多股对比 折现器 股债比 排雷 建模人 微信群 公司评分排名 注册 登录
当前状态为游客,仅提供演示数据,请点击这里 登录 ,或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签  Goto新版
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   历史分析 
隐藏
评分
看财报评分:
24|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中:客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中:同业及其他金融机构存放款项
其中:吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中:优先股
其中:永续债
其中:其他
资本公积
其中:库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中:分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中:代理买卖证券业务净收入
其中:证券承销业务净收入
其中:受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中:对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中:非流动资产处置利得
营业外支出
其中:非流动资产处置净损益
其中:非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中:子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中:子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
000920
2022-12-31
936712808.96
0
0
0
0
0
0
0
0
0
0
173171338.02
128081655.48
40153816.95
0
0
0
0
0
0
0
0
0
0
21844872.33
0
216145127.53
0
0
2377855.22
1518487474.49
0
0
0
315444113.89
0
0
47004607.94
0
0
0
0
58311864.58
478552679.59
257974184.57
0
0
0
0
223591529.85
0
0
0
1745749.72
12762746.05
7831715.9
1403219192.09
0
2921706666.58
5005576.39
0
0
0
0
0
0
0
0
131175791.8
174147685.98
103308515.27
0
0
16080534.64
18499556.22
0
0
0
0
0
0
0
0
0
0
23256519.47
0
0
0
0
320240138.9
57436340.99
0
849150659.66
84000000
0
0
0
0
84000000
0
12082679.67
15860000
79780388.5
191723068.17
0
1040873727.83
472621118
0
0
0
0
351774522.35
0
76885285.78
0
830639361.53
0
0
0
0
27034155.9
1758954443.56
121878495.19
1880832938.75
2921706666.58
1461340100.57
1461340100.57
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1340957048.72
939373596.44
0
0
0
0
0
0
0
0
0
15427239.53
0
0
140050217.74
242203422.93
3902572.08
2199145.49
0
0
9934601.31
1266486.81
0
23201284.25
151319791.92
1405859.83
0
364500.03
0
0
152361151.72
-2739775.71
0
0
155100927.43
144973542.69
10127384.74
.34
.34
-22185149.99
132915777.44
122788392.7
10127384.74
1286799958.22
0
0
0
0
0
0
0
0
0
0
22388487.34
59699543.27
675542941.45
0
0
0
0
0
227163435.63
53681411.82
130696272.81
281803927.12
19731880
10632163.58
460473.63
0
0
108351827.3
0
0
0
0
-77527310.09
402783018.76
402783018.76
0
0
15000000
0
159500000
77360707.13
8575000
410621.12
180511690.51
6569779.15
0
391358086.69
518681032.1
910039118.79
a_1
000920
2021-12-31
648486122.15
0
0
0
0
0
0
0
0
0
0
135635814.14
27408782.85
30695846.17
0
0
0
0
0
0
0
0
0
0
2555443.14
0
159828705.67
0
0
12114448.95
1016725163.07
0
0
0
337842271.72
0
0
86315570.21
0
0
0
0
66046056.46
481003024.37
193121745.84
0
0
0
0
232420638.04
0
0
0
839289.49
8466716.28
33938356
1439993668.41
0
2456718831.48
9511175.7
0
0
0
0
0
0
0
0
132778592.86
151370700.43
98714811.04
0
0
3246354.4
3638366.83
0
0
0
0
0
0
0
0
0
0
26625030.21
0
0
0
0
151767028.56
24844953.43
0
602497013.46
110000000
0
284436991.43
0
0
394436991.43
0
11870265.76
1650000
49546043.17
457503300.36
0
1060000313.82
422000000
0
0
0
0
0
0
62731776.58
0
742209444.74
0
0
0
0
49451185.89
1276392407.21
120326110.45
1396718517.66
2456718831.48
1380819408.88
1380819408.88
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1259956722.89
881075453.47
0
0
0
0
0
0
0
0
0
18399579.09
0
0
136776775.5
208542739.8
15162175.03
1821723.42
0
0
13000677.54
3026051.8
0
18988217.35
151029857.46
2673544.44
0
870820.64
0
0
152832581.26
17327765.57
0
0
135504815.69
121381996.33
14122819.36
.29
.29
-24881605.8
110623209.89
96502080.99
14121128.9
1413589413.52
0
0
0
0
0
0
0
0
0
0
10654179.16
35809822.38
721312752.06
0
0
0
0
0
242161645.71
84960880.7
175293175.53
236324961.06
394608.52
9053428.75
1635600.72
0
2844499.28
94247968.4
3760
0
0
18706711.8
-99030302.93
2485000
2485000
2485000
0
89500000
0
60000000
78861802.44
15925000
0
-46876802.44
-1568921.39
0
88848934.3
429832097.8
518681032.1
a_2
000920
2020-12-31
561710903.09
0
0
0
0
0
0
0
0
0
0
165726227.3
144923954.17
24586343.51
0
0
0
0
0
0
0
0
0
0
4579069.54
0
154019613.86
0
0
12739339.4
1068285450.87
0
0
0
365603847.93
0
73652956.48
15363747.07
0
0
0
0
73446945.57
585997517.12
43443636.94
0
0
0
0
244500923.35
0
0
7392608.78
1273130.27
10500285.75
31814624.58
1452990223.84
0
2521275674.71
40050752.79
0
0
0
0
0
0
0
0
127871333.69
183068086.86
91578646.01
0
0
3983835.53
8479000.81
0
0
0
0
0
0
0
0
0
0
36546795.01
0
0
0
0
30030000
62162507.06
0
583770957.76
70070000
0
395910811.21
0
0
465980811.21
0
18142068.54
2450000
52257187.05
538830066.8
0
1122601024.56
422000000
0
0
0
0
0
0
41961026.13
0
678734188.08
0
0
0
0
74331101.23
1217026315.44
181648334.71
1398674650.15
2521275674.71
1254114952.97
1254114952.97
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1143963877.44
788546612.63
0
0
0
0
0
0
0
0
0
14569542.04
0
0
142779776.27
181696104.01
16371842.49
4667820.49
0
0
10927158.3
3023540.01
0
20368111.22
136778524.56
754323.8
0
2425658.05
0
0
135107190.31
14698144.5
0
0
120409045.81
105952076.51
14456969.3
.25
.25
48721482.42
169130528.23
154666840.38
14463687.85
1142525890.9
0
0
0
0
0
0
0
0
0
0
2509792.1
35050969.4
562412377.87
0
0
0
0
0
183182556.17
78884572.1
175187999.87
180419146.39
3129130.63
11285040.2
28744000
0
0
56936729.85
79315
0
0
0
-13857874.02
2300000
2300000
2300000
0
140000000
10000000
40000000
62271808.77
8697500
30711538.51
19316652.72
-3476767.24
0
182401157.85
247430939.95
429832097.8
a_3
000920
2019-12-31
381789140.55
0
0
0
0
0
0
0
0
0
0
103816697.68
172720021.97
20763619.88
0
0
0
0
0
0
0
0
0
0
197161952.56
0
150002389.71
0
0
4083331.69
1030337154.04
0
0
0
320075593.92
0
0
18849090.44
0
0
0
0
81230560.2
578620546.1
31531292.86
0
0
0
0
81560650.59
0
0
7392608.78
1677041.02
10829561.84
20978258.93
1152745204.68
0
2183082358.72
40000000
0
0
0
0
0
0
0
0
118591806.32
156061236.76
44070944.13
0
0
3857015.39
11723359.83
11773356.5
8697500
0
0
0
0
0
0
0
0
30207178.45
0
0
0
0
29181701.06
1500000
0
455664098.44
0
0
383941305.6
0
0
383941305.6
0
24387120.87
2600000
56751711.9
467680138.37
0
923344236.81
422000000
0
0
0
0
0
0
39763928.9
0
607473208.79
0
0
0
0
25616337.36
1094853475.05
164884646.86
1259738121.91
2183082358.72
1136567495.51
1136567495.51
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1065927042.68
766207117.27
0
0
0
0
0
0
0
0
0
14669591.37
0
0
90078897.74
169254400.51
25717035.79
625045.24
0
5976954.62
20220262.42
6301011.41
0
30921601.74
127134226.37
952609.92
0
1383208.43
0
0
126703627.86
18663028.59
0
0
108040599.27
92319988.54
15720610.73
.22
.22
76459609.17
184500208.44
168797047.7
15703160.74
983388569.33
0
0
0
0
0
0
0
0
0
0
4698841
32215000.85
569117847.13
0
0
0
0
0
182608833.42
75889593.09
118282205.95
74403931.59
94598401.05
222461214.08
26401719.82
0
15134991.77
158851032.76
91645
0
0
0
199653648.96
1290000
1290000
1290000
0
30000000
0
213000000
51750049.19
10878000
31657908.29
-265117957.48
1858416.67
0
10798039.74
236632900.21
247430939.95
a_4
000920
2018-12-31
265771636.78
0
0
0
0
0
0
0
36039511.2
0
0
31672209.51
133040379.75
20199836.93
0
0
0
0
0
0
0
0
0
0
10989518.47
0
112702209.32
0
0
8896948.73
619312250.69
0
0
0
