看财报-格力电器(000651)年报-财务报表分析

25|238

序号

_10

_11

_12

_13

_14

_15

_16

_17

_18

_19

_20

_21

_22

_23

_24

_25

_26

_27

_28

_29

_30

_31

_32

_33

_34

_35

_36

_37

_38

_39

_40

_41

_42

_43

_44

_45

_46

_47

_48

_49

_50

_51

_52

_53

_54

_55

_56

_57

_58

_59

_60

_61

_62

_63

_64

_65

_66

_67

_68

_69

_70

_71

_72

_73

_74

_75

_76

_77

_78

_79

_80

_81

_82

_83

_84

_85

_86

_87

_88

_89

_90

_91

_92

_93

_94

_95

_96

_97

_98

_99

_100

_101

_102

_103

_104

_105

_106

_107

_108

_109

_110

_111

_112

_113

_114

_115

_116

_117

_118

_119

_120

_121

_122

_123

_124

_125

_126

_127

_128

_129

_130

_131

_132

_133

_134

_135

_136

_137

_138

_139

_140

_141

_142

_143

_144

_145

_146

_147

_148

_149

_150

_151

_152

_153

_154

_155

_156

_157

_158

_159

_160

_161

_162

_163

_164

_165

_166

_167

_168

_169

_170

_171

_172

_173

_174

_175

_176

_177

_178

_179

_180

_181

_182

_183

_184

_185

_186

_187

_188

_189

_190

_191

_192

_193

_194

_195

_196

_197

_198

_199

_200

_201

_202

_203

_204

_205

_206

_207

_208

_209

_210

_211

_212

_213

_214

_215

_216

_217

_218

_219

_220

_221

_222

_223

_224

_225

_226

_227

_228

_229

_230

_231

_232

_233

_234

_235

_236

_237

a_00_会计条目

证券代码

会计期间

货币资金

其中:客户资金存款

结算备付金

其中：客户备付金

现金及存放中央银行款项

存放同业款项

贵金属

拆出资金

交易性金融资产

衍生金融资产

短期投资

应收票据

应收账款

预付款项

应收保费

应收分保账款

应收代位追偿款

应收分保合同准备金

其中:应收分保未到期责任准备金

其中:应收分保未决赔款准备金

其中:应收分保寿险责任准备金

其中:应收分保长期健康险责任准备金

应收利息

应收股利

其他应收款

买入返售金融资产

存货

一年内到期的非流动资产

存出保证金

其他流动资产

流动资产合计

保户质押贷款

定期存款

发放贷款及垫款

可供出售金融资产

持有至到期投资

长期应收款

长期股权投资

长期债权投资

长期投资

存出资本保证金

独立账户资产

投资性房地产

固定资产

在建工程

工程物资

固定资产清理

生产性生物资产

油气资产

无形资产

其中:交易席位费

开发支出

商誉

长期待摊费用

递延所得税资产

其他非流动资产

非流动资产合计

其他资产

资产总计

短期借款

其中:质押借款

向中央银行借款

吸收存款及同业存放

其中：同业及其他金融机构存放款项

其中：吸收存款

拆入资金

交易性金融负债

衍生金融负债

应付票据

应付账款

预收款项

卖出回购金融资产款

应付手续费及佣金

应付职工薪酬

应交税费

应付利息

应付股利

应付赔付款

应付保单红利

保户储金及投资款

保险合同准备金

其中:未到期责任准备金

其中:未决赔款准备金

其中:寿险责任准备金

其中:长期健康险责任准备金

其他应付款

应付分保账款

代理买卖证券款

代理承销证券款

预收保费

一年内到期的非流动负债

其他流动负债

递延收益-流动负债

流动负债合计

长期借款

独立账户负债

应付债券

长期应付款

专项应付款

长期负债合计

预计负债

递延所得税负债

其他非流动负债

递延收益-非流动负债

非流动负债合计

其他负债

负债合计

实收资本(或股本)

其他权益工具

其中：优先股

其中：永续债

其中：其他

资本公积

其中：库存股

盈余公积

一般风险准备

未分配利润

外币报表折算差额

未确认投资损失

交易风险准备

专项储备

其他综合收益

归属于母公司所有者权益合计

少数股东权益

所有者权益合计

负债与所有者权益总计

营业总收入

营业收入

利息净收入

利息收入

利息支出

已赚保费

保险业务收入

其中：分保费收入

减：分出保费

减：提取未到期责任准备金

手续费及佣金净收入

其中：代理买卖证券业务净收入

其中:证券承销业务净收入

其中：受托客户资产管理业务净收入

手续费及佣金收入

手续费及佣金支出

其他业务收入

营业总成本

营业成本

退保金

赔付支出净额

赔付支出

减：摊回赔付支出

提取保险责任准备金净额

提取保险责任准备金

减：摊回保险责任准备金

保单红利支出

分保费用

营业税金及附加

业务及管理费

减：摊回分保费用

销售费用

管理费用

财务费用

资产减值损失

其他业务成本

公允价值变动收益

投资收益

其中：对联营企业和合营企业的投资收益

汇兑收益

其他业务利润

营业利润

营业外收入

其中：非流动资产处置利得

营业外支出

其中：非流动资产处置净损益

其中：非流动资产处置损失

利润总额

所得税费用

未确认的投资损失

影响净利润的其他项目

净利润

归属于母公司所有者的净利润

少数股东损益

基本每股收益

稀释每股收益

其他综合收益(损失)

综合收益总额

归属于母公司所有者的综合收益

归属少数股东的综合收益

销售商品、提供劳务收到的现金

客户存款和同业存放款项净增加额

向中央银行借款净增加额

向其他金融机构拆入资金净增加额

收到原保险合同保费取得的现金

收到再保险业务现金净额

保户储金及投资款净增加额

处置交易性金融资产净增加额

收取利息、手续费及佣金的现金

拆入资金净增加额

回购业务资金净增加额

收到的税费返还

收到的其他与经营活动有关的现金

购买商品、接受劳务支付的现金

客户贷款及垫款净增加额

存放中央银行和同业款项净增加额

支付原保险合同赔付款项的现金

支付利息、手续费及佣金的现金

支付保单红利的现金

支付给职工以及为职工支付的现金

支付的各项税费

支付其他与经营活动有关的现金

经营活动产生的现金流量净额

收回投资收到的现金

取得投资收益收到的现金

处置固定资产、无形资产和其他长期资产收回的现金净额

处置子公司及其他营业单位收到的现金净额

收到的其他与投资活动有关的现金

购建固定资产、无形资产和其他长期资产支付的现金

投资支付的现金

质押贷款净增加额

取得子公司及其他营业单位支付的现金净额

支付其他与投资活动有关的现金

投资活动产生的现金流量净额

吸收投资收到的现金

吸收权益性投资收到的现金

其中：子公司吸收少数股东投资收到的现金

发行债券收到的现金

取得借款收到的现金

收到其他与筹资活动有关的现金

偿还债务支付的现金

分配股利、利润或偿付利息支付的现金

其中：子公司支付给少数股东的股利、利润

支付其他与筹资活动有关的现金

筹资活动产生的现金流量净额

汇率变动对现金及现金等价物的影响

其他对现金的影响

现金及现金等价物净增加额

期初现金及现金等价物余额

期末现金及现金等价物余额

a_0
000651
2020-12-31
136413143859.81
0
0
0
0
0
0
0
370820500
285494153.96
0
20973404595.49
8816776431.04
3129202003.24
0
0
0
0
0
0
0
0
0
0
147338547.86
0
27879505159.39
0
0
15617301913.87
213632987164.66
0
0
5273805581.52
10294091517.97
0
0
8119841062.14
0
0
0
0
463420861.39
18990525087.94
4016082730.07
0
0
0
0
5878288762.64
0
0
201902704.02
8567923.5
11550292201.02
788118031.4
65584936463.61
0
279217923628.27
20304384742.34
0
0
261006708.24
0
0
300020250
0
0
21427071950.32
31604659166.88
11678180424.65
475033835.62
0
3365355468.69
2301355583.02
0
6986645.96
0
0
0
0
0
0
0
0
2372409071.48
0
0
0
0
0
64382254283.54
0
158478718130.74
1860713816.09
0
0
0
0
1860713816.09
0
1411111102.84
149859788
437033702.46
3858718409.39
0
162337436540.13
6015730878
0
0
0
0
121850280.68
5182273853.9
3499671556.59
497575772.26
102841596377.66
0
0
0
0
7396060195.47
115190211206.76
1690275881.38
116880487088.14
279217923628.27
170497415702.41
168199204404.53
1991524564.63
2295972686.55
304448121.92
0
0
0
0
0
1722292.58
0
0
0
2238611.33
516318.75
0
146260681865.34
124229033680.92
0
0
0
0
0
0
0
0
0
964600693.81
0
0
13043241798.27
9656345911.74
-1937504660.07
270499654.13
0
200153472.05
713010071.67
35314343.21
0
1164120111.04
26043517837.7
287160721.97
0
21741130.88
0
0
26308937428.79
4029695233.52
0
0
22279242195.27
22175108137.32
104134057.95
3.71
3.71
1135981683.99
23415223879.26
23310876351.66
104347527.6
155890384313.86
-92506750.32
0
-700000000
0
0
0
0
1137265615.92
0
475000000
2484293128.44
4698328013.32
121793121343.62
-9091377401.54
-976192487.64
0
312753420.49
0
8901277136.77
8184052900.55
15530492099.81
19238637309.16
9520639757.24
305411730.38
6631829.54
0
4322649440.42
4528646805.03
3561055956.9
0
425875376.81
5542024468.66
97730150.18
14670000
14670000
14670000
0
37599791534.8
0
29475431119.54
14236014439.83
411607065.23
15014513473.63
-21111497498.2
-372392144.48
0
-2147522183.34
26372571821.49
24225049638.15

