看财报-广州发展(600098)年报-财务报表分析

26|238

序号

_10

_11

_12

_13

_14

_15

_16

_17

_18

_19

_20

_21

_22

_23

_24

_25

_26

_27

_28

_29

_30

_31

_32

_33

_34

_35

_36

_37

_38

_39

_40

_41

_42

_43

_44

_45

_46

_47

_48

_49

_50

_51

_52

_53

_54

_55

_56

_57

_58

_59

_60

_61

_62

_63

_64

_65

_66

_67

_68

_69

_70

_71

_72

_73

_74

_75

_76

_77

_78

_79

_80

_81

_82

_83

_84

_85

_86

_87

_88

_89

_90

_91

_92

_93

_94

_95

_96

_97

_98

_99

_100

_101

_102

_103

_104

_105

_106

_107

_108

_109

_110

_111

_112

_113

_114

_115

_116

_117

_118

_119

_120

_121

_122

_123

_124

_125

_126

_127

_128

_129

_130

_131

_132

_133

_134

_135

_136

_137

_138

_139

_140

_141

_142

_143

_144

_145

_146

_147

_148

_149

_150

_151

_152

_153

_154

_155

_156

_157

_158

_159

_160

_161

_162

_163

_164

_165

_166

_167

_168

_169

_170

_171

_172

_173

_174

_175

_176

_177

_178

_179

_180

_181

_182

_183

_184

_185

_186

_187

_188

_189

_190

_191

_192

_193

_194

_195

_196

_197

_198

_199

_200

_201

_202

_203

_204

_205

_206

_207

_208

_209

_210

_211

_212

_213

_214

_215

_216

_217

_218

_219

_220

_221

_222

_223

_224

_225

_226

_227

_228

_229

_230

_231

_232

_233

_234

_235

_236

_237

a_00_会计条目

证券代码

会计期间

货币资金

其中:客户资金存款

结算备付金

其中：客户备付金

现金及存放中央银行款项

存放同业款项

贵金属

拆出资金

交易性金融资产

衍生金融资产

短期投资

应收票据

应收账款

预付款项

应收保费

应收分保账款

应收代位追偿款

应收分保合同准备金

其中:应收分保未到期责任准备金

其中:应收分保未决赔款准备金

其中:应收分保寿险责任准备金

其中:应收分保长期健康险责任准备金

应收利息

应收股利

其他应收款

买入返售金融资产

存货

一年内到期的非流动资产

存出保证金

其他流动资产

流动资产合计

保户质押贷款

定期存款

发放贷款及垫款

可供出售金融资产

持有至到期投资

长期应收款

长期股权投资

长期债权投资

长期投资

存出资本保证金

独立账户资产

投资性房地产

固定资产

在建工程

工程物资

固定资产清理

生产性生物资产

油气资产

无形资产

其中:交易席位费

开发支出

商誉

长期待摊费用

递延所得税资产

其他非流动资产

非流动资产合计

其他资产

资产总计

短期借款

其中:质押借款

向中央银行借款

吸收存款及同业存放

其中：同业及其他金融机构存放款项

其中：吸收存款

拆入资金

交易性金融负债

衍生金融负债

应付票据

应付账款

预收款项

卖出回购金融资产款

应付手续费及佣金

应付职工薪酬

应交税费

应付利息

应付股利

应付赔付款

应付保单红利

保户储金及投资款

保险合同准备金

其中:未到期责任准备金

其中:未决赔款准备金

其中:寿险责任准备金

其中:长期健康险责任准备金

其他应付款

应付分保账款

代理买卖证券款

代理承销证券款

预收保费

一年内到期的非流动负债

其他流动负债

递延收益-流动负债

流动负债合计

长期借款

独立账户负债

应付债券

长期应付款

专项应付款

长期负债合计

预计负债

递延所得税负债

其他非流动负债

递延收益-非流动负债

非流动负债合计

其他负债

负债合计

实收资本(或股本)

其他权益工具

其中：优先股

其中：永续债

其中：其他

资本公积

其中：库存股

盈余公积

一般风险准备

未分配利润

外币报表折算差额

未确认投资损失

交易风险准备

专项储备

其他综合收益

归属于母公司所有者权益合计

少数股东权益

所有者权益合计

负债与所有者权益总计

营业总收入

营业收入

利息净收入

利息收入

利息支出

已赚保费

保险业务收入

其中：分保费收入

减：分出保费

减：提取未到期责任准备金

手续费及佣金净收入

其中：代理买卖证券业务净收入

其中:证券承销业务净收入

其中：受托客户资产管理业务净收入

手续费及佣金收入

手续费及佣金支出

其他业务收入

营业总成本

营业成本

退保金

赔付支出净额

赔付支出

减：摊回赔付支出

提取保险责任准备金净额

提取保险责任准备金

减：摊回保险责任准备金

保单红利支出

分保费用

营业税金及附加

业务及管理费

减：摊回分保费用

销售费用

管理费用

财务费用

资产减值损失

其他业务成本

公允价值变动收益

投资收益

其中：对联营企业和合营企业的投资收益

汇兑收益

其他业务利润

营业利润

营业外收入

其中：非流动资产处置利得

营业外支出

其中：非流动资产处置净损益

其中：非流动资产处置损失

利润总额

所得税费用

未确认的投资损失

影响净利润的其他项目

净利润

归属于母公司所有者的净利润

少数股东损益

基本每股收益

稀释每股收益

其他综合收益(损失)

综合收益总额

归属于母公司所有者的综合收益

归属少数股东的综合收益

销售商品、提供劳务收到的现金

客户存款和同业存放款项净增加额

向中央银行借款净增加额

向其他金融机构拆入资金净增加额

收到原保险合同保费取得的现金

收到再保险业务现金净额

保户储金及投资款净增加额

处置交易性金融资产净增加额

收取利息、手续费及佣金的现金

拆入资金净增加额

回购业务资金净增加额

收到的税费返还

收到的其他与经营活动有关的现金

购买商品、接受劳务支付的现金

客户贷款及垫款净增加额

存放中央银行和同业款项净增加额

支付原保险合同赔付款项的现金

支付利息、手续费及佣金的现金

支付保单红利的现金

支付给职工以及为职工支付的现金

支付的各项税费

支付其他与经营活动有关的现金

经营活动产生的现金流量净额

收回投资收到的现金

取得投资收益收到的现金

处置固定资产、无形资产和其他长期资产收回的现金净额

处置子公司及其他营业单位收到的现金净额

收到的其他与投资活动有关的现金

购建固定资产、无形资产和其他长期资产支付的现金

投资支付的现金

质押贷款净增加额

取得子公司及其他营业单位支付的现金净额

支付其他与投资活动有关的现金

投资活动产生的现金流量净额

吸收投资收到的现金

吸收权益性投资收到的现金

其中：子公司吸收少数股东投资收到的现金

发行债券收到的现金

取得借款收到的现金

收到其他与筹资活动有关的现金

偿还债务支付的现金

分配股利、利润或偿付利息支付的现金

其中：子公司支付给少数股东的股利、利润

支付其他与筹资活动有关的现金

筹资活动产生的现金流量净额

汇率变动对现金及现金等价物的影响

其他对现金的影响

现金及现金等价物净增加额

期初现金及现金等价物余额

期末现金及现金等价物余额

a_0
600098
2022-12-31
3898326247.79
0
0
0
0
0
0
0
333409842.02
0
0
690132896.31
3187965315.36
215113571.13
0
0
0
0
0
0
0
0
0
4000000
306458877.45
0
1499352288.06
7818094.53
0
1009284302.87
14593245264.71
0
0
0
4324205124.08
0
2581372523.67
5242667434.06
0
0
0
0
223972658.17
22881624608.32
5600217416.98
0
0
0
0
2231066502.73
0
0
1330122184.21
76275544.48
884908383.37
1993844595.61
47370276975.68
0
61963522240.39
3045308598.61
0
0
3056699.12
0
0
0
0
0
1906095866.42
3999357831.74
805710299.63
0
0
363365065.9
233564031.09
0
16469385.18
0
0
0
0
0
0
0
0
769532872.24
0
0
0
0
3759489416.81
2316214925.56
0
17218164992.3
8761196475.26
0
6380000000
2041175262.82
0
17182371738.08
0
597765280.87
327021179.68
82227717.25
18189385915.88
0
35407550908.18
3544055525
0
0
0
0
9069177531.37
230618697.88
2921804982.16
76039506.21
8068288882.72
0
0
0
80278211.83
709416872.18
24238442813.59
2317528518.62
26555971332.21
61963522240.39
47909773836.53
47849586342.05
57717211.13
60187494.48
2470283.35
0
0
0
0
0
-99007.01
0
0
0
0
99007.01
0
46685143624.92
44255004659.02
0
0
0
0
0
0
0
0
0
139854210.63
0
0
219188886.55
1384952774.49
683573803.87
-12697134.43
0
11059945.69
176068111.22
-68338626.42
0
76931617.85
1501387020.8
45894624.5
0
71123577.52
0
0
1476158067.78
305184486.04
0
0
1170973581.74
1353857708.39
-182884126.65
.3882
.3882
-116355230.07
1054618351.67
1237502478.32
-182884126.65
55910999829.22
-73708354.42
0
0
0
0
0
0
60187494.48
0
0
752981936.93
866573813.92
50269883257.83
0
-14042062.76
0
2584630.16
0
1731869265.32
1104708390.94
681971537.84
3740059700.8
3424054847.95
366662195.34
2276625.4
0
70072642.86
4685986968.6
3497755254.97
0
447498222.31
618644169.97
-5386818304.3
23500000
23500000
23500000
0
15115078354.41
108700000
13509243377.16
1203061249.77
126586085.17
1374920556.06
-839946828.58
10232007.81
0
-2476473424.27
9410405358.46
6933931934.19

a_1
600098
2021-12-31
5885534954.11
0
0
0
0
0
0
0
795084426.49
0
0
281264337.95
2600069047.4
296299897.87
0
0
0
0
0
0
0
0
0
0
268136446.02
0
1667706642.65
2070733.67
0
1176060093.04
16728567085.11
0
0
0
4507887331.3
0
2667542332.2
5161037895.43
0
0
0
0
231212599.99
20211204750.84
2797441351.37
0
0
0
0
2138643603.48
0
0
1165252460.06
36495801.08
771821249.9
1712518685.91
41401058061.56
0
58129625146.67
1120615500.96
0
0
284108688.82
0
0
0
0
0
1468501853.93
3610937164.5
787623209.84
0
0
460150630.27
167652396.15
0
82629480.19
0
0
0
0
0
0
0
0
389733415.45
0
0
0
0
5404971130.98
1345381643.16
0
15122305114.25
5605213096.39
0
7500000000
2561322104.15
0
15666535200.54
0
647541164.05
476320421.52
82576399.73
16872973185.84
0
31995278300.09
3544055525
0
0
0
0
8536195491.88
230618697.88
2894890948.86
76039506.21
7473577045.52
0
0
0
67576276.3
832782961.24
23194499057.13
2939847789.45
26134346846.58
58129625146.67
37964527369.87
37910132686.01
48338209.02
54394683.86
6056474.84
0
0
0
0
0
-137581.43
0
0
0
0
137581.43
0
38718128232.76
36346785237.16
0
0
0
0
0
0
0
0
0
139747180.37
0
0
243738445.73
1196605875.01
785057438.22
97580609.82
0
71079517.91
249575261.19
2806926.73
0
176211351.18
-354315342.43
55689061.76
0
22328770.65
0
0
-320955051.32
-249263093.35
0
0
-71691957.97
202654696.23
-274346654.2
.0744
.0744
129423037.86
57731079.89
332077734.09
-274346654.2
46486380936.37
-41787763.73
0
0
0
0
0
0
54394683.86
0
0
67753057.11
915583934.27
41959645764.17
0
27917847.96
0
6194056.27
0
1517339386.52
973042642.56
978897905.55
2019287244.85
2315976509.44
458165375.57
4604395.95
0
277706322.27
3153395521.54
2571082242.57
0
1273187998.17
461940093.71
-4403153252.76
5624856630.4
5624856630.4
113850000
0
10843136040.69
162128146.52
6290414096.58
1313928988.37
99612810.9
151027130.48
8874750602.18
528477.4
0
6491413071.67
2686133552.98
9177546624.65

