多股对比 折现器 股债比 排雷 建模人 微信群 公司评分排名 登录|注册
当前状态为游客,仅提供演示数据,请点击这里 登录 ,或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签  Goto新版
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   历史分析 
隐藏
评分
看财报评分:
26|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中:客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中:同业及其他金融机构存放款项
其中:吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中:优先股
其中:永续债
其中:其他
资本公积
其中:库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中:分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中:代理买卖证券业务净收入
其中:证券承销业务净收入
其中:受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中:对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中:非流动资产处置利得
营业外支出
其中:非流动资产处置净损益
其中:非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中:子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中:子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
600101
2022-12-31
863932571.83
0
0
0
0
0
0
0
0
0
0
0
158982681.3
3470201.53
0
0
0
0
0
0
0
0
0
0
83335383.01
0
26921039.46
11000000
0
21501557.92
1169143435.05
0
0
0
0
0
1249101.39
216464084.94
0
0
0
0
9472412.98
1933430910.84
241754826.82
0
0
0
0
208875656.58
0
0
4506434.45
0
26397828.22
0
2642151256.22
0
3811294691.27
0
0
0
0
0
0
0
0
0
0
351402865.33
270927793.37
0
0
16709836.5
20827111.11
0
61837.51
0
0
0
0
0
0
0
0
121919516.69
0
0
0
0
30277286.23
26609393.62
0
838735640.36
50000000
0
0
201608631.81
0
251608631.81
0
1028724.23
2150276.04
51748574.93
306536207.01
0
1145271847.37
421432670
0
0
0
0
510812781.47
0
172219336.67
0
1527370352.39
0
0
0
34187703.37
0
2666022843.9
0
2666022843.9
3811294691.27
2377110706.9
2377110706.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2194094210.15
2101342926.55
0
0
0
0
0
0
0
0
0
24452021.48
0
0
7273666.11
74465885.64
-13440289.63
27467806.07
0
0
25821606.65
27560153.53
0
5161299.36
186531596.69
2430696.54
0
3869604.27
0
0
185092688.96
26925994.18
0
0
158166694.78
159176593
-1009898.22
.3777
.3777
0
158166694.78
159176593
-1009898.22
2656130229.37
0
0
0
0
0
0
0
0
0
0
5409889.06
279018631.46
1872184358.62
0
0
0
0
0
366239783.37
152075151.84
218010550.38
332048905.68
0
30216931.72
258812
0
0
338147718.29
0
0
0
2219158.54
-309891133.11
0
0
0
0
0
0
0
37136359.23
0
2893920.03
-40030279.26
0
0
-17872506.69
880883065.53
863010558.84
a_1
600101
2021-12-31
884303601.17
0
0
0
0
0
0
0
0
0
0
0
92328228.95
3565684.68
0
0
0
0
0
0
0
0
0
0
8631226.06
0
26206969.85
0
0
11061879.14
1026097589.85
0
0
0
0
0
1615810.43
218023386.37
0
0
0
0
9813768.77
1961189522.83
148176996.1
0
0
0
0
184543671.07
0
0
4506434.45
0
17111419.47
11000000
2555981009.49
0
3582078599.34
0
0
0
0
0
0
0
0
0
0
265083735.78
201640674.33
0
0
16728729.13
15941640.98
0
61326.47
0
0
0
0
0
0
0
0
207627750.39
0
0
0
0
325539.68
22073093.35
0
729482490.11
80000000
0
0
185938657.39
0
265938657.39
0
1086354.62
2150276.04
44513185.15
313688473.2
0
1043170963.31
421432670
0
0
0
0
509715304.71
0
159019272.67
0
1415108436.99
0
0
0
23622299.81
0
2528897984.18
10009651.85
2538907636.03
3582078599.34
1928058091.49
1928058091.49
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1808216737.97
1708548647.95
0
0
0
0
0
0
0
0
0
25873543.19
0
0
7352107.31
78613074.86
-12170635.34
2591592.09
0
0
29632899.55
29632899.55
0
6469381.45
153352042.43
2829716.3
0
4827338.62
0
0
151354420.11
27241827.39
0
0
124112592.72
123275806.74
836785.98
.2925
.2925
0
124112592.72
123275806.74
836785.98
2077875404.73
0
0
0
0
0
0
0
0
0
0
0
200542349.18
1378676002.33
0
0
0
0
0
347058524.63
134525944.11
200838665.19
217318617.65
0
27542686.77
307152.54
0
11926606.56
216830506.61
0
0
0
0
-177054060.74
0
0
0
0
50000000
0
0
23216910.3
0
0
26783089.7
0
0
67047646.61
813835418.92
880883065.53
a_2
600101
2020-12-31
814737419.34
0
0
0
0
0
0
0
0
0
0
0
45114881.5
1111975.35
0
0
0
0
0
0
0
0
0
0
12025511.39
0
35269100.42
0
0
13636651.84
921895539.84
0
0
0
0
0
0
215543915.64
0
0
0
0
10149498.59
1895407235.3
154777302.54
0
0
0
0
174259858.82
0
1854823.17
4506434.45
0
16991869.8
6000000
2479490938.31
0
3401386478.15
0
0
0
0
0
0
0
0
0
0
238519248.14
231531878.4
0
0
20493486.5
16162088.45
0
61007.07
0
0
0
0
0
0
0
0
133323812.54
0
0
0
0
81000000
0
0
721091521.1
30000000
0
0
200959641.4
0
230959641.4
0
1328967.54
2150276.04
14441902.41
248880787.39
0
969972308.49
421432670
0
0
0
0
506890813.65
0
143763184.22
0
1328160352.2
0
0
0
21994283.72
0
2422241303.79
9172865.87
2431414169.66
3401386478.15
1668225827.41
1668225827.41
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1608307620.99
1520081692.45
0
0
0
0
0
0
0
0
0
22155989.44
0
0
6601999.62
70131424.54
-10663485.06
750309.5
0
0
28775293.92
28775293.92
0
4065341.08
92008531.92
3726235.39
0
5893559.57
0
0
89841207.74
13720592.72
0
0
76120615.02
70020114.25
6100500.77
.1661
.1661
0
76120615.02
70020114.25
6100500.77
1844021230.95
0
0
0
0
0
0
0
0
0
0
0
126626564.83
1228858863.82
0
0
0
0
0
297388573.57
99287714.11
179854562.76
165258081.52
0
24033309.07
68567.16
0
9828156.55
97683574.1
0
0
0
0
-63753541.32
0
0
0
0
30000000
0
1069818.75
21447080.47
0
0
7483100.78
0
0
108987640.98
704847777.94
813835418.92
a_3
600101
2019-12-31
709747777.94
0
0
0
0
0
0
0
0
0
0
300000
14286100.85
4404336.33
0
0
0
0
0
0
0
0
0
0
15438257.32
0
51059839.68
0
0
11341005.1
806577317.22
0
0
0
0
0
0
210566220.6
0
0
0
0
7834572.13
1951339423.01
118467800.3
0
0
0
0
176518538.85
0
0
4506434.45
0
16625921.61
0
2485858910.95
0
3292436228.17
0
0
0
0
0
0
0
0
0
0
226454977.09
194495554.06
0
0
13529508.92
15014123.03
0
60687.67
0
0
0
0
0
0
0
0
160428736.89
0
0
0
0
0
0
0
609983587.66
81000000
0
0
216412266.44
0
297412266.44
13127519.5
1099354.91
4780337.88
10612351.05
327031829.78
0
937015417.44
421432670
0
0
0
0
488577028.46
0
141021356.48
0
1281953699.19
0
0
0
19363691.5
0
2352348445.63
3072365.1
2355420810.73
3292436228.17
1607699267.23
1607699267.23
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1513781758.84
1420309139.41
0
0
0
0
0
0
0
0
0
23388408.31
0
0
7445119.77
75444275.87
-12805184.52
9458437.35
0
0
33747242.22
27245562.92
0
4071583.48
122277896.74
2655378.35
0
8785093.74
0
0
116148181.35
15414456.48
0
0
100733724.87
99686162.28
1047562.59
.2365
.2365
0
100733724.87
99686162.28
1047562.59
1781914460.78
0
0
0
0
0
0
0
0
0
0
0
246284629.3
1025967702.07
0
0
0
0
0
300836161.01
120129212.99
199621569.54
381644444.47
0
22111594.51
343214.62
0
0
173343243.62
28915.64
0
0
0
-150917350.13
0
0
0
0
0
0
1812630.9
16208703.15
0
0
-18021334.05
0
0
212705760.29
492142017.65
704847777.94
a_4
600101
2018-12-31
494142017.65
0
0
0
0
0
0
0
0
0
0
0
4613435.75
143982622.62
0
0
0
0
0
0
0
0
0
0
14016648.15
0
40813251.23
0
0
1410917.44
698978892.84
0
0
0
0
0
0
205306647.92
0
0
0
0
8097201.52
1923619084.49
135376199.1
0
0
0
0
166309429.89
0
0
4506434.45
0
18356741.88
0
2461571739.25
0
3160550632.09
0
0
0
0
0
0
0
0
0
208059153.22
0
183771464.4
0
0
12715874.35
21501303.48
0
0
0
0
0
0
0
0
0
0
170805069.34
0
0
0
0
2974994
0
0
599827858.79
81000000
0
0
226556797.08
0
307556797.08
0
101316.13
6592968.78
10612351.05
324863433.04
0
924691291.83
324178977
0
0
0
0
550840200.16
0
134456603.06
0
1205041239.18
0
0
0
17291991.65
0
2231809011.05
4050329.21
2235859340.26
3160550632.09
1599933132.65
1599933132.65
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1533474821.55
1374265422.21
0
0
0
0
0
0
0
0
0
22606083.92
0
0
8764179.44
103566979.52
-3909056.88
28181213.34
0
0
48787906.14
25552008.3
0
4090637.82
119336855.06
1950613.98
0
