多股对比 DCF折现器 讨论 自主建模 说明书 注册 登录
当前状态为游客,仅提供演示数据,请点击这里 登录 ,或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   饼图分析 
隐藏
评分
看财报评分:
22|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中:客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中:同业及其他金融机构存放款项
其中:吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中:优先股
其中:永续债
其中:其他
资本公积
其中:库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中:分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中:代理买卖证券业务净收入
其中:证券承销业务净收入
其中:受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中:对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中:非流动资产处置利得
营业外支出
其中:非流动资产处置净损益
其中:非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中:子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中:子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
000737
2018-12-31
408532257.15
0
0
0
0
0
0
0
0
0
0
13814571.52
71500803.33
34404971.48
0
0
0
0
0
0
0
0
0
0
54094363
0
213679569.75
0
0
1786754.53
797813290.76
0
0
0
40183585.55
0
0
8477093.19
0
0
0
0
3433898.68
423805805.14
50098728.14
0
0
0
0
214785569.63
0
0
0
17706730.35
1173539.93
14834964.16
774499914.77
0
1572313205.53
328970000
0
0
0
0
0
0
0
0
40553840.52
156596872.77
27782093.84
0
0
10832085.36
13971680.47
0
0
0
0
0
0
0
0
0
0
53096979.26
0
0
0
0
353666666.67
0
0
985470218.89
112649000
0
0
74960113.81
0
187609113.81
0
0
0
4756139.38
192365253.19
0
1177835472.08
548760000
0
0
0
0
990528883.48
0
88891261.62
0
-1247183764.11
0
0
0
0
0
380996380.99
13481352.46
394477733.45
1572313205.53
1827270676.97
1827270676.97
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2040425816.73
1374948631.06
0
0
0
0
0
0
0
0
0
41594351.89
0
0
285208686.7
210472420.45
85204397.91
42997328.72
0
0
345000485.28
592611.59
0
156839215.73
288684561.25
466852.77
0
5377340.82
0
0
283774073.2
23206874.23
0
0
260567198.97
267071931.09
-6504732.12
.4867
.4867
0
260567198.97
267071931.09
-6504732.12
1572645186.77
0
0
0
0
0
0
0
0
0
0
2221520.93
222451641.44
1163821039.59
0
0
0
0
0
343196333.8
150893772.52
350304048.01
-210896844.78
0
1165980
103301684.79
51655094.45
0
52765144.51
0
0
0
0
103357614.73
0
0
0
0
810319000
1944406356.38
1122800000
88944582.41
0
1169060723.14
373920050.83
3166765.28
0
269547586.06
119984671.09
389532257.15
a_1
000737
2017-12-31
338769683.5
0
0
0
0
0
0
0
0
0
0
7211725.48
342216253.92
36379610.2
0
0
0
0
0
0
0
0
0
50022246.14
49551292.54
0
426584698.57
0
0
12017377.02
1262752887.37
0
0
0
40183585.55
0
0
7884481.6
0
0
0
0
27460732.52
897563562.3
34642553.08
242737.64
0
0
0
311060756.08
0
0
0
20578707.58
2732329.89
11348692.71
1353698138.95
0
2616451026.32
670000000
0
0
0
0
0
0
0
0
412791544.82
654541634.84
69240655.05
0
0
94927217.67
24178392.41
1868683.33
79797.53
0
0
0
0
0
0
0
0
299052572.87
0
0
0
0
258500000
0
0
2485180498.52
300000000
0
0
112178116.02
0
412178116.02
0
0
0
9610272.88
421788388.9
0
2906968887.42
548760000
0
0
0
0
625883800.08
0
88891261.62
0
-1514255695.2
0
0
0
0
0
-250720633.5
-39797227.6
-290517861.1
2616451026.32
1872659775.83
1872659775.83
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2286982458.11
1502072669.56
0
0
0
0
0
0
0
0
0
33965648.28
0
0
376448960.58
243900923.64
92736770.41
37857485.64
0
0
1818201.6
652225.76
0
4376669.58
-408127811.1
690703.17
0
4808016.85
0
0
-412245124.78
18562258
0
0
-430807382.78
-420581661.94
-10225720.84
-.7664
-.7664
0
-430807382.78
-420581661.94
-10225720.84
1755608381.34
0
0
0
0
0
0
0
0
0
0
420708.49
131354521.95
1030521609.09
0
0
0
0
0
450090112.41
161898524
391820934.16
-146947567.88
0
1165975.84
3692538.84
0
0
24043820.42
0
0
0
0
-19185305.74
0
0
0
0
1087000000
1206588546.23
841986000
70684974.4
0
1176210771.88
204706799.95
-2643156.44
0
35930769.89
84053901.2
119984671.09
a_2
000737
2016-12-31
285183875.09
0
0
0
0
0
0
0
0
0
0
23185745.69
405423247.51
31714109.57
0
0
0
0
0
0
0
0
0
81020854.98
80831056.21
0
479431004.02
0
0
16176847.52
1402966740.59
0
0
0
40183585.55
0
0
7232255.84
0
0
0
0
28870092.92
950443173.78
5927358.51
244945.64
0
0
0
321542001.84
0
0
0
23552577.9
1576245.96
13947237
1393519474.94
0
2796486215.53
721986000
0
0
0
0
0
0
0
0
441276910.15
645790626.72
44637321.71
0
0
128243961.67
22585787.46
2306388.89
79797.53
0
0
0
0
0
0
0
0
229158852.73
0
0
0
0
48000000
0
0
2284065646.86
212500000
0
0
156685470.08
0
369185470.08
0
0
0
2945576.91
372131046.99
0
2656196693.85
548760000
0
0
0
0
625883800.08
0
88891261.62
0
-1093674033.26
0
0
0
0
0
169861028.44
-29571506.76
140289521.68
2796486215.53
2135197330.09
2135197330.09
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2213126983.65
1596825708.82
0
0
0
0
0
0
0
0
0
22557800.76
0
0
343100667.71
175037384.54
69999211.75
5606210.07
0
0
89800625.78
269713.89
0
0
11870972.22
19210725.26
4891587.92
1748661.8
-4345696.24
545891.68
29333035.68
11306851.55
0
0
18026184.13
20942261.05
-2916076.92
.0382
.0382
0
18026184.13
20942261.05
-2916076.92
1724189533.63
0
0
0
0
0
0
0
0
0
0
869569.95
124440206.91
959786769.54
0
0
0
0
0
324656433.14
201167036.44
317316801.65
46572269.72
7000000
4663920
111063.5
52764527.38
0
14531001.6
0
0
0
0
50008509.28
0
0
0
0
960506000
1592117315.2
996800000
66655538.95
0
1618236954.31
-129069178.06
1903986.23
0
-30584412.83
114638314.03
84053901.2
a_3
000737
2015-12-31
454006414.54
0
0
0
0
0
0
0
0
0
0
32036313.71
406992484.43
32134560.37
0
0
0
0
0
0
0
0
0
101020854.98
79409812.38
0
495070177.73
0
0
13712368.38
1614382986.52
0
0
0
40183585.55
0
0
6962541.95
0
0
0
0
0
992968831.09
24851083.92
252531.64
0
0
0
335639062.86
0
0
0
26694377.23
1266058.69
0
1428818072.93
0
3043201059.45
755280000
0
0
0
0
0
0
0
0
599038084.48
626384257.11
63528468.4
0
0
76985839.77
12236603.62
0
79797.53
0
0
0
0
0
0
0
0
557996625.29
0
0
0
0
3000000
0
0
2694529676.2
215500000
0
0
0
0
215500000
0
0
0
3404880.94
218904880.94
0
2913434557.14
548760000
0
0
0
0
624949926.52
0
88891261.62
0
-1105433946.84
0
0
0
0
0
157167241.3
-27400738.99
129766502.31
3043201059.45
2145167748
2145167748
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2374024280.64
1702974520.12
0
0
0
0
0
0
0
0
0
21677095.56
0
0
353214779.28
207092563.01
73687688.74
15377633.93
0
0
3578299.86
-4054747.84
0
0
-225278232.78
14844619.18
32473.35
993128.35
176719.72
209193.07
-211426741.95
2599070.38
0
0
-214025812.33
-211440844.19
-2584968.14
-.3853
-.3853
0
-214025812.33
-211440844.19
-2584968.14
1835214043.52
0
0
0
0
0
0
0
0
0
0
420164.96