a_2
600098
2020-12-31
1211379118.24
0
0
0
0
0
0
0
506754567.74
0
0
302200098.5
2027015717.41
215150957.99
0
0
0
0
0
0
0
0
0
9210228.65
273025805.15
0
2461190222.06
82224483.72
0
624920864.91
9550325283.86
0
0
0
4252773471.4
0
266168910.01
5357692246.57
0
0
0
0
240568132.25
17691535578.62
1717038058.58
0
0
0
0
2115695432.18
0
0
495143056.8
80822525.93
196671613.9
1436234835.5
33850343861.74
0
43400669145.6
928604365.46
0
0
323106276.07
0
0
0
0
0
643624286.22
3491078027.57
735566048
0
0
448986533.88
210118827.31
0
25976975.88
0
0
0
0
0
0
0
0
383312550.24
0
0
0
0
869605623.11
326636412.22
0
8386615925.96
3958452197.26
0
8900000000
169165988.33
0
13027618185.59
0
510996356.48
331066052.08
91929873.91
13961610468.06
0
22348226394.02
2726196558
0
0
0
0
4166061447.81
402290271.73
2894890948.86
76039506.21
7723516117.57
0
0
0
71246986.46
703359923.38
17959021216.56
3093421535.02
21052442751.58
43400669145.6
31710471805.35
31645123124.53
53304169.04
65348680.82
12044511.78
0
0
0
0
0
-157800.45
0
0
0
0
157800.45
0
30683975125.35
28638568044.19
0
0
0
0
0
0
0
0
0
124856054.78
0
0
241033082.79
1103459981.75
563855649.61
326152462.08
0
35888772.92
544951408.51
314709920.05
0
36870136.79
1318054536.14
59599793.15
0
30478260.38
0
0
1347176068.91
254896934.15
0
0
1092279134.76
903470547.19
188808587.57
.3387
.3387
20445519.78
1112724654.54
923916066.97
188808587.57
35431669518.79
-512895805.33
0
0
0
0
0
0
69728002.28
0
0
70581558
404218327.43
30632974027.91
-70000000
-33162551.38
0
13691869.58
0
1313337455.23
789497067.11
532796734.52
2284166998.2
446276435.71
408588077.04
1266292.57
0
112756322.39
1964465978.91
1472445568.69
0
317270632.27
181638986.31
-2966934038.47
57960000
57960000
57960000
0
6111956075
111056690.88
5887360240.94
841552795.89
145659306.57
539933444.05
-987873715
-2048012.52
0
-1672688767.79
4358822320.77
2686133552.98

a_3
600098
2019-12-31
1047098859
0
0
0
0
0
0
0
32523960
0
0
320956998.07
1657281085.5
218164301.74
0
0
0
0
0
0
0
0
0
9210228.65
237917917.57
0
2190136277.63
45490184.64
0
485997026.09
9987657576.9
0
0
68716302.08
4175066165.58
0
325776166.06
5428596648.91
0
0
0
0
252701623.06
16359090128.11
1859938151.07
0
0
0
0
2181238126.21
0
0
428323748.08
60595278.07
192486969.9
1065233226.16
32397762533.29
0
42385420110.19
1483031991.03
0
0
836942470.3
0
0
0
0
0
425724383.37
2681202667.89
1359860095.83
0
0
345149426.21
76752528.26
0
0
0
0
0
0
0
0
0
0
331311144.48
0
0
0
0
350941841.96
137137977.66
0
8028054526.99
5283821074.51
0
7400000000
170332317.82
0
12854153392.33
0
467921386.82
415178482.54
90478288.76
13827731550.45
0
21855786077.44
2726196558
0
0
0
0
3954651162.56
211792784.6
2894890948.86
76039506.21
6953215871.29
0
0
0
66584443.23
682859916.89
17142645622.44
3386988410.31
20529634032.75
42385420110.19
29643072563.7
29534215007.2
96881568.52
108857556.5
11975987.98
0
0
0
0
0
-123254.49
0
0
0
0
123254.49
0
28796562498.53
26665874216.95
0
0
0
0
0
0
0
0
0
140110096.34
0
0
290678304.95
1031339200.89
656461436.93
79914169.48
0
34004120.55
304667297.09
127044527.27
0
48321439.62
1153588752.95
18286858.13
0
10771130.83
0
0
1161104480.25
199648676.41
0
0
961455803.84
805540170.59
155915633.25
.2959
.2959
207123789.66
1168579593.5
1012663960.25
155915633.25
33487965997.72
107300368.29
0
0
0
0
0
0
118722545.29
0
0
4969066.45
294671434.78
27614973654.21
70000000
0
0
11953147.62
0
1217172669.52
889350216.51
636828199.72
3636233140.93
54398783.21
265799840.01
5918441.16
0
866368249.6
2463519367.12
512764628.1
0
1632946553.7
85151184.01
-3501896418.95
43050000
43050000
43050000
0
9322397954.89
23323180.81
9134456731.35
955453898.6
55726870.03
480137781.31
-1181277275.56
292807.61
0
-1046647745.97
5405470066.74
4358822320.77

a_4
600098
2018-12-31
1095348680.25
0
0
0
409352282.73
4318121386.49
0
0
25488840
0
0
236034761.32
1365348935.79
271646338.88
0
0
0
0
0
0
0
0
0
0
105343330.25
0
1618553401.39
59462488.47
0
284041150.93
9788741596.5
0
0
0
3316694406.03
0
274970665.01
6079236266.75
0
0
0
0
207562805.98
15499696692.95
938590877.62
0
0
0
0
835078035.2
0
0
50653959.56
41359424.95
182979583.48
1246801947.83
28673624665.36
0
38462366261.86
4052125000
0
0
723576342.84
0
0
0
0
0
1866080299.22
0
592960684.39
0
0
301954471
125129163.96
0
0
0
0
0
0
0
0
0
0
440049416.8
0
0
0
0
2371476966.81
67540401.84
0
10540892746.86
3833812897.93
0
3900000000
42142786.71
0
7775955684.64
0
274055635.41
224286979.15
109092378.83
8383390678.03
0
18924283424.89
2726196558
0
0
0
0
3947816911.82
0
2894890948.86
76039506.21
6152743748.53
0
0
0
51854082.15
458232419.67
16307774175.24
3230308661.73
19538082836.97
38462366261.86
26154598630.71
25981687093.53
172901513.61
183527783.63
10626270.02
0
0
0
0
0
10023.57
0
0
0
10023.57
0
0
25306910990.84
23373613465.02
0
0
0
0
0
0
0
0
0
124421746.58
0
0
270156923.57
830538038.07
660653888.09
47401773.3
0
2962640
200749741.75
39857471.3
0
43193543.9
1094593565.52
23052115.49
0
78407719.62
0
0
1039237961.39
245269548.52
0
0
793968412.87
701009870.86
92958542.01
.2571
.2571
-155293801.98
638674610.89
547131460.01
91543150.88
29491637514.58
28046166.47
0
0
0
0
0
0
190926850.3
0
0
32926796.22
186824273.36
25735672775.8
0
0
0
8750191.26
0
1209308053.44
995090407.36
371082866.66
1684263888.75
85160000
261537695.67
18522706.54
0
77877700
993464273.32
1094874148.92
0
128109071
76539277.61
-1849888668.64
5390000
5390000
5390000
0
6679272180.04
2041600.62
6422313651.8
1033200222.49
92668630.38
3937758.86
-772747852.49
267761.06
0
-938104871.32
6343574938.06
5405470066.74

a_5
600098
2017-12-31
1325447826.96
0
0
0
483158865.07
5018127111.1
0
0
20468280
0
0
237397561.75
1111934680.91
304811313.21
0
0
0
0
0
0
0
0
29001791.53
9210228.65
66825625.68
0
1652130999.41
35160000
0
238300657.2
10531974941.47
0
0
0
3490194406.03
3000000
176067535.99
6119180232.74
0
0
0
0
441577613.93
15673503579.37
747345059.55
3019624.12
0
0
0
829426174.45
0
0
55671024.19
37086942.13
163350626.66
277984959.14
28017407778.3
0
38549382719.77
3600000000
0
0
695530176.37
0
0
0
0
0
0
2149106544.88
803892607.89
0
0
319597524.99
95670480.51
151626245.36
0
0
0
0
0
0
0
0
0
451075227.94
0
0
0
0
155875285.43
40452323.11
0
8462826416.48
4353791051.07
0
5790790000
41649706.02
0
10186230757.09
0
310782259.96
224193479.37
114390646
10835597142.42
0
19298423558.9
2726196558
0
0
0
0
3946689765.43
0
2894890948.86
76039506.21
5724353533.47
0
0
0
42345277.15
612110830.52
16022626419.64
3228332741.23
19250959160.87
38549382719.77
24788013255.92
24651887806.25
136125449.67
146222353.23
10096903.56
0
0
0
0
0
0
0
0
0
0
0
0
23617237065.44
21964862820.33
0
0
0
0
0
0
0
0
0
150303552.6
0
0
269848705.24
596582133.58
577544357.52
58043248.63
0
-2605860
65479716.84
-110140754.56
0
92308307.31
1325958354.63
26019440.46
0
37898020.36
0
0
1314079774.73
419928094.05
0
0
894151680.68
678545285.76
215606394.92
.2489
.2489
577097519.24
1471249199.92
1252236430.18
219012769.74
28226235546.56
166761659.8
0
0
0
0
0
0
120721279.13
0
0
30594210.5
254037033.01
23473029512.6
0
276770083.51
0
6141387.64
0
1147943381.79
1204842009.3
331402214.08
2358221140.08
100000000
296927734.47
51238687.31
0
27038064.02
983395564.65
283440000
0
0
36702366
-828333444.85
4900000
4900000
4900000
0
11018535427.56
0
8964728376.24
1108489520.85
297146430.19
179492728.11
770724802.36
-1004875.15
0
2299607622.44
4043967315.62
6343574938.06

