4105861915.96
228056784
3500839425.02
232395726.57
26268017
219926500
380757048.37
-1263844.97
0
1221346621.7
2395318309.18
3616664930.88
a_3
600120
2019-12-31
2494390641.9
0
0
0
0
0
0
0
2669168806.84
0
0
3895261.99
289502145.52
92623448.39
0
0
0
0
0
0
0
0
79987043.52
19971322.8
145608532.38
283685246.44
618819357.22
141313996.04
0
2604291070.5
9443256873.54
0
0
0
4854164209.2
0
3769336948.09
2342992284.6
0
0
0
0
48441614.37
114161267.39
425049290.05
0
0
0
0
484411255.09
0
0
0
10002584.95
275010287.29
0
12323569741.03
0
21766826614.57
2306456006.76
0
0
0
0
0
0
26604712.09
7416060
6425080.95
563794512.72
205590815.68
0
0
303603128.13
335169350.8
0
174420
0
0
0
0
0
0
0
0
375014381.91
0
0
0
0
42955601.56
3030173671.85
0
7203377742.45
952341918.12
0
0
406265995.48
0
1358607913.6
103506655.28
1018600368.38
0
646853.6
2481361790.86
0
9684739533.31
1591386330
0
0
0
0
1218966914.82
0
505070056.79
84507413.28
5966888144.92
0
0
0
0
1956817661.05
11323636520.86
758450560.4
12082087081.26
21766826614.57
11727151329.7
10843890231.36
56968080.13
94749124.84
37781044.71
0
0
0
0
0
788377216.06
0
0
0
788511973.5
134757.44
0
10902549798.28
9820363822.69
0
0
0
0
0
0
0
0
0
88620589.65
0
0
281751792.31
593185240.02
80712551.46
25216130.19
0
157035756.34
216933332.52
97350426.5
0
8902327.27
1182256817.36
6970834.33
0
3880515.1
0
0
1185347136.59
217591769.38
0
0
967755367.21
802984769.33
164770597.88
.5046
.5046
1328998564.18
2296753931.39
2131983333.51
164770597.88
10672955446.1
0
0
0
0
0
0
0
1410839501.65
-550000000
365350000
196854515.87
153621697669.68
10105194709.55
1571316500.48
0
0
190848495.71
0
655910964.06
421117134.64
154127680277.61
-1354370948.75
2782998285.71
207748832.41
929646.7
0
4617410561.54
82975518.56
3078975285.22
0
7416469.06
4475842244.46
-36122190.94
0
0
0
0
3637677800
478254965.31
2285415970
211278120.48
22190203.75
409667196.25
1209571478.58
251268.99
0
-180670392.12
2575988701.3
2395318309.18
a_4
600120
2018-12-31
2661549025.06
0
0
0
0
0
0
0
417700991.6
3311357.86
0
41432947.3
267826357.37
62019778.3
0
0
0
0
0
0
0
0
0
0
323765945.12
648800000
1320123933.86
0
0
2039253712.58
7785784049.05
0
0
405712582.48
4865870006.9
0
2181993729.84
1892897178.33
0
0
0
0
50737287.51
96541484.21
360020549.72
0
0
0
0
502196002.83
0
0
0
9096000.58
211872243.84
0
10576937066.24
0
18362721115.29
1542187682.5
0
0
0
0
0
550000000
213430580.99
16965762.04
345501536.05
0
1164555908.71
0
0
338642442.28
365716290.94
0
0
0
0
0
0
0
0
0
0
392805003.75
0
0
0
0
1400000
2505466569.5
0
7436671776.76
397900000
0
0
129180000
0
527080000
100816990.22
478790173.96
0
0
1106687164.18
0
8543358940.94
874388093
0
0
0
0
1933915022.76
0
379736884.42
50064428.98
4536519568.69
0
0
0
0
1452301863.63
9226925861.48
592436312.87
9819362174.35
18362721115.29
10688463895.23
9892744409.37
69015242.22
98304688.69
29289446.47
0
0
0
0
0
726704243.64
0
0
0
726704243.64
0
0
10714879261.6
9535533661.39
0
0
0
0
0
0
0
0
0
16496578.61
0
0
271073663.74
628160624.8
68152475.39
195377377.61
0
-15205791.26
1047367001.79
34529558.49
0
17991269.27
1023737113.43
6368459.8
0
3037773.1
0
0
1027067800.13
248106683.36
0
0
778961116.77
703638831.12
75322285.65
.8
.8
-1427449831.35
-648488714.58
-714215037.6
65726323.02
11367366937.13
0
0
0
0
0
0
60000000
1196925218.47
10000000
-471100000
229589834.94
69367542949.74
11133225709.78
1379317267.34
0
0
166405776.25
0
523414578.74
306724427.84
69366581710.65
-1115344530.32
5278977668.44
220822700.76
3804021.38
2672444.75
6491021981.74
135799403.23
5318054430.27
0
0
6348640486.22
194804497.35
0
0
0
0
2491326038.48
125396000
1707274722.6
177498008.91
19468102.25
129331432.1
602617874.87
1279115.51
0
-316643042.59
2892631743.89
2575988701.3
a_5
600120
2017-12-31
2951302521.18
0
0
0
0
0
0
0
886343861.49
2831366.66
0
17596852.7
309385341.65
128941427.71
0
0
0
0
0
0
0
0
11253520.31
0
361712258.56
177700000
1280972470.46
0
0
1756271955.39
7884311576.11
0
0
800000000
6476909818.48
0
800534082.62
2098998069.76
0
0
0
0
53032960.67
102472355.55
223262276.21
0
0
0
0
508311135.85
0
0
0
5592176.91
161364634.29
0
11230477510.34
0
19114789086.45
1150563347.5
0
0
0
0
0
540000000
1187541508.6
1036870.98
27510000
341724131.1
855792953.25
0
0
295434617.92
254385901.38
3319662.22
174420
0
0
0
0
0
0
0
0
283914672.03
0
0
0
0
6873019.12
2279825576.62
0
7228096680.72
0
0
0
103830000
0
103830000
100816990.22
962564540.49
0
0
1167211530.71
0
8395308211.43
672606225
0
0
0
0
2133434048.24
0
325745132.25
40642773.25
3983732954.72
0
0
0
0
2870155732.35
10026316865.81
693164009.21
10719480875.02
19114789086.45
9752197816.5
9186008931.91
22621628.23
81874021.38
59252393.15
0
0
0
0
0
543567256.36
0
0
0
543567256.36
0
0
9734847523.35
8803188991.5
0
0
0
0
0
0
0
0
0
18501148.64
0
0
260724651.8
494540452.08
36299327.97
121525482.84
0
79996577.39
916201346.5
0
0
8932514.12
1022480731.16
2307804.2
0
1866363.76
0
0
1022922171.6
281184476.74
0
0
741737694.86
719499845.33
22237849.53
1.1
1.1
373442888.14
1115180583
1092949260.08
22231322.92
10966394551.48
0
0
0
0
0
0
5362791.9
938076588.65
0
52300000
232802362.47
105699479435.45
10412115554.18
-140002568.36
0
0
255652442.69
0
404626035.52
381050801.49
105740334573.45
840638890.98
4196551252.83
233776744.45
6945
37262861.72
22745236947.43
105842287.33
7871858948.27
0
3710630
21958548983.82
-2727126097.99
1218000000
1218000000
18000000
0
2240735718.63
1236663008
1755838496.45
175438741.12
25011520.37
657718796.71
2106402692.35
-172652.31
0
219742833.03
2672888910.86
2892631743.89
a_6
600120
2016-12-31
989574759.05
0
0
0
0
0
0
0
45706011.36
0
0
46177217.95
390455626.1
83883774.71
0
0
0
0
0
0
0
0
0
0
272695411.13
0
2240747827.34
0
0
364256006.15
4433496633.79
0
0
0
4275086620.57
0
985287964.06
745556068.2
0
0
0
0
54884876.92
100018232.19
93764436.18
0
0
0
0
409291857.49
0
0
0
274249.39
170277656.69
0
6834441961.69
0
11267938595.48
1158666369.65
0
0
0
0
0
0
2403230
0
108538307
346630937.24
238352376.3
0
0
149805441.85
295372707.73
2722650.97
536690
0
0
0
0
0
0
0
0
1194070886.54
0
0
0
0
46959755.67
0
0
3544059352.95
6913019.12
0
0
147780000
0
154693019.12
90335172.2
816148196.62
0
0
1061176387.94
0
4605235740.89
505473454
0
0
0
0
45291955.17
0
289513325.16
0
3071254796.89
0
0
0
0
2495049235.01
6406582766.23
256120088.36
6662702854.59
11267938595.48
4494584637.81
4494584637.81
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4548104333.99
3775425683.64
0
0
0
0
0
0
0
0
0
42504478.28
0
0
239817386.97
297669450.61
60216393.71
132470940.78
0
75223350.25
897451211.96
144059892.35
0
0
919154866.03
14269345.22
134909.7
4237645.62
115771.28
250680.98
929186565.63
237303875.22
0
0
691882690.41
661299207.04
30583483.37
1.31
1.31
675237726.64
1367120417.05
1335984185.75
31136231.3
4764756948.02
0
0
0
0
0
0
0
70410232.22
0
0
469274989.76
177686070.43
4320090334.92
17127225.7
0
0
18007166.57
0
405573884.64
559794158.16
365705555.84
-204170085.4
831371560.15
137579276.95
241559.22
0
3024427133.51
35466164.62
405681357
0
310483477.84
2909200000
332788530.37
3000000
3000000
3000000
0
1518167802.91
300198938.18
1239244480.38
247440048.64
131666514.37
312660938.18
22021273.89
1611606.8
0
152251325.66
826036270.36
978287596.02
a_7
600120
2015-12-31
839870741.05
0
0
0
0
0
0
0
8504645.3
0
0
43896301.93
803860155.53
145433703.5