1099180169.21
1058805881.53
0
0
0
0
0
374829087.26
206956076.33
1006712699.98
287510632.59
0
33100291.32
1819304.12
-5239185.66
0
19204606.58
38826845.55
0
0
0
-28351042.35
0
0
0
0
1216280000
569219537.49
1352500000
81547851.24
0
608255330
-256803643.75
-3226834.85
0
-870888.36
114147302.9
113276414.54
a_4
000737
2014-12-31
446213722.9
0
0
0
0
0
0
0
0
0
0
18914479.4
379025262.01
57487739.87
0
0
0
0
0
0
0
0
0
146020854.98
78815239.16
0
512039025.76
0
0
1130737.29
1639647061.37
0
0
0
8356740
0
0
6017289.79
0
0
0
0
0
1036229659.64
16847612.24
244711.12
0
0
0
346502412
0
0
0
468023
1093058.99
0
1415759506.78
0
3055406568.15
896000000
0
0
0
0
0
0
0
0
636762000
550117432
62433937.19
0
0
54014321.75
22827827.84
0
79797.53
0
0
0
0
0
0
0
0
272661675.31
0
0
0
0
214000000
0
0
2708896991.62
0
0
0
0
0
0
0
0
2717261.89
0
2717261.89
0
2711614253.51
548760000
0
0
0
0
624949926.52
0
88891261.62
0
-893993102.65
0
0
0
0
0
368608085.49
-24815770.85
343792314.64
3055406568.15
2518914771
2518914771
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2756703096.95
1997237228.41
0
0
0
0
0
0
0
0
0
27968794.64
0
0
367612295.61
223283894.63
135076221.01
5524662.65
0
0
234899955.11
-13321484.39
0
0
-2888370.84
61287586.88
0
2294896.17
-49909492.77
0
56104319.87
6253213.81
0
0
49851106.06
32192613.87
17658492.19
.0587
.0587
0
49851106.06
32192613.87
17658492.19
2253380360.07
0
0
0
0
0
0
0
0
0
0
0
967250290.66
1551195373.07
0
0
0
0
0
374098674.26
214347159.38
963010379.03
117979064.99
0
0
2827333.35
190793902.09
0
36845379.55
0
0
0
0
156775855.89
0
0
0
0
1160000000
965770992.27
1854500000
137392803.19
0
426380035
-292501845.92
-135132.37
0
-17882057.41
132029360.31
114147302.9
a_5
000737
2013-12-31
300392360.31
0
0
0
0
0
0
0
0
0
0
31791258.4
323611349.68
93337091.48
0
0
0
0
0
0
0
0
0
146020854.98
111613988.46
0
554252092.24
0
0
0
1561018995.55
0
0
0
0
0
0
27695514.18
0
0
0
0
0
1278116599.41
32133327.29
249135.04
0
0
0
346060111.28
0
0
0
662994
971964.14
0
1685889645.34
0
3246908640.89
1409500000
0
0
0
0
0
0
0
0
207376000
536980117
75843187.53
0
0
21493231.52
18272908.5
196000
79797.53
0
0
0
0
0
0
0
0
272101317.38
0
0
0
0
181000000
0
0
2722842559.46
214000000
0
0
0
0
214000000
0
0
14987483.02
0
228987483.02
0
2951830042.48
548760000
0
0
0
0
629305274.25
0
88891261.62
0
-926185716.52
0
0
0
0
0
340770819.35
-45692220.94
295078598.41
3246908640.89
2746043245.66
2746043245.66
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2880586056.73
2147615923.2
0
0
0
0
0
0
0
0
0
29749210.37
0
0
321308864.69
217200963.64
132719694.7
31991400.13
0
0
-20591968.5
-20591968.5
0
0
-155134779.57
43064822.54
0
2639425.78
1265057.66
0
-114709382.81
14634497.86
0
0
-129343880.67
-131096635.9
1752755.23
-.2389
-.2389
0
-129343880.67
-131096635.9
1752755.23
2422454020.4
0
0
0
0
0
0
0
0
0
0
0
463337615.69
1850835263.47
0
0
0
0
0
373462517.84
207043511.36
687251838.1
-232801494.68
0
0
18635078
84586819.45
0
76319748.51
30346740
0
0
0
-3444591.06
0
0
0
0
1543000000
22326401.9
1451000000
132527686.95
0
13750000
-31951285.05
2723241.41
0
-265474129.38
397503489.69
132029360.31
a_6
000737
2012-12-31
491823489.69
0
0
0
0
0
0
0
0
0
0
21560032.75
258568907.64
75074451.2
0
0
0
0
0
0
0
0
0
146020854.98
191311780.54
0
449014961.23
0
0
0
1633374478.03
0
0
0
0
0
0
45840742.68
0
0
0
0
0
1211496664.42
96957113.03
233046.68
0
0
0
360101851.57
0
0
0
146875
809283.97
0
1715585577.35
0
3348960055.38
1295500000
0
0
0
0
0
0
0
0
326950000
535511374.71
78287823.96
0
0
23198105.43
11862948.5
0
1199189.03
0
0
0
0
0
0
0
0
189853179.25
0
0
0
0
0
0
0
2462362620.88
417000000
0
0
0
0
417000000
0
0
13717234.83
0
430717234.83
0
2893079855.71
548760000
0
0
0
0
632917684.29
0
88891261.62
0
-792761360.03
0
0
0
0
0
477807585.88
-21927386.21
455880199.67
3348960055.38
2572189390.65
2572189390.65
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2889481776.84
2096886473.72
0
0
0
0
0
0
0
0
0
31539119.99
0
0
352803815.78
230957861.37
129584203.49
47710302.49
0
0
454803545.39
-10036825.21
0
0
137511159.2
32378087.25
0
11636604.54
9390349.61
0
158252641.91
14355798.76
0
0
143896843.15
140122576.9
3774266.25
.2553
.2553
0
143896843.15
140122576.9
3774266.25
2776398082.55
0
0
0
0
0
0
0
0
0
0
979742.22
306945115.12
1982942085.82
0
0
0
0
0
334726741.8
213531390.15
522550806.71
30571915.41
0
886500
7518268.05
-3995540.71
2400000
120997376.89
0
0
0
0
-114188149.55
0
0
0
0
2142500000
370017876.9
1725000000
134675234.42
0
400297821.11
252544821.37
689699.8
0
169618287.03
227885202.66
397503489.69
a_7
000737
2011-12-31
395071774.88
0
0
0
0
0
0
0
0
0
0
38281637.39
290803128.9
218248013.33
0
0
0
0
0
0
0
0
0
0
96675199.33
0
476266887.55
0
0
0
1515346641.38
0
0
0
0
0
0
96166561.04
0
0
0
0
0
1560226988.62
143819927.8
236546.66
0
0
0
373109378.11
0
0
0
241725
976065.56
0
2174777192.79
0
3690123834.17
1169000000
0
0
0
0
0
0
0
0
366430000
526286866.3
83771061.8
0
0
31067716.38
30385223.98
0
196848960.36
0
0
0
0
0
0
0
0
571848237.69
0
0
0
0
316000000
0
0
3291638066.51
0
0
0
0
0
0
0
0
12187083.32
0
12187083.32
0
3303825149.83
548760000
0
0
0
0
633094441.81
0
88891261.62
0
-933060694.45
0
0
0
0
0
337685008.98
48613675.36
386298684.34
3690123834.17
2978866851.52
2978866851.52
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2854478532.85
2253860388.3
0
0
0
0
0
0
0
0
0
34771668.26
0
0
285629609.2
183923955.07
119779489.99
-23486577.97
0
0
2366369.38
0
0
0
126754688.05
45024966.35
0
2299037.39
-24313546.14
0
169480617.01
45996226.36
0
0
123484390.65
53425530.69
70058859.96
.0974
.0974
0
123484390.65
53425530.69
70058859.96
3032465472.24
0
0
0
0
0
0
0
0
0
0
205679.1
42586186.31
2031682721.3
0
0
0
0
0
250830787.77
284651880.81
264902427.63
243189520.14
291200
3772077.64
11680218.28
0
0
231317358.62
0
0
0
10841144.03
-226415006.73
0
0
0
0
1223320000
106488434.76
1264850000
92607677.65
0
0
-27649242.89
1448525.26
0
-9426204.22
237311406.88
227885202.66
a_8
000737
2010-12-31
338596406.88
0
0
0
0
0
0
0
0
0
0
79826939.36
214938751.4
135429036.63
0
0
0
0
0
0
0
0
0
0
68990985.48
0
434890911.71
0
0
0
1272673031.46
0
0
0
0
0
0
9825198.51
0
0
0
0
0
1595189288.68
203035379.61
278446.85
0
0
0
385675598.06
0
0
0
824470.37
634929.91
0
2195463311.99
0
3468136343.45
1171800000
0
0
0
0
0
0
0
0
218812131.25
499686683.06
104038772.58
0
0
25457889.25
33666652.11
0
40009104.49
0
0
0
0
0
0
0
0
443875710.42
0
0
0
0
100000000
0
0
