多股对比 折现器 金融建模 股债比 排雷 性价比 相关性 说明书 建议反馈
请用微信扫码
注册 登录
当前状态为游客,仅提供演示数据,请点击这里 登录 ,或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签  Goto新版
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   历史分析 
隐藏
评分
看财报评分:
23|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中:客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中:同业及其他金融机构存放款项
其中:吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中:优先股
其中:永续债
其中:其他
资本公积
其中:库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中:分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中:代理买卖证券业务净收入
其中:证券承销业务净收入
其中:受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中:对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中:非流动资产处置利得
营业外支出
其中:非流动资产处置净损益
其中:非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中:子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中:子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
000997
2022-12-31
3765572483.08
0
0
0
0
0
0
0
65388754.52
0
0
18539869.21
1107682583.43
63031726.61
10240735.78
0
0
0
0
0
0
0
1879060.9
0
1118941569.37
0
1060885741.28
313353972.62
0
123949552.56
7649466049.36
0
0
1042433314.83
446254699.85
0
36737876.74
86354321.4
0
0
0
0
86727559.29
348816183.55
0
0
0
0
0
132293748.19
0
0
610838930.87
12540876.75
145768979.26
988766488.63
3937532979.36
0
11586999028.72
505072814.94
0
0
0
0
0
0
0
0
81620323.18
677068057.04
331809682.17
0
0
234965023.01
80191643.21
0
6931159.47
0
0
0
0
0
0
0
0
3760224896.68
0
0
0
0
18255452.02
14173528.19
0
5710312579.91
0
0
0
18607950.54
0
18607950.54
0
43047324.07
30000000
0
116734365.75
0
5827046945.66
1032062937
0
0
0
0
1749461962.52
281152433.68
314708085.76
16869813.3
2756962987.17
0
0
0
0
-1839988.32
5587073363.75
172878719.31
5759952083.06
11586999028.72
7369896945.28
6661011162.43
163096353.13
182688487.54
19592134.41
17215557.37
0
0
0
0
475564827.26
0
0
0
508981737.94
33416910.68
0
6434191826.29
4950256357.24
0
0
0
0
0
0
0
0
0
27415437.76
0
0
362009553.1
1175262966.6
-133202677.56
444001372.59
0
-138400978.12
-12679690.62
-16086189
0
67370166.09
407993243.75
2772192.79
0
756123603.1
0
0
-345358166.56
4192580.01
0
0
-349550746.57
-381724482.76
32173736.19
-.3768
-.3768
-2204635.65
-351755382.22
-384721282.69
32965900.47
7274876968.28
0
0
0
36519331.58
0
0
0
723831992.83
0
0
319044569.57
386429058.55
4988365678.47
259264935.56
0
0
53341181.79
0
1329921453.61
279453842.53
785521663.49
1044833165.36
911052867.46
10716374.72
775710.21
0
320000000
167478192.55
652000000
0
0
1065185699.36
-642118939.52
703630
703630
703630
0
1004123926
249702295.38
984048036.04
266108101.32
9007676.44
340732430.08
-336358716.06
34421499.24
0
100777009.02
1196422065.9
1297199074.92
a_1
000997
2021-12-31
3807649148.58
0
0
0
0
0
0
0
291197107.11
0
0
45673179.25
1220237630.94
57072288.34
28252303.56
0
0
0
0
0
0
0
10707455.4
0
650928504.3
0
1136153391.05
0
0
485806617.27
7733677625.8
0
0
1116853914.84
588489122.15
0
35001849.13
134629329.72
0
0
0
0
85819738.41
355136080.93
0
0
0
0
0
139203852.43
0
0
614233766.92
14403508.15
116914312.19
325323211.9
3526008686.77
0
11259686312.57
327463383.29
0
0
0
0
0
0
0
2014108.25
230828776.56
857306514.92
280613603.74
0
0
208361529.46
83329461.98
0
6356752.35
0
0
0
0
0
0
0
0
2484142225.13
0
0
0
0
25300571.86
13650798.44
0
4519367725.98
155000000
0
0
11702650.49
0
166702650.49
0
85833203.97
0
0
278173801.54
0
4797541527.52
1032062937
0
0
0
0
1791434375.43
281152433.68
314708085.76
16869813.3
3391961948.68
0
0
0
0
1156811.61
6267041538.1
195103246.95
6462144785.05
11259686312.57
7698162275.78
7032011198.94
188829965.98
206303477.88
17473511.9
36821108.8
0
0
0
0
326910587.2
0
0
0
423026490.16
96115902.96
0
6848795190.65
5203696523.85
0
0
0
0
0
0
0
0
0
48113155.93
0
0
280153985.76
1186905053.42
-9300890.25
282234513.73
0
246261216.93
-13192212.92
-34412413.49
0
75283954.45
875485529.86
3112686.71
0
21345188.86
0
0
857253027.71
106321868.69
0
0
750931159.02
704232996.24
46698162.78
.6921
.6921
-2798859.96
748132299.06
703339274.64
44793024.42
7239732356.93
0
0
0
9675398.27
0
0
0
713650105.17
0
0
124816189.39
446268579.15
5075451889.06
-159322647.23
0
0
177836492.8
0
1247884436.48
319751089.39
884738377.2
987802991.21
894152400
10080250.76
28587090.81
91212324.65
280768724.33
75961967.21
998000000
0
0
278877811.08
-48038987.74
1850000
1850000
1850000
0
525951331.51
245760596.7
999253526.26
374316218.2
8266982.83
819541011.38
-1419548827.63
-14120253.35
0
-493905077.51
1690327143.41
1196422065.9
a_2
000997
2020-12-31
4429221511.71
0
0
0
0
0
0
0
171423178.01
0
0
44213285.01
1115293856.33
95651863.42
0
0
0
0
0
0
0
0
6116838.92
0
795060256.94
0
902866362.49
0
0
165353866.92
7725201019.75
0
0
1496032300.65
342514406.82
0
0
171633659.97
0
0
0
0
89298233.91
556258100.63
0
0
0
0
0
155273290.23
0
0
614233766.92
16366751.26
127575745.22
488535499.6
4057721755.21
0
11782922774.96
804027101.45
0
0
0
0
0
0
0
1246954.64
136883903.66
778047855.11
282680871.89
0
0
189931310.86
64877633.24
0
18113090.39
0
0
0
0
0
0
0
0
2859974384.59
0
0
0
0
2154582.3
11533107.67
0
5149470795.8
157000000
0
0
0
0
157000000
0
49818821.95
0
300000
207118821.95
0
5356589617.75
1032062937
0
0
0
0
1779461467
85219013.7
255954993.83
16869813.3
3104124914.49
0
0
0
0
2050533.21
6105305645.13
321027512.08
6426333157.21
11782922774.96
7062870245.49
6356950910.91
375268984.17
414004109.84
38735125.67
0
0
0
0
0
164386635.8
0
0
0
291915224.74
127528588.94
0
6192422550.67
4693354490.55
0
0
0
0
0
0
0
0
0
40889755.36
0
0
261196865.53
1048097145.69
-17379421.07
399127857.8
0
77117085.15
28409326.54
3922715.09
0
112785954.09
689632202.8
1608313.95
0
127696851.05
0
0
563543665.7
61304509.55
0
0
502239156.15
454486435.7
47752720.45
.4463
.4423
235703.16
502474859.31
453763404.96
48711454.35
6269025727.84
0
0
0
0
0
0
0
760652241.53
0
0
63115195.99
409122932.17
4693559273.22
-342065089.42
0
0
194464134.69
0
1081690856.65
261804114.57
1120965177.63
491497630.19
502720000
31470932.6
8746572.74
0
0
133807661.47
175446576.12
0
0
530414506.2
-296731238.45
2000000
2000000
2000000
0
1207511904.83
465707751.02
1281909036.26
145422935.02
11343426.04
803495888.72
-555608204.15
-9653031.3
0
-370494843.71
2060821987.12
1690327143.41
a_3
000997
2019-12-31
4631030527.23
0
0
0
0
0
0
0
485791927.38
0
0
14247220.66
730113324.54
61821706.69
0
0
0
0
0
0
0
0
6151763.24
0
623684943.24
0
1037457680.17
0
0
159846467.15
7750145560.3
0
0
2219247421.74
264576764.82
0
0
189034233.94
0
0
0
0
92796481.51
800270501.64
0
0
0
0
0
172113105.41
0
0
614233766.92
22469483.67
122146083.28
2739677.46
4499627520.39
0
12249773080.69
606663771.77
0
0
0
0
0
0
0
0
165562233.01
937361413.24
351491706.7
0
0
166865100.51
95972712.61
0
12191700.92
0
0
0
0
0
0
0
0
3043550056.3
0
0
0
0
476330096.69
823271.13
0
5856812062.88
38333333.3
0
0
0
0
38333333.3
0
39910261.24
0
80000
78323594.54
0
5935135657.42
1051729717
0
0
0
0
1912287775.65
299736641
152516890.61
16869813.3
2918381048.11
0
0
0
0
2773563.95
5754822167.62
559815255.65
6314637423.27
12249773080.69
6181534697.03
5631027316.1
394815519.3
436470900.74
