多股对比 折现器 金融建模 股债比 排雷 性价比 相关性 说明书 建议反馈
请用微信扫码
注册 登录
当前状态为游客,仅提供演示数据,请点击这里 登录 ,或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签  Goto新版
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   历史分析 
隐藏
评分
看财报评分:
24|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中:客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中:同业及其他金融机构存放款项
其中:吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中:优先股
其中:永续债
其中:其他
资本公积
其中:库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中:分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中:代理买卖证券业务净收入
其中:证券承销业务净收入
其中:受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中:对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中:非流动资产处置利得
营业外支出
其中:非流动资产处置净损益
其中:非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中:子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中:子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
000930
2022-12-31
1016637250.32
0
0
0
0
0
0
0
0
3823669.83
0
303434527.34
1066499701.14
1097355124.91
0
0
0
0
0
0
0
0
0
0
117007186.5
0
3763200002.79
0
0
303012567.75
7670970030.58
0
0
0
88940900
0
122950160.85
447984455.2
0
0
0
0
0
8404684574.16
84389288.89
0
0
0
0
609078641.37
0
1496672.74
366044719.46
29813951.02
164547744.8
109393717.49
10429324825.98
0
18100294856.56
2874376515.71
0
0
0
0
0
0
0
0
103017035.95
816573514.12
278731953.45
0
0
232858669.07
91351748.24
0
0
0
0
0
0
0
0
0
0
678523067.89
0
0
0
0
54750184.14
31077489.98
0
5161513148.15
191284288
0
0
119213611.99
0
310497899.99
0
30435306.73
27334364.66
59014944.75
427282516.13
0
5588795664.28
1865273596
0
0
0
0
6134567351.63
43031197
297952049.78
0
3152284159.68
0
0
0
128653620.17
564187716.05
12099887296.31
411611895.97
12511499192.28
18100294856.56
19918051356.78
19918051356.78
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18696815192.57
17666583193.38
0
0
0
0
0
0
0
0
0
81578817.83
0
0
197646987.14
742383792.01
8622402.21
335321037.33
0
1713148.15
-5975391.17
-6959234.66
0
468503330.27
1350156214.13
36427740.43
0
26695834.63
0
0
1359888119.93
298949122.78
0
0
1060938997.15
1058864667.31
2074329.84
.57
.57
76106247.8
1137045244.95
1134970915.11
2074329.84
23205468640.75
0
0
0
0
0
0
0
0
0
0
247927420.42
814912694.57
21252075554.27
0
0
0
0
0
923743729.64
475554616.44
908492178.29
708442677.1
5600000
9187546.5
246917849.1
0
36136795.53
565780008.8
0
0
0
32641759.27
-300579576.94
58800000
58800000
58800000
0
6436847613.83
0
6493207907.3
565996504.86
11250000
30727082.9
-594283881.23
40369766.18
0
-146051014.89
1109075944.21
963024929.32
a_1
000930
2021-12-31
1115957159.62
0
0
0
0
0
0
0
0
1857552.08
0
342098317.98
846741548.55
167705134.42
0
0
0
0
0
0
0
0
0
0
263110671.57
0
4052327417.26
0
0
844584842.38
7634382643.86
0
0
0
90386700
0
141062724.13
421736637.09
0
0
0
0
0
7788019684.98
720898004.59
0
0
0
0
628957716.67
0
788992.96
366044719.46
24445466.44
202767933.43
42628638.38
10427737218.13
0
18062119861.99
2764305217.66
0
0
0
0
0
0
0
0
126684207.02
793564498
328640717.93
0
0
197831445.43
64504891.01
0
0
0
0
0
0
0
0
0
0
1175216586.87
0
0
0
0
107420217.82
32370146.45
0
5590537928.19
406395560.41
0
0
188604239.98
0
594999800.39
0
32069208.14
34907881.9
50908463.3
712885353.73
0
6303423281.92
1865717988
0
0
0
0
6130662486.17
66887730.45
249625360.07
0
2601346481.77
0
0
0
128804895.51
488081468.25
11397350949.32
361345630.75
11758696580.07
18062119861.99
23468553115.67
23468553115.67
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22016452551.14
20842848760.6
0
0
0
0
0
0
0
0
0
92758598.73
0
0
220396880
713573080.3
146875231.51
387582455.06
0
1857552.08
40058870.94
-3709568.11
0
274117886.66
1380552419.15
47824513.67
0
45260208.77
0
0
1383116724.05
250083899.72
0
0
1133032824.33
1133198037.3
-165212.97
.6127
.6109
-33670358.93
1099362465.4
1099527678.37
-165212.97
25809700665.27
0
0
0
0
0
0
0
0
0
0
137139541.89
902343902.07
19408423341.61
0
0
0
0
0
1015738383.81
740404546.54
843026871.92
4841590965.35
0
1600000
270394585.62
160519616.61
67805884.71
1109774413.65
0
0
0
58444640.08
-667898966.79
0
0
0
0
8252598716.42
0
11592734975.09
277341253.81
0
84205220.65
-3701682733.13
-4322185.01
0
467687080.42
641388863.79
1109075944.21
a_2
000930
2020-12-31
662325292.63
0
0
0
0
0
0
0
0
0
0
151913843.22
734456345.96
2737883146.92
0
0
0
0
0
0
0
0
0
0
428307884.59
0
4991461587.39
0
0
195013290.59
9901361391.3
0
0
0
78523400
0
0
438814006.03
0
0
0
0
0
7856639979.49
637130102.07
0
0
0
0
851649869.75
0
1088729.17
366044719.46
21133663.34
133309477.56
198799281.06
10583133227.93
0
20484494619.23
6594526775.21
0
0
0
0
0
0
0
0
163776237.51
682026482.93
364540284.17
0
0
221362953.88
119913057.38
0
249750.35
0
0
0
0
0
0
0
0
1075342754.66
0
0
0
0
45711789.61
55901767.51
0
9323351853.21
189701165.13
0
0
43879426.36
0
233580591.49
0
21856093.81
39457909.37
64453349.27
359347943.94
0
9682699797.15
1865763788
0
0
0
0
6126558094.73
88857591.54
193928810.25
0
1645116663.51
0
0
0
129416251.49
521751827.18
10393677843.62
408116978.46
10801794822.08
20484494619.23
19909350658.56
19909350658.56
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18949223279.58
17827695591.52
0
0
0
0
0
0
0
0
0
115772746.93
0
0
217012883.5
695438277.15
93303780.48
298510669.89
0
-711930.68
-22832217.64
-8255522.52
0
168225477.64
806298038.41
22371149.81
0
26719377.65
0
0
801949810.57
173753870.48
0
0
628195940.09
593116803.94
35079136.15
.3209
.3202
-45703283.53
582492656.56
547383858.94
35108797.62
22327184543.43
0
0
0
0
0
0
0
0
0
0
254367763.84
1022199823.82
23871610836.15
0
0
0
0
0
876724895.65
483370103.42
1282901934
-2910855638.13
0
6328591.5
102110535.47
0
1183260
987515697.97
0
0
0
21135798
-899029109
119030622.12
119030622.12
29883120
0
9439520230.17
1314770140.27
5566126592.06
186260112.85
21909583.41
1366350968.79
3754583318.86
-536432.99
0
-55837861.26
697226725.05
641388863.79
a_3
000930
2019-12-31
700479617.33
0
0
0
0
0
0
0
0
711930.68
0
124832782.27
850242597.74
327411122.36
0
0
0
0
0
0
0
0
0
0
423740649.04
0
2769982602.28
0
0
1530475246.58
6727876548.28
0
0
0
91671900
0
0
474051880.17
0
0
0
0
0
8080472480.63
313671725.61
0
0
0
0
823158162.45
0
722478.32
366044719.46
26452141.55
131694320.25
121046345.8
10428986154.24
0
17156862702.52
2532062316.39
0
0
0
0
0
0
0
0
284618245.95
570224445.51
323528862.26
0
0
201614671.65
78458224.06
0
39118201.18
0
0
0
0
0
0
0
0
1002284542.96
0
0
0
0
199294309.19
1310044552.92
0
6541248372.07
274722270.47
0
0
17638435.27
0
292360705.74
0
18986374
33870534.92
67488359.23
412705973.89
0
6953954345.96
1847644377
0
0
0
0
6045564020.78
0
190715611.71
0
1060381957.5
0
0
0
115650772.91
567484772.18
9827441512.08
375466844.48
10202908356.56
17156862702.52
19471955122.45
19471955122.45
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18911733788.31
16735504790.02
0
0
0
0
0
0
0
0
0
125458063.27
0
0
1121689867.7
774958990.35
154122076.97
828423642.48
0
469010.68
35598102.93
-1624513.59
0
892094567.03
659959372.3
25199078.84
0
18824696.45
0
0
666333754.69
107462436.86
0
0
558871317.83
592821396.27
-33950078.44
.3209
.3209
15413120.32
574284438.15
608141901.26
-33857463.11
21862678701.08
0
0
0
0
0
0
0
0
0
0
168627303.24
1548182889.68
16552626433.61
0
0
0
0
0
1099339145.06
580901495.48
1696912499.03
3649709320.82
86424417.46
20257332
151695448.36
0
44026248.79
900764604.08