0
0
0
0
0
0
0
0
0
0
769506835.43
0
2621063174.78
0
0
358920053.54
5591055611.06
0
0
0
3271653425.72
0
985914875.61
238541753.38
0
0
0
0
55791772.81
406082683.26
90809387.11
0
0
0
0
499440570.65
0
0
0
5656246.85
178655044.3
0
5732545759.69
0
11323601370.75
926786928.09
0
0
0
0
0
0
77378126.93
0
59256000
1060252587.35
314109077.55
0
0
239023133.9
457764500.73
17321370.69
6486397.99
0
0
0
0
0
0
0
0
1135061311.51
0
0
0
0
217870000
0
0
4511309434.74
199302057.32
0
0
157485375
0
356787432.32
72966187.67
606190995.56
0
0
1035944615.55
0
5547254050.29
505473454
0
0
0
0
42757098.38
0
289513325.16
0
2470612404.33
0
0
0
0
1820364256.3
5128720538.17
647626782.29
5776347320.46
11323601370.75
7702763532.76
7702763532.76
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7711922343.33
6623652882.21
0
0
0
0
0
0
0
0
0
75072084.56
0
0
342082792.22
293425312.06
74232613.99
303456658.29
0
-27998382.01
987146913.24
4467639.86
0
0
949989720.66
42401251.76
106168.93
15174462.37
704751.54
810920.47
977216510.05
356418951.09
0
0
620797558.96
588865043.4
31932515.56
1.16
1.16
460970693.12
1081768252.08
1048541064.46
33227187.62
8126492999.07
0
0
0
0
0
0
0
84703287.62
0
0
810051838.32
858205233.56
7190242839.55
65729984.63
0
0
22856688.22
0
673387358.37
473963290.92
1058455990.65
394817206.23
1143422893.15
126454656.27
1140787.48
0
3040502904.58
131135747.76
309630757
0
0
3152953058.48
717801678.24
9000991.41
9000991.41
9000991.41
0
2500757068.45
414990000
3347057631.87
417753918.12
141104989.15
301648938.18
-1141712428.31
2164204.64
0
-26929339.2
852965609.56
826036270.36
a_8
600120
2014-12-31
894812635.88
0
0
0
0
0
0
0
5479522.09
0
0
54823294.47
780298444.87
174997119.12
0
0
0
0
0
0
0
0
0
0
1047867682.8
0
3094298280.1
737649.34
0
219301200.32
6272615828.99
0
0
0
2494595520.78
0
1039275041.07
267366135.13
0
0
0
0
57990008.3
409980937.97
51928066.63
0
0
0
0
469345247.65
0
0
0
4207480.97
159323108.55
4136768.47
4958148315.52
0
11230764144.51
1351357541.22
0
0
0
0
0
0
49009585.71
0
255068539.64
1142236991.13
265452293.57
0
0
272642027.31
289273774
73395578.95
8434507.69
0
0
0
0
0
0
0
0
1004784288.55
0
0
0
0
416752348.41
0
0
5128407476.18
492945104.4
0
0
270459496.84
0
763404601.24
0
453199473.64
0
0
1216604074.88
0
6345011551.06
505473454
0
0
0
0
1403445333.62
0
289513325.16
0
1942764997.96
0
0
0
0
0
4141197110.74
744555482.71
4885752593.45
11230764144.51
10340151401.42
10340151401.42
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10323932899.88
9380531153.75
0
0
0
0
0
0
0
0
0
22222331.72
0
0
318357764.64
283225842.37
134883131.52
184712675.88
0
-71677006.84
956185177.36
6245638.93
0
0
900726672.06
62278204.78
0
11248213.35
-102419.8
0
951756663.49
267510365.92
0
0
684246297.57
616744428.63
67501868.94
1.22
1.22
-646301840.69
37944456.88
-29530465.81
67474922.69
11056599539.68
0
0
0
0
0
0
0
70845320.83
0
0
612158164.53
455061766.13
10504293499.69
164968302.85
0
0
32267455.4
0
623902724.22
462699005.46
619403106.81
-212869303.25
1365970579.28
65410825.86
931886.32
0
3584530775.38
108452635.28
478670908.33
0
0
3669340000
760380523.23
7546967.1
7546967.1
7546967.1
0
3449889384.45
921699865.58
3855942221.56
408491493.06
50002653.89
1020000000
-905297497.49
220626.02
0
-357565651.49
1210531261.05
852965609.56
a_9
600120
2013-12-31
1236600969.67
0
0
0
0
0
0
0
44788251.42
0
0
117672068.05
624125593.02
456232988.14
0
0
0
0
0
0
0
0
289149.59
0
747335986.38
0
2849379335.78
129140.44
0
113409702.82
6189963185.31
0
0
0
2863188020.44
0
827389119.51
783353111.75
0
0
0
0
54796570.69
301839984.46
91854942.19
0
0
0
0
475146534.9
0
0
0
7191605.79
121925872.99
0
5526685762.72
0
11716648948.03
2088102105.44
0
0
0
0
0
0
2250051.7
0
73075621.83
973467307.52
261943846.22
0
0
303397990.94
293992465.94
46552141.39
7734250.87
0
0
0
0
0
0
0
0
1095985338.09
0
0
0
0
51787674
0
0
5198288793.94
527218051.7
0
0
206190561.3
0
733408613
0
674785989.27
0
0
1408194602.27
0
6606483396.21
505473454
0
0
0
0
2050931110.93
0
289513325.16
0
1509373617.64
-745818.15
0
0
0
0
4354545689.58
755619862.24
5110165551.82
11716648948.03
10799088857.82
10799088857.82
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10678434756.69
9928196762.97
0
0
0
0
0
0
0
0
0
40853507.17
0
0
283791101.74
291704968.37
76145405.84
57743010.6
0
-15480731.92
815094155.41
3684678.44
0
0
920267524.62
43087711.15
0
11937110.36
247009.15
0
951418125.41
239907141.45
0
0
711510983.96
608329544.16
103181439.8
1.2
1.2
229355887.12
940866871.08
837949474.67
102917396.41
11291466026.38
0
0
0
0
0
0
0
74438154.56
0
0
594224115.66
268685191.92
11742207443.82
315430093.13
0
0
29827503.66
0
532756986.13
316305891.31
330180999.28
-1037895428.81
773521783.87
63528572.95
1373432.34
0
2536140487.06
94803997.22
304923977.24
0
0
2662046935.73
312789366.03
7112545
7112545
7112545
0
4076081722.68
856779485.44
3198529056.33
367681918.06
226030436.24
460367331.9
913395446.83
86319.51
0
188375703.56
1022155557.49
1210531261.05
a_10
600120
2012-12-31
1122403157.39
0
0
0
0
0
0
0
72363062.04
0
0
27550000
551578319.3
221769426.55
0
0
0
0
0
0
0
0
1880208.02
4907608.65
535682497.05
0
2704809315.53
37911.52
0
134310098.68
5377291604.73
0
0
0
2391401310.36
1911930
394443574.7
647096233.31
0
0
0
0
57077352.53
280732028.82
102836096.9
0
0
0
0
470108833.22
0
0
0
7148506.69
87545393.84
0
4440301260.37
0
9817592865.1
1448387424.79
0
0
0
0
0
0
96650
0
384038850.16
866349836.27
439040673.84
0
0
298798098.37
226278234.74
10197148.15
7369214.96
0
0
0
0
0
0
0
0
702847893.69
0
0
0
0
288800000
0
0
4672204024.97
52367740
0
0
98560777.4
0
150928517.4
0
601455888
0
0
752384405.4
0
5424588430.37
505473454
0
0
0
0
1820999236.86
0
275656178.64
0
1042136410.34
-433874.59
0
0
0
0
3643831405.25
749173029.48
4393004434.73
9817592865.1
7933863338.65
7933863338.65
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7663339240.81
7029569528.98
0
0
0
0
0
0
0
0
0
59438976.96
0
0
249647374.83
241894294.45
58765657.69
24023407.9
0
-4380634.77
419098042.17
-5025019.1
0
0
685241505.24
33965711.38
0
7243555.89
355972.96
0
711963660.73
169826553.28
0
0
542137107.45
399847732.49
142289374.96
.79
.79
338580574.64
880717682.09
738476120.86
142241561.23
7952837486.95
0
0
0
0
0
0
0
3012075.31
0
0
543138669.85
319002738.42
7787962859.24
283636571.25
0
0
280449.85
0
450907855.51
323378948.39
443343141.57
-471518855.28
749660174.52
71762772.76
987506.97
0
5697958138.68
75132956.84
526331714.05
0
5079662.92
5730415100
183409159.12
239009239
239009239
239009239
0
2523321874.02
955333666.91
2620849394.49
263235152
59946372.97
244775647.98
588804585.46
-94922.19
0
300599967.11
721555590.38
1022155557.49
a_11
600120
2011-12-31
937316239.81
0
0
0
0
0
0
0
150103924.41
0
0
42603641.22
387618884.27
715878420.33
0
0
0
0
0
0
0
0
5106833.22
0
486887967.02
0
2334623511.16
0
0
60000000
5120139421.44
0
0
0
1943786196
2142500
0
310357372.36
0
0
0
0
66161075.43
259028897.64
69402742.59
0
0
0
0
31419907.71
0
0
0
6728781.61
60540341.8
0
2749567815.14
0
7869707236.58
1447018895.26
0
0
0
0
0
0
0
0
0
749352472.19
774145059.76
0
0
309229536.61
151806062.9
9486839.75
4219762.93
0
0
0
0
0
0
0
0
101516514.15
0
0
0
0
0
0
0
3546775143.55
440063790
0
0
0
0
440063790
0
489826207.38
0
0
929889997.38
0
4476665140.93
505473454
0
0
0
0
1482324670.01
0
238096765.94
0
741123942.41