41655381.44
0
0
0
0
0
50037391.75
0
0
0
114036480.19
63999088.44
0
5268440516.04
3743397555.79
0
0
0
0
0
0
0
0
0
45499759.88
0
0
244372719.51
1157591435.43
-28075424.45
277326202.04
0
24477664.81
39216380.8
5298063.9
0
90530239.34
789992263.9
1651107.65
0
5622561.36
0
0
786020810.19
63188889.3
0
0
722831920.89
691278827.56
31553093.33
.6702
.6614
606331.36
723438252.25
691829221.58
31609030.67
5945624270.15
0
0
0
0
0
0
0
553150843.45
0
0
56225441.5
742153307.67
3561075340.49
1380017362.56
0
0
109237939.55
0
942272869.5
242753580.49
1020944454.5
40852315.68
895210000
27205169.03
691930.66
0
1824039.74
502711773.54
1052773355.17
0
69144929.12
0
-699698918.4
68477300
68477300
4000000
0
1149314061.28
549458795.52
974666666.68
332058993.12
14670594.53
287896545.83
172627951.17
1384526.31
0
-484834125.24
2545656112.36
2060821987.12
a_4
000997
2018-12-31
2630793022.95
0
0
0
0
0
0
0
0
0
0
49180640.59
741503716.05
62173324.54
0
0
0
0
0
0
0
0
0
0
3124864143.77
0
1083601710.12
0
0
274667731.24
7966784289.26
0
0
1029351273.2
339711584.23
0
0
235374278.78
0
0
0
0
62523366.99
591076452.56
0
0
0
0
0
193638707.3
0
0
552745414.55
17192162.57
65802446.78
2466149.46
3089881836.42
0
11056666125.68
610000000
0
0
0
0
0
0
0
0
61628607.82
943330064.42
296081456.94
0
0
120987142.21
64947228.9
0
0
0
0
0
0
0
0
0
0
3128926840.92
0
0
0
0
97666666.68
513766.98
0
5324081774.87
233999999.98
0
0
0
0
233999999.98
0
31497881.24
0
2045000
267542881.22
0
5591624656.09
1044124717
0
0
0
0
1774156949.22
240864254
130681180.28
0
2460647210.52
0
0
0
0
88255740.58
5257001543.6
208039925.99
5465041469.59
11056666125.68
5926281400.05
5759682039.35
97443679.48
97784002.01
340322.53
0
0
0
0
0
69155681.22
0
0
0
89811234.48
20655553.26
0
5346189249.38
4078157308.34
0
0
0
0
0
0
0
0
0
50601829.66
0
0
218723309.36
898222520.19
10470727.47
90013554.36
0
0
39121339.39
2376357.74
0
69583972.18
688797462.24
4140938.79
0
20137941.09
0
0
672800459.94
67013854.81
0
0
605786605.13
585836541.95
19950063.18
.5796
.5793
-95701334.4
510085270.73
489787017.8
20298252.93
5598618766.88
0
0
0
0
0
0
0
179499598.18
0
0
51863683.51
744528731.75
4011772492.62
763127033.87
0
0
20995875.79
0
739239648.74
219336729.57
876015259.52
-55976259.79
2581000000
23471731.27
546357.23
0
5300000
376969450.03
1996000000
0
238000000
0
-651361.53
245884254
245884254
5020000
0
973920984.21
267561307.96
490051739.26
127480780.48
10365400
193998495.56
675835530.87
3073379.34
0
622281288.89
1923374823.47
2545656112.36
a_5
000997
2017-12-31
1976605682.75
0
0
0
0
0
0
0
0
0
0
60805847.69
730720139.73
79223975.4
0
0
0
0
0
0
0
0
12879931.16
0
1623815508.54
0
1042676745.08
0
0
805510879.78
6332238710.13
0
0
314290270.18
478812809.23
0
0
152997921.04
0
0
0
0
49485934.18
208456397.94
135937483.28
0
0
0
0
163775893.98
0
23355922.51
552745414.55
20128067.85
61240560.56
84180088.21
2245406763.51
0
8577645473.64
395000000
0
0
0
0
0
0
0
0
79570250.29
1039867682.49
374734580.4
0
0
83900140.96
78172842.97
666783.34
4422503.92
0
0
0
0
0
0
0
0
1207207423.08
0
0
0
0
262712173.82
2238073.95
0
3528492455.22
40000000
0
0
0
0
40000000
0
50262964.9
0
2045000
92307964.9
0
3620800420.12
1010809917
0
0
0
0
1553999003.76
224400
83326433.42
0
2002998917.09
0
0
0
0
184305264.73
4835215136
121629917.52
4956845053.52
8577645473.64
4919909593.81
4855897041.02
37202721.27
37202721.27
0
0
0
0
0
0
26809831.52
0
0
0
26809831.52
0
0
4235690784.61
3178638849.36
0
0
0
0
0
0
0
0
0
123537589.6
0
0
196035439.24
673858505.8
10677914.14
49404579.75
0
0
33896559.79
5256858.89
0
64352072.09
782467441.08
10057563.44
0
1084794.97
0
0
791440209.55
112331940.7
0
0
679108268.85
654083057.52
25025211.33
.6877
.6877
182595153.27
861703422.12
836659480.8
25043941.32
4627464439.81
0
0
0
0
0
0
0
63574993.54
0
0
47789702.07
798973957.64
2849668813.46
295599370.93
0
0
0
0
606832581.12
508481171.67
1553132665.06
-275911509.18
534327705.14
11106043
1778221.24
20742177.73
98960000
218151584.24
1539854778.62
0
0
45300000
-1136392215.75
1598241793.8
1598241793.8
37500000
0
9389855662.61
115106081.75
9012373026.23
98128429.49
32616362.33
100237397.14
1892464685.3
-1122862.84
0
479038097.53
1444336725.94
1923374823.47
a_6
000997
2016-12-31
1567895429.83
0
0
0
0
0
0
0
0
0
0
12351461.31
787810006.39
77426992.96
0
0
0
0
0
0
0
0
2202997.05
0
783846209.12
0
1307799558.75
0
0
226774635.2
4766107290.61
0
0
23365859.84
202998856.61
0
0
147741062.15
0
0
0
0
47048631.87
153636348.69
106578057.88
0
0
0
0
173774453.65
0
0
564927654.6
16921705.16
74236890.71
0
1511229521.16
0
6277336811.77
46479245
0
0
0
0
0
0
0
0
78723736.73
757146960.54
1075218761.43
0
0
78877475.97
227465591.7
53304.44
18863703.92
0
0
0
0
0
0
0
0
854178949.17
0
0
0
0
294504501.9
0
0
3431512230.8
60000000
0
0
238000000
0
298000000
0
19504462.72
0
1932120.01
319436582.73
0
3750948813.53
938399518
0
0
0
0
52120208.64
37277520
54407072.6
0
1434110045.87
0
0
0
0
1728841.45
2443488166.56
82899831.68
2526387998.24
6277336811.77
3544592690.45
3543922751.49
570909.83
570909.83
0
0
0
0
0
0
99029.13
0
0
0
99029.13
0
0
3074111491.05
2229225781.44
0
0
0
0
0
0
0
0
0
155980414.4
0
0
167733086
486218866.82
7712965.18
27240377.21
0
0
46200540.32
14119445.79
0
0
516681739.72
58200562.82
508050.02
2438479.94
-50320.99
457729.03
572443822.6
86057262.54
0
0
486386560.06
461347309.47
25039250.59
.5
.49
-410217.66
485976342.4
461280895.55
24695446.85
3666399714.84
0
0
0
0
0
0
0
290188.06
0
0
27404709.12
493850323.52
1993229060.79
23721685.12
0
0
0
0
482272386.3
246227708.5
335865678.74
1106628416.09
1579793081.72
71341068.22
600262.82
0
386942659.38
65286662.36
1485600200
0
133938096.38
184180000
169672113.4
4500000
4500000
0
0
8178653243.38
193018427.2
8354108774.22
114722203.41
0
390051702.12
-482711009.17
603737.93
0
794193258.25
650143467.69
1444336725.94
a_7
000997
2015-12-31
772210107.96
0
0
0
0
0
0
0
0
0
0
57007330.6
657964376.56
123600338.08
0
0
0
0
0
0
0
0
2069050.28
0
93243949.42
0
1658784923.18
0
0
776935554.42
4141815630.5
0
0
0
115998856.61
0
0
73997416.36
0
0
0
0
48335560.12
148694555.48
0
0
0
0
0
31588292.06
0
0
165773752.43
16640090.57
55057592.44
0
656086116.07
0
4797901746.57
79903986.78
0
0
0
0
0
0
0
0
197467823.56
743753657.38
1089548743.56
0
0
58857873.28
141662134.06
363595.42
2970903.92
0
0
0
0
0
0
0
0
164653280.2
0
0
0
0
2851666.68
0
0
2482033664.84
0
0
0
0
0
0
0
677730.08
0
2382916.65
3060646.73
0
2485094311.57
938621998
0
0
0
0
104154866.88
75278498
129851699.14
0
1084966997.42
0
0
0
0
1795255.37
2184112318.81
128695116.19
2312807435
4797901746.57
3045275353.82
3045275353.82
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2654884512.08
1899210069.35
0
0
0
0
0
0
0
0
0
165136812.32
0
0
148371095.63
413676075.85
9077025.69
19413433.24
0
0
27642992.04
635063.35
0
0
418033833.78
39874079.8
92464.34
1058044.84
331980.79
424445.13
456849868.74
87884103.32
0
0
368965765.42
335924855.43
33040909.99
.37
.36
645714.63
369611480.05
336355153.56
33256326.49
3423104530.22
0
0
0
0
0
0
0
0
0
0
25289201.82
104506255.47
1749270961.61
0
0
0
0
0
424615012.93
