看财报-汇源通信(000586)年报-财务报表分析

28|238

序号

_10

_11

_12

_13

_14

_15

_16

_17

_18

_19

_20

_21

_22

_23

_24

_25

_26

_27

_28

_29

_30

_31

_32

_33

_34

_35

_36

_37

_38

_39

_40

_41

_42

_43

_44

_45

_46

_47

_48

_49

_50

_51

_52

_53

_54

_55

_56

_57

_58

_59

_60

_61

_62

_63

_64

_65

_66

_67

_68

_69

_70

_71

_72

_73

_74

_75

_76

_77

_78

_79

_80

_81

_82

_83

_84

_85

_86

_87

_88

_89

_90

_91

_92

_93

_94

_95

_96

_97

_98

_99

_100

_101

_102

_103

_104

_105

_106

_107

_108

_109

_110

_111

_112

_113

_114

_115

_116

_117

_118

_119

_120

_121

_122

_123

_124

_125

_126

_127

_128

_129

_130

_131

_132

_133

_134

_135

_136

_137

_138

_139

_140

_141

_142

_143

_144

_145

_146

_147

_148

_149

_150

_151

_152

_153

_154

_155

_156

_157

_158

_159

_160

_161

_162

_163

_164

_165

_166

_167

_168

_169

_170

_171

_172

_173

_174

_175

_176

_177

_178

_179

_180

_181

_182

_183

_184

_185

_186

_187

_188

_189

_190

_191

_192

_193

_194

_195

_196

_197

_198

_199

_200

_201

_202

_203

_204

_205

_206

_207

_208

_209

_210

_211

_212

_213

_214

_215

_216

_217

_218

_219

_220

_221

_222

_223

_224

_225

_226

_227

_228

_229

_230

_231

_232

_233

_234

_235

_236

_237

a_00_会计条目

证券代码

会计期间

货币资金

其中:客户资金存款

结算备付金

其中：客户备付金

现金及存放中央银行款项

存放同业款项

贵金属

拆出资金

交易性金融资产

衍生金融资产

短期投资

应收票据

应收账款

预付款项

应收保费

应收分保账款

应收代位追偿款

应收分保合同准备金

其中:应收分保未到期责任准备金

其中:应收分保未决赔款准备金

其中:应收分保寿险责任准备金

其中:应收分保长期健康险责任准备金

应收利息

应收股利

其他应收款

买入返售金融资产

存货

一年内到期的非流动资产

存出保证金

其他流动资产

流动资产合计

保户质押贷款

定期存款

发放贷款及垫款

可供出售金融资产

持有至到期投资

长期应收款

长期股权投资

长期债权投资

长期投资

存出资本保证金

独立账户资产

投资性房地产

固定资产

在建工程

工程物资

固定资产清理

生产性生物资产

油气资产

无形资产

其中:交易席位费

开发支出

商誉

长期待摊费用

递延所得税资产

其他非流动资产

非流动资产合计

其他资产

资产总计

短期借款

其中:质押借款

向中央银行借款

吸收存款及同业存放

其中：同业及其他金融机构存放款项

其中：吸收存款

拆入资金

交易性金融负债

衍生金融负债

应付票据

应付账款

预收款项

卖出回购金融资产款

应付手续费及佣金

应付职工薪酬

应交税费

应付利息

应付股利

应付赔付款

应付保单红利

保户储金及投资款

保险合同准备金

其中:未到期责任准备金

其中:未决赔款准备金

其中:寿险责任准备金

其中:长期健康险责任准备金

其他应付款

应付分保账款

代理买卖证券款

代理承销证券款

预收保费

一年内到期的非流动负债

其他流动负债

递延收益-流动负债

流动负债合计

长期借款

独立账户负债

应付债券

长期应付款

专项应付款

长期负债合计

预计负债

递延所得税负债

其他非流动负债

递延收益-非流动负债

非流动负债合计

其他负债

负债合计

实收资本(或股本)

其他权益工具

其中：优先股

其中：永续债

其中：其他

资本公积

其中：库存股

盈余公积

一般风险准备

未分配利润

外币报表折算差额

未确认投资损失

交易风险准备

专项储备

其他综合收益

归属于母公司所有者权益合计

少数股东权益

所有者权益合计

负债与所有者权益总计

营业总收入

营业收入

利息净收入

利息收入

利息支出

已赚保费

保险业务收入

其中：分保费收入

减：分出保费

减：提取未到期责任准备金

手续费及佣金净收入

其中：代理买卖证券业务净收入

其中:证券承销业务净收入

其中：受托客户资产管理业务净收入

手续费及佣金收入

手续费及佣金支出

其他业务收入

营业总成本

营业成本

退保金

赔付支出净额

赔付支出

减：摊回赔付支出

提取保险责任准备金净额

提取保险责任准备金

减：摊回保险责任准备金

保单红利支出

分保费用

营业税金及附加

业务及管理费

减：摊回分保费用

销售费用

管理费用

财务费用

资产减值损失

其他业务成本

公允价值变动收益

投资收益

其中：对联营企业和合营企业的投资收益

汇兑收益

其他业务利润

营业利润

营业外收入

其中：非流动资产处置利得

营业外支出

其中：非流动资产处置净损益

其中：非流动资产处置损失

利润总额

所得税费用

未确认的投资损失

影响净利润的其他项目

净利润

归属于母公司所有者的净利润

少数股东损益

基本每股收益

稀释每股收益

其他综合收益(损失)

综合收益总额

归属于母公司所有者的综合收益

归属少数股东的综合收益

销售商品、提供劳务收到的现金

客户存款和同业存放款项净增加额

向中央银行借款净增加额

向其他金融机构拆入资金净增加额

收到原保险合同保费取得的现金

收到再保险业务现金净额

保户储金及投资款净增加额

处置交易性金融资产净增加额

收取利息、手续费及佣金的现金

拆入资金净增加额

回购业务资金净增加额

收到的税费返还

收到的其他与经营活动有关的现金

购买商品、接受劳务支付的现金

客户贷款及垫款净增加额

存放中央银行和同业款项净增加额

支付原保险合同赔付款项的现金

支付利息、手续费及佣金的现金

支付保单红利的现金

支付给职工以及为职工支付的现金

支付的各项税费

支付其他与经营活动有关的现金

经营活动产生的现金流量净额

收回投资收到的现金

取得投资收益收到的现金

处置固定资产、无形资产和其他长期资产收回的现金净额

处置子公司及其他营业单位收到的现金净额

收到的其他与投资活动有关的现金

购建固定资产、无形资产和其他长期资产支付的现金

投资支付的现金

质押贷款净增加额

取得子公司及其他营业单位支付的现金净额

支付其他与投资活动有关的现金

投资活动产生的现金流量净额

吸收投资收到的现金

吸收权益性投资收到的现金

其中：子公司吸收少数股东投资收到的现金

发行债券收到的现金

取得借款收到的现金

收到其他与筹资活动有关的现金

偿还债务支付的现金

分配股利、利润或偿付利息支付的现金

其中：子公司支付给少数股东的股利、利润

支付其他与筹资活动有关的现金

筹资活动产生的现金流量净额

汇率变动对现金及现金等价物的影响

其他对现金的影响

现金及现金等价物净增加额

期初现金及现金等价物余额

期末现金及现金等价物余额

a_0
000586
2022-12-31
78555880.59
0
0
0
0
0
0
0
12082592.88
0
0
6290214.16
283590659.3
4331941.01
0
0
0
0
0
0
0
0
0
0
12909196.22
0
75017562.99
0
0
409668.14
473187715.29
0
0
0
0
0
0
0
0
0
0
0
0
57873492.76
295675.1
0
0
0
0
15792341.81
0
0
0
2693604
7888982.46
498043.69
85042139.82
0
558229855.11
26036944.44
0
0
0
0
0
0
0
0
0
71888538.59
19519583.9
0
0
9298991.73
15194199.92
0
1409557.48
0
0
0
0
0
0
0
0
72539865.98
0
0
0
0
0
12374698.1
0
228262380.14
0
0
0
2813078.83
0
2813078.83
0
0
0
6790376.03
9603454.86
0
237865835
193440000
0
0
0
0
64715823.67
0
17826685.34
0
37296422.07
0
0
0
0
0
313278931.08
7085089.03
320364020.11
558229855.11
446308797.55
446308797.55
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
421395926.93
312052451.27
0
0
0
0
0
0
0
0
0
3892166.62
0
0
39659793.82
65546095.57
245419.65
6869197.11
0
77917.81
278298.4
0
0
7914749.43
26314639.15
87217.63
0
171097.09
0
0
26230759.69
7016631.35
0
0
19214128.34
18204443.24
1009685.1
.0941
.0941
0
19214128.34
18204443.24
1009685.1
485213695.69
0
0
0
0
0
0
0
0
0
0
0
21176708.7
333425833.5
0
0
0
0
0
64646126.84
17620818.46
70166619.9
20531005.69
24075750
273623.33
10000
0
0
12055387.09
26000000
0
0
0
-13696013.76
0
0
0
0
26000000
0
26037962.49
961852.81
0
251870.4
-1251685.7
0
0
5583306.23
72754665.71
78337971.94

a_1
000586
2021-12-31
73387915.92
0
0
0
0
0
0
0
10075750
0
0
19476641.71
241521234.47
3478265.1
0
0
0
0
0
0
0
0
0
0
15451126.46
0
66326224.3
0
0
95385.25
429812543.21
0
0
0
0
0
393208.65
0
0
0
0
0
0
53574071.65
2189999.34
0
0
0
0
16493127.79
0
0
0
995388.88
11596426.53
146000
85388222.84
0
515200766.05
26037962.49
0
0
0
0
0
0
0
0
0
72443576.13
10795037.22
0
0
3236461.68
12904287.41
0
1409557.48
0
0
0
0
0
0
0
0
67323694.72
0
0
0
0
247010.67
7709796.47
0
202107384.27
0
0
0
2847572.83
0
2847572.83
0
0
0
9095917.18
11943490.01
0
214050874.28
193440000
0
0
0
0
64715823.67
0
17826685.34
0
19091978.83
0
0
0
0
0
295074487.84
6075403.93
301149891.77
515200766.05
449639251.65
449639251.65
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
415317210.1
313961200.47
0
0
0
0
0
0
0
0
0
4178089.97
0
0
37648748.29
57778327.96
1750843.41
5265169.15
0
71462.26
175673.29
0
0
4081329.63
33385337.58
29060.36
0
55580.22
0
0
33358817.72
5286813.44
0
0
28072004.28
26141373.52
1930630.76
.1351
.1351
0
28072004.28
26141373.52
1930630.76
454185299.24
0
0
0
0
0
0
0
0
0
0
0
15917663.54
326814192.61
0
0
0
0
0
52286453.72
28032179.41
69340746.63
-6370609.59
16000000
175673.29
0
11180368.94
0
14214738.08
26000000
0
0
0
-12858695.85
0
0
0
0
26000000
0
19000000
1307205.57
0
487220.4
5205574.03
0
0
-14023731.41
86778397.12
72754665.71