a_1
000651
2019-12-31
125400715267.64
0
0
0
0
0
0
0
955208583.58
92392625.69
0
28226248997.12
8513334545.08
2395610555.26
0
0
0
0
0
0
0
0
0
0
159134399.1
0
24084854064.29
445397710.39
0
23091144216.68
213364040964.83
0
0
14423786409.22
6944921313.04
0
0
7064186161.29
0
0
0
0
498648691.85
19121930757.04
2431051409.94
0
0
0
0
5305541098.92
0
0
325919390.58
2718105.35
12541085078.09
948328035.13
69608116450.45
0
282972157415.28
15944176463.01
0
0
352512311.72
0
0
1000446666.67
0
0
25285207843.86
41656815752.46
8225707662.42
2074500000
0
3430968964.33
3703779716.33
0
707913.6
0
0
0
0
0
0
0
0
2711985060.06
0
0
0
0
0
65181491855.14
0
169568300209.6
46885882.86
0
0
0
0
46885882.86
0
927789301.27
141021228
240504270.47
1356200682.6
0
170924500892.2
6015730878
0
0
0
0
93379500.71
0
3499671556.59
489855826.75
93794643539.49
0
0
0
0
6260291981.13
110153573282.67
1894083240.41
112047656523.08
282972157415.28
200508333611.34
198153027540.35
2240891998.2
2351471964.56
110579966.36
0
0
0
0
0
3230712
0
0
0
3834106.43
603394.43
0
170723573765.2
143499372581.36
0
0
0
0
0
0
0
0
0
1542983748.63
0
0
18309812188.35
9686865315.98
-2426643429.91
1117430655.87
0
228264067.88
-226634780.62
-20983248.83
0
936148644.87
29605107122.4
345706663.13
0
598106556.83
0
0
29352707228.7
4525463624.73
0
0
24827243603.97
24696641368.84
130602235.13
4.11
4.11
6880143079.03
31707386683
31577179863.2
130206819.8
166387697953.52
31898181.64
0
1000000000
0
0
0
0
1051389792.25
0
2074500000
1854373548.43
2796063838.34
94214771389.83
7529473836.4
-31341719.47
0
103327387.96
0
8831213736.01
15128311796.96
21526452792.9
27893714093.59
3130974036.48
426919989.41
9614513.94
0
4878025331.18
4713187965.97
7192756039.01
0
774183781.48
7040454685.32
-11275048600.77
326850000
326850000
326850000
0
21268257923.68
0
27657703656.2
13159380388.41
0
0
-19221976120.93
203761625.26
0
-2399549002.85
28772120824.34
26372571821.49

a_2
000651
2018-12-31
113079030368.11
0
0
0
0
0
0
0
1012470387.43
170216138.92
0
35911567876.04
7699658990.16
2161876009.22
0
0
0
0
0
0
0
0
0
0
2553689544.47
0
20011518230.53
0
0
17110921223.89
199710948768.77
0
0
9071332784.86
2216195036.33
0
0
2250732461.71
0
0
0
0
537589343.08
18385761475.54
1663938988.55
0
0
0
0
5204500167.3
0
0
51804350.47
4237554.01
11349573709.69
787542636.5
51523208508.04
0
251234157276.81
22067750002.7
0
0
315879779.13
0
0
0
0
257364882.07
10835428282.29
38987371471.02
9792041417.16
0
0
2473204451.69
4848347673.7
0
0
0
0
0
0
0
0
0
0
4747139263
0
0
0
0
0
63361598764.96
0
157686125987.72
0
0
0
0
0
0
0
536185771.6
130840170
166293620.03
833319561.63
0
158519445549.35
6015730878
0
0
0
0
93379500.71
0
3499671556.59
329417571.48
81939701613.83
0
0
0
0
-550806051.51
91327095069.1
1387616658.36
92714711727.46
251234157276.81
199977998107.87
198123177056.84
1853945877.53
1899287824.22
45341946.69
0
0
0
0
0
875173.5
0
0
0
1532862.81
657689.31
0
169543329610.65
138234167710.13
0
0
0
0
0
0
0
0
0
1741892704.57
0
0
18899578046.25
11354218369.11
-948201396.74
261674177.33
0
46257424.83
106768935.01
560513.87
0
409189834.82
30996884691.88
317857733.42
0
41234701.05
0
0
31273507724.25
4894477907.19
0
0
26379029817.06
26202787681.42
176242135.64
4.36
4.36
-457274293.16
25921755523.9
25743682301.04
178073222.86
135029126382.98
48934991.36
0
0
0
0
0
0
1208127832.48
0
0
2356588272.3
7566986223.85
78045526788.8
2343375955.55
104458700.38
0
31566054.63
0
8575412582.19
15141797894.72
15026834183.72
26940791542.98
6710785947.97
579489614.76
6302072.99
0
2652398105.48
3837549166.56
15477712506.03
0
1029686312.94
11449793031.34
-21845765275.67
0
0
0
0
27633970524.35
5110000
24227160995.94
862910396.59
0
35162649.65
2513846482.17
-196368149.08
0
7412504600.4
21359616223.94
28772120824.34

a_3
000651
2017-12-31
99610431730.4
0
0
0
0
0
0
0
602045597.22
481055568
0
32256413538.14
5814491641.18
3717874635.44
0
0
0
0
0
0
0
0
1889248005.8
0
252825686.48
0
16568347179.12
0
0
10341912577.58
171534646159.36
0
0
6673429372.96
2174941527.25
0
0
110391368.86
0
0
0
0
516630135.79
17467371455.63
1020709311.31
0
14742800.07
0
0
3604467335.23
0
0
0
2208646.95
10838333080.79
1010128134.18
43433353169.02
0
214967999328.38
18646095044.32
0
0
266944787.77
0
0
0
0
615777702.86
9766929541.33
34552886331.56
14143038242.58
0
0
1876728937.34
3908873986.27
196103905.86
707913.6
0
0
0
0
0
0
0
0
2604482345.3
0
0
0
0
0
60912220150.82
0
147490788889.61
0
0
0
0
0
0
0
403487740.43
112708961
126215974.15
642412675.58
0
148133201565.19
6015730878
0
0
0
0
103880600.71
0
3499671556.59
327347621.67
55740076085.9
0
0
0
0
-91700671.13
65595006071.74
1239791691.45
66834797763.19
214967999328.38
149823660665.28
148286450009.18
1535915589.33
1731806535.8
195890946.47
0
0
0
0
0
1295066.77
0
0
0
1295066.77
0
0
124502921717.23
99562912753.17
0
0
0
0
0
0
0
0
0
1513035444.41
0
0
16660268494.07
6071143700.01
431284686.19
263787001.82
0
9212503.59
396648138.32
6487470.38
0
400066420.3
26126666010.26
511059113.01
0
20540169.37
0
0
26617184953.9
4108585909.81
0
0
22508599044.09
22401576204.94
107022839.15
3.72
3.72
125720324.63
22634319368.72
22530653868.47
103665500.25
107599120105.06
121702928.32
-4274000
0
0
0
0
0
1587554426.67
0
0
1657283101.37
2679909329.74
58365165226.98
2023785462.37
237451561.16
0
184827335.01
0
7684869151.88
13196771806.07
15589887099.86
16358538247.83
3403888789.05
152095873.45
3549493.8
0
443244425.45
2424806990.73
12419732249.51
0
0
51411697310.27
-62253457968.76
90490000
90490000
90490000
0
21610162758.28
160275000
13008985202.68
11121283724.41
0
0
-2269341168.81
-1798027435.57
0
-49962288325.31
71321360022.83
21359071697.52

a_4
000651
2016-12-31
95613130731.47
0
0
0
0
0
0
0
0
250848418.63
0
29963355478.45
2960534651.37
1814945790.78
0
0
0
0
0
0
0
0
1045542563.43
0
244984154.67
0
9024905239.41
0
0
1992536503.43
142910783531.64
0
0
4737184235.79
1384303560.4
0
0
103913171.51
0
0
0
0
597736633.95
17681655478.06
581543756.84
0
36949646.14
0
0
3355276284.72
0
0
0
1051286.89
9667717152.15
1311590311.26
39458921517.71
0
182369705049.35
10701081645.32
0
4274000
145241859.45
0
0
0
0
394763490.33
9127336849.68
29541466861.1
10021885515.93
0
0
1702949427.06
3126302754.29
41781977.25
87732811.56
0
0
0
0
0
0
0
0
2222613974.82
0
0
0
0
0
59758848571.94
0
126876279738.73
0
0
0
0
0
0
0
280009411.36
117732064
172081044.75
569822520.11
0
127446102258.84
6015730878
0
0
0
0
183400626.71
0
3499671556.59
267370640.37
44074949590.07
0
0
0
0
-177172013.61
53863951278.13
1059651512.38
54923602790.51
182369705049.35
110019450845.32
108302565293.7
1716264189.37
1809581651.68
93317462.31
0
0
0
0
0
621362.25
0
0
0
954904.85
333542.6
0
91435728819.7
72885641217
0
0
0
0
0
0
0
0
0
1430404246.95
0
0
16477265963.04
5488955551.2
-4845546598.04
-991560.45
0
1093332134.65
-2221356324.55
8034445.96
0
0
17455697835.72
1096234774.23
2838642.05
20742533.35
12245120.4
15083762.45
18531190076.6
3006555172.73
0
0
15524634903.87
15420964990.94
103669912.93
2.56
2.56
-54469476.32
15470165427.55
15368721503.36
101443924.19
69896621293.21
-421370376.37
-3726000
0
0
0
0
0
1965747102.22
0
0
1139337699.6
2938826213.65
40478783811.27
-4216183377.63
-1064180189.98
0
94593790.43
0
5657046182.44
11333898757.72
8371524851.14
14859952106.92
3142289553.35
264728491.86
27196374.8
0
6500000
3276936026.68
1496403698.86
0
0
17913927388.57
-19246552694.1
0
0
0
0
12382413204.61
2110522945.98
11054156840.31
9180067571.71
0
10271924.02
-5751560185.45
4094503950.24
0
-6043656822.39
77365016845.22
71321360022.83

a_5
000651
2015-12-31
88819798560.53
0
0
0
0
0
0
0
0
0
0
14879805537.96
2879212111.93
847929149.71
0
0
0
0
0
0
0
0
1109776449.77
0
254016643
1000000000
9473942712.51
0
0
1684833479.54
120949314644.95
0
0
7872619001.46
2704719177.56
0
0
95459187.55
0
0
0
0
491540849.66
15431813077.2
2044837830.02
0
22010122.57
0
0
2656143811.74
0
0
0
8182375.95
8764376136.27
657000100.13
40748701670.11
0
161698016315.06
6276660136.03
0
8000000
566612235.82
0
0
0
0
1189028366.37
7427635753.74
24794268372.47
7619598042.86
0
0
1697282605.51
2977801480.55
48386709.75
707913.6
0
0
0
0
0
0
0
0
2607601936.21
0
0
0
0
2403745557.37
55007851867.48
0
112625180977.76
0
0
0
0
0
0
0
244136559.35
127518492
134571708.03
506226759.38
0
113131407737.14
6015730878
0
0
0
0
185950626.71
0
3499671556.59
207764066.72
37737187489.78
0
0
0
0
-124928526.03
47521376091.77
1045232486.15
48566608577.92
161698016315.06
100564453646.56
97745137194.16
2163863080.53
2816215388.45
652352307.92
0
0
0
0
0
2701272.38
0
0
0
3101063.95
399791.57
0
85481856987.31
66017353745.09
0
0
0
0
0
0
0
0
0
751894199.95
0
0
15506341694.21
5048746635.48
-1928797250.18
86317962.76
0
-1010322499.17
96654919.95
3246089.3
0
0
13516176980.54
1404291659.85
1039883.33
11049178.36
8078976.1
9118859.43
14909419462.03
2285686841.81
0
0
12623732620.22
12532442817.66
91289802.56
2.08
2.08
-139722316.44
12484010303.78
12389767584.09
94242719.69
110918320884.07
-239900888.66
-9457000
0
0
0
0
0
2793577944.23
0
-586000000
1237326987.91
4682640196.09
42541255260.22
2465300268.21
-1050510263.03
0
662494322.97
0
5590514442.03
13773887181.66
10435185083.9
44378381827.68
950000000
84643291.79
1228803.43
0
143435881.62
2884513074.71
2832663335.62
0
0
175286430.99
-4713154864.48
0
0
0
0
10096926967.84
1257485012.71
9512423538.15
9525010447.46
0
0
-7683022005.06
1876340773.99
0
33858545732.13
43506471113.09
77365016845.22