3002722.96
0
0
118284746.08
21869868.6
0
0
96414877.48
101781013.51
-5366136.03
.31
.31
0
96414877.48
101781013.51
-5366136.03
1778315718.34
0
0
0
0
0
0
0
0
0
0
0
179322270.16
1277878297.98
0
0
0
0
0
310200629.19
111875754.49
178141604.08
79541702.76
0
21300534.2
593390.68
11443698.26
0
91778314.26
0
0
0
0
-58440691.12
0
0
0
0
0
0
4837307.26
16208948.85
0
0
-21046256.11
0
0
54755.53
492087262.12
492142017.65
a_5
600101
2017-12-31
492087262.12
0
0
0
0
0
0
0
0
0
0
0
20537140.3
585355.63
0
0
0
0
0
0
0
0
0
0
20273723.01
0
31637939.35
0
0
7060373.81
572181794.22
0
0
0
0
0
0
202866035.35
0
0
0
0
8363511.28
1962267879.71
64832785.39
0
0
0
0
169679918.04
0
0
4506434.45
0
25351831.02
0
2437868395.24
0
3010050189.46
0
0
0
0
0
0
0
0
0
0
181776109.44
184051503.04
0
0
20936245.09
15252731.44
0
60196.27
0
0
0
0
0
0
0
0
209747883.81
0
0
0
0
2974993.99
0
0
614799663.08
81000000
0
0
140859730.97
58955140
280814870.97
0
0
11430276.04
13587345.05
305832492.06
0
920632155.14
324178977
0
0
0
0
487124261.26
0
124992313.62
0
1128933463.96
0
0
0
14725311.89
0
2079954327.73
9463706.59
2089418034.32
3010050189.46
1513192945.57
1513192945.57
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1434960387.64
1300770752.2
0
0
0
0
0
0
0
0
0
16957682.36
0
0
9806399.43
103630326.11
-1466437.63
5261665.17
0
0
28962570.73
24762120.69
0
3326916.8
110522045.46
5481687.74
0
2588064.99
0
0
113415668.21
14128862.74
0
0
99286805.47
98103612.95
1183192.52
.3
.3
0
99286805.47
98103612.95
1183192.52
1772968415.69
0
0
0
0
0
0
0
0
0
0
0
156144375.47
1058478510.82
0
0
0
0
0
278461894.57
134340019.21
151264922.04
306567444.52
1138600
23162203.18
50542.38
9123693.26
0
78374961.87
0
0
0
0
-44899923.05
0
0
0
0
9280000
0
9280000
17040589.99
0
0
-17040589.99
0
0
244626931.48
247460330.64
492087262.12
a_6
600101
2016-12-31
247460330.64
0
0
0
0
0
0
0
0
0
0
100000
3904534.16
1530494.57
0
0
0
0
0
0
0
0
0
0
27464751.69
0
80012913.77
0
0
1415915.38
361888940.21
0
0
0
1100000
0
0
200429547.31
0
0
0
0
9766604.1
1967954163.89
78755226.15
0
0
0
0
171876188.98
0
0
4506434.45
0
23019276.42
0
2457407441.3
0
2819296381.51
0
0
0
0
0
0
0
0
0
0
136902798.78
164119421.98
0
0
18505675.02
17336322.99
0
59950.57
0
0
0
0
0
0
0
0
202879492.53
0
0
0
0
2817653.92
0
0
542621315.79
90280000
0
0
140859730.97
43680000
274819730.97
0
0
2150276.04
13492521.92
290462528.93
0
833083844.72
324178977
0
0
0
0
470977001.21
0
116299706.64
0
1055731406.84
0
0
0
10689093.32
0
1977876185.01
8336351.78
1986212536.79
2819296381.51
1383781589.98
1383781589.98
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1325391720.69
1166662138.34
0
0
0
0
0
0
0
0
0
18389677.06
0
0
14317297.54
110281585.11
3430018.32
12311004.32
0
0
26059362.57
26011512.57
0
0
84449231.86
10648759.94
424770.92
6843993.45
2463484.05
2888254.97
88253998.35
11841921.74
0
0
76412076.61
83539122.56
-7127045.95
.26
.26
0
76412076.61
83539122.56
-7127045.95
1551442402.05
0
0
0
0
0
0
0
0
0
0
0
114030230.15
948777184.51
0
0
0
0
0
270751855.45
123028148.01
154309027.63
168606416.6
0
21899614.21
218533.4
0
0
136409654.96
0
0
0
0
-114291507.35
0
0
0
0
90280000
0
90280000
20257185.53
0
0
-20257185.53
0
0
34057723.72
213402606.92
247460330.64
a_7
600101
2015-12-31
213402606.92
0
0
0
0
0
0
0
0
0
0
4504435.94
13566715.08
3022722.63
0
0
0
0
0
0
0
0
0
0
31478387.43
0
94844846.93
0
0
0
360819714.93
0
0
0
1100000
0
0
195576253.94
0
0
0
0
0
1929218997.88
102865129.27
0
0
0
0
167760000.16
0
0
4506434.45
0
20788949.5
0
2421815765.2
0
2782635480.13
0
0
0
0
0
0
0
0
0
0
143724444.02
167672549.82
0
0
23848167.56
21118150.09
0
59704.87
0
0
0
0
0
0
0
0
213586474.91
0
0
0
0
93126223.42
0
0
663135714.69
0
0
0
140859730.97
43680000
184539730.97
0
0
2150276.04
16310175.84
203000182.85
0
866135897.54
324178977
0
0
0
0
461996049.67
0
112563379.57
0
992137560.2
0
0
0
7860318.35
0
1898736284.79
17763297.8
1916499582.59
2782635480.13
1267972635.64
1267972635.64
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1203921291.33
1052071869.01
0
0
0
0
0
0
0
0
0
17635937.25
0
0
17120502.32
111173493.16
3393172.15
2526317.44
0
0
24334738.02
24279738.02
0
0
88386082.33
28643223.73
1521.55
19320207.98
5439650.38
5441171.93
97709098.08
15928408.92
0
0
81780689.16
89085163.64
-7304474.48
.27
.27
0
81780689.16
89085163.64
-7304474.48
1453038912.26
0
0
0
0
0
0
0
0
0
0
0
123618513.33
879683657.42
0
0
0
0
0
255694362.59
120921125.26
114329147.07
206029133.25
0
19200097.88
851055.19
0
0
238532001.49
0
0
0
0
-218480848.42
9720000
9720000
9720000
0
0
0
9720000
22656664.98
0
0
-22656664.98
0
0
-35108380.15
248510987.07
213402606.92
a_8
600101
2014-12-31
248910987.07
0
0
0
0
0
0
0
0
0
0
550000
7839445.85
5577944.11
0
0
0
0
0
0
0
0
0
0
35344062.54
0
114322651.36
0
0
0
412545090.93
0
0
0
1100000
0
0
189848035.75
0
0
0
0
0
1683090886.67
238863965.65
0
0
0
0
143539817.75
0
0
4506434.45
0
18624290.52
0
2279573430.79
0
2692118521.72
0
0
0
0
0
0
0
0
0
0
134309025.26
152690046.44
0
0
16309255.68
40423676.86
0
59459.17
0
0
0
0
0
0
0
0
203579984.66
0
0
0
0
2718485.08
0
0
550089933.15
100000000
0
0
140859730.97
43680000
284539730.97
0
31609.88
19249671.3
0
303821012.15
0
853910945.3
324178977
0
0
0
0
461402471.62
0
102899427.18
0
928925297.8
0
0
0
5429107.4
0
1822835281
15372295.42
1838207576.42
2692118521.72
1244897125.24
1244897125.24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1174088559.77
1001939281.57
0
0
0
0
0
0
0
0
0
16834805.07
0
0
16544483.23
106373871.4
2139488.36
30256630.14
0
0
24345871.24
24294171.24
0
0
95154436.71
23677815.52
0
16223688.1
3176857.14
0
102608564.13
21178758.78
0
0
81429805.35
97487872.13
-16058066.78
.3
.3
0
81429805.35
97487872.13
-16058066.78
1441086012.21
0
0
0
0
0
0
0
0
0
0
0
115539337.14
878208342.13
0
0
0
0
0
251004218.08
104938363.02
140332256.59
182142169.53
0
20280992.38
1021267.49
0
0
215494836.21
0
0
0
0
-194192576.34
0
0
0
0
0
0
0
24690332.83
0
0
-24690332.83
0
0
-36740739.64
285251726.71
248510987.07
a_9
600101
2013-12-31
285251726.71
0
0
0
0
0
0
0
0
0
0
0
2679113.04
21564175.18
0
0
0
0
0
0
0
0
0
0
34307679.75
0
97194920.03
0
0
0
440997614.71
0
0
0
0
0
0
183966455.7
0
0
0
0
0
1532035838.8
210723983.23
0
0
0
0
175137542.39
0
0
4506434.45
0
17741526.64
0
2124111781.21
0
2565109395.92
0
0
0
0
0
0
0
0
0
0
125156172.07
120383365.57
0
0
16872295.53
40524959.5
0
59188.9
0
0
0
0
0
0
0
0
184447513.39
0
0
0
0
0
0
0
487443494.96
100000000
0
0
140859730.97
43680000
284539730.97
2446670
0
22536365.42
0
309522766.39
0
796966261.35
324178977
0
0
0
0
458485770.43
0
90727114.63
0
859606825.54
0
0
0
3588377.47
0
1736587065.07
31556069.5
1768143134.57
2565109395.92
1080729764.7
1080729764.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1041410117.41
864159004.36
0
0
0
0
0
0
0
0
0
16654862.71
0
0
13804895.36
97595156.72
5307150.88
43889047.38
0
0
149967790.78
22103826.97
0
0
189287438.07
14145086.67
0
19035329.56
11560615.41
0
184397195.18
35091056.99
0
0
149306138.19
164723813.82
-15417675.63
.51
.51
0
149306138.19
164723813.82
-15417675.63
1284854866.02
0
0
0
0
0
0
0
0
0
0
0
105472908.16
722310917.82
0
0
0
0
0
235055780.34
102905756.02
169537804.67
160517515.33
162970000
23265069.74
7647913.6
0
0
205523921.45
0
0
0
0
-11640938.11
0
0
0
0
130000000
0
163200000
19763298.8
0
0
-52963298.8
0
0
95913278.42
189338448.29
285251726.71
a_10
600101
2012-12-31
189338448.29
0
0
0
0
0
0
0
0
0
0
1200000
2764090.15
37310902.03
0
0
0
0
0
0
0
0
0
0
30922833.61
0
66608051.49
0
0