a_2
000586
2020-12-31
88362672.72
0
0
0
0
0
0
0
0
0
0
7021698.09
227230366.62
3753743.4
0
0
0
0
0
0
0
0
0
0
24269511.84
0
63135931.57
0
0
60700.11
413834624.35
0
0
0
0
0
0
0
0
0
0
0
0
44024347.92
4053097.42
0
0
0
0
17168970.23
0
0
0
453195.78
10966503.54
347500
77013614.89
0
490848239.24
19033229.17
0
0
0
0
0
0
0
0
0
86573256.05
19006051.37
0
0
2298466
11544571.03
0
1409557.48
0
0
0
0
0
0
0
0
55607446.42
0
0
0
0
0
9354008.51
0
204826586.03
0
0
0
2889400.33
0
2889400.33
0
0
0
10054365.39
12943765.72
0
217770351.75
193440000
0
0
0
0
64715823.67
0
17826685.34
0
-7049394.69
0
0
0
0
0
268933114.32
4144773.17
273077887.49
490848239.24
485105246.04
485105246.04
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
459085585.81
352745156.74
0
0
0
0
0
0
0
0
0
4197346.17
0
0
41543109.26
55633872.37
4966101.27
8023330.9
0
0
5523257.35
0
0
3631104.02
27150690.7
246745.7
0
30876.13
0
0
27366560.27
4587180.16
0
0
22779380.11
24367910.32
-1588530.21
.126
.126
0
22779380.11
24367910.32
-1588530.21
527075484.17
0
0
0
0
0
0
0
0
0
0
0
19807468.5
390418887.96
0
0
0
0
0
50249547.09
21360019.85
84056573.83
797923.94
0
0
0
0
0
8044862.54
0
0
0
2642721.15
-10687583.69
0
0
0
0
83000000
3000000
86000000
5698581.25
0
500000
-6198581.25
0
0
-16088241
102866638.12
86778397.12

a_3
000586
2019-12-31
106194908.99
0
0
0
0
0
0
0
0
0
0
1797114.18
277186283.93
17579993.98
0
0
0
0
0
0
0
0
0
0
24658339.79
0
110963779.72
0
0
1367978.35
539748398.94
0
0
0
0
0
0
0
0
0
0
0
0
46022676.25
0
0
0
0
0
22263652.45
0
454625.17
0
769073.01
14659807.6
1275540
85445374.48
0
625193773.42
76000000
0
0
0
0
0
0
0
0
0
176267064.9
11981543.17
0
0
1799771.96
11725816.71
87604.17
1409557.48
0
0
0
0
0
0
0
0
52490636.6
0
0
0
0
0
5332034.89
0
337094029.88
0
0
0
2846125.3
0
2846125.3
0
0
0
16837493.85
19683619.15
0
356777649.03
193440000
0
0
0
0
64715823.67
0
17826685.34
0
-31417305.01
0
0
0
0
0
244565204
23850920.39
268416124.39
625193773.42
434269804.11
434269804.11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
431380605.87
327917698.64
0
0
0
0
0
0
0
0
0
3767050.71
0
0
47550725.39
47781668.89
4363462.24
1336996.82
0
0
1041495.34
1041495.34
0
3125905.96
5719602.72
422906.7
0
84051.91
0
0
6058457.51
195020.85
0
0
5863436.66
8381075.03
-2517638.37
.0433
.0433
1431656.81
7295093.47
9812731.84
-2517638.37
464229240.7
0
0
0
0
0
0
0
0
0
0
0
16862189.88
350311263.66
0
0
0
0
0
52198407.16
16836784.8
76582890.62
-14837915.66
12260000
0
0
0
31273749.86
8323037.48
0
0
0
0
35210712.38
0
0
0
0
166000000
1500000
156000000
5209643.9
0
4048592.92
2241763.18
0
0
22614559.9
80252078.22
102866638.12

a_4
000586
2018-12-31
112084792.88
0
0
0
0
0
0
0
0
0
0
1037823.14
261827945.37
10060773.2
0
0
0
0
0
0
0
0
0
0
25510966.58
0
95154348.93
0
0
456426.22
506133076.32
0
0
0
0
0
0
9786847.85
0
0
0
0
0
45024088.88
1601676.21
0
0
0
0
22239443.41
0
454625.17
0
913004.85
13167788.02
72205.12
93259679.51
0
599392755.83
66000000
0
0
0
0
0
0
0
0
166421375.14
0
9584449.56
0
0
744373.86
12245548.15
0
0
0
0
0
0
0
0
0
0
54048796.45
0
0
0
0
0
7380679.6
0
316425222.76
0
0
0
2822606
0
2822606
0
0
0
19023896.15
21846502.15
0
338271724.91
193440000
0
0
0
0
64715823.67
0
17826685.34
0
-39798380.04
0
0
0
0
-1431656.81
234752472.16
26368558.76
261121030.92
599392755.83
426707264.12
426707264.12
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
432109626.5
334380232.92
0
0
0
0
0
0
0
0
0
2827865.09
0
0
42507969.18
39658930.18
4242883.27
8491745.86
0
0
-3416007.48
-3416007.48
0
6609619.82
-2208750.04
91811.05
0
91408.21
0
0
-2208347.2
-340579.89
0
0
-1867767.31
-2896982.79
1029215.48
-.015
-.015
-91962.34
-1959729.65
-2988945.13
1029215.48
417059094.66
0
0
0
0
0
0
0
0
0
0
0
25937600.34
298162873.26
0
0
0
0
0
48306929.79
19207265.02
81276644.25
-3957017.32
0
0
504222.63
0
37361985.62
9171417.7
0
0
0
0
28694790.55
0
0
0
0
108000000
23590000
100036747.04
4035618.19
0
31540000
-4022365.23
4.11
0
20715412.11
59536666.11
80252078.22

a_5
000586
2017-12-31
131500178.58
0
0
0
0
0
0
0
0
0
0
3232422.39
201566238.65
19859907.59
0
0
0
0
0
0
0
0
0
0
22703287.32
0
93613354.62
0
0
364372.81
472839761.96
0
0
0
0
0
0
13294817.67
0
0
0
0
0
37099505.5
3745184.47
0
0
0
0
20178997.16
0
2422429.85
0
380251.17
10528417.56
192205.12
87841808.5
0
560681570.46
58036747.04
0
0
0
0
0
0
0
0
0
130892101.03
9416304.36
0
0
0
12942565.3
71965.29
1409557.48
0
0
0
0
0
0
0
0
66952311.02
0
0
0
0
0
23788.38
0
279745339.9
0
0
0
0
2725650
2725650
0
0
0
15560052.87
18285702.87
0
298031042.77
193440000
0
0
0
0
64285590.79
0
17826685.34
0
-36901397.25
0
0
0
0
-1339694.47
237311184.41
25339343.28
262650527.69
560681570.46
390334145.81
390334145.81
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
392065318.85
303808689.71
0
0
0
0
0
0
0
0
0
3190615.68
0
0
40319318.28
37146524.29
2697939.98
4902230.91
0
0
-2643694.64
-2741904.23
391664.49
6002803.4
2019600.21
670762.79
0
323796.79
0
0
2366566.21
1420216.85
0
0
946349.36
814913.97
131435.39
.004
.004
470368.69
1416718.05
1285282.66
131435.39
446702711.56
0
0
0
0
0
0
0
0
0
0
716404.68
16108395.96
365639273.8
0
0
0
0
0
49936886.99
20304392.4
55956160.51
-28309201.5
39650000
98209.59
65961.17
0
8368540
13883826.82
37650000
0
0
4772400
-8123516.06
0
0
0
0
108000000
15074422.71
79963252.96
3292697.06
0
13374395
26444077.69
-183928.88
0
-10172568.75
69709234.86
59536666.11

a_6
000586
2016-12-31
143332852.64
0
0
0
0
0
0
0
0
0
0
653734.58
199949965.14
10472038.11
0
0
0
0
0
0
0
0
0
0
20109648.38
0
91757248.01
0
0
2105435.62
468380922.48
0
0
0
0
0
0
15566353.21
0
0
0
0
0
32791088.87
818854
0
0
0
0
20229557.51
0
3208029.59
0
480857.56
10069683.92
0
83164424.66
0
551545347.14
30000000
0
0
0
0
0
0
0
0
0
156250023.26
5894459.11
0
0
119.41
13784507.3
0
1409557.48
0
0
0
0
0
0
0
0
65735820.95
0
0
0
0
0
0
0
273074487.51
0
0
0
0
2725650
2725650
0
0
0
14946399.99
17672049.99
0
290746537.5
193440000
0
0
0
0
63850590.79
0
17826685.34
0
-37716311.22
0
0
0
0
-1810063.16
235590901.75
25207907.89
260798809.64
551545347.14
454978170.66
454978170.66
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
457549302.06
374407916.68
0
0
0
0
0
0
0
0
0
3972528.29
0
0
40744134.62
35561590.45
105511.33
2757620.69
0
0
-78219.03
-99772.45
413740.03
0
-2235610.4
8710413.7
9900
24691.09
10968.47
20868.47
6450112.21
2656282.85
0
0
3793829.36
3019495.56
774333.8
.02
.02
1136596.77
4930426.13
4156092.33
774333.8
499172076.6
0
0
0
0
0
0
0
0
0
0
814596.86
19997074.34
378599913.23
0
0
0
0
0
63258209.17
23526738
57997863.84
-3398976.44
25500000
21553.42
32268.71
0
2468400
2236321.02
25500000
0
0
0
285901.11
0
0
0
0
33000000
20500000
25000000
1569089.83
0
17000000
9930910.17
0
0
6817834.84
62891400.02
69709234.86