0
0
0
32000000
-630361157.47
0
0
0
0
6169961391.09
693013742.15
8894521750.98
206809226.03
10810000
851592059.9
-3089947903.67
1422743.46
0
-69176996.86
766403721.91
697226725.05
a_4
000930
2018-12-31
772935561.95
0
0
0
0
0
0
0
0
242920
0
253246478.95
771570170.51
721028298.22
0
0
0
0
0
0
0
0
0
0
987195592.46
0
3867327214.76
0
0
2032990742.64
9406536979.49
0
0
0
39100000
0
0
545135234.36
0
0
0
0
0
8447949448.98
326958862.74
0
0
0
0
898628296.63
0
316143.14
366044719.46
26354892.46
131877000.55
98679295.98
10881043894.3
0
20287580873.79
4991542301.89
0
0
0
0
0
0
0
0
151805724.53
833107374.01
219283106.64
0
0
194570907.23
119870376.06
0
0
0
0
0
0
0
0
0
0
1199577489.26
0
0
0
0
167406380.29
1927718915.14
0
9804882575.05
645016308
0
0
90806341.31
0
735822649.31
0
6340176.98
32081726.01
62609222.04
836853774.34
0
10641736349.39
1847644377
0
0
0
0
6044084889.24
0
190715611.71
0
514362096.82
0
0
0
125546857.28
503735685.5
9226089517.55
419755006.85
9645844524.4
20287580873.79
17703930046.76
17703930046.76
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17327510889.84
14803451521.28
0
0
0
0
0
0
0
0
0
135627687.54
0
0
1135055787.21
844564147.12
157799845.56
251011901.13
0
586788.81
-8656226.27
50226606.36
0
245877438.83
614227158.29
61036386.16
0
57461242.71
0
0
617802301.74
100434195.12
0
0
517368106.62
483042529.69
34325576.93
.26
.26
133170428
650538534.62
615995352.87
34543181.75
20045930667.43
0
0
0
0
0
0
0
0
0
0
149843970.27
281997981.82
18468008496.9
0
0
0
0
0
1192588821.43
596304838.92
1144181547.52
-923311085.25
0
47184935.99
45829261.55
0
0
868350201.13
0
0
0
79325598.3
-854661601.89
0
0
0
0
9242247394.05
3564164442.32
7613654405
193972495.07
2450000
3676083791.33
1322701144.97
5675190.87
0
-449596351.3
1216000073.21
766403721.91
a_5
000930
2017-12-31
554748199.15
0
0
0
0
0
0
0
44376
0
0
39473905.86
226348138.39
41857095.75
0
0
0
0
0
0
0
0
0
0
111755958.95
0
619124873.21
0
0
305280375.81
1898632923.12
0
0
0
39100000
0
0
0
0
0
0
0
0
2177417226.12
818299233.01
0
401803434.01
0
0
445577317.24
0
0
0
3018608
0
172040511.29
4057256329.67
0
5955889252.79
2143799180.73
0
0
0
0
0
0
373875.75
0
18500000
296580145.99
32818106.52
0
0
61770098.76
46138737.87
3292523.45
0
0
0
0
0
0
0
0
0
532343174.32
0
0
0
0
117405323.59
299145.24
0
3253320312.22
535286361
0
0
180402583.98
7578332.13
723267277.11
0
0
0
17957688.52
741224965.63
0
3994545277.85
964411115
0
0
0
0
903021364.2
0
190715611.71
0
-278223827.95
0
0
0
29390285
-5526324.04
1803788223.92
157555751.02
1961343974.94
5955889252.79
6275914087.28
6275914087.28
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6308553839.69
5596509236.24
0
0
0
0
0
0
0
0
0
48274318.6
0
0
197602908.64
297756512.6
107152849.72
61258013.89
0
-5843247.74
2235345
0
0
191171972.51
154924317.36
109303797.55
0
5138124.05
0
0
259089990.86
9425971.19
0
0
249664019.67
237307176.98
12356842.69
.2461
.2461
-2343620.82
247320398.85
235035507.52
12284891.33
7143068734.19
0
0
0
0
0
0
0
0
0
0
83792030.28
307251871.96
5994803950.02
0
0
0
0
0
337831055.47
168980726.66
284814182.48
747682721.8
0
2235345
69003044.93
0
0
639248395.87
0
0
0
0
-568010005.94
0
0
0
0
2911072897.61
0
2708061323.38
114744315.9
0
323077180.53
-234809922.2
486972.23
0
-54650234.11
594085407.35
539435173.24
a_6
000930
2016-12-31
612311453.42
0
0
0
0
0
0
0
5515555.6
0
0
2500000
281069536.72
32092016.97
0
0
0
0
0
0
0
0
0
0
153461429.74
0
563392224.14
0
0
21204817.87
1671547034.46
0
0
0
39100000
0
0
0
0
0
0
0
0
2314549333.95
42614729.96
0
773192638.33
0
0
333034305.85
0
0
0
3758998.83
0
257209549.27
3763459556.19
0
5435006590.65
1473791083.39
0
0
0
0
0
0
0
0
59000000
250013415.3
36683092.32
0
0
54183924.03
42106835.79
32611164.85
0
0
0
0
0
0
0
0
0
182684065.22
0
0
0
0
653095954.3
299145.24
0
2784468680.44
377818179
0
0
457067952.17
90913324.15
925799455.32
0
0
0
18918053.31
944717508.63
0
3729186189.07
964411115
0
0
0
0
903021364.2
0
175590629.62
0
-500406022.84
0
0
0
21534774.82
-3254654.58
1560897206.22
144923195.36
1705820401.58
5435006590.65
5603374518.64
5603374518.64
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5672565700.48
4830825429.93
0
0
0
0
0
0
0
0
0
42110058.89
0
0
226563310.69
338632934.62
153158287.91
81275678.44
0
5557691.6
5826555
0
0
0
-57806935.24
218870113.17
0
25177928.01
22165758.93
22165758.93
135885249.92
2643799.3
0
0
133241450.62
127078702.35
6162748.27
.132
.132
-5227088.49
128014362.13
121704260.48
6310101.65
6413257964.05
0
0
0
0
0
0
0
0
0
0
37280161.25
151690765.3
4923425412.75
0
0
0
0
0
354533514.47
154242090.2
385351768.32
784676104.86
0
5826555
13823439
0
0
160523390.97
0
0
0
0
-140873396.97
0
0
0
0
2759477097.03
293539900.13
3325356876.33
131332084.28
0
157502492.34
-561174455.79
2324243.87
0
84952495.97
509132911.38
594085407.35
a_7
000930
2015-12-31
537058053.73
0
0
0
0
0
0
0
0
0
0
4817147.25
317092563.92
31166282.02
0
0
0
0
0
0
0
0
0
0
156319639.2
0
737822215.69
0
0
31760076.26
1816035978.07
0
0
0
39100000
0
0
0
0
0
0
0
0
2389654035.9
74839662.42
0
851411939.73
0
0
342577312.96
0
0
0
1913992.56
0
132676648.94
3832173592.51
0
5648209570.58
2127515510
0
0
0
0
0
0
42136
0
41500000
155770438.58
19892934.03
0
0
51904712.56
24255944.88
35308456.88
0
0
0
0
0
0
0
0
0
176528837.96
0
0
0
0
333756737.89
0
0
2966475708.78
64936000
0
499120525.55
505823988.86
17470504.9
1087351019.31
0
0
0
20641143.12
1107992162.43
0
4074467871.21
964411115
0
0
0
0
903021364.2
0
175590629.62
0
-627484725.19
0
0
0
17929193.2
2119787.29
1435587364.12
138154335.25
1573741699.37
5648209570.58
6457283434.85
6457283434.85
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8010887720.27
6482247440.08
0
0
0
0
0
0
0
0
0
19877022.35
0
0
238001074.73
330111025.54
198973218.92
741677938.65
0
128488
5826555
0
0
0
-1547649242.42
80121850.67
34270.61
6531239.32
3179228.13
3213498.74
-1474058631.07
20893659.16
0
0
-1494952290.23
-1418036825.77
-76915464.46
-1.47
-1.47
2901387.79
-1492050902.44
-1415178068.11
-76872834.33
7051301438.27
0
0
0
0
0
0
0
0
0
0
95637187.44
173027433.65
6523688666.52
0
0
0
0
0
418780048.85
127694602.89
363974815.36
-114172074.26
0
5826555
591523.36
0
0
83890012.11
0
0
0
0
-77471933.75
0
0
0
0
3391171576.23
592696745.91
3293645251.86
180689387.42
0
88489681.72
421044001.14
-4755224.56
0
224644768.57
284488142.81
509132911.38
a_8
000930
2014-12-31
284488142.81
0
0
0
0
0
0
0
0
0
0
8783688.6
405702021.53
33305143.26
0
0
0
0
0
0
0
0
0
0
189419077.36
0
1265417726.79
0
0
0
2187115800.35
0
0
0
39100000
0
0
0
0
0
0
0
0
4143856422.92
81578074.11
281770.61
0
0
0
340924293.91
0
0
0
5795278.59
46161322.5
19384957.51
4677082120.15
0
6864197920.5
1810791185.98
0
0
0
0
0
0
170624
0
0
582232249.82
45243112.24
0
0
38121848.86
6262456.9
37832342.8
0
0
0
0
0
0
0
0
0
178035510.64
0
0
0
0
307186371
0
0
3005875702.24
190000000
0
498341379.39
0
4752614.41
693093993.8
0
17216784.02
44241746.24
0
754552524.06
0
3760428226.3
964411115
0
0
0
0
922282393.83
0
175590629.62
0
809840322.88
0
0
0
16772127.44
0
2888896588.77
214873105.43
3103769694.2
6864197920.5
7153196656.82
7153196656.82
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7215383067.52
6463099544.3
0
0
0
0
0
0
0
0
0
101275334.9
0
0
216509199.47
286299294.74
149397146.85
-1197452.74
0
-626511.4
5716620
0
0
0
-57096302.1
121105577.86
0
4282983.31