a_6
000651
2014-12-31
54545673449.14
0
0
0
0
0
0
0
0
84177518.23
0
50480571355.46
2661347628.69
1591487357.94
0
0
0
0
0
0
0
0
1242145987.65
0
380598514.05
0
8599098095.97
0
0
558378915.97
120143478823.1
0
0
6441703560.98
2150098933.13
0
0
92213098.24
0
0
0
0
507901502.13
14939279647.88
1254347204.1
0
7721410.44
0
0
2480294029.03
0
0
0
20948267.49
8192962003.36
0
36087469656.78
0
156230948479.88
3578773331.48
0
17457000
806513124.48
0
0
0
0
215703496.13
6881963087.81
26784952481.63
6427722358.11
586000000
0
1550498218.68
8308872126
36177925.9
707913.6
0
0
0
0
0
0
0
0
2546377288.42
0
0
0
0
2061490867.16
48585312868.93
0
108388522088.33
2258969252.88
0
0
0
0
2258969252.88
0
256846691.62
195159436.87
0
2710975381.37
0
111099497469.7
3007865439
0
0
0
0
3209012773.25
0
2958088564.43
136364066.72
34841323981.28
0
0
0
0
0
44152654824.68
978796185.5
45131451010.18
156230948479.88
140005393975.58
137750358395.7
1544286966.53
2254051643.7
709764677.17
0
0
0
0
0
658289.28
0
0
0
983936.18
325646.9
0
122548889236.02
88022127671.48
0
0
0
0
0
0
0
0
0
1362424851.83
0
0
28889995658.43
4818168572.74
-942244684.38
398417165.92
0
-1381551572.38
724364437.91
-3600894.26
0
0
16089227281.02
706063784.96
0
42860380.2
13604321.23
0
16752430685.78
2499475873.82
0
0
14252954811.96
14155167229.36
97787582.6
4.71
4.71
21182412.93
14274137224.89
14172241424.13
101895800.76
85534451083.44
264247628.74
-19956972.46
-300000000
0
0
0
0
2015284122.18
0
400000000
511576234.7
2134366849.23
38816900119.58
1919045339.22
1826853861
0
702953382.13
0
5730237588.82
13334358630.39
9270454516.96
18939165507.73
660000000
44701122.29
2486624
1754209.96
661065307.05
1777308642.2
2330499916.33
0
0
124336597.02
-2862137892.25
0
0
0
0
10376654773.19
235620087.87
7800683084.65
4675905628.06
0
0
-1864313851.65
34574285.65
0
14247288049.48
29259183063.61
43506471113.09

a_7
000651
2013-12-31
38541684470.83
0
0
0
0
0
0
0
1246106661.88
0
0
46297242328.98
1849275342.79
1498649670.64
0
0
0
0
0
0
0
0
729559642.9
0
346419748.75
0
13122730425.78
0
0
100853889.36
103732522181.91
0
0
4565455698.91
805932600
0
0
97568533.3
0
0
0
0
503056462.68
14034138414.45
1861677013.76
0
6294341.99
0
0
2370179675.29
0
0
0
42665255.34
5682613181.91
0
29969581177.63
0
133702103359.54
3316971153.31
0
37413972.46
542265495.74
0
0
300000000
0
0
8230208196.99
27434494665.72
11986433741.28
186000000
0
1640155578.39
6157486617.37
25480292.28
707913.6
0
0
0
0
0
0
0
0
4793778485.35
0
0
0
0
923447998.14
30916369463.68
0
96491213574.31
1375348442.79
0
0
0
0
1375348442.79
0
328943054.49
39920603.17
0
1744212100.45
0
98235425674.76
3007865439
0
0
0
0
3176114310.09
0
2958088564.43
47114066.72
25395563880.38
-1935948.39
0
0
0
0
34582810312.23
883867372.55
35466677684.78
133702103359.54
118627948208.59
118627948208.59
922801119.28
1414765072.5
491963953.22
0
0
0
0
0
92790.78
0
0
0
356724.41
263933.63
0
108995698255.31
80385939822.61
0
0
0
0
0
0
0
0
0
956169816.52
0
0
22508931701.7
5089572552.73
-137308621.87
192392983.62
0
990563610.1
717337242.63
2855797.81
-34617.14
0
12263010098.93
684199623.1
0
55285776.71
3782455.16
0
12891923945.32
1956168768.13
0
0
10935755177.19
10870672842.47
65082334.72
3.61
3.61
-41350030.41
10894405146.78
10832339616
62065530.78
70211403596.83
461187484.76
37413972.46
136000000
0
0
0
0
1284480138.27
0
0
468525066.8
3032456938.53
38588727356.34
2562076948.65
1491888457.98
0
490024872.84
0
4963951119.32
8171292438.69
6393668874
12969837129.83
327515300
241352080.54
1209811
0
434397421.35
2461467222.38
704068043.2
0
0
24926702.72
-2185987355.41
0
0
0
0
4987907166.99
1996700658.64
6233844919.51
3174740060.83
0
0
-2423977154.71
-471176247.13
0
7888696372.58
21370486691.03
29259183063.61

a_8
000651
2012-12-31
28943921701.45
0
0
0
0
0
0
0
263460017.4
0
0
34292168999.99
1474872971.56
1739713886.1
0
0
0
0
0
0
0
0
710865583.57
0
290356401.6
0
17235042562.7
0
0
137242997.76
85087645122.13
0
0
2088903434.99
554912450
0
0
28159992.3
0
0
0
0
208009129.76
12700394289.32
2304317913.92
0
110093.59
0
0
1635272965.12
0
0
0
48089330.59
2911085198.23
0
22479254797.82
0
107566899919.95
3520642063.91
0
0
81078010.98
0
0
0
0
0
7983581180.17
22665011613.66
16630113200.83
350000000
0
1357672403.95
2522100351.45
20199098.55
707913.6
0
0
0
0
0
0
0
0
5441614890.93
0
0
0
0
2513763694.23
15743875054.32
0
78830359476.58
984463173.32
0
0
0
0
984463173.32
0
160405437.91
11469703.49
0
1156338314.72
0
79986697791.3
3007865439
0
0
0
0
3187175872.28
0
2958088564.43
7593539.68
17572277003.95
10133985.43
0
0
0
0
26743134404.77
837067723.88
27580202128.65
107566899919.95
100110108848
99316196265.19
563088528.25
793747561.64
230659033.39
0
0
0
0
0
-108796.28
0
0
0
165021.43
273817.71
0
92079258665.62
73203077425.32
0
0
0
0
0
0
0
0
0
589953598.68
0
0
14626228488.1
4055809619.26
-461347589.66
65537123.92
0
246884832.05
-20494376.82
8732172.23
96.3
0
8026307883.07
760383226
0
23981836.8
14294914.48
0
8762709272.27
1316781289.57
0
0
7445927982.7
7379666345.09
66261637.61
2.47
2.47
52177046.43
7498105029.13
7431326033.62
66778995.51
70077120666.33
29735229.48
0
150000000
0
0
0
0
765588687.61
0
0
1322558249.72
3206677262.6
40446157770.68
2153587920.51
24866758.68
0
198508959.7
0
4486362315.68
5162515472.32
4670934626.61
18408746271.56
1005567326.03
47292902.09
469211.04
0
6902514.16
3602409280.98
1558356464.32
0
0
111990174.39
-4212523966.37
3197870006.87
3197870006.87
0
0
3763017594.54
1127918464.58
5597189502.64
1673817103.05
0
2583000
815216460.3
20220164.22
0
15031658929.71
6338827761.32
21370486691.03

a_9
000651
2011-12-31
16040809751.08
0
0
0
0
0
0
0
16489122
0
0
33665090026.64
1226793775.32
2315615532.19
0
0
0
0
0
0
0
0
242739720.96
0
634476234.68
0
17503107339.56
0
0
110488963
71755610465.43
0
0
0
0
0
0
16876644.41
0
0
0
0
197630453.93
7709137076.07
2171661342.21
0
624698.11
0
0
1622164402.29
0
0
0
48156578.28
1689732546.57
0
13455983741.87
0
85211594207.3
2739286399.9
0
0
51342781.5
0
0
200000000
0
0
10644121238.23
15636363281.52
19752693733.7
0
0
729428961.21
-679569415.94
16594175.22
707913.6
0
0
0
0
0
0
0
0
3336435940.1
0
0
0
0
2176615725.96
9588994870.56
0
64193015605.56
2582204889.28
0
0
0
0
2582204889.28
0
43167808.12
16051361.73
0
2641424059.13
0
66834439664.69
2817888750
0
0
0
0
110167026.08
0
2501082099.09
5645388.34
12155497995.04
16584555.69
0
0
0
0
17606865814.24
770288728.37
18377154542.61
85211594207.3
83517252468
83155474504.59
343880890.52
361748344.41
17867453.89
0
0
0
0
0
-183005.12
0
0
0
29618.96
212624.08
0
78990395386.09
68132115324.93
0
0
0
0
0
0
0
0
0
497908049.44
0
0
8050408236.13
2783266091.12
-452707594.56
-20594720.97
0
-57508666.64
91094084.92
-4910452.65
-55997.98
0
4542306424.2
1845785553.25
0
59531551.97
7015131.03
0
6328560425.48
1031219882.41
0
0
5297340543.07
5236938608.43
60401934.64
1.86
1.86
-86785889.32
5210554653.75
5149677649.15
60877004.6
52754640187.86
-388857458.15
0
-818000000
0
0
0
0
393896063.67
0
0
956970601.37
3851828770.36
43717025343.93
-2936629181.78
-1595831193.65
0
22125694.52
0
3845593704.56
4194529580.21
6147504225.19
3356159992.13
1323369350
220221644.48
6185679.2
0
771130158.42
4777743528.52
249100500
0
0
61335311.45
-2767272507.87
263879.42
263879.42
0
0
4910487165.91
0
1614612508.16
976911571.41
0
3113827673.74
-794600707.98
-165974089.59
0
-371687313.31
6710515074.63
6338827761.32