435728016.7
0
0
79550202.98
0
0
0
0
85899528.2
481567713.17
79325846.76
0
0
0
0
77854129.2
0
0
0
1356845.36
14142266.65
141293814.83
1396718363.85
0
2016030614.54
13000000
0
0
0
0
0
0
0
0
175041215.55
0
50551386.37
0
0
3985143.06
11573989.42
0
0
0
0
0
0
0
0
0
0
224623865.44
0
0
0
0
29181701.05
0
0
507957300.89
0
0
383002541.2
29181701.05
0
412184242.25
0
27304979.19
5100000
82170436.75
526759658.19
0
1034716959.08
422000000
0
0
0
0
0
0
12110733.12
0
340325194.2
0
0
0
0
85244937.56
859680864.88
121632790.58
981313655.46
2016030614.54
1105114406.76
1105114406.76
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
995870084.13
661484353.48
0
0
0
0
0
0
0
0
0
14064929.98
0
0
113748589.27
174563720.71
26249232.05
5759258.64
0
-4500153.61
13070274.04
1522006.01
0
14319716.56
132134159.62
65100
0
1069299.45
0
0
131129960.17
26703569.57
0
0
104426390.6
88030679.85
16395710.75
.21
.21
-54839237.26
49587153.34
33191442.59
16395710.75
918143303.53
0
0
0
0
0
0
0
0
0
0
671537.92
19094284.72
478483074.18
0
0
0
0
0
176385967.72
108050676.14
156564037.18
18425370.95
64075243.16
14655916.38
174608.71
0
0
114848902.31
100937520.24
0
0
4416095.3
-141296749.6
0
0
0
0
313000000
0
15000000
44789191.51
7840000
121856703.91
131354104.58
-162387.73
0
8320338.2
228312562.01
236632900.21
a_5
000920
2017-12-31
258429896.93
0
0
0
0
0
0
0
24347993.67
0
0
27115536.75
38452269.26
23996609.77
0
0
0
0
0
0
0
0
0
0
5612542.95
0
107523723.92
0
0
6405138.45
491883711.7
0
0
0
504473666.38
0
0
62798637.88
0
0
0
0
77366339.49
512247651.65
38444500.68
5662071.79
0
0
0
99298250.77
0
0
0
2425748.1
14595465.15
9453880.58
1326766212.47
0
1818649924.17
0
0
0
0
0
0
0
0
0
30717595.8
118368383.54
45672329.47
0
0
3063159.62
48402815.78
2683424.65
0
0
0
0
0
0
0
0
0
246451256.45
0
0
0
0
58363402.1
0
0
553722367.41
0
0
99205604.48
58363402.1
0
157569006.58
0
45491391.61
4630000
87841628.27
295532026.46
0
849254393.87
422000000
0
0
0
0
0
0
7060965.21
0
278444282.26
0
0
0
0
140084174.82
847589422.29
121806108.01
969395530.3
1818649924.17
1082840820.9
1082840820.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
959727530.09
633734359.72
0
0
0
0
0
0
0
0
0
21412432.63
0
0
109960615.15
174542197.58
20407942.48
-330017.47
0
-1476801.01
15092709.72
867022.31
0
19038132.19
155767331.71
5695046.79
0
6409544.89
0
0
155052833.61
28029561.71
0
0
127023271.9
114453599.41
12569672.49
.27
.27
-38297027.84
88726244.06
76156571.57
12569672.49
939071151.53
0
0
0
0
0
0
0
0
0
0
1686101.35
15017427.8
454575065.44
0
0
0
0
0
161620215.09
81828366.19
141429459.42
116321574.54
115402280.79
13112206.3
55000
0
0
58273228.56
213264534.29
0
0
0
-142968275.76
0
0
0
0
100000000
0
0
29504500.01
8697500
96722773.58
-26227273.59
958858.2
0
-51915116.61
280227678.62
228312562.01
a_6
000920
2016-12-31
300354146.16
0
0
0
0
0
0
0
0
0
0
9844379.29
33689300.99
15274986.76
0
0
0
0
0
0
0
0
0
0
2021545.99
0
125423542.5
0
0
8059797.72
494667699.41
0
0
0
542529703.5
0
0
2931615.57
0
0
0
0
67461291.84
524150950.59
27746597.58
755807.67
0
0
0
102069574.16
0
0
0
1416343.59
13169121.69
10353643.64
1292584649.83
0
1787252349.24
0
0
0
0
0
0
0
0
0
29193850
106201812.2
100788716.89
0
0
2581352.27
30914437.7
213333.33
0
0
0
0
0
0
0
0
0
245938533.5
0
0
0
0
87545103.14
0
0
603377139.03
0
0
0
116726804.2
0
116726804.2
0
58360400.89
4520000
102241218.88
281848423.97
0
885225563
422000000
0
0
0
0
0
0
2110552.46
0
181601095.6
0
0
0
0
178381202.66
784092850.72
117933935.52
902026786.24
1787252349.24
1009380053.24
1009380053.24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
900059590.69
565866139.18
0
0
0
0
0
0
0
0
0
12824161.5
0
0
96580916.28
214752118
4587706.46
5448549.27
0
0
26763076.98
1790.88
0
0
136083539.53
32585909.75
136922.28
8009409.2
1205502.22
1342424.5
160660040.08
25821670.07
0
0
134838370.01
98657200.2
36181169.81
.23
.23
-918365.26
133920004.75
97738834.94
36181169.81
947883704.03
0
0
0
0
0
0
0
0
0
0
11238976.74
29033467.04
463222878.81
0
0
0
0
0
130196099.61
62338041.28
143482769.82
188916358.29
88733637.65
23580630.8
0
0
0
119604152.61
105552982.35
0
0
0
-112842866.51
2508000
2508000
2508000
0
50000000
240000000
164000000
28966557.35
10194815.66
70212044.73
29329397.92
787901.18
0
106190790.88
174036887.74
280227678.62
a_7
000920
2015-12-31
205749354.39
0
0
0
0
0
0
0
0
0
0
17981029.32
56758439.96
25251782.4
0
0
0
0
0
0
0
0
0
0
3304685.54
0
120017116.8
0
0
20334602.81
449397011.22
0
0
0
523780857.18
0
0
2929824.69
0
0
0
0
72641322.72
422397979.29
66057390.39
0
0
0
0
100499506.87
0
0
0
2071191.14
11688828.46
21690140.97
1223757041.71
0
1673154052.93
114000000
0
0
0
0
0
0
0
0
30264000
131108297.93
137788086.55
0
0
2277397.03
5686437.15
113134.59
0
0
0
0
0
0
0
0
0
4007893.39
0
0
0
0
0
0
0
425245246.64
0
0
0
0
0
0
0
58673189.31
3700000
109265009.35
171638198.66
0
596883445.3
422000000
0
0
0
0
19886818.76
0
60746180.31
0
225944675.17
0
0
0
0
179299567.92
907877242.16
168393365.47
1076270607.63
1673154052.93
904593628.97
904593628.97
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
779100575.33
506146904.16
0
0
0
0
0
0
0
0
0
6396409.58
0
0
90095173.75
175411626.68
-3951288.03
5001749.19
0
0
4063706
-70175.31
0
0
129556759.64
27040943.22
188069.9
14544909.32
-188069.9
0
142052793.54
20816513.76
0
0
121236279.78
84106180.04
37130099.74
.2
.2
-122480004.98
-1243725.2
-38373824.94
37130099.74
837503106.91
0
0
0
0
0
0
0
0
0
0
25875983.77
159174657.43
369757588.47
0
0
0
0
0
107835065.84
65050286.19
259526554.07
220384253.54
103055649.21
4133881.31
376987.09
0
9908345.76
135359558.18
333718660.75
0
0
2100000
-353703355.56
8495000
8495000
8495000
0
114000000
0
34000000
24760185.24
22428889.4
0
63734814.76
2676202
0
-66908085.26
240944973
174036887.74
a_8
000920
2014-12-31
306294167.84
0
0
0
0
0
0
0
0
0
0
13121379.05
29755444.19
38857771.74
0
0
0
0
0
0
0
0
0
0
3142148.58
0
128102816.03
0
0
39980864.8
559254592.23
0
0
0
459424518.94
0
0
0
0
0
0
0
77821353.6
82771446.26
171913460.98
0
0
0
0
102068884.47
0
0
0
2289726.77
11010783.18
105549111.88
1012849286.08
0
1572103878.31
34000000
0
0
0
0
0
0
0
0
61595590.59
52371530.88
88454920.05
0
0
3437034.4
12784527.96
59983.3
0
0
0
0
0
0
0
0
0
4493979.13
0
0
0
0
0
0
0
257197566.31
0
0
0
0
0
0
0
99499857.63
123958232.14
0
223458089.77
0
480655656.08
422000000
0
0
0
0
321666391.66
0
58720275.78
0
143864399.66
0
0
0
0
0
946251067.1
145197155.13
1091448222.23
1572103878.31
2062118885.77
2062118885.77
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2004386122.94
1600274671.81
0
0
0
0
0
0
0
0
0
8508488.07
0
0
98510647.53
278452378.2
2991406.04
15648531.29
0
0
30118143.02
0
0
0
87850905.85
216030716.96
0
35516041.35
-112313332.06
0
268365581.46
26896504.67
0
0
241469076.79
182447522.84
59021553.95
.43
.43
144868265.37
386337342.16
327315788.21
59021553.95
1912158063.31
0
0
0
0
0
0
0
0
0
0
0
113290449.49
1399477020.72
0
0
0
0
0
257882114.36
75251906.54
232389645.65
60447825.53
5378600
30118143.02
92587.38
0
18802760.05
250221192.93
29976026.67
0
0
0
-225805129.15
0
0
0
0
144000000
8700000
185000000
5629824.18
0
0
-37929824.18
848260.2