430436.42
0
59726292.45
28135295.15
0
0
31590997.3
35231783.65
-3640786.35
.037
.037
-851353.3
30739644
34486933.83
-3747289.83
7871149100.51
0
0
0
0
0
0
0
0
0
0
111492972.49
136283444.83
6848363377.32
0
0
0
0
0
422035969.54
322234116.83
319515858.71
206776195.43
0
5716620
1242273.6
0
0
129548339.3
0
0
0
0
-122589445.7
0
0
0
0
3296087012.1
0
3140628381.28
166092746.77
0
42229782.71
-52863898.66
-2137439.35
0
29185411.72
255302731.09
284488142.81
a_9
000930
2013-12-31
255302731.09
0
0
0
0
0
0
0
556472
0
0
25223048.92
225069904.63
26630049.69
0
0
0
0
0
0
0
0
0
0
208687276.86
0
923033112.22
0
0
0
1664502595.41
0
0
0
0
0
0
39100000
0
0
0
0
0
4032959438.46
387257781.12
339464.7
0
0
0
356627342.67
0
0
0
8962058.37
40361460.78
21278118.79
4886885664.89
0
6551388260.3
1611975570.35
0
0
0
0
0
0
100584.6
0
0
332615589.43
58209680.59
0
0
49891726.5
18426382.68
35898277.42
0
0
0
0
0
0
0
0
0
223268651.13
0
0
0
0
296540807.76
0
0
2626927270.46
281535136
0
497562233.22
0
3672137
782769506.22
0
0
48194658.23
0
830964164.45
0
3457891434.91
964411115
0
0
0
0
923021364.2
0
167095077.8
0
802392313.35
5879.45
0
0
15311010.44
0
2872236760.24
221260065.15
3093496825.39
6551388260.3
7339863856.58
7339863856.58
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7487637766.5
6652671666.73
0
0
0
0
0
0
0
0
0
144722405.08
0
0
206985513.11
284529833.29
169290393.98
29437954.31
0
135682.85
3664500
0
0
0
-143973727.07
204224696.54
0
6108515.83
3879750.79
0
54142453.64
3669120.87
0
0
50473332.77
50717547.75
-244214.98
.053
.053
438263.07
50911595.84
51427843.86
-516248.02
8370203602
0
0
0
0
0
0
0
0
0
0
58085371.94
58446818.28
6771289044.11
0
0
0
0
0
426414813.83
280817023.13
270502593.06
737712318.09
0
3664500
7869355.42
0
0
240602275.47
0
0
0
0
-229068420.05
0
0
0
0
2634539222.77
29963535.86
2970353796.75
181750314.17
0
113726976.59
-601328328.88
-5127727.68
0
-97812158.52
353114889.61
255302731.09
a_10
000930
2012-12-31
353114889.61
0
0
0
0
0
0
0
320204.55
0
0
20407957.33
282070027.78
61876816.99
0
0
0
0
0
0
0
0
0
0
100861097.38
0
1188313333.92
0
0
0
2006964327.56
0
0
0
0
0
0
39100000
0
0
0
0
0
4021718253.07
327156059.42
22145014.28
0
0
0
368068653.84
0
0
0
15729858.72
35075724.45
23171280.07
4852164843.85
0
6859129171.41
1895393433.94
0
0
0
0
0
0
0
0
0
287807645.35
54346029.17
0
0
59880944.99
-22588524.2
38593678.69
0
0
0
0
0
0
0
0
0
225658816.49
0
0
0
0
308249933.25
0
0
2847341957.68
356363636
0
496783087.05
35828840.42
3361800
892337363.47
0
0
50322144.61
0
942659508.08
0
3790001465.76
964411115
0
0
0
0
923021364.2
0
149110931.84
0
788947133.86
-704416.66
0
0
14895222.65
0
2839681350.89
229446354.76
3069127705.65
6859129171.41
7730371836.57
7730371836.57
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7829864243.18
6955516500.9
0
0
0
0
0
0
0
0
0
105470542.88
0
0
240868373.4
321757555.22
196753076.65
9498194.13
0
-929355.45
3664500
0
0
0
-96757262.06
370756027.11
0
8957546.33
6182775.5
0
265041218.72
63578384.88
0
0
201462833.84
182987631.4
18475202.44
.19
.19
-570629.19
200892204.65
182556302.78
18335901.87
8814939595.28
0
0
0
0
0
0
0
0
0
0
53257424.05
373636590.25
7722380621.95
0
0
0
0
0
405768119.34
426107466.81
418881777.76
268695623.72
0
3664500
10238726.8
0
0
160702439.14
0
0
19699674.54
0
-166498886.88
496100000
0
0
496100000
3322739829.88
157754628.35
3654895268.98
212707419.58
0
260678357.53
-151686587.86
-2758472.51
0
-52248323.53
405363213.14
353114889.61
a_11
000930
2011-12-31
405363213.14
0
0
0
0
0
0
0
1249560
0
0
22671650
246961665.68
172536124.72
0
0
0
0
0
0
0
0
0
0
92347332.24
0
773608938.43
0
0
0
1714738484.21
0
0
0
0
0
0
39100000
0
0
0
0
0
4130275759.5
150292597.13
2886265.45
0
0
0
354312932.35
0
0
0
15477346.69
45216546.85
25064441.35
4762625889.32
0
6477364373.53
2015250000
0
0
0
0
0
0
0
0
0
278252380.61
58806791.09
0
0
52316805.92
3379906.43
21609436.21
0
0
0
0
0
0
0
0
0
106244966.91
0
0
0
0
327877925.62
0
0
2863738212.79
373000000
0
0
211225240
500000
584725240
0
0
32489894.37
0
617215134.37
0
3480953347.16
964411115
0
0
0
0
923021364.2
0
157945220.32
0
728255051.71
-273088.04
0
0
0
0
2773359663.19
223051363.18
2996411026.37
6477364373.53
7401292582.55
7401292582.55
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7549659266.59
6695078083.56
0
0
0
0
0
0
0
0
0
51985411.08
0
0
223445170.86
322299231.77
203323510.93
53527858.39
0
476590
3664500
0
0
0
-144225594.04
668300724.69
0
25838865.06
10320396.47
0
498236265.59
136892522.16
0
0
361343743.43
355074338.82
6269404.61
.368
.368
4016546.71
365360290.14
359079595.24
6280694.9
8371852426.18
0
0
0
0
0
0
0
0
0
0
81975962.32
588540564.22
7046349775.41
0
0
0
0
0
384630494.7
464278267.96
453224116.27
693886298.38
0
3664500
8752759.67
0
0
149909971.12
0
0
0
0
-137492711.45
0
0
0
0
2783435860.29
498370000
3599181637.4
200400893.08
0
131490268.21
-649266938.4
-6588333.98
0
-99461685.45
504824898.59
405363213.14
a_12
000930
2010-12-31
504824898.59
0
0
0
0
0
0
0
3750770
0
0
29620594.76
223035428.9
164838701.24
0
0
0
0
0
0
0
0
0
0
70415596.25
0
982506019.6
0
0
0
1978992009.34
0
0
0
0
0
917295.53
39100000
0
0
0
0
0
4373592879.29
80169139.28
1378818.61
0
0
0
375738255.85
0
0
0
0
73017194.32
0
4943913582.88
0
6922905592.22
2802071537.8
0
0
0
0
0
0
0
0
107509574.96
368450548.37
63488975.76
0
0
43777130.38
-7720827.34
20415701.36
0
0
0
0
0
0
0
0
0
262968286.89
0
0
0
0
163636364
0
0
3824597292.18
413636363
0
0
0
555516.97
414191879.97
0
0
24687500.26
0
438879380.23
0
4263476672.41
964411115
0
0
0
0
918681364.2
0
114849431.82
0
442095551.3
61655.54
0
0
0
0
2440099117.86
219329801.95
2659428919.81
6922905592.22
5967193720.94
5967193720.94
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6530555353.01
5758517775.66
0
0
0
0
0
0
0
0
0
30317273.96
0
0
187486716.67
299882713.33
174135134.39
80215739
0
772970
4874341.04
0
0
0
-557714321.03
934569562.42
0
10413911.09
2195130.44
0
366441330.3
65207867.71
0
0
301233462.59
293718267.83
7515194.76
.3046
.3046
7291572.15
308525034.74
300502728.32
8022306.42
6711927482.8
0
0
0
0
0
0
0
0
0
0
35597349.35
1008046841.91
6496339062.89
0
0
0
0
0
339684335.51
289490985.01
316760841.16
313296449.49
28500000
3664500
1284056
0
0
178422319.72
0
0
0
0
-144973763.72
0
0
0
0
3848701565.24
29487065
4020895645.86
197555107.15
0
0
-340262122.77
-7199022.34
0
-179138459.34
683963357.93
504824898.59
a_13
000930
2009-12-31
683963357.93
0
0
0
0
0
0
0
10000000
0
0
9678894.33
206611828.85
104737993.08
0
0
0
0
0
0
0
0
0
0
29515637.08
0
625284228.16
0
0
0
1669791939.43
0
0
0
0
0
325269
66390158.96
0
0
0
0
0
3996292349.67
607750611.35
3517886.47
0
0
0
359020391.71
0
0
0
0
63566304.22
0
5096862971.38
0
6766654910.81
2822400000
0
0
0
0
0
0
0
0
110191007.44
453834665.64
37335433.27
0
0
31570157.72
64125776.5
15061084.26
0
0
0
0
0
0
0
0
0
106681686.17
0
0
0
0
163636364
0
0
3804836175
562272727
0
0
0
1163992.97
563436719.97
0
0
28812500.14
0
592249220.11
0
4397085395.11
964411115
0
0
0
0
891936864.2
0
84230084.02
0
210547420.77
21695.05
0
0
0
0
2151147179.04
218422336.66
2369569515.7
6766654910.81
5011011162.18
5011011162.18
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5557220848.22
4752371007.3
0
0
0
0
0
0
0
0
0
29567437
0
0
157606214.57
250450256.39
230634827.53
136591105.43
0
0
6386616.7
-275444.3
0
0
-539823069.34
889080106.32
0