267965166.86
310743646.64
800305199.47
1080240000
25710863.68
54132.4
0
274713474.26
10247346.13
1604003836
0
14310712.99
170000000.33
-417843425.11
51471675
51471675
27658555
0
293200434.66
117356351.5
505387845.02
12871715.32
7160016.8
170379389.89
-226610489.07
-5127806.79
0
150723478.5
499108414.32
649831892.82
a_8
000997
2014-12-31
640883303.07
0
0
0
0
0
0
0
0
0
0
24249355.26
463223816.46
48071335.55
0
0
0
0
0
0
0
0
2694349.28
0
87583583.12
0
1558076304.86
0
0
316074594.06
3140856641.66
0
0
0
29220020.61
0
0
99602353.01
0
0
0
0
49341890.89
160412355.16
54018.45
0
0
0
0
26896698.35
0
0
153591512.38
16176710.11
35629344.7
0
570924903.66
0
3711781545.32
157644868.34
0
0
0
0
0
0
0
0
49679025.92
452347750.01
776072388.68
0
0
51799065.89
72744810.51
496408.64
2700920.72
0
0
0
0
0
0
0
0
177842792.78
0
0
0
0
124000000
3916250
0
1869244281.49
0
0
0
0
0
0
0
0
0
0
0
0
1869244281.49
520336666
0
0
0
0
465987270.26
88616000
118974093.17
0
759919747.96
0
0
0
0
0
1776601777.39
65935486.44
1842537263.83
3711781545.32
2235456210.17
2235456210.17
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1903431043.9
1334890279.18
0
0
0
0
0
0
0
0
0
106273527.25
0
0
124460838.12
329799286.32
-3227733.6
11234846.63
0
0
9014311.26
-1837078.85
0
0
341039477.53
27559081
0
514223.32
182571.68
0
368084335.21
64987377.3
0
0
303096957.91
275762892.49
27334065.42
.54
.54
721663.65
303818621.56
276117196.22
27701425.34
2156197245.98
0
0
0
0
0
0
0
0
0
0
13602745.86
145696387.04
1257688987.49
0
0
0
0
0
359357225.32
185019076.39
197009122.25
316421967.43
420500000
7128890.12
263186.87
43061200
325684209.82
18727126.07
645250000
0
132265965.1
264620000
-264225604.36
100399255.88
100399255.88
11783255.88
0
458060684
229180450.91
605176836.7
64661548.47
12425720
302758430.03
-184956424.41
257176.32
0
-132502885.02
631611299.34
499108414.32
a_9
000997
2013-12-31
875148868.96
0
0
0
0
0
0
0
0
0
0
44436428.88
369929888.03
63203908.32
0
0
0
0
0
0
0
0
547655.36
0
125206007.05
0
1708954690.02
0
0
130694110.21
3318121556.83
0
0
0
0
0
0
92629452.47
0
0
0
0
40122895.39
176417679.42
0
0
0
0
0
25968683.62
0
0
3394836.05
255435.84
36810367.06
0
375599349.85
0
3693720906.68
36267981.23
0
0
0
0
0
0
0
0
35710146.14
596811091.71
768391845.37
0
0
40103708.88
36651418.44
1371761.68
1315640.72
0
0
0
0
0
0
0
0
89991879.25
0
0
0
0
221047250
0
0
1827662723.42
165000000
0
0
0
0
165000000
0
0
0
0
165000000
0
1992662723.42
510266666
0
0
0
0
486311583.67
0
107831368.12
0
520812913.82
1010653.51
0
0
0
0
1626233185.12
74824998.14
1701058183.26
3693720906.68
1859822975.71
1859822975.71
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1590057884.4
1115207608.17
0
0
0
0
0
0
0
0
0
69198394.45
0
0
118394909.44
281488840.08
-4942986.47
10711118.73
0
0
-12810245.4
-558541.35
0
0
256954845.91
33035562.63
0
485861.22
211242.36
0
289504547.32
46783379.76
0
0
242721167.56
220327007.9
22394159.66
.43
.43
581224.81
243302392.37
220915173.32
22387219.05
2286463184.41
0
0
0
0
0
0
0
0
0
0
8964067.87
159611339.25
1322030923.36
0
0
0
0
0
303422513.35
167388337.66
199516009.24
462680807.92
268670000
5408938.86
19871079.35
24274426.25
203000003.93
66904546.02
364120000
0
0
325000000
-234800097.63
2059675
2059675
2059675
0
45659060.61
93652429.06
144246560
78397988.33
9935452.98
119675935.57
-200949319.23
-301837.81
0
26629553.25
604981746.09
631611299.34
a_10
000997
2012-12-31
678811154.51
0
0
0
0
0
0
0
0
0
0
13766510.9
288913658.08
51463877.89
0
0
0
0
0
0
0
0
0
0
113517082.32
0
1365769853.77
0
0
29414229.51
2541656366.98
0
0
0
0
0
0
177223723.21
0
0
0
0
41053758.02
160131385.96
0
0
0
0
0
24415404.41
0
0
3394836.05
344580.6
35175582.04
0
441739270.29
0
2983395637.27
35000000
0
0
0
0
0
0
0
0
60951024.05
421203277.15
346579371.17
0
0
35398802.57
31509836.17
2110176.61
454080
0
0
0
0
0
0
0
0
51312575.77
0
0
0
0
0
3450000
0
987969143.49
485794000
0
0
0
0
485794000
0
0
0
0
485794000
0
1473763143.49
510266666
0
0
0
0
485708148.69
0
95893425.51
0
353245181.81
1025923.07
0
0
0
0
1446139345.08
63493148.7
1509632493.78
2983395637.27
1345648541.09
1345648541.09
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1287183162.97
888800047.48
0
0
0
0
0
0
0
0
0
29017038.92
0
0
119180736.5
224923950.92
4012609.33
21248779.82
0
0
8476404.06
1490847.51
0
0
66941782.18
33300155.87
0
610947.59
436318.76
0
99630990.46
9427299.31
0
0
90203691.15
80231963.37
9971727.78
.16
.16
-1112572.72
89091118.43
79238343.07
9852775.36
1579239725.61
0
0
0
0
0
0
0
0
0
0
11756361.3
100807373.95
953481657.13
0
0
0
0
0
241617634.89
99583200.66
231532281.83
165588686.35
0
6985556.55
237449.61
0
267723088.75
18624058.87
38667608
0
0
105000000
112654428.04
12685759.25
12685759.25
12685759.25
0
303711903.6
62022651
273711903.6
38440512.89
4740920
98515620.95
-32247723.59
-330610.41
0
245664780.39
359316965.7
604981746.09
a_11
000997
2011-12-31
553168404.17
0
0
0
0
0
0
0
0
0
0
1385780
182234701.96
27763457.8
0
0
0
0
0
0
0
0
2678925.35
0
103229128.77
0
1192994451.1
0
0
0
2063454849.15
0
0
0
0
0
0
135251187.09
0
0
0
0
38004219.43
150891102.1
5872142.3
0
0
0
0
24927921.27
0
0
6379956.71
449183.66
24516535.01
0
386292247.57
0
2449747096.72
190406250
0
0
0
0
0
0
0
0
40662710.99
320154567.54
79311145.19
0
0
32048383.34
28783315.38
868272.33
0
0
0
0
0
0
0
0
0
40602182.16
0
0
0
0
0
4700000.01
0
737536826.94
300000000
0
0
0
0
300000000
0
0
0
0
300000000
0
1037536826.94
510266666
0
0
0
0
486548495.01
0
91495466.23
0
277411177.72
1179197.05
0
0
0
0
1366901002.01
45309267.77
1412210269.78
2449747096.72
974813555.66
974813555.66
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
900538007.23
576187188.31
0
0
0
0
0
0
0
0
0
23463856.38
0
0
86248375.22
203793619.37
7446227.84
3398740.11
0
0
6999181.6
-346744.55
0
0
81274730.03
21578002.03
0
179994.85
58976.17
0
102672737.21
15062538.3
0
0
87610198.91
76780005.67
10830193.24
.15
.15
1260388.09
88870587
77557725.53
11312861.47
1111269186.83
0
0
0
0
0
0
0
0
0
0
2245808.83
113283667.84
896533575.88
0
0
0
0
0
194855600.03
68839138.49
261054858.53
-194484509.43
0
7345926.15
644363.99
0
43982267.92
39826832.62
1500000
0
0
15550522.24
-4904796.8
19603185.2
19603185.2
19603185.2
0
737506250
1012717.73
473000000
34834757.5
20383262.19
7721912.74
242565482.69
1154850.14
0
44331026.6
314985939.1
359316965.7
a_12
000997
2010-12-31
550712182.56
0
0
0
0
0
0
0
0
0
0
643736.61
269465000.26
52325958.14
0
0
0
0
0
0
0
0
1975136.89
0
65521384.1
0
625965942.09
0
0
0
1566609340.65
0
0
0
0
0
0
121168144.62
0
0
0
0
38272148.72
148332790.8
0
0
0
0
0
25334807.33
0
0
6379956.71
691003.82
15326861.74
0
355505713.74
0
1922115054.39
228000000
0
0
0
0
0
0
0
0
28446805.14
186736817.79
37508814.62
0
0
5652656.95
17447398.49
267203.42
0
0
0
0
0
0
0
0
0
56130372.5
0
0
0
0
0
3091666.66
0
563281735.57
0
0
0
0
0
0
0
0
2966666.68
0
2966666.68
0
566248402.25
510266666
0
0
0
0
485922353.05
0
78538736.9
0
219218784.75
689392.46
0
0
0
0
1294635933.16
61230718.98
1355866652.14
1922115054.39
816005748.18
816005748.18
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
745239058.52