a_7
000586
2015-12-31
129980911.14
0
0
0
0
0
0
0
0
0
0
0
198923765.99
12798244.32
0
0
0
0
0
0
0
0
0
0
18391051.98
0
84025529.61
0
0
2000000
446119503.04
0
0
0
0
0
0
14529528.89
0
0
0
0
0
34730644.09
868882.83
0
0
0
0
21056343.1
0
3423132.48
0
253333.33
9475350.13
0
84337214.85
0
530456717.89
10000000
0
0
0
0
0
0
0
0
1000000
146548249.62
10587327.8
0
0
205405.7
13490687.85
0
1409557.48
0
0
0
0
0
0
0
0
63113791.61
0
0
0
0
12000000
0
0
258355020.06
0
0
0
0
2725650
2725650
0
0
0
13507666.66
16233316.66
0
274588336.72
193440000
0
0
0
0
63850588.45
0
17826685.34
0
-40735806.78
0
0
0
0
-2946659.93
231434807.08
24433574.09
255868381.17
530456717.89
434953768.49
434953768.49
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
426108002
362252319.01
0
0
0
0
0
0
0
0
0
3734401.34
0
0
41370322.32
32346923.97
-8653357.56
-4942607.08
0
0
44706.32
51595.98
0
0
8890472.81
10569873.27
70315
11854.27
-58476.9
11838.1
19448491.81
1689673.88
0
0
17758817.93
16984090.57
774727.36
.09
.09
-697008.17
17061809.76
16287082.4
774727.36
445775836.1
0
0
0
0
0
0
0
0
0
0
140000
25417758.36
366815243.75
0
0
0
0
0
58889597.93
20422322.06
50063865.76
-24857435.04
8500000
31035.62
83818.3
0
2400000
1112481.7
10500000
0
0
0
-597627.78
0
0
0
0
10000000
14402723.97
22900000
1602126.68
0
7509210.35
-7608613.06
0
0
-33063675.88
96062743.61
62999067.73

a_8
000586
2014-12-31
172044198.56
0
0
0
0
0
0
0
0
0
0
0
174831249.42
10165207.75
0
0
0
0
0
0
0
0
0
0
17287627.29
0
75428778.29
0
0
0
449757061.31
0
0
0
0
0
0
15174941.08
0
0
0
0
0
37519593.31
553686.59
0
0
0
0
20463375.91
0
3953180.8
0
0
10152457.1
0
87817234.79
0
537574296.1
20000000
0
0
0
0
0
0
0
0
15779577
143680919.65
11282045.6
0
0
1101666.37
14386493.5
0
1409557.48
0
0
0
0
0
0
0
0
63568481.76
0
0
0
0
900000
0
0
272108741.36
14000000
0
0
0
2725650
16725650
0
0
13137333.33
0
29862983.33
0
301971724.69
193440000
0
0
0
0
58396936.69
0
17826685.34
0
-57719897.35
0
0
0
0
0
211943724.68
23658846.73
235602571.41
537574296.1
474888356.7
474888356.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
470449951.25
387147415.5
0
0
0
0
0
0
0
0
0
5285373.98
0
0
39124370.13
32604108.95
1559905.26
4728777.43
0
0
1025059.41
1025059.41
0
0
5463464.86
5879175.78
0
730484.43
664219.75
0
10612156.21
1688775.43
0
0
8923380.78
6864552.71
2058828.07
.04
.04
47042.72
8970423.5
6911595.43
2058828.07
497619665.01
0
0
0
0
0
0
0
0
0
0
185788.21
29544738.9
332286682.04
0
0
0
0
0
62882226.65
37207927.83
71610276.2
23363079.4
0
0
44049.02
0
6500000
2948771.7
0
0
0
1000000
2595277.32
0
0
0
0
26000000
11000000
35000000
3012935.1
0
11274848.38
-12287783.48
0
0
13670573.24
82392170.37
96062743.61

a_9
000586
2013-12-31
151086820.84
0
0
0
0
0
0
0
0
0
0
447400
153532691.62
15987396.62
0
0
0
0
0
0
0
0
566679.87
0
17770462.78
0
64084826.45
0
0
0
403476278.18
0
0
0
0
0
0
14102838.95
0
0
0
0
0
41335336.13
354061.81
0
0
0
0
20429503.91
0
0
0
144842.75
9629656.18
0
85996239.73
0
489472517.91
20000000
0
0
0
0
0
0
0
0
14093395.84
116091255.49
5794317.93
0
0
1325305.02
12884142.59
0
1409557.48
0
0
0
0
0
0
0
0
57100725.75
0
0
0
0
0
0
0
228698700.1
23900000
0
0
0
2725650
26625650
0
0
7517000
0
34142650
0
262841350.1
193440000
0
0
0
0
58348913.87
0
17826685.34
0
-64584450.06
0
0
0
0
0
205031149.15
21600018.66
226631167.81
489472517.91
412424032.29
412424032.29
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
410903368.27
338797241.55
0
0
0
0
0
0
0
0
0
7776381.1
0
0
37216155.13
24393827.19
2413112.77
306650.53
0
0
10119748.36
10119748.36
0
0
11640412.38
7089335.66
0
190823.92
117552.2
0
18538924.12
1608403.24
0
0
16930520.88
14614135.99
2316384.89
.08
.08
-1379530.1
15550990.78
13234605.89
2316384.89
462454114.53
0
0
0
0
0
0
0
0
0
0
0
42991287.87
342325613.41
0
0
0
0
0
47377544.09
21873254.2
78623674.02
15245316.68
85602693.83
683397.41
8028362.72
0
0
2863051.58
31000000
0
0
61456208.08
-1004805.7
0
0
0
0
20000000
6090000
24846160
8700803.04
4900000
30338578.21
-37795541.25
0
0
-23555030.27
105947200.64
82392170.37

a_10
000586
2012-12-31
109194717.39
0
0
0
0
0
0
0
0
0
0
2194000
166068579.37
12243853.34
0
0
0
0
0
0
0
0
0
0
18388037.94
0
65101683.26
0
0
0
373190871.3
0
0
0
0
0
0
59965314.52
0
0
0
0
0
46996347.64
0
0
0
0
0
24666125.39
0
0
0
191778.33
9144640.1
0
140964205.98
0
514155077.28
24846160
0
0
0
0
0
0
0
0
9193007.92
134594012.8
6876674.71
0
0
90443
13861223.47
0
1409557.48
0
0
0
0
0
0
0
0
75555104.85
0
0
0
0
0
0
0
266426184.23
23900000
0
0
0
2725650
26625650
0
0
6200000
0
32825650
0
299251834.23
193440000
0
0
0
0
58651509.99
0
17826685.34
0
-79198586.05
0
0
0
0
0
190719609.28
24183633.77
214903243.05
514155077.28
438748748.76
438748748.76
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
443452644.73
341673584.06
0
0
0
0
0
0
0
0
0
7122955.16
0
0
55394145.8
24418325.88
8221756.53
6621877.3
0
0
7463087.78
7463087.78
0
0
2759191.81
9677897.2
0
2933493.13
2844673.33
0
9503595.88
938841.3
0
0
8564754.58
5118513.72
3446240.86
.03
.03
297695.64
8862450.22
5416209.36
3446240.86
430068074.36
0
0
0
0
0
0
0
0
0
0
0
78249838.32
304756236.45
0
0
0
0
0
42935745.19
21595674.03
112735894.18
26294362.83
0
1404800
11262000
0
0
1767599.8
0
0
0
0
10899200.2
0
0
0
0
29048653.1
2000000
42601072.1
7508742.96
0
1380000
-20441161.96
0
0
16752401.07
89194799.57
105947200.64

a_11
000586
2011-12-31
89194799.57
0
0
0
0
0
0
0
0
0
0
11260000
174771423.18
6854290.43
0
0
0
0
0
0
0
0
0
0
16235459.5
0
75240660.19
0
0
1800000
375356632.87
0
0
0
0
0
0
53609331.1
0
0
0
0
0
52978053.59
2304323
0
0
0
0
25787010.79
0
0
0
0
8785934.99
0
143464653.47
0
518821286.34
12298579
0
0
0
0
0
0
0
0
0
138358310.38
14328390.98
0
0
118293.59
15052379.15
0
1409557.48
0
0
0
0
0
0
0
0
73689332.93
0
0
0
0
8000000
0
0
263254843.51
42000000
0
0
0
2725650
44725650
0
0
4800000
0
49525650
0
312780493.51
193440000
0
0
0
0
58353814.35
0
17826685.34
0
-84317099.77
0
0
0
0
0
185303399.92
20737392.91
206040792.83
518821286.34
480697864.73
480697864.73
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
467326116.15
356287467.4
0
0
0
0
0
0
0
0
0
8945473.95
0
0
57214331.54
25322692.77
7475120.24
12081030.25
0
0
7180390.86
7180390.86
0
0
20552139.44
8396428.05
0
94301.5
71183.14
0
28854265.99
6262557.81
0
0
22591708.18
18586608.73
4005099.45
.1
.1
-1214860.02
21376848.16
17371748.71
4005099.45
452074615
0
0
0
0
0
0
0
0
0
0
0
53038549.3
345061877.6
0
0
0
0
0
35321711.64
26369134.7
76354863.9
22005576.46
0
1756000
13162000
0
0
3219849.9
0
0
0
0
11698150.1
0
0
0
0
89700000
0
89945396.98
36889160.96
2450000
0
-37134557.94
0
0
-3430831.38
92625630.95
89194799.57

a_12
000586
2010-12-31
94782059.4
0
0
0
0
0
0
0
0
0
0
10301160
168274592.26
5294940.94
0
0
0
0
0
0
0
0
0
1756000
23470332.2
0
67587830.02
0
0
1800000
373266914.82
0
0
0
0
0
0
47643800.26
0
0
0
0
0
62756010.91
2746307.76
0
0
0
0
35436782.44
0
0
0
0
7186598.33
0
155769499.7
0
529036414.52
79222153.76
0
0
0
0
0
0
0
0
4429036.9
120439111.38
15527476.96
0
0
137536.46
13515384.58
0
1409557.48
0
0
0
0
0
0
0
0
97245397.43
0
0
0
0
4900000
0
0
336825654.95
0
0
0
0
2725650
2725650
0
0
5400000
0
8125650
0
344951304.95
193440000
0
0
0
0
56539839.27
0
17826685.34
0
-102903708.5
0
0
0
0
0
164902816.11
19182293.46
184085109.57
529036414.52
391606340.27
391606340.27
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
388131477.92
293331152.82
0
0
0
0
0
0
0
0
0
8275790.58
0
0
46103085.33
25473606.96
10548732.69
4399109.54
0
0
8893131.22
5906383.15
0
0
12367993.57
51499031.64
0
614386.14
20607.7
0
63252639.07
3239580.61
0
0
60013058.46
55465263.62
4547794.84
.29
.29
0
60013058.46
55465263.62
4547794.84
396229944.51
0
0
0
0
0
0
0
0
0
0
432863.43
81176942.96
280090368.54
0
0
0
0
0
35160421.38
23206010.24
111046595.92
28336354.82
2591479.4
0
11647410.07
6282924.61
0
2591825.21
5796250
0
0
0
12133738.87
2450000
2450000
2450000
0
17310000
0
18087846.24
10665623.42
9604000
0
-8993469.66
0
0
31476624.03
61149006.92
92625630.95