a_10
000651
2010-12-31
15166127512.15
0
0
0
0
0
0
0
72195706.43
0
0
22055819308.23
1198924905.03
2559799033.82
0
0
0
0
0
0
0
0
180390758.03
0
312458587.2
1346469041.1
11559167320.08
0
0
81366442.9
54532718614.97
0
0
1561537258.14
1093942250
0
0
21787097.06
0
0
0
0
171468047.15
5527979897.22
100515586.76
0
60964.98
0
0
1049490850.53
0
0
0
16076690.38
1528800867.75
0
11071659509.97
0
65604378124.94
1900379493.81
0
0
440200239.65
0
0
0
0
0
8944563957.38
13794914414.17
12006210896.84
1018000000
0
772758425.28
855558495.01
19257770.32
707913.6
0
0
0
0
0
0
0
0
990741246.47
0
0
0
0
0
8931654638.94
0
49674947491.47
1853826967.2
0
0
0
0
1853826967.2
0
53827619.47
10067825.81
0
1917722412.48
0
51592669903.95
2817888750
0
0
0
0
190830012.17
0
2236013716.15
4163868.04
8030475914.7
23182528.88
0
0
0
0
13302554789.94
709153431.05
14011708220.99
65604378124.94
60807242452.8
60431626050.46
308110948.5
372934200.62
64823252.12
0
0
0
0
0
2515176.19
0
0
0
2682201.75
167025.56
0
58126819650.19
47409187051.76
0
0
0
0
0
0
0
0
0
538815427.83
0
0
8410135601.48
1978054366.25
-308969535.68
99596738.55
0
69192469.15
62197700.04
-8088874.88
-40876.29
0
2746781817.86
2353324080.33
0
43783308.09
4161397.6
0
5056322590.1
753117093.94
0
0
4303205496.16
4275721624.27
27483871.89
1.52
1.52
-4118704.28
4299086791.88
4272718378.48
26368413.4
35931523176.95
-966835895.52
0
368000000
0
0
0
0
374665745.17
0
0
535271612.05
6898457497.66
34119812205.65
918650539.8
-2302147701.36
0
66910840.45
0
2319773219.25
3315575216.45
4086512783.44
615995032.63
70304885
36540663
794570.15
0
979702800
2482217176.74
485514370
0
0
6671235.19
-1887059863.78
0
0
0
0
3578683971.29
0
1361840303.09
964259592.92
0
2667782751.11
-1415198675.83
-76591916.16
0
-2762855423.14
9473370497.77
6710515074.63

a_11
000651
2009-12-31
22904842912.31
0
0
0
0
0
0
0
2371100.1
0
0
10836551337.9
914525966.38
1488444519.77
0
0
0
0
0
0
0
0
81201281.99
0
158098225.38
350524164.38
5823644345.73
0
0
50611692.25
42610815546.19
0
0
1666102000
757400600
0
0
7015981.29
0
0
0
0
114131306.37
4608436567.48
211123926.52
0
1000093.86
0
0
504857674.33
0
0
0
3280168.47
1046086813.4
0
8919435131.72
0
51530250677.91
961632918.57
0
0
1407036135.17
0
0
400000000
0
0
8393337570.01
11650132271.77
8871946777.01
250000000
0
606007070.21
1133786854.17
10954366.53
707913.6
0
0
0
0
0
0
0
0
906338258.36
0
0
0
0
0
6247363820.47
0
40839243955.87
0
0
0
0
0
0
0
29621447.8
8700000
0
38321447.8
0
40877565403.67
1878592500
0
0
0
0
183470538.86
0
1967905961.39
3402773.39
5902215639.84
34312843.11
0
0
0
0
9969900256.59
682785017.65
10652685274.24
51530250677.91
42637291053.3
42457772919.28
162001888.31
177766765.98
15764877.67
0
0
0
0
0
1553222.89
0
0
0
1751368
198145.11
0
39655878046.83
31955979368.67
0
0
0
0
0
0
0
0
0
403368880.84
0
0
5797858392.12
1566604500.11
-97021906.8
29088811.89
0
2307044.77
6770194.45
-2083231.92
-1934.75
0
2974525288.12
417544565.86
0
11794318.83
2551337.12
0
3380275535.15
448612149.87
0
0
2931663385.28
2913450350.15
18213035.13
1.55
1.55
91433708.77
3023097094.05
3004263518.59
18833575.46
42051347972.92
1133032218.07
0
650000000
0
0
0
0
124483448.83
0
0
269091253.61
957383251.65
18194696639.5
558202152.65
5042671804.96
0
10065296.65
0
1628073563.7
2406634558.18
7895398046.23
9449596083.21
1376565
629062.4
69718.08
0
40391844.69
716178292.12
759473456.65
0
0
1659777245
-3092961803.6
466045946.61
466045946.61
466045946.61
0
1022959752.14
7439.23
67236777.32
389150716.62
0
1113232459.9
-80606815.86
14946845.76
0
6290974309.51
3182396188.26
9473370497.77

a_12
000651
2008-12-31
3666298569.35
0
0
0
0
0
0
0
0
0
0
13277429017.1
565501518.2
896768965.02
0
0
0
0
0
0
0
0
17328954.83
0
63807929.38
0
4789875829.24
0
0
63672.41
23277074455.53
0
0
1450197560.46
0
0
0
1049727.74
0
0
0
0
80029044.61
4303784000.41
268399739.31
0
1184823.56
0
0
449565898.6
0
0
0
8681509.56
724752184.03
0
7287644488.28
0
30564718943.81
8401564.87
0
0
274003917.1
0
0
0
0
0
2584807861.44
8442981580.15
5829108434.66
0
0
335581464.4
522634553.46
268473.57
5896413.59
0
0
0
0
0
0
0
0
770381854.75
0
0
0
0
0
4196138441.04
0
22970204559.03
0
0
0
0
0
0
0
3465790.97
0
0
3465790.97
0
22973670350
1252395000
0
0
0
0
779325737.36
0
1715307414.99
2922988.16
3617562121.32
-26197492.66
0
0
0
0
7341315769.17
249732824.64
7591048593.81
30564718943.81
42199715679.5
42032388001.8
155043779.68
167242194.57
12198414.89
0
0
0
0
0
-20269.53
0
0
0
85483.16
105752.69
0
39857537060.5
33733190877.13
0
0
0
0
0
0
0
0
0
362635623.56
0
0
4402623634.98
1271361213.6
84995446.34
2730264.89
0
0
9417421.67
-3237209.76
-105392.61
0
2339186480.51
83135320.34
0
16066954.4
834379.42
0
2406254846.45
414405267.52
0
0
1991849578.93
1966518865.23
25330713.7
1.68
1.68
0
0
0
0
20527491675.24
-656250769.42
0
0
0
0
0
0
168114732.6
0
0
406525250.06
332068937.16
13076233276.64
1144697560.46
273730743.96
0
11844570.25
0
1366493972.42
2147486818.64
2388918587.15
368544296.12
0
0
25428128.07
0
68080046.16
1021766203.49
2143468.75
0
429981.21
11510473.48
-942341952.7
500000
500000
500000
0
379282532.97
2010
371550774.34
303459764.69
0
1047552.73
-296273548.79
-22339804.22
0
-892411009.59
4074807197.85
3182396188.26

a_13
000651
2007-12-31
4130978834.98
0
0
0
0
0
0
0
0
0
0
7410326930.58
894573479.89
1187782832.8
0
0
0
0
0
0
0
0
0
0
159818397.61
0
7226312413.43
0
0
0
21009792889.29
0
0
305500000
0
0
0
991647.67
0
0
0
0
6262350
2705680441.5
540571641.63
0
270060.83
0
0
437576712.51
0
0
0
8697190.99
532612449.96
0
4538162495.09
0
25547955384.38
0
0
0
930254686.52
0
0
0
0
0
1890705917.47
8901338057.23
4612698321.97
0
0
322687354.11
477074421.23
0
9017834.37
0
0
0
0
0
0
0
0
372656044.78
0
0
0
0
0
2168745997.15
0
19685178634.83
0
0
0
0
0
0
0
2640581.02
0
0
2640581.02
0
19687819215.85
834930000
0
0
0
0
1189262853.2
0
1573864523.24
2209670.44
1983984167.74
43363515.43
0
0
0
0
5627614730.05
232521438.48
5860136168.53
25547955384.38
38041313122.3
38009184758.17
24398459.22
32029486.59
7631027.37
0
0
0
0
0
72823.79
0
0
0
98877.5
26053.71
0
36657832415.72
31117088550.36
0
0
0
0
0
0
0
0
0
316797617.41
0
0
4349314527.2
868999237.23
-9742238.75
15374722.27
0
0
-938459.58
-614.82
-73371.06
0
1374811794.82
63707959.66
0
12152778.73
4311298.25
0
1426366975.75
139127162.36
0
0
1287239813.39
1269757864.51
17481948.88
1.58
1.58
0
0
0
0
16098684755.32
898720225.11
0
0
0
0
0
0
32128364.09
0
0
438141316.13
262542413.66
10351798810.59
-17771645.4
31515525.86
0
7660732.66
0
1220045389.3
1411937912.62
1932240200.62
2792790148.06
0
99963.99
752425.16
0
33058562.22
963906546.42
59440984.82
0
119877673.63
26826448.81
-1136140702.31
1136663152
1136663152
0
0
0
0
51000000
15849130.68
0
29520
1069784501.32
-108967.1
0
2726324979.97
1348482217.88
4074807197.85

a_14
000651
2006-12-31
1276847486.12
0
0
0
0
0
0
0
0
0
0
4463263644.91
906810818.02
851733232.95
0
0
0
0
0
0
0
0
0
0
48884926.69
0
5156804371.52
0
0
83168151.69
12738627705.21
0
0
0
0
0
0
396005192.09
0
396005192.09
0
0
0
2569651018.38
187920811.62
14850
335587.63
0
0
98276394.08
0
0
0
3238533.06
0
0
3255442386.86
0
15994070092.07
51000000
0
0
0
0
0
0
0
0
1723897775.93
6718028314.82
3209779008.06
0
0
374879813.89
102251425.43
0
9551622.64
0
0
0
0
0
0
0
0
370898828.48
0
0
0
0
0
184957027.03
0
12745243816.28
0
0
0
0
12350000
12350000
89779052.68
1125000
0
0
103254052.68
0
12848497868.96
805410000
0
0
0
0
181737885.54
0
1610605466.44
0
560926697.71
0
-45650933.08
0
0
0
3113029116.61
32543106.5
3145572223.11
15994070092.07
24042339770.2
23802878575.05
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23281464919.06
19484806555.92
0
0
0
0
0
0
0
0
0
66889851.1
0
0
2904643744.75
801846299.63
23278467.66
0
0
0
21263840.27
0
0
239461195.18
782138691.44
22494134.71
0
12152547.55
0
0
792480278.6
155072379.32
-4622894.15
0
632785005.13
628159140.11
4625865.02
0
0
0
0
0
0
13746334764.22
0
0
0
0
0
0
0
0
0
0
469095191.55
180152126.86
9282004289.73
0
0
0
0
0
810509010.93
761144705.27
1788963417.03
1752960659.67
0
0
2634475.29
0
0
505848961.26
51026921.51
0
0
0
-554241407.48
0
0
0
0
52835000
16428.87
377656899.9
208556750.89
0
2004292.03
-535366513.95
-644063.39
0
662708674.85
0
0