0
328144325.57
0
0
0
0
0
0
220233734.66
0
0
0
0
0
1503646620.19
264883684.13
0
0
0
0
208328978.49
0
0
4506434.45
883342.74
20125193.39
0
2222607988.05
0
2550752313.62
0
0
0
0
0
0
0
0
0
0
75753536.13
114043194.43
0
0
16149659.4
32410679
0
58943.2
0
0
0
0
0
0
0
0
294031750.09
0
0
0
0
33200000
0
0
565647762.25
0
0
0
140859730.97
185830000
326689730.97
0
0
25254850.5
0
351944581.47
0
917592343.72
324178977
0
0
0
0
458485770.43
0
74669613.87
0
727149461.33
0
0
0
1713662.31
0
1586197484.94
46962484.96
1633159969.9
2550752313.62
908260841.57
908260841.57
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
818103477.84
670810555.55
0
0
0
0
0
0
0
0
0
17033616.48
0
0
11243982.56
107745330.49
11181088.8
88903.96
0
0
21240731.5
21944451.5
0
0
111398095.23
15091153.9
0
3890142.47
1618676.94
0
122599106.66
21647193.33
0
0
100951913.33
110493694.56
-9541781.23
.34
.34
0
100951913.33
110493694.56
-9541781.23
1033283917.42
0
0
0
0
0
0
0
0
0
0
0
110912717.36
514279962.32
0
0
0
0
0
209457351.79
105289760.86
116482510.85
198687048.96
0
43979754.06
542860.2
0
0
110777897.12
0
0
0
0
-66255282.86
0
0
0
0
45000000
38880000
129800000
23729777.72
0
9000000
-78649777.72
0
0
53781988.38
135556459.91
189338448.29
a_11
600101
2011-12-31
135556459.91
0
0
0
0
0
0
0
0
0
0
500000
7675570.58
27292568.82
0
0
0
0
0
0
0
0
0
0
39517867.98
0
52565673.83
0
0
0
263108141.12
0
0
0
0
0
0
242972757.22
0
0
0
0
0
1494360923.18
246234306.38
0
0
0
0
210090873.43
0
0
4506434.45
721762.33
20706416.24
0
2219593473.23
0
2482701614.35
50430000
0
0
0
0
0
0
0
0
0
54294518.76
106980980.84
0
0
13934759.23
30858625.39
0
206614.06
0
0
0
0
0
0
0
0
256796335.63
0
0
0
0
40000000
0
0
553501833.91
161560000
0
0
7299730.97
185830000
354689730.97
0
0
27973335.58
0
382663066.55
0
936164900.46
324178977
0
0
0
0
458485770.43
0
58235776.85
0
649298552.64
0
0
0
0
0
1490199076.92
56337636.97
1546536713.89
2482701614.35
808378831.8
808378831.8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
693545582.31
562141579.66
0
0
0
0
0
0
0
0
0
16686994.88
0
0
10489834.69
105040730.39
6264925.41
-7078482.72
0
0
133584225.71
29181187.43
0
0
248417475.2
8905055.62
0
3312475
1821671.93
0
254010055.82
36426245.49
0
0
217583810.33
220499313.17
-2915502.84
.68
.68
0
217583810.33
220499313.17
-2915502.84
1000388817.64
0
0
0
0
0
0
0
0
0
0
0
86055469.5
498969778.13
0
0
0
0
0
189198494.74
114919843.81
113170147.3
170186023.16
2000000
11192941.36
2468004
119730000
0
85059531.99
0
0
0
0
50331413.37
0
0
0
0
100000000
9000000
284074545
47957041.59
0
0
-223031586.59
0
0
-2514150.06
138070609.97
135556459.91
a_12
600101
2010-12-31
138070609.97
0
0
0
0
0
0
0
0
0
0
2000000
9381238.88
51255572.88
0
0
0
0
0
0
0
0
133650
2773460
79852206.05
0
50094321.4
0
0
0
333561059.18
0
0
0
0
0
0
234439142.33
0
0
0
0
0
1202486980.75
422145857.69
0
0
0
0
206237981.77
0
0
4506434.45
83513.2
22651188.04
0
2092551098.23
0
2426112157.41
224050000
0
0
0
0
0
0
0
0
0
50878718.27
111494274.9
0
0
8054775.42
32829698.18
12078486.9
206024.38
0
0
0
0
0
0
0
0
200189559.97
0
0
0
0
0
0
0
639781538.02
219787274.5
0
0
7299730.97
201348182
428435187.47
0
0
6249999.97
0
434685187.44
0
1074466725.46
324178977
0
0
0
0
458485770.43
0
46741783.93
0
462985760.78
0
0
0
0
0
1292392292.14
59253139.81
1351645431.95
2426112157.41
841441236.46
841441236.46
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
760074684.82
608837173.34
0
0
0
0
0
0
0
0
0
19542679.91
0
0
7968991.97
103894883.81
13982662.85
5848292.94
0
0
58954413.34
20306864.36
0
0
140320964.98
31904291.13
0
6653605.09
2003592.96
0
165571651.02
17477854.76
0
0
148093796.26
153273663.5
-5179867.24
.47
.47
0
148093796.26
153273663.5
-5179867.24
967385844.54
0
0
0
0
0
0
0
0
0
0
0
47620493.57
528871048.23
0
0
0
0
0
148091778.95
102676725.41
82071219.88
153295565.64
26775288.8
17748118.61
3565911.4
51029168
10449464.59
112823437.62
53200
0
23566001.84
8708000
-35582688.06
0
0
0
0
245000000
0
300557273
32636385.52
0
0
-88193658.52
0
0
29519219.06
108551390.91
138070609.97
a_13
600101
2009-12-31
110288824.34
0
0
0
0
0
0
0
0
0
0
0
6060507.98
30477761.49
0
0
0
0
0
0
0
0
0
0
35298008.54
0
82744512.31
0
0
0
264869614.66
0
0
0
0
0
5244994.1
211010829.87
0
0
0
0
0
1238865525.95
337750375.55
0
0
0
0
76853055.75
0
0
4506434.45
125269.8
26855360.75
0
1901211846.22
0
2166081460.88
190430000
0
0
0
0
0
0
0
0
0
29882322.67
95118224.27
0
0
6613751.21
30243657.38
0
206024.38
0
0
0
0
0
0
0
0
153930233.59
0
0
0
0
0
0
0
506424213.5
223539369.48
0
0
7299730.97
203580000
434419100.45
36650000
0
6666666.65
0
477735767.1
0
984159980.6
324178977
0
0
0
0
459503690
0
36462960.71
0
336199869.35
0
0
0
0
0
1156345497.06
25575983.22
1181921480.28
2166081460.88
771975479.62
771975479.62
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
688324067.51
534752067.84
0
0
0
0
0
0
0
0
0
16898108.49
0
0
4409350.48
85692446.06
11137546.83
35434547.81
0
0
20221097.52
18008515.08
0
0
103872509.63
93994430.32
0
3641733.64
3345833.1
0
194225206.31
22566204.31
0
0
171659002
171060479.63
598522.37
.53
.53
0
171659002
171060479.63
598522.37
848881190.95
0
0
0
0
0
0
0
0
0
0
0
23219927.15
432207585.46
0
0
0
0
0
114372055.78
85366479.4
34906761.1
205248236.36
1800000
10510277.57
890172.9
0
0
42828010.03
21075755
0
21938903.3
1048000
-73690217.86
0
0
0
0
520000000
0
592477952.28
10401841.36
0
0
-82879793.64
0
0
48678224.86
59873166.05
108551390.91
a_14
600101
2008-12-31
59873166.05
0
0
0
0
0
0
0
0
0
0
0
3239863.4
8069370.79
0
0
0
0
0
0
0
0
0
0
29521501
0
55998248.27
0
0
0
156702149.51
0
0
0
0
0
10947166.5
201940462.2
0
0
0
0
0
1294470113.19
168300970.28
0
0
0
0
82513532
0
0
4616133.16
441206.5
27867708.91
0
1791097292.74
0
1947799442.25
220430000
0
0
0
0
0
0
0
0
0
17968820.04
46890116.43
0
0
10020835.84
19078345.12
0
0
0
0
0
0
0
0
0
0
156837430.56
0
0
0
0
5000000
206024.38
0
476431572.37
144403005.98
0
0
7299730.97
203580000
355282736.95
117150000
0
7083333.33
0
479516070.28
0
955947642.65
324178977
0
0
0
0
458691257.67
0
16272175.51
0
185330174.92
0
0
0
0
0
984472585.1
7379214.5
991851799.6
1947799442.25
569629842.12
569629842.12
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
505164238.55
339747475.54
0
0
0
0
0
0
0
0
0
11585820.72
0
0
11181308.18
78284746.28
24077117.03
40287770.8
0
0
15567174.34
15393028.54
0
0
80032777.91
18189489.9
0
5652988.92
1852234.34
0
92569278.89
1941005.89
0
0
90628273
90509287.99
118985.01
.28
.28
0
0
0
0
652582804.01
0
0
0
0
0
0
0
0
0
0
505130.55
50388089.24
313476082.2
0
0
0
0
0
101145161.1
65167997.49
45882484.85
177804298.16
4538020.9
20256135.23
4551714.58
0
550000
52144625.09
0
0
0
0
-22248754.38
0
0
0
0
438500000
0
630545453.5
28434623.31
0
0
-220480076.81
0
0
-64924533.03
124797699.08
59873166.05
a_15
600101
2007-12-31
124797699.08
0
0
0
0
0
0
0
0
0
0
0
8238862.9
11674436.85
0
0
0
0
0
0
0
0
0
0
52010755.03
0
29288477.86
0
0
0
226010231.72
0
0
0
0
0
11115282.33
217030707.74
0
0
0
0
0
1249514454.73
248971360.99
0
19331.25
0
0
83639530.97
0
0
4616133.16
264156.94
59828019.52
0
1874998977.63
0
2101009209.35
372430000
0
0
0
0
0
0
0
0
0
14889232.44
36329642.76
0
0
4701211.71
19456111.94
0
206024.38
0
0
0
0
0
0
0
0
198218082.92
0
0
0
0
39000000
0
0
685230306.15
150844463.92
0
0
7299730.97
210610000
368754194.89
117150000
16261.05
0
0
485920455.94
0
1171150762.09
324178977
0
0
0
0
460286003.82
0
8399023.82
0
129734213.13
0
0
0
0
0
922598217.77
7260229.49
929858447.26
2101009209.35
519347810
519347810