2637346943.16
316000000
0
0
0
0
316000000
0
0
12278749.99
0
328278749.99
0
2965625693.15
548760000
0
0
0
0
633094441.81
0
88891261.62
0
-986486225.14
0
0
0
0
0
284259478.29
218251172.01
502510650.3
3468136343.45
2769174364.51
2769174364.51
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3226509524.93
2184785099.15
0
0
0
0
0
0
0
0
0
32739343.85
0
0
439683789.11
217470438.62
99864455.18
251966399.02
0
0
1729558.7
-34801.49
0
0
-455605601.72
10799467.47
0
19537446.35
16353759.96
0
-464343580.6
28652007.09
0
0
-492995587.69
-511284915.34
18289327.65
-.9317
-.9317
0
-492995587.69
-511284915.34
18289327.65
3034938920.55
0
0
0
0
0
0
0
0
0
0
4000000
31670332.39
1952940654.29
0
0
0
0
0
334853341.15
244991849.8
429318475.68
108504932.02
5564974.17
1182000
2453180.9
72591.54
0
252284505.03
2000000
0
715341.71
0
-245727100.13
22000000
22000000
22000000
0
1507800000
294000000
1645000000
137538481.22
37506372.88
0
41261518.78
1400062.35
0
-94560586.98
331871993.86
237311406.88
a_9
000737
2009-12-31
421821993.86
0
0
0
0
0
0
0
0
0
0
56045837.39
394498476.17
139194194.51
0
0
0
0
0
0
0
0
0
0
102577837
0
507415941.29
0
0
0
1621554280.22
0
0
0
0
0
0
7860000
0
0
0
0
0
1476201713.61
223968654.32
442614.84
0
0
0
396702818.23
0
0
0
1599900.15
611183.26
0
2107386884.41
0
3728941164.63
974000000
0
0
0
0
0
0
0
0
191678185
432177640.22
76030360.57
0
0
26047259.09
20831907.63
0
56807628.16
0
0
0
0
0
0
0
0
202719077.89
0
0
0
0
35000000
0
0
2015292058.56
716000000
0
0
0
0
716000000
0
0
7530416.66
0
723530416.66
0
2738822475.22
548760000
0
0
0
0
631941003.02
0
89717759.19
0
-502018732.73
0
0
0
0
0
768400029.48
221718659.93
990118689.41
3728941164.63
2389494606.2
2389494606.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3002973750.29
2052190596.31
0
0
0
0
0
0
0
0
0
28686071.41
0
0
431369625.72
253246389.1
90352907.07
147128160.68
0
-15900
1088152.69
0
0
0
-612406891.4
15676516.14
0
73158442.13
66475419.92
0
-669888817.39
22854123.09
0
0
-692742940.48
-695486084.26
2743143.78
-1.2674
-1.2674
0
-692742940.48
-695486084.26
2743143.78
2805248109.63
0
0
0
0
0
0
0
0
0
0
3548676.81
32373452.82
1904502748.6
0
0
0
0
0
285046261.22
239241071.21
467398895.8
-55018737.57
1000000
671134.91
3522373.39
-28980.09
0
199981104.1
0
0
0
0
-194816575.89
10000000
10000000
10000000
0
1757400000
0
1224000000
118838481.14
24856983.22
0
424561518.86
220253.97
0
174946459.37
156925534.49
331871993.86
a_10
000737
2008-12-31
255328401.92
0
0
0
0
0
0
0
1015900
0
0
31914288.82
486496089.19
182545387.81
0
0
0
0
0
0
0
0
0
0
140863259.59
0
679426166.71
0
0
0
1777589494.04
0
0
0
0
0
0
8860000
0
0
0
0
0
1454240460.5
329767705.08
493824.04
119357075.69
0
0
392218957.12
0
0
0
1389888.55
4981162.07
0
2311309073.05
0
4088898567.09
1098000000
0
0
0
0
0
0
0
0
219485500
416268742.85
75356709.34
0
0
18058922.05
10448626.12
0
81664611.37
0
0
0
0
0
0
0
0
338184629.3
0
0
0
0
18000000
0
0
2275467741.03
83000000
0
0
0
50000000
133000000
0
0
3786750
0
136786750
0
2412254491.03
548760000
0
0
0
0
631941003.02
0
89717759.19
0
196148733.19
0
0
0
0
0
1466567495.4
210076580.66
1676644076.06
4088898567.09
2879429178.44
2879429178.44
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2763516855.16
2264205085.89
0
0
0
0
0
0
0
0
0
19697206.25
0
0
221706481.59
172486937.5
79214279.96
6206863.97
0
15900
5319000
0
0
0
121247223.28
14218462.46
0
8753773.14
5550727.55
0
126711912.6
40761606.43
0
0
85950306.17
7478837.25
78471468.92
.0136
.0136
0
0
0
0
2848966302.07
0
0
0
0
0
0
0
0
0
0
1385362.72
84279542.2
1888683325.02
0
0
0
0
0
264951326.86
272870992.04
298361410.66
209764152.41
50000
5319000
1705480.17
0
0
211265283.01
1000000
0
0
0
-205190802.84
0
0
0
0
1274706943
0
1233152943
132222923.35
49281409.67
0
-90668923.35
-45451.79
0
-86141025.57
238526308.35
152385282.78
a_11
000737
2007-12-31
238526308.35
0
0
0
0
0
0
0
0
0
0
50264589.52
471859248.58
164615429.21
0
0
0
0
0
0
0
0
0
0
171744039.47
0
558140931.48
0
0
0
1655150546.61
0
0
0
0
0
0
8910000
0
0
0
0
0
1852196340.94
257798534.12
2772681.05
0
0
0
75132317.22
0
0
0
1786723.03
3269185.24
0
2201865781.6
0
3857016328.21
1062210000
0
0
0
0
0
0
0
0
107800000
392713080.74
74368050.53
0
0
14218648.64
39279260.95
0
48924828.08
0
0
0
0
0
0
0
0
314672765.93
0
0
0
0
58000000
0
0
2112186634.87
53000000
0
0
0
0
53000000
0
0
1600000
0
54600000
0
2166786634.87
548760000
0
0
0
0
631941003.02
0
87193386.02
0
199574334.71
0
0
0
0
0
1467468723.75
222760969.59
1690229693.34
3857016328.21
3001436778.49
3001436778.49
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2861488870.61
2392467223.82
0
0
0
0
0
0
0
0
0
20760676.61
0
0
243641846.15
135483024.09
70436341.61
-1300241.67
0
0
995865.44
0
0
0
140943773.32
2738037.63
0
4660312.81
0
0
139021498.14
39057789.14
0
0
99963709
29598797.42
70373911.15
.05
.05
0
0
0
0
3081034756.13
0
0
0
0
0
0
0
0
0
0
5591470.64
30963039.46
2011533356.49
0
0
0
0
0
247901252.96
213195275.45
272963809.71
371995571.62
0
0
7266876.92
0
0
224365607.85
0
0
0
0
-217098730.93
0
0
0
0
1436174607
0
1420155807
139932267.59
0
0
-123913467.59
51463.95
0
31034837.05
207491471.3
238526308.35
a_12
000737
2006-12-31
207491471.3
0
0
0
0
0
0
0
0
0
100410
42592019.71
698767384.19
95380172.39
0
0
0
0
0
0
0
0
0
0
240784268.5
0
520008022.65
0
0
2481723.98
1566821204.22
0
0
0
0
0
0
13780830.19
0
13780830.19
0
0
0
1859873494.49
215494308.78
599973.91
0
0
0
20501552.27
0
0
0
2611976.89
0
0
2112862136.53
0
3679683340.75
1025019200
0
0
0
0
0
0
0
0
59500000
425305543.66
54313381.72
0
0
19436014.26
19340861.99
0
45301395.76
0
0
0
0
0
0
0
0
212947382.27
0
0
0
0
0
13108514.44
0
1874272294.1
148000000
0
0
0
0
148000000
0
0
0
0
148000000
0
2022272294.1
457300000
0
0
0
0
723401003.02
0
139666538.85
0
128032387.9
0
0
0
0
0
1448399929.77
209011116.88
1657411046.65
3679683340.75
2783981951.77
2783981951.77
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2700257644.86
2234678097.53
0
0
0
0
0
0
0
0
0
17064507.48
0
0
230324682.64
151546831.86
66643525.35
0
0
0
-904078.37
0
0
14156942.08
96977170.62
5121199.48
0
4230246.68
0
0
97868123.42
32391614.69
0
0
65476508.73
28313997.64
37162511.09
0
0
0
0
0
0
3154617159.9
0
0
0
0
0
0
0
0
0
0
3082542.94
10834877.64
2127872952.09
0
0
0
0
0
194054623.4
228394082.02
266369690.68
351843232.29
0
0
4383818.43
0
0
483012045.83
0
0
0
0
-478628227.4
10500000
10500000
10500000
0
1097932050
0
1173398850
130742990.96
10990344.56