a_6
600098
2016-12-31
2034481641.31
0
0
0
206388781.56
2009485674.31
0
0
0
0
0
245599881.13
1068868258.73
147907572.32
0
0
0
0
0
0
0
0
3588323.92
0
377302750.65
0
1775746595.1
0
0
134385195.31
8003754674.34
0
0
0
2675486380.69
3000000
0
6161149945.97
0
0
0
0
457122163.71
15928197807.75
721375438.52
3884955.28
0
0
0
786303349.59
0
0
5017064.63
36149396.78
257860421.65
277958142.72
27313505067.29
0
35317259741.63
4300417829.61
0
0
528768516.57
0
0
0
0
0
0
2388349780.68
548094233.81
0
0
392853314.68
107337494.46
120570491.22
54422910.19
0
0
0
0
0
0
0
0
364734935.94
0
0
0
0
2950120025.73
39248976.64
0
11794918509.53
4569134989.84
0
0
41703486.07
0
4610838475.91
0
98289629.47
284839742.35
75763715.99
5069731563.72
0
16864650073.25
2726196558
0
0
0
0
3826244417.06
0
2859308836.62
0
5430049521.96
0
0
0
30671604.52
38419686.1
14910890624.26
3541719044.12
18452609668.38
35317259741.63
22024447557.93
22008147524.67
16312970.39
16708978.9
396008.51
0
0
0
0
0
-12937.13
0
0
0
0
12937.13
0
20846049070.99
18924530819.31
0
0
0
0
0
0
0
0
0
148073692.38
0
0
320571461
545869514.9
527753734.24
379249849.16
0
0
282479754.07
68951459.55
0
0
1460878241.01
31845764.28
79900.49
8508685.64
557041.09
636941.58
1484215319.65
472421841.15
0
0
1011793478.5
668963314.29
342830164.21
.2454
.2454
15421430.97
1027214909.47
676836087.07
350378822.4
24683440078.56
528768516.57
0
0
0
0
0
0
12581002.94
0
0
21784989.55
286330607.62
19682046870.27
0
206388781.56
0
257176.99
0
1152507129.67
1513253125.45
503276783.12
2475175328.18
100000000
452322187.32
1500039.4
0
32978095.3
736214794.53
2151950000
0
58112302.83
31571640.28
-2391048415.62
9800000
9800000
9800000
0
9369835156.82
0
8468135431.35
1591369978.61
614519399.32
19293653.78
-699163906.92
268991.02
0
-614768003.34
4658735318.96
4043967315.62

a_7
600098
2015-12-31
4658735318.96
0
0
0
0
0
0
0
0
0
0
183407049.09
2224025728.79
83138889.55
0
0
0
0
0
0
0
0
73562.5
7112645.4
245714803.03
0
1266167386.77
0
0
163487214.6
8831862598.69
0
0
0
369546380.69
0
0
6676705538.39
0
0
0
0
470748923.63
15974431213.87
1224281849.38
11356643.18
0
0
0
806556756.29
0
0
5017064.63
35446335.76
256623847.93
198695690.4
26029410244.15
0
34861272842.84
555867423.39
0
0
0
0
0
0
0
0
304314138.84
3306524818.4
450915175.33
0
0
428682270.44
205637965.55
93664419.9
0
0
0
0
0
0
0
0
0
253265809
0
0
0
0
2195763869.18
0
0
7794635890.03
5821837523.16
0
2350000000
41754300
0
8213591823.16
0
82066279.4
302818283.92
83516526.54
8681992913.02
0
16476628803.05
2726196558
0
0
0
0
3825972809.39
0
2735207898.99
0
5403164491.32
0
0
0
26335236.57
30546913.32
14747423907.59
3637220132.2
18384644039.79
34861272842.84
21116650727.13
21116650727.13
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19339974200.3
17772287196.41
0
0
0
0
0
0
0
0
0
154964581.72
0
0
266782946.98
540952269.53
569172101.39
35815104.27
0
0
519880049.67
365302876.05
0
0
2296556576.5
123948127.22
86340.16
35734574.73
29689478
29775818.16
2384770128.99
546579710.49
0
0
1838190418.5
1302614913.21
535575505.29
.4778
.4778
31210145.55
1869400564.05
1332954960.52
536445603.53
21700091614.1
0
0
0
0
0
0
0
0
0
0
8685933.18
287961428.25
15834651643.26
0
0
0
0
0
1005753291.23
1629373341.37
337785610.83
3189175088.84
978558566.16
425683303.2
730145.45
0
0
1000679036.69
947221000
0
0
107577729.51
-650505751.39
0
0
0
0
1637391818.76
243800000
2484370907.96
1489763853.98
372694439.42
4382415.16
-2097325358.34
196198.64
0
441540177.75
4217195141.21
4658735318.96

a_8
600098
2014-12-31
4460495141.21
0
0
0
0
0
0
0
0
0
0
247920532.77
1225426964.37
76618066.68
0
0
0
0
0
0
0
0
0
7112645.4
47781518.77
0
1257939841.09
0
0
111054260.2
7434348970.49
0
0
0
329546380.69
180000000
0
6714655047.03
0
0
0
0
486379221.57
16475008909.16
1160723715.26
27993756.46
0
0
0
555630113.62
0
0
5017064.63
42313382.02
266566154.6
100973266.47
26344807011.51
0
33779155982
347761181.56
0
0
0
0
0
0
0
0
0
2632243018.74
418101975.07
0
0
342620091.78
337221334.89
101912317.19
0
0
0
0
0
0
0
0
0
271626670.96
0
0
0
0
989828082.78
0
0
5441314672.97
6566739037.08
0
3850000000
50154948.57
0
10466893985.65
0
80492798.63
416851380.09
0
10964238164.37
0
16405552837.34
2726196558
0
0
0
0
3825934056.21
0
2648241769.71
0
4678231087.83
0
0
0
21530704.82
0
13900134176.57
3473468968.09
17373603144.66
33779155982
19445795158.86
19445795158.86
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17885403432.22
16182991970.07
0
0
0
0
0
0
0
0
0
132507834.07
0
0
274126594.08
552005268.72
680878271.94
62893493.34
0
0
586387373.49
467116045.63
0
0
2146779100.13
68436912.54
0
33134604.15
6403412.86
0
2182081408.52
475420358.77
0
0
1706661049.75
1224124444.61
482536605.14
.4477
.4477
75017385.12
1781678434.87
1299141829.73
482536605.14
22267696140.28
0
0
0
0
0
0
0
0
0
0
14702162.68
229112163.99
16497931934.6
0
0
0
0
0
1048647954.94
1402647686.18
326340526.05
3235942365.18
399595147.87
360674355.47
356755.7
5301547.07
0
1024077146.69
200600000
0
41601300
2483071.54
-502833712.12
33750000
33750000
33750000
0
784230499.26
0
2393682610.14
1503949026.8
382952034.52
168977316.49
-3248628454.17
39798.84
0
-515480002.27
4732675143.48
4217195141.21

a_9
600098
2013-12-31
4853348640.67
0
0
0
0
0
0
0
0
0
0
239898825.65
1133232069.43
346477851.3
0
0
0
0
0
0
0
0
0
0
52115969.42
0
811199828.68
0
0
4875262.58
7441148447.73
0
0
0
153202035.68
280000000
0
6777607604.36
0
0
0
0
494042907.38
16011078088.24
1750390884.76
1130963.55
0
0
0
538478366.96
0
0
5017064.63
40854508.1
157930039.2
81560040.99
26291292503.85
0
33732440951.58
1185410055.14
0
0
0
0
0
0
0
0
0
2224419163.89
357236468.41
0
0
254355729.52
220507888.96
103679548.01
0
0
0
0
0
0
0
0
0
221679471.62
0
0
0
0
573941090
0
0
5141229415.55
7722573265
0
3850000000
51982329.15
0
11624555594.15
0
79543950.22
143479507.68
0
11847579052.05
0
16988808467.6
2742221806
0
0
0
0
3807046368.89
0
2570303669.18
0
4252685657.72
0
0
0
19465089.09
0
13391722590.88
3351909893.1
16743632483.98
33732440951.58
16628451479.63
16628451479.63
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15253632690.14
13684725584.28
0
0
0
0
0
0
0
0
0
106963544.18
0
0
256109495.08
521904949.97
681263579.08
2665537.55
0
0
505555093.08
385720233.04
0
0
1880373882.57
28729110.51
0
4728825.01
3413873.04
0
1904374168.07
435175945.23
0
0
1469198222.84
1028042862.82
441155360.02
.3749
.3749
-12580257.15
1456617965.69
1015462605.67
441155360.02
18988912657.01
0
0
0
0
0
0
0
0
0
0
4287307.27
177108157.19
14076461068.59
0
0
0
0
0
901650558.5
1138323459.01
313676918.36
2740196117.01
120215760.36
314109364.41
15219338.54
0
0
1587528302.54
464050277.05
0
0
45737623.7
-1647771739.98
1500250000
250000
250000
1500000000
2678616943.07
0
3850656601.31
1440461770.57
224720915.59
172133926.21
-1284385355.02
5704.76
0
-191955273.23
4883103913.9
4691148640.67

a_10
600098
2012-12-31
4883103913.9
0
0
0
0
0
0
0
0
0
0
113444361.79
1084398133.94
242745569.59
0
0
0
0
0
0
0
0
682087.5
0
109590076.33
0
835924372.94
0
0
1134076.85
7271022592.84
0
0
0
176054480.5
280000000
0
6245704974.18
0
0
0
0
509454212.89
16236474648.36
1272129377.79
43536481.8
0
0
0
428413207.43
0
0
5017064.63
45408230.78
121746267.26
56861240.99
25420800186.61
0
32691822779.45
2295942787.37
0
0
0
0
0
0
0
0
0
2576292575.81
244240054.01
0
0
183467714.66
28646282.59
137054574.18
0
0
0
0
0
0
0
0
0
271682227.77
0
0
0
0
164138216.63
0
0
5901464433.02
8198600638.61
0
2350000000
53507057.48
0
10602107696.09
0
78545112.25
193663817.23
0
10874316625.57
0
16775781058.59
2742221806
0
0
0
0
3819155312.53
0
2544622817.6
0
3689079135.44
0
0
0
15192192.54
0
12810271264.11
3105770456.75
15916041720.86
32691822779.45
15164465859.16
15164465859.16
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14103843751.39
12639702912.45
0
0
0
0
0
0
0
0
0
97941018.59
0
0
250774937.38
489631317.16
599725946.15
26067619.66
0
0
417281141.46
335631042.61
0
0
1477903249.23
24048841.69
0
23782147.81
14783293.16
0
1478169943.11
306933145.3
0
0
1171236797.81
872627086.79
298609711.02
.3429
.3429
11059528.07
1182296325.88
883686614.86
298609711.02
17941136356.23
0
0
0
0
0
0
0
0
0
0
30123173.51
276289010.09
13206289042.62
0
0
0
0
0
749906995.15
937416926.3
322664098.34
3031271477.42
181000000
150224787.89
2211580.39
214714.08
68179933.1
1531181459.58
2947012793
0
18950820.3
6608000
-4101922057.42
4901544562.68
2551544562.68
69442263.98
2350000000
4552746320.14
0
5699960321.65
1066132952.33
259847034.83
17937461.06
2670260147.78
-441588.74
0
1599167979.04
3283935934.86
4883103913.9