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
447927310.37
336876856.17
0
0
0
0
0
0
0
0
0
7193109.11
0
0
9510376.75
66215280.97
22777966.34
5353721.03
0
0
9951499.68
6224198.21
0
0
81371999.31
112964735.78
0
72709084.89
1034000.36
0
121627650.2
32672545.08
0
0
88955105.12
88851542.48
103562.64
.27
.27
0
0
0
0
568153587.75
0
0
0
0
0
0
0
0
0
0
0
154925389.49
253845939.59
0
0
0
0
0
89885563.56
41713931.64
111280533.27
226353009.18
3700413.25
3906128.55
882448.8
445772.05
11140075.82
103520848.69
0
0
0
36608097.47
-120054107.69
0
0
0
0
515800000
0
614681817.5
34969681.87
0
0
-133851499.37
0
0
-27552597.88
152350296.96
124797699.08
a_16
600101
2006-12-31
152350296.96
0
0
0
0
0
0
0
0
0
0
0
75703914.38
37624683.27
0
0
0
0
0
0
0
0
0
0
363297729.92
0
34243781.26
0
0
78229.78
300000905.65
0
0
0
0
0
0
100403284.68
0
100403284.68
0
0
0
1151409334.28
359091935.23
0
224388.81
0
0
68543147.83
0
0
0
3006253.13
0
0
1682678343.96
0
1982679249.61
485430000
0
0
0
0
0
0
0
0
0
24521355.58
49219647.68
0
0
15574251.8
21312617.34
0
1724928.32
0
0
0
0
0
0
0
0
171513198.16
0
0
0
0
38318000
1026420
0
808640418.88
190537174.67
0
0
7299730.97
200830000
398666905.64
52540000
1360345.44
0
0
452567251.08
0
1261207669.96
264896450
0
0
0
0
499569886.61
0
152231781.9
0
-205776633.47
0
0
0
0
0
710921485.04
10550094.61
721471579.65
1982679249.61
637756410.16
637756410.16
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
687324668.35
403315183.62
0
0
0
0
0
0
0
0
0
7391892.75
0
0
15363432.52
231383764.05
29870395.41
0
0
0
-77384200.39
0
0
3271550.56
-123680908.02
2340274.98
0
71008611.44
0
0
-192349244.48
8959081.98
0
0
-201308326.46
-201644740.94
336414.48
0
0
0
0
0
0
659329089.76
0
0
0
0
0
0
0
0
0
0
8736
52943198.66
358296465
0
0
0
0
0
67484611.65
56684828.47
175540152.97
54274966.33
46341536.25
2211564.65
1924779.83
0
35668856.6
147463671.81
95000
0
0
1437056.13
-62848990.61
0
0
0
0
603450000
0
605333556
42137119.07
0
221287.88
-44241962.95
0
0
-52815987.23
0
0
a_17
600101
2005-12-31
212253370.53
0
0
0
0
0
0
0
0
0
0
0
347417068.91
28036700.11
0
0
0
0
0
0
0
0
0
0
329720324.44
0
59238960.95
0
0
1279525.98
648225626.48
0
0
0
0
0
0
75968530.12
0
75968530.12
0
0
0
1178121093.86
240434922.56
3018173.67
0
0
0
62940414.51
0
0
0
3224753.84
0
0
1563707888.56
0
2211933515.04
500430000
0
0
0
0
0
0
0
0
0
23449278.73
78324739.48
0
0
14737338.81
17812350.5
0
4621995.23
0
0
0
0
0
0
0
0
162065235.17
0
0
0
0
2318000
2919724.22
0
806678662.14
225870730.67
0
0
7299730.97
127480000
360650461.64
101600000
2040518.18
0
0
464290979.82
0
1270969641.96
264896450
0
0
0
0
491380754.56
0
243026915.2
0
-87764004.59
0
0
0
0
0
911540115.17
29423757.91
940963873.08
2211933515.04
545868989.24
545868989.24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
748417667.73
327706747.59
0
0
0
0
0
0
0
0
0
6680339.81
0
0
15579409.51
371289793.64
27161377.18
0
0
0
-21506283.36
0
0
7615220.98
-216439740.87
2935818.93
0
106066135.67
0
0
-319570057.61
18199981.05
0
0
-337770038.66
-307508217.07
-30261821.59
0
0
0
0
0
0
637004176.01
0
0
0
0
0
0
0
0
0
0
8798210.49
12073341.81
350521712.24
0
0
0
0
0
71226364.47
43460505.42
40562174.94
152104971.24
166489712
1184918.9
3819508
0
258035886.45
175768671.76
50889700.65
0
0
401918533.71
-199046880.77
2447830
2447830
0
0
673290000
800000
659233211.98
36149578.75
0
0
-18844960.73
-743157.69
0
-66530027.95
0
0
a_18
600101
2004-12-31
278783398.48
0
0
0
0
0
0
0
0
0
0
2030000
377214029.51
111400621.31
0
0
0
0
0
0
0
0
0
0
367402407.12
0
42069568.38
0
0
7672500.59
819170118.27
0
0
0
0
0
0
465287337.35
0
465287337.35
0
0
0
1113258527.79
122331804.11
130918.87
0
0
0
65198980.12
0
0
0
1590233.42
0
0
1767797801.66
0
2586967919.93
665430000
0
0
0
0
0
0
0
0
25000000
28630548.02
53824810.56
0
0
13634053.39
17842420.06
0
5890302.28
0
0
0
0
0
0
0
0
152308229.84
0
0
0
0
2318000
1821406.73
0
966699770.88
144550266.67
0
0
7299730.97
69680000
221529997.64
0
2720690.92
0
0
224250688.56
0
1190950459.44
203766500
0
0
0
0
529705589.51
0
243026915.2
0
244196192.48
0
0
0
0
0
1220695197.19
175322263.3
1396017460.49
2586967919.93
547644115.78
547644115.78
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
470503826.38
333034253.06
0
0
0
0
0
0
0
0
0
8634609.99
0
0
15000898.22
82703792.2
31130272.91
0
0
0
1148034.54
0
0
31458815.19
109747139.13
3583670.49
0
929061.41
0
0
112401748.21
23794954.16
0
0
88606794.05
84139563.18
4467230.87
0
0
0
0
0
0
979555012.65
0
0
0
0
0
0
0
0
0
0
330353.84
27957050.16
602485817.56
0
0
0
0
0
67940297.81
58109365.21
49840398.94
229466537.13
1586212.7
2276129.13
127528.5
0
28190000
158049318.98
99744190.4
0
0
127579175.89
-353192814.94
1850000
1850000
1850000
0
797164127
0
652164127
37938560.27
0
0
108911439.73
0
0
-14814838.08
0
0
a_19
600101
2003-12-31
293598236.56
0
0
0
0
0
0
0
0
0
0
0
263280466.3
40204949.04
0
0
0
0
0
0
0
0
0
0
243079128.83
0
51614742.91
0
0
369953.36
649068348.17
0
0
0
0
0
0
368978325.33
0
368978325.33
0
0
0
1075095669.8
58129908.01
595890.85
0
0
0
131518298.22
0
0
0
10951938.28
0
0
1645270030.49
0
2294338378.66
520430000
0
0
0
0
0
0
0
0
0
30890102.14
68949558.87
0
0
17673798.42
12593761.4
0
5483069.75
0
0
0
0
0
0
0
0
129033091.25
0
0
0
0
2318000
1794906.57
0
789166288.4
142326666.67
0
0
7299730.97
41490000
191116397.64
0
3400863.66
0
0
194517261.3
0
983683549.7
169805367
0
0
0
0
546686131.51
0
209371089.92
0
215787208.1
0
0
0
0
0
1141649796.53
169005032.43
1310654828.96
2294338378.66
408877597.26
408877597.26
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
314645738
212040636.79
0
0
0
0
0
0
0
0
0
7129057.47
0
0
11580903.13
83130993.41
764147.2
0
0
0
27115919.75
0
0
7042468.75
128390247.76
4152918.37
0
1444268.29
0
0
131098897.84
22175588.34
0
0
108923309.5
103242651.5
5680658
0
0
0
0
0
0
508463753.69
0
0
0
0
0
0
0
0
0
0
159126.68
17512199.01
217039307.46
0
0
0
0
0
54427758.07
41501313.76
32152454.53
181014245.56
34830000
28099065.68
279960
0
1000000
255768558.91
320726417.14
0
0
155809996.11
-668095946.48
50000000
50000000
0
0
0
643200000
100000000
44314385.29
1299496.41
0
548885614.71
0
0
61803913.79
0
0
a_20
600101
2002-12-31
231794322.77
0
0
0
0
0
0
0
0
0
0
0
24420171.38
40088921.11
0
0
0
0
0
0
0
0
0
0
23084578.04
0
23828231.66
0
0
113905.49
343330130.45
0
0
0
0
0
0
42100461.49
0
42100461.49
0
0
0
910118091.97
59523828.36
0
0
0
0
54640312.34
0
0
0
15646602.97
0
0
1082029297.13
0
1425359427.58
20430000
0
0
0
0
0
0
0
0
0
14320883.35
26495924.81
0
0
10365793.87
1898644.4
0
43797224.25
0
0
0
0
0
0
0
0
64103763.76
0
0
0
0
2264000
2155853.01
0
185832087.45
98200000
0
0
7299730.97
40490000
145989730.97
0
4081036.4
0
0
150070767.37
0
335902854.82
169805367
0
0
0
0
538718741.04
0
168074029.32
0
153841617.2
0
0
0
0
0
1030439754.56
59016818.2
1089456572.76
1425359427.58
325413396.08
325413396.08
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
234441436.45
154555403.22
0
0
0
0
0
0
0
0
0
4147006.22
0
0
14568693.33
61753275.85
-582942.17
0
0
0
-764430.64
0
0
3086891.46
93294420.45
312040.66
0
2457068.36
0
0
91149392.75
14980512.92
0
0
76168879.83
78726848.88
-2557969.05
0
0
0
0
0
0
390988077.76
0
0
0
0
0
0
0
0
0
0
0
12787730.97
144996983.59
0
0
0
0
0
57714695.37
37360430.41
32075248.87
131628450.49
0
0
227096
0
95924001.38
139398853.7
11080000
0
0
0
-54327756.32
30383636.7
30383636.7
30383636.7
0
132000000
0
219410000
36048759.5
394000
0
-93075122.8
0
0
-15774428.63
0
0
a_21
600101
2001-12-31
247568751.4
0
0
0
0
0
0
