多股对比 DCF折现器 讨论 自主建模 说明书 注册 登录
当前状态为游客,仅提供演示数据,请点击这里 登录 ,或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   饼图分析 
隐藏
评分
看财报评分:
22|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中:客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中:同业及其他金融机构存放款项
其中:吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中:优先股
其中:永续债
其中:其他
资本公积
其中:库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中:分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中:代理买卖证券业务净收入
其中:证券承销业务净收入
其中:受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中:对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中:非流动资产处置利得
营业外支出
其中:非流动资产处置净损益
其中:非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中:子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中:子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
000731
2018-12-31
857078638.67
0
0
0
0
0
0
0
0
0
0
72062502.43
47467240.08
88339048.84
0
0
0
0
0
0
0
0
0
0
8950018.7
0
285806759.05
0
0
49708119.95
1409412327.72
0
0
0
5903860.36
0
13653362.49
39119744.32
0
0
0
0
5225944.09
2364983408.1
3639840.79
0
0
0
0
296144520.12
0
0
0
0
10998891.52
0
2739669571.79
0
4149081899.51
275000000
0
0
0
0
0
0
0
0
148675784.24
0
134528578.67
0
0
67804683.51
43317232.44
0
0
0
0
0
0
0
0
0
0
40466278.22
0
0
0
0
117330482.62
2916470.49
0
830039510.19
395982633.41
0
0
0
0
395982633.41
0
0
0
26319401.06
422302034.47
0
1252341544.66
591484352
0
0
0
0
639790526.98
0
413135033.4
0
1146281843.01
0
0
0
9282924.46
-687080.82
2799287599.03
97452755.82
2896740354.85
4149081899.51
2639919528.8
2639919528.8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2397999280.09
1939950143.52
0
0
0
0
0
0
0
0
0
31106816.92
0
0
116849441.77
242003547.39
37994147.77
30095182.72
0
0
4467512.66
4135921.73
0
5470000.3
251857761.67
370293.79
0
6015033.91
0
0
246213021.55
23351151.57
0
0
222861869.98
219596981.88
3264888.1
.3713
.3713
469512.16
223331382.14
219713349.3
3618032.84
2640148851.23
0
0
0
0
0
0
0
0
0
0
937752.83
36950176.85
1671164836.59
0
0
0
0
0
270995709.76
164181742.02
127411867
444282625.54
3000000
4259357.08
460415.25
0
0
35542421.85
0
0
0
0
-27822649.52
0
0
0
0
350000000
0
694510143.35
92811920.5
0
0
-437322063.85
-900623.54
0
-21762711.37
878841350.04
857078638.67
a_1
000731
2017-12-31
878841350.04
0
0
0
0
0
0
0
0
0
0
167020265.95
42810465.98
48766915.1
0
0
0
0
0
0
0
0
0
0
8025247.39
0
198399925.25
0
0
62048763.6
1405912933.31
0
0
0
5903860.36
0
17830693.36
36441335.16
0
0
0
0
4321323.47
2580421030.49
8409698.71
0
0
0
0
305998588.32
0
0
0
0
8284074.88
0
2967610604.75
0
4373523538.06
571000000
0
0
0
0
0
0
0
0
0
181254883.14
165927927.77
0
0
55885573.27
45771947.38
1641637.51
1341733.52
0
0
0
0
0
0
0
0
46138530.79
0
0
0
0
72475513.69
2670756.2
0
1144108503.27
488347745.69
0
0
0
0
488347745.69
0
0
0
25816347.74
514164093.43
0
1658272596.7
591484352
0
0
0
0
641661212.24
0
413135033.4
0
971714272.1
0
0
0
5740556.61
-803448.24
2622931978.11
92318963.25
2715250941.36
4373523538.06
2528000405.91
2528000405.91
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2317259838.97
1905253982.29
0
0
0
0
0
0
0
0
0
23975953.35
0
0
127499713.11
194450419.99
51635595.35
14444174.88
0
0
-40055452.83
-40167490.94
0
1007184.02
171692298.13
10761248.47
0
3635712.85
0
0
178817833.75
31053571.53
0
0
147764262.22
155603301.59
-7839039.37
.2631
.2631
-227292.88
147536969.34
155314548.63
-7777579.29
2390281547.91
0
0
0
0
0
0
0
0
0
0
3649023.11
69518330.64
1433867572.12
0
0
0
0
0
264608173.7
82948372.33
128421424.32
553603359.19
2000000
378747.39
8700000
0
904279.2
46270001.36
0
0
0
1496040.27
-35783015.04
0
0
0
0
705110868.45
0
1016000000
57658204.92
0
1400000
-369947336.47
-668350.01
0
147204657.67
731636692.37
878841350.04
a_2
000731
2016-12-31
731636692.37
0
0
0
0
0
0
0
0
0
0
129434037.65
56546976.45
113253135.85
0
0
0
0
0
0
0
0
0
0
6026913.28
0
376482703.81
0
0
119367394.11
1532747853.52
0
0
0
5903860.36
0
17089064.86
78079685.73
0
0
0
0
4583159.7
2236631471.11
542790064.52
0
0
0
0
315591129.14
0
0
0
0
8618162.84
0
3209286598.26
0
4742034451.78
786000000
0
0
0
0
0
0
0
0
17250000
193712322.01
377168311.31
0
0
58380846.57
17238710.12
1953905.99
1317692.5
0
0
0
0
0
0
0
0
41949177.47
0
0
0
0
130668522.63
2054285.71
0
1627693774.31
526283625.51
0
0
0
0
526283625.51
0
0
0
21378571.46
547662196.97
0
2175355971.28
591484352
0
0
0
0
640857472.41
0
413135033.4
0
817991578.33
0
0
0
3759511.14
-514695.28
2466713252
99965228.5
2566678480.5
4742034451.78
2370063676.29
2370063676.29
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2618680172.62
2133820878.17
0
0
0
0
0
0
0
0
0
18736125.08
0
0
144085481.78
202883480.64
47319012.04
71835194.91
0
0
-16744233.5
-16636423.69
0
0
-265360729.83
27510854.77
1244211.04
10247647.46
6200865.32
7445076.36
-248097522.52
13691362.49
0
0
-261788885.01
-250373779.84
-11415105.17
-.4233
-.4233
-277603.05
-262066488.06
-250565819.15
-11500668.91
2466523641.82
0
0
0
0
0
0
0
0
0
0
1192433.62
43843176.41
1774632016.32
0
0
0
0
0
229993706.4
59207979.46
145273905.58
302451644.09
2692799.38
0
239815
0
1869622.03
248751364.51
4000000
0
0
27973615.74
-275922743.84
0
0
0
0
1186000000
436.38
1198960351.94
71664836.2
0
0
-84624751.76
1946852.45
0
-56148999.06
787785691.43
731636692.37
a_3
000731
2015-12-31
787785691.43
0
0
0
0
0
0
0
0
0
0
194904176.99
218670021.09
229505160.59
0
0
0
0
0
0
0
0
0
0
11237826.41
0
374266773.96
0
0
141086838.96
1957456489.43
0
0
0
5903860.36
0
11481552.36
93547100.75
0
0
0
0
4844995.9
2400578569.65
318754960.63
17085.87
0
0
0
278340196.06
0
0
0
0
11609388.62
0
3125077710.2
0
5082534199.63
731000000
0
0
0
0
0
0
0
0
0
366724701.03
287355184.62
0
0
52427873.63
12957891.85
1956026.24
1317692.5
0
0
0
0
0
0
0
0
43874211.67
0
0
0
0
368048653.7
3197142.9
0
1868859378.14
356802577.45
0
0
0
0
356802577.45
0
0
0
29575713.9
386378291.35
0
2255237669.49
591484352
0
0
0
0
640857036.03
0
413135033.4
0
1068365358.17
0
0
0
1838375.16
-322655.97
2715357498.79
111939031.35
2827296530.14
5082534199.63
3928274235.42
3928274235.42
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3867138162.22
3485981155.65
0
0
0
0
0
0
0
0
0
3795301.9
0
0
113224112.38
190223953
58795544.99
15118094.3
0
0
-4600126.14
-4600126.14
0
0
56535947.06
12270899.35
0
1689633.92
1068247.29
1068247.29
67117212.49