a_11
600098
2011-12-31
2853820489.11
0
0
0
0
0
0
0
0
0
0
132983931.48
1013742958.79
207833006.45
0
0
0
0
0
0
0
0
3133050.28
0
26128984.39
0
672224051.72
0
0
5914499.6
4915780971.82
0
0
0
165548967.93
181000000
0
4776181664.36
0
0
0
0
0
8136822978.54
2036264015.43
473561.45
0
0
0
246996740.12
0
0
5017064.63
1718616.98
72283991.33
50253240.99
15672560841.76
0
20588341813.58
2582915873.77
0
0
0
0
0
0
0
0
0
624581476.1
86977971.02
0
0
42274261.2
-55660759.46
68789044.5
119023227.95
0
0
0
0
0
0
0
0
62514503.98
0
0
0
0
161935490
0
0
3693351089.06
4791106592
0
0
0
0
4791106592
0
85379302.68
96010650
0
4972496544.68
0
8665847633.74
2059200000
0
0
0
0
2005003253.76
0
2289547615.78
0
2789914590.87
0
0
0
0
0
9143665460.41
2778828719.43
11922494179.84
20588341813.58
10817527588.41
10817527588.41
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10157523345.99
9663505407.13
0
0
0
0
0
0
0
0
0
54920665.86
0
0
24367703.65
236797756.14
178040645.99
-108832.78
0
0
79504863.68
62398585.76
0
0
739509106.1
67781170.66
0
4760018.81
358485.49
0
802530257.95
196401136.57
0
0
606129121.38
383996186
222132935.38
.1865
.1865
-35291804.32
570837317.06
348704381.68
222132935.38
12380777701.42
0
0
0
0
0
0
0
0
0
0
0
117784166.91
10788425649.42
0
0
0
0
0
392850925.03
640883419.13
131531749.61
544870125.14
114000000
139114972.37
6223137.3
0
7145610.5
1691235820.75
595340907.44
0
0
0
-2020093008.02
188250000
188250000
188250000
0
4988880292.61
0
1976050265
778788689.01
85346573.54
9387445.74
2412903892.86
-977412.09
0
936703597.89
1917116891.22
2853820489.11

a_12
600098
2010-12-31
1917116891.22
0
0
0
0
0
0
0
0
0
0
47710823.64
709035247.56
122400047.69
0
0
0
0
0
0
0
0
2082560.75
0
218484796.78
0
607843033.97
0
0
579019.42
3625252421.03
0
0
0
210599893.07
170291667
0
4186902267.02
0
0
0
0
0
5898740122.43
2861055321.42
458755.64
0
0
0
261004017.19
0
0
5017064.63
74048.92
53477377.92
36699240.99
13684319776.23
0
17309572197.26
1150000000
0
0
0
0
0
0
0
0
0
534908784.2
98563357.38
0
0
48002898.9
48893610.48
31801742.08
0
0
0
0
0
0
0
0
0
78851717.22
0
0
0
0
163898470
0
0
2154920580.26
3176682038.5
0
0
0
0
3176682038.5
0
99394926.67
100996797.25
0
3377073762.42
0
5531994342.68
2059200000
0
0
0
0
2039931110.62
0
2274258222.79
0
2833047797.86
0
0
0
0
0
9206437131.27
2571140723.31
11777577854.58
17309572197.26
8859319649.4
8859319649.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7728711853.85
7385836567.92
0
0
0
0
0
0
0
0
0
22569388
0
0
16871896.11
196228765.3
108063163.49
-857926.97
0
0
176136088.27
137977331.69
0
0
1306743883.82
66754547.01
0
9194592.43
3689799.82
0
1364303838.4
295471431.98
0
0
1068832406.42
746395555.81
322436850.61
.3625
.3625
-56967956.86
1011864449.56
689507092.42
322357357.14
10196948000.05
0
0
0
0
0
0
0
0
0
0
0
133139895.94
8302618031.58
0
0
0
0
0
287662263.69
843953524.31
129682280.07
766171796.34
611609200
120806245.34
696517.44
254885851.39
174165140.26
658332890.49
1074597141.66
0
0
3327000
-574094077.72
7000000
7000000
7000000
0
1833252500
0
1543788765
771142651.58
268322234.73
5349174.52
-480028091.1
-99856.25
0
-288050228.73
2205167119.95
1917116891.22

a_13
600098
2009-12-31
2205167119.95
0
0
0
0
0
0
0
0
0
0
30081179.03
608268040.96
64417229.14
0
0
0
0
0
0
0
0
5726372.02
0
40214685.44
0
328401131.31
0
0
686436.8
3282962194.65
0
0
0
279995170.37
410095700
0
3994179827.94
0
0
0
0
0
5838119521.94
1326934568.31
581136.07
0
0
0
215099838.55
0
0
0
102057.16
44168577.09
33699240.99
12142975638.42
0
15425937833.07
1007000000
0
0
0
0
0
0
0
0
0
576846278.48
55071874.19
0
0
105889564.14
136530593.42
23316951.71
0
0
0
0
0
0
0
0
0
88556898.25
0
0
0
0
165152020
0
0
2158364180.19
2389209387.35
0
0
0
0
2389209387.35
0
125964330.19
84794046.69
0
2599967764.23
0
4758331944.42
2059200000
0
0
0
0
2071025943.5
0
2199618667.21
0
2531947797.63
0
0
0
0
0
8861792408.34
1805813480.31
10667605888.65
15425937833.07
7567132970.84
7567132970.84
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6571027722.79
6163657360.12
0
0
0
0
0
0
0
0
0
20254822.26
0
0
14091551.82
238749134.85
133145156.73
1129697.01
0
0
266958129.92
247200951.94
0
0
1263063377.97
12623854.28
0
26551496.04
20332608.07
0
1249135736.21
228823198.73
0
0
1020312537.48
710489056.93
309823480.55
.345
.345
105300644.79
1125613182.27
815710208.25
309902974.02
8974606648.84
0
0
0
0
0
0
0
0
0
0
0
89087836.05
6202426954.25
0
0
0
0
0
250337549.71
760866220.19
137946273.46
1712117487.28
226925157.9
106575890.32
1611907.3
0
339880208
867623388.6
932856168.99
0
0
4158948.99
-1129645343.06
20000000
20000000
0
0
1875037500
0
1708177640
545401656.47
0
5536100
-364077896.47
-33567.86
0
218360679.89
1986806440.06
2205167119.95

a_14
600098
2008-12-31
1986806440.06
0
0
0
0
0
0
0
0
0
0
3172634.54
770998210.56
32838962.17
0
0
0
0
0
0
0
0
4171981.42
21829490.35
290510867.62
0
182131045.82
0
0
0
3292459632.54
0
0
0
168556672.53
352795700
0
3145836015.59
0
0
0
0
0
6072493732.18
688835345.93
930625
0
0
0
217289956.2
0
0
0
122737.4
52833375.55
37144100
10736838260.38
0
14029297892.92
1230000000
0
0
0
0
0
0
0
0
0
287228435.3
54040853.29
0
0
6984062.2
133245499.81
38424908.87
0
0
0
0
0
0
0
0
0
61665762.79
0
0
0
0
170191060
0
0
1981780582.26
1993012756.54
0
0
0
0
1993012756.54
0
132556143.67
918146.13
0
2126487046.34
0
4108267628.6
2059200000
0
0
0
0
1979497813.84
0
2128308024
0
2075480010.42
0
0
0
0
0
8242485848.26
1678544416.06
9921030264.32
14029297892.92
8205176813.49
8205176813.49
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7411082932.62
7044379673.83
0
0
0
0
0
0
0
0
0
24132275.32
0
0
17771884.39
168535096.54
157000567.87
-736565.33
0
0
4285242.63
-33506712.99
0
0
798379123.5
1375918.71
0
20663332.63
0
0
779091709.58
191616183.68
0
0
587475525.9
361699979.98
225775545.92
.1757
.1757
0
0
0
0
9413100265.07
0
0
0
0
0
0
0
0
0
0
0
107766894.96
7237950296.72
0
0
0
0
0
237245363.84
851017017.05
149729202.48
1044925279.94
569804085.28
182231044.24
449783.58
0
8801900
557552883.27
1173403134.5
0
0
216215000
-1185884204.67
323995820
323995820
0
0
3286500000
0
2535357343
1090832362.12
0
4151100
-19844985.12
-196153.74
0
-161000063.59
2147806503.65
1986806440.06

a_15
600098
2007-12-31
2147806503.65
0
0
0
0
0
0
0
0
0
0
100809584.01
690064800.92
256248360.36
0
0
0
0
0
0
0
0
15770489.3
0
15794329.75
0
238335157.65
0
0
0
3464829225.64
0
0
0
1444287821.54
332795700
0
2155893171.91
0
0
0
0
0
6228148614.97
407457925.99
8705530.77
0
0
0
217836332.88
0
0
0
0
1517944.97
0
10796643043.03
0
14261472268.67
483200000
0
0
0
0
0
0
0
0
0
521885996.62
50862930.11
0
0
45739982.67
225127377.25
15444736.12
0
0
0
0
0
0
0
0
0
35635755.46
0
0
0
0
15000000
0
0
1392896778.23
2167993816.54
0
0
0
921987.75
2168915804.29
0
273356951.93
0
0
2442272756.22
0
3835169534.45
2059200000
0
0
0
0
2356145413.22
0
2094614045.84
0
2328218207.12
0
0
0
0
0
8838177666.18
1588125068.04
10426302734.22
14261472268.67
7154925291.09
7154925291.09
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5958218590.35
5647227656.15
0
0
0
0
0
0
0
0
0
23958273.3
0
0
19399331.32
174352093.05
92346760.06
934476.47
0
0
723295743.41
106386540.71
0
0
1920002444.15
16873799.63
0
22146084.16
6300248.36
0
1914730159.62
526818281.43
0
0
1387911878.19
1090600797.03
297311081.16
.53
.53
0
0
0
0
7673396558.85
0
0
0
0
0
0
0
0
0
0
0
26875741.95
5518126959.68
0
0
0
0
0
242785927.97
747526340.99
147427816.99
1044405255.17
1083368028.6
548591728.01
1058536.84
0
34470227.33
790871370.55
1595951471.07
0
0
78908136.5
-798242457.34
109000000
109000000
0
0
1336176950
0
909167099.54
895219330.92
0
487426.02
-359696906.48
-128068.33
0
-113662176.98
2261468680.63
2147806503.65

a_16
600098
2006-12-31
2264944247.05
0
0
0
0
0
0
0
0
0
410963520
60489804.76
311452196.04
57800968.47
0
0
0
0
0
0
0
0
0
0
116094021.7
0
154750510.74
0
0
175590.1
3260576837.16
0
0
0
0
0
0
2517856404.3
165415657.36
2683272061.66
0
0
0
4357751915.94
1879032561.92
390466070.82
0
0
0
62418337.18
0
0
0
7259592.77
0
0
9380200540.29
0
12640777377.45
350000000
0
0
0
0
0
0
0
0
0
368163090.73
46227539.93
0
0
11707868.69
111524920.84
0
0
0
0
0
0
0
0
0
0
27912163.47
0
0
0
0
25867099.54
40293007.82
0
981695691.02
1898007045
0
0
0
3085242.28
1901092287.28
9325016.47
54174110.23
0
0
1964591413.98
0
2946287105
2059200000
0
0
0
0
1979791919.91
0
2017457363.8
0
2045648068.7
0
0
0
0
0
8102097352.41
1592392920.04
9694490272.45
12640777377.45
6096034693.75
6096034693.75
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5020728841.07
4853505909.59
0
0
0
0
0
0
0
0
0
8888477.86
0
0
16202484.02
111953065.66
30178903.94
0
0
0
142711235.96
0
0
6895845.5
1224912934.14
37155581.52
0
1043322.24
0
0
1261025193.42
228694616.66
0
0
1032330576.76
701105765.8
331224810.96
0
0
0
0
0
0
7000103090.44
0
0
0
0
0
0
0
0
0
0
0
31017474.58
4730171733.39
0
0
0
0
0
184387487.45
627697053.06
148203701.14
1340660589.98
320689521.24
159151337.25
3672938.3
0
42821962.11
1581458204.08
943436646.07
0
0
12909934.15
-2011469025.4
69000000
69000000
0
0
2041384536.2
0
1442212708.55
717042251.01
0
650200.71
-49520624.07
236050.07
0
-720093009.42
0
0