0
0
0
0
0
48990688.65
10451671.63
0
0
0
0
0
0
0
0
0
0
24859605.24
0
12682403.01
0
0
24891.16
319718405.85
0
0
0
0
0
0
189824289.54
0
189824289.54
0
0
0
709803396.47
105366732.98
0
0
0
0
34066900.79
0
0
0
3476334.81
0
0
1042537654.59
0
1362256060.44
2330000
0
0
0
0
0
0
0
0
0
44656401.47
12899125.63
0
0
6694909.07
934968.57
0
34019403.4
0
0
0
0
0
0
0
0
57367002.93
0
0
0
0
2769620.73
309819.2
0
161981251
173200000
0
0
3399730.97
20690000
197289730.97
0
4761209.14
0
0
202050940.11
0
364032191.11
169805367
0
0
0
0
536215345.97
0
136583289.76
0
149056849.63
0
0
0
0
0
991660852.36
6563016.97
998223869.33
1362256060.44
248241750.84
248241750.84
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
166263273.12
113212313.56
0
0
0
0
0
0
0
0
0
4613206.6
0
0
2029414.74
37462979.15
8945359.07
0
0
0
2792915.18
0
0
607903.41
85379296.31
923315.92
0
853190.54
0
0
85449421.69
6824524.23
0
0
78624897.46
78321880.49
303016.97
0
0
0
0
0
0
244868485.92
0
0
0
0
0
0
0
0
0
0
5285909.09
20261318.91
59594581.82
0
0
0
0
0
47625630.54
35020509.74
31034738.86
97140252.96
46433202.4
2793034.55
124970
0
0
68784128.03
156278300
0
0
72000000
-247711221.08
356682605
356682605
6260000
0
98171964.06
700000
116769812
38916670.74
0
9235142.09
290632944.23
0
0
140061976.11
0
0
a_22
600101
2000-12-31
107506775.29
0
0
0
0
0
0
0
0
0
20000000
0
47079196.92
3595768.31
0
0
0
0
0
0
0
0
0
0
23950591.42
0
14173348.2
0
0
134088.92
192489177.64
0
0
0
0
0
0
61470846.31
0
59979311.31
0
0
0
208288643.52
469141996.05
0
0
0
0
35796600.66
0
0
0
4673052.55
0
40815.19
777920419.28
0
970409596.92
9580000
0
0
0
0
0
0
0
0
0
20595266.16
7663642.81
0
0
7120859.43
3467712.17
0
29347112
0
0
0
0
0
0
0
0
35175538.23
0
0
0
0
2690403.6
335944.29
0
115976478.69
140004000
0
0
3399730.97
0
143403730.97
0
5441381.88
0
0
148845112.85
0
264821591.54
146443860
0
0
0
0
218389389.86
0
111006142.64
0
157748612.88
0
0
0
0
0
633588005.38
72000000
705588005.38
970409596.92
243470530.64
243470530.64
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
156950510.17
125257100.29
0
0
0
0
0
0
0
0
0
3825501.63
0
0
1026411.33
29412244.28
-2620719.09
49971.73
0
0
752720.11
0
0
8839613.56
96112354.14
169062.56
0
357563.58
0
0
95923853.12
14263774.95
0
0
81660078.17
81660078.17
0
0
0
0
0
0
0
274685379.55
0
0
0
0
0
0
0
0
0
0
17100000
23420399.61
105764910.76
0
0
0
0
0
37039777.58
47379823.82
14339761.68
110681505.32
0
2176206.2
57210.77
0
14178125
170707722.76
45000000
0
0
0
-199296180.79
3810000
3810000
3810000
0
63000000
0
6986920
514263.39
0
0
59308816.61
0
0
-29305858.86
0
0
a_23
600101
1999-12-31
136812634.15
0
0
0
0
0
0
0
0
0
0
0
120193716.4
6659140.65
0
0
0
0
0
0
0
0
0
0
95511946.54
0
10987896.63
0
0
63197.95
274716585.78
0
0
0
0
0
0
144344332.4
0
142952797.4
0
0
0
182228680.06
25810630.99
0
0
0
0
36581732.78
0
0
0
641863.6
0
81630.43
388297335.26
0
663013921.04
11910000
0
0
0
0
0
0
0
0
0
1007462.79
11283617.1
0
0
6117464.51
2781376.72
0
58340
0
0
0
0
0
0
0
0
32901684.45
0
0
0
0
2690403.6
741145.46
0
69491494.63
6000
0
0
2880225.71
0
2886225.71
0
6121554.62
3979447.61
0
12987227.94
0
82478722.57
146443860
0
0
0
0
218389389.86
0
78342111.36
0
137359837.25
0
0
0
0
0
580535198.47
0
580535198.47
663013921.04
206839626.65
206839626.65
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
127663171.48
104038242.29
0
0
0
0
0
0
0
0
0
2727148.25
0
0
1178805.87
22125558.57
-2406583.5
0
0
0
3060802.4
0
0
9986960.95
92224218.52
5502749.36
0
377577.24
0
0
97349390.64
14240743.6
0
0
83108647.04
83108647.04
0
0
0
0
0
0
0
216573391.87
0
0
0
0
0
0
0
0
0
0
5250000
5516505.02
80931943.61
0
0
0
0
0
26215066.16
27353600.79
13600965.56
79238320.77
10000000
2707600
172481.35
0
14201004.35
22164122.45
93998668.52
0
0
65106195.31
-154187900.58
165552102.79
165552102.79
0
0
4500000
435505.3
8980000
335508.6
0
1872023.67
159300075.82
0
0
84350496.01
0
0
a_24
600101
1998-12-31
52462138.14
0
0
0
0
0
0
0
0
0
0
0
68627248.98
6286949.85
0
0
0
0
0
0
0
0
0
0
35146598.21
0
4047934.64
0
0
105275.53
131529547.14
0
0
0
0
0
0
59255981.2
0
59255981.2
0
0
0
130729926.56
15408460.75
0
0
0
0
7985859.85
0
0
0
0
0
122445.67
213502674.03
0
345032221.17
0
0
0
0
0
0
0
0
0
0
2636825.01
7069988.57
0
0
3399445.53
563158.29
0
58340
0
0
0
0
0
0
0
0
21933142.73
0
0
0
0
0
41563.82
0
35702463.95
0
0
0
2189730.97
0
2189730.97
0
6801727.36
3223387.07
0
12214845.4
0
47917309.35
129828720
0
0
0
0
29887873.7
0
62681385.27
0
74716932.85
0
0
0
0
0
297114911.82
0
297114911.82
345032221.17
194970860.77
194970860.77
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
118941387
103761836.53
0
0
0
0
0
0
0
0
0
2534039.67
0
0
399882.22
15782451.63
-3536823.05
0
0
0
1505526.67
0
0
4109225.66
81644226.1
9940947.42
0
136928.05
0
0
91448245.47
12197907.82
0
0
79250337.65
79250337.65
0
0
0
0
0
0
0
178639679.77
0
0
0
0
0
0
0
0
0
0
15959360.93
4282643.79
77277370.66
0
0
0
0
0
17755809.66
25013301
13413079.42
65422123.75
15270000
1505526.67
23075
0
2264150.94
15318618.92
47390282.45
0
0
0
-43646148.76
0
0
0
0
0
0
0
2438230
0
0
-2438230
0
0
19337744.99
0
0
a_25
600101
1997-12-31
33124393.15
0
0
0
0
0
0
0
0
0
0
0
49139539.64
5863905.69
0
0
0
0
0
0
0
0
0
0
22252011.6
0
4897801.97
0
0
26275
93051915.45
0
0
0
0
0
0
0
0
27135698.75
0
0
0
132701255.26
14846229.15
0
0
0
0
8164808.36
0
0
0
163260.91
0
0
183011252.43
0
276063167.88
0
0
0
0
0
0
0
0
0
0
1093806.85
8164287.61
0
0
331056.51
581401.56
0
5253718.8
0
0
0
0
0
0
0
0
26585943.67
0
0
0
0
0
17754.47
0
42027969.47
0
0
0
0
0
0
0
0
9368896.88
0
9368896.88
0
51396866.35
86552480
0
0
0
0
45344849.06
0
38906283.96
0
53862688.51
0
0
0
0
0
224666301.53
0
224666301.53
276063167.88
146489843.55
146489843.55
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
96591692.73
82802273.95
0
0
0
0
0
0
0
0
0
1585686.7
0
0
188152.49
12051348.65
-35769.06
0
0
0
2630075.52
0
0
3155539.5
55683765.84
160888.79
0
366447.77
0
0
55478206.86
4770471.41
0
0
50707735.45
50707735.45
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
26|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
600101
2022-12-31
183016496.75
2940558749.89
2608509844.21
30475743.72
340366876.83
0
40030279.26
.0593
.0415
1.4296
.3005
.0701
.5762
.077
.0287
.0665
.6237
29543998.28
1.3939
1.3618
37397828.22
1053306494.12
2175185737.66
225936497.92
356865961.57
51748574.93
3240837.78
80277286.23
660896330.54
404098230.6
.955
2.0994
23.9082
-75.5727
1.2207
79.1049
18.9177
3.5292
.116
.0321
.0613
.0031
.0313
-.0057
3722391.63
128622696.5
1
0
1.0064
-.0064
0
218010550.38
4.6141
.0071
19.2941
.0669
.1633
.8132
.0235
.2764
.5707
.0593
.0936
.3528
.7323
14.5638
.0012
-.1674
.0548
100.0582
.4353
1872184358.62
366239783.37
.6228
a_1
600101
2021-12-31
119841353.52
2278417753.91
2061099136.26
39776445.87
216830506.61
50000000
23216910.3
.0489
.0346
1.4109
.2912
.077
.4787
.0622
.0383
.0644
.5383
34104658.68
1.4066
1.3707
28111419.47
1006404484.65
2109366518.93
227837155.14
238470440.62
44513185.15
3297957.13
80325539.68
500481134.84
462364288.79
.9211
1.751
19.5763
-71.3853
.9999
55.5842
28.0561
3.5332
.1139
.0359
.043
.0038
.0408
-.0063
4471759.13
90007934.04
.9961
.0039
.9933
.0067
0
200838665.19
6.5666
.0073
13.0097
.0479
.2388
.7252
.036
.281
.5889
.0636
.0666
.4432
.6993
12.7742
.0013
-.1515
.0515
91.6814
.432
1378676002.33
347058524.63
.9959
a_2
600101
2020-12-31
59918206.42
1970647795.78
1805389714.26
33930032.78
97683574.1
30000000
22516899.22
.0313
.0224
1.3989
.2852
.1144
.5224