0
-202438867.6
443383840.6
240944973
a_9
000920
2013-12-31
479310895.56
0
0
0
0
0
0
0
0
0
0
27413379.45
375779236.56
104320910.54
0
0
0
0
0
0
0
0
0
0
9538539.91
0
323079037.23
0
0
16812007.81
1336254007.06
0
0
0
200242015.68
0
0
11340125.5
0
0
0
0
87813445.39
560002443.11
115787374
0
0
0
0
135785493.69
0
0
0
10017296.95
13640694.69
327361.53
1134956250.54
0
2471210257.6
75000000
0
0
0
0
0
0
0
0
175443492.86
427638855.29
74651301.76
0
0
37474062.41
20181806.53
60533.36
0
0
0
0
0
0
0
0
0
223637051.39
0
0
0
0
0
0
0
1034087103.6
0
0
0
0
0
0
0
26213171.91
68888500
0
95101671.91
0
1129188775.51
422000000
0
0
0
0
534439775.34
0
58720275.78
0
65316876.82
0
0
0
0
0
1080476927.94
261544554.15
1342021482.09
2471210257.6
2284546419.97
2284546419.97
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2181401119.14
1852335661.48
0
0
0
0
0
0
0
0
0
10216200.14
0
0
71214810.64
238675181.16
6504288.75
2454976.97
0
0
3953939.22
0
0
0
107099240.05
39209323.48
0
2463610.94
1979011.22
0
143844952.59
21737706.32
0
0
122107246.27
65161408.65
56945837.62
.15
.15
14965182.73
137072429
80126591.38
56945837.62
1827206818.68
0
0
0
0
0
0
0
0
0
0
782004.95
77805272.03
1278555967.14
0
0
0
0
0
253841170.77
57835006.38
219995465.96
95566485.41
216127.65
3953939.22
3446151.4
0
179958892.17
205244809.43
0
0
0
0
-17669698.99
19600000
19600000
19600000
0
141000000
4678.48
110000000
12511617.99
7350000
0
38093060.49
-1414239.78
0
114575607.13
328808233.47
443383840.6
a_10
000920
2012-12-31
329882452.23
0
0
0
0
0
0
0
0
0
0
15528464.38
267629101.69
131023602.3
0
0
0
0
0
0
0
0
0
0
8019676.19
0
310399645.7
0
0
5761568.68
1068244511.17
0
0
0
182852046
0
0
11340125.5
0
0
0
0
85586726.53
463755817.23
56450251.73
25222.23
0
0
0
108740518.66
0
0
0
7654400.45
10250233.67
183154.92
926838496.92
0
1995083008.09
50000000
0
0
0
0
0
0
0
0
165515379.62
427938350.49
21716363.02
0
0
32578842.16
7217243.51
116083.34
0
0
0
0
0
0
0
0
0
34255402.46
0
0
0
0
0
0
0
739337664.6
0
0
0
0
675071.8
675071.8
0
23572257.31
39121801.09
0
63369130.2
0
802706794.8
422000000
0
0
0
0
519151752.81
0
58720275.78
0
155468.17
0
0
0
0
0
1000027496.76
192348716.53
1192376213.29
1995083008.09
2210668223.18
2210668223.18
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2095558986.16
1769029462.32
0
0
0
0
0
0
0
0
0
9372071.6
0
0
67634666.76
228764437.82
2322862.99
18435484.67
0
0
4918420.95
0
0
0
120027657.97
19632931.15
0
8160404.35
6064940.81
0
131500184.77
18861257.04
0
0
112638927.73
59169283.01
53469644.72
.14
.14
43063886.74
155702814.47
102233169.75
53469644.72
1821230918.16
0
0
0
0
0
0
0
0
0
0
1644024.98
58871409.3
1255955989.79
0
0
0
0
0
243363062.13
75895296.78
181512290.98
125019712.76
0
2685883.6
835000
5014867.5
0
188438346.57
0
0
0
765670.96
-180668266.43
16388120
16388120
16388120
0
250000000
0
273000000
11629669.2
7350000
0
-18241549.2
129125.68
0
-73760977.19
402569210.66
328808233.47
a_11
000920
2011-12-31
406502382.71
0
0
0
0
0
0
0
0
0
0
7432600.2
137911414.72
98626573.35
0
0
0
0
0
0
0
0
0
0
13321906.22
0
378475343.21
0
0
15411884.78
1057682105.19
0
0
0
132188649.84
0
0
11340125.5
0
0
0
0
59242265.18
462412737.01
29585910.07
1667093.97
0
0
0
104620045.99
0
0
0
5361322.41
3433972.6
1036066.91
810888189.48
0
1868570294.67
70000000
0
0
0
0
0
0
0
0
108323789.37
374008529.39
179732023.17
0
0
26454361.03
7883209.57
138499.88
0
0
0
0
0
0
0
0
0
52956216.22
0
0
0
0
0
0
0
819496628.63
0
0
0
0
752530.2
752530.2
0
15972747.89
6469500
0
23194778.09
0
842691406.72
422000000
0
0
0
0
475273334.87
0
58720275.78
0
-59174634.43
0
0
0
0
0
896818976.22
129059911.73
1025878887.95
1868570294.67
1768247388.53
1768247388.53
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1673783311.56
1394732988.83
0
0
0
0
0
0
0
0
0
3833686.12
0
0
59337835.05
216555506.93
-2207251.26
1530545.89
0
0
8179710.01
1023212.95
0
0
102643786.98
21443470.32
0
8117737.13
3715105.29
0
115969520.17
19093582.54
0
0
96875937.63
58063974.4
38811963.23
.138
.138
-33692404.33
63183533.3
22948772
40234761.3
1942019343.74
0
0
0
0
0
0
0
0
0
0
955539.05
36213769.63
1263956770.65
0
0
0
0
0
221969952.74
60549530.3
146262673.91
286449724.82
6153339
2677383.6
14883890.5
0
0
199868297.93
1748200
0
0
0
-177901884.83
2250000
2250000
2250000
0
243000000
0
170000000
7729766.41
4878039.3
0
67520233.59
346678.22
0
176414751.8
226154458.86
402569210.66
a_12
000920
2010-12-31
226154458.86
0
0
0
0
0
0
0
0
0
0
22918641.95
211232950.45
43414897.38
0
0
0
0
0
0
0
0
0
0
3604797.44
0
186097384.15
0
0
0
693423130.23
0
0
0
171970119.36
0
23993358.74
22481197.28
0
0
0
0
2049862.12
495325500.31
7006933.92
8736209.55
0
0
0
21690158.7
0
0
0
7234236.07
3692105.86
0
764179681.91
0
1457602812.14
0
0
0
0
0
0
0
0
0
81307880.42
260816944.39
56778089.88
0
0
17533879.93
1438251.48
0
0
0
0
0
0
0
0
0
0
49136037.94
0
0
0
0
0
0
0
467011084.04
0
0
0
0
643996.88
643996.88
0
21939968.32
354000
0
22937965.2
0
489949049.24
422000000
0
0
0
0
510388537.27
0
58720275.78
0
-117238608.83
0
0
0
0
0
873870204.22
93783558.68
967653762.9
1457602812.14
1446321054.13
1446321054.13
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1412790926.48
1165773528.45
0
0
0
0
0
0
0
0
0
3125928.53
0
0
53266729.33
182854782.97
3596837.79
4173119.41
0
0
8800872.37
2160480.68
0
0
42331000.02
60885655.48
0
9055345.27
7903571.04
0
94161310.23
10891247.17
0
0
83270063.06
57765252.23
25504810.83
.14
.14
-147603900.82
-64333837.76
-89838648.59
25504810.83
1356253484.99
0
0
0
0
0
0
0
0
0
0
29580675.11
43216036.41
858522743.47
0
0
0
0
0
181001592.99
55879351.84
123267816.15
210378692.06
10858882.11
4977844.8
7111385.4
0
0
84839198.95
0
0
0
37723223.75
-99614310.39
22622880
22622880
0
0
19500000
0
128600000
5430442.87
0
0
-91907562.87
-336917.16
0
18519901.64
207634557.22
226154458.86
a_13
000920
2009-12-31
208347057.22
0
0
0
0
0
0
0
0
0
0
10976684.27
149609154.97
52140929.93
0
0
0
0
0
0
0
0
0
0
9064512.77
0
200657873.4
0
0
183333
630979545.56
0
0
0
342334708.56
0
25751419.97
12007094.56
0
0
0
0
2205252.37
459358603.19
41594187.82
10555889.36
0
0
0
26561630.07
0
0
0
7721420.13
5853226.65
0
933943432.68
0
1564922978.24
24400000
0
0
0
0
0
0
0
0
77473234.63
184239639.18
29094865.62
0
0
10805447.42
-647204.37
0
329513.57
0
0
0
0
0
0
0
0
37131894.35
0
0
0
0
0
0
0
362827390.4
0
0
0
110000000
0
110000000
0
47494656.7
3640066.66
0
161134723.36
0
523962113.76
422000000
0
0
0
0
652207609.29
0
58720275.78
0
-176141759.68
0
0
0
0
0
956786125.39
84174739.09
1040960864.48
1564922978.24
1006562369.11
1006562369.11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1056906029.77
834510838.45
0
0
0
0
0
0
0
0
0
3844887.62
0
0
51518606.6
140380174.52
6010485.23
20641037.35
0
0
81106877.96
92216.45
0
0
30763217.3
25526329.61
0
5510965.51
3754289.67
0
50778581.4
8164576.82
0
0
42614004.58
33602140.6
9011863.98
.08
.08
103990369.25
146604373.83
137592509.85
9011863.98
930258951.55
0
0
0
0
0
0
0
0
0
0
9449477.28
29245348.91
636693604.55
0
0
0
0
0
171344782.76
64606068.54
99618527.81
-3309205.92
88638313.12
1813922.4
13747221.64
0
0
107370675.6
0
0
0
0
-3171218.44
2357056
2357056