a_17
600098
2005-12-31
2985037256.47
0
0
0
0
0
0
0
0
0
78998600
35713427.35
338033997.87
48179311
0
0
0
0
0
0
0
0
0
0
38364198.66
0
228680914.31
0
0
219052.5
3714862559.5
0
0
0
0
0
0
2432132453.08
92913614.21
2525046067.29
0
0
0
4359370126.81
415768876.94
389736935.57
0
0
0
63407564.47
0
0
0
8089260.53
0
0
7761418831.61
0
11476281391.11
640000000
0
0
0
0
0
0
0
0
9000000
234819874.2
34878746.67
0
0
16513050.61
94479830.06
0
89980761.92
0
0
0
0
0
0
0
0
30139867.23
0
0
0
0
49712708.55
33453404.2
0
1232978243.44
984543613.34
0
0
0
18860455
1003404068.34
6003666.56
60386348.11
0
0
1069794083.01
0
2302772326.45
2059200000
0
0
0
0
1979791919.91
0
1947346787.22
0
1723532879.48
0
0
0
0
0
7709871586.61
1463637478.05
9173509064.66
11476281391.11
6264901170.27
6264901170.27
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5258653016.3
5080998639.79
0
0
0
0
0
0
0
0
0
7824212.6
0
0
13590430.28
117524697.44
38715036.19
0
0
0
88080485.76
0
0
11427917.81
1105756557.54
2388215.37
0
287511.67
0
0
1107857261.24
189498444.31
0
0
918358816.93
620302236.77
298056580.16
0
0
0
0
0
0
7648209054.31
0
0
0
0
0
0
0
0
0
0
4458223.72
21475284.14
5543231198.12
0
0
0
0
0
231268569.01
633473734.33
114482703.03
1151686357.68
80301800
141304166.85
1305955.08
0
41375144.79
776699646.4
278661703.73
0
0
0
-791074283.41
153600000
153600000
0
0
2531555650
15000000
2359150794.26
658120399.59
0
8783943.05
-325899486.9
-14402.56
0
34698184.81
0
0

a_18
600098
2004-12-31
2950339071.66
0
0
0
0
0
0
0
0
0
89498900
70798513.18
293690026.45
88615475.77
0
0
0
0
0
0
0
0
0
0
4835406
0
242298509.35
0
0
198899
3735439395.41
0
0
0
0
0
0
2399627679.02
0
2399627679.02
0
0
0
4455419535.56
176899178.46
0
0
0
0
64940166.38
0
0
0
0
0
0
7096886559.42
0
10832325954.83
932500000
0
0
0
0
0
0
0
0
0
171243935.8
52944674.37
0
0
29746683.66
129675656.7
0
0
0
0
0
0
0
0
0
0
37035152.87
0
0
0
0
130633704
58101507.08
0
1541881314.48
441928988
0
0
0
94400
442023388
2144215.49
66694109.5
0
0
510861712.99
0
2052743027.47
1372800000
0
0
0
0
2120134558.84
0
1854301451.7
0
2019955978.23
0
0
0
0
0
7367191988.77
1412390938.59
8779582927.36
10832325954.83
4732893562.6
4732893562.6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3512310612.6
3312556496
0
0
0
0
0
0
0
0
0
5256105.1
0
0
10667164.24
155822275.98
28008571.28
0
0
0
126453267.7
0
0
9965059.11
1357001276.81
24549763.56
0
17918334.74
0
0
1363632705.63
208075352.67
0
0
1155557352.96
784438225.96
371119127
0
0
0
0
0
0
5376978582.75
0
0
0
0
0
0
0
0
0
0
339233.35
17240670.66
3714695991.45
0
0
0
0
0
137480639.52
597205841.37
107214873.47
837961140.95
94929495.44
123705000
154025
0
45735824.28
349665834.54
501792889.82
0
0
0
-586934379.64
1181323742
1181323742
0
0
0
0
750149705.65
854804120.28
0
215095.24
-423845179.17
-2459.76
0
-172820877.62
0
0

a_19
600098
2003-12-31
3123159949.28
0
0
0
0
0
0
0
0
0
59613000
51892928.21
89582443.32
81826289.33
0
0
0
0
0
0
0
0
0
0
9084566.41
0
131896849.05
0
0
1438799.84
3539410259.03
0
0
0
0
0
0
2032901916.94
0
2032901916.94
0
0
0
3992255709.16
544653654.19
0
0
0
0
28949897.91
0
0
0
222324
4691904.66
0
6603675406.86
0
10143085665.89
1520000000
0
0
0
0
0
0
0
0
113294228.12
144042992.48
31580259.95
0
0
31752047.51
113885887.05
0
0
0
0
0
0
0
0
0
0
41835258.42
0
0
0
0
278193376.54
134294796.23
0
2408878846.3
444019021.11
0
0
0
0
444019021.11
0
74727446.83
0
0
518746467.94
0
2927625314.24
1252800000
0
0
0
0
1275650530.35
0
1736888164.05
0
1791411039.92
0
0
0
0
0
6056749734.32
1158710617.33
7215460351.65
10143085665.89
3518242818.51
3518242818.51
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2362003918.39
2169683112.64
0
0
0
0
0
0
0
0
0
3065149.07
0
0
3433322.06
125790436.33
60031898.29
0
0
0
78801121.38
0
0
19120447.19
1254160468.69
2554859.59
0
4034860.47
0
0
1252680467.81
170270060.47
0
0
1082410407.34
804773178.19
277637229.15
0
0
0
0
0
0
4220743286.59
0
0
0
0
0
0
0
0
0
0
0
6750196.59
2015645388.32
0
0
0
0
0
153939077.35
555630663.63
97185311.61
1405093042.27
1209516046.68
38343782.73
1106222.69
0
33889591.04
325554532.83
1077414200
0
0
0
-120113089.69
0
0
0
0
0
0
609559212.79
782089779.97
0
450449.33
-1392099442.09
-1377612.99
0
-108497102.5
0
0

a_20
600098
2002-12-31
3231657051.78
0
0
0
0
0
0
0
0
0
53006160
17476363.05
228838200.95
39335513.06
0
0
0
0
0
0
0
0
0
0
7981477.93
0
161567159.45
0
0
0
3731880448.29
0
0
0
0
0
0
2022847968.7
0
2022847968.7
0
0
0
4269041135.74
596907827.45
81941720.57
1462810.07
0
0
36886282.33
0
0
0
3192902.96
2350722.73
0
7014631370.55
0
10746511818.84
1400000000
0
0
0
0
0
0
0
0
20537588.15
113587347.41
18347731.89
0
0
16291967.1
129553274.68
0
375840000
0
0
0
0
0
0
0
0
116078896.45
0
0
0
0
294560132.05
203588315.58
0
2688385253.31
1387211478.39
0
0
0
0
1387211478.39
0
102797402.45
0
0
1490008880.84
0
4178394134.15
1252800000
0
0
0
0
1273213524.53
0
1184500537.87
0
1539025487.91
0
0
0
0
0
5249539550.31
1318578134.38
6568117684.69
10746511818.84
4070763060.28
4070763060.28
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2635244899.47
2425358322.81
0
0
0
0
0
0
0
0
0
5137128.02
0
0
4870415.16
164623197.47
35255836.01
0
0
0
-52970708.22
0
0
9753291.45
1392300744.04
47524460.71
0
3556629.52
0
0
1436268575.23
199042434.64
0
0
1237226140.59
823488438.05
413737702.54
0
0
0
0
0
0
4701322934.69
0
0
0
0
0
0
0
0
0
0
5816215
47518360.71
2342957558.96
0
0
0
0
0
130964944.83
552638402.56
74856294.38
1653240309.67
75053959.07
2602500
11501020.81
0
32460950.3
296514705.41
1502900000
0
0
0
-1677796275.23
15277777.78
15277777.78
0
0
1290000000
0
333019170.49
715471619.47
0
9459661.24
247327326.58
-780032.15
0
221991328.87
0
0

a_21
600098
2001-12-31
3009665722.91
0
0
0
0
0
0
0
0
0
0
14052742.98
203401439.16
41380072.72
0
0
0
0
0
0
0
0
0
0
10755763.52
0
101875941.36
14152750
0
0
3384528669.13
0
0
0
0
0
0
657025247.55
0
657025247.55
0
0
0
4512931199.07
233593391.26
63265417.25
0
0
0
263850419.82
0
0
0
10068220.15
1204249.46
0
5741938144.56
0
9126466813.69
1060000000
0
0
0
0
0
0
0
0
41350262.92
94637961.4
17652337.14
0
0
28298010.57
98501250.07
0
375840000
0
0
0
0
0
0
0
0
59252442.04
0
0
0
0
283007264.02
195387788.17
0
2253927316.33
765533516.91
0
0
16250000
0
781783516.91
0
70051594.18
0
0
851835111.09
0
3105762427.42
1252800000
0
0
0
0
1273469337.03
0
486292099.82
0
1789585487.91
0
0
0
0
0
4802146924.76
1218557461.51
6020704386.27
9126466813.69
3907556249.3
3907556249.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2572743664.99
2261943274.11
0
0
0
0
0
0
0
0
0
8377197.42
0
0
8023804.05
211458744.88
82940644.53
0
0
0
-31580520.72
0
0
31584042.41
1334816106
37048.49
0
401783.65
0
0
1334451370.84
123029019.46
0
0
1211422351.38
942831079.97
268591271.41
0
0
0
0
0
0
4461984908.31
0
0
0
0
0
0
0
0
0
0
5996775
50106.39
1984434221.25
0
0
0
0
0
123142116.99
551573459.6
131296800.21
1677585191.65
0
0
2876939.77
0
46167519.32
423509878.16
82220000
0
0
0
-456685419.07
49500000
49500000
0
0
615000000
0
762991737.73
445100545.42
0
20457073.85
-564049357
-1045347.52
0
655805068.06
0
0