0
-195709790.96
0
0
-322494786.07
0
0
a_13
000737
2005-12-31
529986257.37
0
0
0
0
0
0
0
0
0
100410
32601561.33
795587062.81
119077554.56
0
0
0
0
0
0
0
0
0
0
274232864.01
0
509267570.25
0
0
4014706.68
1990635123
0
0
0
0
0
0
11403706.46
0
14684908.56
0
0
0
1472348179.54
186003409.67
626205.57
0
0
0
23434428.46
0
0
0
4153124.01
0
0
1701250255.81
0
3691885378.81
1059486000
0
0
0
0
0
0
0
0
77610000
425810866.29
41502025.75
0
0
16924416.7
22991117.15
0
18160483.87
0
0
0
0
0
0
0
0
199010108.46
0
0
0
0
50000000
8687037.85
0
1920182056.07
139000000
0
0
0
0
139000000
0
0
0
0
139000000
0
2059182056.07
457300000
0
0
0
0
728047440.75
0
131435421.44
0
110588653.35
0
0
0
0
0
1427371515.54
205331807.2
1632703322.74
3691885378.81
2650716403.84
2650716403.84
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2605938555.79
2175385049.71
0
0
0
0
0
0
0
0
0
15124001.62
0
0
214771700.15
136118887.18
64538917.13
0
0
0
1021180.98
0
0
11790180.94
57589209.97
3627674.18
0
2950017.98
0
0
58266866.17
33650510.11
0
0
24616356.06
18082670.49
6533685.57
0
0
0
0
0
0
3178551726.2
0
0
0
0
0
0
0
0
0
0
1662558.89
14889166.06
2226023861.39
0
0
0
0
0
172251941.97
202393458.96
284799256.99
309634931.84
6000000
1312724.53
4463548.58
0
0
152514326.25
950000
0
0
0
-141688053.14
0
0
0
0
1303751720
0
1342761720
80546863.81
0
0
-119556863.81
-508502.77
0
47881512.12
0
0
a_14
000737
2004-12-31
482104745.25
0
0
0
0
0
0
0
0
0
1100410
33416925.56
849131107.04
151097486.38
0
0
0
0
0
0
0
0
0
0
310293227.71
0
476613359.01
0
0
4273419.22
1997737452.46
0
0
0
0
0
0
15453706.46
0
15453706.46
0
0
0
1404363995.67
174580117.64
680145.87
0
0
0
12760977.33
0
0
0
5291485.17
0
532454.16
1613662882.3
0
3611400334.76
1068716000
0
0
0
0
0
0
0
0
86760000
342660435.2
47563371.95
0
0
18070983.11
9011911.5
0
14709248.32
0
0
0
0
0
0
0
0
183745622.82
0
0
0
0
30000000
5717844.57
0
1806955417.47
189000000
0
0
0
0
189000000
0
0
0
0
189000000
0
1995955417.47
457300000
0
0
0
0
727827440.75
0
121644543.55
0
108567187.32
0
0
0
0
0
1415339171.62
200105745.67
1615444917.29
3611400334.76
2608179367.61
2608179367.61
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2591282159.48
2185941687.67
0
0
0
0
0
0
0
0
0
12182554.05
0
0
217080651.74
113895027.14
62182238.88
0
0
0
4829527.13
0
0
15034015
36760750.26
6222787.77
0
2411475.45
0
0
40572062.58
24253549.05
0
0
16318513.53
10589140.21
5729373.32
0
0
0
0
0
0
3146622904.19
0
0
0
0
0
0
0
0
0
0
16583468.93
4548815.41
2367427027.07
0
0
0
0
0
157828322.99
172872225.39
189050845.81
280576767.27
31087192.12
39316.33
6298010
0
0
122110586.91
6000000
0
0
0
-90686068.46
0
0
0
0
1222298516
0
1174278516
69662986.08
0
0
-21642986.08
-32796.39
0
168214916.34
0
0
a_15
000737
2003-12-31
313889828.91
0
0
0
0
0
0
0
0
0
4320410
26547597.88
921210759.22
54501250.34
0
0
0
0
0
0
0
0
0
0
322279165.93
0
462687926.16
0
0
3083186.85
1786240959.36
0
0
0
0
0
0
36453706.46
0
36453706.46
0
0
0
1366414121.94
181595491.24
658321.44
0
0
0
14133512.82
0
0
0
3195121.55
0
609435.48
1603059710.93
0
3389300670.29
1020696000
0
0
0
0
0
0
0
0
32098142.1
286641833.84
50024447.82
0
0
15927965.34
-6410244.15
0
11508173.25
0
0
0
0
0
0
0
0
126633545.04
0
0
0
0
50000000
11664689.12
0
1598784552.36
169000000
0
0
0
0
169000000
0
0
0
0
169000000
0
1767784552.36
457300000
0
0
0
0
730597790.75
0
113801643.41
0
105820947.25
0
0
0
0
0
1407520381.41
213995736.52
1621516117.93
3389300670.29
2793044754.39
2793044754.39
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2729031239.17
2238641576.59
0
0
0
0
0
0
0
0
0
13336432.84
0
0
287747784.23
128349836.58
60955608.93
0
0
0
-1180689.12
0
0
11452605.76
74285431.86
2243979.54
0
5076428.38
0
0
71452983.02
23663968.29
0
0
47789014.73
38415990.58
9373024.15
0
0
0
0
0
0
3295161041.15
0
0
0
0
0
0
0
0
0
0
38159061.96
9516367.19
2618112969.13
0
0
0
0
0
159843504.22
194413224.59
170917447.09
199549325.27
1036586
0
6627787.95
0
10990000
139572906.95
1100410
0
0
0
-122018943
7500000
7500000
7500000
0
1225350000
0
1151770000
106817249.93
0
0
-25737249.93
843.21
0
51793975.55
0
0
a_16
000737
2002-12-31
262095853.36
0
0
0
0
0
0
0
0
0
3020000
22913980.02
602700718.26
17179989.61
0
0
0
0
0
0
0
0
0
3002629.89
347403445.01
0
442806296.1
0
0
5106659.89
1706229572.14
0
0
0
0
0
0
32594000.15
0
32594000.15
0
0
0
1278982737.2
193284757.54
3317231.04
0
0
0
16017026.35
0
0
0
584346.62
0
686416.91
1525466515.81
0
3231696087.95
883886000
0
0
0
0
0
0
0
0
21944261.49
309433494.06
6084223.01
0
0
15879334.69
-5706210.05
0
24956225.98
0
0
0
0
0
0
0
0
97363611.88
0
0
0
0
143230000
14648196.95
0
1511719138.01
139000000
0
0
15000000
0
154000000
0
0
0
0
154000000
0
1665719138.01
457300000
0
0
0
0
716949882.68
0
101115427.88
0
80091172.2
0
0
0
0
0
1355456482.76
210520467.18
1565976949.94
3231696087.95
2481720357.83
2481720357.83
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2400225561.71
1954004019.72
0
0
0
0
0
0
0
0
0
11736701.58
0
0
267575042.54
114553837.62
52355960.25
0
0
0
-14128752.53
0
0
8422831.41
75788875
2180041.92
0
5729030.79
0
0
72239886.13
10211802.18
0
0
62028083.95
35218166.35
26809917.6
0
0
0
0
0
0
2919567184.1
0
0
0
0
0
0
0
0
0
0
14747746.07
28504753.28
2144139399.81
0
0
0
0
0
143321790.82
170512253.83
290228662.89
214617576.1
400000
0
366710.64
0
0
217350366.99
50000
0
0
3020000
-219653656.35
1100000
1100000
0
0
992348125
0
894843600.14
136134921.36
0
0
-37530396.5
-136720.79
0
-42703197.54
0
0
a_17
000737
2001-12-31
308514533.95
0
0
0
0
0
0
0
0
0
0
11894101.88
924631431.31
27981388.21
0
0
0
0
0
0
0
0
0
11047958.62
272712446.92
0
434947142.16
404000
0
8436032.08
1727856588.21
0
0
0
0
0
0
28910000
0
29673398.23
0
0
0
1173466082.62
332056540.02
5918397.42
0
0
0
18090599.81
0
0
0
448316.66
0
0
1559653334.76
0
3287509922.97
672998000
0
0
0
0
0
0
0
0
9000000
292888221.12
4915452.05
0
0
16479022.59
7085540.92
0
84601588.72
0
0
0
0
0
0
0
0
183451435.01
0
0
0
0
143628000
19148054.02
0
1434195314.43
278030000
0
0
15497766.13
0
293527766.13
0
0
0
0
293527766.13
0
1727723080.56
457300000
0
0
0
0
715355709.32
0
88040686.46
0
59777291.08
0
0
0
0
0
1320473686.86
239313155.55
1559786842.41
3287509922.97
2152013728.9
2152013728.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2074313835.11
1727008043.3
0
0
0
0
0
0
0
0
0
10396493.34
0
0
194852463.67
102147197.26
39909637.54
0
0
0
9390764.83
0
0
8095742.58
95186401.2
4621527.19
0
4892474.11
0
0
94915454.28