a_13
000586
2009-12-31
61149006.92
0
0
0
0
0
0
0
0
0
0
200000
162644493.89
28975834.99
0
0
0
0
0
0
0
0
0
0
21289298.75
0
69972595.15
0
0
1800000
346031229.7
0
0
0
0
0
0
44238727.11
0
0
0
0
0
78217556.11
1576508.76
0
0
0
0
36879711.35
0
0
0
0
8983898.89
0
169896402.22
0
515927631.92
75000000
0
0
0
0
0
0
0
0
0
132044130.91
14310531.43
0
0
76638.8
14186905.3
0
6789647.48
0
0
0
0
0
0
0
0
84944713.68
0
0
0
0
0
0
0
327352567.6
9900000
0
0
0
8725650
18625650
51000000
0
0
0
69625650
0
396978217.6
193117998
0
0
0
0
48100215.99
0
17796379.97
0
-158368972.12
0
0
0
0
0
100645621.84
18303792.48
118949414.32
515927631.92
371997145.05
371997145.05
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
370513725.36
290449577.02
0
0
0
0
0
0
0
0
0
5852974.22
0
0
37983674.23
20940583.06
9619349.13
5667567.7
0
0
3161824.01
3161824.01
0
0
4645243.7
5149527.19
0
125377.43
5436.46
0
9669393.46
3217413.63
0
0
6451979.83
1418799.69
5033180.14
.01
.01
0
6451979.83
1418799.69
5033180.14
398837430.43
0
0
0
0
0
0
0
0
0
0
6336647.71
60378296.9
285830793.19
0
0
0
0
0
28205307
17835266.62
93738563.98
39942444.25
0
0
130000
0
0
1571924.01
0
0
0
0
-1441924.01
980000
980000
980000
0
0
0
16100000
1494043.17
0
0
-16614043.17
0
0
21886477.07
39262529.85
61149006.92

a_14
000586
2008-12-31
39262529.85
0
0
0
0
0
0
0
0
0
0
4879509.66
152539600.35
32502542.22
0
0
0
0
0
0
0
0
0
0
32326807.92
0
67233567.79
0
0
1800000
330544557.79
0
0
0
0
0
0
41076903.1
0
0
0
0
0
76102427.49
13453884.75
0
0
0
0
38997208.4
0
0
0
0
9517409.46
0
179147833.2
0
509692390.99
91100000
0
0
0
0
0
0
0
0
137653.8
124463034.58
17316914.32
0
0
323628.73
9371323.44
0
2085647.48
0
0
0
0
0
0
0
0
77871104.15
0
0
0
0
0
0
0
322669306.5
9900000
0
0
0
8725650
18625650
51000000
0
0
0
69625650
0
392294956.5
193440000
0
0
0
0
48039839.27
0
17826685.34
0
-160051606.4
0
0
0
0
0
99254918.21
18142516.28
117397434.49
509692390.99
412504788.13
412504788.13
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
485405111.59
351253508.08
0
0
0
0
0
0
0
0
0
4313852.26
0
0
57246863.87
34037991.6
13166624.35
25386271.43
0
0
-3947756.69
878114.42
0
0
-76848080.15
2198881.52
0
53294626.97
231258.52
0
-127943825.6
-6655831.29
0
0
-121287994.31
-120499276.65
-788717.66
-.62
-.62
0
0
0
0
518712964.99
0
0
0
0
0
0
0
0
0
0
5933112.21
57902199.56
437303686.35
0
0
0
0
0
37388841.38
23388482.27
72474477.49
11992789.27
0
0
204900
0
0
13788770.93
4501000
0
0
3452381.42
-21537252.35
0
0
0
0
23400000
0
32857291.93
856588.58
0
0
-10313880.51
0
0
-19858343.59
59120873.44
39262529.85

a_15
000586
2007-12-31
59120873.44
0
0
0
0
0
0
0
0
0
0
8313920.69
215100998.62
80525101.36
0
0
0
0
0
0
0
0
0
0
38538200.53
0
117235780.9
0
0
0
518834875.54
0
0
0
0
0
0
14771583.38
0
0
0
0
0
99950429.3
0
58860
0
0
0
43062658.52
0
0
0
2313168.4
1625650.42
0
161782350.02
0
680617225.56
114457291.93
0
0
0
0
0
0
0
0
11982613.6
161142982.65
53686242.42
0
0
1538948.23
7733383.5
0
2389647.48
0
0
0
0
0
0
0
0
46979379.8
0
0
0
0
0
0
0
399910489.61
0
0
0
500000
8978650
9478650
0
0
0
0
9478650
0
409389139.61
193440000
0
0
0
0
47749874.43
0
17826685.34
0
-42029196.11
0
0
0
0
0
216987363.66
54240722.29
271228085.95
680617225.56
501305636.45
501305636.45
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
552652471.05
423336658.01
0
0
0
0
0
0
0
0
0
2350810.9
0
0
63082687.51
38323272.11
17021222.32
8537820.2
0
0
26273.38
26273.38
0
0
-51320561.22
1180317.74
0
119105.51
88995.51
0
-50259348.99
1652971.04
0
0
-51912320.03
-54044817.47
2132497.44
-.28
-.28
0
0
0
0
722462283.51
0
0
0
0
0
0
0
0
0
0
6420364.87
54632852.32
530953255.88
0
0
0
0
0
30226406.02
22132903.85
100023262.83
100179672.12
100000
0
70391.53
0
0
6180711.39
100000
0
0
0
-6110319.86
0
0
0
0
13590000
0
91632708.07
14770967.53
0
0
-92813675.6
0
0
1255676.66
57865196.78
59120873.44

a_16
000586
2006-12-31
57865196.78
0
0
0
0
0
0
0
0
0
0
8140900
301712497.94
96954276.36
0
0
0
0
0
0
0
0
0
0
44650578.63
0
132471736.17
0
0
2874901.68
600019508.93
0
0
0
0
0
0
22401911.36
0
22401911.36
0
0
0
147380129.22
0
156800
0
0
0
9343180.76
0
0
0
15813275.61
0
0
195095296.95
0
795114805.88
192500000
0
0
0
0
0
0
0
0
41275406.67
115371438.32
40003198.69
0
0
242661.98
4610291.04
0
2389647.48
0
0
0
0
0
0
0
0
40952879.96
0
0
0
0
0
10401612.52
0
447747136.66
0
0
0
0
6560650
6560650
0
0
0
0
6560650
0
454307786.66
193440000
0
0
0
0
77451971.47
0
18779054.33
0
1909156.35
0
-2476866.36
0
0
0
289103315.79
51703703.43
340807019.22
795114805.88
705970971.77
705970971.77
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
698564615.44
560220102.56
0
0
0
0
0
0
0
0
0
2126588.17
0
0
91211286.62
32682716.91
12323921.18
0
0
0
-553365.51
0
0
1803872.57
8656863.39
819849.66
0
624974.24
0
0
8851738.81
4916505.39
1725897.86
0
5661131.28
1133364.55
4527766.73
0
0
0
0
0
0
842718445.12
0
0
0
0
0
0
0
0
0
0
19768377.14
37610972.28
699992617.61
0
0
0
0
0
20607676.74
19893164
85336234.12
74268102.07
0
0
31271.18
0
2612471.93
9427838.28
422984.3
0
0
0
-7207079.47
0
0
0
0
213738299
0
275844176.52
13447448.89
0
0
-75553326.41
-243246.82
0
-8735550.63
0
0

a_17
000586
2005-12-31
66600747.41
0
0
0
0
0
0
0
0
0
0
2848416.86
296491182.07
118897124.49
0
0
0
0
0
0
0
0
0
0
54804855.35
0
90315516.53
0
0
448350.15
575601337.51
0
0
0
0
0
0
745310
0
745310
0
0
0
150564634.56
1700630
304100
0
0
0
4821229.46
0
0
0
16979457.17
0
0
175115361.19
0
750716698.7
243705877.51
0
0
0
0
0
0
0
0
39212193.06
94445881.97
22580878.11
0
0
3272.62
-1514762.99
0
2806197.48
0
0
0
0
0
0
0
0
25361041.1
0
0
0
0
0
5940162.84
0
432540741.7
0
0
0
0
1924900
1924900
0
0
0
0
1924900
0
434465641.7
193440000
0
0
0
0
77451971.47
0
18665717.87
0
889128.26
0
-750968.5
0
0
0
289695849.1
26555207.9
316251057
750716698.7
635097714.33
635097714.33
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
655478163.65
543563616.03
0
0
0
0
0
0
0
0
0
1615274.13
0
0
63193464.29
32796048.72
14309760.48
0
0
0
0
0
0
4852835.73
-15527613.59
65109.99
0
107214.88
0
0
-15569718.48
1905665.94
750968.5
0
-16724415.92
-19606312.88
2881896.96
0
0
0
0
0
0
798747608.95
0
0
0
0
0
0
0
0
0
0
16625623.98
23548804.11
749121858.49
0
0
0
0
0
20571303.4
30612587.71
62678292.14
-24062004.7
0
1160416.72
50871.2
0
0
4238861.99
0
0
0
1168965.15
-4196539.22
0
0
0
0
239067496.31
0
261151618.79
18318216.43
0
0
-40402338.91
-18303.2
0
-68679186.03
0
0

a_18
000586
2004-12-31
135279933.44
0
0
0
0
0
0
0
0
0
0
5789400
318351703.02
91554187.98
0
0
0
0
0
0
0
0
0
0
31791358.11
0
70796371.4
0
0
3105238.52
624876834.36
0
0
0
0
0
0
745310
0
745310
0
0
0
163788733.25
1180000
250850
0
0
0
5901500.25
0
0
0
19583372.49
0
0
191449765.99
0
816326600.35
265789999.99
0
0
0
0
0
0
0
0
34278521.02
96716884.24
19633587.41
0
0
75949.79
11833787.97
0
723077.48
0
0
0
0
0
0
0
0
28453376.53
0
0
0
0
0
7446866.76
0
464952051.19
0
0
0
0
904900
904900
0
0
0
0
904900
0
465856951.19
193440000
0
0
0
0
81244182.78
0
18665717.87
0
26298641.14
0
0
0
0
0
319648541.79
30821107.37
350469649.16
816326600.35
801575852.47
801575852.47
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
766089072.41
670901632.3
0
0
0
0
0
0
0
0
0
3789734.83
0
0
51486442.53
27367993.59
12543269.16
0
0
0
-10140
0
0
5884192.7
41360832.76
377734.34
0
2875202.27
0
0
38863364.83
1051412.34
0
0
37811952.49
31181078.8
6630873.69
0
0
0
0
0
0
888119862.91
0
0
0
0
0
0
0
0
0
0
17251713.86
21927346.92
786172727.37
0
0
0
0
0
22780619.63
35688695.72
47395270.73
35261610.24
0
0
2025000
0
0
8637158.17
0
0
0
0
-6612158.17
2000000
2000000
2000000
0
475640755.01
0
463885103.21
13800688.83
0
0
-45037.03
0
0
28604415.04
0
0