-383861.13
0
0
0
0
2966634971.23
426407124.42
3393042095.65
7869707236.58
7210842157.9
7210842157.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6733465766.72
5972926406.42
0
0
0
0
0
0
0
0
0
211528096.36
0
0
224134000.33
337217165.59
-42254157.02
29914255.04
0
-91742.24
82545598.59
-4511278.06
0
0
559830247.53
26761090.08
0
8300040.53
140501.12
0
578291297.08
161569496.15
0
0
416721800.93
219720469.98
197001330.95
.43
.43
-146028788.15
270693012.78
73355129.66
197337883.12
5645056648.33
0
0
0
0
0
0
0
0
0
0
593281738.91
385124718.89
6686096213.54
0
0
0
0
0
375969491.91
195172091.17
311611627.6
-945386318.09
563220290.21
79424619.68
538240.71
0
0
542495562.36
738492757.6
0
20338973.08
0
-658144142.44
68820000
68820000
68820000
0
2461866658.41
111271985
795354375.37
158774604.29
92286256.08
287505000.2
1400324663.55
-324653.79
0
-203530450.77
925086041.15
721555590.38
a_12
600120
2010-12-31
949841020.96
0
0
0
0
0
0
0
174917540.36
0
0
50825403.7
302615612.79
226116182.85
0
0
0
0
0
0
0
0
0
0
488996497.62
0
2094271333.62
0
0
0
4287583591.9
0
0
0
2136045573
32679452.04
0
282614779.39
0
0
0
0
44972265.36
228362121.44
25115305.49
0
0
0
0
32989490.8
0
0
0
1725084.83
36952985.11
0
2821457057.46
0
7109040649.36
212271536.28
0
0
0
0
0
0
960255.21
0
40000000
680751509.7
2333854964.51
0
0
174049131.04
-114485701.82
305130.71
4886165.88
0
0
0
0
0
0
0
0
71567175.77
0
0
0
0
0
0
0
3404160167.28
9530416
0
0
0
0
9530416
0
536240936.37
0
0
545771352.37
0
3949931519.65
505473454
0
0
0
0
1628534071.41
0
227945577.32
0
532504789.5
-227922.21
0
0
0
0
2894229970.02
264879159.69
3159109129.71
7109040649.36
4742704949.59
4742704949.59
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4501170360.33
4050238681.37
0
0
0
0
0
0
0
0
0
18269696.83
0
0
221555121.87
191696825.62
9641709.37
9768325.27
0
31652651.06
113095318.25
-918054.38
0
0
386282558.57
28029389.04
0
5639157.03
448422.76
0
408672790.58
102150884.2
0
0
306521906.38
207341438.7
99180467.68
.41
.41
1571918257.72
1878440164.1
1779259696.42
99180467.68
5379949766.42
0
0
0
0
0
0
0
0
0
0
478475158.35
879754109
4652143525.62
0
0
0
0
0
305174588.59
295957064.19
979434249.41
505469605.96
57088305.97
102786985.02
1115177.69
9685919
0
66052023.92
544256141.81
0
11000000
0
-450631778.05
750000
750000
750000
0
577872338.52
0
430304036.47
187461757.59
93938307.18
0
-39143455.54
-225706.11
0
15468666.26
909617374.89
925086041.15
a_13
600120
2009-12-31
919808637.57
0
0
0
0
0
0
0
16360255
0
0
875000
213725670.36
130742566.46
0
0
0
0
0
0
0
0
0
15640000
232075235.25
0
1859764872.39
0
0
0
3388992237.03
0
0
0
15111777
0
0
154459313.58
0
0
0
0
46549984.84
220617869.57
985208
0
0
0
0
17342628.71
0
0
0
496033.71
39405411.69
0
494968227.1
0
3883960464.13
63843986.23
0
0
0
0
0
0
3875587.05
0
3890000
450844080.35
1517509182.21
0
0
149322154.99
5952121.4
885134.88
4921633.86
0
0
0
0
0
0
0
0
217181555.98
0
0
0
0
0
0
0
2418225436.95
10389664
0
0
0
0
10389664
1516317.68
6005935.81
0
0
17911917.49
0
2436137354.44
505473454
0
0
0
0
56411809.49
0
211522195.72
0
403363837.06
-23918.01
0
0
0
0
1176747378.26
271075731.43
1447823109.69
3883960464.13
4251324383.61
4251324383.61
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4046262137.75
3592626254.44
0
0
0
0
0
0
0
0
0
35745113.59
0
0
194865530.24
206588093.43
7692555.5
8744590.55
0
11880027.45
38234532.73
-6695224.77
0
0
255176806.04
28499866.28
0
4172697.89
401871.38
0
279503974.43
74945968.3
0
0
204558006.13
106159074.15
98398931.98
.21
.21
5771861.84
210329867.97
111930935.99
98398931.98
5378036356.75
0
0
0
0
0
0
0
0
0
0
436768851.42
79346120.59
3798177317.85
0
0
0
0
0
256274608.83
178094327.24
448652756.07
1212952318.77
92590579.1
23951156.24
22414025.01
8402044.53
0
26306713.4
147207145
0
4998000
0
-31154053.52
5250000
5250000
5250000
0
299130255.53
0
762771254.54
150127637.87
64184917.87
0
-608518636.88
-3223.97
0
573276404.4
336340970.49
909617374.89
a_14
600120
2008-12-31
337029732.41
0
0
0
0
0
0
0
28430
0
0
6544500
251323280.49
13560046.1
0
0
0
0
0
0
0
0
183333.33
0
247066053.33
0
1758467798.25
0
0
0
2614203173.91
0
0
0
7598800
0
0
169983038.36
0
0
0
0
42842681.13
249693824.65
1008180.5
0
0
0
0
20470327.43
0
0
0
1109439.64
16529148.85
0
509235440.56
0
3123438614.47
93964164.79
0
0
0
0
0
0
377419.5
0
20300000
331059482.64
364093446.68
0
0
91930834.32
6138989.25
1880624.05
0
0
0
0
0
0
0
0
0
390745962.37
0
0
0
0
0
6574733.35
0
1307065656.95
444000000
0
0
0
0
444000000
1299107.89
1549998.96
0
0
446849106.85
0
1753914763.8
505473454
0
0
0
0
50638520.78
0
198370935.64
0
367095221.87
-22491.14
0
0
0
0
1121555641.15
247968209.52
1369523850.67
3123438614.47
4915629045.14
4915629045.14
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4778276664.25
4445544261.02
0
0
0
0
0
0
0
0
0
4519148.26
0
0
174816619.09
108367581.14
18663890.82
26365163.92
0
-971864.5
47350254.27
3080278.8
0
0
183730770.66
25161525.07
0
7936880.96
219288.15
0
200955414.77
56229457.18
0
0
144725957.59
84076184.8
60649772.79
.17
.17
0
0
0
0
5133368724.85
0
0
0
0
0
0
0
0
0
0
410437531.44
170587324.57
5275377796.92
0
0
0
0
0
243683470.35
139293958.33
415781770.13
-359743414.87
225829024.8
75090112.92
40764852.47
2931524.38
0
15604510.86
106428984.6
0
0
282103.68
222299915.43
525000
525000
525000
0
1218934186.63
0
852722831.77
170006430.8
66025553.03
0
196729924.06
2880.04
0
59289304.66
277051665.83
336340970.49
a_15
600120
2007-12-31
277376448.7
0
0
0
0
0
0
0
876440
0
0
26895000
226262305.83
34400062.3
0
0
0
0
0
0
0
0
3774950
0
300065240.41
0
1429320196.84
0
0
0
2298970644.08
0
0
0
72450788.19
0
0
184610917.21
0
0
0
0
17985074.18
335326645.27
836848
0
0
0
0
33447226.72
0
0
0
1621843.1
8255875.06
0
654535217.73
0
2953505861.81
279956261.2
0
0
0
0
0
0
0
0
0
384247879.23
239993268.18
0
0
135205087.19
30926674.69
1164882.68
0
0
0
0
0
0
0
0
0
434650675.83
0
0
0
0
0
5338245.65
0
1511482974.65
0
0
0
0
0
0
0
16869493.3
0
0
16869493.3
0
1528352467.95
505473454
0
0
0
0
108809691.25
0
184380892.19
0
358520405.41
-50141.53
0
0
0
0
1157134301.32
268019092.54
1425153393.86
2953505861.81
5638368373.85
5638368373.85
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5455406035.15
5143881895.6
0
0
0
0
0
0
0
0
0
6569468.42
0
0
152217715.51
131041122.29
26740071.45
-5044238.12
0
572385
79768724.2
32952113.69
0
0
263303447.9
30494571.65
0
11667364.76
571823.7
0
282130654.79
91715869.28
0
0
190414785.51
123140027.12
67274758.39
.24
.24
0
0
0
0
5736019253.32
0
0
0
0
0
0
0
0
0
0
436694797.76
409050957.58
5580435264.27
0
0
0
0
0
203759556.21
142264389.61
553318587.91
101987210.66
268198425.67
82053194.21
3887185.04
33519242.64
0
32986060.81
351255795
0
3276317
0
139874.75
3023691.81
3023691.81
0
0
1173759905.33
0
1037616522.03
190776607.74
0
0
-51609532.63
-34867.29
0
50482685.49
226568980.34
277051665.83
a_16
600120
2006-12-31
230290096.93
0
0
0
0
0
0
0
0
0
183808333.33
16809528.32
291613905.71
26945742.04
0
0
0
0
0
0
0
0
0
0
26149790.1
0
1382910653.19
0
0
93524041.28
2225902300.8
0
0
0
0
0
0
190475016.7
0
190475016.7
0
0
0
382232423.85
9696191.15
562228.43
0
0
0
339378.99
0
0
0
189864.4
0
0
583495103.52
0
2809397404.32
143812877.9
0
0
0
0
0
0
0
0
15500000
374807839.44
274731635.46
0
0
123652523.2
16406360.03
0
0
0
0
0
0
0
0
0
0
528374933.45
0
0
0
0
0
27606524.95
0
1504892694.43
0