10184836.89
0
0
56932375.6
55443024.88
1489350.72
.0937
.0937
33397.11
56965772.71
55482799.35
1482973.36
3628842171.15
0
0
0
0
0
0
0
0
0
0
242984.61
29070479.09
2938165354.4
0
0
0
0
0
242842527.92
51639517.59
112708830.25
312799404.69
0
1640000
341400
0
24923242.77
249968272.84
0
0
0
5000000
-228063630.07
9200000
9200000
9200000
0
1118428622.41
0
945166344.95
99625464.14
0
0
82836813.32
3936745.86
0
171509333.8
616276357.63
787785691.43
a_4
000731
2014-12-31
616276357.63
0
0
0
0
0
0
0
0
0
0
289497973.29
73251824.11
306401318.7
0
0
0
0
0
0
0
0
0
0
10762109.42
0
256966175.18
0
0
0
1553155758.33
0
0
0
5903860.36
0
6000000
100585814.8
0
0
0
0
0
2352465393.43
207039344.05
8443734.47
0
0
0
283125354.85
0
0
0
0
8413733.51
0
2971977235.47
0
4525132993.8
645000000
0
0
0
0
0
0
0
0
0
292990373.36
142362311.93
0
0
60445802.44
-110644845.87
0
20051616.02
0
0
0
0
0
0
0
0
54079787.64
0
0
0
0
195000000
2055000.05
0
1301340045.57
441981700
0
0
0
0
441981700
0
0
17924999.66
0
459906699.66
0
1761246745.23
591484352
0
0
0
0
640494605.59
0
413135033.4
0
1012922333.29
0
0
0
4289937.3
0
2662326261.58
101559986.99
2763886248.57
4525132993.8
4769010607.93
4769010607.93
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4999068948.5
4547552803.35
0
0
0
0
0
0
0
0
0
3609356.76
0
0
123556213.46
169433312.12
37065213.86
117852048.95
0
0
-1306213.57
-2828360.87
0
0
-231364554.14
8616504.07
0
14607450.46
12798153.97
0
-237355500.53
8025481.01
0
0
-245380981.54
-244501354.83
-879626.71
-.4134
-.4134
-561529.13
-245942510.67
-244834816.78
-1107693.89
4427875847.86
0
0
0
0
0
0
0
0
0
0
0
34455395.4
4059256056.56
0
0
0
0
0
241141863.61
59746987.15
131083561.89
-28897225.95
2400000
898580
57480
0
12746744.02
431683846.01
750000
0
0
6191000
-422522041.99
4297860
4297860
4297860
0
1383770000
1908.47
1313258200
100343944.85
0
0
-25532376.38
154406.97
0
-476797237.35
1093073594.98
616276357.63
a_5
000731
2013-12-31
1093073594.98
0
0
0
0
0
0
0
0
0
0
119947454.2
76995253.79
237034127.06
0
0
0
0
0
0
0
0
0
0
13906138.45
0
345620151.81
0
0
0
1886576720.29
0
0
0
0
0
0
110344468.73
0
0
0
0
0
1036237290.37
1558737238.97
13025099.9
0
0
0
213675406.85
0
0
0
0
4529407.43
0
2936548912.25
0
4823125632.54
770000000
0
0
0
0
0
0
0
0
0
368974622.48
166216331.9
0
0
31647025.83
-93099121.2
0
15728407.24
0
0
0
0
0
0
0
0
67897856.28
0
0
0
0
160000000
2200000.05
0
1489565122.58
281469900
0
0
0
0
281469900
0
0
15362499.71
0
296832399.71
0
1786397522.29
591484352
0
0
0
0
640855127.56
0
413135033.4
0
1292912744.9
-28968.49
0
0
0
0
2938358289.37
98369820.88
3036728110.25
4823125632.54
5767901400.01
5767901400.01
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5664092867.68
5368397684.85
0
0
0
0
0
0
0
0
0
4960631.2
0
0
72451627.13
169294934.44
39218165.98
9769824.08
0
0
96977595.9
14342463.14
0
0
200786128.23
9626239.92
0
6864528.74
6432069.54
0
203547839.41
34366111.2
0
0
169181728.21
170254547.02
-1072818.81
.2984
.2878
-1040.1
169180688.11
170253508.48
-1072820.37
5843559009.02
0
0
0
0
0
0
0
0
0
0
28164.4
9369467.54
5255761354.16
0
0
0
0
0
222305489.18
64672756.6
143058074.02
167158967
537295100
5380604.93
36908.52
0
11161736.11
592840501.77
38068175
0
0
775480.19
-77809807.4
98300000
98300000
98300000
0
1280000000
2000000
1002389900
174854402.82
0
2639705.03
200415992.15
-969.38
0
289764182.37
803309412.61
1093073594.98
a_6
000731
2012-12-31
803309412.61
0
0
0
0
0
0
0
0
0
0
137985829.44
49146524.54
420694314.33
0
0
0
0
0
0
0
0
0
839455.51
48818712.84
0
302373787.97
0
0
0
1763168037.24
0
0
0
0
0
0
532842572.91
0
0
0
0
0
1132759183.75
627834203.61
160246569.4
0
0
0
229053926.99
0
0
0
0
7781124.18
0
2690517580.84
0
4453685618.08
457497470
0
0
0
0
0
0
0
0
0
187046052.84
253376216.24
0
0
42772595.41
-21697963.04
16356264.56
1317696.84
0
0
0
0
0
0
0
0
117183690.48
0
0
0
0
50000000
2644600.05
0
1106496623.38
463859800
0
579888014.48
0
0
1043747814.48
0
4711157.19
16912499.76
0
1065371471.43
0
2171868094.81
502330893
0
0
0
0
157601571.79
0
386132132.09
0
1267957969.59
-27929.95
0
0
0
0
2313994636.52
-32177113.25
2281817523.27
4453685618.08
6506585658.57
6506585658.57
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6165256578.85
5920028299.65
0
0
0
0
0
0
0
0
0
6521822.67
0
0
60149315.85
126064245.26
52467559.34
25336.08
0
0
29040940.59
29437320.18
0
0
370370020.31
16071575.14
0
69029416.76
66619817.66
0
317412178.69
50145134.3
0
0
267267044.39
301712717.3
-34445672.91
.6006
.5102
45881.17
267312925.56
301758667.39
-34445741.83
6701082906.42
0
0
0
0
0
0
0
0
0
0
0
29055626.89
5964748019.58
0
0
0
0
0
233853507.51
113765676.04
82264106.28
335507223.9
0
4056634.39
20880348
0
5794218.99
485043942.19
0
0
0
65352325.18
-519665065.99
25700000
25700000
0
0
986000000
0
674140200
145277789.11
622072.66
0
192282010.89
40486.97
0
8164655.77
795144756.84
803309412.61
a_7
000731
2011-12-31
795144756.84
0
0
0
0
0
0
0
0
0
0
81976305.04
28164456.62
336431254.99
0
0
0
0
0
0
0
0
0
0
31626248.19
0
332207482.1
0
0
151204.6
1605701708.38
0
0
0
0
0
0
505061887.12
0
0
0
0
0
1279982389.47
230087222.85
1671265.3
0
0
0
218833997.06
0
0
0
604818.4
8376674.21
0
2244618254.41
0
3850319962.79
527497470
0
0
0
0
0
0
0
0
0
117209181.71
150408603.65
0
0
57825406.91
29653310.65
10425234.54
2042923.14
0
0
0
0
0
0
0
0
95975951.11
0
0
0
0
29000000
3665533.39
0
1023703615.1
119000000
0
557559000.81
0
0
676559000.81
0
9596796.7
19988356.95
0
706144154.46
0
1729847769.56
502322910
0
0
0
0
157558377.78
0
366449638.1
0
1086392835.08
-73811.12
0
0
0
0
2112649949.84
7822243.39
2120472193.23
3850319962.79
5246661645.27
5246661645.27
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4962856828.06
4706114017.56
0
0
0
0
0
0
0
0
0
5072201.87
0
0
50979345.44
111185738.58
42915920.23
46589604.38
0
0
21251527.68
21251527.68
0
0
305056344.89
23863930.27
0
973433.12
788729.59
0
327946842.04
60307099.32
0
0
267639742.72
284132502.3
-16492759.58
.5663
.4826
-5905358.43
261734384.29
278227159.4
-16492775.11
5117092759.01
0
0
0
0
0
0
0
0
0
0
1547963.07
6940503.97
4470282763.55
0
0
0
0
0
166263035.08
86658075.08
79202090.09
323175262.25
1000000
0
450880
0
41993607.64
328187996.92
66910900
0
0
0
-351654409.28
0
0
0
0
590000000
0
651000000
101516028.24
1451502.86
0
-162516028.24
-10850.25
0
-191006025.52