7661027.9
0
0
87254426.38
68441574.81
18812851.57
0
0
0
0
0
0
2405458542.26
0
0
0
0
0
0
0
0
0
0
50582352.56
8505357.78
1859644278.47
0
0
0
0
0
147044406.76
170161139.66
234490920.98
53205506.73
400000
0
1100049.85
0
0
201579216.2
46000000
0
0
33216332.03
-279295498.38
0
0
0
0
982985000
0
801515000
108512946.44
0
129652.08
72827401.48
140081.12
0
-153122509.05
0
0
a_18
000737
2000-12-31
461637043
0
0
0
0
0
0
0
0
0
0
4080806
816634085.29
50265848.41
0
0
0
0
0
0
0
0
0
0
199963165.7
0
439210053.57
0
0
10883513.15
1782711349.42
0
0
0
0
0
0
5910000
804000
6714000
0
0
0
996034613.9
188318457.69
1301833.92
0
0
0
29222940.98
0
0
0
141125
0
3666712.05
1225399683.54
0
3008111032.96
543416000
0
0
0
0
0
0
0
0
34220000
300904237.52
8297873.84
0
0
12338527.66
20402973.08
0
53043660.12
0
0
0
0
0
0
0
0
111054760.43
0
0
0
0
165056000
6566157.08
0
1255300189.73
183214000
0
0
0
0
183214000
0
0
0
0
183214000
0
1438514189.73
457300000
0
0
0
0
726362580.94
0
71616625.4
0
58452523.77
0
0
0
0
0
1313731730.11
255865113.12
1569596843.23
3008111032.96
2403431115.13
2403431115.13
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2290066538.79
1952077334.49
0
0
0
0
0
0
0
0
0
11079878.45
0
0
175514293.64
112531987.67
39443513.54
-580469
0
0
6077.82
0
0
8377973.32
121748627.48
5818457.44
0
7367485.38
0
0
120199599.54
17347871.19
0
0
102851728.35
82552589.8
20299138.55
0
0
0
0
0
0
2671504193.64
0
0
0
0
0
0
0
0
0
0
11286300.22
688351.01
2180708347.74
0
0
0
0
0
146641462.28
37111151.24
245208475.81
73809407.8
94800
26838361.4
1242500.86
0
0
374413876.27
0
0
0
42233601.54
-388471815.55
441668500
441668500
0
0
851045500
10460000
617438000
93579075.08
0
4518.77
592152406.15
1392110.86
0
278882109.26
0
0
a_19
000737
1999-12-31
182754933.74
0
0
0
0
0
0
0
0
0
0
4277000
809111053.66
56343285.23
0
0
0
0
0
0
0
0
0
0
188208171.69
0
383300247.18
88800
0
12118513.4
1447993833.21
0
0
0
0
0
0
28910588.38
829608
29740196.38
0
0
0
759733271.58
194696700.31
4472961.56
686263.56
0
0
22486979.59
0
0
0
0
0
2435648.27
1014252021.25
0
2462245854.46
458442808.28
0
0
0
0
0
0
0
0
9000000
403309898.12
107589748.09
0
0
15145832.81
16815582.81
0
2419660.12
0
0
0
0
0
0
0
0
158102849.9
0
0
0
0
50000000
5020999.96
0
1225847380.09
183020020
0
0
0
0
183020020
0
0
0
0
183020020
0
1408867400.09
404740000
0
0
0
0
382699397.38
0
53306368.73
0
85670190.64
0
0
0
0
0
926415956.75
126962497.62
1053378454.37
2462245854.46
2087146977.42
2087146977.42
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1981452719.92
1711063661.98
0
0
0
0
0
0
0
0
0
10462618.98
0
0
131421554.64
99919825.46
27904322.92
680735.94
0
0
723230.73
0
0
9482695.15
115900183.38
6238058.91
0
3507091.96
0
0
118631150.33
14525942.87
0
0
104105207.46
93309581.87
10795625.59
0
0
0
0
0
0
2244745836.8
0
0
0
0
0
0
0
0
0
0
41539971.14
93768988.06
1780283879.32
0
0
0
0
0
139403379.66
62013262.48
292769924.75
105584349.79
750331.73
0
635108
0
4500
171195408.35
23000000
0
0
19833044.76
-212638513.38
0
0
0
0
716890000
0
480914500
113986755.87
0
0
121988744.13
2242.96
0
14936823.5
0
0
a_20
000737
1998-12-31
167818110.24
0
0
0
0
0
0
0
0
0
0
1305000
737081528.69
45764634.29
0
0
0
0
0
0
0
0
0
0
208902773.04
0
291769991.38
99600
0
9580510.89
1253419375.49
0
0
0
0
0
0
5910588.38
849000
6759588.38
0
0
0
591121035.99
129469326
1573800.77
534127.4
0
0
15117292.3
0
0
0
835732.84
0
3198847.69
748609751.37
0
2002029126.86
386753308.28
0
0
0
0
0
0
0
0
9400000
361835430.59
23735954.73
0
0
12787668.43
20146209.79
0
79320260.12
0
0
0
0
0
0
0
0
105379267.23
0
0
0
0
6470000
4031581.78
0
1009859680.95
62264020
0
0
0
0
62264020
0
0
0
0
62264020
0
1072123700.95
202370000
0
0
0
0
544595397.38
0
33804755.81
0
58078734.33
0
0
0
0
0
838848887.52
91056538.39
929905425.91
2002029126.86
1691002302.22
1691002302.22
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1597955150.85
1427744941.71
0
0
0
0
0
0
0
0
0
8299703.7
0
0
80600320.2
63055225.42
18254959.82
0
0
0
932870.36
0
0
6251001.73
100231023.46
3228313.22
0
2533616.06
0
0
100925720.62
14956154.23
0
0
85969566.39
84309691.42
1659874.97
0
0
0
0
0
0
1763146867.65
0
0
0
0
0
0
0
0
0
0
1491800
18450
1441364258.29
0
0
0
0
0
133924044.39
13959781.07
103373860.91
72035172.99
198972
92436.96
886092.91
0
0
121463947.66
28871275.93
0
0
65326150.83
-214483872.55
155467688.43
155467688.43
0
0
372020000
0
353495552.02
69663556.67
0
0
104328579.74
-2379.49
0
-38122499.31
0
0
a_21
000737
1997-12-31
205940609
0
0
0
0
0
0
0
0
0
0
400000
531611680
23566949
0
0
0
0
0
0
0
0
0
0
173622748
0
215437872
88800
0
10819220
987865130
0
0
0
0
0
0
0
0
6000000
0
0
0
415247278
48226471
0
129595
0
0
7684698
0
0
0
1609239
0
0
478897281
0
1466762411
318805300
0
0
0
0
0
0
0
0
4970000
273657020
34215395
0
0
8497648
2589950
0
40316652
0
0
0
0
0
0
0
0
70481050
0
0
0
0
1552252
92220
0
755177487
4070000
0
0
886
0
4070886
0
0
0
0
4070886
0
759248373
183770000
0
0
0
0
390513636
0
18370708
0
66203690
0
0
0
0
0
658858034
48656004
707514038
1466762411
1231201347
1231201347
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1154184540
1045929251
0
0
0
0
0
0
0
0
0
5948285
0
0
41191973
46647432
14467599
0
0
0
71840
0
0
4470683
81559330
11849810
0
1736802
0
0
91672338
13966709
0
0
77705629
77886694
-181065
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
000737
2018-12-31
-170157811.04
1797318349.14
2008215193.92
156122759.24
52765144.51
2754725356.38
2380805305.55
.6605
.1657
3.9858
.7491
.6752
.212
-.0931
.3179
.1426
1.1622
496929212.96
.8096
.5927
33715234.44
741932173.23
473904533.28
52094577.42
304381921.6
4756139.38
0
795285666.67
249736572.96
132813232.45
.7356
-.8094
128.404
93.7419
2.7657
4.2949
8.4062
.8757
.2475
.2168
-.0651
.1561
.1152
.0466
151928727.68
-236362013.99
.9658
.0342
1.025
-.025
0
350304048.01
84.9837
.1359
43.4203
.0391
1.324
-.9071
.5831
.4719
.3014
.0331
.1936
.1128
.8367
1.0032
0
.1071
.1366
40.8167
.1235
1163821039.59
343196333.8
.1416
a_1
000737
2017-12-31
-376465196.64
1887383611.78
2034331179.66
4858514.68
24043820.42
2293588546.23
2088881746.28
1.4829
-.1647
-9.0062
1.111
.4226
.432
-.201
.3808
-.2301
.7157
2077557.5
.5081
.3365
84924713.96
1151161971.67
932448853.02
125551045.81
407289155.82
9610272.88
1948480.86
1228500000
1255679444.79
422789442.63
.8013
.3411
185.9034
7.8686
2.0267
3.3158
4.8138
-.5183
.1979
.1717
-.3154
.201
.1302
.0495
259355.9
-432884940.28
.863
.137
.9763
.0237
0
391820934.16