0
0
0
0
0
0
0
0
0
0
0
1504892694.43
505473454
0
0
0
0
59677259.58
0
190428462.51
0
272304695.03
0
0
0
0
0
1027883871.12
276620838.77
1304504709.89
2809397404.32
5195710633.12
5195710633.12
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5002404205.12
4634161649.89
0
0
0
0
0
0
0
0
0
29494380.73
0
0
187525223.74
152028752.33
-805801.57
0
0
0
41190040.53
0
0
1147307.18
235643775.71
15429328.05
0
3448922.46
0
0
247624181.3
76436387.18
0
0
171187794.12
93443276.59
77744517.53
0
0
0
0
0
0
5217715041.09
0
0
0
0
0
0
0
0
0
0
384203881.35
365599957.84
5529451764.26
0
0
0
0
0
187896797.39
124107288.28
177335257.44
-51272227.09
224650418.09
39800214.76
2065037.14
32217287.88
0
33856510.21
219650000
0
0
3720627.49
9288532.29
6460149.26
6460149.26
5023120
0
861337527.9
0
808785654.17
152568820.34
87039140.94
2816249.29
-96373046.64
0
0
-138356741.44
0
0
a_17
600120
2005-12-31
368846838.37
0
0
0
0
0
0
0
0
0
75290287.31
10878392.16
341779740.22
43832203.23
0
0
0
0
0
0
0
0
0
0
190958503.26
0
914135599.92
62245050
0
50024238.1
1867032349.31
0
0
0
0
0
0
195239028.1
0
195239028.1
0
0
0
385251468.59
4188789.68
562458.43
0
0
0
5980487.9
0
0
0
421553.86
0
0
591643786.56
0
2458676135.87
91261004.17
0
0
0
0
0
0
0
0
21000000
336494979.58
325643616.53
0
0
129005859.43
20066304.71
0
30066.68
0
0
0
0
0
0
0
0
230965514.27
0
0
0
0
0
4533401.53
0
1159000746.9
0
0
0
0
0
0
0
0
0
0
0
0
1159000746.9
505473454
0
0
0
0
59720625.99
0
180423317.6
0
240560101.94
0
0
0
0
0
986177499.53
313497889.44
1299675388.97
2458676135.87
6067559895.09
6067559895.09
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5766801795.63
5361634579.58
0
0
0
0
0
0
0
0
0
57641643.9
0
0
206194096.39
136161619.97
5169855.79
0
0
0
8386392.38
0
0
4153158.84
313297650.68
8517424.78
0
2503547
0
0
319311528.46
115594423.5
0
0
203717104.96
89659049.51
114058055.45
0
0
0
0
0
0
5632956467.69
0
0
0
0
0
0
0
0
0
0
439631429.12
659193049.17
5798897473.5
0
0
0
0
0
207422742.08
117482481.34
658502721.08
-50524472.02
248360524
9926512.81
566184.92
0
120204.04
44997325.95
274414445
0
0
0
-60438345.18
48233889
48233889
48141475
0
278284773.45
0
321176997.73
89930623.6
31982667.87
10243656.89
-94832615.77
0
0
-205795432.97
0
0
a_18
600120
2004-12-31
573892271.34
0
0
0
0
0
0
0
0
0
90196078.66
54307967.62
398498922.27
76649895.22
0
0
0
0
0
0
0
0
0
0
208346144.44
0
773984591.56
0
0
25490341.11
1993020067.78
0
0
0
0
0
0
299770703.36
3004800
302775503.36
0
0
0
377984265.6
1772304.96
690758.43
0
0
0
3685288.41
0
0
0
98707.89
0
0
687006828.65
0
2680026896.43
81202068.45
0
0
0
0
0
0
0
0
10796386
244300493.01
950994458.89
0
0
80175797.08
-51606752.19
0
0
0
0
0
0
0
0
0
0
130497117.14
0
0
0
0
55562495
2002755.25
0
1503924818.63
0
0
0
0
0
0
0
0
0
0
0
0
1503924818.63
505473454
0
0
0
0
59102965.52
0
178490107.87
0
243636181.73
0
0
0
0
0
986702709.12
189399368.68
1176102077.8
2680026896.43
5166463406.99
5166463406.99
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5031412813.46
4705010943.49
0
0
0
0
0
0
0
0
0
2452281.97
0
0
173693979.44
156951632.34
-6696023.78
0
0
0
39473203.07
0
0
5862201.88
180385998.48
17476024.65
0
6425866.43
0
0
191436156.7
60209729.69
0
0
131226427.01
102011440.06
29214986.95
0
0
0
0
0
0
5784871057.68
0
0
0
0
0
0
0
0
0
0
967463864.54
356209867.42
5450415392.71
0
0
0
0
0
158328481.92
145440633.8
382563077.61
971797203.6
120837859.05
39103139.33
882750.13
0
0
78090867.39
241575444
0
0
8816927.77
-167659490.65
17540000
17540000
17540000
0
479596347.04
0
930242712.37
100091791.67
0
2249000
-535447157
0
0
268690555.95
0
0
a_19
600120
2003-12-31
305201715.39
0
0
0
0
0
0
0
0
0
80000
53219400
274227211.73
24839009.15
0
0
0
0
0
0
0
0
0
0
48043587.88
0
804156645.25
0
0
537200518.86
1998924500.38
0
0
0
0
0
0
338721152.32
0
338721152.32
0
0
0
86694747.15
160711227.53
0
0
0
0
3726466.58
0
0
0
884300.79
0
0
590737894.37
0
2589662394.75
312848433.78
0
0
0
0
0
0
0
0
6000000
317877275.18
435136609.02
0
0
86839228.88
36357.77
0
0
0
0
0
0
0
0
0
0
71456480.37
0
0
0
0
55092262.5
3034416.94
0
1288321064.44
180301950
0
0
758805
0
181060755
0
0
0
0
181060755
0
1469381819.44
505473454
0
0
0
0
58706013.25
0
156204174.39
0
217526499.72
0
0
0
0
0
937910141.36
182370433.95
1120280575.31
2589662394.75
5122773572.76
5122773572.76
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4996384036.1
4693053093
0
0
0
0
0
0
0
0
0
4776949.12
0
0
141567127.35
139474211.36
17512655.27
0
0
0
37827567.52
0
0
1258727.03
165475831.21
19833734.94
0
879799.5
0
0
184429766.65
63485826.27
0
0
120943940.38
96512708.18
24431232.2
0
0
0
0
0
0
5324647534.01
0
0
0
0
0
0
0
0
0
0
472068787.22
161843382.81
5333137006.98
0
0
0
0
0
110467511.59
110671793.23
340831542.47
63451849.77
50635616.68
10806233.33
2677855.96
85500000
208993.2
67626526.35
30616770
0
0
56674577.77
-5089174.95
4140000
4140000
4140000
0
1114016769.91
0
1090051233.63
56412827.82
22792247.13
0
-28307291.54
0
0
30055383.28
0
0
a_20
600120
2002-12-31
275146332.11
0
0
0
0
0
0
0
0
0
35874862.1
44695000
173519252.03
39538986.21
0
0
0
0
0
0
0
0
0
2400000
31590460.79
0
911134543.26
0
0
409073108.16
1922972544.66
0
0
0
0
0
0
329892949.05
0
329892949.05
0
0
0
69236783.12
114992335.58
0
0
0
0
4009843.32
0
0
0
3755573.12
0
0
521887484.19
0
2444860028.85
371576110
0
0
0
0
0
0
0
0
0
154777250.45
451819634.42
0
0
79872617.42
3326383.27
0
15796045.45
0
0
0
0
0
0
0
0
92821942.3
0
0
0
0
0
2460120.88
0
1172450104.19
235000000
0
0
11158805
0
246158805
500000
0
0
0
246658805
0
1419108909.19
315920909
0
0
0
0
215339721.63
0
136522163.03
0
154576090.56
0
0
0
0
0
822358884.22
203392235.44
1025751119.66
2444860028.85
3641768676.78
3641768676.78
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3472013806.19
3247730783.97
0
0
0
0
0
0
0
0
0
12801604.4
0
0
113724427.1
90653368.99
7103621.73
0
0
0
23415316
0
0
793504.77
193963691.36
25801744.38
0
10574102.25
0
0
209191333.49
62859045.51
0
0
146332287.98
110845107.43
35487180.55
0
0
0
0
0
0
3731544846.43
0
0
0
0
0
0
0
0
0
0
207780108.81
85730285.43
4019042247.58
0
0
0
0
0
67962286.4
69767668.98
130106849.45
-261823811.74
33723073.6
17103415.04
8028550
0
6514353.74
137256913.93
73749454.17
0
-273690.64
0
-145363285.08
51570466.5
51570466.5
51570466.5
0
606576110
0
190000000
52701721.38
0
0
415444855.12
0
0
8257758.3
0
0
a_21
600120
2001-12-31
266888573.81
0
0
0
0
0
0
0
0
0
30931066.71
12954590.8
143605130.07
22818669.38
0
0
0
0
0
0
0
0
0
0
20771076.61
0
483238759.95
0
0
258594517.69
1219031308.41
0
0
0
0
0
0
282000960.39
0
282000960.39
0
0
0
59373819.5
0
0
0
0
0
6638476.21
0
0
0
1843573.08
0
0
349856829.18
0
1568888137.59
190140000
0
0
0
0
0
0
0
0
0
99268851.61
331560838.06
0
0
50551174.78
-18515390.11
0
25407402.32
0
0
0
0
0
0
0
0
45459174.13
0
0
0
0
0
1311887.41
0
725183938.2
0
0
0
13887997.2
0
13887997.2
0
0
0
0
13887997.2
0
739071935.4
225657792
0
0
0
0
247620794.36
0
112074495.53
0
110163300.54
0
0
0
0
0
695516382.43
134299819.76
829816202.19
1568888137.59
3103369601.54
3103369601.54
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2977684782.58
2806941420.99
0
0
0
0
0
0
0
0
0
1272853.24
0
0
90103014.18
70183274.55
9184219.62
0
0
0
16489278.56
0
0
1279004.8
143453102.32
20210369.2
0
2397028.84
0
0
161266442.68
25785929.52
0
0
135480513.16
103172610.88
32307902.28
0
0
0
0
0
0
3197263800.08
0
0
0
0
0
0
0
0
0