986150782.36
795144756.84
a_8
000731
2010-12-31
986150782.36
0
0
0
0
0
0
0
0
0
0
70152468.5
15738519.18
184843714.92
0
0
0
0
0
0
0
0
0
0
37145683.57
0
230316459.03
0
0
66979.94
1524414607.5
0
0
0
0
0
0
360394459.44
0
0
0
0
0
1437776338.07
89584519.71
0
0
0
0
227288871.73
0
0
0
0
8122223.66
0
2123166412.61
0
3647581020.11
567497470
0
0
0
0
0
0
0
0
17625000
132224475.17
160222913.07
0
0
28440498.44
22289792.93
4751963.86
7392981.86
0
0
0
0
0
0
0
0
60829123.83
0
0
0
0
50000000
2989961.95
0
1054264181.11
119000000
0
550553936.32
0
0
669553936.32
0
9596796.7
18738176.05
0
697888909.07
0
1752153090.18
499843474
0
0
0
0
150317156.15
0
351874380.74
0
867067793.24
-63468.22
0
0
0
0
1869039335.91
26388594.02
1895427929.93
3647581020.11
3365557187.3
3365557187.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3252548129.36
3117118363.17
0
0
0
0
0
0
0
0
0
3393087.3
0
0
26410174.12
70897303.26
29790300.51
4938901
0
0
-20653946.03
-20655243.82
0
0
92355111.91
21925103.72
0
1480919.63
1475492.63
0
112799296
22445756.16
0
0
90353539.84
100598033.89
-10244494.05
.2013
.1849
105484057.83
195837597.67
204969788.96
-9132191.29
3346328065.78
0
0
0
0
0
0
0
0
0
0
894948.35
20283148.17
2950320734.32
0
0
0
0
0
142489729.99
54435687.9
47072751.58
173187258.51
36544368
2006734.87
659152.1
0
13647150.5
165679520.16
22479200
0
0
0
-135301314.69
631600000
3600000
3600000
628000000
634000000
66636.87
655002530
67013779.47
0
1304551.94
542345775.46
1927.13
0
580233646.41
405917135.95
986150782.36
a_9
000731
2009-12-31
405917135.95
0
0
0
0
0
0
0
0
0
0
66859893.5
13815282.04
184518427.51
0
0
0
0
0
0
0
0
0
0
37142184.82
0
164665808.08
0
0
92300.44
873011032.34
0
0
0
0
0
0
369622586.48
0
0
0
0
0
1309139203.66
98936492.4
5311137.66
0
0
0
220256936.87
0
0
4756784.19
0
15392791.96
0
2023415933.22
0
2896426965.56
272500000
0
0
0
0
0
0
0
0
16535800
93344264.3
150825599.21
0
0
31013964.11
29756304.15
2572500
1317696.82
0
0
0
0
0
0
0
0
51351736.17
0
0
0
0
105000000
300000000
0
1054217864.76
80000000
0
0
0
0
80000000
0
10374751.69
20858690.85
0
111233442.54
0
1165451307.3
499840000
0
0
0
0
45947238.11
0
341517810.01
0
811815130.08
-65305.25
0
0
0
0
1699054872.95
31920785.31
1730975658.26
2896426965.56
3663165148.54
3663165148.54
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3575417894.29
3372525895.74
0
0
0
0
0
0
0
0
0
3668803.46
0
0
22146490.68
128288339.5
43136357.66
5652007.25
0
0
4782032.95
15665766.94
0
0
92529287.2
9898287.37
0
9532666.74
7476637.03
0
92894907.83
26882330.02
0
0
66012577.81
137597377.91
-71584800.1
.2753
.2753
3464236.95
69476814.76
139395518.5
-69918703.74
3448724861.23
0
0
0
0
0
0
0
0
0
0
750000
1828798.43
2947480662.05
0
0
0
0
0
168666462.72
62332991.05
62652918.95
210170624.89
31500000
0
124996
0
38225693.35
220830099.11
0
0
0
51407994.04
-202387403.8
300000000
0
0
300000000
517700000
8000000
920140000
134811776.7
0
1371000
-230622776.7
64236.94
0
-222775318.67
628692454.62
405917135.95
a_10
000731
2008-12-31
628692454.62
0
0
0
0
0
0
0
0
0
0
16473259.7
28173298.35
109540481.8
0
0
0
0
0
0
0
0
0
0
9392300.52
0
285769185.7
0
0
118590.85
1078159571.54
0
0
0
0
0
313200
318944736.7
0
0
0
0
0
1846987825.56
254158715.97
1727765.69
5133328.67
0
0
312848801.46
0
0
58676777.15
11092
2821522.89
0
2801623766.09
0
3879783337.63
280540000
0
0
0
0
0
0
0
0
24900000
150042137.23
266002567.77
0
0
19304470.82
21553623.92
12783191.56
1540776.81
0
0
0
0
0
0
0
0
50217097.28
0
0
0
0
15000000
500000000
0
1341883865.39
662593878.64
0
0
0
14567924.51
677161803.15
0
22926638.69
23224107.13
0
723312548.97
0
2065196414.36
499840000
0
0
0
0
44213238.11
0
335033272.19
0
755678289.99
-129445.84
0
0
0
0
1634635354.45
179951568.82
1814586923.27
3879783337.63
3435889182.49
3435889182.49
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3240419449.8
3014750748.35
0
0
0
0
0
0
0
0
0
2726416.96
0
0
19321425.82
130511435.74
50952497.31
22156925.62
0
-208402.26
30942545.12
30580109.78
0
0
226203875.55
5026854.37
0
24963814.43
21569627.4
0
206266915.49
44044994.03
0
0
162221921.46
201473314.37
-39251392.91
.4
.4
0
0
0
0
3647701408.51
0
0
0
0
0
0
0
0
0
0
2437647.51
7140182.86
2917839570.23
0
0
0
0
0
194043576.45
89059831.26
60065026.86
396271234.08
4362435.34
0
569600
0
240763313.77
277536096.75
215501300
0
-276261.49
0
-247065786.15
500000000
0
0
500000000
540540000
0
950070000
51925598.4
0
3450000
35094401.6
-123736.81
0
184176112.72
444516341.9
628692454.62
a_11
000731
2007-12-31
444516341.9
0
0
0
0
0
0
0
4208402.26
0
0
52951828.67
5820870.33
56608945.11
0
0
0
0
0
0
0
0
0
0
9052979.03
0
69700270.09
0
0
56722.51
642916359.9
0
0
0
0
0
0
315130068.98
0
0
0
0
0
1303224831.48
81170369.4
0
0
0
0
135734096.81
0
0
9513568.38
27730
3017673.11
0
1847818338.16
0
2490734698.06
470000000
0
0
0
0
0
0
0
0
9000724.4
57917236.51
44824075.33
0
0
18896471.11
26422121.79
1667387.33
2180201.31
0
0
0
0
0
0
0
0
43870210.1
0
0
0
0
265000000
0
0
939778427.88
44700000
0
0
0
0
44700000
0
15073741.96
17347142.86
0
77120884.82
0
1016899312.7
312400000
0
0
0
0
225343238.11
0
320075085.15
0
569163162.66
0
0
0
0
0
1426981485.92
46853899.44
1473835385.36
2490734698.06
2053203094.27
2053203094.27
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1687633732.69
1579733876.76
0
0
0
0
0
0
0
0
0
2868708.23
0
0
14868248.29
58720320.9
31896000.94
-453422.43
0
124552.85
25139518.29
0
0
0
390833432.72
1139601.15
0
614013.88
300
0
391359019.99
67900710.82
0
0
323458309.17
314829766.24
8628542.93
1.01
1.01
0
0
0
0
1964515235.34
0
0
0
0
0
0
0
0
0
0
0
1166051.64
1265315878.94
0
0
0
0
0
125590015.26
68706978.23
48025582.14
458042832.41
0
0
3718451
0
40331556.45
149261874.37
87581010.27
0
0
34680000
-227472877.19
0
0
0
0
520000000
0
550000000
190859103.57
11554418.41
14170.98
-220873274.55
0
0
9696680.67
434819661.23
444516341.9
a_12
000731
2006-12-31
422492733.97
0
0
0
0
0
0
0
0
0
4000000
11718383.15
21199500.36
72999265.86
0
0
0
0
0
0
0
0
0
0
7898567.38
0
150556326.95
0
0
0
682966210.29
0
0
0
0
0
0
264146708.53
0
264146708.53
0
0
0
1217589767.3
11471701.48
1513042.31
0
0
0
82623739.28
0
0
0
44368
0
0
1577389326.9
0
2260355537.19
100000000
0
0
0
0
0
0
0
0
0
52229820.59
87085597.33
0
0
16063174.86
5650786.98
0
1252781.31
0
0
0
0
0
0
0
0
15899568.28
0
0
0
0
0