a_15
000651
2005-12-31
572696054.22
0
0
0
0
0
0
0
0
0
0
3887565840.75
1180172462.98
946259519.33
0
0
0
0
0
0
0
0
0
0
89715484.91
0
3172841539.24
0
0
88647278.13
9848182694.65
0
0
0
0
0
0
373512729.17
0
373512729.17
0
0
0
2283970300.97
106800075.77
1420215
194496.51
0
0
65224590.26
0
0
0
1894477.77
0
0
2833016885.45
0
12681199580.1
376012600
0
0
0
0
0
0
0
0
1759811932.75
4920704647.82
1838668793.74
0
0
242615427.03
219177546.53
0
8912802.64
0
0
0
0
0
0
0
0
269274665.26
0
0
0
0
0
230699922.89
0
9865878338.66
0
0
0
0
4180100
4180100
325202.68
1125000
0
0
5630302.68
0
9871508641.34
536940000
0
0
0
0
449820189.62
0
1527521159.61
0
233589065.25
0
-25932645.45
0
0
0
2721937769.03
87753169.73
2809690938.76
12681199580.1
18532775175
18248127944.36
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17907501511.95
14874883031.2
0
0
0
0
0
0
0
0
0
52420774.14
0
0
2312548835.78
579166235.31
88482635.52
0
0
0
5609087.82
0
0
284647230.64
630882750.87
8738305.12
0
28079340.95
0
0
611541715.04
118712036.29
23852354.03
0
516682032.78
509616750.86
7065281.92
0
0
0
0
0
0
12281902335.58
0
0
0
0
0
0
0
0
0
0
280582452.3
101876358.32
9414290700.3
0
0
0
0
0
645454681.82
585578744.63
1245303643.34
773733376.11
0
3306554.32
21420916.74
0
0
665537565.81
35463632.39
0
0
0
-676273727.14
6000000
6000000
125000
0
506694500
0
453150000
186748683.89
0
440000
-127644183.89
-4504525.64
0
-34689060.56
0
0

a_16
000651
2004-12-31
607385114.78
0
0
0
0
0
0
0
0
0
0
4135695049.88
1030585137.05
1036830280.55
0
0
0
0
0
0
0
0
0
0
52100178.87
0
3526373790.33
0
0
29545338.68
10366414711.27
0
0
0
0
0
0
361207805.96
0
361207805.96
0
0
0
1833996240.23
97060345.82
31464030.5
0
0
0
70355568.46
0
0
0
156370.62
0
0
2394240361.59
0
12760655072.86
306150000
0
0
0
0
0
0
0
0
1886725321.77
5038690373.25
2166745750.75
0
0
223739622.35
49329205.88
0
2582881.87
0
0
0
0
0
0
0
0
312378987.06
0
0
0
0
22000000
197586723.94
0
10205928866.87
33000000
0
0
0
4430816.25
37430816.25
339910.29
1125000
0
0
38895726.54
0
10244824593.41
536940000
0
0
0
0
449956978.6
0
1183860268.37
0
273474580.9
0
-2933516.09
0
0
0
2441298311.78
74532167.67
2515830479.45
12760655072.86
14032895169.8
13832615003.23
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13552445511.92
11549249334.11
0
0
0
0
0
0
0
0
0
45936073.96
0
0
1588051334.15
407462369.42
-38253599.72
0
0
0
22019212.1
0
0
200280166.59
502468870
10127764.06
0
7842054.64
0
0
504754579.42
78543796.21
2933516.09
0
429144299.3
420784332.48
8359966.82
0
0
0
0
0
0
6380965557.39
0
0
0
0
0
0
0
0
0
0
107178256.29
188979314.9
4582005453.05
0
0
0
0
0
414583553.17
597216624.41
947614770.98
135702726.97
0
0
332230.85
0
0
477726132.01
77256649.13
0
0
0
-554650550.29
0
0
0
0
6269851.25
0
91930000
185440397.45
0
86889.76
-271187435.96
1133.24
0
-690134126.04
0
0

a_17
000651
2003-12-31
1297519240.82
0
0
0
0
0
0
0
0
0
0
2765679449.46
794825997.7
794322651.28
0
0
0
0
0
0
0
0
0
0
94037581.07
0
1196455771.24
0
0
40657453.95
6889460564.45
0
0
0
0
0
0
162419814.82
0
162419814.82
0
0
0
946903010.07
71538452.76
117186051.75
0
0
0
101570221.19
0
0
0
0
0
0
1399617550.59
0
8289078115.04
0
0
0
0
0
0
0
0
0
77193804.14
4447074015.72
846812055.27
0
0
200613947.05
26120007.16
0
3301452.93
0
0
0
0
0
0
0
0
346905941.55
0
0
0
0
0
144310245.62
0
6092331469.44
0
0
0
0
3000000
3000000
0
0
0
0
3000000
0
6095331469.44
536940000
0
0
0
0
421525876.7
0
879639699.27
0
334230171.08
0
0
0
0
0
2172335747.05
21410898.55
2193746645.6
8289078115.04
10132512114.9
10042382751.13
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9760839736.34
8278050051.14
0
0
0
0
0
0
0
0
0
46639935.13
0
0
1221046784.48
268773239.01
-53670273.42
0
0
0
17067060.32
0
0
90129363.78
388739438.89
11424380.36
0
5309488
0
0
394854331.25
59203267.39
0
0
335651063.86
337275097.05
-1624033.19
0
0
0
0
0
0
9112970433.85
0
0
0
0
0
0
0
0
0
0
11941853.38
13719228.55
7890641621.12
0
0
0
0
0
299627206.71
633390119.46
175884083.35
139088485.14
0
0
284034
0
100900
433820180.57
0
0
0
42000
-433477246.57
0
0
0
0
0
0
0
172900228.43
1079428.43
0
-172900228.43
-4618.95
0
-467293608.81
0
0

a_18
000651
2002-12-31
1764812849.63
0
0
0
0
0
0
0
0
0
0
2872010542.11
350957452.66
172146117.48
0
0
0
0
0
0
0
0
0
0
126123806.81
0
844075996.59
0
0
14595743.07
6144722508.35
0
0
0
0
0
0
145128850.19
0
145128850.19
0
0
0
587435893.55
180391510.26
0
0
0
0
86484871.9
0
0
0
0
0
0
999441125.9
0
7144163634.25
0
0
0
0
0
0
0
0
0
0
3154118630.55
1282470843.91
0
0
176784429.83
56781419.99
0
172423681.87
0
0
0
0
0
0
0
0
291094582.19
0
0
0
0
0
146166417.86
0
5279840006.2
0
0
0
2000000
0
2000000
0
0
0
0
2000000
0
5281840006.2
536940000
0
0
0
0
421525876.7
0
828347271.18
0
48475313.68
0
0
0
0
0
1835288461.56
27035166.49
1862323628.05
7144163634.25
7066370344.74
7029690860.93
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6699534976.43
5568402521.94
0
0
0
0
0
0
0
0
0
38397296.13
0
0
949109691.91
177915380.54
-34289914.09
0
0
0
-2430178.81
0
0
36679483.81
364405189.5
3386506.54
0
14091043.48
0
0
353700652.56
52595798.65
0
0
301104853.91
296809411.38
4295442.53
0
0
0
0
0
0
7431049750.63
0
0
0
0
0
0
0
0
0
0
3803018.84
49546092.92
5978359021.78
0
0
0
0
0
162993709.77
483511185.89
123635016.23
735899928.72
200000000
2934388.84
471550
0
5261804.24
210461480.23
105000000
0
0
1536412.5
-108330149.65
0
0
0
0
0
0
0
162169535.22
1087535.22
0
-162169535.22
-3768100.43
0
461632143.42
0
0

a_19
000651
2001-12-31
1297695371.62
0
0
0
0
0
0
0
0
0
178249411.69
2933211865.69
333918412.15
290034904.44
0
0
0
0
0
0
0
0
0
0
151927382.2
0
1111712711.68
0
0
0
6144822677.27
0
0
0
0
0
0
96805373.71
0
96805373.71
0
0
0
546057357.09
13133780.71
0
0
0
0
121457336.76
0
0
0
0
0
0
777453848.27
0
6922276525.54
0
0
0
0
0
0
0
0
0
0
2917890083.97
1589236515.93
0
0
152960161.72
59165929.31
0
161684881.87
0
0
0
0
0
0
0
0
135077199.27
0
0
0
0
0
148193417
0
5164208189.07
0
0
0
2000000
0
2000000
0
0
0
0
2000000
0
5166208189.07
536940000
0
0
0
0
409015564.29
0
778699537.6
0
0
0
0
0
0
0
1724655101.89
31413234.58
1756068336.47
6922276525.54
6609405683.05
6587976827.62
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6284825969.74
5145301768.21
0
0
0
0
0
0
0
0
0
25555781.16
0
0
973046360.01
157712412.67
-16790352.31
0
0
0
1249411.69
0
0
21428855.43
325829125
2308223.31
0
4594174.88
0
0
323543173.43
46253812.74
0
0
277289360.69
272811274.47
4478086.22
0
0
0
0
0
0
7061884554.03
0
0
0
0
0
0
0
0
0
0
1614805
136820.44
6399457252.23
0
0
0
0
0
130358509.67
389495670.06
175951943.48
-31627195.97
200000000
0
68000
0
0
98255245.6
259113040.2
0
0
0
-157300285.8
0
0
0
0
0
0
0
118439088.73
1037473.7
1471325.22
-119910413.95
-2566144.87
0
-311404040.59
0
0

a_20
000651
2000-12-31
1609099412.21
0
0
0
0
0
0
0
0
0
200000000
1115980120
209554423.93
381452252.02
0
0
0
0
0
0
0
0
0
0
57844983.67
0
1580030661.85
0
0
0
5096116870.01
0
0
0
0
0
0
19181305.49
0
18281305.49
0
0
0
592707675.5
104757
0
0
0
0
78550104.2
0
0
0
0
0
64223.49
689708065.68
0
5785824935.69
0
0
0
0
0
0
0
0
0
0
2642697190.45
952885764.02
0
0
122204196.44
115092609.47
0
143786881.87
0
0
0
0
0
0
0
0
70274464.26
0
0
0
0
0
86700000
0
4133641106.51
0
0
0
2500000
0
2500000
0
0
0
0
2500000
0
4136141106.51
357960000
0
0
0
0
587995564.29
0
672565254.28
0
0
0
0
0
0
0
1618520818.57
31163010.61
1649683829.18
5785824935.69
6196590573.13
6177717129.96
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5889351483.6
4479501383.6
0
0
0
0
0
0
0
0
0
22871321.93
0
0
1264694476.62
144486376.31
-29549376.16
7347301.3
0
0
2964209.39
0
0
18873443.17
310203298.92
1360373.77
0
12001699.79
0
0
299561972.9
40190692.05
0
349455.45
259021825.4
254870113.6
4151711.8
0
0
0
0
0
0
6959881653.03
0
0
0
0
0
0
0
0
0
0
702717
2409716
5354359031.15
0
0
0
0
0
118494277.61
303801498.38
321051343.36
865287935.53
1000
180
477820
0
0
66344523.57
215337880.1
0
0
0
-281203403.67
458640000
458640000
0
0
2500000
29907633.56
0
63775204.88
594074.26
10491022.63
416781406.05
-1885643.97
0
998980293.94
0
0