494829927.42
0
0
0
0
0
0
0
0
0
17160075.14
0
0
81631880.58
136539065.79
7572817.61
7505291.98
0
0
6680581.23
41064.55
0
0
77447270.89
20878916.71
0
1005602.05
130936.37
0
97320585.55
9504897.56
0
0
87815687.99
71298919.86
16516768.13
.15
.15
569830.36
88385518.35
71868750.22
16516768.13
1033270376.43
0
0
0
0
0
0
0
0
0
0
7679105.9
58622096.83
847417699.65
0
0
0
0
0
162694441.52
50153658.49
119766157.84
-80460378.34
2800000
6502296.5
743919.46
0
0
5862966.84
11000000
0
0
205099000
-211915750.88
417975986.51
417975986.51
0
0
483000000
3175024.37
432000000
64811145.42
8357216.97
2310915.19
405028950.27
620763.6
0
113273584.65
201712354.45
314985939.1
a_13
000997
2009-12-31
233203707.09
0
0
0
0
0
0
0
0
0
0
4726000
307431302.76
64468125.35
0
0
0
0
0
0
0
0
0
0
54814787.79
0
395538829.18
0
0
0
1060182752.17
0
0
0
0
0
0
110127080.07
0
0
0
0
0
118979279.06
77333508.34
0
0
0
0
25801439.71
0
0
6379956.71
5430.64
8491779.07
0
347118473.6
0
1407301225.77
177000000
0
0
0
0
0
0
0
0
20410981.62
240603302.01
29102772.55
0
0
6497777.46
13501015.99
0
41469.88
0
0
0
0
0
0
0
0
18745791.71
0
0
0
0
0
0
0
505903111.22
0
0
0
0
0
0
0
0
0
0
0
0
505903111.22
452400000
0
0
0
0
126598664.29
0
70334617.38
0
201363984.41
119562.1
0
0
0
0
850816828.18
50581286.37
901398114.55
1407301225.77
1133242300.05
1133242300.05
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1043700891.63
821378749.44
0
0
0
0
0
0
0
0
0
18532441.87
0
0
82028984.16
105498201.85
5876866.54
10385647.77
0
6645928.44
7575458.12
100269.36
0
0
103762794.98
11094495.27
0
198140.13
110554.9
0
114659150.12
15761434.35
0
0
98897715.77
85808255.46
13089460.31
.19
.19
116818.86
99014534.63
85925074.32
13089460.31
1181739930.79
0
0
0
0
0
0
0
0
0
0
3492502.58
24190336.04
861842648.73
0
0
0
0
0
121586134.16
47578078.16
166004615.47
12411292.89
65925688.3
6067055
600614.15
0
0
84613471.41
76691465.6
0
4791003.91
0
-93502583.47
0
0
0
0
294000000
0
259000000
15325155.95
8497260.1
24404038.83
-4729194.78
146518.81
0
-85673966.55
287386321
201712354.45
a_14
000997
2008-12-31
302828818.03
0
0
0
0
0
0
0
9631809
0
0
1585500
297245789.62
57548486.49
0
0
0
0
0
0
0
0
0
0
36093419.37
0
239923714.81
0
0
0
944857537.32
0
0
0
0
0
0
91112270.86
0
0
0
0
0
107639455.94
8160024
0
0
0
0
26314147.89
0
0
0
521455.07
6441209.21
0
240188562.97
0
1185046100.29
122000000
0
0
0
0
0
0
0
0
10811956.31
171253283.86
31393992.15
0
0
5570163.38
-4059292.53
0
0
0
0
0
0
0
0
0
0
13231282.1
0
0
0
0
23290306.64
0
0
373491691.91
0
0
0
4307609.13
0
4307609.13
0
0
0
0
4307609.13
0
377799301.04
452400000
0
0
0
0
124654644.99
0
62429635.89
0
122237930.94
2743.24
0
0
0
0
761724955.06
45521844.19
807246799.25
1185046100.29
1018191618.95
1018191618.95
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
973021187.67
793950273.22
0
0
0
0
0
0
0
0
0
12881716.58
0
0
76328314.28
74413619.99
6893081.1
8554182.5
0
-7589283.14
-7254919.11
-165485.55
0
0
30326229.03
16445256.43
0
2053814.64
355350.25
0
44717670.82
2995042.62
0
0
41722628.2
34594893.22
7127734.98
.08
.08
0
0
0
0
1117101379.89
0
0
0
0
0
0
0
0
0
0
2814502.88
43022270.84
942196372.25
0
0
0
0
0
99690754.12
49666531.93
61643073.61
9741421.7
29504764.16
183460
44667950.36
0
0
24228242.53
24207973.68
0
17652431.29
0
8267527.02
2662470
2662470
2662470
0
142000000
90634547.9
119000000
81767649.73
7280126.73
86142230.72
-51612862.55
-65809.54
0
-33669723.37
321056044.37
287386321
a_15
000997
2007-12-31
342967819.58
0
0
0
0
0
0
0
25341448.5
0
0
13143034.9
304966908.34
34065048.8
0
0
0
0
0
0
0
0
0
0
46536477.65
0
157125083.52
0
0
0
924145821.29
0
0
0
0
0
0
93777756.41
0
0
0
0
0
123676262.93
0
0
0
0
0
37714227.97
0
0
0
655032.35
4937711.56
0
260760991.22
0
1184906812.51
82000000
0
0
0
0
0
0
0
0
49956836.87
128573362.83
10522518.46
0
0
5829616.56
10261540.05
0
0
0
0
0
0
0
0
0
0
25115197.26
0
0
0
0
19434023.98
0
0
331693096.01
20000000
0
0
6329158.83
0
26329158.83
0
248501.89
0
0
26577660.72
0
358270756.73
452400000
0
0
0
0
124654644.99
0
56784729.88
0
160627224.27
0
0
0
0
0
794466599.14
32169456.64
826636055.78
1184906812.51
859810480.85
859810480.85
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
794085539.77
666131225.61
0
0
0
0
0
0
0
0
0
9787473.38
0
0
53505806.21
55786102.24
3817067.4
5057864.93
0
943354.7
37229610.87
0
0
0
103897906.65
5656892.51
0
35343.93
2566.92
0
109519455.23
13052868.73
0
0
96466586.5
86061079.49
10405507.01
.19
.19
0
0
0
0
867645252.92
0
0
0
0
0
0
0
0
0
0
5281400.49
13569535.56
682375184.26
0
0
0
0
0
85474547.18
28469501.59
58578549.28
31598406.66
83317640
35524978.08
69513.7
18481566.45
4186500
14902276.72
100314443.8
0
0
4350800
22012677.71
4160000
4160000
0
0
244000000
0
172000000
47598200.93
0
3367286.23
25194512.84
-313806.73
0
78491790.48
264476029.1
342967819.58
a_16
000997
2006-12-31
264476029.1
0
0
0
0
0
0
0
0
0
0
12424997.2
301742918.3
19162087.16
0
0
0
0
0
0
0
0
0
0
27122780.42
0
151536361.02
0
0
65386.23
749407779.01
0
0
0
0
0
0
100295547.18
0
100295547.18
0
0
0
162824376.19
0
0
0
0
0
178945
0
0
0
0
0
1863086.8
265161955.17
0
1014569734.18
0
0
0
0
0
0
0
0
0
54472235.05
108595356.4
3049823.36
0
0
8664740.91
-3928005.11
0
0
0
0
0
0
0
0
0
0
15738007.65
0
0
0
0
10000000
0
0
196592158.26
37000000
0
0
11467119.49
0
48467119.49
0
0
0
0
48467119.49
0
245059277.75
377000000
0
0
0
0
200054644.99
0
57760546.06
0
109789123.29
0
-1900426.18
0
0
0
742703888.16
26806568.27
769510456.43
1014569734.18
614097900.98
614097900.98
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
586535086.06
477026513.64
0
0
0
0
0
0
0
0
0
7037259.87
0
0
51561537.23
46740166.97
4169608.35
0
0
0
5249185.24
0
0
1537311.44
34349311.6
12019874.3
0
35549.29
0
0
46333636.61
5036925.99
1900426.18
0
43197136.8
40874714.2
2322422.6
0
0
0
0
0
0
657188223.73
0
0
0
0
0
0
0
0
0
0
4848019.86
29240774.09
511247837.98
0
0
0
0
0
59516376.51
29065441.92
48131200.72
43316160.55
0
5745774
6099.51
0
0
7985629.54
2000000
0
0
79460.81
-4313216.84
2840000
2840000
0
0
112000000
0
152000000
21848031.51
0
3286110.32
-62294141.83
-167119.13
0
-23458317.25
0
0
a_17
000997
2005-12-31
287934346.35
0
0
0
0
0
0
0
0
0
0
9146644.47
302556079.11
32463922.38
0
0
0
0
0
0
0
0
0
0
28811759.91
0
141910969.56
0
0
25250
774037211.87
0
0
0
0
0
0
101521474.38
0
101521474.38
0
0
0
164205891.77
0
0
0
0
0
297032.68
0
0
0
0
0
0
266024398.83
0
1040061610.7
30000000
0
0
0
0
0
0
0
0
60388354.65
96736260
20749874.39
0
0
10767993.72
-2018944.46
0
0
0
0
0
0
0
0
0
0
11848511.37
0
0
0
0
10000000
0
0
238472049.67
47000000
0
0
14209362.18
0
61209362.18
0
0
0
0
61209362.18
0
299681411.85
301600000
0
0
0
0
260402509.64
0
53673074.64
0
103161880.51
0
0
0
0
0
718837464.79
21542734.06
740380198.85
1040061610.7
446979060.89
446979060.89
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
397095483.98
310107570.58
0
0
0
0
0
0
0
0
0
5362176.4
0
0
33018096.9
42191323.88
6416316.22
0
0
0
6635055.29
0
0
1414576.27
57933208.47
11768286.53
0
2068985.12
0
0
67632509.88
7365899.81
0
0
60266610.07
58333855.64
1932754.43
0
0
0
0
0
0
531081760.78
0
0
0
0
0
0
0
0
0
0
10888065.78
114400016.49