408899365.59
0
687081094.94
295000000
0
0
0
6400000
301400000
0
0
0
0
301400000
0
988481094.94
245665700
0
0
0
0
292077538.11
0
289095031.14
0
429321046.07
0
0
0
0
0
1256159315.32
15715126.93
1271874442.25
2260355537.19
1363758367.03
1363758367.03
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1082492848.2
971929695.43
0
0
0
0
0
0
0
0
0
506722.21
0
0
15424517.53
71176895.11
23455017.92
0
0
0
9825631.41
0
0
485467.2
291576617.44
18901748.88
0
3530884.63
0
0
306947481.69
52249345.45
0
0
254698136.24
249095586.86
5602549.38
0
0
0
0
0
0
1428869281
0
0
0
0
0
0
0
0
0
0
18808928.63
192320
871210882.59
0
0
0
0
0
114311216.27
65645681.46
41869807.79
354832941.52
15000000
1610083.36
0
0
3215342.37
131589629.2
253271389
0
0
0
-365035592.47
400000000
0
0
400000000
555000000
0
470000000
136096546.83
0
1908000
346995453.17
0
0
336792802.22
0
0
a_13
000731
2005-12-31
85699931.75
0
0
0
0
0
0
0
0
0
19000000
5577161.75
11040328.51
47630088.87
0
0
0
0
0
0
0
0
0
0
6154469.95
0
82671865.72
0
0
0
251619376.6
0
0
0
0
0
0
2659771.48
0
2659771.48
0
0
0
1259985830.8
35600143.94
1518242.31
0
0
0
69368443.2
0
0
0
61006
0
0
1369193437.73
0
1620812814.33
210000000
0
0
0
0
0
0
0
0
0
102389406.52
19397146.13
0
0
13533812.34
4827590.51
0
782516.73
0
0
0
0
0
0
0
0
22866287.39
0
0
0
0
100000000
3920212.7
0
477716972.32
0
0
0
0
6000000
6000000
0
0
0
0
6000000
0
483716972.32
245665700
0
0
0
0
291827538.11
0
260000115.86
0
327239910.49
0
0
0
0
0
1124733264.46
12362577.55
1137095842.01
1620812814.33
1123108257.03
1123108257.03
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
850313033.1
755991507.81
0
0
0
0
0
0
0
0
0
4005097.56
0
0
18962297.4
57513993.14
13840137.19
0
0
0
-73879.01
0
0
-341143.88
272380201.04
22497755.66
0
12120379.36
0
0
282757577.34
43275121.13
0
0
239482456.21
234229848.27
5252607.94
0
0
0
0
0
0
1152618705.63
0
0
0
0
0
0
0
0
0
0
22277685.26
1616930
698191839.57
0
0
0
0
0
78711573.09
98165147.08
44198913.45
257245847.7
0
18000
383830
0
1822847.12
233267247.68
19000000
0
0
0
-250042570.56
800000
800000
800000
0
210000000
0
170000000
127587345.77
1875000
0
-86787345.77
0
0
-79584068.63
0
0
a_14
000731
2004-12-31
165284000.38
0
0
0
0
0
0
0
0
0
0
3756126.78
5380108.39
106352456.63
0
0
0
0
0
0
0
0
0
0
1762457.36
0
57668950.69
0
0
0
338441642.87
0
0
0
0
0
0
2243450.49
0
2243450.49
0
0
0
873706431.55
154317518.93
11477278.33
0
0
0
71826637.14
0
0
0
77644
0
0
1113648960.44
0
1452090603.31
70000000
0
0
0
0
0
0
0
0
0
46544002.63
61661699.56
0
0
17127034.9
13884208.03
0
493850
0
0
0
0
0
0
0
0
21535735.61
0
0
0
0
100000000
6314321.78
0
337560852.51
100000000
0
0
0
6000000
106000000
0
0
0
0
106000000
0
443560852.51
245665700
0
0
0
0
291119338.11
0
220018243.24
0
243541499.84
0
0
0
0
0
1000344781.19
8184969.61
1008529750.8
1452090603.31
929679649.98
929679649.98
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
693089781.96
613108626.53
0
0
0
0
0
0
0
0
0
5645375.81
0
0
20859579.15
42026152.46
11450048.01
0
0
0
155325.88
0
0
116603.59
236861797.49
495009.74
0
12816007.02
0
0
224540800.21
40568575.57
0
0
183972224.64
183287255.03
684969.61
0
0
0
0
0
0
1085219639.03
0
0
0
0
0
0
0
0
0
0
0
316326.06
545128356.89
0
0
0
0
0
66225443.2
99963630.88
28255117.27
345963416.85
0
0
1787860
0
7702498.39
254609078.88
0
0
0
0
-245118720.49
7500000
7500000
7500000
0
170000000
0
190000000
99162797.5
0
0
-111662797.5
0
0
-10818101.14
0
0
a_15
000731
2003-12-31
176102101.52
0
0
0
0
0
0
0
0
0
0
1803684.26
6350287.59
72861938.36
0
0
0
0
0
0
0
0
0
0
1555591.68
0
40071777.27
0
0
6703636.7
303893425.7
0
0
0
0
0
0
1962987.42
0
1962987.42
0
0
0
869154865.87
41398971.94
1230260.95
0
0
0
74615230.78
0
0
0
94282
0
0
988456598.96
0
1292350024.66
190000000
0
0
0
0
0
0
0
0
0
13533017.62
11850504.46
0
0
13445016.5
9116640.78
0
700265
0
0
0
0
0
0
0
0
44191954.04
0
0
0
0
0
6797242.29
0
289634640.69
100000000
0
0
0
0
100000000
0
0
0
0
100000000
0
389634640.69
245665700
0
0
0
0
290794200.92
0
191614013.91
0
174641469.14
0
0
0
0
0
902715383.97
0
902715383.97
1292350024.66
792265357.74
792265357.74
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
663917041.84
598429138.61
0
0
0
0
0
0
0
0
0
4055629.83
0
0
18014850.75
28330159.52
15087263.13
0
0
0
4405632.33
0
0
746066.82
133500015.05
5220746.27
0
1316601.92
0
0
137404159.4
25353403.36
0
0
112050756.04
112050756.04
0
0
0
0
0
0
0
881659785.67
0
0
0
0
0
0
0
0
0
0
6197154.03
787994.9
561820166.9
0
0
0
0
0
63000731.66
64096379.9
21811652.87
177916003.27
30300149
0
373735.36
0
2858704.41
92067864.68
0
0
0
0
-58535275.91
0
0
0
0
290000000
0
400000000
65555928.94
0
0
-175555928.94
0
0
-56175201.58
0
0
a_16
000731
2002-12-31
232277303.1
0
0
0
0
0
0
0
0
0
0
12940000
3243509.46
15585038.31
0
0
0
0
0
0
0
0
0
0
941932.78
0
39918223.5
0
0
0
304906007.15
0
0
0
0
0
0
27857504.09
0
27857504.09
0
0
0
912110710.34
33435555.82
2004274.53
0
0
0
30521840.34
0
0
0
110920
0
0
1006040805.12
0
1310946812.27
400000000
0
0
0
0
0
0
0
0
0
19363478.28
32080631.92
0
0
6309323.76
5114200.87
0
49605540
0
0
0
0
0
0
0
0
6052149.75
0
0
0
0
0
1756859.76
0
520282184.34
0
0
0
0
0
0
0
0
0
0
0
0
520282184.34
245665700
0
0
0
0
290794200.92
0
174806400.51
0
79398326.5
0
0
0
0
0
790664627.93
0
790664627.93
1310946812.27
514236606.83
514236606.83
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
431369843.04
396837895.45
0
0
0
0
0
0
0
0
0
2485993.83
0
0
4941608.58
19505745.94
7598599.24
0
0
0
-2111595.48
0
0
211090.82
80966259.13
13686508.85
0
179967.62
0
0
94472800.36
14508960.88
0
0
79963839.48
79963839.48
0
0
0
0
0
0
0
581249582.96
0
0
0
0
0
0
0
0
0
0
6545131.53
127025
377307671.64
0
0
0
0
0
29643431.25
39070758.78
11538656.67
130361221.15
0
0
22519.5
0
8828180.74
59440486.49
0
0
0
183539742.15
-234129528.4
135637452.45
135637452.45
0
0
415000000
0
260500000
58146756.23
0
939767.5
231050928.72
0
0
127282621.47
0
0
a_17
000731
2001-12-31
104994681.63
0
0
0
0
0
0
0
0
0
0
0
2368393.02
8661474.66
0
0
0
0
0
0
0
0
0
0
726236.27
0
33191874.87
0
0
0
149216424.18
0
0
0
0
0
0
28313099.57
0
28313099.57
0
0
0
569894438.41
10402695.3
1673909.77
0
0
0
32547097.61
0
0
0
127558
0
0
642958798.66
0
792175222.84
50000000
0
0
0
0
0
0
0
0
0
14675874.2
19393201.58
0
0
5166650.77
3656811.41
0
44989065
0
0
0
0
0
0
0
0
1357679.37
0
0
0
0
24700000
0
0