0
264718490.62
24879163.52
3167955301.49
0
0
0
0
0
85108768.02
75204814.51
126121336.53
32471233.67
34438731.52
5257600.2
0
0
143668319.41
5362435.02
98988228.7
0
-19083343.74
0
98097331.15
43140000
43140000
0
0
190140000
0
333300000
11984320.65
0
0
-112004320.65
-7759997.26
0
10804246.91
0
0
a_22
600120
2000-12-31
256084326.9
0
0
0
0
0
0
0
0
0
102095324.55
47003000
140360514.23
11524284.95
0
0
0
0
0
0
0
0
0
0
26836052.42
0
256967094.67
1368040
0
194798313.35
1010200898.65
0
0
0
0
0
0
236491807
0
233919137
0
0
0
69847604.53
279625
0
0
0
0
2836530.86
0
0
0
1036880.92
0
38816.39
307958594.7
0
1318159493.35
183300000
0
0
0
0
0
0
0
0
0
127828866.75
232765234.67
0
0
37923634.22
-8510198.16
0
105161.27
0
0
0
0
0
0
0
0
46085835.88
0
0
0
0
0
2872781.22
0
622371315.85
0
0
0
9419253.4
0
9419253.4
0
0
16512.57
0
9435765.97
0
631807081.82
141036120
0
0
0
0
286434417.83
0
92151315.43
0
95022432.8
0
0
0
0
0
614644286.06
71708125.47
686352411.53
1318159493.35
3107988274.74
3107988274.74
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3013674662.34
2853586682.14
0
0
0
0
0
0
0
0
0
1608745.13
0
0
95681254.08
64008228.96
10508452.06
-11718700.03
0
0
16186145.28
0
0
-171181.34
110328576.34
20399028.74
0
3128458.11
0
0
127599146.97
21536485.27
0
0
106062661.7
88454280.62
17608381.08
0
0
0
0
0
0
3186554381.09
0
0
0
0
0
0
0
0
0
0
201827539.25
31783932.77
3202238681.28
0
0
0
0
0
50077106.7
26336646.98
139839749.61
1673668.54
98750000
19905316.9
0
0
0
12894078.64
202723713.88
0
0
79400000
-176362475.62
200397148
200397148
31795000
0
180000000
0
0
22796633.74
1537200
0
357600514.26
-8286277.54
0
174625429.64
0
0
a_23
600120
1999-12-31
81458897.27
0
0
0
0
0
0
0
0
0
60000000
7800000
148103286.36
46432068.56
0
0
0
0
0
0
0
0
0
0
16622261.55
0
187649209.38
31034908
0
75244731.2
637723100.77
0
0
0
0
0
0
112947440
1286275
111661045
0
0
0
61770078.88
3436053.15
0
0
0
0
2897641.1
0
0
0
799133.66
0
72768.67
180636720.46
0
818359821.23
3300000
0
0
0
0
0
0
0
0
0
115082363.72
228166851.29
0
0
25613354.37
-9262598.03
0
18465161.27
0
0
0
0
0
0
0
0
33040660.52
0
0
0
0
0
12494705.52
0
426900498.66
0
0
0
10348576.98
0
10348576.98
0
0
-234815.16
0
10113761.82
0
437014260.48
108000000
0
0
0
0
129366183.02
0
78949976.73
0
41369490.88
0
0
0
0
0
357685650.63
23659910.12
381345560.75
818359821.23
2578882312.15
2578882312.15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2507775782.3
2324342261.62
0
0
0
0
0
0
0
0
0
983285.22
0
0
113022954.41
54930221.55
1397801.43
13099258.07
0
0
8149691.05
0
0
-78578.79
79177642.11
8076710.9
0
2118045.53
0
0
85136307.48
15250170.53
0
0
69886136.95
64867952.06
5018184.89
0
0
0
0
0
0
2721912695.11
0
0
0
0
0
0
0
0
0
0
156291667.72
8657761.21
2668169611.78
0
0
0
0
0
20690628.23
17884987.62
146139273.57
33977622.84
219900.96
6498451.35
75595
0
71044663.49
10468347.72
102157570
0
0
4000000
-38787306.92
0
0
0
0
0
0
12850000
6329527.91
0
0
-19179527.91
1436344.19
0
-22552867.8
0
0
a_24
600120
1998-12-31
104011765.07
0
0
0
0
0
0
0
0
0
68000000
0
129421865.25
4037702.49
0
0
0
0
0
0
0
0
0
0
38869724.48
0
175271279.85
0
0
19502432.02
500245044.68
0
0
0
0
0
0
78839870
30058748.96
108898618.96
0
0
0
61545748.68
0
0
0
0
0
2958751.34
0
0
0
157832.31
0
184186.69
173745137.98
0
673990182.66
11800000
0
0
0
0
0
0
0
0
0
115779531.46
132678500.94
0
0
12204660.44
-6697366.12
0
0
0
0
0
0
0
0
0
0
47875375.34
0
0
0
0
0
4493688.31
0
318134390.37
0
0
0
14148708.36
0
14148708.36
0
0
720354.6
0
14869062.96
0
333003453.33
50000000
0
0
0
0
146995616.14
0
70740700.49
0
57743920.19
0
0
0
0
0
325480236.82
15506492.51
340986729.33
673990182.66
1813710704.04
1813710704.04
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1754657744.25
1644339482.04
0
0
0
0
0
0
0
0
0
492186.79
0
0
76786776.02
32953707.14
85592.26
0
0
0
4685290.44
0
0
89233.42
63827483.65
1241765.91
0
5543876.98
0
0
59525372.58
7605127.71
0
0
51920244.87
51207729.26
712515.61
0
0
0
0
0
0
1911197230.91
0
0
0
0
0
0
0
0
0
0
98819666.77
19405581.87
1692576023.57
0
0
0
0
0
22110646.26
171292045.98
110994623.22
32449140.52
600000
2426369.67
80580
0
0
23546071.06
71150000
0
0
88000000
-179589121.39
14628649.05
14628649.05
14463500
0
31800000
0
0
19453843.36
0
0
26974805.69
-4067204.28
0
-124232379.46
0
0
a_25
600120
1997-12-31
228244144.53
0
0
0
0
0
0
0
0
0
0
120000
97939880.38
208000
0
0
0
0
0
0
0
0
0
0
13534181.14
0
82050379.05
0
0
9444618.36
418007022.32
0
0
0
0
0
0
0
0
35143098.96
0
0
0
34774315.36
0
0
0
0
0
3019861.52
0
0
0
249590.09
0
0
73186865.93
0
491193888.25
2000000
0
0
0
0
0
0
0
0
0
119465048.18
35088271.52
0
0
2853064.63
-7410041.64
0
16500000
0
0
0
0
0
0
0
0
30331697.67
0
0
0
0
0
8191597.28
0
207019637.64
0
0
0
758805
0
758805
0
3456279.75
5362181.4
0
9577266.15
0
216596903.79
50000000
0
0
0
0
146989616.14
0
60499154.63
0
16777736.79
0
0
0
0
0
274266507.56
330476.9
274596984.46
491193888.25
1377379382.97
1377379382.97
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1335255610.56
1251524346.3
0
0
0
0
0
0
0
0
0
447805.96
0
0
52176619.55
28327343.19
2779495.56
0
0
0
2132610.13
0
0
245690.15
44502072.69
596706.09
0
1528153.89
0
0
43570624.89
930497.43
0
0
42640127.46
42608841.84
31285.62
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
26|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
600120
2022-12-31
673451114.24
24360336237.5
23473337359.59
7529777684.54
8600926873.88
6096246828.64
4840729640.92
.0535
.0256
2.0933
.5223
.304
.0599
.0339
.0508
.0475
.5385
835642741
1.6505
1.5954
2311695372.39
7744611892.08
690231695.02
16823002432.08
11664507057.94
0
5675643098.47
5861972681.15
1769451690.91
11652414988.44
.9346
.9401
13.3837
4.8111
31.5305
34.3668
132.1039
1.9039
.0861
.0551
.0433
.0131
.0299
.0079
-238182209.91
107898729.82
.88
.12
1.0034
-.0034
2346895415.64
1621931175.47
10.6207
.0166
2.763
.0032
1.1381
.1144
-.2524
.2098
.0187
.4556
.3159
.6043
.577
3.1327
.0126
.0267
.0202
13.4107
.1945
20448368302.46
592439009.17
.0721
a_1
600120
2021-12-31
441058174.86
320518607226.77
319044334612.07
7310115685.49
9628490512.27
6216233384.38
4172294586.25
.0516
.0247
2.0941
.5225
.4246
.0867
.025
.0541
.0409
.6032
391169843.44
1.4622
1.417
1070058672.09
6451379918.56
574565575.69
12842784816.68
9426645499.1
92407.52
1101662718.87
6498465956.23
2323946047.58
6483398085.99
.9351
2.0415
21.2458
9.7079
30.4391
22.6388
71.2463
1.9619
.0802
.0451
.0335
.0188
.0287
.0066
-7807377.52
290939253.55
.9505
.0495
.9086
.0914
0
299436018180.84
16.1227
.0152
5.1231
.0135
.6079
.4029
-.0108
.2202
.0196
.4384
.3218
.4236
.6436
2.2166
0
.0179
.0151
17.4873
.2349
18010626577.95
567626467.89
.0847
a_2
600120
2020-12-31
461888534.33
319178509067.97
319279345478.74
9338499458.91
8395809629.84
4333918699.96
3953161651.59
.0682
.0368
1.8535
.4605
.3205
.1321
.0291
.0677
.0621
.5922
848784421.85
1.3558
1.2442
1252967709.2
5240947021.46
594734758.33
11671327670.16
9272433848.96
369630.56
1443687329.05
3952429989.78
2951717707.86
5427422493.89
.9075
-.1024
26.8605
11.9684
45.0448
17.7927
57.5122
2.1919
.0967
.1116
.0367
.024
.0352
.0085
-942301967.24
135842495.69
.9437
.0563
.9172
.0828
0
301806038989.17
20.514
.037
6.3465
.0163
1.8191
.138
-.957
.1957
.0222
.4358
.3463
.4401
.7205
3.0478
0
.0341
.0171
18.14
.1503
16221013101.35
629876040.39
.0636
a_3
600120
2019-12-31