a_19
000586
2003-12-31
106675518.4
0
0
0
0
0
0
0
0
0
0
17560495.3
281711620.37
63634077.49
0
0
0
0
0
0
0
0
0
0
45389910.52
0
64874230.79
0
0
6572939.25
541028881.6
0
0
0
0
0
0
755450
0
755450
0
0
0
175891494.4
0
0
0
0
0
10802120.18
0
0
0
21915651.91
0
0
209364716.49
0
750393598.09
204034348.19
0
0
0
0
0
0
0
0
71090214
85681940.14
21340634.09
0
0
812763.6
3199749.14
0
723077.48
0
0
0
0
0
0
0
0
45928964.95
0
0
0
0
0
6924209.83
0
439735901.42
0
0
0
0
0
0
0
0
0
0
0
0
439735901.42
193440000
0
0
0
0
186775801.5
0
27771836.26
0
-119520174.77
0
0
0
0
0
288467462.99
22190233.68
310657696.67
750393598.09
585635551.63
585635551.63
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
567721041.71
497444351.58
0
0
0
0
0
0
0
0
0
1467914.56
0
0
33334305.46
25091571.81
10382898.3
0
0
0
0
0
0
6093845.71
24008355.63
9184
0
123662.04
0
0
23893877.59
821081.12
0
0
23072796.47
23018289.82
54506.65
0
0
0
0
0
0
551263479.54
0
0
0
0
0
0
0
0
0
0
27868601.6
44396524.18
542739584.58
0
0
0
0
0
11400851.07
34068126.22
35029590.08
290453.37
0
0
7978000
0
0
45466344.39
1066449
0
0
0
-38554793.39
6370000
6370000
6370000
0
284171073.62
0
222236725.43
10438671.57
0
0
57865676.62
0
0
19601336.6
0
0

a_20
000586
2002-12-31
87074181.8
0
0
0
0
0
0
0
0
0
0
5000000
192538970.12
40435938.43
0
0
0
0
0
0
0
0
0
0
36696066.27
0
50293247.09
0
0
12799451.33
424837855.04
0
0
0
0
0
0
24938140.57
0
24938140.57
0
0
0
92293434.82
61430931.46
0
0
0
0
11907430.18
0
0
0
386824
0
0
190956761.03
0
615794616.07
142100000
0
0
0
0
0
0
0
0
39263323.8
69939616.47
31425456.86
0
0
3731231.22
19712171.83
0
778850.75
0
0
0
0
0
0
0
0
18694699.55
0
0
0
0
0
7846362.19
0
333491712.67
0
0
0
0
0
0
0
0
0
0
0
0
333491712.67
193440000
0
0
0
0
186775801.5
0
27566560.42
0
-142333188.75
0
0
0
0
0
265449173.17
16853730.23
282302903.4
615794616.07
253303741.74
253303741.74
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
260470714.6
245102676.18
0
0
0
0
0
0
0
0
0
280040.99
0
0
1926869.95
11688277.65
1472849.83
0
0
0
-1205912.74
0
0
495624.8
-7877260.8
9439499.88
0
107901.65
0
0
1454337.43
-84446.4
0
0
1538783.83
1538783.83
0
0
0
0
0
0
0
253856190.26
0
0
0
0
0
0
0
0
0
0
10617224.56
36219833.82
272971134.73
0
0
0
0
0
4978809.34
1830623.45
12567750.87
8344930.25
146707.4
68000
12000000
0
72810208.87
29730471.35
70203719.82
0
0
0
-14909274.9
0
0
0
0
48000000
0
49070000
4219760.29
0
0
-5289760.29
0
0
-11854104.94
0
0

a_21
000586
2001-12-31
98928286.74
0
0
0
0
0
0
0
0
0
36585200
0
169993594.36
10728506.52
0
0
0
0
0
0
0
0
0
0
135862350.4
0
1384365.05
0
0
6890335.75
324510288.42
0
0
0
0
0
0
31329658.11
0
31329658.11
0
0
0
43663807.27
0
0
0
0
0
4079865
0
0
0
0
0
0
79073330.38
0
403583618.8
63070000
0
0
0
0
0
0
0
0
0
11795351.19
40802593.88
0
0
4891312.47
452567.79
0
0
0
0
0
0
0
0
0
0
11661404.13
0
0
0
0
0
0
0
132673229.46
7000000
0
0
0
0
7000000
0
0
0
0
7000000
0
139673229.46
193440000
0
0
0
0
186775801.5
0
27566560.42
0
-143871972.58
0
0
0
0
0
263910389.34
0
263910389.34
403583618.8
359815874.76
359815874.76
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
393648613.18
349846180.98
0
0
0
0
0
0
0
0
0
548490.96
0
0
3309232.87
36777542.43
3167165.94
0
0
0
-14407690.21
0
0
409365.6
-47831063.03
1950895.65
0
2623290.77
0
0
-48503458.15
0
0
0
-48503458.15
-48503458.15
0
0
0
0
0
0
0
344368603.52
0
0
0
0
0
0
0
0
0
0
22192637.33
13227500.08
367039168.07
0
0
0
0
0
5813277.61
888612.49
27113733.74
-21066050.98
2158046
2386868.78
0
0
3659407.95
8460141.58
753645.74
0
0
0
-1009464.59
0
0
0
0
131140000
0
151140000
4940409.04
0
0
-24940409.04
-429251.29
0
-47445175.9
0
0

a_22
000586
2000-12-31
228454202.64
0
0
0
0
0
0
0
0
0
42351055
0
132385668.19
13811934.65
0
0
0
0
0
0
0
0
8393166.65
0
85648833.89
0
4372912.18
0
0
6484766.35
436253705.66
0
0
0
0
0
0
82545993.26
0
36855062.36
0
0
0
25637656.9
0
0
0
0
0
4178175
0
0
0
26267.52
0
0
66697161.78
0
502950867.44
83070000
0
0
0
0
0
0
0
0
0
19102069.12
62889152.35
0
0
7390220.03
174834.39
0
0
0
0
0
0
0
0
0
0
13062283.7
0
0
0
0
0
0
0
185688559.59
7000000
0
0
0
0
7000000
0
0
0
0
7000000
0
192688559.59
193440000
0
0
0
0
184624261.86
0
27566560.42
0
-95368514.43
0
0
0
0
0
310262307.85
0
310262307.85
502950867.44
407053082.42
407053082.42
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
437263187.34
393154414.15
0
0
0
0
0
0
0
0
0
543351.09
0
0
8052897.49
35061514.15
451010.46
0
0
0
-26871293.53
0
0
0
-57081398.45
1077387.88
0
274898.98
0
0
-56278909.55
0
0
0
-56278909.55
-56278909.55
0
0
0
0
0
0
0
416492465.39
0
0
0
0
0
0
0
0
0
0
13255420.6
46384422.94
418341360.81
0
0
0
0
0
7429761.2
2672332.12
64997027.9
-17308173.1
15019659.53
1489800
5750
0
8573840.37
216401
15032260
0
0
0
9840388.9
0
0
0
0
87000000
0
79000000
6218161.03
0
0
1781838.97
-894822.88
0
-6580768.11
0
0

a_23
000586
1999-12-31
235034970.75
0
0
0
0
0
0
0
0
0
42322875
0
148610393.5
78182.28
0
0
0
0
0
0
0
0
6080700
1585513.5
69546557.32
0
5600502.42
0
0
2828007.43
442141144.88
0
0
0
0
0
0
82522002.33
0
69011395.42
0
0
0
26867742.52
0
0
0
0
0
4276485
0
0
0
217749.12
0
0
100373372.06
0
542514516.94
76070000
0
0
0
0
0
0
0
0
1497000
12089193.71
61321750.39
0
0
6421422.19
-345753.14
0
0
0
0
0
0
0
0
0
0
12783686.39
0
0
0
0
6000000
136000
0
175973299.54
0
0
0
0
0
0
0
0
0
0
0
0
175973299.54
193440000
0
0
0
0
184624261.86
0
27566560.42
0
-39089604.88
0
0
0
0
0
366541217.4
0
366541217.4
542514516.94
396700668.54
396700668.54
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
397766974.24
382040403.81
0
0
0
0
0
0
0
0
0
709853.83
0
0
5937822.21
17219524.25
-8140629.86
0
0
0
5406751.59
0
0
0
4340445.89
946361.16
0
576080.98
0
0
4710726.07
799169.4
0
0
3911556.67
3911556.67
0
0
0
0
0
0
0
422858353.82
0
0
0
0
0
0
0
0
0
0
0
71467211.63
388190451.88
0
0
0
0
0
4381117.75
5702125.57
52677568.25
43374302
752830
1005573.2
31000
0
8347257.39
2283651
322875
0
0
504645.44
7025489.15
0
0
0
0
82070000
96362.44
96770000
5149546.13
0
195755.83
-19948939.52
-136738.89
0
30314112.74
0
0

a_24
000586
1998-12-31
204720858.01
0
0
0
0
0
0
0
0
0
0
11230000
318812583.57
6371546.29
0
0
0
0
0
0
0
0
0
1585513.5
86701912.66
0
9298376.01
0
0
2630047.46
554648924.84
0
0
0
0
0
0
85443320.61
0
82563320.61
0
0
0
18632549.1
0
0
0
0
0
4374795
0
0
0
430751.23
0
0
106001415.94
0
660650340.78
97570000
0
0
0
0
0
0
0
0
961430
34373237.07
56051038.06
0
0
6466033.61
-25180.96
0
0
0
0
0
0
0
0
0
0
10561619.66
0
0
0
0
0
48000
0
206006177.44
6400000
0
0
0
0
6400000
0
0
0
0
6400000
0
212406177.44
193440000
0
0
0
0
184624261.86
0
43476582.94
0
26703318.54
0
0
0
0
0
448244163.34
0
448244163.34
660650340.78
484425839.55
484425839.55
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
473627062.18
456676740.39
0
0
0
0
0
0
0
0
0
402953.33
0
0
6988110.96
14808970.9
-5249713.4
0
0
0
1663711.34
0
0
19725
12482213.71
2574016.09
0
79186.91
0
0
14977042.89
2063814.69
0
0
12913228.2
12913228.2
0
0
0
0
0
0
0
532793404.68
0
0
0
0
0
0
0
0
0
0
16617365.8
6191280.91
475947372.53
0
0
0
0
0
5198207.54
18873469.29
32905038.36
22677963.67
1140000
1110000
1574629.6
0
16331502.89
237768
1120000
0
0
0
18798364.49
54000000
54000000
0
0
204120000
0
229320000
13821923.42
0
1107031.65
13871044.93
1337.1
0
55348710.19
0
0