163939282.33
0
0
0
0
0
0
0
0
0
0
0
0
163939282.33
222332000
0
0
0
0
177863172.98
0
162811824.59
0
65228942.94
0
0
0
0
0
628235940.51
0
628235940.51
792175222.84
375465089.54
375465089.54
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
312515463.14
288622073.5
0
0
0
0
0
0
0
0
0
1782386.75
0
0
4504860.27
11827012.09
5779130.53
0
0
0
-1044857.9
0
0
168638.17
62073406.67
8523178.18
0
1342087.24
0
0
69254497.61
10292366.61
0
0
58962131
58962131
0
0
0
0
0
0
0
465779281.42
0
0
0
0
0
0
0
0
0
0
21492841.8
135770.5
295968308.97
0
0
0
0
0
23796018.6
41309165.89
9225857.54
117108542.72
0
0
151103.94
0
1070209.07
41147186.89
0
0
0
0
-39925873.88
0
0
0
0
80000000
0
100400000
28125954.11
0
0
-48525954.11
0
0
28656714.73
0
0
a_18
000731
2000-12-31
76337966.9
0
0
0
0
0
0
0
0
0
0
3000000
2194604.26
18549074.75
0
0
0
0
0
0
0
0
0
0
636958.57
0
26270475.08
0
0
0
126352120.99
0
0
0
0
0
0
29387957.47
0
29357957.47
0
0
0
473575846.2
121270692.58
231908
0
0
0
25855085.62
0
0
0
144196
0
0
650435685.87
0
776787806.86
40000000
0
0
0
0
0
0
0
0
0
14238120.75
7609056.35
0
0
5416057.48
675196.84
0
22321988.75
0
0
0
0
0
0
0
0
1187634.46
0
0
0
0
0
0
0
91448054.63
55100000
0
0
0
0
55100000
0
0
41033.71
0
55141033.71
0
146589088.34
222332000
0
0
0
0
177378018.41
0
156482674.94
0
74006025.17
0
0
0
0
0
630198718.52
0
630198718.52
776787806.86
338302048.22
338302048.22
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
265843240.27
242336406.4
0
0
0
0
0
0
0
0
0
429231.14
0
0
11235822.76
11914100.44
-369325.31
297004.84
0
0
-762042.53
0
0
-120569.16
71576196.26
314413.18
0
7699.52
0
0
71882909.92
10782436.49
0
0
61100473.43
61100473.43
0
0
0
0
0
0
0
332126028.97
0
0
0
0
0
0
0
0
0
0
12240000
427731
230546808.67
0
0
0
0
0
17201386.59
26031216.8
22445768.6
48568579.31
0
0
1185481.55
0
2145195.44
131947387.2
30000000
0
0
0
-158616710.21
0
0
0
0
90000000
0
50000000
7895922.41
0
258655.1
31845422.49
0
0
-78202708.41
0
0
a_19
000731
1999-12-31
154540675.31
0
0
0
0
0
0
0
0
0
0
3827000
3033633.42
59434872.05
0
0
0
0
0
0
0
0
0
0
932498.89
0
17059761.59
0
0
0
237895942.37
0
0
0
0
0
0
150000
0
120000
0
0
0
311395673.74
97495638.16
7995077.48
0
0
0
28044299.32
0
0
0
160834
0
0
445211522.7
0
683107465.07
0
0
0
0
0
0
0
0
0
0
4746046.43
23160244.53
0
0
4907963.55
178194.3
0
2799150
0
0
0
0
0
0
0
0
870333.66
0
0
0
0
0
0
0
36661932.47
55100000
0
0
0
0
55100000
0
0
14087.51
0
55114087.51
0
91776019.98
111166000
0
0
0
0
277427418.41
0
147317603.93
0
55420422.75
0
0
0
0
0
591331445.09
0
591331445.09
683107465.07
288423676.32
288423676.32
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
216040690.28
195779453.91
0
0
0
0
0
0
0
0
0
-3307.09
0
0
13927915.68
9174840.58
-3004401.75
166188.95
0
0
2556.4
0
0
106498.75
72492041.19
0
0
484903.93
0
0
72007137.26
10800687.13
0
0
61206450.13
61206450.13
0
0
0
0
0
0
0
298026860.48
0
0
0
0
0
0
0
0
0
0
13142896.72
0
164418071.59
0
0
0
0
0
15004353.4
24156079.76
17709435.19
89881817.26
7700
5390
22600
0
3141578.44
120592388.91
0
0
0
6721096.63
-124136217.1
119986200
119986200
0
0
60100000
0
44406600
3296999.53
0
2430417.49
129952182.98
0
0
95697783.14
0
0
a_20
000731
1998-12-31
58842892.17
0
0
0
0
0
0
0
0
0
0
1400000
11672233.22
29753307.86
0
0
0
0
0
0
0
0
0
0
1741120.16
0
12011081.87
0
0
0
113679515.12
0
0
0
0
0
0
150000
10533.6
160533.6
0
0
0
264035019.46
60303722.61
5947872.58
0
0
0
18736901.48
0
0
0
0
0
0
349184049.73
0
462863564.85
0
0
0
0
0
0
0
0
0
0
6600467.93
922868.62
0
0
4715779.03
196471.42
0
20000
0
0
0
0
0
0
0
0
860006.21
0
0
0
0
0
0
0
13315593.21
32500000
0
0
0
0
32500000
0
0
112287.42
0
32612287.42
0
45927880.63
97804200
0
0
0
0
173198713.19
0
88379943.08
0
57552827.95
0
0
0
0
0
416935684.22
0
416935684.22
462863564.85
209848773.17
209848773.17
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
145582724.22
132954939.67
0
0
0
0
0
0
0
0
0
3916.61
0
0
5163299.54
7592923.87
-132355.47
0
0
0
2833.6
0
0
0
64268882.55
1061.77
0
28000
0
0
64241944.32
9635866.61
0
0
54606077.71
54606077.71
0
0
0
0
0
0
0
215460789.03
0
0
0
0
0
0
0
0
0
0
11160000
1061.77
137434556.87
0
0
0
0
0
12247610.4
20953786.6
7710159.98
48275736.95
0
0
0
0
1583524.12
139691872.41
0
0
0
0
-138108348.29
0
0
0
0
32500000
0
77787807.96
1590673.4
0
0
-46878481.36
0
0
-136711092.7
0
0
a_21
000731
1997-12-31
195553984.87
0
0
0
0
0
0
0
0
0
0
1958580
16512153.53
22848146.63
0
0
0
0
0
0
0
0
0
0
3315887.09
0
13939843.71
0
0
0
250812708.74
0
0
0
0
0
0
0
0
157700
0
0
0
138601275.82
56457028.13
0
0
0
0
20094605.48
0
0
0
0
0
0
215310609.43
0
466123318.17
56637807.96
0
0
0
0
0
0
0
0
0
15616134.6
495624.87
0
0
3518515.42
627596.13
0
160572.34
0
0
0
0
0
0
0
0
5532615.92
0
0
0
0
0
0
0
82588867.24
21150000
0
0
0
0
21150000
0
0
54844.42
0
21204844.42
0
103793711.66
75234000
0
0
0
0
173198713.19
0
80189031.42
0
33707861.9
0
0
0
0
0
362329606.51
0
362329606.51
466123318.17
150650478.47
150650478.47
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
94141544.93
103825380.16
0
0
0
0
0
0
0
0
0
3303.68
0
0
314102.03
4579182.95
-14580423.89
0
0
0
18610
0
0
0
56527543.54
3298048.22
0
30300
0
0
59795291.76
8966547.27
0
0
50828744.49
50828744.49
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
000731
2018-12-31
272015431.43
2678036780.91
2233754155.37
7719772.33
35542421.85
350000000
787322063.85
.0769
.0537
1.4323
.3018
.6295
.3149
.103
.1503
.0844
.6363
4292772.84
1.698
1.3537
10998891.52
1350754189.07
2368623248.89
50249548.77
379454912.78
26319401.06
0
788313116.03
394326278.86
69702149.77
.8548
1.9935
68.3205
40.5365
1.0676
8.0129
16.0306
3.5333
.2651
.3443
.0772
.0443
.0917
.0144
-174739.82
218569097.14
.9664
.0336
.9854
.0146
0
127411867
45.5515
.0689
22.769
.018
.02
.9807
-.0008
.3256
.5709
.0121
.0915
.0557
.6628
1.7879
0
.0482
.0714
41.2301
.475
1671164836.59
270995709.76
.5023
a_1
000731
2017-12-31
225184741.82
2463448901.66
1909845542.47
11983026.59
47766041.63
705110868.45
1075058204.92
.0544
.0338
1.6107
.3792
.6825
.2707
.0891
.1478
.0585
.578
-31922733.19
1.2288
1.0554
8284074.88
1335838922.32
2588830729.2
46666518.99
402187367.55
25816347.74
2983371.03
1131823259.38
448840331.56
77609005.76
.8081
3.7465
83.6409
38.8151
1.0496
6.6283
12.7738
2.6446
.2463
.1734
.0508
.0504
.0769
.0204
8132719.64
179686995.41
.966
.034
1.0531