0
0
24400000
0
38800000
7085011.18
0
1400000
-20527955.18
31428.85
0
-26976950.69
234611507.91
207634557.22
a_14
000920
2008-12-31
234611507.91
0
0
0
0
0
0
0
0
0
0
7135850.75
78543886.85
40745889.68
0
0
0
0
0
0
0
0
0
0
6243682.85
0
281476605.12
0
0
0
648757423.16
0
0
0
197796606.64
0
28721794.33
11454553.92
0
0
0
0
12036132.55
441413293.7
29545756.65
2099956
0
0
0
27759977.12
0
0
0
9162417.61
4960454.98
0
764950943.5
0
1413708366.66
38800000
0
0
0
0
0
0
0
0
86033561.8
212808451.54
20284400.47
0
0
25747774.68
-4681595.16
0
340997.76
0
0
0
0
0
0
0
0
34634581.86
0
0
0
0
0
0
0
413968172.95
110000000
0
0
0
0
110000000
0
0
4691733.33
0
114691733.33
0
528659906.28
422000000
0
0
0
0
548217240.04
0
64696792.8
0
-215720417.3
0
0
0
0
0
819193615.54
65854844.84
885048460.38
1413708366.66
1385792767.3
1385792767.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1372290201.92
1143067328.31
0
0
0
0
0
0
0
0
0
1658011.47
0
0
45556025.04
148739157.62
10911625.13
22358054.35
0
0
1873412.21
538623.6
0
0
15375977.59
18156436.24
0
8478938.32
1674063.94
0
25053475.51
2903332.93
0
0
22150142.58
23830932.96
-1680790.38
.056
.056
0
0
0
0
1343468459.4
0
0
0
0
0
0
0
0
0
0
6594360.5
20705950.72
899674937.77
0
0
0
0
0
129093967.7
29094992.68
165401315.26
147503557.21
4000000
1219461.2
2074113.4
7000000
0
62965585.04
0
0
0
112527.45
-48784537.89
3770000
3770000
3770000
0
138300000
0
186300000
11150320.2
0
0
-55380320.2
-89126.13
0
43249572.99
191361934.92
234611507.91
a_15
000920
2007-12-31
191361934.92
0
0
0
0
0
0
0
0
0
0
2168418.25
138493339.37
44270200.81
0
0
0
0
0
0
0
0
0
0
6290647.81
0
314197699.99
0
0
30000
696812241.15
0
0
0
669728091.04
0
0
12041775.67
0
0
0
0
12714001.87
498017720.18
9748702.25
3183374.33
0
0
0
30194624.37
0
0
8572957.45
10347488.91
7135163.16
0
1261683899.23
0
1958496140.38
80800000
0
0
0
0
0
0
0
0
68332707.04
235753557.42
81618188.37
0
0
14944415.13
-9089054.51
0
340997.76
0
0
0
0
0
0
0
0
35628737.28
0
0
0
0
0
616000
0
508945548.49
116000000
0
0
0
1419000
117419000
0
0
800000
0
118219000
0
627164548.49
422000000
0
0
0
0
1020148724.44
0
63555522.44
0
-238410079.9
0
0
0
0
0
1267294166.98
64037424.91
1331331591.89
1958496140.38
1335314119.55
1335314119.55
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1331522720
1145759843.41
0
0
0
0
0
0
0
0
0
1923082.14
0
0
43548798.45
102010409.58
21168544.88
17112041.54
0
0
1160508.66
861991.2
0
0
4951908.21
13756714.65
0
518837.4
181831.42
0
18189785.46
-1088363.67
0
0
19278149.13
12752820.29
6525328.84
0
0
0
0
0
0
1497346890.36
0
0
0
0
0
0
0
0
0
0
6365972
29011183.72
953620777.14
0
0
0
0
0
152804643.09
34030446.04
106523259.51
285744920.3
0
225000
17506626.61
968184.32
5200000
51470869.63
0
0
5800000
1137450.54
-34508509.24
8294000
8294000
8294000
0
90000000
0
219200000
18547179.93
0
0
-139453179.93
-201033.6
0
111582197.53
79779737.39
191361934.92
a_16
000920
2006-12-31
79779737.39
0
0
0
0
0
0
0
0
0
0
1626600
256008284.25
57792637.86
0
0
0
0
0
0
0
0
0
0
14994645.72
0
205051692.26
0
0
393489.07
600652440.83
0
0
0
0
0
0
52077749.41
0
52077749.41
0
0
0
513052794.52
86205886.34
6974798.18
0
0
0
11075125.69
0
0
0
3267527.56
0
0
672653881.7
0
1273306322.53
176000000
0
0
0
0
0
0
0
0
14105850
213753863.34
18748518.91
0
0
3230768.8
-3452980.17
0
340997.76
0
0
0
0
0
0
0
0
34964533.34
0
0
0
0
0
477260.8
0
458168812.78
150000000
0
0
0
2450000
152450000
0
0
0
0
152450000
0
610618812.78
422000000
0
0
0
0
384998851.4
0
62672916.8
0
-258218688.55
0
-160819.59
0
0
0
611292260.06
51395249.69
662687509.75
1273306322.53
1076912751.18
1076912751.18
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1149731612.19
943316255.93
0
0
0
0
0
0
0
0
0
1238954.32
0
0
56341504.75
123421514.33
25413382.86
0
0
0
-70351004.94
0
0
-5129143
-148299008.95
9782891.78
0
11819860.17
0
0
-150335977.34
607085.33
160819.59
0
-150782243.08
-134609921.25
-16172321.83
0
0
0
0
0
0
1101415120.14
0
0
0
0
0
0
0
0
0
0
5116929.83
45604241.97
784749022.09
0
0
0
0
0
146605813.2
29680049.01
91370419.84
99730987.8
0
5000
681880
0
0
42748720.28
2184000
0
0
0
-44245840.28
5800000
5800000
0
0
452000000
0
589000000
21996283.01
0
3393000
-156589283.01
-108206.26
0
-101212341.75
0
0
a_17
000920
2005-12-31
180992079.14
0
0
0
0
0
0
0
0
0
0
6850000
289757357.59
49332453.74
0
0
0
0
0
0
0
0
0
0
7463129.68
0
240562168.12
0
0
1377757.1
768871815.69
0
0
0
0
0
0
122485267.51
0
122485267.51
0
0
0
501136385.69
115811441.36
6700588.18
0
0
0
16526155.49
0
0
0
3385088.55
0
0
766044926.78
0
1534916742.47
419000000
0
0
0
0
0
0
0
0
56407910.46
156052462.23
19919305.21
0
0
2277745.59
4118708.28
0
340997.76
0
0
0
0
0
0
0
0
25041881.55
0
0
0
0
34000000
471645.81
0
717630656.89
10000000
0
0
0
1550000
11550000
0
0
0
0
11550000
0
729180656.89
422000000
0
0
0
0
382468851.4
0
62511156.69
0
-123447007.19
0
0
0
0
0
743533000.9
62203084.68
805736085.58
1534916742.47
1155746759.57
1155746759.57
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1128641924.8
970631136.86
0
0
0
0
0
0
0
0
0
1073884.63
0
0
49340921.45
85633129.59
21962852.27
0
0
0
-160402739.06
0
0
4225293.71
-129072610.58
10122902.92
0
35153741.07
0
0
-154103448.73
1968543.14
0
0
-156071991.87
-149904355.7
-6167636.17
0
0
0
0
0
0
1111310619.04
0
0
0
0
0
0
0
0
0
0
8414775.11
110214698.06
836826197.73
0
0
0
0
0
140077653.7
21493145.86
109398522.97
122144571.95
17898019.54
45200
14293756.8
0
0
101854955.19
3682023.62
0
0
49530608.57
-122830611.04
0
0
0
0
1188000000
0
1319000000
24914104.2
0
0
-155914104.2
-106844.18
0
-156706987.47
0
0
a_18
000920
2004-12-31
337699066.61
0
0
0
0
0
0
0
0
0
14744694.06
7022437
560957688.36
394003350.62
0
0
0
0
0
0
0
0
0
0
172627808.07
0
524674634.39
0
0
6519037.16
1845620908.2
0
0
0
0
0
0
137530112.82
0
137530112.82
0
0
0
649427780.18
406027920.15
5135540.47
0
0
0
428930738.99
0
0
0
696498.85
0
0
1627748591.46
0
3473369499.66
985587375
0
0
0
0
0
0
0
0
60567561.63
294619277.45
24299025.54
0
0
8177125.67
-7381925.42
0
2315774.86
0
0
0
0
0
0
0
0
172598053.41
0
0
0
0
29829500
4090842.61
0
1574702610.75
454000000
0
0
729333.36
8500000
463229333.36
0
0
0
0
463229333.36
0
2037931944.11
422000000
0
0
0
0
408712048.09
0
62065083.86
0
26903421.34
0
0
0
0
0
919680553.29
515757002.26
1435437555.55
3473369499.66
1367975082.4
1367975082.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1380553809.46
1118607068.99
0
0
0
0
0
0
0
0
0
1778962.29
0
0
49083471.3
170379960.69
40704346.19
0
0
0
-20502671.51
0
0
6784564.76
-26296833.81
12189742.33
0
1080586.24
0
0
-15187677.72
1572893.15
0
0
-16760570.87
9831545.79
-26592116.66
0
0
0
0
0
0
1455815234.02
0
0
0
0
0
0
0
0
0
0
11084825.12
75254608.14
1326951952.75
0
0
0
0
0
137941841.93
38866006.04
206454349.84
-168059483.28
88884552.54
68616.86
728427
0
600
262754172.15
248372938.69
0
0
263594935.74
-685039850.18
0
0
0
0
1827468387.32
363582894.81
1009587549.41
80361476.82
0
74050109.26
1027052146.64
-14481.07
0
173938332.11
0
0
a_19
000920
2003-12-31
163760734.5
0
0
0
0
0
0
0
0
0
29987235.05
9454041.04
463689531.82
78358287.99
0
0
0
0
0
0
0
0
0
0
54668573.75
0
215606783.71
0
0
3124240.81