345632350.31
0
0
0
0
0
52736458.59
40455479.97
105298883.86
112246670.32
2880000
6755162.68
1240
0
90912600
12471826.86
40000
0
0
382415.31
87654760.51
3042400
3042400
0
0
330000000
0
416000000
38499818
0
6855680.63
-128313098.63
-77124.01
0
71511208.19
0
0
a_18
000997
2004-12-31
306423138.16
0
0
0
0
0
0
0
0
0
0
3068700
315035179.99
30342861.75
0
0
0
0
0
0
0
0
504900
0
64501789.49
0
127690731.79
0
0
17880
783083391.69
0
0
0
0
0
0
100079823.09
0
100079823.09
0
0
0
170802580.9
0
0
0
0
0
429940.35
0
0
0
3142808.16
0
0
274455152.5
0
1057538544.19
173000000
0
0
0
0
0
0
0
0
18337000
106689525.2
2693557.61
0
0
8529502.32
777487.92
0
0
0
0
0
0
0
0
0
0
21398967.49
0
0
0
0
0
0
0
331426040.54
0
0
0
16887031.52
0
16887031.52
0
0
0
0
16887031.52
0
348313072.06
232000000
0
0
0
0
334256151.67
0
44922996.3
0
82578103.21
0
0
0
0
0
693757251.18
15468220.95
709225472.13
1057538544.19
449002628.79
449002628.79
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
394501973.65
311727076
0
0
0
0
0
0
0
0
0
7842133.36
0
0
31060220.96
40538680.91
3333862.42
0
0
0
851728.11
0
0
1562006.08
56914389.33
9905799.07
0
156835.53
0
0
66663352.87
9469829.24
0
0
57193523.63
54474254.15
2719269.48
0
0
0
0
0
0
317986406.92
0
0
0
0
0
0
0
0
0
0
9217598.22
424517469.12
251036983.8
0
0
0
0
0
46504921.39
46027848.48
430847340.43
-22695619.84
0
6527242.03
30000000
0
86274044.02
21418155.26
0
0
0
90104979.61
11278151.18
4937600
4937600
0
0
266000000
19500000
261000000
8617752.5
0
3151123.14
17668724.36
0
0
6251255.7
0
0
a_19
000997
2003-12-31
295171882.46
0
0
0
0
0
0
0
0
0
0
2000000
139705649.75
59059792.9
0
0
0
0
0
0
0
0
1262250
0
16272221.95
0
136716144.95
0
0
1224168.94
635139889
0
0
0
0
0
0
96459875.79
0
96459875.79
0
0
0
185983776.55
66000000
0
0
0
0
421060
0
0
0
1220488.5
0
0
350085200.84
0
985225089.84
168000000
0
0
0
0
0
0
0
0
46073582
85665377.67
12821326.81
0
0
7893996.28
6081114.02
0
0
0
0
0
0
0
0
0
0
4228231.06
0
0
0
0
0
130577.14
0
330894204.98
0
0
0
0
0
0
0
0
0
0
0
0
330894204.98
116000000
0
0
0
0
450757619.43
0
36751858.17
0
36274987.19
0
0
0
0
0
639784464.79
14546420.07
654330884.86
985225089.84
388659866.25
388659866.25
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
346428510.1
287016451.22
0
0
0
0
0
0
0
0
0
2487723.12
0
0
24328951.61
30781920.4
1813463.75
0
0
0
1739270.51
0
0
782234.91
44752861.57
3470299.56
0
219393.34
0
0
48003767.79
6557890.2
0
0
41445877.59
41559077.48
-113199.89
0
0
0
0
0
0
331562260.67
0
0
0
0
0
0
0
0
0
0
7280873.41
6518237.99
244360636.74
0
0
0
0
0
34741483.98
23788528.55
15069741.98
27400980.82
0
1782234.25
1155.66
0
0
30536374.52
82894080
0
0
0
-111647064.61
1000000
1000000
0
0
318000000
0
200000000
39220338.23
0
0
79779661.77
3040.67
0
-4463381.35
0
0
a_20
000997
2002-12-31
299635263.81
0
0
0
0
0
0
0
0
0
0
0
89800119.75
14629787.47
0
0
0
0
0
0
0
0
0
0
27345231.38
0
108763304.27
0
0
1216795.02
541390501.7
0
0
0
0
0
0
12750490
0
12750490
0
0
0
62675654.07
142531291.98
0
0
0
0
406061.09
0
0
0
1443987.1
0
0
219807484.24
0
761197985.94
50000000
0
0
0
0
0
0
0
0
0
35231736.93
4119650.61
0
0
7123384.35
5582903.18
0
34800000
0
0
0
0
0
0
0
0
5932150.06
0
0
0
0
0
634176.2
0
143424001.33
0
0
0
0
0
0
0
0
0
0
0
0
143424001.33
116000000
0
0
0
0
451259087.19
0
30689863.27
0
1923682.72
0
0
0
0
0
599872633.18
17901351.43
617773984.61
761197985.94
357001062.41
357001062.41
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
321470020.08
257141306.18
0
0
0
0
0
0
0
0
0
2648865.57
0
0
26651032.56
36402421.12
-1373605.35
0
0
0
5559251.28
0
0
-43430.91
41046862.7
1883856.06
0
10129.1
0
0
42920589.66
7340616.47
0
0
35579973.19
38059803.14
-2479829.95
0
0
0
0
0
0
345289231.48
0
0
0
0
0
0
0
0
0
0
1470813.68
3752024.75
240797583.03
0
0
0
0
0
25773294.76
21137476.81
16678494.08
46125221.23
20000000
827164.14
0
0
4139648.61
39627466.61
0
0
0
0
-14660653.86
6300000
6300000
0
0
100000000
0
50000000
37535370.52
0
0
18764629.48
0
0
50229196.85
0
0
a_21
000997
2001-12-31
218806716.18
0
0
0
0
0
0
0
0
0
0
0
100307067.92
58160027.32
0
0
0
0
0
0
0
0
0
0
29758941.66
0
133101660.35
0
0
727003.26
511102475.03
0
0
0
0
0
0
56027090
0
56027090
0
0
0
16991559.97
139858661.93
0
0
0
0
350342.07
0
0
0
769278.53
0
0
213996932.5
0
725099407.53
0
0
0
0
0
0
0
0
0
0
30318114.47
31775896
0
0
4865720.62
6997694.99
0
34800000
0
0
0
0
0
0
0
0
8693670.72
0
0
0
0
0
51576.1
0
117502672.9
0
0
0
0
390000
390000
0
0
0
0
390000
0
117892672.9
116000000
0
0
0
0
451760554.95
0
24980892.8
0
4372850.05
0
0
0
0
0
597114297.8
10092436.83
607206734.63
725099407.53
462752215.33
462752215.33
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
414547870.47
361676282.7
0
0
0
0
0
0
0
0
0
2728666.42
0
0
25606967.94
28057724.23
-3521770.82
0
0
0
1696743.01
0
0
1107797.44
51008885.31
227284.21
0
15628.62
0
0
51220540.9
8302023.8
0
0
42918517.1
40344168.47
2574348.63
0
0
0
0
0
0
582237814.16
0
0
0
0
0
0
0
0
0
0
0
17838078.59
513693983.15
0
0
0
0
0
21546858.05
19214620.45
33815393.15
11805037.95
100593430
2296743.01
62000
0
5828861.89
116219472.66
41877090
0
0
0
-49315527.76
0
0
0
0
180000000
0
215000000
30981892.72
0
266450
-66248342.72
0
0
-103758832.53
0
0
a_22
000997
2000-12-31
322565548.71
0
0
0
0
0
0
0
0
0
100583814.37
0
112213080.68
54059354.01
0
0
0
0
0
0
0
0
0
0
40878952.86
0
78252433.49
0
0
1714753.92
669388985.18
0
0
0
0
0
0
14750000
0
14750000
0
0
0
14062422.54
29804762.85
0
0
0
0
479586.5
0
0
0
687288.64
0
899159.63
60683220.16
0
730072205.34
15000000
0
0
0
0
0
0
0
0
0
27532342.33
8284690.85
0
0
2516780.83
7243930.87
0
29000000
0
0
0
0
0
0
0
0
18944337.37
0
0
0
0
20000000
60437.8
0
128582520.05
0
0
0
15272473.68
0
15272473.68
0
0
0
0
15272473.68
0
143854993.73
116000000
0
0
0
0
438889549.03
0
18929267.53
0
4880306.85
0
0
0
0
0
578699123.41
7518088.2
586217211.61
730072205.34
417277515.96
417277515.96
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
377618246.79
339595827.04
0
0
0
0
0
0
0
0
0
2811610.48
0
0
14706949.64
17117916.72
3385942.91
0
0
0
-501000
0
0
67604.19
39225873.36
5225021.03
0
22119.93
0
0
44428774.46
3944665.09
0
0
40484109.37
39859184.53
624924.84
0
0
0
0
0
0
471498896.4
0
0
0
0
0
0
0
0
0
0
1838013.33
20291984.89
395836167.93
0
0
0
0
0
11729415.78
11180904.34
51442535.6
23439870.97
0
99000
1289.05
0
1838738.55
32780306.39
5000000
0
0
150548854.73
-186390133.52
492320613.1
492320613.1
0
0
108000000
16805592.1
153900000
22277138.61
0
20694109.52
420254957.07
0
0
257304694.52
0
0
23|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
000997
2022-12-31
988155308.14
8740701920.81
7695868755.45
1242544952.39
1884663891.91
1254529851.38
1590888567.44
-.0607
-.0302
2.0116
.5029
.0898
.2412
.1341
.1905
-.0474
.636
-837061912.96
1.3396
1.1538
2514983428.77
6017591464.51
348816183.55
684725335.06
4535866045.6
0
105057574.68
523328266.96
1448702052.68
3855016626.02
.9335
-2.9891
140.2339
84.3374
20.9386
4.5063
6.1618
2.0157
.3283
.1858
.1351
.0491
.1595
-.0181
-824382222.34
487511166.39
.97
.03
1.092
-.092
0
1044786599.05
80.9978
.0916
59.2361
.1528
.0363
-1.3947
2.3584
.5193
.0301
.0591