-.0531
0
128421424.32
55.0667
.0454
28.5742
.0169
-.2711
1.216
.055
.3054
.5919
.0107
.092
.0468
.6899
1.2422
0
.0456
.07
52.5073
.4779
1433867572.12
264608173.7
.4315
a_2
000731
2016-12-31
-176781301.42
2511559251.85
2209107607.76
4802236.41
280724980.25
1186000436.38
1270625188.14
-.102
-.0552
1.8475
.4587
.6633
.3051
-.0746
.1664
-.1105
.4998
518973.81
.9417
.7104
8618162.84
1407353546.13
2779421535.63
88566705.79
466692664.23
21378571.46
3271598.49
1442952148.14
663750190.01
68653633.13
.8895
-1.1553
110.3766
38.6721
1.0222
5.6845
7.9061
1.8769
.0997
.2313
-.0384
.0608
.0856
.02
17263207.31
-262307858.82
.9611
.0389
.9564
.0436
0
145273905.58
64.2096
.0794
46.167
.0239
.064
1.002
-.0659
.2968
.5861
.0187
.0984
.0316
.7482
1.0622
0
.0328
.0666
87.4901
.6413
1774632016.32
229993706.4
.3647
a_3
000731
2015-12-31
76254167.5
3658155634.85
3345356230.16
26904642.77
254968272.84
1127628622.41
1044791809.09
.0201
.0112
1.7977
.4437
.6455
.319
.0194
.0922
.0145
.7729
5981139.29
1.0474
.8471
11626474.49
1805131824.06
2719350616.15
104295957.01
453755802.41
29575713.9
3273718.74
1455851231.15
719465651.13
79920787.21
.7896
5.4942
69.1132
29.4618
1.653
11.045
10.1202
2.3602
.1126
.2003
.0258
.0288
.0484
.015
10581265.43
50951236.31
.9604
.0396
.9738
.0262
0
112708830.25
33.0467
.0736
36.0665
.0557
-.0808
.8949
.1859
.3552
.535
.0205
.0893
.0354
.8287
1.3445
0
.0404
.0548
61.3133
.4393
2938165354.4
242842527.92
.2451
a_4
000731
2014-12-31
-112206291.62
4462331243.26
4491228469.21
16102804.02
438624846.01
1388069768.47
1413602144.85
-.0888
-.0542
1.6372
.3892
.7279
.2187
-.0235
.0692
-.0515
1.0539
-7297159.96
1.1935
.996
16857467.98
1542393648.91
2567948471.95
106489675.16
308301197.78
0
37976615.68
1281981700
385153641.86
94111403.37
.7936
.1178
45.6009
35.6843
2.8147
15.0934
17.0415
2.9497
.0464
.1975
-.0199
.0259
.0355
.0078
-5990946.39
-238083821.58
.9633
.0367
.9964
.0036
0
131083561.89
24.1827
.0568
21.4183
.0154
.0053
.9703
.0244
.3409
.5675
.0235
.0681
.0534
.7389
1.2115
0
.0289
.0626
32.2881
.327
4059256056.56
241141863.61
.3448
a_5
000731
2013-12-31
113578356.41
5852956640.96
5685797673.96
553874349.56
631684156.96
1380300000
1179884007.85
.0557
.0351
1.5883
.3704
.6782
.2652
.0197
.0487
.0293
1.1959
99739307.08
1.2665
1.0345
17554507.33
1872670581.84
2607999629.24
110344468.73
232110952.73
0
31090906.95
1211469900
473738859.01
101188763.28
.8659
.988
34.1811
15.1603
5.3185
16.5693
30.0353
3.3822
.0693
.232
.0327
.0126
.0294
.0068
2761711.18
69442421.13
.9676
.0324
1.0063
-.0063
0
143058074.02
22.0287
.0717
12.1524
.0133
.5732
.4105
.0163
.3883
.5407
.0229
.0481
.0566
.8338
1.5573
0
.0324
.0443
34.2955
.3106
5255761354.16
222305489.18
.2323
a_6
000731
2012-12-31
341354415.8
6730138533.31
6394631309.41
30731201.38
550396267.37
1011700000
819417989.11
.1171
.06
1.9518
.4877
.7142
.2125
.0525
.0367
.0411
1.4609
-23916901.03
1.5935
1.3202
168867149.09
1713509868.89
1920839956.76
533682028.42
285653764.01
0
39297618.35
1551245284.48
466208058.64
154414751.69
.8802
1.2553
27.9007
27.5196
5.3935
18.6581
43.7751
3.1135
.0901
.2733
.093
.0092
.0194
.0081
-52957841.62
291183945.42
1.0141
-.0141
1.1289
-.1289
25700000
82264106.28
19.5626
.0679
8.3381
.0076
.1087
1.0895
-.1981
.3847
.4313
.1198
.0641
.0711
.5095
1.1366
0
.0338
.0514
25.2873
.5753
5964748019.58
233853507.51
.299
a_7
000731
2011-12-31
330394421.59
5125581226.05
4802405963.8
43444487.64
395098896.92
590000000
752516028.24
.1262
.0695
1.8158
.4493
.7128
.2053
.063
.0391
.051
1.3627
44142024.83
1.5685
1.244
10652757.91
1573924255.59
1511740877.62
505061887.12
259592942.46
0
42053311.33
1233056470.81
364693299.62
132097999.13
.8336
1.2075
28.6331
34.2924
3.861
16.7321
53.5287
3.2133
.103
.3245
.096
.0097
.0212
.0082
22890497.15
223497717.89
.9963
.0037
1.0616
-.0616
0
79202090.09
21.8143
.0863
6.8188
.0054
.0794
.8351
.0855
.4088
.3926
.1312
.0674
.0764
.5918
1.3022
0
.0348
.0568
19.0839
.562
4470282763.55
166263035.08
.0965
a_8
000731
2010-12-31
117947958.94
3367506162.3
3194318903.79
52857405.47
188158720.16
1265666636.87
723320861.41
.0477
.0248
1.9244
.4804
.7346
.2059
.035
.0378
.0268
.9227
-209761.94
1.446
1.2275
8122223.66
1487201943.99
1527360857.78
360394459.44
272623758.9
0
40479918.47
1287051406.32
370399476.31
94702207.55
.8498
1.9168
32.1575
18.7081
2.4504
15.7836
40.4111
2.5066
.0738
.2185
.032
.0078
.0211
.0089
20444184.09
90563301.78
.9861
.0139
1.1134
-.1134
0
47072751.58
23.1253
.0631
9.0322
.0047
-.2286
1.0023
.2263
.4077
.4187
.0988
.0747
.054
.6017
1.1844
0
.0231
.0623
34.1925
.5167
2950320734.32
142489729.99
.0925
a_9
000731
2009-12-31
93399261.5
3451303659.66
3241133034.77
69850689.35
272238093.15
825700000
1056322776.7
.0381
.0228
1.6733
.4024
.3926
.2758
.0255
.0528
.018
1.2647
5147653.58
.8281
.6719
20703929.62
835776547.08
1413386833.72
369622586.48
277640998.28
0
35123639.36
457500000
331850683.46
376100623.84
.8047
3.1838
30.6183
23.2095
2.3213
14.9745
58.4602
3.1326
.0793
.1562
.0494
.006
.035
.0118
365620.63
60864924.23
.9816
.0184
2.0844
-1.0844
0
62652918.95
24.3747
.0569
6.2436
.0038
.0724
.922
.0055
.2886
.488
.1276
.0959
.3227
.9046
1.9082
.0016
.0943
.076
26.2456
.5785
2947480662.05
168666462.72
.1749
a_10
000731
2008-12-31
217626658.31
3657279238.88
3261008004.8
245695349.11
492761135.26
1040540000
1005445598.4
.0894
.0418
2.1381
.5323
.4639
.2333
.0633
.0584
.0472
.8856
10797182.8
.8035
.5905
9693709.25
1068648680.17
2102874307.22
318944736.7
389315613.54
14567924.51
60474714.19
958133878.64
504729438.43
602333097.29
.9074
2.4428
27.0118
-8.6129
2.1814
16.9621
66.4458
2.0437
.1226
.213
.0849
.0056
.038
.0148
-20145362.32
151424738.66
.9008
.0992
1.242
-.242
0
60065026.86
21.5186
.0737
5.4932
.0082
.1907
.9334
-.1242
.2754
.542
.0822
.1003
.2917
.6498
1.1253
.0151
.0532
.0806
47.9633
.6033
2917839570.23
194043576.45
.6915
a_11
000731
2007-12-31
365115939.15
1965681286.98
1507638454.57
44050007.45
271522884.64
520000000
740873274.55
.2195
.1299
1.69
.4083
.7667
.1545
.1778
.0514
.1575
.8243
25789658.41
.6841
.6099
3045403.11
629598256.1
1384395200.88
319338471.24
157402769.84
0
36268473.46
779700000
172134371.1
65064941.6
.8178
1.4161
33.5953
23.3972
1.629
14.3445
44.7855
2.6814
.2306
.0742