963980854.92
0
0
0
0
0
0
50960576.83
0
50960576.83
0
0
0
511281427.08
132532580.82
23139958.77
0
0
0
140006915.22
0
0
0
2876009.4
0
0
860797468.12
0
1824778323.04
550999870
0
0
0
0
0
0
0
0
52818570.62
75426931.71
3787717.68
0
0
4443190.49
-2400306.84
0
0
0
0
0
0
0
0
0
0
39285688.56
0
0
0
0
0
166053.68
0
724527715.9
29831900
0
0
10000
10310000
40151900
0
0
0
0
40151900
0
764679615.9
211000000
0
0
0
0
588398351.4
0
57819210.63
0
63517748.78
0
0
0
0
0
920735310.81
139363396.33
1060098707.14
1824778323.04
933244070.42
933244070.42
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
863647057.48
674920297.99
0
0
0
0
0
0
0
0
0
1518329.42
0
0
34367548.34
135992841.63
16848040.1
0
0
0
743657.82
0
0
1563881.07
71904551.83
4327289.52
0
1604225.97
0
0
74627615.38
10847920.94
0
0
63779694.44
61617896.01
2161798.43
0
0
0
0
0
0
708456917.57
0
0
0
0
0
0
0
0
0
0
4450368.26
43845358.5
630153126.09
0
0
0
0
0
109246183.01
49180018.26
88095636.59
-119922319.62
498133.12
1575697.51
113398
0
0
242567555.48
30500000
0
0
0
-270880326.85
229496847.84
229496847.84
0
0
1156295217.49
10212.75
774068726.01
90903066.52
0
131434767.39
389395718.16
-4304.63
0
-1411232.94
0
0
a_20
000920
2002-12-31
165171967.44
0
0
0
0
0
0
0
0
0
0
4022515.4
166825539.95
26148078.71
0
0
0
0
0
0
0
0
0
0
21839881.52
0
180995404.67
410729
0
2957746.78
568371863.47
0
0
0
0
0
0
51624436.41
0
51624436.41
0
0
0
321416478.1
174633907.37
3880198.5
0
0
0
96398731.57
0
0
0
14554846.95
0
0
662508598.9
0
1230880462.37
248000000
0
0
0
0
0
0
0
0
49339728.26
58602210.35
4601388.27
0
0
3465605.42
1997978.14
0
79800000
0
0
0
0
0
0
0
0
22079744.86
0
0
0
0
0
170895.74
0
468057551.04
0
0
0
0
200000
200000
0
0
0
0
200000
0
468257551.04
190000000
0
0
0
0
379056422.58
0
48002859.51
0
11716203.89
0
0
0
0
0
628775485.98
133847425.35
762622911.33
1230880462.37
542821886.31
542821886.31
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
449252801.81
375904553.37
0
0
0
0
0
0
0
0
0
301548.54
0
0
15636942.4
52965617.79
4444139.71
0
0
0
5552945.78
0
0
5205767.17
104327797.45
1251823.37
0
1175199.24
0
0
104404421.58
10604615.99
0
0
93799805.59
96283076.4
-2483270.81
0
0
0
0
0
0
571524365.85
0
0
0
0
0
0
0
0
0
0
2421243.34
19780575.6
363369797.69
0
0
0
0
0
78334894.38
20323304.17
73492736.55
58205452
0
0
10290.04
0
23526.54
139946195.67
22546803.35
0
0
4555026
-167014208.44
48260000
48260000
0
0
452001500
8590118.95
260087120
80598375.64
0
667956
167498167.31
0
0
58689410.87
0
0
a_21
000920
2001-12-31
106482556.57
0
0
0
0
0
0
0
0
0
0
0
177678157.61
13584621.65
0
0
0
0
0
0
0
0
0
0
6452404.48
0
139542629.58
0
0
20000
437307965.41
0
0
0
0
0
0
46240758.15
0
46240758.15
0
0
0
279482519.21
106100153.18
292880
0
0
0
9036666.65
0
0
0
114000
0
0
441266977.19
0
878574942.6
50000000
0
0
0
0
0
0
0
0
67855254.04
49850333.37
16305732.1
0
0
2548536.98
-5118418.92
0
76000000
0
0
0
0
0
0
0
0
7645795.27
0
0
0
0
0
0
0
265087232.84
0
0
0
0
0
0
0
0
0
0
0
0
265087232.84
190000000
0
0
0
0
370386530.52
0
33560398.05
0
9675588.95
0
0
0
0
0
603622517.52
9865192.24
613487709.76
878574942.6
492235991.45
492235991.45
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
400363564.51
338706876.13
0
0
0
0
0
0
0
0
0
518637.28
0
0
9085040.37
46993802.95
5059207.78
0
0
0
9241405.67
0
0
2446774.94
103560607.55
105200.16
0
960073.18
0
0
102705734.53
10604615.99
0
0
92101118.54
92535926.3
-434807.76
0
0
0
0
0
0
463481594.89
0
0
0
0
0
0
0
0
0
0
0
11103121.76
266754229.45
0
0
0
0
0
64646219.15
33306993.61
42889731.66
66987542.78
287572101.73
3961794.73
100810
0
274253.58
88147492.39
68992316.64
0
0
61384
134707767.01
40300000
40300000
0
0
295338287.76
0
445752900
63300332.94
0
150829.95
-173565775.13
0
0
28129534.66
0
0
a_22
000920
2000-12-31
78353021.91
0
0
0
0
0
0
0
0
0
225342682.6
1100000
118362324.63
24495604.72
0
0
0
0
0
0
0
0
0
0
3028037.09
0
95279125.07
0
0
-359654.95
542573103.98
0
0
0
0
0
0
77160000
0
77160000
0
0
0
225056652.67
72047456.68
424478
0
0
0
0
0
0
0
0
0
442214.18
375130801.53
0
917703905.51
200000000
0
0
0
0
0
0
0
0
19808042.16
41783400.14
1842769.88
0
0
2499940.05
2476338.5
0
57000000
0
0
0
0
0
0
0
0
5224421.56
0
0
0
0
0
0
0
330634912.29
0
0
0
3240857.52
0
3240857.52
0
0
0
0
3240857.52
0
333875769.81
190000000
0
0
0
0
367128075
0
19680009.1
0
7020051.6
0
0
0
0
0
583828135.7
0
583828135.7
917703905.51
408799656.84
408799656.84
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
352559998.48
316556668.59
0
0
0
0
0
0
0
0
0
610099
0
0
6701832.09
35259616.85
-6568218.05
0
0
0
6926293.92
0
0
2769202.38
65935154.66
8564240.39
0
375986.81
0
0
74123408.24
0
0
0
74123408.24
74123408.24
0
0
0
0
0
0
0
411053678.44
0
0
0
0
0
0
0
0
0
0
0
59330101.6
317236580.66
0
0
0
0
0
38872245.78
18711322.98
73015821.46
22547809.16
60000000
0
133800
0
0
79496983.61
327160000
0
0
0
-346523183.61
0
0
0
0
280000000
0
80000000
47500000
0
440138.07
152059861.93
0
0
-171915512.52
0
0
a_23
000920
1999-12-31
250268534.43
0
0
0
0
0
0
0
0
0
29881404
0
84478867.24
8281347.07
0
0
0
0
0
0
0
0
0
0
6057666.8
0
78760156.3
0
0
375637.8
452045946.84
0
0
0
0
0
0
0
0
0
0
0
0
231047941.64
289949.56
1543015.7
0
0
0
0
0
0
0
0
0
571642.7
233452549.6
0
685498496.44
0
0
0
0
0
0
0
0
0
0
45437542.73
1011902.48
0
0
3030767.02
10662839.07
0
47500000
0
0
0
0
0
0
0
0
6943316.56
0
0
0
0
0
18000
0
114604367.86
0
0
0
4189401.12
0
4189401.12
0
0
0
0
4189401.12
0
118793768.98
190000000
0
0
0
0
367128075
0
8561497.87
0
1015154.59
0
0
0
0
0
566704727.46
0
566704727.46
685498496.44
284016628.22
284016628.22
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
221129829.15
195290631.18
0
0
0
0
0
0
0
0
0
786803.07
0
0
2815700.89
27095276.13
-4858582.12
0
0
0
-83609.8
0
0
4978133.56
67781322.83
657182.42
0
359942.93
0
0
68078562.32
11001909.86
0
0
57076652.46
57076652.46
0
0
0
0
0
0
0
294864653.85
0
0
0
0
0
0
0
0
0
0
0
168830041.86
256901362.56
0
0
0
0
0
28021367.62
21964862.83
155986328.15
820774.55
0
0
41600
0
10931577.91
58056523.02
29965013.8
0
0
0
-77048358.91
379540255.15
379540255.15
0
0
62400000
0
114000000
1204058.22
0
6037560.83
320698636.1
0
0
244471051.74
0
0
24|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
000920
2022-12-31
120383051.85
1368887988.83
1087084061.71
30824517.21
108351827.3
417783018.76
237271328.25
.0825
.0531
1.5534
.3563
.3932
.4258
.0824
.2642
.1061
.5002
34177245.36
1.7882
1.5337
22340211.67
1494264746.94
736526864.16
420760586.41
270154469.07
79780388.5
27942679.67
409245715.29
455294763.58
176333248.96
.7526
1.8169
131.0276
33.0466
3.0459
4.997
6.2948
2.9003
.3572
.2545
.0558
.0958
.1657
.0027
24242644.05
120923682.07
.9352
.0648
.9347
.0653
402783018.76
130696272.81
73.0436
.074
57.984
.2061
.0641
.7796
.1563
.5114
.2521
.144
.0925
.1694
.8158
3.7105
0
.0095
.0765
108.9106
.2528
675542941.45
227163435.63
.2053
a_1
000920
2021-12-31
120862685.99
1460053415.06
1223728454
13928137.27
112958440.2
91985000
138861802.44
.097
.0552
1.7589
.4315
.5243
.3677
.0875
.2611
.0981
.5621
33791618.69
1.6875
1.4222
43244361.77
1002055270.98
674124770.21
490203898.39
290334891.9
49546043.17
13520265.76
555715195.69