a_25
000586
1997-12-31
149372147.82
0
0
0
0
0
0
0
0
0
0
0
382248680.51
4545187.37
0
0
0
0
0
0
0
0
0
0
68271940.59
0
11106745.97
0
0
0
547272761.67
0
0
0
0
0
0
0
0
114555142.76
0
0
0
21012884.95
0
0
0
0
0
4473105
0
0
0
647171.74
0
0
140688304.45
0
687961066.12
133120000
0
0
0
0
0
0
0
0
3804000
68778568.36
51536513.05
0
0
1975972.03
3224847.6
0
0
0
0
0
0
0
0
0
0
8836935.84
0
0
0
0
6000000
10000
0
277286836.88
1500000
0
0
0
0
1500000
0
0
0
0
1500000
0
278786836.88
138000000
0
0
0
0
142531293.51
0
40893937.3
0
87748998.43
0
0
0
0
0
409174229.24
0
409174229.24
687961066.12
326664923.73
326664923.73
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
302953063.65
289449539.86
0
0
0
0
0
0
0
0
0
0
0
0
4777092.41
11906510.73
-3180079.35
0
0
0
4884172.45
0
0
3016090.98
31612123.51
511923.01
0
104445.04
0
0
32019601.48
4145314.35
0
0
27874287.13
27874287.13
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

a_26
000586
1996-12-31
215794738.81
0
0
0
0
0
0
0
0
0
0
0
448961675.3
1442623.44
0
0
0
0
0
0
0
0
0
0
56503736.52
0
11186529.94
0
0
124608.34
677510175.83
0
0
0
0
0
0
0
0
160243471.8
0
0
0
16892572.9
3800000
0
0
0
0
5123414.88
0
0
0
640434.49
0
0
186699894.07
0
864210069.9
139650000
0
0
0
0
0
0
0
0
159610108.95
91304987.22
2738184.12
0
0
183514.82
38677.11
0
3750218.65
0
0
0
0
0
0
0
0
30600882.26
0
0
0
0
1000000
468467
0
429345040.13
5000000
0
0
46308680
0
51308680
0
0
0
0
51308680
0
480653720.13
138000000
0
0
0
0
142531293.51
0
35319079.88
0
65449568.72
0
0
0
0
0
381299942.11
2256407.66
383556349.77
864210069.9
825839539.47
825839539.47
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
791260093
761871783.82
0
0
0
0
0
0
0
0
0
1505723.57
0
0
9740971.4
21453293.01
-3311678.8
0
0
0
5663988.6
0
0
2762753.37
43006188.44
3806743.06
0
1251844.15
0
0
45561087.35
6143634.87
0
-548063.52
39965516
39500253.65
465262.35
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

a_27
000586
1995-12-31
162143582.1
0
0
0
0
0
0
0
0
0
0
0
483156781.82
248154.32
0
0
0
0
0
0
0
0
0
0
70465297.74
0
8978785.03
0
0
1195471.07
655722774.34
0
0
0
0
0
0
0
0
164694104.2
0
0
0
19999466.85
3867210
0
0
0
0
5313724.92
0
0
0
543943.27
0
0
194418449.24
0
850141223.58
172513560.11
0
0
0
0
0
0
0
0
0
173688714.34
77682308.4
0
0
2163448.7
6027539.46
0
69183514.82
0
0
0
0
0
0
0
0
26832117.77
0
0
0
0
0
470093.56
0
528561297.16
1000000
0
0
46000000
0
47000000
0
0
0
0
47000000
0
575561297.16
69000000
0
0
0
0
142531293.51
0
27419029.16
0
33849365.79
0
0
0
0
0
272799688.46
1780237.96
274579926.42
850141223.58
1089485717.7
1089485717.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1044921800.97
1007341107.06
0
0
0
0
0
0
0
0
0
1492483.75
0
0
13978514.65
23968671.29
-1858975.78
0
0
0
7250935.65
0
0
3900214.03
55715066.41
1221838.84
0
634872.31
0
0
56302032.94
7850993.81
0
0
48451039.13
47899199.53
551839.6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

28|76

序号

_10

_11

_12

_13

_14

_15

_16

_17

_18

_19

_20

_21

_22

_23

_24

_25

_26

_27

_28

_29

_30

_31

_32

_33

_34

_35

_36

_37

_38

_39

_40

_41

_42

_43

_44

_45

_46

_47

_48

_49

_50

_51

_52

_53

_54

_55

_56

_57

_58

_59

_60

_61

_62

_63

_64

_65

_66

_67

_68

_69

_70

_71

_72

_73

_74

_75

a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319

a_0
000586
2022-12-31
24912870.62
506390404.39
485859398.7
24359373.33
38055387.09
26000000
27251685.7
.06
.0344
1.7425
.4261
.1095
.4873
.0558
.2363
.0431
.7995
8187086.18
2.073
1.7444
11080630.15
447786258.05
58169167.86
12082592.88
40191836.32
6790376.03
1409557.48
26036944.44
115901314.14
95927576.42
.9292
1.0685
307.9228
233.4439
8.0093
4.4155
1.6204
2.7313
.3008
.3286
.0532
.0889
.1469
.0005
7908787.78
11027042.16
.9779
.0221
.9475
.0525
0
70166619.9
82.6632
.1344
225.2597
.6495
.0145
.5739
.4116
.8022
.1042
.0216
.072
.4033
.9596
18.1737
0
.0094
.0283
78.2311
.2135
333425833.5
64646126.84
0

a_1
000586
2021-12-31
34322041.55
470102962.78
476473572.37
27356042.23
40214738.08
26000000
20794425.97
.0932
.0545
1.7108
.4155
.1228
.4643
.0763
.2161
.0624
.8727
4301945.32
2.1267
1.7985
12737815.41
404190281.5
55764070.99
10075750
45170663.56
9095917.18
1409557.48
26284973.16
99379362.44
88386538.68
.8633
-.2269
276.2665
206.8936
9.2141
4.8502
1.8158
2.8614
.3017
.3282
.0927
.0837
.1285
.0039
4126272.03
23770058.96
.9798
.0202
.9312
.0688
0
69340746.63
75.254
.1287
201.0125
.5805
.0063
.8468
.147
.7845
.1082
.0196
.0877
.4129
.9442
16.352
0
.0666
.032
72.4298
.1297
326814192.61
52286453.72
0

a_2
000586
2020-12-31
26019660.23
546882952.67
546085028.73
0
10687583.69
86000000
92198581.25
.0834
.0464
1.7975
.4437
.0874
.5484
.0536
.2106
.047
.9883
9370230.94
2.0204
1.7122
11767199.32
389504412.4
48077445.34
0
53266381.5
10054365.39
1409557.48
19033229.17
119422344.45
79314778.13
.9286
.035
283.1569
203.0101
10.7745
4.0522
1.8904
2.7559
.2728
.3082
.0883
.0856
.1147
.0102
3846973.59
13409149.17
.9848
.0152
1.0697
-.0697
0
84056573.83
90.0741
.1286
193.0828
.4829
.2425
.5887
.1689
.7935
.0979
0
.1085
.3642
.9406
21.7427
0
.2609
.035
83.1312
.18
390418887.96
50249547.09
0

a_3
000586
2019-12-31
2889198.24
481091430.58
495929346.24
43533749.86
8323037.48
167500000
165258236.82
.0218
.0094
2.3292
.5707
.213
.5655
.0067
.2296
.0135
.6946
4506256.09
1.6012
1.272
17159045.78
513722080.8
46022676.25
0
65449016.37
16837493.85
1497161.65
76000000
201774196.74
79003452.29
.9137
-2.5306
342.4232
198.0844
9.5395
3.1818
1.6029
1.766
.2449
.3292
.0233
.1095
.11
.01
3464760.75
1357180.57
.9111
.0889
1.4294
-.4294
0
76582890.62
114.7134
.1775
227.7098
.6424
.1776
.2315
.5909
.8217
.0736
0
.1047
.2214
.9448
7.102
0
.0574
.0356
159.2136
.0636
350311263.66
52198407.16
0

a_4
000586
2018-12-31
3089383.48
442996695
446953712.32
37866208.25
9171417.7
131590000
135612365.23
-.0072
-.0031
2.2955
.5644
.1951
.5587
.0072
.2025
-.0044
.7119
3194015.18
1.5995
1.2988
14607623.16
480165683.52
46625765.09
9786847.85
62814459.37
19023896.15
0
66000000
188995746.71
83275978.2
.8354
2.1186
303.0439
162.7687
10.3918
3.5428
1.8248
1.7671
.2164
.3007
.0101
.0996
.0929
.0099
6610022.66
-5061782.49
.899
.101
1.551
-.551
0
81276644.25
103.0267
.1588
200.0171
.616
1.8289
2.7101
-3.539
.8011
.0778
.0163
.1048
.2462
.9354
7.6687
0
.0643
.0371
148.7734
.0545
298162873.26
48306929.79
0

a_5
000586
2017-12-31
3171057.87
463527512.2
491836713.7
48182710.76
56306226.82
123074422.71
96630345.02
.0036
.0017
2.1347
.5316
.1947
.5142
.0081
.2054
.0024
.6962
3706074.76
1.6903
1.3556
13523303.7
449772101.83
40844689.97
13294817.67
56769960.99
18285702.87
1481522.77
58036747.04
153250970.69
86743325.04
.9781
-29.9141
300.8985
188.726
11.1699
3.2779
1.9257
1.8969
.2217
.3346
.0039
.1033
.0952
.0069
6741433.89
-3151389.89
.9035
.0965
.8611
.1389
0
55956160.51
111.3534
.167
189.5451
.5247
-2.7936
-3.33
7.1236
.8022
.0728
.0237
.1013
.2911
.9386
8.1472
0
.0465
.036
130.6614
.0671
365639273.8
49936886.99
0

a_6
000586
2016-12-31
186489.29
519983747.8
523382724.24
28022222.13
27736321.02
53500000
43569089.83
.0145
.0069
2.1148
.5271
.1032
.6051
.0004
.1679
.0083
.8249
8607503.58
1.7152
1.3792
13758571.07
446165838.48
33609942.87
15566353.21
56203212.58
17672049.99
1409557.48
30000000
175929109.08
84817428.42
.9377
-.8959
245.9406
124.9207
13.4765
4.2599
2.2776
2.0518
.1771
.336
.0004
.0896
.0782
.0002
9099462.64
-5227414.25
.9033
.0967
.7959
.2041
0
57997863.84
85.6829
.1664
160.2577
.4409
-.0206
-1.3779
2.3985
.8089
.0609
.0282
.1019
.2917
.9392
15.6127
0
.0035
.0367
129.3738
.0364
378599913.23
63258209.17
0