.1456
.0072
.0286
.0155
1103562.55
297215228.33
.9682
.0318
.9733
.0267
0
48025582.14
25.4453
.028
8.15
.0028
.0777
.9189
.0034
.2528
.5558
.1282
.0632
.064
.9242
.8246
.0038
.0409
.0545
22.4414
.4011
1265315878.94
125590015.26
.0573
a_12
000731
2006-12-31
281265518.83
1447870529.63
1093037588.11
19825425.73
384861018.2
955000000
608004546.83
.2003
.1127
1.7772
.4373
.3996
.1629
.2062
.0807
.1868
.6033
25681962.86
.994
.7749
-2341157.07
678966210.29
1230574511.09
264146708.53
86668107.28
6400000
1252781.31
395000000
161029379.76
432451715.18
.8955
1.3932
50.4223
34.1176
1.1009
8.3346
55.062
2.3522
.2873
.2191
.1517
.0113
.0522
.0172
15856331.45
229016173.38
.9876
.0124
.978
.022
0
41869807.79
43.7934
.0666
6.6289
.0155
.0386
.8992
.0623
.3004
.5444
.1169
.0383
.4375
.6951
1.729
0
.0594
.0366
40.9189
.6251
871210882.59
114311216.27
.7468
a_13
000731
2005-12-31
272795223.93
1176513320.89
919267473.19
2224677.12
252267247.68
210800000
297587345.77
.2106
.1478
1.4254
.2984
.6409
.2897
.2429
.0804
.2132
.6929
9962353.41
.5267
.3537
14424778.36
232619376.6
1297104217.05
2659771.48
88429449.2
6000000
782516.73
310000000
140147955.5
33569016.82
.8772
1.0742
38.0638
8.2543
1.0527
10.7737
87.2191
3.4495
.3269
.1731
.1678
.0169
.0512
.0123
10036232.42
229520102.8
.9891
.0109
.9781
.0219
0
44198913.45
33.879
.051
4.1849
.0098
-.0003
.9584
.0419
.1435
.8003
.0016
.0546
.0694
.9876
.8117
0
.0446
.0428
50.2549
.1593
698191839.57
78711573.09
0
a_14
000731
2004-12-31
236589868.02
1085535965.09
739572548.24
9490358.39
254609078.88
177500000
289162797.5
.1824
.1267
1.4398
.3055
.6087
.3139
.2545
.08
.1979
.6402
-12049067.81
1.0026
.8318
9792464.97
338441642.87
1039501228.81
2243450.49
71904281.14
6000000
493850
270000000
139216945.12
34343907.39
.9977
1.8805
32.488
39.7758
1.0668
12.5456
107.5383
3.3963
.3405
.1708
.159
.0224
.0452
.0123
-12204393.69
196021292.45
.9919
.0081
.9963
.0037
0
28255117.27
29.0938
.0397
3.3941
.0058
.0008
1.0655
-.0663
.2331
.7159
.0015
.0495
.0774
.761
1.2535
0
.0424
.0495
48.7202
.5699
545128356.89
66225443.2
.3704
a_15
000731
2003-12-31
128348315.9
888644934.6
710728931.33
33532588.77
92067864.68
290000000
465555928.94
.1241
.0867
1.4316
.3015
.7443
.1231
.162
.0775
.1414
.613
9055843.5
1.0492
.9109
-231048.73
297189789
911784098.76
1962987.42
81413149.48
0
700265
290000000
47945179.36
51689461.33
.9511
1.5878
30.0003
57.1579
.8896
14.9626
65.1066
3.3423
.2447
.1384
.0981
.0227
.0358
.019
4650211.17
102994912.54
1
0
1
0
0
21811652.87
24.3942
.031
5.6062
.008
.0393
.9192
.0415
.23
.7055
.0015
.063
.1327
.7433
1.0479
0
.052
.0577
12.8996
.4669
561820166.9
63000731.66
.3448
a_16
000731
2002-12-31
82866763.79
587921739.49
457560518.34
8850700.24
242980228.64
550637452.45
319586523.73
.1011
.061
1.658
.3969
.7688
.1208
.1611
.0623
.1555
.3923
11606036.57
.586
.5093
2115194.53
303964074.37
947550540.69
27857504.09
31574693.12
0
49605540
400000000
62867634.83
57414549.51
.9661
1.6303
40.2063
14.2386
.694
10.8559
55.4376
2.0194
.2283
.0767
.0643
.0096
.0379
.0148
13717632.05
68357802.91
1
0
1
0
135637452.45
11538656.67
33.6223
.0304
6.584
.0063
-.0264
.8549
.1715
.2319
.7228
.0212
.0241
.1104
1
.7623
0
.019
.0233
39.1548
.6236
377307671.64
29643431.25
0
a_17
000731
2001-12-31
62949626.4
487407893.72
370299351
1221313.01
41147186.89
80000000
128525954.11
.0939
.0744
1.261
.2069
.4557
.2616
.1677
.0589
.157
.474
6304871.21
.9102
.7077
1075231.5
149216424.18
581971043.48
28313099.57
32674655.61
0
44989065
74700000
42892537.96
46346744.37
1.0603
1.9862
41.275
15.3979
.7196
9.7077
99.29
4.6701
.2313
.2025
.0832
.012
.0315
.0154
7349729.11
52657259.79
1
0
1
0
0
9225857.54
37.5989
.0419
3.6761
.0063
-.0177
.8931
.1247
.1884
.7346
.0357
.0412
.2827
1
1.9975
0
.0774
.0411
35.9932
.5692
295968308.97
23796018.6
0
a_18
000731
2000-12-31
72755812.79
344793759.97
296225180.66
3330676.99
161947387.2
90000000
58154577.51
.097
.0787
1.2326
.1887
.6488
.1906
.2151
.0673
.1806
.4355
-575898.03
1.3817
1.0944
-290854.57
126352120.99
595078446.78
29387957.47
25969281.62
0
22363022.46
95100000
27938431.42
23550656.92
.8391
.7949
39.1347
36.844
.8619
11.1856
56.1253
5.1683
.2837
.2873
.0848
.0332
.0352
-.0011
186144.5
61676371.46
1
0
1
0
0
22445768.6
32.6314
.0338
6.5033
.0065
-.0125
1.0094
.003
.1627
.7661
.0378
.0334
.1607
.6238
1.3286
0
-.0039
.0333
27.7583
.3483
230546808.67
17201386.59
.5794
a_19
000731
1999-12-31
72549174.99
311169757.2
221287939.94
3177268.44
127313485.54
180086200
50134017.02
.1035
.0896
1.1552
.1344
.6004
.3595
.2515
.0697
.2122
.4222
-375848.78
6.4889
6.0236
7193412.59
237895942.37
416886389.38
150000
28175133.32
0
2813237.51
55100000
32992448.81
3683571.17
.8832
1.4685
39.7115
102.7988
1.0025
13.4691
28.9395
7.5578
.3212
.4653
.0914
.0483
.0318
-.0104
-378405.18
61582298.91
1
0
1
0
119986200
17709435.19
27.099
.025
12.6125
.0105
0
1.0061
-.0062
.3483
.6103
.0002
.0412
.0401
.3995
4.3175
0
-.0545
.0411
37.3277
.8299
164418071.59
15004353.4
1
a_20
000731
1998-12-31
64266048.95
226621850.8
178346113.85
1583524.12
139691872.41
32500000
79378481.36
.131
.118
1.1102
.0992
.7076
.2708
.3062
.0602
.2602
.4534
-24104.63
8.5373
7.6353
4217286.02
113679515.12
330286614.65
150000
18747435.08
0
132287.42
32500000
12435587
992293.63
.8776
.8841
63.0535
119.4963
1.0424
10.2466
13.3056
10.202
.3664
.902
.1213
.0246
.0362
-.0006
-26938.23
54630182.34
1
0
1
0
0
7710159.98
35.6214
.0259
27.4321
.0556
.0001
1.0004
-.0005
.2456
.7136
.0003
.0405
.0216
.2899
3.4978
0
-.0041
.0405
18.1537
.1227
137434556.87
12247610.4
1
a_21
000731
1997-12-31
56508933.54
0
0
0
0
0
0
.1403
.109
1.2865
.2227
.7494
.1952
.3751
-.0643
.3374
.3232
3286358.22
3.0369
2.8681
-3158187.09
250812708.74
195058303.95
0
20252305.48
0
215416.76
77787807.96
20257871.02
5748032.68
0
0
93.7572
120.5959
1.0869
7.4481
8.1562
4.5163
.3108
.1688
.081
.0021
.0304
-.0968
3267748.22
47542386.27
1
0
1
0
0
0
49.0058
.0299
44.7514
.1096
.0004
.9353
.0643
.5381
.4185
0
.0434
.0554
.7957
3.2243
0
-.1874
.0431
61.7468
.0308
0
0
.2719
sz000731四川美丰
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 现金流量表验证
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转率 次数
应收类(应收款+应收票据)与存货周转率 周转
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
 