862517333.57
165717697133.3
167072068082.05
7609087326.36
7645209517.3
4115932765.31
2906361286.73
.0801
.0445
1.8016
.4449
.3409
.1461
.0735
.0815
.0825
.5388
385961735.36
1.3109
1.225
809970481.04
3579217898.54
539210557.44
9934738237.81
7713659920.78
646853.6
1156302215.75
3301753526.44
2433183256.66
3949802750.21
.8412
-1.3995
45.4116
23.0236
111.3146
10.1296
38.9182
2.2447
.1626
.0859
.0552
.024
.0506
.0069
169028402.84
581793631.85
.9372
.0628
.8297
.1703
0
155698996778.09
36.033
.0284
9.3787
.025
.2242
.6012
.1747
.1644
.0248
.4564
.3544
.4078
.7438
2.8601
0
.0244
.0223
25.4889
.265
10105194709.55
655910964.06
.2884
a_4
600120
2018-12-31
169046891.3
81760324940.28
82875669470.6
11997298817.07
11802494319.72
2616722038.48
2014104163.61
.0793
.0424
1.8701
.4653
.2273
.2592
.0158
.0905
.0729
.5821
1053483166.5
1.0469
.8694
1278792184.76
4352952041.89
456562033.93
7227205464.34
6326001575.13
0
1360003507.21
1941487682.5
2693206351.94
3908664906.5
.9821
-1.4318
60.6457
11.2206
107.4143
7.3319
33.5988
2.0778
.1079
.1775
.0175
.0254
.0588
.0064
6116164.71
-274522049.73
.9397
.0603
.9033
.0967
0
70745898977.99
49.7822
.0719
10.8635
.0289
1.3446
-.3524
.0079
.2371
.0249
.3936
.3445
.4575
.8705
4.0102
0
.0351
.0273
51.5378
.7712
11133225709.78
523414578.74
.2049
a_5
600120
2017-12-31
138943244.51
117894415729.95
117053776838.97
27212834751.43
29939960849.42
4695398726.63
2588996034.28
.0692
.0388
1.7832
.4392
.1379
.2114
.0142
.0812
.0761
.5102
1005571878.45
1.0908
.9136
1158741698.17
4699452134.01
325734631.76
9515284710.4
4574317610.28
0
2795453992.51
1157436366.62
2737412144.14
4500459700.67
1.0204
1.1333
87.2993
46.2596
96.3225
4.9994
25.5422
2.1022
.0973
.1772
.0107
.0267
.0507
.0037
89370531.95
-263834183.59
.9353
.0647
.97
.03
1200000000
105600332005.09
73.0092
.067
14.2901
.0335
1.2352
-.3557
.1205
.2459
.017
.4978
.2393
.5361
.861
6.8119
0
.0314
.0266
45.8743
.6986
10412115554.18
404626035.52
0
a_6
600120
2016-12-31
78951244.6
5482128240.43
5686298325.83
3993619529.83
3660830999.46
1821366741.09
1799345467.2
.1038
.0614
1.6912
.4087
.2633
.2473
.0176
.133
.1539
.3989
982706261.81
1.251
.6187
170551906.08
3750839205.15
193782668.37
5121233577.05
2202083144.91
0
912145939.79
1212539144.44
1954847966.74
1437848629.71
.9061
-.2951
287.1666
238.0134
17.7616
1.5531
6.9988
2.3107
.16
.6323
.0268
.0534
.0662
.0134
85255049.85
-290823571.4
.9616
.0384
.9558
.0442
0
382832781.54
235.0147
.1989
52.1519
.0971
1.2971
-.4203
.1232
.3329
.0172
.4545
.1954
.3122
.7696
3.6564
0
.0497
.0363
55.8851
.3437
4320090334.92
405573884.64
.0057
a_7
600120
2015-12-31
294297847.72
9879453358.57
9484636152.34
4311521241.48
3593719563.24
2924748059.86
4066460488.17
.1075
.0548
1.9603
.4899
.2423
.384
.0382
.0921
.0806
.6802
986375320.62
1.2393
.6583
184311291.15
4454124076.79
496892070.37
3574491597.21
2798093626.38
0
780343078.84
1343958985.41
2736596295.09
1466698769.79
.9017
.636
197.3461
136.3596
18.8779
2.3178
9.1543
2.1535
.1401
.581
.0333
.0444
.0381
.0096
-771592.62
-365577761.66
.8879
.1121
.9486
.0514
0
1124185975.28
157.4741
.2315
39.8721
.1101
1.5901
-.5889
-.0012
.3933
.0439
.3157
.2471
.2644
.8133
4.1601
0
.0552
.0441
67.8698
.2191
7190242839.55
673387358.37
.1483
a_8
600120
2014-12-31
200931177.42
12194664791.17
12407534094.43
5016844066.84
4256463543.61
4379136217.13
5284433714.62
.14
.0609
2.2987
.565
.3564
.3506
.0194
.0712
.0662
.9207
935538161.95
1.2231
.6197
168405007.33
4999229774.44
461909004.6
2825431186.3
2944194179.17
0
584039145.99
2261054994.03
2677873099.29
1406083457.74
.9139
-.3111
143.4674
90.8828
29.0527
3.1565
13.1144
2.0881
.0928
.6034
.0344
.0308
.0274
.013
-20647015.41
-251291864.38
.8476
.1524
.9013
.0987
0
784371409.66
115.6354
.2755
27.8321
.0808
1.3974
-.3673
-.0302
.4451
.0411
.2516
.2622
.2216
.8083
2.7742
0
.0597
.0418
58.7717
.1596
10504293499.69
623902724.22
.218
a_9
600120
2013-12-31
178397111.73
12228813488.52
13266708917.33
3374564276.22
3061774910.19
4939973753.12
4026578306.29
.1392
.0607
2.2928
.5639
.4037
.2885
.0165
.0603
.0659
.9217
830764024.28
1.1908
.6426
129535768.81
5284300104.25
393694926.65
3746125954.3
2292527962.83
0
731322433.23
2667107831.14
2580663221.72
1358712343.35
.8937
-1.4587
124.4201
95.3892
37.0738
3.575
16.3508
2.0211
.0806
.5481
.0248
.0263
.027
.0071
15669868.87
-119253040.32
.8521
.1479
.855
.145
0
645611092.41
102.097
.2432
22.3231
.0687
1.1456
-.1676
.022
.451
.0336
.3197
.1957
.2057
.7868
2.3209
0
.0285
.0406
44.6254
.2002
11742207443.82
532756986.13
.1977
a_10
600120
2012-12-31
294547505.74
8817990970.53
9289509825.81
6520368592.93
6336959433.81
3717664779.93
3128860194.47
.1234
.0552
2.2348
.5525
.3299
.4082
.0371
.0694
.0683
.8081
441439562.89
1.1509
.572
103431558.72
4629990426.79
383568125.72
3174757496.89
1629276815.7
0
619118901.11
1789555164.79
2815961581.38
819071684.2
.8567
-.8697
154.0503
84.8596
29.3977
2.7898
15.7207
1.9025
.114
.5789
.0429
.0315
.0305
.0074
22341520.72
100697544.56
.8295
.1705
.7375
.2625
0
726979712.82
130.8325
.2755
23.2178
.073
.773
.1857
.0412
.4716
.0391
.3234
.166
.151
.8613
3.0048
0
.0328
.0479
79.7534
.2599
7787962859.24
450907855.51
.0293
a_11
600120
2011-12-31
507290646.22
6623463106.13
7568849424.22
643183150.6
1301327293.04
2641958643.41
1241633979.86
.1228
.053
2.3194
.5688
.4215
.4433
.0704
.072
.0578
.9163
100914905.9
1.4436
.7854
74518456.63
4423147530.01
328431640.23
2472551068.2
645576998.14
0
503532810.06
1887082685.26
2474359338.84
115223116.83
.6691
-2.2686
155.1567
114.1563
29.5896
2.6973
18.4029
2.0667
.1717
.6582
.0629
.0311
.0468
-.0059
18369307.31
315806895.03
.8743
.1257
.5273
.4727
0
311611627.6
135.3228
.2967
19.8338
.0597
.1981
.7578
.0441
.562
.0417
.3142
.082
.0257
.7923
2.7133
0
-.0224
.004
79.8059
.5081
6686096213.54
375969491.91
.2332
a_12
600120
2010-12-31
251302914.53
6738179033.77
6232709427.81
170676387.68
621308165.73
578622338.52
617765794.06
.097
.0431
2.2503
.5556
.0562
.7884
.053
.0892
.0646
.6671
167138201.32
1.2595
.6443
71357521.98
3623669553.92
253477426.93
2671229610.15
560664058.36
0
542392488.17
221801952.28
3650410839.8
77718727.57
.9695
1.649
200.0235
-19.7006
21.1266
2.0487
16.6984
1.757
.146
.6152
.0577
.0467
.0404
.002
54042883.07
139383705.06
.9162
.0838
.6764
.3236
0
979434249.41
178.1652
.2946
21.8583
.0745
.369
.4547
.1763
.5097
.0357
.3758
.0789
.0197
.8618
19.3307
0
.0435
.0046
238.0599
.764
4652143525.62
305174588.59
.043
a_13
600120
2009-12-31
213806836.41
5894151328.76
4681199009.99
147357804.88
178511858.4
304380255.53
912898892.41
.1413
.0527
2.6826
.6272
.0305
.8733
.0503
.0962
.0481
1.0946
74441728.57
1.4014
.6324
55541445.4
3124916746.78
221603077.57
248121330.42
289319309.36
0
17204609.28
74233650.23
2133523474.76
228380229.45
1.0812
5.9296
204.0828
44.5699
18.0788
1.9858
17.9962
2.1711
.1549
.7691
.1033
.0458
.0486
.0018
36207195.84
130116277.56
.8128
.1872
.519
.481
0
448652756.07
183.8008
.4788
20.282
.0505
.1869
.6361
.177
.8046
.0571
.0639
.0745
.0937
.9926
45.653
0
.1036
.0045
171.3067
.7694
3798177317.85
256274608.83
.14
a_14
600120
2008-12-31
163717544.81
5714393580.86
6074136995.73
344615514.57
122315599.14
1219459186.63
1022729262.57
.1057
.0463
2.2807
.5615
.3067
.4638
.0333
.0614
.0294
1.5738
63603033.88
2.0001
.6547