.3915
.6616
.98
14.617
.0527
-.2545
.0114
59.4721
.3043
4988365678.47
1329921453.61
0
a_1
000997
2021-12-31
988594447.07
8534142628.91
7546339637.7
1304800790.55
1352839778.29
773561928.21
2193110755.84
.1162
.0667
1.7424
.4261
.1058
.3461
.1284
.1894
.0975
.6837
290120456.31
1.7112
1.4598
1612454706.04
6277493093.56
355136080.93
1100135297.39
3526921840.69
0
119842011.65
507763955.15
1746273090.63
2543504481.74
.8799
1.3154
129.0102
60.7557
16.8932
5.1041
6.3479
2.7206
.324
.2514
.1188
.0364
.1542
-.0012
303312669.23
460810702.71
.9698
.0302
.9378
.0622
0
725415729.97
71.5109
.1009
57.4993
.1644
-.0176
.6137
.4039
.5575
.0315
.0977
.3132
.5302
.942
15.2309
.0546
-.0183
.0124
71.2961
.205
5075451889.06
1247884436.48
.3053
a_2
000997
2020-12-31
1036711409.43
7501916097.53
7010418467.34
542937505.34
839668743.79
1675219655.85
2230827860
.0782
.0426
1.8335
.4546
.1798
.2711
.1468
.1829
.0711
.5994
92223828.68
1.5002
1.3249
2134627135.65
6593363717.88
556258100.63
774869478.71
3858431477.74
300000
69178866.98
963181683.75
1502240396.71
2891167537.29
.8429
.9786
124.6438
61.7444
10.4132
4.8377
7.4195
2.3492
.3355
.1753
.1234
.037
.1484
-.0025
63814502.14
410015327.47
.95
.05
.9049
.0951
0
778900088.21
75.4491
.0766
49.1947
.1642
.0566
.8164
.1271
.5596
.0472
.0658
.3275
.5397
.9613
8.0205
.0521
-.018
.0132
68.5374
.236
4693559273.22
1081690856.65
.163
a_3
000997
2019-12-31
1018748650.87
7297153862.77
7256301547.09
924931139.43
1624630057.83
1767250156.8
1594622205.63
.1145
.059
1.9399
.4845
.1889
.2893
.1648
.2223
.1169
.5046
150252831.24
1.3233
1.1461
2372754429.39
6480822222.53
800270501.64
1032199407.65
3936480948.87
80000
52101962.16
1121327201.76
1757163427.31
3056645028.35
.9025
.0565
148.7267
55.8442
8.8857
3.5297
8.0539
2.0357
.3944
.1771
.1232
.0395
.1873
-.0045
111036450.44
572579089.65
.9113
.0887
.9563
.0437
64477300
2400961817.06
103.407
.0847
45.3198
.1204
.0543
.7921
.1536
.5291
.0653
.0843
.3214
.515
.9868
6.9116
.0501
-.025
.0141
97.1655
.2417
3561075340.49
942272869.5
.0342
a_4
000997
2018-12-31
670105705.03
6574510780.32
6630487040.11
2610318088.5
2610969450.03
1487366546.17
811531015.3
.1108
.0548
2.0232
.5057
.1684
.2659
.1131
.1902
.1022
.536
92708309.27
1.4964
1.2928
1114812032.01
4567252414.25
591076452.56
637609230
5260728028.87
2045000
31497881.24
941666666.66
1518472381.53
3131485607.9
.8308
-.0924
143.8765
61.2741
14.8244
3.836
7.4911
2.0485
.3119
.2035
.096
.0369
.1516
.0018
53586969.88
513078295.86
.9619
.0381
.9671
.0329
240864254
1639142293.39
95.1522
.098
48.7242
.1334
.0646
.847
.0885
.4131
.0535
.0577
.4758
.56
.9522
8.4603
.05
.0111
.0175
86.8471
.2276
4011772492.62
739239648.74
.2485
a_5
000997
2017-12-31
737161295.67
5537803093.06
5813714602.24
666914147.11
1803306362.86
11103203538.16
9210738852.86
.137
.0792
1.7305
.4221
.1927
.4574
.1498
.179
.138
.5736
107221400.35
1.7946
1.4991
516074840.47
3902912321.81
344393881.22
681296664.45
3649042606.16
2045000
55352252.16
697712173.82
1706508462.01
1216579784.29
.8145
-.4063
193.9938
76.555
27.1749
2.7047
6.182
2.6062
.3539
.2955
.1143
.0398
.137
.0022
73324840.56
571886868.5
.9755
.0245
.9631
.0369
1560741793.8
1848732035.99
134.9515
.1216
59.0423
.1609
.0499
.8421
.108
.455
.0402
.0794
.4254
.336
.9745
9.0757
.0644
.0153
.0191
124.2657
.2508
2849668813.46
606832581.12
.0573
a_6
000997
2016-12-31
497721576.61
4187944935.54
3081316519.45
2038677072.14
1869004958.74
8376171670.58
8858882679.75
.1925
.0775
2.4847
.5975
.1069
.5912
.1404
.1867
.1372
.5647
101962623.2
1.3889
1.0078
116727452.76
3755486446.29
260214406.57
397788550.63
1863847408.28
1932120.01
38421471.08
400983746.9
2236936989.09
1113028077.54
.8842
2.2752
320.8748
120.1028
23.4484
1.5029
4.6789
1.7803
.3711
.3811
.1508
.0473
.1372
.0022
55762082.88
384423936.86
.9672
.0328
.9485
.0515
4500000
359587363.86
242.8653
.2083
78.0095
.2257
.095
.7904
.1146
.5983
.0415
.0634
.2969
.2967
.9148
11.886
.09
.0192
.0277
209.9652
.5626
1993229060.79
482272386.3
.1496
a_7
000997
2015-12-31
409804274.98
3552899987.51
2752594788.04
1380718470.34
1798561895.45
462028461.16
688638950.23
.1595
.0769
2.0745
.518
.0333
.8979
.1346
.1875
.1212
.6347
66459027
1.6687
1.0004
73766733.29
3271636126.66
148694555.48
238331833.09
1139239231.34
2382916.65
4012229.42
82755653.46
2231967961.92
170370696.19
.9607
2.1691
381.1777
138.1782
19.7037
1.1808
5.0651
2.2616
.3763
.6683
.1414
.0487
.1358
.003
38816034.96
302506738.42
.9444
.0556
.9104
.0896
23813120
310743646.64
309.1165
.3457
72.0612
.2348
.0749
.8199
.1052
.6819
.031
.0497
.2374
.0686
.9988
50.0487
.0346
.1097
.0066
259.9923
.5365
1749270961.61
424615012.93
0
a_8
000997
2014-12-31
343260012.9
2315496378.88
1999074411.45
796637486.81
1060863091.17
787640390.79
972596815.2
.1645
.0817
2.0145
.5036
.1507
.7504
.1536
.2018
.1356
.6023
36059168.94
1.6803
.8467
54500404.09
2737198464.48
160466373.61
178164264.51
635952442.72
0
3197329.36
281644868.34
1402643041.01
184956372.14
.8244
1.044
520.2784
306.5131
13.2735
.8172
4.9575
2.2656
.4029
.8335
.1311
.0557
.1475
-.0014
27044857.68
267037788.97
.9642
.0358
.9098
.0902
88616000
197009122.25
446.6533
.4198
73.6251
.2181
.0297
.881
.0892
.7374
.0432
.048
.1713
.0989
1
11.1518
.0414
-.0115
.0072
222.9834
.6072
1257688987.49
359357225.32
0
a_9
000997
2013-12-31
280476210.04
2455038591.53
1992357783.61
521224448.39
756024546.02
141371164.67
342320483.9
.1427
.0657
2.1714
.5395
.2119
.7416
.1508
.2124
.1305
.5035
19739456.01
1.8155
.8805
37613458.26
3062221439.57
176417679.42
132752347.86
322329439.83
0
2687402.4
422315231.23
1477668210.54
92679281.65
1.0508
1.9062
573.5305
292.042
11.0523
.7254
5.1875
2.0079
.4004
.935
.1086
.0637
.1514
-.0027
32549701.41
222981711.55
.956
.044
.9077
.0923
0
199516009.24
503.1684
.4627
70.3621
.2228
-.0528
.9187
.1341
.829
.0478
.0359
.0873
.0465
.9172
7.857
.0009
-.0117
.007
295.9971
.5485
1322030923.36
303422513.35
.3907
a_10
000997
2012-12-31
79714157.94
1691803460.86
1526214774.51
274946094.91
162291666.87
378420313.85
410668037.44
.0598
.0302
1.9762
.494
.3534
.6077
.0592
.2587
.067
.451
41165612.34
2.5726
1.1902
35520162.64
2398725055.15
160131385.96
218277481.23
206261714.93
0
2564256.61
520794000
895642311.11
57326832.38
1.0031
1.8357
591.352
375.2155
8.6531
.6947
5.5342
2.1814
.3395
1.3824
.038
.0886
.1671
.003
32689208.28
49038078.81
.9579
.0421
.8895
.1105
0
231532281.83
525.3988
.4578
65.9532
.2249
.094
.5436
.3624
.804
.0537
.0732
.0691
.0389
.6704
4.8803
.0011
.0077
.0082
230.7299
.4182
953481657.13
241617634.89
.9328
a_11
000997
2011-12-31
77674288.54
1226798663.5
1421283172.93
51972558.06
56877354.86
758122152.93
515556670.24
.062
.0358
1.7347
.4235
.4727
.4828
.0797
.3052
.0899
.3979
28397188.78
2.7978
1.1802
27644644.02
1960225720.38
156763244.4
173255406.52
159502725.42
0
868272.33
490406250
500960122.44
46170454.5
.9743
-2.2199
661.0777
496.3901
6.5156
.6335
4.2969
2.4958
.4089
1.6175
.038
.0885
.2091
.0076
21398007.18
59213010.13
.9679
.0321
.8764
.1236
0
261054858.53
576.1327
.487
84.945