401619091.32
102666026.81
.875
1.744
127.6157
28.0982
2.5882
5.6147
5.83
2.4444
.3619
.2653
.0631
.0991
.151
.011
20790941.15
101713197
.9139
.0861
.8958
.1042
0
175293175.53
65.0084
.0651
62.6072
.1181
.0959
.7506
.1534
.4079
.2744
.1995
.1182
.0969
.5684
1.8296
0
.0273
.0946
108.4098
.2578
721312752.06
242161645.71
.1979
a_2
000920
2020-12-31
110151075.53
1180086652.4
999667506.01
43158170.83
57016044.85
152300000
132983347.28
.0861
.0478
1.8026
.4453
.4775
.3697
.0878
.2718
.096
.4974
29623935.27
1.83
1.5661
43588040.6
1050967041.93
629441154.06
454414540.57
386452938.15
52257187.05
20592068.54
536061564
433122971.44
153416489.12
.7787
1.4984
155.8104
37.7916
2.1537
5.1874
4.2716
2.2814
.3712
.2638
.0597
.1138
.1449
.0131
18696776.97
90785110.54
.8701
.1299
.8799
.1201
0
175187999.87
70.3624
.0611
85.448
.2477
.0908
.754
.1553
.4168
.2497
.1802
.1533
.1367
.52
1.9928
.0029
.0305
.097
125.8634
.2275
562412377.87
183182556.17
.1307
a_3
000920
2019-12-31
70640452.83
1020302411.18
945898479.59
358596326.72
158942677.76
31290000
296407957.48
.0858
.0495
1.733
.423
.4907
.3621
.0622
.2508
.0951
.5206
56688220.27
2.2612
1.932
33484861.79
829091869.79
610151838.96
420155244.56
323683405.41
56751711.9
47457977.37
453123006.66
358691483.3
111529746.85
.7395
.6887
133.4246
32.3334
2.1441
5.8332
5.1516
2.5145
.3259
.3292
.0511
.0793
.1489
.0226
36467957.85
51352379
.8691
.1309
.8545
.1455
0
118282205.95
62.5726
.0687
70.8519
.2433
.1872
.4753
.3375
.3798
.2795
.1925
.1483
.1208
.4935
2.2739
.0034
.0568
.0374
108.2011
.1383
569117847.13
182608833.42
0
a_4
000920
2018-12-31
115003581.27
937909126.17
919483755.22
78905768.25
220202517.85
313000000
181645895.42
.1064
.0518
2.0544
.5132
.4109
.2331
.1041
.2846
.0945
.5482
21885637.54
1.2192
.9973
156792926.84
563386272.29
560893559.93
637217259.08
254533523.24
82170436.75
32404979.19
425184242.25
268456713.59
341076003.24
.7101
.1764
98.788
25.3402
2.224
6.0073
9.598
1.8047
.4014
.2219
.0808
.1029
.158
.0238
8815363.5
82540753.06
.8761
.1239
.843
.157
0
156564037.18
60.7592
.0559
38.0288
.149
.1252
.7904
.0844
.2795
.2782
.3161
.1263
.3296
.4909
1.4566
0
.0617
.0386
80.8512
.2241
478483074.18
176385967.72
0
a_5
000920
2017-12-31
122783273.34
955774680.68
839453106.14
128569487.09
271537762.85
100000000
126227273.59
.131
.0698
1.8761
.467
.1855
.2899
.1134
.2816
.1173
.5954
31939542.8
.8883
.6941
32137165.62
455518036.63
556354224.12
668986637.42
137791026
87841628.27
52804816.26
157569006.58
291715675.82
399969711.47
.7412
.9158
85.4709
22.5023
2.0896
5.441
19.8502
1.9563
.4147
.1942
.1047
.1015
.1612
.0188
17176850.55
94753711.63
.8743
.1257
.901
.099
0
141429459.42
67.0831
.0591
18.3878
.0606
.1188
.746
.1352
.2505
.3059
.3678
.0758
.471
.652
3.1217
0
.1295
.0546
72.0949
.2345
454575065.44
161620215.09
0
a_6
000920
2016-12-31
114769011.82
988156147.81
799239789.52
112314268.45
225157134.96
292508000
263178602.08
.1495
.0754
1.9814
.4953
.0989
.3046
.1137
.313
.1336
.5648
51339577.53
.8198
.612
25694916.59
484586355.7
552653355.84
612922610.91
137090026.79
102241218.88
63093734.22
87545103.14
328040569.95
469639889.91
.8026
1.4011
100.5424
15.384
2.1328
4.611
17.0686
1.7182
.4394
.2079
.1012
.0957
.2128
.0045
24576500.55
83498792.48
.8693
.1307
.7317
.2683
0
143482769.82
79.1582
.0702
21.3843
.0431
.1985
.6193
.1823
.2711
.3092
.3429
.0767
.5305
.6816
5.6504
0
.0524
.0571
91.3528
.4267
463222878.81
130196099.61
0
a_7
000920
2015-12-31
130494802.83
1022553748.11
802169494.57
117474863.37
471178218.93
122495000
58760185.24
.1126
.0725
1.5546
.3567
.191
.5145
.1443
.2891
.134
.5407
16559739.9
1.0568
.7746
35450160.57
425757722.87
488455369.68
599352004.59
159588955.79
109265009.35
62486323.9
114000000
365797407.97
117086037.33
.7913
1.8178
113.1928
-6.1751
3.5813
4.0799
15.3821
2.6121
.4405
.2822
.0907
.0996
.1939
-.0044
12496033.9
104676539.88
.8435
.1565
.6937
.3063
0
259526554.07
89.4639
.0717
23.7289
.0826
.0335
.8634
.1031
.2545
.2919
.3582
.0954
.1962
.7124
3.9421
0
-.0347
.0601
131.1981
.4606
369757588.47
107835065.84
0
a_8
000920
2014-12-31
73381294.12
2025448512.8
1965000687.27
54392090.45
280197219.6
152700000
190629824.18
.2212
.1536
1.4404
.3057
.0707
.4549
.0356
.1843
.1171
1.3117
210632818.63
2.1744
1.6763
118849621.83
516131578.85
254684907.24
537245872.54
264041519.68
0
223518073.07
34000000
318143461.51
128512194.57
.7925
.2503
90.9318
61.5976
6.4163
7.0937
9.2457
4.076
.224
.4981
.0611
.0478
.135
.0015
180514675.61
30836258.16
.867
.133
.7556
.2444
0
232389645.65
51.4541
.0815
39.4777
.0208
.1247
.1277
.7476
.3283
.162
.3417
.168
.2674
.5351
16.4487
0
.088
.0649
36.4102
.437
1399477020.72
257882114.36
0
a_9
000920
2013-12-31
105600277.8
1905794095.66
1810227610.25
187575110.44
205244809.43
160604678.48
122511617.99
.091
.0494
1.8414
.4569
.0664
.6513
.0462
.1385
.0534
.9245
40699651.76
1.2922
.9798
23985353.17
1309903459.34
675789817.11
299395586.57
186121394.58
0
95162205.27
75000000
761602690.76
292586084.75
.6836
.7826
117.2418
21.8602
4.4631
5.8481
6.6571
2.3463
.1892
.3124
.0672
.0312
.1045
.0028
36745712.54
81407594.51
.8051
.1949
.5336
.4664
0
219995465.96
62.413
.1307
54.8288
.1765
.0324
.6667
.3009
.5301
.2735
.1212
.0753
.2591
.9158
17.8167
0
.0867
.0549
112.8369
.1101
1278555967.14
253841170.77
0
a_10
000920
2012-12-31
133544721.69
1881746352.44
1756726639.68
8535751.1
189204017.53
266388120
284629669.2
.0945
.0565
1.6732
.4023
.0623
.8159
.0604
.1351
.051
1.1081
16390947.75
1.4449
1.025
18113011.27
1054463266.3
520231291.19
279778898.03
140609552.57
675071.8
62810141.74
50000000
678538436.11
74168358.69
.7041
1.1099
106.4417
22.311
4.7738
5.136
10.3181
2.8549
.1998
.4198
.0937
.0306
.1035
.0011
11472526.8
96247979.98
.8387
.1613
.5253
.4747
0
181512290.98
71.067
.1556
35.3746
.1281
.0437
.8545
.1019
.5285
.2608
.1402
.0705
.0924
.9211
21.3649
0
.0465
.0545
106.9521
.0353
1255955989.79
243363062.13
0
a_11
000920
2011-12-31
95994622.86
1979188652.42
1692738927.6
23714613.1
201616497.93
245250000
177729766.41
.0944
.0518
1.8214
.451
.0831
.8264
.0543
.1548
.0548
.9463
21505443.2
1.2906
.8288
11498455.89
1028948314.19
493665741.05
202771040.52
143185198.91
752530.2
22580747.77
70000000
712374660.42
60316746.3
.9387
2.9569
113.0416
-7.7328
3.6925
4.9408
9.3189
2.3518
.2112
.4618
.0723
.0336
.1225
-.0012
13325733.19
75370494.43
.8742
.1258
.5994
.4006
0
146262673.91
73.874
.2025
39.1676
.0822
.0844
.778
.1376
.5507
.2642
.1085
.0766
.0716
.9725
15.1097
0
-.0315
.056
142.2818
.2715
1263956770.65
221969952.74
0
a_12
000920
2010-12-31
37703247.06
1429050196.51
1218671504.45
22948112.31
122562422.7
42122880
134030442.87
.0861
.0571
1.5063
.3361
0
.8529
.0261
.1657
.0576
.9923
60631182.58
1.4848
1.0863
19662551.48
689818332.79
511068643.78
196501178.76
60214656.81
643996.88
22293968.32
0
439815014.42
50134034.82
.8015
2.5265
110.3548
18.8531
3.0299
6.0285
7.328
3.1495
.194
.3985
.0397
.0368
.1264
.0025
51830310.21
22638880.48
.9031
.0969
.6937
.3063
22622880
123267816.15
60.5459
.1277
49.8088
.1619
.1057
.2719