17821921.82
2367108690.58
250702005.15
220452949.49
285174969.25
0
5107150.4
537964164.79
815072751.85
400877847.16
.8926
-2.4857
149.8387
97.0001
16.805
2.7891
19.2383
3.0245
.0956
1.3454
.07
.0356
.022
.0038
16252779.61
81122923.71
.8189
.1811
.5809
.4191
0
415781770.13
130.8662
.563
18.9726
.0525
.3272
.5605
.1123
.7579
.0803
.0706
.0913
.2286
.7452
4.8594
0
.0347
.0066
53.8744
.5089
5275377796.92
243683470.35
.8253
a_15
600120
2007-12-31
177918100.58
6581765008.66
6479777798
387658047.56
387518172.81
1176783597.14
1228393129.77
.1336
.0645
2.0724
.5175
.1832
.5171
.0316
.055
.0338
1.909
99168316.09
1.521
.5754
13652668.16
1998028963.67
336163493.27
275923219.58
343390185.29
0
18034375.98
279956261.2
807242402.59
441153804.16
.8695
.5356
117.9522
79.0093
15.7154
3.6582
20.0803
3.3965
.0877
.9456
.0941
.027
.0232
.0047
24443830.01
86202231.3
.8119
.1881
.6467
.3533
3023691.81
553318587.91
99.7753
.4839
18.177
.0449
.4189
.4527
.1284
.6765
.1138
.0934
.1163
.2886
.989
8.2119
0
.0955
.0113
41.2445
.3845
5580435264.27
203759556.21
0
a_16
600120
2006-12-31
193306428
5967518880.28
6018791107.37
298732957.87
257227137.7
867797677.16
964170723.8
.1312
.0609
2.1536
.5357
.0956
.535
.0372
.0652
.0329
1.8494
54317753.3
1.4791
.5602
158410636.06
1948569926.19
392490843.43
190475016.7
277861618
0
0
143812877.9
805098358.13
555981458.4
.8583
-.2995
113.6816
67.8689
13.5396
4.0349
15.7188
3.2255
.1081
.9189
.0919
.0361
.0293
-.0002
13127712.77
116870040.82
.7879
.2121
.5459
.4541
1437029.26
177335257.44
90.461
.4922
23.2206
.0594
.2406
.6827
.0767
.6936
.1397
.0678
.0989
.3694
1
15.4778
0
-.0056
.0001
47.7787
.4131
5529451764.26
187896797.39
0
a_17
600120
2005-12-31
300758099.46
6731780945.98
6782305418
258973425.77
319411770.95
326518662.45
421351278.22
.1567
.0829
1.8918
.4714
.0787
.718
.0496
.0573
.0336
2.4678
18553429
1.6109
.8222
-52439153.66
1679472773.9
390002716.7
195239028.1
193961617.17
0
30066.68
91261004.17
832210760.25
235528982.48
.7935
-.248
81.6872
42.2451
15.8996
6.3522
15.066
4.1804
.1163
.7887
.1403
.034
.0224
.0009
10167036.62
185163675.96
.7588
.2412
.4401
.5599
92414
658502721.08
57.4604
.3718
24.2268
.0581
.0412
.9089
.0499
.6831
.1586
.0794
.0789
.2032
1
20.4582
0
.0566
.0024
42.2165
.4767
5798897473.5
207422742.08
0
a_18
600120
2004-12-31
135050593.53
7108544789.64
6136747586.04
160823748.51
328483239.16
497136347.04
1032583504.04
.1116
.049
2.2787
.5612
.0909
.821
.0261
.0627
.0254
1.9278
56385563.17
1.3252
.8106
-114355799.46
1877333648.01
380447328.99
299770703.36
122475216.07
0
0
136764563.45
1234660382.79
132499872.39
.957
7.4055
88.7753
8.6442
22.2367
5.9627
13.243
3.1187
.0893
.5146
.067
.0336
.0304
-.0013
16912360.1
74840863.84
.839
.161
.7774
.2226
0
382563077.61
61.2136
.2888
27.5617
.0876
.3008
.5703
.1289
.7005
.142
.1119
.0457
.0881
1
14.5726
0
-.049
.0014
85.6916
.7885
5450415392.71
158328481.92
0
a_19
600120
2003-12-31
126389536.66
5958559704.04
5895107854.27
149828699.17
154917874.12
1118156769.91
1146464061.45
.108
.0467
2.3116
.5674
.3731
.5757
.0247
.0583
.0236
1.9782
58040229.99
1.5516
.9274
-47079287.09
1461643981.52
247405974.68
338721152.32
541891286.23
0
0
548242646.28
845889470.85
75249702.31
.8884
.5246
86.1423
33.293
65.7054
5.472
18.7764
3.2373
.0839
.6242
.0566
.0276
.0272
.0034
20212662.47
62903710.39
.8372
.1628
.798
.202
0
340831542.47
66.703
.3105
19.4393
.0639
.3128
.5201
.1671
.5644
.0955
.1308
.2093
.0512
.8768
3.6461
0
.0319
.0014
54.6638
.5733
5333137006.98
110467511.59
.3289
a_20
600120
2002-12-31
169754870.59
4025055240.67
4286879052.41
65369392.38
210732677.46
658146576.5
242701721.38
.1427
.0599
2.3835
.5804
.4274
.4861
.0466
.0581
.0402
1.4896
39436462.9
1.6401
.863
42030435.22
1444034113.61
184229118.7
332292949.05
484303847.49
0
16296045.45
606576110
689795885.56
122736913.63
.8758
-1.7892
97.1352
39.7365
56.6325
4.6583
19.4345
2.7269
.1082
.7771
.0758
.0312
.0249
.002
16021146.9
106895825.08
.8017
.1983
.7575
.2425
0
130106849.45
78.3541
.3727
18.7811
.0599
.16
.7305
.1095
.5906
.0754
.1359
.1981
.0865
.8262
3.1702
0
.0117
.0016
61.5552
.7448
4019042247.58
67962286.4
.3874
a_21
600120
2001-12-31
125684818.96
3486861454.22
3454390220.55
183364651.13
85267319.98
233280000
345284320.65
.1633
.0864
1.8906
.4711
.2573
.6263
.0405
.0546
.0437
1.9781
35581623.72
1.681
1.0146
12003563.18
929505724.01
59373819.5
282000960.39
298007633.69
0
25407402.32
190140000
462865474.34
86066461.06
.8806
.2397
68.3514
19.984
48.0318
7.5842
18.0469
3.6659
.0955
.6664
.1111
.029
.0226
.003
19092345.16
99898889.44
.8382
.1618
.7615
.2385
43140000
126121336.53
48.1263
.308
20.2251
.0504
.1217
.7374
.1409
.5925
.0378
.1797
.1899
.1165
.9812
6.4112
0
.0483
.0042
51.1644
.7696
3167955301.49
85108768.02
0
a_22
600120
2000-12-31
82594912.37
3420165853.11
3418492184.57
118655316.9
295017792.52
380397148
22796633.74
.1545
.0805
1.9205
.4793
.2901
.6173
.0266
.0548
.0341
2.3578
33285534.57
1.6231
1.2103
75130339.44
711939220.75
70127229.53
236491807
299601236.07
0
121673.84
183300000
390007537.48
58499544.34
.8763
.0158
48.5918
7.1698
47.2275
12.8362
18.1083
3.9851
.0819
.4129
.089
.0308
.0206
.0034
28818089.32
61058427.1
.8955
.1045
.834
.166
168602148
139839749.61
28.4353
.1949
20.1565
.0603
.1526
.5757
.2717
.5401
.0532
.1794
.2273
.0926
.9851
5.5112
0
.0573
.0022
42.8177
.6455
3202238681.28
50077106.7
0
a_23
600120
1999-12-31
84205787.92
2886862124.04
2852884501.2
77838610.8
116625917.72
0
19179527.91
.1833
.0854
2.146
.534
.0076
.8229
.0327
.0657
.0271
3.1513
14029777.63
1.4938
1.0543
73998153.78
471443461.57
65206132.03
112947440
168762787.63
0
18230346.11
3300000
359599971.35
74114289.13
.9021
.4862
48.687
6.4017
41.8256
12.8091
18.0768
4.5343
.0987
.4396
.1827
.0438
.0213
.0005
5880086.58
55856359.32
.938
.062
.9282
.0718
0
146139273.57
28.4954
.2293
20.1916
.0605
.1166
.7992
.0841
.5761
.0797
.138
.2062
.1696
.9769
193.2494
0
.4236
.0035
49.0433
.6647
2668169611.78
20690628.23
0
a_24
600120
1998-12-31
59052959.79
2029422479.55
1996973339.03
3106949.67
182696071.06
46428649.05
19453843.36
.1523
.077
1.9766
.4941
.0354
.7627
.0326
.0606
.0286
2.691
472412.79
1.5724
1.0215
59531043.48
412742612.66
61545748.68
78839870
120861951.32
0
720354.6
11800000
253965326.72
67238126.61
.9006
.625
51.4491
1.5039
37.6601
12.7804
15.946
4.2643
.0934
.5509
.1462
.0423
.0182
0
-4212877.65
51447832.08
.9545
.0455
.9863
.0137
165149.05
110994623.22
28.5593
.2601
22.8898
.0714
.0902
.9909
-.0811
.6124
.0913
.117
.1793
.2019
.9553
42.3936
0
.0073
.0044
50.7851
.534
1692576023.57
22110646.26
0
a_25
600120
1997-12-31
42123772.41
0
0
0
0
0
0
.1553
.0868
1.7888
.441
.0092
.6925
.0306
.0605
.031
2.8041
1446852.48
2.0192
1.6228
21858507.91
408562403.96
34774315.36
0
47857168.93
0
25318461.15
2000000
153452622.44
61144281.35
0
0
49.915
8.0171
39.6091
15.2531
14.0463
4.7532
.0914
.3963
.1589
.0379
.0206
.002
-685757.65
41193274.98
.9988
.0012
.9993
.0007
0
0
23.9295
.167
25.9855
.0712
.05
.9661
-.0161
.8318
.0708
0
.0974
.2823
.9558
209.0035
0
1.3897
.0061
41.9547
.227
0
0
0
sh600120
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 收现比与净现比
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转 按天数 按次数
应收类(应收款+应收票据)与存货周转 按天数 按次数
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
 