.1884
.0799
.6759
.2442
.8002
.064
.0707
.0651
.0445
.7109
4.2076
.0026
.0152
.0102
175.9405
.1802
896533575.88
194855600.03
.6117
a_12
000997
2010-12-31
78271981.64
1099571579.16
1180031957.5
10046215.96
221961966.84
904151010.88
499122060.61
.0648
.0457
1.4176
.2946
.4027
.4871
.0959
.2766
.1076
.4245
26553895.89
2.7812
1.6699
17993002.45
1501087956.55
148332790.8
159440293.34
113254013.7
0
3233870.1
228000000
275792492.99
62455909.26
1.0823
-.9162
506.9689
410.4274
6.1053
.9688
2.8029
3.5505
.3936
1.1113
.0489
.1
.1673
.0093
19873314.66
61261792.1
.9548
.0452
.8119
.1881
417975986.51
119766157.84
376.7448
.3257
130.224
.331
.0761
.6976
.2263
.781
.0772
.083
.0589
.1103
.9948
6.8711
.0033
.0332
.0132
122.1694
.1484
847417699.65
162694441.52
0
a_13
000997
2009-12-31
99927056.19
1209422769.41
1197011476.52
72593357.45
166095940.92
294000000
298729194.78
.1097
.0703
1.5612
.3595
.3499
.613
.0882
.1707
.0873
.8053
25117741.7
2.0956
1.3138
8497209.71
1005367964.38
196312787.4
110127080.07
95493393.92
0
41469.88
177000000
310115849.63
18787261.59
.8913
.1255
239.5868
161.4777
10.0013
2.5851
3.7095
3.2596
.2752
.7818
.0847
.0724
.0931
.0052
17542283.58
73779974.07
.9439
.0561
.8676
.1324
0
166004615.47
141.1918
.2811
98.395
.2755
.0766
.746
.1774
.7144
.1395
.0783
.0679
.0371
1
5.9897
.0045
.0332
.0183
100.6547
.1003
861842648.73
121586134.16
0
a_14
000997
2008-12-31
53724613.78
1162938153.61
1153196731.91
74356174.52
66088647.5
235297017.9
286909880.45
.0517
.0352
1.468
.3188
.3846
.569
.0528
.1548
.041
.8592
-452760.46
2.5298
1.8874
6962664.28
899132308.95
115799479.94
100744079.86
69370231.54
0
0
145290306.64
214970103.17
17538891.23
.9377
.2335
201.8471
143.8842
8.8035
3.9993
3.3008
3.6774
.2202
.6424
.0592
.075
.0731
.0068
6802158.65
42175388.66
.9436
.0564
.8292
.1708
0
61643073.61
91.2669
.2025
110.5801
.2935
-.1739
1.0109
.163
.7587
.0977
.085
.0585
.0464
.9886
6.5032
0
.0474
.0222
79.5504
.1471
942196372.25
99690754.12
0
a_15
000997
2007-12-31
70782806.01
886496188.97
854897782.31
141580198.23
119567520.52
248160000
222965487.16
.1167
.0814
1.4334
.3024
.3389
.5726
.0823
.1316
.1122
.7256
43794514.15
2.7861
2.3124
5592743.91
852267895.14
123676262.93
119119204.91
89843449.53
0
248501.89
121434023.98
205392376.66
31444356.09
.8625
.3276
218.7688
147.8987
6.0022
4.3163
2.7197
3.8121
.2253
.4737
.0693
.0622
.0649
.0044
6564903.28
52672072.35
.9611
.0389
.8921
.1079
4160000
58578549.28
84.564
.1326
134.2048
.37
.3859
.546
.0681
.7193
.1044
.1005
.0758
.0878
.9258
7.6103
0
.0314
.0318
86.528
.0557
682375184.26
85474547.18
.1647
a_16
000997
2006-12-31
27562814.92
691277017.68
647960857.13
5751873.51
10065090.35
114840000
177134141.83
.0561
.0426
1.3185
.2415
.1918
.6972
.0449
.1669
.0703
.6053
18770821.69
3.812
3.0412
-25259693.62
749342392.78
162824376.19
100295547.18
2107418.03
0
0
47000000
170854150.61
27205127.14
.9147
1.0028
298.2653
206.9003
3.7556
3.2512
1.9624
4.5071
.2232
.7708
.0346
.084
.0761
.0068
13521636.45
24426315.11
.9652
.0348
.9462
.0538
2840000
48131200.72
112.2666
.1494
185.9987
.5116
.1215
.5655
.313
.7386
.1605
.0989
.0021
.111
.8022
15.9448
0
.0887
.0002
103.2895
.0184
511247837.98
59516376.51
.7872
a_17
000997
2005-12-31
49883576.91
656369843.05
544123172.73
100549002.68
12894242.17
333042400
461355498.63
.0814
.0579
1.4048
.2881
.2903
.6227
.1116
.1826
.1348
.4298
17748932.97
3.2458
2.6507
-28811759.91
774011961.87
164205891.77
101521474.38
322282.68
0
0
87000000
186623538.3
26057873.55
1.0155
1.8625
415.8099
284.2808
2.6685
2.3005
1.4194
3.6372
.3062
.5951
.0606
.0739
.0944
.0144
11113877.68
42517677.1
.9709
.0291
.9679
.0321
3042400
105298883.86
158.6621
.1364
257.1479
.6974
.1101
.7055
.1844
.7442
.1579
.0976
.0003
.087
.7958
8.897
0
.0738
.0003
161.3691
.1167
345632350.31
52736458.59
.5402
a_18
000997
2004-12-31
54500655.14
751721474.26
774417094.1
122801286.05
111523134.87
290437600
272768875.64
.0806
.0541
1.4911
.3294
.4967
.3934
.1214
.1669
.1274
.4246
12162697.73
2.3628
1.9775
-60854081.33
783065511.69
170802580.9
100079823.09
3590628.51
0
0
173000000
137027073.05
38285999.01
.6053
-.3968
341.689
251.8964
2.5169
2.3579
1.953
3.0746
.3057
.3853
.0562
.0692
.0903
.0074
11310969.62
45030825.9
.9782
.0218
.9525
.0475
4937600
430847340.43
154.7965
.1207
186.8925
.7085
.0149
.7873
.1978
.7405
.1615
.0946
.0034
.1099
.9515
4.5265
0
.0193
.0004
117.8663
.0211
251036983.8
46504921.39
0
a_19
000997
2003-12-31
42231356.15
345361372.07
317960391.25
1783389.91
113430454.52
319000000
239220338.23
.0633
.0421
1.5057
.3359
.5077
.4791
.1087
.1465
.1066
.3945
5772411.64
1.9195
1.5063
-13789483.45
633915720.06
251983776.55
96459875.79
2865717.44
0
0
168000000
158535396.78
4358808.2
.7291
.6611
264.795
176.1788
3.126
2.3384
3.3577
2.8054
.2615
.4132
.0462
.0626
.0792
.0047
4033141.13
35673465.95
.9778
.0222
1.0027
-.0027
1000000
15069741.98
156.0886
.1388
108.7064
.3646
.042
.8607
.0973
.6434
.2558
.0979
.0029
.0132
1
3.7806
0
.0108
.0004
150.8421
.0887
244360636.74
34741483.98
0
a_20
000997
2002-12-31
35531042.33
350512069.91
304386848.68
24966812.75
39627466.61
106300000
87535370.52
.0576
.0467
1.2322
.1884
.3486
.363
.0995
.1728
.0997
.469
7389547.33
3.7748
3.0164
1443987.1
512828475.3
205206946.05
12750490
30412074.59
0
34800000
50000000
52057675.07
41366326.26
.8267
1.2964
268.8413
241.2377
8.9623
2.1263
3.7558
5.3966
.2797
.7583
.0424
.0747
.102
-.0038
1830296.05
28190425.86
.971
.029
1.0697
-.0697
6300000
16678494.08
171.658
.1429
97.1834
.2515
.1562
.7923
.0514
.6737
.2696
.0168
.04
.2884
1
10.8278
0
-.0275
.0005
44.2144
.1047
240797583.03
25773294.76
0
a_21
000997
2001-12-31
48204344.86
600075892.75
588270854.8
108781034.9
158096562.66
180000000
246248342.72
.0707
.0592
1.1942
.1626
0
.6273
.1042
.1084
.0927
.6382
3016196.04
4.3497
3.217
-28989663.13
510375471.77
156850221.9
56027090
1846623.86
390000
34800000
0
73957426.08
43935246.82
1.0754
.2751
190.4618
189.9124
29.8031
3.4225
4.3549
6.4378
.2184
1.1328
.0617
.0553
.0606
-.0076
1319453.03
39902321.06
.9834
.0166
.94
.06
0
33815393.15
106.6482
.1836
83.8136
.2168
.0395
.9297
.0307
.7039
.2163
.0773
.0025
.3727
.9967
0
0
0
.0005
51.7579
.5117
513693983.15
21546858.05
0
a_22
000997
2000-12-31
39659269.17
493628894.62
470189023.65
1939027.6
188329161.12
617126205.2
196871248.13
.0691
.0555
1.2454
.197
.2433
.3168
.095
.0844
.097
.5716
4769505.29
5.2059
4.5973
61291309.78
567090416.89
43867185.39
14750000
104364603.06
0
29000000
35000000
45577744.88
63277248.85
.9658
.579
182.261
200.6549
29.6732
4.3397
3.7186
5.4855
.1862
.6086
.0631
.0352
.041
.0081
5270505.29
35714604.08
.9872
.0128
.9846
.0154
492320613.1
51442535.6
84.1063
.1072
98.1548
.2689
-.0124
.8822
.1302
.7768
.0601
.0202
.143
.4399
.8938
19.1254
0
.0967
.0007
33.8591
.2313
395836167.93
11729415.78
0
sz000997
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 收现比与净现比
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转 按天数 按次数
应收类(应收款+应收票据)与存货周转 按天数 按次数
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
 