净资产收益率
-
-
 
资产负债率
-
-
核心利润率
-
-
 
总资产收益率
-
-
X
权益乘数
-
-
 
经营负债
-
-
毛利率
-
-
 
净利率
-
-
X
总资产周转率
-
-
 
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主要业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产:
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产:
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债:
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债:
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益:
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
其中库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加:其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表
项目 占比 会计期间 会计期间 同比上期
经营活动:
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动:
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动:
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价(本期评分:   所有评价

规则说明:

  1. 60分及格、满分为100分,或有加分项共78分(合计满分178)或有扣分项-178分;
  2. 扣除负数后,全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用,仅有同比上期的作用,实际评分以年报为准;
  4. 若评语区配色扎眼,则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收款占营收            
赚不赚钱?

利润高不高?

毛利率            
核心利润率 注释            
净利率            
利润来源是?

钱是赚来的还是大风刮来的?

偶生利润占比            
投资收益占比            
纯净利润            
三费比率 注释            
回报率如何?

用多少钱赚了多少利润?

Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我?

验证一下真实性

营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里?

经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的?

总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「四川美丰」的人还看过:
东方盛虹 | 东方盛虹 | ST南风 | 山东海化 | 山东海化 | 华峰氨纶 | 中材科技 | 芭田股份 | 天原集团 | 辉隆股份 | 国光股份 | 沃特股份 | 长海股份 | 雅本化学 |
页面加载中,请稍后