25304228.17
7740770.36
0
323952808.81
44078438.46
0
0
279874370.35
251921290.86
27953079.49
.2612
.2612
14676207.37
294550577.72
266610476.86
27940100.86
5543209390.09
0
0
0
0
0
0
0
0
0
0
32592210.98
953131432.41
5202752801.56
0
0
0
0
0
299901349.4
201303469.52
235529612.91
589445800.09
0
6662061
515328.25
0
33480000
162432364.75
30706700
0
0
0
-152481675.5
27500000
27500000
0
0
3340400000
0
3431040909
242580386.61
0
0
-305721295.61
52748.43
0
131295577.41
552667780.52
683963357.93
a_14
000930
2008-12-31
552667780.52
0
0
0
0
0
0
0
0
0
0
14728352.74
216968747.4
199545593.58
0
0
0
0
0
0
0
0
0
0
53916319.63
0
843336963.33
0
0
0
1881163757.2
0
0
0
0
0
0
73743889.21
0
0
0
0
0
4412048969.86
592341517.39
29983532.51
0
0
0
176664225.93
0
0
0
0
38125601.7
0
5322907736.6
0
7204071493.8
2805950000
0
0
0
0
0
0
0
0
0
1268021622.15
44765500.85
0
0
14552704.27
-9922313.61
19884085.84
0
0
0
0
0
0
0
0
0
151547170.01
0
0
0
0
230000000
0
0
4524798769.51
603000000
0
0
0
5187490.95
608187490.95
0
0
8750000
0
616937490.95
0
5141736260.46
964411115
0
0
0
0
876375476.66
0
55159932.32
0
-22289478.49
0
0
0
0
0
1873657045.49
188678187.85
2062335233.34
7204071493.8
4801867703.97
4801867703.97
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5609186626.85
4864922916.07
0
0
0
0
0
0
0
0
0
9719226.92
0
0
141481799.87
278272823.53
292262952.82
22526907.64
0
0
4540686.3
0
0
0
-802778236.58
1002046813.74
0
102836872.53
0
0
96431704.63
34721706.53
0
0
61709998.1
54272329.11
7437668.99
.06
.06
0
0
0
0
5480653493.84
0
0
0
0
0
0
0
0
0
0
96957097.19
1086049428.37
5572281164.01
0
0
0
0
0
255388000.09
135544896.04
261719997.33
438725961.93
0
5731963.39
1131720.45
0
31202857.46
243903560.23
0
0
0
0
-205837018.93
57620000
57620000
57620000
0
2933110000
0
3059060000
301956259
0
1550000
-371836259
-7550354.28
0
-146497670.28
699165450.8
552667780.52
a_15
000930
2007-12-31
699165450.8
0
0
0
0
0
0
0
35575336
0
0
13779601
309839522.11
346289851.91
0
0
0
0
0
0
0
0
0
0
174561954.1
0
709579887.47
0
0
0
2288791603.39
0
0
0
0
0
0
74935166.3
0
0
0
0
0
4423080583.13
612866463.82
29900218.65
0
0
0
161354126.01
0
0
0
0
55667030.21
0
5357803588.12
0
7646595191.51
2651900000
0
0
0
0
0
0
0
0
86785423.09
1565887756.47
66373412.37
0
0
12916020.85
-50450658.58
0
0
0
0
0
0
0
0
0
0
216728429.07
0
0
0
0
130000000
0
0
4680140383.27
983000000
0
0
57620000
12500000
1053120000
0
1259573
0
0
1054379573
0
5734519956.27
964411115
0
0
0
0
872980476.66
0
87125706.18
0
-108527581.46
0
0
0
0
0
1815989716.38
96085518.86
1912075235.24
7646595191.51
4178145874.1
4178145874.1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5099415860.66
4471044281.98
0
0
0
0
0
0
0
0
0
10883949.2
0
0
142763404.13
207849607.02
258234085.97
8640532.36
0
0
141252279.11
0
0
0
-780017707.45
826586819.65
0
7157341.77
0
0
39411770.43
22151067.88
0
0
17260702.55
25758639.98
-8497937.43
.03
.03
0
0
0
0
4723453168.59
0
0
0
0
0
0
0
0
0
0
79648869.8
1003330598.39
4075070072.74
0
0
0
0
0
198002606.17
178638062.95
269398447.73
1085323447.19
50000000
141858254
0
0
0
337192107.67
45000000
0
0
0
-190333853.67
0
0
0
0
3064900000
0
3342820000
233793338.76
0
0
-511713338.76
-8824005.46
0
374452249.3
324713201.5
699165450.8
a_16
000930
2006-12-31
324713201.5
0
0
0
0
0
0
0
0
0
0
6871519.5
693369804.92
267303782.96
0
0
0
0
0
0
0
0
0
0
158510249.25
0
594591484.17
0
0
142787816.24
2029637609.29
0
0
0
0
0
0
290373604.34
0
290373604.34
0
0
0
5043435013.6
131033310.68
55020611.54
0
0
0
138958969.84
0
0
0
0
0
0
5658821510
0
7688459119.29
2003820000
0
0
0
0
0
0
0
0
338221083.4
988593318.08
44267914.78
0
0
4854462.2
-6513897.28
0
0
0
0
0
0
0
0
0
0
178510433.13
0
0
0
0
429000000
508985552.82
0
4489738867.13
1110000000
0
0
57620000
10000000
1177620000
0
0
0
0
1177620000
0
5667358867.13
964411115
0
0
0
0
870740476.66
0
131830839.19
0
-50019576.3
0
0
0
0
0
1916962854.55
104137397.61
2021100252.16
7688459119.29
4398173911.55
4398173911.55
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5066338910.62
4424563973.77
0
0
0
0
0
0
0
0
0
11382554.22
0
0
172722018.1
254792074.14
202878290.39
0
0
0
-7743242.51
0
0
-11980939.62
-687889181.2
566230132.46
0
229885382.82
0
0
-351544431.56
30873718.92
0
0
-382418150.48
-384841068.63
2422918.15
0
0
0
0
0
0
4570698099.26
0
0
0
0
0
0
0
0
0
0
107656982.62
330441732.22
4390943368.14
0
0
0
0
0
171961581.92
193712687.14
180468815.23
71710361.67
2300000
2109.52
0
0
106968946.65
444755369.98
2300000
0
0
0
-337784313.81
0
0
0
0
2741120000
0
2557569213.5
206108688.37
0
0
-22557901.87
-7153206.23
0
-295785060.24
0
0
a_17
000930
2005-12-31
620498261.74
0
0
0
0
0
0
0
0
0
0
17063322.8
296683673.74
366826860.81
0
0
0
0
0
0
0
0
0
0
52423161.04
0
951639389.83
0
0
2491033.37
2255202542.29
0
0
0
0
0
0
383268623.31
0
383268623.31
0
0
0
4049931050.92
543248546.86
103570646.51
0
0
0
57277752.06
0
0
0
0
0
0
5137296619.66
0
7392499161.95
2313771413.1
0
0
0
0
0
0
0
0
593861908.41
917531111.97
95232833.9
0
0
2308934.16
5657030.59
0
26042950.3
0
0
0
0
0
0
0
0
358486501.12
0
0
0
0
30000000
23156638.87
0
4366049322.42
589000000
0
2280857.28
125000
0
591405857.28
0
0
0
0
591405857.28
0
4957455179.7
964027952
0
0
0
0
866774440.68
0
127053718.02
0
339598613.5
0
0
0
0
0
2297454724.2
137589258.05
2435043982.25
7392499161.95
3261313574.38
3261313574.38
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3240927333.7
2921951904.17
0
0
0
0
0
0
0
0
0
18007204.49
0
0
89195952.28
101671096.17
110101176.59
0
0
0
-8685131.52
0
0
15191247.97
26892357.13
202397405.86
0
3259817.63
0
0
226029945.36
70190297.63
0
0
155839647.73
139063512.73
16776135
0
0
0
0
0
0
3712802550.96
0
0
0
0
0
0
0
0
0
0
53332635.26
227845141.4
3164863415.49
0
0
0
0
0
126559856
142936931.54
174463011.67
385157112.92
8000000
0
0
0
10152883.48
726138709.35
354311300
0
0
0
-1062297125.87
16048774
16048774
0
0
2611069198.47
202785648.65
1954617785.37
137726912.47
0
0
737558923.28
-2770294.53
0
57648615.8
0
0
a_18
000930
2004-12-31
562849645.94
0
0
0
0
0
0
0
0
0
0
280000
211114001.85
275230748.08
0
0
0
0
0
0
0
0
0
0
22285145.09
0
619237810.73
0
0
1345461.38
1670057667.98
0
0
0
0
0
0
178972873.17
0
178972873.17
0
0
0
2664892112.46
1277597268.46
91593280.71
0
0
0
16854082.03
0
0
0
0
0
0
4229909616.83
0
5899967284.81
1782320000
0
0
0
0
0
0
0
0
570727590.63
745773024.49
55890021.65
0
0
899518.34
-26279332.36
0
7801708
0
0
0
0
0
0
0
0
46306293.66
0
0
0
0
20000000
18928785.7
0
3222367610.11
444000000
0
440884739.3
0
4660000
889544739.3
0
0
0
0
889544739.3
0
4111912349.41
391894651
0
0
0
0
986578376.74
0
93376922.95
0
273423586.06
0
0
0
0
0
1745273536.75
42781398.65
1788054935.4
5899967284.81
2198247382.02
2198247382.02
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2062031885.49
1807153421
0
0
0
0
0
0
0
0
0
2486454.1
0
0
71580473
83940327.09
96871210.3
0
0
0
11350803.5
0
0
11612705.66
159179005.69
5974732.42
0
4294243.35
0
0
160859494.76
53785577.5
0
0
107073917.26
101137150.07
5936767.19
0
0
0
0
0
0
2624841889.21
0
0
0
0
0
0
0
0
0
0
117437815.72
2818418.19
2125035289.89
0
0
0
0
0
90661153.8
99105235.77
92042178.12
338254265.54
0
0
142700
0
5267197.81
703374022.51
35608842.44
0
0
97612580.38
-831185547.52
4466639.1
4466639.1
0
0
2612818660
4763800
2032191960
118576571.65
0
2340000
468940567.45
-121100.99
0
-24111815.52
0
0
a_19
000930
2003-12-31