.0359
.0396
.0456
.4905
30673310.82
1.2785
1.2296
24846692.97
896233376.61
2050184537.84
225693414.23
229275149.47
14441902.41
3540250.65
111000000
508035669.03
350936639.46
.9448
2.171
16.8957
-87.6411
.8673
35.216
55.886
3.5122
.0888
.0489
.026
.004
.042
-.0064
1898016.9
45447304.2
.9962
.0038
.9199
.0801
0
179854562.76
10.3646
.0104
6.5311
.027
.378
.597
.0249
.2635
.6027
.0664
.0674
.3618
.7434
8.3054
.0013
-.0961
.0512
104.7892
.4926
1228858863.82
297388573.57
.2703
a_3
600101
2019-12-31
93917508.39
2028199090.08
1646554645.61
22454809.13
173372159.26
0
18021334.05
.0428
.0306
1.3978
.2846
.0864
.4797
.0584
.0436
.0627
.4883
31689110.31
1.3223
1.2386
16625921.61
779798054.8
2069807223.31
218400792.73
224430157.33
10612351.05
19067899.96
81000000
450593518.01
405421899.43
.9473
3.7886
13.9845
-83.7127
.8298
30.9189
167.4727
3.5253
.1166
.0837
.0386
.0046
.0469
-.008
-2058131.91
69044614.56
.9987
.0013
.9896
.0104
0
199621569.54
11.8051
.0155
2.1795
.0091
.335
.6854
-.0204
.2368
.6287
.0663
.0682
.4327
.651
9.9577
.0014
-.1581
.0536
98.7592
.462
1025967702.07
300836161.01
1
a_4
600101
2018-12-31
94639524.44
1957637988.5
1878096285.74
33337623.14
91778314.26
0
21046256.11
.0431
.0305
1.4136
.2926
.0908
.4607
.0592
.0678
.0603
.5062
51826434.98
1.1653
1.0973
18356741.88
683551327.25
2058995283.59
213403849.44
204600171.81
10612351.05
6694284.91
83974994
426149111.58
414567186.25
.95
.825
12.4902
-44.686
.8235
37.9363
127.2283
3.4155
.141
.068
.0409
.0055
.0647
-.0024
3038528.84
44588442.5
.9982
.0018
1.0557
-.0557
0
178141604.08
9.6214
.0129
2.8689
.0029
.506
.4625
.0315
.2163
.6515
.0675
.0647
.4483
.6487
8.3237
.0014
-.0466
.0526
91.4472
.469
1277878297.98
310200629.19
.9646
a_5
600101
2017-12-31
83494223.1
1929112791.16
1622545346.64
33475038.82
78374961.87
9280000
26320589.99
.0475
.033
1.4406
.3059
.0912
.4367
.0552
.074
.0656
.5027
35183110.28
.9307
.8792
25351831.02
544847697.4
2027100665.1
211229546.63
226872280.33
72542485.05
11490472.31
83974993.99
402016589.01
434640572.14
1.0014
3.0877
18.6246
-71.8589
.77
23.3007
123.3162
3.2119
.1404
.0515
.043
.0065
.0685
-.001
6220539.55
64103695.19
.9955
.0045
.9881
.0119
0
151264922.04
15.6648
.0105
2.9599
.0136
.2917
.6456
.0627
.181
.6734
.0702
.0754
.4721
.6678
6.8137
.0015
-.0175
.0564
90.6324
.5031
1058478510.82
278461894.57
.9646
a_6
600101
2016-12-31
70700873.61
1665472632.2
1496866215.6
22118147.61
136409654.96
90280000
110537185.53
.0385
.0271
1.4194
.2955
.1118
.4044
.0511
.0925
.0552
.4908
29864129.06
.6669
.5195
23019276.42
333008273.14
2046709390.04
211296151.41
228282566.92
57172521.92
2210226.61
93097653.92
336864218.77
403121972.03
.9583
2.2065
30.2643
-50.3057
.7101
13.3441
125.367
3.2591
.1569
.1475
.0417
.0103
.0797
.0025
3804766.49
46547947.55
.9958
.0042
1.0933
-.0933
0
154309027.63
27.3529
.0284
2.9115
.0029
.341
.6092
.0498
.1181
.726
.0749
.081
.4839
.6513
3.8872
.0016
.0368
.061
80.9915
.5452
948777184.51
270751855.45
.9697
a_7
600101
2015-12-31
66577661.75
1576657425.59
1370628292.34
20051153.07
238532001.49
9720000
32376664.98
.0427
.0294
1.4519
.3113
.1075
.4114
.0525
.1039
.0645
.4557
33657753.77
.5441
.4011
20788949.5
329341327.5
2032084127.15
196676253.94
224533771.54
59990175.84
2209980.91
93126223.42
356363311.49
416646362.63
.9794
2.5193
40.0922
-50.8316
.702
10.0596
95.8386
2.9931
.1703
.143
.0393
.0135
.0877
.0027
9323015.75
48122935.39
.9907
.0093
1.0893
-.0893
0
114329147.07
36.2837
.0341
3.8085
.0143
.2976
.5884
.114
.1184
.7303
.0707
.0807
.481
.7656
3.8745
.0016
.0364
.0603
91.8402
.5385
879683657.42
255694362.59
0
a_8
600101
2014-12-31
101065195.61
1556625349.35
1374483179.82
21302259.87
215494836.21
0
24690332.83
.0443
.0302
1.4645
.3172
.1203
.4025
.0812
.1005
.0654
.4624
31799998.66
.75
.5421
18624290.52
377201028.39
1921954852.32
190948035.75
202014605.26
43680000
19340740.35
102718485.08
343763614.12
407428846.1
.9894
2.2368
40.1499
-44.6382
.7744
9.4738
224.9429
2.9862
.1952
.2078
.0521
.0133
.0854
.0017
7454127.42
49629806.69
.9916
.0084
1.1972
-.1972
0
140332256.59
38.5272
.0425
1.6226
.0067
.299
.6095
.0915
.1401
.7139
.0709
.075
.4771
.6442
4.0163
.0017
.0208
.0533
86.5222
.532
878208342.13
251004218.08
.9735
a_9
600101
2013-12-31
83208694.67
1390327774.18
1229810258.85
193882983.34
205523921.45
130000000
182963298.8
.0844
.0582
1.4507
.3107
.1255
.3801
.077
.108
.1382
.4213
145077547.89
.9047
.7053
17741526.64
406689934.96
1742759822.03
183966455.7
231693183.23
43680000
25042224.32
100000000
302936792.67
394029468.68
1.0161
1.0751
35.715
-41.2502
.712
10.5512
325.3641
3.0662
.2004
.1994
.0479
.0128
.0903
.0049
-4890242.89
4228590.3
.9822
.0178
1.1033
-.1033
0
169537804.67
34.5932
.0379
1.1218
.0025
1.0044
.0283
-.0328
.1585
.6794
.0717
.0903
.4944
.6116
4.41
.0018
.0531
.0683
84.5232
.4903
722310917.82
235055780.34
1
a_10
600101
2012-12-31
90246267.69
1144196634.78
945509585.82
44522614.26
110777897.12
83880000
162529777.72
.0618
.0396
1.5619
.3597
.0362
.2598
.0994
.1433
.1111
.3561
32441742.93
.5801
.4624
21008536.13
297221491.96
1768530304.32
220233734.66
264766782.68
185830000
25313793.7
33200000
238357068.96
646035274.76
.9724
1.9681
34.8615
-28.12
.6059
11.2577
149.6353
2.4096
.2614
.1178
.061
.0124
.1186
.0123
11201011.43
68510170.4
.9712
.0288
1.0945
-.0945
0
116482510.85
32.4223
.0261
2.4393
.0044
.2104
.6786
.111
.1165
.6933
.0863
.1038
.7041
.6164
9.8839
.0018
.3368
.0817
79.6279
.6009
514279962.32
209457351.79
0
a_11
600101
2011-12-31
107754766.77
1086444287.14
916258263.98
135390945.36
85059531.99
109000000
332031586.59
.1407
.0876
1.6053
.3771
.2692
.2201
.1333
.1507
.2692
.3256
139176806.33
.4754
.3804
21428178.57
223590273.14
1740595229.56
242972757.22
275543354.43
185830000
28179949.64
251990000
206068884.22
478106016.24
1.0577
.7822
37.7439
-24.7709
.5995
10.9515
82.6698
2.2505
.3046
.095
.0682
.013
.1299
.0077
12671063.34
71328521.28
.9636
.0364
1.0134
-.0134
0
113170147.3
33.3287
.0212
4.4152
.0101
.6139
.3278
.0582
.0901
.7011
.0979
.111
.5107
.5912
1.0441
.0018
.0249
.0846
76.8783
.6633
498969778.13
189198494.74
.6411
a_12
600101
2010-12-31
87214844.58
1015006338.11
861710772.47
109567951.4
145150639.46
245000000
333193658.52
.1096
.061
1.7949
.4429
.4131
.1892
.1036
.1496
.176
.3468
84205099.38
.5214
.4431
25641811.24
250935393.13
1624632838.44
237212602.33
313331323.51
201348182
18534511.25
443837274.5
203257466.77
427371984.19
.9826
1.0351
43.6016
-4.5814
.6893
9.1666
96.4859
1.7627
.2764
.0783
.0605
.0095
.1235
.0166
25250686.04
63888696.88
.9562
.0438
1.035
-.035
0
82071219.88
39.8187
.0206
3.7829
.0135
.3981
.4314
.1705
.1034
.6696
.0978
.1291
.3978
.5954
.7515
.0019
.0315
.085
72.7967
.6867
528871048.23
148091778.95
.4952
a_13
600101
2009-12-31
119085959.92
872101118.1
666852881.74
13200450.47
86890668.33
520000000
602879793.64
.1452
.0792
1.8327
.4544
.4206
.1645
.1543
.1311
.2224
.3564
110573794.2
.523
.3596
26980630.55
229571606.12
1576615901.5
211010829.87
148883123.39
203580000
43522691.03
413969369.48
161857955.53
408332655.59
.9398
1.1957
49.5487
4.8914
.6095
7.7085
166.0096
1.7127
.3073
.1634
.0821
.0057
.111
.0144
90352696.68
61085207.8
.9784
.0216
.9965
.0035
0
34906761.1
47.3501
.0382
2.1987
.0079
.1178
.3559
.5263
.106
.7279
.0974
.0687
.4149
.5146
.6398
.0021
.0269
.0355
60.8189
.7609
432207585.46
114372055.78
.54
a_14
600101
2008-12-31
104753374.37
703476023.8