净资产收益率
-
-
 
资产负债率
-
-
核心利润率
-
-
 
总资产收益率
-
-
X
权益乘数
-
-
 
经营负债
-
-
毛利率
-
-
 
净利率
-
-
X
总资产周转率
-
-
 
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主营业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表  (移至新规)
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产:
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产:
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债:
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债:
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益:
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表 (按季度)
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加:其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失(收益以"-"表示)
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表 (移步间接法) 
项目 占比 会计期间 会计期间 同比上期
经营活动:
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动:
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动:
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价(本期评分:   所有评价

规则说明:

  1. 60分及格、满分为100分,或有加分项共78分(合计满分178)或有扣分项-178分;
  2. 扣除负数后,全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用,仅有同比上期的作用,实际评分以年报为准;
  4. 若评语区配色扎眼,则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收类占营收            
赚不赚钱?

利润高不高?

毛利率            
核心利润率 注释            
净利率            
利润来源是?

钱是赚来的还是大风刮来的?

偶生利润占比            
投资收益占比            
经营净利润            
三费比率 注释            
回报率如何?

用多少钱赚了多少利润?

Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我?

验证一下真实性

营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里?

经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的?

总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「浙江东方」的人还看过:
国金证券 | 五矿资本 | 海通证券 | 海通证券 | 江苏银行 | 南京银行 | 天风证券 | 兴业银行 | 农业银行 | 工商银行 | 中国太保 | 邮储银行 | 成都银行 | 浙商证券 |