a_22
600098
2000-12-31
2342837311.68
0
0
0
0
0
0
0
0
0
0
19225426.1
174058713.34
56213153.52
0
0
0
0
0
0
0
0
0
0
45752576.78
0
138259873.23
0
0
-3517062.88
2727077414.99
0
0
0
0
0
0
625663483.1
13135750
638799233.1
0
0
0
4661744117.8
32926886.1
0
0
0
0
181550096.15
0
0
0
0
12695.39
8914041.93
5523947070.47
0
8251024485.46
445000000
0
0
0
0
0
0
0
0
0
67573320.73
9976981.18
0
0
25532578
116574035.73
0
169128000
0
0
0
0
0
0
0
0
93326315.37
0
0
0
0
600697416.86
185262574.35
0
1713071222.22
1194585101.8
0
0
32500000
0
1227085101.8
0
49270647.47
0
0
1276355749.27
0
2989426971.49
1252800000
0
0
0
0
1273469337.03
0
344867437.82
0
1383975007.54
0
0
0
0
0
4255111782.39
1006485731.58
5261597513.97
8251024485.46
3459174406.7
3459174406.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2359993330.95
1994461853.54
0
0
0
0
0
0
0
0
0
5125862.17
0
0
4486038.08
176771490.37
179148086.79
0
0
0
-24407481.43
0
0
8971018.53
1083744612.85
126417867.27
0
689699.36
0
0
1209472780.76
110339808.19
0
0
1099132972.57
882549759.29
216583213.28
0
0
0
0
0
0
3453154991.65
0
0
0
0
0
0
0
0
0
0
665822579.66
200600
1588525049.35
0
0
0
0
0
111715409.05
575108890.3
93390048.96
1750438773.65
0
2630625.24
23296505.07
0
28561685.48
63942673.61
133530000
0
0
0
-142983857.82
683159413.67
683159413.67
0
0
497460000
255812.5
1283851789.91
389021963
0
23377303.46
-515375830.2
2357412.15
0
1094436497.78
0
0

a_23
600098
1999-12-31
1248400813.9
0
0
0
0
0
0
0
0
0
0
4164260.8
167765015.9
83558086.53
0
0
0
0
0
0
0
0
0
0
27683917.16
0
121653405.33
0
0
-1219720.89
1624321861.57
0
0
0
0
0
0
546818589.77
12118750
558937339.77
0
0
0
4946338308.9
28143998.8
0
0
0
0
130952368
0
0
0
57752064.5
8257.03
8564831.86
5730697168.86
0
7355019030.43
470000000
0
0
0
0
0
0
0
0
0
73234990.53
11853355.37
0
0
20431370.67
42986176.24
0
119963174.8
0
0
0
0
0
0
0
0
88840679.99
0
0
0
0
720657678.11
143848105.18
0
1691815530.89
1819766630.46
0
0
48750000
0
1868516630.46
0
34978905.72
-41254146.8
0
1862241389.38
0
3554056920.27
1198800000
0
0
0
0
644054110.86
0
212484973.94
0
878401518.99
0
0
0
0
0
2933740603.79
867221506.37
3800962110.16
7355019030.43
2441243998.16
2441243998.16
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1703301937.35
1305861422.91
0
0
0
0
0
0
0
0
0
4637928.63
0
0
2747454.25
170396244.63
219658886.93
0
0
0
-25740029.68
0
0
14619171.84
726821202.97
9733466.03
0
2273856.77
0
0
734280812.23
80309186.05
0
0
653971626.18
529869694.97
124101931.21
0
0
0
0
0
0
2359491351.02
0
0
0
0
0
0
0
0
0
0
338277369.74
18085113.85
974529647.21
0
0
0
0
0
81743325.4
414272854.84
101835431.1
1143472576.06
220000
4028439.13
4727198.31
0
27450046.64
55890194.14
178000000
0
0
0
-197464510.06
0
0
0
0
0
1200000
642085715.28
297997738.54
0
46090861.86
-984974315.68
-3272427.22
0
-42238676.9
0
0

a_24
600098
1998-12-31
1290639490.8
0
0
0
0
0
0
0
0
0
0
0
105811911.53
51122261.68
0
0
0
0
0
0
0
0
0
0
20674990.33
0
91247012.53
0
0
1114118.14
1539934794.68
0
0
0
0
0
0
518283803.18
11101750
529385553.18
0
0
0
5187140650.32
0
0
0
0
0
162380944
0
0
0
58628233.45
0
10860769.04
5948396149.99
0
7488330944.67
225000000
0
0
0
0
0
0
0
0
0
75868726.73
27292683.54
0
0
16880014.83
63775532.65
0
0
0
0
0
0
0
0
0
0
52310286.34
0
0
0
0
542648000
117909845.74
0
1121685089.83
2727979893.9
0
0
205632129.95
0
2933612023.85
0
0
-48014085.16
0
2885597938.69
0
4007283028.52
1198800000
0
0
0
0
642854110.86
0
133370163.84
0
555964261.74
0
0
0
0
0
2530988536.44
950059379.71
3481047916.15
7488330944.67
2658077755.93
2658077755.93
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2018916157.07
1609332484.69
0
0
0
0
0
0
0
0
0
7465785.37
0
0
2466471.09
159129472.85
240521943.07
0
0
0
-26734694
0
0
14002607.24
626429512.1
92815811.84
0
1402422.49
0
0
717842901.45
82883295.32
0
0
634959606.13
523926252.51
111033353.62
0
0
0
0
0
0
2672111528.07
0
0
0
0
0
0
0
0
0
0
455244417.95
14817573.8
1113543909.09
0
0
0
0
0
55165569.25
451560381.91
156125924.35
1365777735.22
408095.02
0
14802898.79
0
0
541124515.29
18230200.88
0
0
59806480.94
-603950203.3
0
0
0
0
0
0
346418631.94
244039240.5
37206998.44
22904405.11
-613362277.55
945730.74
0
149410985.11
0
0

a_25
600098
1997-12-31
1141228505.69
0
0
0
0
0
0
0
0
0
300000
0
122532947.05
79106556.98
0
0
0
0
0
0
0
0
0
0
23362253.71
0
85320289.31
0
0
0
1428488299.03
0
0
0
0
0
0
0
0
537234223.15
0
0
0
5225180412.34
0
0
0
0
0
0
0
0
0
0
0
0
5762414635.49
0
7190902934.52
250000000
0
0
0
0
0
0
0
0
0
62535368.56
4000000
0
0
12474779.6
46532064.27
0
0
0
0
0
0
0
0
0
0
55565189.12
0
0
0
0
0
74900275.77
0
506007677.32
3103685068.36
0
377420392.5
316573194.93
0
3797678655.79
0
0
3921292.95
0
3801599948.74
0
4307607626.06
666000000
0
0
0
0
975854110.86
0
54781225.96
0
310426947.11
0
0
0
0
0
2007062283.93
876233024.53
2883295308.46
7190902934.52
2145971132.17
2145971132.17
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1732904595.94
1481517226.18
0
0
0
0
0
0
0
0
0
4281573.84
0
0
0
127640097.25
119465698.67
0
0
0
294640.49
0
0
-2807721.18
410553455.54
99040090.05
0
285771.74
0
0
509307773.85
33395805.63
0
0
475911968.22
365208173.07
110703795.15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

26|76

序号

_10

_11

_12

_13

_14

_15

_16

_17

_18

_19

_20

_21

_22

_23

_24

_25

_26

_27

_28

_29

_30

_31

_32

_33

_34

_35

_36

_37

_38

_39

_40

_41

_42

_43

_44

_45

_46

_47

_48

_49

_50

_51

_52

_53

_54

_55

_56

_57

_58

_59

_60

_61

_62

_63

_64

_65

_66

_67

_68

_69

_70

_71

_72

_73

_74

_75

a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319

a_0
600098
2022-12-31
1227199501.97
57517034720.13
53776975019.33
3863066311.55
9249884615.85
15247278354.41
16087225182.99
.0441
.0189
2.3333
.5714
.6198
.2064
.0256
.0478
.0244
.7732
238830721.74
.8475
.7605
6408230447.18
9490890318.65
28481842025.3
10128255058.33
13862534838.11
82227717.25
944312544.85
21949051189.8
7905858375.65
5552641342.73
.9987
3.194
38.8087
-11.8185
2.2236
27.9471
14.1757
1.6931
.0763
.0871
.0301
.0046
.0289
.0143
75459744.95
919445725.57
.9127
.0873
1.1562
-.1562
0
667929475.08
13.0604
.0242
25.7483
.0809
.1504
.7852
.0644
.1532
.4597
.1635
.2237
.1568
.4863
.665
.0215
.0311
.036
52.3091
.1201
50269883257.83
1731869265.32
.3992

a_1
600098
2021-12-31
-747406806.62
47482324847.88
45463037603.03
3056452603.23
7459605855.99
16630120817.61
7755370215.43
-.0027
-.0012
2.2243
.5504
.6136
.203
-.0197
.0586
-.0019
.6531
530226421.39
1.1062
.9959
6279246976.47
10730874879.98
23008646102.21
10695222253.21
13694881911.27
82576399.73
1490599754.58
19914908417.15
7142406418.74
4937963464.2
1.0481
-28.1662
45.7792
-6.8843
2.0033
17.6061
14.5722
1.6839
.0426
.1103
.0002
.0064
.0315
.0207
280651160.2
-601918379.36
.8875
.1125
-2.8267
3.8267
5511006630.4
1006815753.51
20.7315
.0287
25.0477
.0759
-3.4812
8.3959
-3.9147
.1846
.3958
.184
.2356
.1543
.4726
.8522
.02
.04
.0368
55.4568
.1342
41959645764.17
1517339386.52
.2855

a_2
600098
2020-12-31
1038698992.23
35463301601.17
33179134602.97
968887127.71
3935821166.18
6280972765.88
7268846480.88
.0519
.0252
2.0616
.5149
.6558
.2474
.0328
.0602
.0344
.7306
646831850.99
1.1388
.8453
3642416907.19
6216936114.2
19408573637.2
10366998646.61
7408160747.59
91929873.91
1191145660.51
14979768461.9
6040370079.46
1328087852.66
.957
2.0912
54.4309
-.6606
1.8625
12.3142
14.7235
1.9882
.0969
.2935
.0435
.0076
.0348
.0178
101880442.48
445447283.77
.8531
.1469
.8271
.1729
0
429634183.14
29.6407
.0567
24.7902
.0735
.4989
.4078
.0933
.1432
.4472
.2389
.1707
.0594
.3753
.6516
.0114
.0385
.0487
57.6508
.151
30632974027.91
1313337455.23
.2701

a_3
600098
2019-12-31
858609307.64
34013629412.53
30440277887.58
1192485313.98
4694381732.93
9388771135.7
10570048411.26
.0468
.0227
2.0646
.5156
.6643
.2237
.029
.0667
.0324
.6994
394508584.56
1.2441
.9713
5184612927.51
5433637521.94
18219028279.18
9898098626.2
8834655682.87
90478288.76
1720042339.66
15354737377.8
5356610488.38
1144438211.26
.9691
3.782
48.1047
-5.2549
1.8609
14.0026
16.5621
1.9602
.1004
.2728
.0388
.0098
.0348
.0221
89841287.47
566947219.28
.835
.165
.8378
.1622
0
706828199.72
26.0665
.0517
22.0382
.0667
.3169
.5897
.0934
.1282
.4298
.2335
.2084
.0524
.3673
.688
.0101
.0452
.0515
56.1249
.3044
27614973654.21
1217172669.52
.364