a_7
000586
2015-12-31
3903159.41
471333594.46
496191029.5
11014853.92
11612481.7
24402723.97
32011337.03
.0694
.0335
2.0732
.5176
.0801
.6258
.009
.1496
.0408
.82
10602725.32
1.7268
1.4015
13151815.94
425728451.06
35599526.92
14529528.89
54599211.02
16233316.66
1409557.48
22000000
171831670.97
80756665.75
.876
-1.3997
237.1538
112.8437
12.0402
4.5437
2.3275
2.0829
.1671
.3252
-.0154
.0951
.0744
-.0199
15500626.08
2213485.53
.9045
.0955
.9564
.0436
0
50063865.76
80.3319
.1584
156.8219
.4573
.0025
.1246
.8728
.8026
.0671
.0274
.1029
.2941
.9409
20.2782
0
-.3933
.0397
135.273
.067
366815243.75
58889597.93
0

a_8
000586
2014-12-31
9167182.88
527350192.12
503987112.72
6544049.02
3948771.7
37000000
49287783.48
.0379
.0166
2.2817
.5617
.1156
.6167
.0193
.1543
.0188
.8834
6173750.76
1.6529
1.3757
14105637.9
432469434.02
38073279.9
15174941.08
51856641.1
2725650
14546890.81
34900000
186230702.12
80841022.57
.8956
2.6182
192.1287
67.6261
12.0446
5.55
2.8885
1.9425
.1848
.2772
.0365
.0824
.0687
.0033
5148691.35
2749630.02
.8996
.1004
.7693
.2307
0
71610276.2
65.7662
.1403
126.3625
.3682
.1149
.3081
.577
.8045
.0708
.0282
.0965
.2677
.9011
12.887
0
.0447
.0381
132.3893
.0661
332286682.04
62882226.65
.4011

a_9
000586
2013-12-31
1827314.55
505445402.4
490200085.72
94314453.96
95319259.66
26090000
63885541.25
.0747
.0346
2.1598
.537
.167
.5714
.0044
.1552
.0411
.8426
17018260.1
1.7642
1.484
10341178.8
385705815.4
41689397.94
14102838.95
47974465.62
2725650
8926557.48
43900000
150188416.87
68752933.23
.9584
.9005
212.1832
105.6152
9.3381
5.2451
2.5597
2.0092
.1785
.2802
.0485
.0902
.0591
.0059
6898511.74
-87739.22
.9047
.0953
.8632
.1368
0
78623674.02
69.5889
.1309
142.5942
.3734
.5977
-.0052
.4075
.788
.0852
.0288
.098
.2616
.8701
9.1908
0
.055
.0417
120.7693
.0426
342325613.41
47377544.09
.5444

a_10
000586
2012-12-31
1917981.33
508317912.68
482023549.85
12666800
1767599.8
31048653.1
51489815.06
.0399
.0167
2.3925
.582
.1629
.5501
.0044
.2006
.0195
.8533
14207491.85
1.4007
1.1564
9336418.43
354802833.36
46996347.64
59965314.52
52390581.76
2725650
7609557.48
48746160
164615361.9
85890312.33
.8378
3.0701
222.3324
108.3402
8.7772
4.8691
2.4767
1.6942
.2213
.2444
.0602
.1263
.0557
.0187
6744404.07
-5642737.27
.8875
.1125
.5976
.4024
0
112735894.18
74.9618
.1266
147.3706
.3835
.8714
-.6588
.7875
.6901
.0914
.1166
.1019
.287
.8903
7.6558
0
.1687
.048
124.07
.0456
304756236.45
42935745.19
.4903

a_11
000586
2011-12-31
25452778.83
505113164.3
483107587.84
14918000
3219849.9
89700000
126834557.94
.1096
.0435
2.5181
.6029
.1992
.5367
.0529
.1873
.047
.9265
15482517.41
1.4258
1.14
8785934.99
357321173.37
55282376.59
53609331.1
52608405.28
2725650
6209557.48
62298579
167857374.1
82624540.41
.8038
.9741
211.586
97.9965
8.3069
4.989
2.6368
1.7432
.2588
.2858
.117
.119
.0527
.0156
8302126.55
7109190.77
.8994
.1006
.8227
.1773
0
76354863.9
73.1606
.145
138.4254
.387
.3178
.3147
.3675
.6887
.1066
.1033
.1014
.2642
.8417
6.0251
0
.12
.0497
118.943
.0938
345061877.6
35321711.64
.6742

a_12
000586
2010-12-31
7873971.89
477839750.9
449503396.08
20521814.08
8388075.21
19760000
28753469.66
.326
.1134
2.8739
.652
.2439
.4466
.0201
.2097
.1532
.7402
59777776.72
1.1082
.9075
8942598.33
346240582.62
65502318.67
49399800.26
67893712.97
2725650
6809557.48
84122153.76
154048546.28
106780604.91
.8648
.4722
244.6969
117.7774
5.5557
4.2648
2.294
1.3214
.251
.2007
.0861
.1177
.065
.0269
50884645.5
235281.74
.8958
.1042
.9242
.0758
0
111046595.92
85.5851
.1278
159.1118
.456
.1482
.0039
.8479
.6545
.1238
.0934
.1283
.3096
.9764
4.4372
0
.1254
.067
131.8989
.1106
280090368.54
35160421.38
0

a_13
000586
2009-12-31
7150987.39
465552375.04
425609930.79
130000
1571924.01
980000
17594043.17
.0542
.0125
4.3374
.7694
.2139
.4046
.0192
.1843
.0173
.721
8185973.77
1.0571
.8433
8983898.89
322941930.95
79794064.87
44238727.11
68952908.99
8725650
57789647.48
84900000
160618206.44
151460011.16
.9164
6.1907
243.3314
127.7555
4.8211
4.2338
2.3231
.8218
.2192
.2138
.0652
.1021
.0563
.0259
5024149.76
-1733993.94
.8461
.1539
.2199
.7801
0
93738563.98
86.2116
.1356
157.1198
.4378
.4901
-.2688
.7787
.6259
.1547
.0857
.1336
.3815
.8246
4.0758
0
.1133
.0715
144.1205
.0978
285830793.19
28205307
.1166

a_14
000586
2008-12-31
-47514052.03
582548276.76
570555487.49
204900
21742152.35
23400000
33713880.51
-1.0331
-.238
4.3416
.7697
.2575
.3865
-.1152
.2532
-.294
.8093
-55043502.14
1.0244
.816
9517409.46
296417749.87
89556312.24
41076903.1
82641425.78
8725650
53085647.48
101000000
151612554.87
139682401.63
1.0748
-.0989
264.3326
179.7568
4.6861
3.8083
2.1663
.6198
.1485
.2084
-.1453
.1388
.0825
.0319
-51095745.45
-66244492.17
.8455
.1545
.9935
.0065
0
72474477.49
95.8443
.1319
168.4883
.3816
.0325
.5462
.4213
.5816
.1757
.0806
.1621
.3561
.8225
3.2727
0
.1304
.0765
109.0161
.122
437303686.35
37388841.38
.098

a_15
000586
2007-12-31
-42809014.4
783515500.7
683335828.58
170391.53
6280711.39
13590000
106403675.6
-.1914
-.0763
2.5094
.6015
.2796
.5767
-.0854
.2362
-.1036
.7365
1087485.61
1.2974
1.0042
3997678.82
480296675.01
100009289.3
14771583.38
85539677.87
8978650
2389647.48
114457291.93
236084170.4
58847677.28
1.2318
-1.9298
301.7846
201.5377
4.0537
3.3907
1.8801
1.4894
.1555
.2932
-.069
.1258
.0764
.034
1061212.23
-52999805.64
.8
.2
1.0411
-.0411
0
100023262.83
107.6487
.1722
194.136
.4457
-.0005
1.0209
-.0204
.7057
.1469
.0217
.1257
.1437
.9768
4.533
0
.1487
.0633
153.4299
.2367
530953255.88
30226406.02
0

a_16
000586
2006-12-31
7406356.33
900097794.54
825829692.47
2643743.11
9850822.58
213738299
289291625.41
.0166
.0071
2.333
.5714
.4237
.4435
.0105
.193
.008
.8879
1445382.48
1.3401
1.0442
-28680503.02
597144607.25
147536929.22
22401911.36
28031358.05
6560650
2389647.48
192500000
201502996.7
60304789.96
1.0203
13.119
230.0583
178.1865
4.7389
5.0292
2.3177
1.8844
.2065
.2959
.0164
.1292
.0463
.0175
1998747.99
4215748.8
.8483
.1517
.2002
.7998
0
85336234.12
72.5762
.1666
157.482
.4389
-.0977
.7447
.3531
.751
.1856
.0282
.0353
.1327
.9856
3.117
0
.064
.0118
102.5304
.2034
699992617.61
20607676.74
0

a_17
000586
2005-12-31
-20380449.32
838922037.04
862984041.74
1211287.92
5407827.14
239067496.31
279469835.22
-.0529
-.0223
2.3738
.5787
.5609
.3561
-.0321
.1737
-.0263
.846
4810730.84
1.3307
1.1219
-37521298.18
575152987.36
152569364.56
745310
22249036.78
1924900
2806197.48
243705877.51
154727462.77
36032301.42
1.0749
1.4387
233.2546
212.0575
4.0407
6.7477
2.0373
1.7898
.1441
.2088
-.0122
.0995
.0516
.0225
4810730.84
-21535146.76
.916
.084
1.1723
-.1723
0
62678292.14
54.0929
.1203
179.1618
.4713
0
1.2876
-.2876
.7661
.2032
.001
.0296
.0829
.9956
2.3619
0
.0587
.0064
87.4044
.1445
749121858.49
20571303.4
0

a_18
000586
2004-12-31
35486780.06
927298923.69
892037313.45
2025000
8637158.17
477640755.01
477685792.04
.1079
.0463
2.3292
.5707
.5705
.3489
.0443
.114
.0472
.9819
3376584.77
1.344
1.1917
-11957135.62
621771595.84
165219583.25
745310
28590111.26
904900
723077.48
265789999.99
162538730.43
37528220.77
.947
.9326
178.8419
151.1101
4.7196
9.8902
2.5716
2.0482
.163
.1523
.0758
.0642
.0341
.0156
3386724.77
34435367.72
.9121
.0879
.8246
.1754
0
47395270.73
36.9054
.0867
141.9366
.4044
-.0003
.9107
.0896
.7617
.2024
.0009
.035
.0806
.9981
2.351
0
.0472
.0072
71.3524
.1303
786172727.37
22780619.63
0