a_21
000651
1999-12-31
610119118.27
0
0
0
0
0
0
0
0
0
0
260422400
175272928.49
382925558.51
0
0
0
0
0
0
0
0
0
0
108047324.12
0
1341166975.12
0
0
19383.55
2769926363.94
0
0
0
0
0
0
900000
1000
1000
0
0
0
510396719.53
61903002.51
0
0
0
0
81409945.68
0
0
0
0
0
218359.41
653929027.13
0
3423855391.07
0
0
0
0
0
0
0
0
0
0
1318930028.07
622382545.32
0
0
95006042.57
47037915
0
130682881.87
0
0
0
0
0
0
0
0
56486500.27
0
0
0
0
0
67000000
0
2337525913.1
0
0
0
0
0
0
0
0
0
0
0
0
2337525913.1
325200000
0
0
0
0
171159778.56
0
560879140.68
0
0
0
0
0
0
0
1057238919.24
29090558.73
1086329477.97
3423855391.07
4333195701.54
4326939501.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4066746589.22
3389957031.71
0
0
0
0
0
0
0
0
0
19581395.84
0
0
506937812.84
135071793.46
-20461154.05
35659709.42
0
0
1747277.25
0
0
6256200.14
268196389.57
3966847.34
0
2114362.99
0
0
270048873.92
37001948.36
0
2220493.2
230826432.36
229161235.93
1665196.43
0
0
0
0
0
0
5551014095.65
0
0
0
0
0
0
0
0
0
0
27837924.25
37580124.18
4226159195.81
0
0
0
14145373.4
0
104822172.84
217374186.52
704298456.86
349632758.65
0
0
2907222.3
0
0
0
0
0
0
145748631.3
-142841409
0
0
0
0
0
30000000
30000000
49073810.87
10559648.79
86955
-49160765.87
-5297208.68
0
152333375.1
0
0

a_22
000651
1998-12-31
457785743.17
0
0
0
0
0
0
0
0
0
0
171035000
275822979.82
317286996.23
0
0
0
0
0
0
0
0
0
0
179737105.97
0
1122280274.1
0
0
0
2344210993.32
0
0
0
0
0
0
900000
1000
901000
0
0
0
482697487.11
2026072.32
0
0
0
0
83106209.98
0
0
0
12415144.85
0
372495.33
581518409.59
0
2925729402.91
0
0
0
0
0
0
0
0
0
0
949408712.59
544319367.95
0
0
52962535.96
89117658.21
0
130652721.24
0
0
0
0
0
0
0
0
134988246.28
0
0
0
0
0
25321829.86
0
1926771072.09
0
0
0
0
0
0
0
0
0
0
0
0
1926771072.09
325200000
0
0
0
0
171141578.56
0
462490621.79
0
0
0
0
0
0
0
958832200.35
40126130.47
998958330.82
2925729402.91
3632946022.58
3617840993.13
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3374938664.02
2601528116.58
0
0
0
0
0
0
0
0
0
12164460.22
0
0
604027700.33
161011069.1
-3792682.21
0
0
0
0
0
0
15105029.45
258007358.56
2904080.2
0
3978782.05
0
0
256932656.71
32297224.64
0
0
224635432.07
211780756.59
12854675.48
0
0
0
0
0
0
5294220075.13
0
0
0
0
0
0
0
0
0
0
0
47297823.32
4583700959.15
0
0
0
0
0
54765132.44
60668263.32
71989017.27
570394526.27
0
0
540000
0
0
131944038.45
0
0
0
0
-131404038.45
270894688.79
270894688.79
0
0
213531089.69
0
519508889.69
99731691.19
0
1452199.14
-136267001.54
-4007895.31
0
298715590.97
0
0

a_23
000651
1997-12-31
159070152.2
0
0
0
0
0
0
0
0
0
0
61782116
181628629.01
302094163.24
0
0
0
0
0
0
0
0
0
0
68044139.96
0
733538821.95
0
0
18817504.25
1456931386.65
0
0
0
0
0
0
0
0
1030371.88
0
0
0
438720116.02
943814
0
0
0
0
79792757.04
0
0
0
2151152.6
0
0
522638211.54
0
1979569598.19
241138400
0
0
0
0
0
0
0
0
22075000
525149945.82
160293113.12
0
0
37760045.49
158420834.32
0
70246671.24
0
0
0
0
0
0
0
0
44034310.09
0
0
0
0
29935760
17381216.2
0
1306435296.28
34903640
0
0
0
0
34903640
0
0
0
0
34903640
0
1341338936.28
150000000
0
0
0
0
75446889.77
0
377482759.49
0
0
0
0
0
0
0
602929649.26
35301012.65
638230661.91
1979569598.19
3451661951.11
3451661951.11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3245342504.25
2519149777.11
0
0
0
0
0
0
0
0
0
8702703.45
0
0
527829823.97
155492228.64
34167971.08
0
0
0
2800
0
0
26222770.46
232545017.32
19729262.64
0
4462174.79
0
0
247812105.17
31462281.57
0
0
216349823.6
198358706.07
17991117.53
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

a_24
000651
1996-12-31
133742064.86
0
0
0
0
0
0
0
0
0
0
118880000
241712957.92
265119440.43
0
0
0
0
0
0
0
0
0
0
162353353.04
0
599573920.06
0
0
0
1359028383.27
0
0
0
0
0
0
0
0
17585479.73
0
0
0
381154275.67
0
0
0
0
0
81647617.38
0
0
0
3321482.87
0
0
483708855.65
0
1842737238.92
264271715
0
0
0
0
0
0
0
0
121400000
316266007.16
184899903.28
0
0
29851676.56
134220935.23
0
572646.7
0
0
0
0
0
0
0
0
127088979.08
0
0
0
0
47384060
15858000
0
1241813923.01
44894600
0
0
0
0
44894600
0
0
0
0
44894600
0
1286708523.01
150000000
0
0
0
0
76244590.07
0
123818806.04
0
205965319.8
0
0
0
0
0
556028715.91
0
556028715.91
1842737238.92
2841224249.44
2841224249.44
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2638596180.79
2032539674.07
0
0
0
0
0
0
0
0
0
8145878.01
0
0
488472219.47
103160085.37
6278323.87
0
0
0
0
0
0
16843050.22
219471118.87
293261.5
0
471390.96
0
0
219292989.41
32956772.5
0
0
186336216.91
186336216.91
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

25|76

序号

_10

_11

_12

_13

_14

_15

_16

_17

_18

_19

_20

_21

_22

_23

_24

_25

_26

_27

_28

_29

_30

_31

_32

_33

_34

_35

_36

_37

_38

_39

_40

_41

_42

_43

_44

_45

_46

_47

_48

_49

_50

_51

_52

_53

_54

_55

_56

_57

_58

_59

_60

_61

_62

_63

_64

_65

_66

_67

_68

_69

_70

_71

_72

_73

_74

_75

a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319

a_0
000651
2020-12-31
24541698277.74
163892764321.22
144654127012.06
14155332757.58
14057602607.4
37614461534.8
58725959033
.1906
.0798
2.3889
.5814
.1365
.4335
.1439
.1218
.1307
.6106
2342703245.85
1.348
1.1721
17906277891.4
197212032048.97
23006607818.01
19248173941.5
39751109819.79
437033702.46
2604018330.66
22426105266.67
71787733696.4
68123597577.06
.7922
.8635
147.5521
-1.9825
8.9471
4.7813
5.1254
1.9963
.2714
.1759
.1379
.0765
.0566
-.0114
1629693174.18
19936538949.42
.9855
.0145
.9953
.0047
0
5462922210.63
76.3388
.0998
71.2133
.1747
.032
.8948
.0731
.7063
.0824
.0689
.1424
.4196
.9762
9.6383
.0007
-.0874
.0211
157.3436
.1805
121793121343.62
8901277136.77
.0839

a_1
000651
2019-12-31
29895943206.93
175195923314.18
147302209220.59
8445533871.01
19720582471.78
21595107923.68
40817084044.61
.2216
.0877
2.5255
.604
.0936
.4815
.1491
.1275
.1238
.7086
685378038.43
1.2583
1.1162
28453707963.87
188620763429.39
21552982166.98
15462964749.76
57335447069.15
240504270.47
4496977421.26
16343574657.59
83230269240.67
71350656993.94
.7177
1.1235
129.2152
-23.7562
10.6916
6.5084
4.9908
1.9579
.2843
.142
.1813
.0913
.0483
-.0121
912012819.05
24141865565.54
.9831
.0169
.9947
.0053
0
29024584909.83
56.081
.0851
73.1342
.1832
-.0091
.9724
.0367
.6666
.0762
.0546
.2026
.4174
.9921
13.3427
.0012
-.1517
.0187
158.0932
.1094
94214771389.83
8831213736.01
.0029

a_2
000651
2018-12-31
30696342674.55
146209763702.97
119268972159.99
9948975741.2
31794741016.87
27639080524.35
25125234042.18
.2845
.105
2.7098
.631
.1392
.4223
.1535
.1465
.1319
.796
838839227.03
1.2665
1.1396
21382902823.98
178863651474.06
20049700464.09
6016987228.55
46303818110.11
166293620.03
1240270602.8
22383629781.83
67472579067.46
68663236700.06
.5825
1.0213
122.8367
2.3579
11.1554
7.5579
4.8965
2.0089
.3088
.1269
.2186
.0945
.0568
-.0047
732070292.02
25540190590.03
.985
.015
.9933
.0067
0
17474668839.65
48.2936
.0797
74.5431
.2181
.004
.9682
.0278
.7119
.0798
.0239
.1843
.4332
.9947
9.0499
.0002
-.043
.0207
125.1331
.1643
78045526788.8
8575412582.19
0

a_3
000651
2017-12-31
25585015587.43
113641295891.16
97282757643.33
4002778581.75
66256236550.51
21860927758.28
24130268927.09
.3368
.1047
3.2164
.6891
.1259
.4337
.1708
.1546
.1502
.697
1296446005.85
1.163
1.0507
20909145608.75
159856806730.08
18488080766.94
3404008629.12
33219103202.24
126215974.15
1595731011.52
18913039832.09
64651944779.51
64568216953.59
.6202
.7268
133.3914
-20.0948
8.5251
7.7804
4.2207
1.6614
.3355
.1123
.2574
.1112
.0405
.0029
899797867.53
21212153038.24
.9814
.0186
.9952
.0048
0
17851124123.39
46.9127
.0771
86.4787
.2541
.0176
.9424
.04
.7436
.086
.0158
.1545
.4359
.9957
9.1995
0
.0231
.0168
164.3858
.2419
58365165226.98
7684869151.88
0