586961461.46
0
0
0
0
0
0
0
0
0
0
791199.25
247360630.59
332473711.19
0
0
0
0
0
0
0
0
0
0
18603348.76
0
332611721.08
0
0
36051247.09
1536249970.66
0
0
0
0
0
0
170643485.07
0
170643485.07
0
0
0
1397807780.32
1517567842.44
86065235.23
0
0
0
8756356.59
0
0
0
0
0
0
3180840699.65
0
4717090670.31
1346683300
0
0
0
0
0
0
0
0
519750683.6
392808718.74
28408679.03
0
0
2425430.14
-38332301.69
0
32980
0
0
0
0
0
0
0
0
143892602.19
0
0
0
0
66510000
5882593.44
0
2468062685.45
124000000
0
506159820
0
7000000
637159820
0
0
0
0
637159820
0
3105222505.45
318563685
0
0
0
0
924059713.45
0
73877764.91
0
273429910.43
0
0
0
0
0
1589931073.79
21937091.07
1611868164.86
4717090670.31
1547358446.1
1547358446.1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1411278283.52
1260873726.3
0
0
0
0
0
0
0
0
0
1608468.12
0
0
48724302.33
46536727.37
53535059.4
0
0
0
6905332.53
0
0
3566706.02
146552201.13
351831.08
0
1938291.01
0
0
144965741.2
40300196.96
0
0
104665544.24
98796330.53
5869213.71
0
0
0
0
0
0
1705335942.36
0
0
0
0
0
0
0
0
0
0
135635027.37
1967081.65
1531233931.33
0
0
0
0
0
57433888.21
65018192.84
44872107.63
144379931.37
0
0
185834.01
0
111743935.9
790928802.18
238000000
0
0
0
-916999032.27
487841300.66
487841300.66
0
0
1574573624
7000000
1003591472.17
73738307.77
0
751800
991333344.72
6543957.69
0
225258201.51
0
0
a_20
000930
2002-12-31
361703259.95
0
0
0
0
0
0
0
0
0
0
190000
157947980.14
43463967.23
0
0
0
0
0
0
0
0
0
0
24123290.04
0
170781926.03
0
0
111224483.13
869434906.52
0
0
0
0
0
0
69698152.54
0
69698152.54
0
0
0
1064718374.79
994852462.97
35516860.3
0
0
0
5890893.03
0
0
0
0
0
0
2170676743.63
0
3040111650.15
748886600
0
0
0
0
0
0
0
0
279957542.11
231875934.45
15096593.19
0
0
4898534.75
-11818738.86
0
32980
0
0
0
0
0
0
0
0
32128817.69
0
0
0
0
35000000
6885946.2
0
1342944209.53
190510000
0
0
0
650000
191160000
0
0
0
0
191160000
0
1534104209.53
318561840
0
0
0
0
923010378.45
0
56160226.1
0
192351118.71
0
0
0
0
0
1490083563.26
15923877.36
1506007440.62
3040111650.15
1199416136.4
1199416136.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1071785755.99
954232611.28
0
0
0
0
0
0
0
0
0
984349.55
0
0
37976031.76
50702102.22
27890661.18
0
0
0
1468887.18
0
0
4441063.32
133540330.91
32579561.37
0
1067149.51
0
0
165052742.77
50955309.39
0
0
114097433.38
110173556.02
3923877.36
0
0
0
0
0
0
1273529852.78
0
0
0
0
0
0
0
0
0
0
81468347.68
1547505.65
1015308590.08
0
0
0
0
0
44975343.76
63524063.93
42594754.85
190142953.49
0
0
98517
0
9794354.23
503267254.39
3793543.2
0
0
9040000
-506207926.36
0
0
0
0
1208207400
650000
797200800
41338892.57
0
0
370317707.43
933736.63
0
55186471.19
0
0
a_21
000930
2001-12-31
306516788.76
0
0
0
0
0
0
0
0
0
0
0
140661963.25
48114273.21
0
0
0
0
0
0
0
0
0
0
10182725.34
0
69237012.37
0
0
119963318.42
684493356.01
0
0
0
0
0
0
82322532.16
0
82322532.16
0
0
0
980732711.28
666386844.08
33671724.61
0
0
0
0
0
0
0
194029.44
0
0
1763307841.57
0
2447801197.58
354200000
0
0
0
0
0
0
0
0
166513202.91
210335942.6
3689103.46
0
0
2519727.32
-8238825.31
0
17697880
0
0
0
0
0
0
0
0
164675621.24
0
0
0
0
35000000
4521546.73
0
950914198.95
115190000
0
0
0
0
115190000
0
0
1135931.39
0
116325931.39
0
1067240130.34
176978800
0
0
0
0
1028197658.45
0
37639397.76
0
127245211.03
0
0
0
0
0
1370061067.24
10500000
1380561067.24
2447801197.58
853171163.91
853171163.91
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
753469842.88
660064259.37
0
0
0
0
0
0
0
0
0
6070757.11
0
0
34306588
35507670.15
17520568.25
0
0
0
1297222.16
0
0
1670513.72
102669056.91
18344766.34
0
902999.19
0
0
120110824.06
10133217.14
0
0
109977606.92
109977606.92
0
0
0
0
0
0
0
913111330.51
0
0
0
0
0
0
0
0
0
0
85369023.91
7203427.13
682953483.92
0
0
0
0
0
35768303.62
144907147.56
50340121.46
91714724.99
0
0
170256.08
0
0
678145957.2
58525310
0
0
0
-736501011.12
703566771.61
703566771.61
0
0
404200000
0
268200000
25946922.66
0
24634725
788985123.95
178619.99
0
144377457.81
0
0
a_22
000930
2000-12-31
162139330.95
0
0
0
0
0
0
0
0
0
0
400000
149697949.53
55980278.36
0
0
0
0
0
0
0
0
0
0
14275415.46
0
77966397.33
0
0
79757160.39
525941116.56
0
0
0
0
0
0
47000000
0
47000000
0
0
0
576569053.47
202410041.55
0
0
0
0
0
0
0
0
0
0
0
825979095.02
0
1351920211.58
189700000
0
0
0
0
0
0
0
0
180278276.5
96599726.98
3299481.79
0
0
6753357.4
34133324.98
0
0
0
0
0
0
0
0
0
0
58628618.86
0
0
0
0
9000000
7847830.98
0
586240617.49
170190000
0
0
0
0
170190000
0
0
3407794.43
0
173597794.43
0
759838411.92
146978800
0
0
0
0
367330843.83
0
21548785.08
0
56223370.75
0
0
0
0
0
592081799.66
0
592081799.66
1351920211.58
705181140.5
705181140.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
607227962.95
503913935.65
0
0
0
0
0
0
0
0
0
4963567.41
0
0
34055086.25
38245848.33
26049525.31
0
0
0
0
0
0
1361145.35
99314322.9
2987045.18
0
1095911.35
0
0
101205456.73
15180818.51
0
0
86024638.22
86024638.22
0
0
0
0
0
0
0
762624195.33
0
0
0
0
0
0
0
0
0
0
7400000
5469541.41
578412653.16
0
0
0
0
0
28563212.52
35924362.94
5756093.69
126837414.43
0
0
0
0
0
160392199.78
22500000
0
0
0
-182892199.78
0
0
0
0
234435500
0
170945500
90581096.13
0
0
-27091096.13
0
0
-83145881.48
0
0
a_23
000930
1999-12-31
245285212.43
0
0
0
0
0
0
0
0
0
0
864000
283581253.92
34163674.99
0
0
0
0
0
0
0
0
0
0
152708488.93
0
40618152.33
0
0
19689776.35
624202070.02
0
0
0
0
0
0
24500000
0
24500000
0
0
0
210245584.41
221354545.42
0
0
0
0
0
0
0
0
0
0
0
456100129.83
0
1080302199.85
121380000
0
0
0
0
0
0
0
0
60135191.1
72751552.94
1820851.91
0
0
183852
36188596.01
0
0
0
0
0
0
0
0
0
0
9682514.05
0
0
0
0
18464500
3881911.51
0
324488969.52
178190000
0
0
0
0
178190000
0
0
5679657.47
0
183869657.47
0
508358626.99
146978800
0
0
0
0
367330843.83
0
8645089.35
0
48988839.68
0
0
0
0
0
571943572.86
0
571943572.86
1080302199.85
482901137.34
482901137.34
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
435844077.08
381836460.49
0
0
0
0
0
0
0
0
0
2444455.25
0
0
22895720.25
16952539.76
11714901.33
0
0
0
0
0
0
194967.12
47252027.38
1725583.79
0
1164450.95
0
0
47813160.22
7171974.03
0
0
40641186.19
40641186.19
0
0
0
0
0
0
0
420788262.29
0
0
0
0
0
0
0
0
0
0
23958881.84
59694333.98
314071029.53
0
0
0
0
0
17322257.57
44128651.52
273129128.17
-144209588.68
0
0
46000
0
0
171592346.15
17500000
0
0
0
-189046346.15
390000000
390000000
0
0
340572300
6815588.96
192949075.88
14112762.68
0
13649747.62
516676302.78
0
0
183420367.95
0
0
24|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
000930
2022-12-31
1221236164.21
24268308755.74
23559866078.64
297842191.13
598421768.07
6495647613.83
7089931495.06
.0848
.0586
1.4467
.3088
.5583
.2724
.0613
.0476
.0533
1.1004
473972993.05
1.4862
.7571
309075755.88
7247126606.5
8489073863.05
536925355.2
1827169031.81
59014944.75
58022640.99
3120410987.85
1552968227.56
915416448.87
.9958
.6678
104.1811
102.5437
2.4601
4.5209
15.5684
3.744
.113
.7291
.061
.0099
.0373
.0004
479948384.22
586966004.1
.9671
.0329
.998
.002
0
908492178.29
80.7363
.2079
23.4449
.0688
-.0056
.5533
.4524
.4004
.469
.0297
.1009
.1638
.9235
2.4583
.0202
.0028
.0337
23.0601
.2326
21252075554.27
923743729.64
.0613
a_1
000930
2021-12-31
1452100564.53
26849184109.23
22007593143.88
500320086.94
1168219053.73
8252598716.42
11954281449.55
.0964
.0627
1.5361
.349
.5201
.2397
.0619
.0461
.0483
1.2993
318598614.58
1.3656
.6407
272488583.29
6524829577.83