525671725.64
29895870.71
52144625.09
438500000
658980076.81
.0914
.0465
1.9638
.4908
.3869
.0983
.1839
.1993
.1591
.2924
28103675.32
.3289
.2114
28308915.41
127180648.51
1462771083.47
201940462.2
155907248.07
203580000
124233333.33
369833005.98
93958117.43
492156519.24
.9792
1.9619
49.4905
12.2922
.4478
7.9672
99.2497
1.3292
.4036
.1175
.1037
.0196
.1374
.0423
12536500.98
62524597.68
.9926
.0074
.9987
.0013
0
45882484.85
45.8129
.0287
3.6776
.0057
.1718
.6899
.1383
.0653
.751
.1037
.08
.5148
.4984
.4237
.0024
.0651
.0424
43.0288
.723
313476082.2
101145161.1
.3905
a_15
600101
2007-12-31
76774220.66
723078977.24
496725968.06
20074838.47
140128946.16
515800000
649651499.37
.0957
.0423
2.2595
.5574
.4801
.0644
.1478
.1897
.1713
.2472
50207150.57
.3298
.2871
60111507.71
173999476.69
1498485815.72
217030707.74
211493209.2
210610000
117372285.43
562274463.92
75392459.9
533483838.27
.935
2.5446
63.9157
35.7635
.4326
10.6049
12.3739
.9571
.3513
.0427
.0518
.0183
.1275
.0439
40255650.89
38747954.55
.9922
.0078
.9988
.0012
0
111280533.27
34.418
.0139
29.4977
.0159
.1119
.4356
.4525
.0828
.7132
.1033
.1007
.4555
.5851
.402
.0022
.0405
.0398
37.6653
.7093
253845939.59
89885563.56
.2683
a_16
600101
2006-12-31
-49568258.19
712281024.42
658006058.09
86146737.33
148995727.94
603450000
647691962.95
-.279
-.1015
2.7481
.6361
.5664
.0877
-.0777
.4337
-.3157
.3217
-142780986.29
.371
.3286
-360067087.98
299922675.87
1510501269.51
100403284.68
71852019.55
200830000
55625273.76
714285174.67
111988217.84
434934277.45
.8836
-.2696
163.381
142.1701
.5475
8.6287
3.0145
.5282
.3676
.0423
-.0144
.0241
.3628
.0468
-65396785.9
-58527340.17
.9854
.0146
1.0017
-.0017
0
175540152.97
42.3009
.0173
121.0801
.1187
.3844
.2907
.3249
.1513
.7618
.0506
.0362
.3449
.6412
.42
0
.0418
.0346
41.1913
.6675
358296465
67484611.65
.2668
a_17
600101
2005-12-31
-202548678.49
657875728.31
505770757.07
429530025.35
628576906.12
676537830
695382790.73
-.359
-.1527
2.3507
.5746
.5733
.1057
-.3711
.7585
-.6188
.2468
-117021379.12
.8036
.7301
-323477396.93
646946100.5
1421574190.09
75968530.12
67444694.33
127480000
108262513.41
728618730.67
136364225.7
405986685.59
.9974
-.4503
299.3629
249.2276
.4765
6.4695
1.5024
.8535
.3997
.0734
-.111
.0285
.6802
.0498
-95515095.76
-220748659.54
.9687
.0313
.9104
.0896
2447830
40562174.94
56.4188
.0268
242.9441
.6364
.0637
.6535
.2828
.2925
.6427
.0343
.0305
.3194
.6347
.8897
0
.0373
.0285
63.8086
.7696
350521712.24
71226364.47
.31
a_18
600101
2004-12-31
77140289.4
1007842416.65
778375879.52
32179870.33
385372685.27
799014127
690102687.27
.0635
.0343
1.8531
.4604
.6821
.1167
.1409
.2353
.1618
.2117
35261458.81
.8474
.8039
-365681254.83
811497617.68
1235721250.77
465287337.35
74461714.13
69680000
8610993.2
812298266.67
141652522.95
236999669.82
1.5288
2.5897
265.4567
274.3989
.5005
7.1097
1.7047
1.5707
.3919
.0435
.0386
.0274
.151
.0568
34113424.27
53345335.24
.8744
.1256
.9496
.0504
0
49840398.94
51.3382
.0163
214.1185
.6925
.013
.602
.385
.3137
.4777
.1799
.0288
.199
.8117
1.0085
0
.0383
.0252
77.4784
.5009
602485817.56
67940297.81
.178
a_19
600101
2003-12-31
94231859.26
526135079.38
345120833.82
64209025.68
732304972.16
693200000
144314385.29
.0831
.0475
1.7505
.4287
.6761
.1323
.2305
.2335
.2664
.1782
36867038.58
.8225
.7571
-231531299.7
648698394.81
1133821468.66
368978325.33
142840189.86
41490000
8883933.41
665074666.67
133508084.49
185100798.54
1.0629
1.6619
193.346
142.6011
.4119
5.6212
2.8424
1.6923
.4814
.0654
.0399
.0283
.2033
.0019
9751118.83
72056270.92
.8711
.1289
.9478
.0522
50000000
32152454.53
64.9326
.0225
128.4134
.6439
.2489
.6615
.0895
.2827
.4942
.1608
.0623
.1882
.8023
.9759
0
.0011
.0573
97.384
.6906
217039307.46
54427758.07
.214
a_20
600101
2002-12-31
90971959.63
403775808.73
272147358.24
96151097.38
150478853.7
162383636.7
255458759.5
.0699
.0534
1.3083
.2357
.3599
.158
.2796
.2327
.2341
.2283
177433.12
1.8475
1.7193
15646602.97
320131646.92
969641920.33
42100461.49
93485398.84
40490000
47878260.65
120894000
57162282.83
157846571.99
1.0269
1.7281
84.2826
94.6815
.4018
8.4663
8.8655
3.8716
.525
.1282
.0624
.0448
.1898
-.0018
941863.76
75991446.71
.9458
.0542
1.0336
-.0336
0
32075248.87
43.112
.0167
41.1707
.075
-.01
.9977
.0124
.2246
.6803
.0295
.0656
.4699
.5532
2.8399
0
-.0048
.0383
52.0152
.6491
144996983.59
57714695.37
.8123
a_21
600101
2001-12-31
81978477.72
270415713.92
173275460.96
49351206.95
297062428.03
455554569.06
164921624.83
.0788
.0577
1.3647
.2672
.4898
.1791
.3302
.1951
.3167
.1822
3470943.97
1.9738
1.8955
-21383270.43
319693514.69
815170129.45
189824289.54
37568126.76
20690000
38780612.54
178299620.73
69946613.88
115785956.5
.8431
1.2355
113.9196
19.8634
.5408
8.4311
5.1679
3.3191
.5439
.0783
.0711
.0082
.1509
.036
678028.79
75153953.49
.9934
.0066
.9961
.0039
350422605
31034738.86
43.2919
.0093
70.6277
.1974
.0355
.9559
.0086
.2347
.5984
.1393
.0276
.3181
.445
1.7932
0
.0502
.025
117.0009
.2241
59594581.82
47625630.54
.9714
a_22
600101
2000-12-31
86569992.2
315205779.16
204524273.84
16411541.97
215707722.76
66810000
7501183.39
.1157
.0842
1.3753
.2729
.575
.1467
.3556
.1143
.3354
.2509
9403832.65
1.6597
1.5375
-728258.68
172355088.72
677430639.57
61470846.31
59153022.32
0
34788493.88
152274403.6
44288862.45
68258325.49
.9643
1.3554
162.044
111.0214
1.2469
9.9564
2.9111
3.3672
.4855
.1222
.0833
.0042
.1208
-.0108
8651112.54
72256245.52
.898
.102
1
0
0
14339761.68
36.66
.0146
125.384
.1934
.0092
.8848
.1059
.1776
.6981
.0633
.061
.2578
.4379
1.2641
0
-.0172
.0369
59.3848
.2712
105764910.76
37039777.58
.9194
a_23
600101
1999-12-31
79176455.17
227339896.89
148101576.12
27081085.7
181268986.28
170487608.09
11187532.27
.1432
.1253
1.1421
.1244
.1771
.2569
.3828
.101
.4018
.312
18172935.47
3.9532
3.7951
-96179987.51
274653387.83
208039311.05
144344332.4
35976889.76
0
10159342.23
14606403.6
27311475.74
40560843.23
.8949
.9534
192.977
189.2239
1.3218
13.8387
2.1909
8.1286
.497
.1581
.1101
.0057
.107
-.0116
15112133.07
64935711.57
1
0
1
0
165552102.79
13600965.56
26.3753
.0166
166.6017
.5811
.0368
.7813
.1818
.4142
.3138
.2177
.0543
.4918
.8425
18.808
0
-.1648
.0552
22.7921
.918
80931943.61
26215066.16
.0004
a_24
600101
1998-12-31
76029473.77
198881684.49
133459560.74
19062752.61
62708901.37
0
2438230
.2667
.2297
1.1613
.1389
0
.2853
.39
.0649
.4065
.5651
15418771.7
3.684
3.5707
-35024152.54
131424271.61
146138387.31
59255981.2
8213581.05
0
10083454.43
0
20471144.76
27446164.59
.7831
.8255
125.9682
123.9339
1.4802
23.1981
3.3111
7.6964
.4678
.1134
.2114
.0021
.0809
-.0181
13913245.03
63831565.95
1
0
1
0
0
13413079.42
15.7341
.0117
110.2341
.352
.019
.8054
.1756
.3809
.4235
.1717
.0238
.5728
.7451
0
0
0
.0231
21.3273
.7284
77277370.66
17755809.66
0
a_25
600101
1997-12-31
49898150.82
0
0
0
0
0
0
.2257
.1837
1.2288
.1862
0
.1979
.3406
.0833
.3462
.5306
5580056.04
2.214
2.0975
5046948.06
93025640.45
147547484.41
0
35490043.02
0
14622615.68
0
10170552.53
41226313.82
0
0
144.028
141.7108
1.1039
16.906
2.9811
5.6235
.4348
.1165
.2029
.0013
.0823
-.0002
2949980.52
45127679.41
1
0
1
0
0
0
21.59
.0177
122.4381
.3354
.0519
.89
.0582
.337
.5345
0
.1286
.8021
.8177
0
0
0
.0296
24.4757
.8819
0
0
0
sh600101
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 收现比与净现比
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转 按天数 按次数
应收类(应收款+应收票据)与存货周转 按天数 按次数
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
 