.6224
.4733
.3506
.1348
.0413
.1023
.9532
0
0
0
.0149
102.718
.1423
858522743.47
181001592.99
0
a_13
000920
2009-12-31
-29702623.31
968953777.74
972262983.66
104199457.16
107370675.6
26757056
47285011.18
.0409
.0272
1.5033
.3348
.0466
.5744
-.0295
.1966
.0423
.6432
101122242.06
1.7391
1.186
24130536.14
621731699.79
511508680.37
356547055.49
75135542.59
0
51464236.93
24400000
348460639.18
151101474.58
.7899
-.0777
150.0889
67.1634
2.2349
3.4617
8.1746
2.7625
.1709
.553
-.0186
.0512
.1395
.006
20015364.1
-58508237.48
.9191
.0809
.7885
.2115
2357056
99618527.81
105.4385
.1282
44.6505
.1595
1.9033
-1.373
.4697
.3973
.3269
.2278
.048
.2884
.6925
25.8598
0
.2463
.017
100.9323
.1
636693604.55
171344782.76
0
a_14
000920
2008-12-31
35860619.73
1370768770.62
1223265213.41
14293574.6
63078112.49
142070000
197450320.2
.025
.0157
1.5973
.374
.2815
.6435
.0259
.1481
.016
.9803
11550910.13
1.5672
.8872
16222828.59
642513740.31
473059006.35
221287293.11
76848326.89
0
5032731.09
148800000
340192593.33
39667312.95
.8286
6.6593
124.912
50.9212
2.9503
3.8379
12.2451
2.7391
.1752
.6799
.0405
.0329
.1073
.0079
9677497.92
10599232.45
.9256
.0744
1.0759
-.0759
0
165401315.26
95.1042
.1991
29.8077
.0618
.0846
.4785
.4369
.4545
.3346
.1565
.0544
.075
.7831
4.3599
0
.0733
.0196
84.8283
.0636
899674937.77
129093967.7
.7392
a_15
000920
2007-12-31
20903441.09
1532724046.08
1246979125.78
23899810.93
58408320.17
98294000
237747179.93
.0145
.0098
1.4711
.3202
.3138
.6243
.0157
.1249
.0144
.6818
14398385.91
1.3691
.7518
20666026.4
690491593.34
510949796.76
694483868.58
62570881.7
1419000
1140997.76
196800000
391559813.45
38804735.04
.9584
14.8222
137.1436
43.6124
2.6414
4.4131
6.7051
2.8313
.142
.6174
.0298
.0326
.0764
.0159
13237877.25
4879763.22
.9519
.0481
.6615
.3385
0
106523259.51
82.7076
.1604
54.436
.1053
.0602
.2531
.6867
.3526
.2609
.3546
.0319
.0619
.8115
3.5407
.0044
.1076
.0154
105.6666
.2116
953620777.14
152804643.09
.5894
a_16
000920
2006-12-31
-72818861.01
1152136291.94
1052405304.14
686880
44932720.28
457800000
614389283.01
-.2275
-.1184
1.9214
.4796
.5339
.4035
-.0676
.1905
-.14
.8458
-77517116.33
1.311
.8634
-4752319.98
600258951.76
606233479.04
52077749.41
14736142.32
2450000
340997.76
326000000
246386020.88
38232791.9
.8741
-.6614
180.1365
119.7916
2.1237
4.2338
3.8861
1.7914
.1241
.4475
-.0481
.0523
.1146
.0236
-7166111.39
-73265126.75
.9224
.0776
.8927
.1073
5800000
91370419.84
86.2113
.161
93.9252
.2392
.4666
.4859
.0475
.4714
.4761
.0409
.0116
.0626
.7503
1.8425
0
.078
.0087
78.692
.076
784749022.09
146605813.2
.4601
a_17
000920
2005-12-31
27104834.77
1229940092.21
1107795520.26
32236976.34
155067587.38
1188000000
1343914104.2
-.1937
-.1017
1.905
.4751
.635
.3275
.0235
.1358
-.135
.753
-181208283.5
1.0714
.7362
2622547.05
767494058.59
623648415.23
122485267.51
21289001.14
1550000
340997.76
463000000
238776131.77
27404525.12
.8218
-.7826
280.4054
221.3594
2.009
2.5368
2.6735
1.7656
.1602
.3352
.0392
.0427
.0741
.019
-20805544.44
25136291.63
.9228
.0772
.9605
.0395
0
109398522.97
143.8813
.1567
136.524
.2566
1.0277
-.1611
.1333
.5
.4063
.0798
.0139
.0376
.9842
1.6606
0
.0474
.0108
74.9999
.0857
836826197.73
140077653.7
.0216
a_18
000920
2004-12-31
-12578727.06
1542154667.28
1710214150.56
89682196.4
774722046.58
2191051282.13
1163999135.49
-.0117
-.0048
2.4197
.5867
.721
.1866
-.0092
.1902
-.0123
.3938
-2608950.66
1.172
.8389
-152051074.69
1824357176.98
1060591240.8
137530112.82
450890969.06
8500000
2315774.86
1469416875
380281064.87
188234004.24
.9096
10.0271
259.6716
263.4507
2.3571
3.0221
2.6279
1.2092
.1823
.3332
.0107
.0359
.1245
.0298
17893720.85
-14151620.21
.6407
.3593
-.5866
1.5866
0
206454349.84
120.7764
.1511
138.8951
.4152
1.2233
.8443
-1.0676
.5252
.3053
.0396
.1298
.0924
.7727
1.256
0
.0277
.1235
100.3901
.064
1326951952.75
137941841.93
.309
a_19
000920
2003-12-31
69597012.94
756752644.33
876674963.95
2187228.63
273067555.48
1385802278.08
996406559.92
.0602
.035
1.7213
.4191
.7596
.1753
.0746
.2006
.0683
.5114
5030602.44
1.3305
1.0329
1334629.47
930869379.06
666953966.67
50960576.83
175994400.48
10310000
0
580831770
134076103.66
49771742.24
.6488
-1.8803
233.1776
210.6125
2.2415
3.4035
2.8983
2.1456
.2768
.2976
.045
.0368
.1457
.0181
4286944.62
58749092
.8685
.1315
.9661
.0339
229496847.84
88095636.59
107.2421
.1182
125.9354
.507
.0117
.9211
.0672
.5101
.3655
.0279
.0964
.0651
.9475
1.6597
0
.029
.0767
55.6813
.0287
630153126.09
109246183.01
.0514
a_20
000920
2002-12-31
93569084.5
593726184.79
535520732.79
33816.58
167048025.02
508851618.95
341353451.64
.123
.0762
1.614
.3804
.5296
.252
.1724
.1346
.1728
.441
10835337.08
1.2143
.8276
18845774.45
543163506.17
499930583.97
51624436.41
136161935.82
200000
79800000
248000000
118006910.44
102250640.6
.8999
.6205
272.7964
203.2481
1.8067
2.3455
3.115
2.2881
.3075
.3867
.0871
.0288
.0976
.0082
5282391.3
82964468.51
.8245
.1755
1.0265
-.0265
48260000
73492736.55
155.6198
.147
117.1766
.3147
.0592
.8845
.0563
.4413
.4062
.0419
.1106
.2184
.9996
2.2918
0
.0179
.0783
90.7926
.0409
363369797.69
78334894.38
0
a_21
000920
2001-12-31
91872426.94
474584716.65
407597173.87
291908960.04
157201193.03
335638287.76
509204062.89
.1501
.1048
1.4321
.3017
.1886
.4958
.1866
.1242
.1871
.5603
10833307.59
1.6497
1.1233
-6045524.48
437287965.41
385875552.39
46240758.15
9170666.65
0
76000000
50000000
131441437.57
83645795.27
.8048
.7273
236.6922
129.6772
1.9512
2.8848
3.3132
3.2424
.3119
.5264
.131
.0185
.0955
.0103
1591901.92
81267810.95
.9839
.0161
1.0047
-.0047
40300000
42889731.66
126.5252
.1588
110.167
.361
.1003
.8824
.0173
.4977
.4392
.0526
.0104
.3155
1
8.7462
0
.1012
.0103
119.3997
.1217
266754229.45
64646219.15
0
a_22
000920
2000-12-31
56239658.36
470383780.04
447835970.88
60133800
406656983.61
280000000
127940138.07
.127
.0808
1.5719
.3638
.599
.2049
.1376
.0866
.1813
.4455
17883749.88
1.641
1.3528
223181337.69
317590076.33
297528587.35
77160000
225425241.83
0
57000000
200000000
68410490.73
65465279.08
.8594
.3042
191.3817
151.3316
1.7926
3.6378
4.009
2.5277
.2256
.2882
.0634
.0164
.0863
-.0161
10957455.96
56239658.36
1
0
1
0
0
73015821.46
100.3364
.1038
91.0453
.2922
.0934
.7587
.1478
.3461
.3242
.0841
.2456
.1961
.9903
2.7129
0
-.0328
0
65.41
.0291
317236580.66
38872245.78
0
a_23
000920
1999-12-31
62886799.07
463694695.71
462873921.16
10973177.91
88021536.82
441940255.15
121241619.05
.1007
.0833
1.2096
.1733
0
.5063
.2214
.0882
.201
.4143
5191763.25
3.9444
3.2572
25938395.6
421788905.04
232880906.9
0
30828684.5
0
47500000
0
60143051.3
58650717.68
.8873
.0144
255.7703
193.1393
1.2293
2.4796
3.362
5.7833
.3124
.6872
.0858
.0099
.0954
-.0171
5275373.05
51884889.21
1
0
1
0
379540255.15
155986328.15
147.2035
.1149
108.5668
.2974
-.0015
.909
.0924
.6153
.3397
0
.045
.4937
.9647
0
0
0
0
76.3003
.0218
256901362.56
28021367.62
0
sz000920
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 收现比与净现比
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转 按天数 按次数
应收类(应收款+应收票据)与存货周转 按天数 按次数
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
 