8508917689.57
512123337.09
2516249257.5
50908463.3
66977090.04
3278120995.89
1543294967.53
1482007318.5
.94
4.2731
95.325
77.7377
3.0002
4.6093
22.618
3.5205
.1119
.7249
.0869
.0094
.0304
.0063
278539743.64
814434209.75
.9693
.0307
1.0001
-.0001
0
843026871.92
79.1874
.2244
16.1376
.0507
.0354
.7188
.2458
.3612
.4711
.0284
.1393
.2351
.8869
2.3289
.0203
.0448
.0348
20.3676
.2631
19408423341.61
1015738383.81
.124
a_2
000930
2020-12-31
960127378.98
23603752131.09
26514607769.22
109622386.97
1008651495.97
10873320992.56
7118737673.7
.0582
.0307
1.8964
.4727
.7054
.1602
.0482
.0505
.0316
.9719
140333101.48
1.062
.5266
354331151.13
9278040216.12
8493770081.56
517337406.03
2195346915.52
64453349.27
61563753.53
6829939729.95
1573475109.68
1279284957.52
.9585
-4.6337
96.516
126.2781
2.4985
4.5939
21.3913
2.2492
.1046
.5354
.0464
.0109
.0349
.0047
163165319.12
487862838.61
.9622
.0378
.9442
.0558
89147502.12
1282901934
79.453
.2437
17.063
.0445
-.0363
.7766
.2597
.4529
.4146
.0253
.1072
.1321
.9629
1.4497
.0179
.0137
.0416
22.975
.3012
23871610836.15
876724895.65
.0278
a_3
000930
2019-12-31
560221334.14
23579488894
19929779573.18
302403446.61
932764604.08
6862975133.24
9952923036.91
.0548
.0326
1.6816
.4053
.4323
.2097
.0288
.1053
.0287
1.1349
934536063.03
1.0285
.6051
280627216.6
4772948721.98
8394144206.24
565723780.17
3424045994.13
67488359.23
91975110.1
3006078896.05
1477430823.43
2470444626.48
.9596
6.5305
91.1235
74.8794
2.3562
5.0429
19.473
2.7338
.1405
.4235
.0453
.0576
.0398
.0079
898937960.1
-375664745.2
.9632
.0368
1.0607
-.0607
0
1696912499.03
72.3796
.1615
18.7439
.0501
.0637
-.6722
1.6085
.2782
.4893
.033
.1996
.3553
.9407
2.2381
.0213
.0513
.048
22.5631
.2746
16552626433.61
1099339145.06
.0914
a_4
000930
2018-12-31
627431058.05
20477772619.52
21401083704.77
93014197.54
947675799.43
12806411836.37
11483710691.4
.0536
.0255
2.1032
.5245
.5454
.1427
.0354
.1207
.0292
.8726
241383144.82
.9594
.5649
257470252.13
6386107724.39
8774908311.72
584235234.36
4542329603.32
62609222.04
38421902.99
5803964990.18
1524977665.45
3312793693.76
.9678
-1.7846
68.6144
58.5348
3.3324
6.5992
27.4344
1.8324
.1638
.3944
.0453
.0641
.0477
.0089
250039371.09
275984961.8
.9565
.0435
.9337
.0663
0
1144181547.52
55.3099
.1906
13.3045
.0579
-.0167
.5334
.4833
.3148
.4325
.0288
.2239
.3113
.9214
1.6207
.018
.0272
.0443
25.2679
.1821
18468008496.9
1192588821.43
.1111
a_5
000930
2017-12-31
28618261.48
7534112636.43
6786429914.63
71238389.93
639248395.87
2911072897.61
3145882819.81
.1273
.0419
3.0366
.6707
.7001
.1141
.0046
.096
.0398
1.0537
291729743.27
.5836
.3933
576862553.3
1481552212.36
2995716459.13
39144376
1439476205.3
25536020.65
3666399.2
2796490865.32
455807089.14
742247323.39
.9728
2.9948
54.5374
36.8206
2.7943
9.4654
22.8468
1.3641
.1083
.1903
.0275
.0315
.0474
.0171
289494398.27
-42065723.6
.9197
.0803
.9505
.0495
0
284814182.48
38.5614
.104
15.976
.0424
.009
-.1685
1.1595
.2488
.503
.0066
.2417
.1858
.8144
.6789
0
.0383
.0748
20.1386
.0943
5994803950.02
337831055.47
.1914
a_6
000930
2016-12-31
12084496.6
6602228890.6
5817552785.74
19649994
160523390.97
3053016997.16
3614191452.95
.0781
.0245
3.1862
.6861
.6716
.1185
.0022
.1282
.0238
1.031
205076431.76
.6003
.398
1034161186.43
1491365231.25
2357164063.91
44615555.6
1541861739.89
109831377.46
32611164.85
2504705216.69
441987267.44
782493704.94
.9782
5.8891
68.8778
48.6699
2.3823
7.4251
18.5089
1.2771
.1379
.2023
.0385
.0404
.0604
.0273
199249876.76
-71834981.14
.915
.085
.9537
.0463
0
385351768.32
49.1576
.1037
19.7203
.0506
.0437
-.5391
1.4954
.2744
.4337
.0082
.2837
.2098
.7467
.6674
0
.0611
.0613
22.2729
.1061
4923425412.75
354533514.47
.1508
a_7
000930
2015-12-31
-811926346.77
7319966059.36
7434138133.62
6418078.36
83890012.11
3983868322.14
3562824321
-.9499
-.2647
3.589
.7214
.7425
.072
-.1257
.1188
-.2315
1.1432
79545654.35
.6122
.3635
986002581.23
1627956262.61
2464493698.32
39100000
1516659609.65
38111648.02
35350592.88
3025328773.44
293324030.05
755815067.72
.9333
.0764
77.2113
68.5187
1.9767
6.4718
17.5375
1.02
-.0039
.2487
-.1352
.0369
.0511
.0308
73719099.35
-1574497944.58
.9122
.0878
.9485
.0515
0
363974815.36
56.3988
.1306
20.8125
.0499
-.0039
1.0532
-.0493
.2882
.4363
.0069
.2685
.1855
.7281
.6003
0
.0658
.0607
10.1127
.0916
6523688666.52
418780048.85
.0215
a_8
000930
2014-12-31
-63383863.44
8118925517.83
7912149322.4
6958893.6
129548339.3
3296087012.1
3348950910.76
.0102
.0046
2.2116
.5478
.7463
.1787
-.0089
.0912
.0044
1.0421
121912703.15
.7276
.3066
71623329.21
1997696722.99
4225716267.64
39100000
601684929.87
4752614.41
99461497.06
2806318936.37
689076451.84
265032838.09
.9405
6.5454
78.7563
48.6795
1.7496
5.9066
21.5205
1.9222
.0965
.421
.0077
.0303
.04
.0209
117393535.89
-91519158.59
.9308
.0692
1.1152
-.1152
0
319515858.71
61.7958
.1844
16.9605
.0579
.181
-2.897
3.716
.291
.6156
.0057
.0877
.0705
.7993
.7794
0
.0532
.0497
31.7616
.0721
6848363377.32
422035969.54
.0677
a_9
000930
2013-12-31
-118335955.61
8486735792.22
7749023474.13
11533855.42
240602275.47
2664502758.63
3265831087.51
.0163
.0077
2.1178
.5278
.7772
.1328
-.0161
.09
.0069
1.1204
201916363.56
.6336
.2823
70941102.64
1455258846.55
4420556684.28
39656472
635916257.47
3672137
84193520.25
2687613747.33
459143379.2
311134308.38
.9747
14.6159
71.6639
53.8534
1.8225
6.3018
26.5566
2.0502
.0936
.3514
.0082
.0282
.0388
.0231
198251863.56
-151443030.79
.9285
.0715
1.0048
-.0048
0
270502593.06
57.9197
.1409
13.7442
.0341
.0726
-3.0005
3.9279
.2221
.6748
.0061
.0971
.09
.7597
.6193
0
.063
.0544
19.1087
.1489
6771289044.11
426414813.83
.1048
a_10
000930
2012-12-31
-89994212.48
9241833609.58
8973137985.86
13903226.8
180402113.68
4472694458.23
4128281046.09
.0656
.0294
2.2349
.5525
.8065
.1001
-.0116
.0982
.0261
1.127
364533625.33
.7049
.2875
96121877.52
1905783025.63
4371019326.77
39420204.55
542906614.46
3361800
88915823.3
3056790090.24
379446095.31
353765280.21
.9746
1.3337
64.9837
51.8856
1.8966
7.0905
27.024
2.0184
.1002
.4173
.0132
.0312
.0416
.0255
360869125.33
-163070791.49
.9252
.0748
.9083
.0917
0
418881777.76
51.4772
.1732
13.5065
.0391
.0182
-.8094
1.7912
.2778
.6373
.0057
.0792
.0933
.7513
.6566
0
.0644
.0537
15.9826
.1588
7722380621.95
405768119.34
.1166
a_11
000930
2011-12-31
-94838825.65
9042368952.72
8348482654.34
12417259.67
149909971.12
3281805860.29
3931072798.69
.1206
.0558
2.1617
.5374
.7803
.1128
-.0128
.1012
.0488
1.1426
646602949.63
.5988
.3286
88644600.34
1621141591.97
4283454622.08
40349560
532418599.48
500000
54099330.58
2716127925.62
392755884.05
372069537.49
.9668
1.9203
60.7482
52.7371
1.7407
7.6249
28.3417
2.0712
.0954
.2701
.0138
.0302
.0435
.0275
642938449.63
-285259206.2
.9256
.0744
.9826
.0174
0
453224116.27
47.8696
.1194
12.8785
.0364
.0101
-.7894
1.7793
.2503
.6613
.0062
.0822
.1069
.8227
.6313
0
.0749
.0547
16.3526
.1745
7046349775.41
384630494.7
.1373
a_12
000930
2010-12-31
-483145893.07
7755571674.06
7442275224.57
33448556
178422319.72
3878188630.24
4218450753.01
.1133
.0435
2.6032
.6159
.7926
.135
-.081
.1109
.0505
.8619
929802962.37
.5174
.2605
74396012.93
1904825643.09
4455140837.18
42850770
520088341.95
555516.97
45103201.62
3379344264.8
575505402.13
308627005.48
.9614
1.04
65.2966
44.0242
1.4259
7.1633
25.4493
1.3777
.035
.2569
-.0421
.0314