a_4
000651
2016-12-31
18582730465.17
75515435932.31
60655483825.39
3440714420.01
22687267114.11
14492936150.59
20244496336.04
.2827
.0851
3.3204
.6988
.084
.4199
.1689
.1556
.1411
.6033
-52531949.02
1.1264
1.0552
17050883614.29
140422414454.91
18263199234.9
2085953365.86
21598137993.68
172081044.75
1071535613.95
10850597504.77
53799950819.42
62795553934.65
.5516
.9572
130.3924
-49.9722
6.645
7.88
4.3415
1.4581
.3375
.0711
.1755
.1498
.0499
-.044
2169815935.98
15576175292.44
.9807
.0193
.9933
.0067
0
3091161283.53
46.3197
.0495
84.0727
.2993
-.1431
1.0033
.1398
.77
.1001
.0114
.1184
.4927
.9955
13.3548
0
-.4528
.0184
187.6096
.2058
40478783811.27
5657046182.44
0

a_5
000651
2015-12-31
15168914622.01
118796508123.64
74418126295.96
1179307976.84
5892462841.32
11354411980.55
19037433985.61
.2599
.0781
3.3294
.6996
.0767
.3935
.1508
.1852
.1255
.6219
479574902.27
1.0739
.9898
19433964186.15
118010464522.41
17476650907.22
3291719214.77
22919181670.66
134571708.03
2184390276.89
9255017929.22
44760722814.48
59115666993.44
.9699
3.5155
178.6295
17.01
6.6224
7.3056
2.8368
1.438
.3435
.0841
.1959
.1542
.0502
-.0192
382919982.32
12144157717.95
.9785
.0215
.9928
.0072
0
11849975089.08
49.9616
.0586
128.6679
.1766
.0077
.962
.0303
.7298
.1081
.0204
.1417
.5225
.9955
13.9336
0
-.2222
.0164
165.2401
.1912
42541255260.22
5590514442.03
0

a_6
000651
2014-12-31
17854921905.48
90539968945.83
71600803438.1
1370007263.3
4232145155.55
10612274861.06
12476588712.71
.3158
.0912
3.4617
.7111
.0711
.4496
.1275
.234
.1018
.8961
6016270.29
1.1085
1.0291
15989658748.15
119120323874.85
16193626851.98
2750213533.5
18166784219.55
0
2114565588.6
8723203576
50210854963.85
52165438929.85
.5307
1.3288
177.0684
64.7775
9.6644
8.1045
2.7645
1.7208
.3713
.0793
.2713
.2063
.0344
-.0067
-718348167.62
14246938541.67
.9783
.0217
.9931
.0069
0
13016353717.18
45.0368
.055
132.0316
.3796
.0508
.9996
-.0504
.7625
.1037
.0176
.1163
.4695
.9756
15.2095
0
-.1193
.0159
117.031
.1603
38816900119.58
5730237588.82
.286

a_7
000651
2013-12-31
9824642936.9
75631467197.65
62661630067.82
1004474612.89
3190461968.3
6984607825.63
9408584980.34
.3083
.0818
3.7698
.7347
.0572
.5644
.0828
.2315
.0922
.8873
2336814699.12
1.075
.939
11026588121.05
102039141881.92
15895815428.21
2652664257.86
13114481791.55
0
1460731331.74
6195447062.44
55777721854.24
36262256758.08
.5059
1.186
198.0158
46.7216
8.8745
5.2959
2.8274
1.6099
.3224
.136
.2001
.1897
.0429
-.0012
1619442839.35
8598975095.21
.9751
.0249
.994
.006
0
10447634280.63
68.9212
.0981
129.0946
.4059
.0656
.7863
.1481
.7632
.1189
.0198
.0981
.3691
.9822
18.4717
0
-.0245
.0177
156.3128
.2515
38588727356.34
4963951119.32
.2449

a_8
000651
2012-12-31
8096387306.3
75551680095.74
57142933824.18
1060231953.32
5272755919.69
8088806065.99
7273589605.69
.27
.0692
3.9001
.7436
.0878
.6396
.0809
.182
.0744
.9307
962791844.43
1.0794
.8607
5759053640.97
84396585705.37
15004712203.24
1054541589.46
7111060421.88
0
623860164.53
7099946942.44
51318884187.97
21567866660.89
.6031
2.4723
215.4152
40.1879
9.8101
4.2146
2.8336
1.6017
.2688
.2186
.1877
.1461
.0405
-.0046
983286317.55
6483136041.97
.9696
.0304
.9911
.0089
3197870006.87
6849389305.8
86.6045
.1602
128.8107
.3573
-.0028
.8707
.1321
.7846
.1395
.0098
.0661
.2696
.9855
12.1227
0
-.0657
.0152
182.1234
.3517
40446157770.68
4486362315.68
.1403

a_9
000651
2011-12-31
4506262360.94
56750478165.11
53394318172.98
2320906832.1
5088179339.97
4910751045.33
5705351753.31
.2883
.0622
4.6368
.7843
.1122
.6895
.054
.1243
.0634
.9801
1819839419.56
1.1178
.8451
1981253543.92
70994156145.75
9880798418.28
230996220.34
4105643422.93
0
327864040.17
7549449796.64
46126205606.84
13158784261.21
.5422
.6336
204.9075
7.844
12.6186
4.6887
2.8726
1.5848
.1842
.2727
.131
.0964
.0333
-.0054
1749284057.63
3456962400.52
.9581
.0419
.9886
.0114
263879.42
1615043849.76
77.8468
.2054
127.0607
.4178
.0172
.6526
.3302
.8332
.116
.0027
.0482
.1969
.9605
9.5698
0
-.0604
.019
207.7635
.4291
43717025343.93
3845593704.56
.3444

a_10
000651
2010-12-31
2780019541.16
43141082136.31
42525087103.68
1087342918.15
2974402781.93
3578683971.29
4993882647.12
.3071
.0656
4.6821
.7864
.0728
.705
.0457
.1658
.0708
.9269
2440930941.43
1.0978
.8651
4633335580.38
52720228837.34
5628495483.98
1359393100.64
5896260702.98
0
1542061368.85
4194406700.66
36427833808.15
10970429395.14
.5082
.1431
171.977
-26.8069
11.9978
5.4547
3.4741
1.5014
.2203
.2327
.118
.1383
.0325
-.0051
2378692365.1
1862315431.02
.9494
.0506
.9936
.0064
0
2703015621.88
66.9145
.1762
105.0625
.3824
.0145
.4328
.5528
.8036
.0858
.0207
.0899
.2126
.9628
14.5258
0
-.0823
.016
214.8578
.3455
34119812205.65
2319773219.25
.4938

a_11
000651
2009-12-31
3010501818.36
45185338145.08
35735742061.87
42467190.17
3135428993.77
1489013137.98
1569619953.84
.2752
.0569
4.8373
.7933
.0235
.7499
.0706
.1704
.0688
.8274
414827486.25
1.0434
.9008
3148194522.1
42049210364.08
4819560494
880918987.76
3780560832.07
0
2107019863.1
2368669053.74
30684831990.97
7824064358.96
.8465
3.2233
170.1634
-76.5695
9.5683
6.0217
3.3318
1.3388
.2505
.1426
.2174
.136
.0367
-.0023
408055357.05
2516837833.78
.9359
.0641
.9938
.0062
0
13496272003.84
60.6136
.113
109.5498
.2756
.0023
.8585
.1392
.816
.0935
.0171
.0734
.1914
.9991
44.3109
0
-.1009
.0098
260.4328
.3068
18194696639.5
1628073563.7
0

a_12
000651
2008-12-31
2344908883.89
20777949825.64
20409405529.52
93508174.23
1035850126.93
379784542.97
676058091.76
.2624
.0652
4.0264
.7516
.0004
.7711
.0556
.1365
.0472
1.3807
76485787.61
1.0134
.8048
2202145032.44
23213202853.74
4572183739.72
81078772.35
2698253578
0
283634595.23
282405481.97
17718579685.08
4972685182.95
.4174
.185
160.7909
17.597
12.0408
5.6146
3.8107
1.9771
.2006
.2085
.2643
.1043
.0301
.002
66962973.33
1915469183.93
.9671
.0329
.9873
.0127
0
3807346891.57
65.0088
.1567
95.7821
.328
.0047
.9617
.0336
.7595
.1496
.0027
.0883
.2165
.9998
2770.5642
0
10.1166
.0147
151.4062
.3458
13076233276.64
1366493972.42
0

a_13
000651
2007-12-31
1398855428.85
17730217074.31
14937426926.25
33910951.37
1170051653.68
1136663152
66878650.68
.2197
.0504
4.3596
.7706
0
.8231
.0368
.1369
.0338
1.489
50616721.35
1.0673
.7002
847079701.78
20849974491.68
3246252083.13
7253997.67
1444474811.9
0
941913101.91
930254686.52
16207144653.03
2550419876.3
.362
2.1696
138.2308
-1.6563
14.4223
5.0257
5.5636
2.0332
.182
.3671
.2139
.1143
.0228
-.0003
51481809.87
1236696463.1
.9603
.0397
.9864
.0136
1136663152
1945984081.08
72.6263
.2829
65.6045
.2183
-.0007
.9607
.04
.8161
.1271
.0003
.0565
.1295
.9999
0
0
0
.0171
151.7138
.2994
10351798810.59
1220045389.3
0

a_14
000651
2006-12-31
760874851.14
14395582082.63
12642621422.96
2634475.29
556875882.77
52851428.87
588217942.82
.2012
.0396
5.0846
.8033
.004
.944
.0316
.1551
.0263
1.5032
271066622.61
.9995
.5949
-45295956
12655459553.52
2757586680
396005192.09
185018666.46
12350000
100455675.32
51000000
12129961338.13
667536530.83
.4936
2.7702
157.2488
-10.4774
9.907
4.6784
4.6068
1.9341
.1896
.4046
.1973
.1208
.0334
.001
249802782.34
361718382.52
.9897
.0103
.9927
.0073
0
1788963417.03
78.0177
.3224
79.2311
.2234
.0336
.5716
.3948
.7913
.1724
.0248
.0116
.052
.992
249.777
0
.4564
.0061
181.0795
.2755
9282004289.73
810509010.93
0

a_15
000651
2005-12-31
625273663.05
12664361146.2
11890627770.09
24727471.06
701001198.2
512694500
640338683.89
.1839
.0407
4.5134
.7784
.0381
.9098
.0337
.1608
.0279
1.4614
270915282.63
.9982
.6766
-86206295.63
9759535416.52
2392190591.74
373512729.17
155960842.67
4180100
10363005.32
376012600
8982103347.87
513392693.47
.5753
1.4975
182.9714
29.8805
9.0009
4.4408
3.6218
1.9406
.1974
.3216
.1806
.1248
.0313
.0048
265306194.81
245766750.15
.9688
.0312
.9863
.0137
5875000
1245303643.34
82.1927
.2502
100.7787
.2734
.0109
.4757
.5135
.7696
.1886
.0295
.0123
.052
.9994
26.1911
0
.2353
.0051
172.378
.2158
9414290700.3
645454681.82
0