110.0798
.163
75.8236
.1827
-.0042
1.0048
-.0006
.44
.3564
.048
.1557
.1454
.8549
1.0279
0
.0755
.1189
183.8409
.0609
1030521609.09
450090112.41
.2442
a_2
000737
2016-12-31
-72323443.49
1849499310.49
1802927040.77
64539510.88
14531001.6
2552623315.2
2681692493.26
.1285
.0064
19.9337
.9498
.3699
.4828
-.0339
.2754
.0084
.7635
107262689.24
.6142
.4043
120341861.48
1224937981.88
956615477.93
157306789.29
457625966.43
2945576.91
2386186.42
982486000
1282534607.71
391176086.14
.6902
2.5836
185.5339
3.8492
2.1974
3.2772
4.9219
.1775
.2521
.2099
-.0011
.1607
.082
.0328
17462063.46
-89236505.11
1.2108
-.2108
1.1618
-.1618
0
317316801.65
111.375
.1714
74.1589
.1899
4.9817
-4.9504
.9687
.438
.3421
.0563
.1636
.1473
.8599
1.428
0
.0712
.115
186.9151
.0394
959786769.54
324656433.14
.2163
a_3
000737
2015-12-31
-213478898.71
2934814377.69
2647303745.1
29680409.78
58031452.13
1785499537.49
2042303181.24
-1.6493
-.0703
23.4514
.9574
.3342
.473
-.0995
.2955
-.0998
.7049
17429790.69
.5991
.4154
129233822.54
1420239950.78
1018072446.65
148166982.48
456721679.54
3404880.94
79797.53
973780000
1378173253.38
561481303.76
.7312
-1.3433
179.1323
-15.1419
2.1143
3.3819
5.126
.0152
.2061
.1837
-.132
.1647
.0965
.0344
13851490.83
-231455603.02
1.2112
-.2112
.9879
.0121
0
1006712699.98
107.9273
.1627
71.205
.1897
-.0167
1.0814
-.0647
.4667
.3345
.0487
.1501
.1927
.9249
1.6579
0
.0757
.1103
199.2148
.0493
1058805881.53
374829087.26
.2213
a_4
000737
2014-12-31
-232263663.3
3220630650.73
3102651585.74
193621235.44
36845379.55
2125770992.27
2418272838.19
.145
.0163
8.8874
.8875
.4094
.4891
-.0922
.2882
.0198
.8244
293892645.82
.6053
.4163
147826648.09
1413680229.94
1053321983
160394884.77
428009470.44
0
2797059.42
1110000000
1326155518.78
275458734.73
.7646
2.3666
152.0147
-6.5688
2.1768
3.7461
6.6873
.4003
.2071
.189
-.0675
.1459
.0886
.0536
58992690.71
-244041539.76
1.0722
-.0722
.6458
.3542
0
963010379.03
97.4337
.1676
54.581
.1505
4.712
-4.8954
1.1834
.4627
.3447
.0525
.1401
.1016
.999
1.4772
0
.1217
.1134
166.1951
.05
1551195373.07
374098674.26
0
a_5
000737
2013-12-31
-102551410.94
2885791636.09
3118593130.77
103221897.45
106666488.51
1565326401.9
1597277686.95
-.4383
-.0398
11.0035
.9091
.6113
.2913
-.0373
.2444
-.0471
.8457
19833428.26
.5733
.3697
147904948.16
1303384152.11
1310499061.74
173716369.16
459309057.88
0
15263280.55
1804500000
859965444.55
287364597.93
.754
1.7999
127.4925
34.9207
2.206
4.2812
8.6417
.3356
.2179
.2036
.0051
.117
.0791
.0483
40425396.76
-149177308.93
1.1548
-.1548
1.0136
-.0136
0
687251838.1
85.2556
.1707
42.237
.1178
.1592
1.1533
-.3125
.4014
.4036
.0535
.1415
.0974
.9224
.8651
0
.0735
.1066
104.3986
.0925
1850835263.47
373462517.84
.1186
a_6
000737
2012-12-31
-269582083.7
3084322939.89
3053751024.48
6809227.34
120997376.89
2512517876.9
2259973055.53
.3156
.043
7.3461
.8639
.5919
.3373
-.1048
.2773
.0559
.7681
475545028.1
.6633
.481
147210060.63
1296041842.51
1308686824.13
191861597.66
552369791.08
0
14916423.86
1712500000
975810252.6
204769603.11
.9226
.2125
123.7553
13.1831
1.856
4.5324
8.4443
.5539
.1848
.1824
-.0629
.1372
.0898
.0504
20741482.71
-331648184.95
1.0481
-.0481
.9738
.0262
0
522550806.71
80.5308
.1341
43.2245
.1005
3.1606
-2.3048
.1441
.387
.3908
.0573
.1649
.0708
.8511
.9538
0
.0757
.1075
120.0556
.0832
1982942085.82
334726741.8
.2435
a_7
000737
2011-12-31
100901740.7
3075257337.65
2832067817.51
15743495.92
242158502.65
1329808434.76
1357457677.65
.3197
.0335
9.5525
.8953
.4495
.3142
.0339
.1978
.0415
.8073
45092298.34
.4604
.3157
1454337.22
1418671442.05
1704283463.08
96166561.04
471002368
0
209036043.68
1485000000
1037940868.46
780884281.37
.8701
1.9694
111.9986
15.4903
1.8881
4.9472
9.5499
.2924
.2434
.1447
.0859
.0959
.0617
.0402
66212506.93
54905514.34
.8742
.1258
.4327
.5673
0
264902427.63
73.7784
.1291
38.2201
.0976
.0192
.4446
.5362
.3845
.4618
.0261
.1276
.2364
.9963
1.0204
0
.0807
.1011
124.4155
.0858
2031682721.3
250830787.77
0
a_8
000737
2010-12-31
-205368761.4
3070609252.94
2962104320.92
9272746.61
254999846.74
1823800000
1782538481.22
-.9811
-.1422
6.9016
.8551
.5354
.2973
-.0742
.2734
-.178
.7985
-7008420.18
.4826
.3177
1737847.13
1203682045.98
1798503115.14
9825198.51
456125983.82
0
52287854.48
1587800000
881662128.25
496163564.9
.9367
-.2201
127.832
48.1589
1.8032
4.6371
7.4309
.2105
.211
.1649
-.0536
.1588
.0785
.0361
-8737978.88
-485987167.51
.5657
.4343
1.0371
-.0371
0
429318475.68
78.713
.1254
49.119
.0776
-.0035
.9858
.0177
.3471
.5186
.0028
.1315
.1673
.8893
.8015
0
.0629
.1112
94.9936
.1265
1952940654.29
334853341.15
.199
a_9
000737
2009-12-31
-466350983.41
2841170239.26
2896188976.83
5164528.21
199981104.1
1767400000
1342838481.14
-.6997
-.1858
3.7662
.7345
.6298
.2727
-.1952
.3243
-.2899
.6408
-56409673.3
.8046
.5528
2653698.25
1518976443.22
1700612982.77
7860000
501491738.64
0
64338044.82
1725000000
746765352.51
267057122.71
1.0034
.0794
179.55
109.0274
1.6308
3.4582
4.9321
.6307
.1412
.2518
-.1432
.1805
.106
.0378
-57497825.99
-636333267.18
.7761
.2239
1.004
-.004
0
467398895.8
105.5451
.1361
74.0049
.1651
-.0016
.9186
.083
.4073
.4561
.0021
.1345
.0975
.7358
.94
0
.0524
.1064
87.4411
.1086
1904502748.6
285046261.22
.4151
a_10
000737
2008-12-31
122119187.25
2934631206.99
2724867054.58
7074480.17
212265283.01
1274706943
1365375866.35
.0513
.021
2.4387
.59
.497
.3066
.0424
.1644
.0298
.7042
10799589.32
.7812
.4826
126221950.35
1635710334.45
1784501989.62
9875900
658810343.02
50000000
85451361.37
1199000000
739618500.36
473635990.67
.8457
2.4405
165.7004
96.2891
1.7417
3.6591
5.5345
1.3978
.2137
.2986
.0475
.077
.0599
.0275
5480589.32
75150716.85
.8747
.1253
.087
.913
0
298361410.66
99.7507
.1662
65.9497
.169
.0619
.8744
.0638
.4
.4364
.0024
.1611
.1963
.9433
1.4826
0
.0661
.0959
93.5215
.106
1888683325.02
264951326.86
.0692
a_11
000737
2007-12-31
138647666.21
3117589266.23
2745593694.61
7266876.92
224365607.85
1436174607
1560088074.59
.0591
.0259
2.2819
.5618
.5415
.29
.0462
.1498
.0333
.7782
-926409.74
.7836
.5194
7828589.32
1483406507.14
2112767556.11
8910000
251932264.96
0
50524828.08
1173210000
628379040.86
365197594.01
.8774
3.7213
159.0675
107.1779
1.6171
4.4381
4.7511
1.5684
.2029
.2642
.0525
.0812
.0451
.0235
-622033.51
99589877.07
.8682
.1318
.2961
.704
0
272963809.71
82.2424
.1447
76.8251
.1572
.01
.9963
-.0062
.3846
.5478
.0023
.0653
.1685