a_19
000586
2003-12-31
17914509.92
623528605.32
623238151.95
7978000
46532793.39
290541073.62
232675397
.0743
.0307
2.4155
.586
.464
.4142
.0306
.1175
.0394
.7804
5979367.67
1.2303
1.0828
-23474258.61
534455942.35
175891494.4
755450
39290711.34
0
723077.48
204034348.19
182125300.97
53576252.26
.8045
.0126
197.072
123.8909
4.3674
8.6386
2.3576
1.5453
.1506
.1475
.0531
.0569
.0428
.0177
5979367.67
17093428.8
.9286
.0714
.9976
.0024
0
35029590.08
42.2521
.0865
154.8199
.511
0
.7408
.2592
.7122
.2344
.001
.0524
.1218
1
2.6517
0
.0509
.0144
114.0928
.1198
542739584.58
11400851.07
0

a_20
000586
2002-12-31
-7166972.86
300693248.64
292348318.39
85024916.27
99934191.17
48000000
53289760.29
.0055
.0025
2.1813
.5416
.4261
.492
-.0283
.0596
.0061
.4113
8621310.29
1.2739
1.1231
386824
375342337.44
153724366.28
24938140.57
61789771.78
0
778850.75
142100000
164071800.18
27319912.49
.8566
5.4231
303.2779
161.6313
3.7262
9.4858
1.3784
1.2246
.0324
.1508
-.0142
.0076
.0461
.0058
9827223.03
-7082526.46
.9403
.0597
1
0
0
12567750.87
38.4784
.0817
264.7995
.7799
-.7837
-4.6027
6.3864
.6095
.2496
.0405
.1003
.0819
1
2.9897
0
.0104
.0193
198.3098
.2235
272971134.73
4978809.34
0

a_21
000586
2001-12-31
-33832738.42
379788740.93
400854791.91
8204322.73
9213787.32
131140000
156080409.04
-.1838
-.1202
1.5292
.3461
.5017
.4148
-.094
.1202
-.1348
.8916
-14670719.73
2.4459
2.4355
-99277150.4
281034752.67
43663807.27
31329658.11
47555400.75
0
0
70070000
57941825.33
11661404.13
.818
.4343
156.3713
113.9916
10.3841
121.5318
2.3799
2.8559
.0277
.0104
-.0918
.0092
.1022
.0088
-263029.52
-33832738.42
1
0
1
0
0
27113733.74
3.0033
.0034
153.3679
.4724
.297
.6975
.0054
.6963
.1082
.0776
.1178
.0835
.9499
4.6312
0
.0452
.0101
52.3274
.7757
367039168.07
5813277.61
.0999

a_22
000586
2000-12-31
-30210104.92
476132308.93
493440482.03
25089049.9
15248661
87000000
85218161.03
-.1814
-.1119
1.6211
.3831
.4674
.4648
-.0742
.107
-.1383
.8093
-26068804.63
2.3494
2.3258
-80569275.62
387417884.31
25637656.9
82545993.26
7349332.97
0
0
90070000
89556275.89
13062283.7
.8745
.3075
130.6126
69.8048
15.5052
78.8405
2.8972
2.6719
.0341
.0235
-.0743
.0198
.0861
.0011
802488.9
-30210104.92
1
0
1
0
0
64997027.9
4.6296
.0087
125.983
.3252
.4775
.5368
-.0143
.7703
.051
.1641
.0146
.0678
.9637
4.8435
0
.005
.0083
72.3372
.767
418341360.81
7429761.2
.0777

a_23
000586
1999-12-31
-1066305.7
494325565.45
450951263.45
10136660.59
3111171.44
82166362.44
102115301.96
.0107
.0072
1.4801
.3244
.4664
.4602
-.0027
.0379
.0099
.7312
5777031.77
2.5125
2.4807
-32850326.61
395404748.95
26867742.52
84107515.83
36134509.64
0
0
82070000
80983613.15
12919686.39
.9111
11.0888
227.3189
158.5021
17.4373
51.2845
1.6576
3.2772
.037
.0318
-.017
.015
.0434
-.0205
370280.18
-1865475.1
1
0
1
0
0
52677568.25
7.1172
.0103
220.2017
.3746
1.3823
-.4769
.0947
.7288
.0495
.155
.0666
.0734
1
5.3874
0
-.0992
.0079
68.8885
.8186
388190451.88
4381117.75
0

a_24
000586
1998-12-31
10798777.37
555602051.39
532924087.72
20156132.49
1357768
258120000
244248955.07
.0288
.0195
1.4739
.3215
.4895
.4606
.0223
.0342
.0267
.7333
4178265.52
2.6924
2.6473
-87565647.93
550433363.88
18632549.1
87028834.11
4555593.69
0
0
103970000
97826557.78
10609619.66
.94
1.7562
276.4992
211.9461
24.4379
44.761
1.3602
3.4923
.0573
.0451
.0087
.0144
.0306
-.0108
2514554.18
8734962.68
1
0
1
0
54000000
32905038.36
8.1544
.0141
268.3448
.6813
.1288
.6764
.1947
.8332
.0282
.1317
.0069
.0499
.9699
5.3347
0
-.0505
.0066
69.4633
.6133
475947372.53
5198207.54
.0616

a_25
000586
1997-12-31
23711860.08
0
0
0
0
0
0
.0681
.0405
1.6813
.4052
.5044
.4639
.0726
.0413
.0853
.4748
8307741.4
1.9737
1.9336
46930373.91
547272761.67
21012884.95
0
119675419.5
0
0
140620000
129319901.04
8846935.84
0
0
478.4337
338.8773
17.2358
25.9674
.786
2.5639
.1139
.0401
.0325
.0146
.0364
-.0097
3423568.95
19566545.73
1
0
1
0
0
0
14.0561
.0161
464.3777
1.1702
.1752
.702
.1228
.7955
.0305
0
.174
.0317
.9946
3.8919
0
-.0226
.0065
145.0325
.4152
0
0
.0107

a_26
000586
1996-12-31
34579446.47
0
0
0
0
0
0
.1042
.0462
2.2532
.5562
.303
.5282
.0419
.0338
.0484
.9556
10981640.88
1.578
1.552
104380169.77
677385567.49
20692572.9
0
166131929.51
0
3750218.65
145650000
253875472.22
81128247.91
0
0
210.8167
94.5275
44.7706
75.5626
1.772
2.2069
.0775
.0261
.0511
.0118
.026
-.004
5317652.28
28983875.12
.9941
.0059
.9884
.0116
0
0
4.8304
.0129
205.9863
.5436
.1417
.7252
.1331
.7838
.0239
0
.1922
.1688
.8933
4.6516
0
-.0227
.0059
116.9547
.0108
0
0
.0343

a_27
000586
1995-12-31
44563916.73
0
0
0
0
0
0
.1765
.057
3.0962
.677
.3015
.451
.0409
.0331
.0445
1.2815
11738116.21
1.2406
1.2236
94772749.73
654527303.27
23866676.85
0
171747243.46
0
69183514.82
173513560.11
259562010.9
142485726.15
0
0
165.1208
78.5114
54.4757
112.1912
2.2549
2.0443
.0754
.017
.082
.0128
.022
-.0017
4487180.56
36712922.92
.9935
.0065
.9886
.0114
0
0
3.2534
.0106
161.8674
.4435
.1497
.7577
.0926
.7699
.0281
0
.202
.2476
.9183
3.7791
0
-.0107
.0063
86.6961
.309
0
0
.0058

sz000586

损益表分解

资产分解

负债表分解

经营现金支出项

负债和所有者权益

流动资产和非流动资产

流动负债和非流动负债

资产负债表构成

总股本与新发行

利润表分解对比

三项费用分解三费

ROE 收益指标对比

毛利率和净利率利润率

含金量收现比与净现比

营收和赊销

运营周期和营业周期天数

总资产和固定资产周转按天数按次数

应收类(应收款+应收票据)与存货周转按天数按次数

购买固定资产

收付款方式

资产负债表和利润表比例

科目	归母公司所有者	少数股东权益
资产负债表	-	-
利润表	-	-

Z值

流动和速动比率

现金流企业肖像

报表时间

净资产收益率

资产负债率

核心利润率

总资产收益率

权益乘数

经营负债

毛利率

净利率

总资产周转率

有息负债

净利润

主营业务收入

资产总额

主营业务收入

三费占比

营业总成本


主营业务成本 - -

销售费用 - -

管理费用 - -

财务费用 - -

其他利润


营业外收入 - -

营业外支出 - -

投资收益 - -

所得税

资产负债表 (移至新规)

项目	占比	会计期间	会计期间	同比上期	周转天数
流动资产：
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产：
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债：
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债：
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益：
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
减库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计

利润表 (按季度)

项目	占比	会计期间	会计期间	同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减：分出保费
减：提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减：摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减：摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减：摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加：其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失（收益以"－"表示）
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益

现金流量表 (移步间接法)

项目	占比	会计期间	会计期间	同比上期
经营活动：
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动：
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动：
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额

查看最新一年的财报评价，点击这里立即升级

综合评价（本期评分：）所有评价

规则说明：

60分及格、满分为100分，或有加分项共78分（合计满分178）或有扣分项-178分;
扣除负数后，全a股实际中位数为50分,平均分仅为24分;
季报评分不具参考作用，仅有同比上期的作用，实际评分以年报为准;
若评语区配色扎眼，则表明企业很糟糕。同理标签越多公司的问题也就越多。

概要分析

	年份1	年份2	增长
营业收入
营业成本
净利润
净资产
总资产

详细分析

		第一年	第二年	第三年	第四年	第五年	平均值
概要	ROE
	净利率
	毛利率
	总资产周转率
	资产负债率
货好不好卖	存货周转天数
货好不好卖	存货占资产比率
款好不好收	应收类周转天数
款好不好收	应收类占营收
赚不赚钱？利润高不高？	毛利率
	核心利润率注释
	净利率
利润来源是？钱是赚来的还是大风刮来的？	偶生利润占比
	投资收益占比
	经营净利润
	三费比率注释
回报率如何？用多少钱赚了多少利润？	Roe净资产收益率
	Roic 注释
	Roa总资产收益率
	总资产周转率
有没有骗我？验证一下真实性	营业周期天数注释
	运营周期天数注释
	现金流验证营收
	现金流验证净利注释
资产端钱去了哪里？	经营性资产
	投资性资产
	生产性资产
	其它资产
负债端钱从哪里来的？	总负债率
	有息负债占比
	经营性负债占比
	其它负债占比
	流动负债占比
	流动资产/有息负债

规则说明：

看了「汇源通信」的人还看过：