净资产收益率
-
-
 
资产负债率
-
-
核心利润率
-
-
 
总资产收益率
-
-
X
权益乘数
-
-
 
经营负债
-
-
毛利率
-
-
 
净利率
-
-
X
总资产周转率
-
-
 
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主营业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表  (移至新规)
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产:
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产:
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债:
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债:
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益:
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表 (按季度)
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加:其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失(收益以"-"表示)
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表 (移步间接法) 
项目 占比 会计期间 会计期间 同比上期
经营活动:
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动:
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动:
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价(本期评分:   所有评价

规则说明:

  1. 60分及格、满分为100分,或有加分项共78分(合计满分178)或有扣分项-178分;
  2. 扣除负数后,全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用,仅有同比上期的作用,实际评分以年报为准;
  4. 若评语区配色扎眼,则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收类占营收            
赚不赚钱?

利润高不高?

毛利率            
核心利润率 注释            
净利率            
利润来源是?

钱是赚来的还是大风刮来的?

偶生利润占比            
投资收益占比            
经营净利润            
三费比率 注释            
回报率如何?

用多少钱赚了多少利润?

Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我?

验证一下真实性

营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里?

经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的?

总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「沃顿科技」的人还看过:
乐凯胶片 | 巨化股份 | 新安股份 | 江苏索普 | 渤海化学 | 万朗磁塑 | 赛伍技术 | 亚士创能 | 三美股份 | 建霖家居 | 兴业股份 | 宏柏新材 | 晨光新材 | 华特气体 |