a_4
600098
2018-12-31
895214569.38
29930361600.93
28319904294.52
443098102.21
2292986770.85
6686703780.66
7459451633.15
.0406
.0206
1.9686
.492
.7481
.1525
.0342
.0673
.0304
.68
191550321.52
.9286
.7751
6258077113.95
4586932117.63
16438287570.57
9628982318.76
7808164254.9
109092378.83
1221918957.4
14880991207.58
3160180253.98
883111963.33
.9702
2.1213
46.1267
14.8552
1.678
14.2928
17.7276
1.9723
.1063
.1535
.0362
.0103
.0318
.0253
-9199420.23
602418091.35
.8347
.1653
.8829
.1171
0
371082866.66
25.5373
.0421
20.5893
.0612
.2528
.7587
-.0116
.1193
.4274
.2503
.203
.0467
.557
.6914
.0013
.0467
.0217
35.1894
.2411
25735672775.8
1209308053.44
.2708

a_5
600098
2017-12-31
1228871686.65
28798349729
26440128588.92
475204485.8
1303537930.65
11023435427.56
10252710625.2
.0464
.0232
2.0025
.5006
.7203
.1745
.0496
.0583
.0361
.643
143303584.25
1.2445
1.0493
6059100148.4
4660724173.77
16423868263.04
10083630761.35
7381159521.61
114390646
1382132161.06
14595986512.87
3679049418.23
1023387627.8
.9786
2.6374
48.0933
7.7529
1.5688
12.8154
18.611
1.9669
.1139
.1952
.0348
.0109
.0241
.0233
77823867.41
750848096.43
.8323
.1677
.7589
.2411
0
608172297.59
28.4813
.0429
19.612
.0544
.0732
.8397
.087
.1209
.426
.2616
.1915
.053
.4385
.7577
.0014
.0415
.0215
45.0512
.2722
23473029512.6
1147943381.79
.3132

a_6
600098
2016-12-31
1557648336.1
25532905195.24
23057729867.06
586800322.02
2977848737.64
9379635156.82
10078799063.74
.0548
.0286
1.9139
.4775
.7009
.2038
.0707
.0633
.0459
.6236
305816832.71
.6786
.528
2798315696.22
5276192272.51
16653458201.55
9296758490.37
4090850777.2
75763715.99
1086891289.8
12348441361.75
3534924453.1
981284258.4
.9586
2.4463
60.1755
11.8636
1.3807
12.4425
11.8351
1.9021
.1407
.1506
.0485
.0146
.0248
.024
23337078.64
705976645.79
.8081
.1919
.6612
.3388
0
709665564.68
29.3349
.0503
30.8406
.0597
.2792
.6977
.0231
.1494
.4715
.2632
.1158
.0582
.6994
.6772
.0001
.0447
.0223
50.9017
.1867
19682046870.27
1152507129.67
.3866

a_7
600098
2015-12-31
1812491631.1
21996738975.53
18807563886.69
1404972014.81
2055477766.2
1881191818.76
3978517177.1
.1
.0527
1.8962
.4726
.663
.285
.0858
.0652
.087
.6057
608093602.16
1.1331
.9706
509308725.17
8415547935.66
17210069706.43
7524113488.11
1711541712.64
83516526.54
478548983.22
10923468815.73
4778140647.96
775019339.36
.8783
1.735
59.4591
-14.9126
1.3015
14.082
10.8827
2.0695
.1584
.1624
.0722
.0126
.0256
.027
88213552.49
1230096816.34
.8022
.1978
.7086
.2914
0
337785610.83
25.9195
.0363
33.5395
.114
.2828
.6692
.048
.2414
.4937
.2158
.0491
.047
.4731
.8085
.0001
.0521
.0231
75.9408
.111
15834651643.26
1005753291.23
.533

a_8
600098
2014-12-31
1623285219.98
22511510466.95
19275568101.77
765927806.11
1268761518.23
817980499.26
4066608953.43
.0982
.0505
1.9443
.4857
.7165
.2274
.0835
.0775
.0878
.5757
621689681.88
1.3663
1.1351
624959204.95
7268400546.12
17663726380.88
7717693294.69
1129335760.31
0
599256495.91
11754328301.42
3810679219.11
840545316.81
.9787
1.8961
50.0486
-9.9536
1.1972
15.6422
13.6631
1.9953
.1678
.2312
.0744
.0141
.0284
.035
35302308.39
1084971367.87
.8001
.1999
.7173
.2827
0
326340526.05
23.3343
.0372
26.7144
.0758
.3436
.6357
.0207
.2152
.5229
.2285
.0334
.0512
.3317
.6325
.0001
.0579
.0164
61.5659
.1371
16497931934.6
1048647954.94
.5587

a_9
600098
2013-12-31
1377484327.04
19170308121.47
16430112004.46
449544463.31
2097316203.29
5678866943.07
5463252298.09
.0877
.0436
2.0146
.5036
.7847
.1799
.0828
.0878
.0884
.493
529555378.58
1.4473
1.2896
561475551.84
7384157215.73
17762599936.55
7704852547.42
880831251.88
0
326703005.91
13331924410.14
3136063201
520820856.46
.976
1.8651
50.183
-2.5952
1.0313
16.6165
12.9355
1.8256
.177
.1578
.0627
.0154
.0314
.041
24000285.5
939642844.26
.7998
.2002
.6997
.3003
0
313676918.36
21.9661
.024
28.2169
.0826
.3441
.6396
.0163
.2189
.5266
.2284
.0261
.0307
.3026
.5581
.0001
.0511
.016
61.069
.1384
14076461068.59
901650558.5
.5793

a_10
600098
2012-12-31
1086689727.43
18247548539.83
15216277062.41
401831015.46
4503753072.88
11804290882.82
6784030735.04
.0736
.0358
2.054
.5131
.7754
.1808
.0717
.0884
.0772
.4639
417547835.34
1.2321
1.0904
548234308.33
7160298439.66
17552140507.95
7211213667.57
768170164.27
0
409263503.66
13008681642.61
3111191739.32
655907676.66
1.0112
2.5881
49.9918
-16.2779
1.2444
16.7619
12.9358
1.7087
.1665
.1416
.0554
.0165
.0323
.0395
266693.88
753688962.47
.8049
.1951
.745
.255
2482102298.7
322664098.34
21.7756
.0256
28.2162
.079
.3563
.6435
.0002
.219
.5369
.2206
.0235
.0391
.3518
.5589
.0002
.0461
.0131
72.5518
.0866
13206289042.62
749906995.15
.6302

a_11
600098
2011-12-31
659895409.64
12498561868.33
11953691743.19
266483720.17
2286576728.19
5177130292.61
2764226399.75
.0508
.0294
1.7268
.4209
.8696
.0806
.061
.0406
.056
.5254
142526015.53
1.331
1.149
308862461.03
4883737487.83
10173560555.42
5122730632.29
408313138.04
0
369202225.13
7535957955.77
783552251.54
346337426.43
.9782
.8989
56.2877
38.3775
1.5414
15.0984
11.3661
2.2549
.1067
.182
.0349
.0023
.0219
.0165
63129984.63
463494273.07
.7669
.2331
.6335
.3665
0
131531749.61
24.1747
.0327
32.1131
.106
.1312
.7647
.1042
.2372
.4941
.2488
.0198
.04
.4262
.6523
.0002
.0236
.012
25.3785
.1222
10788425649.42
392850925.03
.6358

a_12
600098
2010-12-31
1129749868.58
10330087895.99
9563916099.65
1162162954.43
1736257032.15
1840252500
2320280591.1
.0908
.0617
1.4697
.3196
.8117
.132
.1275
.0363
.1206
.5118
233696042.85
1.6823
1.4002
263083651.22
3406188604.83
8760254199.49
4567793827.09
575335565.85
0
232193466
4490580508.5
829763577.63
211650256.55
.9837
.7168
51.8727
28.3306
1.5097
15.7776
12.7007
3.1059
.1663
.2821
.0663
.0019
.0221
.0122
58417881.55
834278436.6
.7817
.2183
.6983
.3017
0
129682280.07
23.1341
.0351
28.7387
.0854
.1648
.7806
.0547
.1968
.5061
.2639
.0332
.0383
.3895
.8073
.0003
.0241
.0151
29.3226
.1556
8302618031.58
287662263.69
.7074

a_13
600098
2009-12-31
997234945.06
9063694484.89
7351576997.61
674993163.52
1804638506.58
1895037500
2259115396.47
.0956
.0661
1.4461
.3085
.7484
.1837
.1318
.051
.1348
.4905
253030488.16
1.521
1.3689
494373083.33
3242061072.41
7165635226.32
4684270698.31
333970836.03
0
234075328.59
3561361407.35
1000302640.42
196667896.65
1.0137
1.678
49.1828
18.0625
1.2707
24.146
10.7144
3.2017
.1855
.1522
.0791
.0019
.0316
.0176
-13927641.76
767282049.32
.8307
.1693
.6963
.3037
20000000
137946273.46
15.1164
.0213
34.0664
.0844
.2616
.752
-.0137
.2102
.4645
.3037
.0216
.0413
.4536
.9218
0
.0374
.0139
34.6984
.0872
6202426954.25
250337549.71
.6709

a_14
600098
2008-12-31
793357315.54
9520867160.03
8475941880.09
761286813.1
1947171017.77
3610495820
3630340805.12
.0592
.0419
1.4141
.2928
.8259
.1172
.0967
.0418
.0716
.5849
-15002171.29
1.6614
1.5695
469828009.72
2980119274.57
6762259703.11
3689017878.47
597901036.77
0
171899198.67
3393203816.54
614054994.27
101008817.79
.9805
1.7787
45.7029
30.7701
1.3341
33.5075
10.4855
3.4595
.1415
.0919
.0519
.0022
.0205
.0191
-18550848.59
601741131.86
.8308
.1692
.6157
.3843
323995820
149729202.48
10.8931
.013
34.8098
.0944
.0073
1.0243
-.0316
.2124
.482
.263
.0426
.0246
.4824
.9703
0
.0463
.0155
16.5501
.1584
7237950296.72
237245363.84
.5874

a_15
600098
2007-12-31
1197641177.21
7700272300.8
6655867045.63
1667488520.78
2465730978.12
1445176950
1804873856.48
.1331
.0973
1.3678
.2689
.6952
.22
.1674
.04
.194
.5017
718023458.88
2.4875
2.3164
358789665.04
3449034895.89
6644312071.73
3932976693.45
235148607.6
921987.75
288801688.05
2666193816.54
1116973238.58
52002479.33
.9166
.7525
42.3631
23.4954
1.3518
28.7328
12.3062
3.8164
.2107
.1711
.0773
.0027
.0244
.0129
-5272284.53
669888419.31
.8477
.1523
.7858
.2142
109000000
147427816.99
12.7032
.0167
29.6598
.1105
.5211
.4827
-.0038
.2418
.4659
.2758
.0165
.0136
.3632
1.2995
0
.0346
.0153
34.5654
.0888
5518126959.68
242785927.97
.8131

a_16
600098
2006-12-31
1075305852.68
7031120565.02
5690459975.04
526335758.9
2537804784.3
2110384536.2
2159905160.27
.1065
.0817
1.3039
.2331
.7718
.1825
.1764
.026
.1693
.4823
185719340.74
3.3214
3.1637
858010819.25
2849437727.06
6627250548.68
2517856404.3
646232697.41
3085242.28
63499126.7
2273874144.54
591797530.42
80615430.04
.9815
1.2987
36.7417
11.411
1.3986
25.3162
16.3501
4.3765
.2038
.1576
.0756
.0027
.0184
.005
43008104.78
846611236.02
.8357
.1643
.6791
.3209
69000000
148203701.14
14.4177
.0122
22.3241
.061
.1382
.8201
.0417
.2254
.5243
.1992
.0511
.0274
.3332
1.4339
0
.0133
.0049
29.5328
.1116
4730171733.39
184387487.45
.8347