净资产收益率
-
-
 
资产负债率
-
-
核心利润率
-
-
 
总资产收益率
-
-
X
权益乘数
-
-
 
经营负债
-
-
毛利率
-
-
 
净利率
-
-
X
总资产周转率
-
-
 
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主营业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表  (移至新规)
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产:
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产:
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债:
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债:
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益:
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表 (按季度)
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加:其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失(收益以"-"表示)
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表 (移步间接法) 
项目 占比 会计期间 会计期间 同比上期
经营活动:
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动:
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动:
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价(本期评分:   所有评价

规则说明:

  1. 60分及格、满分为100分,或有加分项共78分(合计满分178)或有扣分项-178分;
  2. 扣除负数后,全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用,仅有同比上期的作用,实际评分以年报为准;
  4. 若评语区配色扎眼,则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收类占营收            
赚不赚钱?

利润高不高?

毛利率            
核心利润率 注释            
净利率            
利润来源是?

钱是赚来的还是大风刮来的?

偶生利润占比            
投资收益占比            
经营净利润            
三费比率 注释            
回报率如何?

用多少钱赚了多少利润?

Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我?

验证一下真实性

营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里?

经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的?

总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「新 大 陆」的人还看过:
浪潮软件 | 移远通信 | 麦迪科技 | 麦迪科技 | 麒麟信安 | 臻镭科技 | 深科技 | 特发信息 | 北纬科技 | 太极股份 | 海格通信 | 捷顺科技 | 世纪鼎利 | 高新兴 |