a_16
000651
2004-12-31
480449657.88
6677123128.58
6541420401.61
332230.85
554982781.14
6269851.25
277457287.21
.1706
.0336
5.0721
.8028
.0353
.9141
.0342
.1395
.0306
1.0997
224585088.11
1.0157
.6702
-20479777.75
10336869372.59
1962520616.55
361207805.96
100057277.76
4430816.25
4047792.16
361150000
9366355274
517319319.41
.3943
.3162
188.1229
-26.8287
10.0923
4.8908
3.2161
1.5088
.177
.3455
.1298
.1132
.029
-.0027
202565876.01
204559211.19
.9704
.0296
.9805
.0195
0
947614770.98
74.6296
.2763
113.4932
.3682
.0513
.4767
.472
.8101
.1538
.0283
.0078
.0505
.9962
28.7039
0
-.1059
.0055
242.8759
.2383
4582005453.05
414583553.17
.0914

a_17
000651
2003-12-31
371672378.56
9138631515.78
8999543030.64
384934
433862180.57
0
172900228.43
.153
.0405
3.7785
.7353
0
.9184
.0367
.1417
.0331
1.2224
113311316.46
1.1308
.9345
23148470.68
6848803110.5
1135627514.58
162419814.82
142227675.14
3000000
3301452.93
0
5597813829.34
497517640.1
.7756
.4144
167.1654
-2.8177
13.2077
8.1136
2.9874
1.8661
.183
.1964
.1232
.1205
.0265
-.0053
96244256.14
222339747.4
.9902
.0098
1.0048
-.0048
0
175884083.35
44.9861
.1443
122.1794
.3514
.0508
.6624
.2867
.8262
.137
.0196
.0172
.0816
.9995
0
0
0
.0123
199.6864
.1577
7890641621.12
299627206.71
0

a_18
000651
2002-12-31
366835368.31
7484398862.39
6748498933.67
208667743.08
316997892.73
0
162169535.22
.1617
.0421
3.8362
.7393
0
.8842
.0519
.1546
.0426
.9891
23544768.06
1.1638
1.0039
0
6004002958.47
767827403.81
145128850.19
227204421.78
0
172423681.87
0
4670155324.28
611684681.92
.9035
2.444
231.7163
3.0107
12.4683
5.6943
2.1776
1.6302
.212
.1599
.152
.1343
.0252
-.0049
25974946.87
277560085.85
.9855
.0145
.9857
.0143
0
123635016.23
64.0994
.1181
167.6169
.4561
-.0081
.9218
.0863
.8404
.1075
.0203
.0318
.1158
.9996
0
0
0
.0121
238.0844
.2891
5978359021.78
162993709.77
0

a_19
000651
2001-12-31
324579713.31
7063636179.47
7095263375.44
200068000
357368285.8
0
119910413.95
.1579
.0401
3.9419
.7463
0
.9135
.0491
.1685
.042
.9548
20392315.55
1.1899
.9746
26322029.49
5966573265.58
559191137.8
96805373.71
299706748.45
0
161684881.87
0
4719252690.93
446955498.14
.9162
-.1141
222.2875
-18.0933
11.608
3.823
2.8782
1.5932
.2215
.2153
.1502
.1472
.0239
-.0025
19142903.86
256897045.14
.9821
.0179
.9839
.0161
0
175951943.48
95.4741
.1606
126.8134
.4943
.0045
.9265
.069
.8619
.0808
.014
.0433
.0865
.9996
0
0
0
.0175
257.225
.3526
6399457252.23
130358509.67
0

a_20
000651
2000-12-31
314586390.83
6962994086.03
6097706150.5
479000
281682403.67
491047633.56
74266227.51
.157
.0448
3.5072
.7149
0
.9267
.0508
.2226
.0418
1.071
11196326.54
1.2328
.8506
141319239.82
4896116870.01
592812432.5
19181305.49
277714327.69
0
143786881.87
0
3832879760.38
303261346.13
.9629
3.3406
170.8841
-25.3876
11.2348
3.0669
7.0367
1.799
.2771
.3822
.1496
.2041
.0233
-.0048
8232117.15
247825498.86
.9811
.0189
.984
.016
458640000
321051343.36
119.0129
.2731
51.8712
.2139
.0114
.9568
.0318
.8462
.1025
.0033
.048
.0733
.9994
0
0
0
.0136
219.9127
.265
5354359031.15
118494277.61
0

a_21
000651
1999-12-31
302108821.74
5616432144.08
5266799385.43
2907222.3
145748631.3
30000000
79160765.87
.2125
.0674
3.1518
.6827
0
.8913
.0697
.1434
.0533
1.2656
9855961.74
1.185
.6112
-108727964.71
2769906980.39
572299722.04
900000
80748688.64
0
130682881.87
0
2083356530.96
254169382.14
1.0965
1.5147
169.7911
33.3571
8.7267
2.7522
9.8197
2.0927
.2177
.5738
.2237
.117
.0312
-.0047
8108684.49
220970470.62
.9732
.0268
.9928
.0072
0
704298456.86
132.6209
.3917
37.1703
.1005
.0076
.9573
.0351
.809
.1672
.0003
.0236
.1087
1
0
0
0
.0238
170.8025
.3206
4226159195.81
104822172.84
0

a_22
000651
1998-12-31
258007358.56
5341517898.45
4771123372.18
540000
131944038.45
484425778.48
620692780.02
.2249
.0768
2.9288
.6586
0
.849
.071
.2095
.0618
1.2417
14030327.6
1.2167
.6342
-166948465.79
2344210993.32
484723559.43
900000
95894850.16
0
130652721.24
0
1635808274.71
290962797.38
1.2507
2.5392
164.8632
41.8117
7.8856
2.8036
10.5262
2.1475
.2839
.5825
.2225
.1663
.0443
-.001
14030327.6
210605104.47
.9598
.0402
.9428
.0572
270894688.79
71989017.27
130.1877
.3836
34.6755
.123
0
.9375
.0625
.8012
.1657
.0003
.0328
.151
1
0
0
0
.0284
157.3661
.3644
4583700959.15
54765132.44
0

a_23
000651
1997-12-31
206319446.86
0
0
0
0
0
0
.339
.1093
3.1017
.6776
.2281
.6737
.0598
.2079
.0627
1.7436
41492658.31
1.1152
.5537
-64862615.48
1438113882.4
439663930.02
0
101791785.77
0
70246671.24
305977800
903698938.75
131662197.53
0
0
128.513
83.993
8.42
3.7793
11.4293
2.6286
.2702
.5615
.2224
.1529
.045
.0099
41489858.31
174857165.29
.9447
.0553
.9168
.0832
0
0
96.5775
.3706
31.9355
.0705
0
.8082
.1918
.7265
.2221
0
.0514
.0982
.974
4.7616
0
.1117
.0403
78.4962
.2266
0
0
.1141

a_24
000651
1996-12-31
202628068.65
0
0
0
0
0
0
.3351
.1011
3.3141
.6983
.2771
.6114
.0713
.2104
.0656
1.5418
16664920.76
1.0944
.6116
-141446390.44
1359028383.27
381154275.67
0
102554579.98
0
572646.7
356550375
786638522.23
143519625.78
0
0
153.9943
106.3724
7.4543
3.39
7.8793
2.339
.2846
.4828
.1945
.1719
.0363
.0022
16664920.76
169671296.15
1
0
1
0
0
0
107.6705
.3254
46.3238
.1269
0
.9106
.0894
.7375
.2068
0
.0557
.1115
.9651
3.8116
0
.0176
.0443
84.2961
.297
0
0
.1259

sz000651

损益表分解

资产分解

负债表分解

经营现金支出项

负债和所有者权益

流动资产和非流动资产

流动负债和非流动负债

资产负债表构成

总股本与新发行

利润表分解对比

三项费用分解三费

ROE 收益指标对比

毛利率和净利率利润率

含金量收现比与净现比

营收和赊销

运营周期和营业周期天数

总资产和固定资产周转按天数按次数

应收类(应收款+应收票据)与存货周转按天数按次数

购买固定资产

收付款方式

资产负债表和利润表比例

科目	归母公司所有者	少数股东权益
资产负债表	-	-
利润表	-	-

Z值

流动和速动比率

现金流企业肖像

报表时间

净资产收益率

资产负债率

核心利润率

总资产收益率

权益乘数

经营负债

毛利率

净利率

总资产周转率

有息负债

净利润

主营业务收入

资产总额

主营业务收入

三费占比

营业总成本


主营业务成本 - -

销售费用 - -

管理费用 - -

财务费用 - -

其他利润


营业外收入 - -

营业外支出 - -

投资收益 - -

所得税

资产负债表 (按季度)

项目	占比	会计期间	会计期间	同比上期	周转天数
流动资产：
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产：
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债：
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债：
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益：
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
减库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计

利润表 (图)

项目	占比	会计期间	会计期间	同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减：分出保费
减：提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减：摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减：摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减：摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加：其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失（收益以"－"表示）
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益

现金流量表 (移步间接法)

项目	占比	会计期间	会计期间	同比上期
经营活动：
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动：
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动：
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额

查看最新一年的财报评价，点击这里立即升级

综合评价（本期评分：）所有评价

规则说明：

60分及格、满分为100分，或有加分项共78分（合计满分178）或有扣分项-178分;
扣除负数后，全a股实际中位数为50分,平均分仅为24分;
季报评分不具参考作用，仅有同比上期的作用，实际评分以年报为准;
若评语区配色扎眼，则表明企业很糟糕。同理标签越多公司的问题也就越多。

概要分析

	年份1	年份2	增长
营业收入
营业成本
净利润
净资产
总资产

详细分析

		第一年	第二年	第三年	第四年	第五年	平均值
概要	ROE
	净利率
	毛利率
	总资产周转率
	资产负债率
货好不好卖	存货周转天数
货好不好卖	存货占资产比率
款好不好收	应收类周转天数
款好不好收	应收类占营收
赚不赚钱？利润高不高？	毛利率
	核心利润率注释
	净利率
利润来源是？钱是赚来的还是大风刮来的？	偶生利润占比
	投资收益占比
	经营净利润
	三费比率注释
回报率如何？用多少钱赚了多少利润？	Roe净资产收益率
	Roic 注释
	Roa总资产收益率
	总资产周转率
有没有骗我？验证一下真实性	营业周期天数注释
	运营周期天数注释
	现金流验证营收
	现金流验证净利注释
资产端钱去了哪里？	经营性资产
	投资性资产
	生产性资产
	其它资产
负债端钱从哪里来的？	总负债率
	有息负债占比
	经营性负债占比
	其它负债占比
	流动负债占比
	流动资产/有息负债

规则说明：

看了「格力电器」的人还看过：