.0503
.0292
924928621.33
-628569499.78
.9175
.0825
.9751
.0249
0
316760841.16
50.9544
.1419
14.3422
.0423
.0162
-2.0867
3.0705
.2751
.6435
.0062
.0751
.0724
.8971
.5856
0
.0515
.0543
30.4854
.1177
6496339062.89
339684335.51
.1224
a_13
000930
2009-12-31
-409618580.61
6528933033.48
5939487233.39
40657389.25
193139064.75
3367900000
3673621295.61
.1181
.0414
2.8556
.6498
.807
.1585
-.0817
.1275
.0559
.7405
870162494.85
.4389
.2745
67084190.69
1630276302.35
4607560847.49
76390158.96
452427602.01
1163992.97
43873584.4
3548309091
697057040.57
151719263.54
.9455
2.1061
72.7134
39.8278
1.1919
6.4719
22.3712
1.0894
.0516
.1643
-.0262
.0315
.05
.046
863775878.15
-590288124.5
.9078
.0922
.9001
.0999
27500000
235529612.91
56.3978
.0924
16.3156
.0432
.0228
-2.1091
3.0863
.2409
.6809
.0113
.0669
.0345
.8653
.4706
0
.065
.0531
39.7649
.0621
5202752801.56
299901349.4
.1585
a_14
000930
2008-12-31
-784792015.24
6663660019.4
6224934057.47
38066541.3
243903560.23
2990730000
3362566259
.0299
.0086
3.4932
.7137
.7077
.2562
-.1634
.1483
.0129
.6665
903750627.51
.4157
.2294
68109134.21
1827247437.57
5034374019.76
73743889.21
268706147.26
5187490.95
28634085.84
3638950000
1317417513.66
185368746.8
.9755
7.1095
79.3606
6.4302
1.087
6.2655
17.2942
.7592
-.0131
.1864
-.0553
.0295
.058
.0609
899209941.21
-842040629.41
.9085
.0915
.8795
.1205
0
261719997.33
58.2553
.1171
21.1054
.0483
.0736
-13.6451
14.5715
.2536
.6988
.0102
.0373
.0361
.88
.517
0
.0803
.0245
85.9152
.0341
5572281164.01
255388000.09
.1657
a_15
000930
2007-12-31
-912629454.2
5806432636.78
4721109189.59
191858254
382192107.67
3064900000
3576613338.76
.009
.0023
3.9991
.7499
.6565
.2932
-.2184
.1457
.0041
.5464
960681756.99
.489
.3374
85567248.86
2078654313.29
5065847265.6
110510502.3
391583110.32
12500000
1259573
3764900000
1682771527.2
286848429.07
.9663
62.8783
97.9558
-1.3493
.8827
6.8565
8.1616
.6032
-.0701
.1516
-.0505
.0342
.0497
.0618
819429477.88
-943421054.44
.9497
.0503
1.4923
-.4923
0
269398447.73
53.2339
.0928
44.7219
.0775
8.1835
-54.6572
47.4737
.2718
.6625
.0145
.0512
.05
.8161
.6079
0
.0686
.0211
124.0914
.0386
4075070072.74
198002606.17
.2611
a_16
000930
2006-12-31
-668164999.07
5008796814.1
4937086452.43
109271056.17
447055369.98
2741120000
2763677901.87
-.1892
-.0497
3.8041
.7371
.6251
.2416
-.1519
.1433
-.0869
.572
316620567.51
.4521
.3196
-103489637.71
1886849793.05
5229488935.82
290373604.34
281746786.08
10000000
0
3542820000
1369422881.18
755115985.95
.8882
-.1875
105.8523
25.847
.9673
5.723
8.675
.6
-.006
.1324
-.091
.0393
.0579
.0461
324363810.02
-699038717.99
.9485
.0515
1.0063
-.0063
0
180468815.23
63.7774
.0773
42.0749
.1592
.0202
1.8279
-.8482
.2454
.6802
.0378
.0366
.1332
.7922
.5729
0
.0573
.0181
99.2629
.0323
4390943368.14
171961581.92
.3133
a_17
000930
2005-12-31
20386240.68
3993980327.62
3608823214.7
18152883.48
1080450009.35
2829903621.12
2092344697.84
.064
.0211
3.0359
.6706
.592
.3257
.0063
.0923
.0478
.4412
205643704.68
.5165
.2986
51147485.47
2252711508.92
4696750244.29
383268623.31
59768785.43
0
26042950.3
2935052270.38
1614591819.03
407811090.29
.973
2.4715
127.5006
-12.0611
.9714
3.7202
12.4207
.7554
.1041
.218
.0168
.0273
.0312
.0338
214328836.2
-49804056.95
.9435
.0565
.8924
.1076
16048774
174463011.67
98.1142
.1287
29.3864
.0962
-.0557
-.3196
1.3753
.3047
.6353
.0518
.0081
.0823
.8807
.7684
0
.0375
.0077
180.8745
.0593
3164863415.49
126559856
.2007
a_18
000930
2004-12-31
136215496.53
2745098123.12
2406843857.58
5409897.81
836595445.33
2622049099.1
2153108531.65
.0599
.0181
3.2997
.6969
.6535
.3276
.062
.1148
.0487
.3726
24643998.23
.5183
.3261
69308135.62
1668712206.6
4034082661.63
178972873.17
18199543.41
4660000
7801708
2687204739.3
1347010822.75
77696787.36
1.0206
3.1591
134.2768
-59.3183
1.0822
3.7971
9.567
.6502
.1779
.1922
.0347
.0326
.0382
.0441
13293194.73
82429919.03
.9761
.0239
.9446
.0554
4466639.1
92042178.12
96.125
.105
38.1518
.0962
.106
.7698
.1241
.2828
.6837
.0303
.0031
.0189
.7837
.6215
0
.036
.0029
242.3137
.0407
2125035289.89
90661153.8
.1652
a_19
000930
2003-12-31
136080162.58
1842938051.38
1698558120.01
111929769.91
1028928802.18
2069414924.66
1078081579.94
.0649
.0222
2.9265
.6583
.658
.2915
.0879
.0962
.0676
.328
8885578.62
.6225
.4877
67461886.47
1500198723.57
3001440857.99
170643485.07
44807603.68
7000000
32980
2043353120
905061209.82
156808175.63
.942
1.3794
120.7807
-35.9486
1.2567
5.0095
7.617
.7653
.1851
.1348
.0375
.0315
.0301
.0346
1980246.09
95779965.62
.9864
.0136
.9439
.0561
487841300.66
44872107.63
72.8617
.0705
47.919
.1604
.066
.9151
.0189
.318
.6363
.0362
.0095
.0505
.7948
.7518
0
.0262
.0019
242.7172
.0302
1531233931.33
57433888.21
.0607
a_20
000930
2002-12-31
127630380.41
1356545706.11
1166402752.62
9892871.23
516100797.59
1208857400
838539692.57
.0758
.0375
2.0187
.5046
.6352
.339
.1064
.0972
.0951
.3945
37422362.36
.6474
.5202
35516860.3
734087133.35
2095087698.06
69698152.54
141238666.2
650000
32980
974396600
520009865.64
39697743.89
.9075
1.6665
91.369
-72.7298
1.1728
7.9513
8.0282
1.3657
.2044
.1272
.0433
.0317
.0423
.0233
35953475.18
76675071.02
.9894
.0106
.9656
.0344
0
42594754.85
45.9044
.0562
45.4646
.1318
.0129
.672
.3151
.2415
.6891
.0229
.0465
.0259
.8754
.8923
0
.0286
.0019
178.9006
.0287
1015308590.08
44975343.76
.1955
a_21
000930
2001-12-31
99701321.03
1005683781.55
913969056.56
170256.08
736671267.2
1107766771.61
318781647.66
.0797
.0449
1.773
.436
.4726
.3512
.1169
.1024
.1289
.3485
20409503.03
.7198
.647
23683028.71
564530037.59
1680791279.97
82322532.16
120157347.86
0
18833811.39
504390000
374819150.98
188030979.36
.9147
.8339
102.8958
-57.93
1.0957
8.9681
5.8686
1.6569
.2263
.0728
.0569
.0402
.0416
.0205
19112280.87
89568103.89
.9924
.0076
1
0
703566771.61
50340121.46
40.7
.0283
62.1958
.1649
.0118
.8144
.1738
.2306
.6867
.0336
.0491
.1762
.891
1.3571
0
.0347
0
184.1336
.0097
682953483.92
35768303.62
.2284
a_22
000930
2000-12-31
97953177.55
775493736.74
648656322.31
0
182892199.78
234435500
261526596.13
.1453
.0636
2.2833
.562
.4855
.4225
.1389
.1395
.122
.5216
3252279.18
.8971
.7641
-14275415.46
446183956.17
778979095.02
47000000
79757160.39
0
3407794.43
368890000
321064167.65
69884244.27
.9243
1.4744
155.4064
20.9187
1.7925
8.4988
3.2456
1.4079
.2854
.133
.1097
.0483
.0542
.0369
3252279.18
82772359.04
1
0
1
0
0
5756093.69
42.9472
.0577
112.4592
.2129
0
.9622
.0378
.33
.5762
.0348
.059
.092
.7715
1.4257
0
.0706
0
168.137
.0118
578412653.16
28563212.52
.4614
a_23
000930
1999-12-31
47057060.26
504441478.11
648651066.79
46000
189092346.15
737387888.96
220711586.18
.0711
.0376
1.8888
.4706
.6256
.3365
.0974
.1068
.0842
.447
756099.96
1.9236
1.7985
-152708488.93
604512293.67
431600129.83
24500000
19689776.35
0
5679657.47
318034500
171080043.96
19244083.03
.7448
-3.5484
253.8246
169.7722
2.2968
9.4006
1.6977
1.958
.2093
.1252
.0561
.0474
.0351
.0243
756099.96
39885086.23
1
0
1
0
390000000
273129128.17
38.8272
.0376
214.9975
.589
0
.9814
.0186
.5596
.3995
.0227
.0182
.0379
.6383
1.9627
0
.0368
0
112.663
.0135
314071029.53
17322257.57
.5603
sz000930
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 收现比与净现比
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转 按天数 按次数
应收类(应收款+应收票据)与存货周转 按天数 按次数
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
 