.9748
1.4108
0
.06
.0195
72.8872
.1294
2011533356.49
247901252.96
.0452
a_12
000737
2006-12-31
83724306.91
3168534580.48
2816691348.19
4383818.43
483012045.83
1108432050
1304141840.96
.0395
.0178
2.2201
.5496
.5801
.2858
.0301
.1611
.0235
.7566
14143816.51
.836
.5585
-237471907.7
1564239070.24
2075967777.18
13780830.19
25695663.14
0
45301395.76
1173019200
577895801.63
271357292.47
.9685
5.3736
186.9476
127.1872
1.6709
4.3422
3.5475
1.6101
.1973
.2774
.0355
.0827
.0544
.0239
15047894.88
51332692.22
.8739
.1261
.4324
.5676
0
266369690.68
84.0581
.1413
102.8895
.251
-.0138
.784
.2298
.4251
.5642
.0037
.007
.1342
.9268
1.3357
0
.0568
.0056
72.6531
.1007
2127872952.09
194054623.4
.1262
a_13
000737
2005-12-31
44777848.05
3195103451.15
2885468519.31
11776273.11
153464326.25
1303751720
1423308583.81
.0151
.0067
2.2612
.5578
.6063
.284
.0169
.1567
.0093
.718
13489018.12
1.0367
.7715
-266071922.33
1986520006.32
1658977794.78
11403706.46
34983871.25
0
18160483.87
1248486000
584838425.89
225857630.18
1.0249
12.5784
200.4917
140.944
1.8429
4.4131
3.0989
1.6288
.1793
.2652
.016
.081
.0514
.0243
12467837.14
11127337.94
.8742
.1258
.7346
.2654
0
284799256.99
82.7087
.1379
117.783
.3001
.0415
.452
.5065
.5381
.4494
.0031
.0095
.1097
.9325
1.5944
0
.0517
.0063
76.2263
.0762
2226023861.39
172251941.97
.1113
a_14
000737
2004-12-31
16897208.13
3167755188.53
2887178421.26
37424518.45
128110586.91
1222298516
1243941502.08
.0101
.0045
2.2355
.5527
.6452
.2525
.0065
.1507
.0063
.7222
23674854.45
1.1056
.8418
-302688732.51
1992363623.24
1579624259.18
15453706.46
23958745.88
0
14709248.32
1287716000
504066701.76
204172715.71
1.0311
17.1938
206.491
160.631
1.8826
4.6544
2.85
1.6766
.1619
.2638
.011
.0832
.0437
.0238
18845327.32
-7356340.92
.8761
.1239
.6489
.3511
0
189050845.81
78.4204
.132
128.0705
.3256
.296
-.4508
1.1548
.5517
.4374
.0043
.0066
.1023
.9053
1.5514
0
.0483
.0035
67.1431
.0997
2367427027.07
157828322.99
.1468
a_15
000737
2003-12-31
64013515.22
3342836470.3
3143287145.03
18654373.95
140673316.95
1232850000
1258587249.93
.0295
.0141
2.0902
.5216
.7013
.214
.0229
.1708
.0171
.8241
7439467.8
1.1172
.8278
-313495877.46
1778837362.51
1548667934.62
36453706.46
25341666.7
0
11508173.25
1239696000
378282144.95
149806407.41
1.0084
4.1756
176.6239
134.7454
2.1116
4.9446
3.5504
1.9005
.1985
.2894
.0292
.103
.046
.0218
8620156.92
40349546.93
.868
.132
.8039
.1961
0
170917447.09
73.8183
.1365
102.8056
.3298
-.0247
.8443
.1804
.5248
.4569
.0108
.0075
.0847
.9044
1.4409
0
.0492
.0042
49.1678
.1357
2618112969.13
159843504.22
.1363
a_16
000737
2002-12-31
81494796.12
2962819683.45
2748202107.35
766710.64
220420366.99
993448125
1030978521.5
.0396
.0192
2.0637
.5154
.7001
.2087
.0328
.1751
.025
.7679
-9254909.99
1.1287
.8358
10610624.46
1347696837.35
1475584725.78
35596630.04
372817894.78
0
24956225.98
1166116000
347635103.2
151968034.81
1.0055
3.46
196.8566
148.182
2.0239
4.4523
3.1773
1.8629
.2126
.2929
.0421
.1078
.0462
.0211
4873842.54
71282993.94
.8656
.1344
.5678
.4322
1100000
290228662.89
81.9804
.137
114.8762
.2429
-.2278
1.1492
.0786
.417
.4566
.011
.1154
.0912
.9075
1.4632
0
.0449
.005
51.2871
.018
2144139399.81
143321790.82
.1192
a_17
000737
2001-12-31
77699893.79
2464546252.6
2411340745.87
1500049.85
280795548.23
982985000
910157598.52
.0559
.0265
2.1077
.5255
.6336
.1912
.0361
.1566
.0405
.6546
17215560.49
1.2048
.9015
-254130375.99
1707968597.51
1511441020.06
39957958.62
28142346.78
0
84601588.72
1094656000
330368236.68
302698843.88
.9554
.6098
241.3973
192.3665
1.9839
3.9513
2.4493
1.7327
.1975
.3033
.0407
.0905
.0475
.0185
7824795.66
70038865.89
.8466
.1534
.7844
.2156
0
234490920.98
92.3758
.1323
149.0215
.4297
.1076
.8027
.0897
.5195
.4598
.0122
.0086
.1752
.8301
1.5784
0
.0365
.0055
53.9545
.016
1859644278.47
147044406.76
.254
a_18
000737
2000-12-31
112784107.34
2683478844.87
2609669437.07
28175662.26
416647477.81
1303174000
711021593.85
.0655
.0342
1.9165
.4782
.6199
.2615
.0469
.1363
.0428
.799
6835023.2
1.4201
1.0703
-194049494.73
1771827836.27
1185654905.51
5910000
44718291.18
0
53043660.12
891686000
376163612.1
170664577.63
.95
.7176
200.9791
154.3171
2.7378
4.7466
2.9416
2.1617
.1878
.3499
.0529
.073
.0468
.0164
7409414.38
95436236.15
.837
.163
.8026
.1974
441668500
245208475.81
76.8966
.146
124.0825
.3398
.0001
.9279
.072
.589
.3942
.002
.0149
.1186
.8726
1.9993
0
.0442
.0097
54.6736
.0242
2180708347.74
146641462.28
.2055
a_19
000737
1999-12-31
106374993.44
2380054796
2274470446.21
1389939.73
214028453.11
716890000
594901255.87
.0988
.0423
2.3375
.5722
.4908
.3917
.051
.1242
.0499
.8477
12936892.83
1.1812
.8685
-179694890.3
1435786519.81
958902933.45
28910588.38
38645812.82
0
2419660.12
691462828.28
551861061.83
165543509.98
.9192
1.0142
207.6893
123.302
3.0901
5.0693
2.69
1.8015
.1802
.3127
.0675
.063
.0479
.0134
12213662.1
91168314.63
.8795
.1205
.8963
.1037
0
292769924.75
72.0022
.1557
135.6871
.3877
.0069
.8757
.1173
.5831
.3894
.0117
.0157
.1175
.8701
2.0941
0
.0404
.0091
94.7662
.2069
1780283879.32
139403379.66
.2647
a_20
000737
1998-12-31
93047151.37
1764657117.65
1692621944.66
1177501.87
215661374.42
527487688.43
423159108.69
.0924
.0429
2.1529
.5355
.4248
.3991
.055
.0957
.0508
.8446
7878569.25
1.2412
.9523
-201811664.34
1243739264.6
722164162.76
5910588.38
30215111.12
0
79320260.12
455487328.28
427905263.54
188731109.13
.8912
.8379
201.94
122.4736
3.3606
5.6298
2.6622
1.9391
.1557
.2889
.0684
.0477
.0373
.0108
6945698.89
78090997.14
.9021
.0979
.9807
.0193
155467688.43
103373860.91
64.8333
.1457
137.1067
.4359
.0109
.9084
.0808
.6212
.3607
.003
.0151
.176
.9419
2.7518
0
.0401
.0076
89.9198
.0601
1441364258.29
133924044.39
.1367
a_21
000737
1997-12-31
77016807
0
0
0
0
0
0
.1098
.053
2.0731
.5176
.4273
.4266
.0626
.0831
.0631
.8394
14655531
1.3081
1.0228
-165795114
976957110
463473749
0
26331552
0
40316652
324427552
323930013
110890808
0
0
232.9011
142.0973
2.965
4.8549
2.3142
2.0599
.1505
.2853
.0751
.0335
.0379
.0118
14583691
63050098
.9312
.0688
1.0023
-.0023
0
0
75.1818
.1469
157.7193
.4318
.0009
.8114
.1877
.6661
.316
0
.018
.1461
.9946
3.0449
0
.0446
.0052
98.2566
.1094
0
0
.0125
sz000737ST南风
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 现金流量表验证
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转率 次数
应收类(应收款+应收票据)与存货周转率 周转
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
 