a_17
600098
2005-12-31
1006248153.97
7674142562.17
6522456204.49
264287066.72
1055361350.13
2700155650
3026055136.9
.1001
.08
1.251
.2007
.7271
.1692
.1606
.0271
.1466
.5459
101609107.27
3.0129
2.8274
531374211.65
3635644907
5164875939.32
2432132453.08
243628091.71
18860455
156370776.59
1674256321.89
450077849.65
178438154.91
1.0434
1.2541
38.4219
22.8106
1.4215
21.5763
16.9726
5.1656
.189
.1855
.0799
.0022
.0188
.0062
13528621.51
816749709.66
.8404
.1596
.6754
.3246
153600000
114482703.03
16.9167
.0199
21.5052
.0597
.0959
.8894
.0147
.3168
.45
.2119
.0212
.0775
.5354
2.2188
0
.0231
.0055
18.9555
.1251
5543231198.12
231268569.01
.588

a_18
600098
2004-12-31
1220582950
5394558486.76
4556597345.81
264524344.72
851458724.36
1181323742
1605168921.17
.1316
.1067
1.2338
.1895
.7332
.1869
.2579
.0411
.2442
.4369
143049755.63
2.4227
2.2655
84663494
3645741596.41
4632318714.02
2399627679.02
154637965.38
94400
68838324.99
1505062692
450305060.03
97375275.44
.971
.7252
40.1256
27.4558
1.1205
17.705
18.7084
5.4026
.3001
.1571
.1029
.0023
.0329
.0059
16596487.93
1012507597.33
.8391
.1609
.6788
.3212
1181323742
107214873.47
20.6157
.0224
19.5099
.077
.1094
.8762
.0144
.3366
.4276
.2215
.0143
.0474
.7511
2.4819
0
.0186
.006
21.8788
.2362
3714695991.45
137480639.52
.2936

a_19
600098
2003-12-31
1156238900.12
4227493483.18
2822400440.91
1282855643.14
1402968732.83
0
1392099442.09
.15
.1067
1.4057
.2886
.7659
.1484
.3286
.0538
.3077
.3469
96441567.69
1.4693
1.4146
55442662.25
3478358459.19
4536909363.35
2032901916.94
94915926.41
0
74727446.83
2242212397.65
509282861.94
176130054.65
1.0254
1.2981
44.8
14.402
.8517
14.7867
18.1451
3.4002
.3833
.0548
.1111
.001
.0358
.0171
17640446.31
985968839.65
.8394
.1606
.7435
.2565
0
97185311.61
24.6843
.013
20.1156
.0402
.0728
.9109
.0163
.3429
.4473
.2004
.0094
.0602
.8228
1.5785
0
.0268
.0029
43.0426
.1093
2015645388.32
153939077.35
.198

a_20
600098
2002-12-31
1435518160.81
4754657510.4
3101417200.73
121618430.18
1799414705.41
1305277777.78
1057950451.2
.1884
.1151
1.6362
.3888
.7375
.0714
.3526
.0503
.3039
.3788
750414.42
1.3881
1.3281
133972838.4
3678874288.29
4947890683.76
2022847968.7
96898878.09
0
478637402.45
3081771610.44
401115311.68
695507212.03
.9871
1.3362
40.6148
25.8407
.9271
18.4128
17.5551
2.4382
.4042
.0601
.1313
.0012
.0404
.0087
53721122.64
1236475726.17
.7992
.2008
.6656
.3344
15277777.78
74856294.38
19.8232
.015
20.7916
.0605
-.0428
.9994
.0434
.3423
.4604
.1882
.009
.1665
.6434
1.211
0
.0114
.0034
20.2224
.1203
2342957558.96
130964944.83
.4501

a_21
600098
2001-12-31
1334812584.31
4468031789.7
2790446598.05
49044459.09
505729878.16
664500000
1228549357
.2012
.1327
1.5158
.3403
.6789
.0903
.3416
.0774
.31
.4282
-361213.47
1.5016
1.4564
77934873.34
3370375919.13
4809790007.58
657025247.55
289275639.43
0
445891594.18
2108540780.93
350491416.28
646730230.21
.976
1.3848
38.5581
23.487
.8518
18.8389
19.027
2.8953
.4211
.0452
.1583
.0021
.0541
.0212
31219307.25
1211783564.85
.7976
.2024
.7783
.2217
49500000
131296800.21
19.3748
.0112
19.1833
.0556
-.0261
1.0003
.0258
.3693
.527
.072
.0317
.2082
.7257
1.6052
0
.0393
.0289
20.9418
.1149
1984434221.25
123142116.99
.3631

a_22
600098
2000-12-31
1099181075.75
4119178171.31
2368739397.66
54488815.79
197472673.61
1180875226.17
1696251056.37
.2089
.1332
1.5682
.3623
.7494
.0735
.3178
.1042
.3177
.4192
110291705.01
1.5919
1.5112
-23690089.46
2730594477.87
4694671003.9
625663483.1
200095520.59
0
218398647.47
2240282518.66
268927563.11
480216889.72
.8532
1.5926
43.051
40.2412
.7201
15.3471
18.9433
2.68
.4234
.0807
.1549
.0013
.0511
.0518
134699186.44
988841267.56
.8087
.1913
.803
.197
683159413.67
93390048.96
23.7829
.0168
19.268
.0559
-.0222
.8997
.1226
.3309
.569
.0758
.0243
.1606
.573
1.2173
0
.08
.022
11.5037
.1287
1588525049.35
111715409.05
.5332

a_23
600098
1999-12-31
737942060.81
2715853834.61
1572381258.55
36425684.08
233890194.14
1200000
986174315.68
.1721
.0889
1.935
.4832
.847
.0418
.3023
.1609
.2679
.3319
-3661248.58
.9601
.8882
50759986.23
1625541582.46
4974482307.7
546818589.77
208176550.5
0
113687933.72
3010424308.57
183484798.53
360147813.17
.8261
1.7485
50.5169
50.9568
.4818
12.2673
17.5793
1.6702
.4651
.0719
.1252
.0011
.0698
.09
22078781.1
657632874.76
.7718
.2282
.8102
.1898
0
101835431.1
29.7538
.0165
20.7631
.0704
-.0394
1.0056
.0338
.221
.6763
.0743
.0283
.1013
.476
.5396
0
.073
.0178
17.4657
.1393
974529647.21
81743325.4
.6045

a_24
600098
1998-12-31
639161598.86
3142173519.82
1776395784.6
15210993.81
619161197.11
0
613362277.55
.1824
.0848
2.1512
.5351
.8723
.0459
.2405
.1513
.2389
.355
78681302.59
1.3729
1.2915
59915762.16
1538820676.54
5187140650.32
518283803.18
244085814.63
0
-48014085.16
3495627893.9
183816957.75
327838176.87
.8592
2.151
35.7008
27.4791
.5106
18.2291
23.2813
1.4995
.3946
.0813
.1115
.0009
.0599
.0905
105415996.59
556278303.54
.7271
.2729
.8251
.1749
0
156125924.35
20.0229
.0122
15.6778
.0398
-.0421
.8761
.166
.2055
.6927
.0692
.0326
.0818
.2799
.4405
0
.0688
.0217
17.4641
.2646
1113543909.09
55165569.25
.7804

a_25
600098
1997-12-31
413066536.23
0
0
0
0
0
0
.1651
.0662
2.494
.599
.8662
.0291
.1925
.1151
.2218
.2984
96241237.62
2.8231
2.6544
514171969.44
1428188299.03
5225180412.34
0
537534223.15
0
3921292.95
3731105460.86
125542212.43
450959952.77
0
0
41.8614
44.6715
.4107
17.3642
17.5134
1.2343
.3096
.1686
.0752
0
.0595
.0557
95946597.13
379670730.6
.6961
.3039
.7674
.2326
0
0
21.0203
.0119
20.8412
.0571
.0006
.7978
.2016
.1986
.7266
0
.0748
.1047
.1175
.3829
0
.032
0
13.8521
.0601
0
0
.8318

sh600098

损益表分解

资产分解

负债表分解

经营现金支出项

负债和所有者权益

流动资产和非流动资产

流动负债和非流动负债

资产负债表构成

总股本与新发行

利润表分解对比

三项费用分解三费

ROE 收益指标对比

毛利率和净利率利润率

含金量收现比与净现比

营收和赊销

运营周期和营业周期天数

总资产和固定资产周转按天数按次数

应收类(应收款+应收票据)与存货周转按天数按次数

购买固定资产

收付款方式

资产负债表和利润表比例

科目	归母公司所有者	少数股东权益
资产负债表	-	-
利润表	-	-

Z值

流动和速动比率

现金流企业肖像

报表时间

净资产收益率

资产负债率

核心利润率

总资产收益率

权益乘数

经营负债

毛利率

净利率

总资产周转率

有息负债

净利润

主营业务收入

资产总额

主营业务收入

三费占比

营业总成本


主营业务成本 - -

销售费用 - -

管理费用 - -

财务费用 - -

其他利润


营业外收入 - -

营业外支出 - -

投资收益 - -

所得税

资产负债表 (移至新规)

项目	占比	会计期间	会计期间	同比上期	周转天数
流动资产：
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产：
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债：
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债：
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益：
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
减库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计

利润表 (按季度)

项目	占比	会计期间	会计期间	同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减：分出保费
减：提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减：摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减：摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减：摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加：其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失（收益以"－"表示）
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益

现金流量表 (移步间接法)

项目	占比	会计期间	会计期间	同比上期
经营活动：
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动：
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动：
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额

查看最新一年的财报评价，点击这里立即升级

综合评价（本期评分：）所有评价

规则说明：

60分及格、满分为100分，或有加分项共78分（合计满分178）或有扣分项-178分;
扣除负数后，全a股实际中位数为50分,平均分仅为24分;
季报评分不具参考作用，仅有同比上期的作用，实际评分以年报为准;
若评语区配色扎眼，则表明企业很糟糕。同理标签越多公司的问题也就越多。

概要分析

	年份1	年份2	增长
营业收入
营业成本
净利润
净资产
总资产

详细分析

		第一年	第二年	第三年	第四年	第五年	平均值
概要	ROE
	净利率
	毛利率
	总资产周转率
	资产负债率
货好不好卖	存货周转天数
货好不好卖	存货占资产比率
款好不好收	应收类周转天数
款好不好收	应收类占营收
赚不赚钱？利润高不高？	毛利率
	核心利润率注释
	净利率
利润来源是？钱是赚来的还是大风刮来的？	偶生利润占比
	投资收益占比
	经营净利润
	三费比率注释
回报率如何？用多少钱赚了多少利润？	Roe净资产收益率
	Roic 注释
	Roa总资产收益率
	总资产周转率
有没有骗我？验证一下真实性	营业周期天数注释
	运营周期天数注释
	现金流验证营收
	现金流验证净利注释
资产端钱去了哪里？	经营性资产
	投资性资产
	生产性资产
	其它资产
负债端钱从哪里来的？	总负债率
	有息负债占比
	经营性负债占比
	其它负债占比
	流动负债占比
	流动资产/有息负债

规则说明：

看了「广州发展」的人还看过：