净资产收益率
-
-
 
资产负债率
-
-
核心利润率
-
-
 
总资产收益率
-
-
X
权益乘数
-
-
 
经营负债
-
-
毛利率
-
-
 
净利率
-
-
X
总资产周转率
-
-
 
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主营业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表  (移至新规)
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产:
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产:
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债:
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债:
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益:
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表 (按季度)
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加:其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失(收益以"-"表示)
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表 (移步间接法) 
项目 占比 会计期间 会计期间 同比上期
经营活动:
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动:
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动:
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价(本期评分:   所有评价

规则说明:

  1. 60分及格、满分为100分,或有加分项共78分(合计满分178)或有扣分项-178分;
  2. 扣除负数后,全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用,仅有同比上期的作用,实际评分以年报为准;
  4. 若评语区配色扎眼,则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收类占营收            
赚不赚钱?

利润高不高?

毛利率            
核心利润率 注释            
净利率            
利润来源是?

钱是赚来的还是大风刮来的?

偶生利润占比            
投资收益占比            
经营净利润            
三费比率 注释            
回报率如何?

用多少钱赚了多少利润?

Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我?

验证一下真实性

营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里?

经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的?

总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「明星电力」的人还看过:
永泰能源 | 远达环保 | 洪城环境 | 大连热电 | 梅雁吉祥 | 重庆燃气 | 上海环境 | 东珠生态 | 海天股份 | 九丰能源 | 德林海 | 德林海 | 青达环保 | 青达环保 |