净资产收益率
-
-
 
资产负债率
-
-
核心利润率
-
-
 
总资产收益率
-
-
X
权益乘数
-
-
 
经营负债
-
-
毛利率
-
-
 
净利率
-
-
X
总资产周转率
-
-
 
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主要业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产:
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产:
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债:
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债:
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益:
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
其中库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加:其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表
项目 占比 会计期间 会计期间 同比上期
经营活动:
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动:
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动:
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价(本期评分:   所有评价

规则说明:

  1. 60分及格、满分为100分,或有加分项共78分(合计满分178)或有扣分项-178分;
  2. 扣除负数后,全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用,仅有同比上期的作用,实际评分以年报为准;
  4. 若评语区配色扎眼,则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收款占营收            
赚不赚钱?

利润高不高?

毛利率            
核心利润率 注释            
净利率            
利润来源是?

钱是赚来的还是大风刮来的?

偶生利润占比            
投资收益占比            
纯净利润            
三费比率 注释            
回报率如何?

用多少钱赚了多少利润?

Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我?

验证一下真实性

营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里?

经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的?

总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「ST南风」的人还看过:
吉林化纤 | 新金路 | 国风塑业 | 华西股份 | *ST河化 | 海利得 | 北化股份 | *ST乐通 | 普利特 | 永太科技 | 荣盛石化 | 史丹利 | 金禾实业 | 世龙实业 |
页面加载中,请稍后