净资产收益率
-
-
 
资产负债率
-
-
核心利润率
-
-
 
总资产收益率
-
-
X
权益乘数
-
-
 
经营负债
-
-
毛利率
-
-
 
净利率
-
-
X
总资产周转率
-
-
 
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主营业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表  (移至新规)
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产:
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产:
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债:
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债:
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益:
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表 (按季度)
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加:其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失(收益以"-"表示)
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表 (移步间接法) 
项目 占比 会计期间 会计期间 同比上期
经营活动:
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动:
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动:
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价(本期评分:   所有评价

规则说明:

  1. 60分及格、满分为100分,或有加分项共78分(合计满分178)或有扣分项-178分;
  2. 扣除负数后,全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用,仅有同比上期的作用,实际评分以年报为准;
  4. 若评语区配色扎眼,则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收类占营收            
赚不赚钱?

利润高不高?

毛利率            
核心利润率 注释            
净利率            
利润来源是?

钱是赚来的还是大风刮来的?

偶生利润占比            
投资收益占比            
经营净利润            
三费比率 注释            
回报率如何?

用多少钱赚了多少利润?

Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我?

验证一下真实性

营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里?

经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的?

总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「中粮科技」的人还看过:
康欣新材 | 康欣新材 | 生物股份 | 冠农股份 | 冠农股份 | 万向德农 | 万向德农 | 统一股份 | 新五丰 | 傲农生物 | 海利生物 | 神农集团 | 神农集团 | 京基智农 |