多股对比 DCF折现器 讨论 自主建模 说明书 注册 登录
当前状态为游客,仅提供演示数据,请点击这里 登录 ,或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   饼图分析 
隐藏
评分
看财报评分:
26|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中:客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中:同业及其他金融机构存放款项
其中:吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中:优先股
其中:永续债
其中:其他
资本公积
其中:库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中:分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中:代理买卖证券业务净收入
其中:证券承销业务净收入
其中:受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中:对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中:非流动资产处置利得
营业外支出
其中:非流动资产处置净损益
其中:非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中:子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中:子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
000546
2018-12-31
629088015.31
0
0
0
0
0
0
0
200000
0
0
28723757
979274779.39
122359500.32
0
0
0
0
0
0
0
0
0
0
84546761.08
0
1445399830.32
10820987.65
0
148633284.26
3449046915.33
0
0
0
46331014.87
0
0
7228686.44
0
0
0
0
0
3652214998.36
318381092.18
0
0
0
0
261870843.27
0
0
489288020.75
52867877.82
45349204.81
92781565.13
4966313303.63
0
8415360218.96
1385684923.29
0
0
0
0
0
0
0
0
473043675.29
870841926.01
86944156.47
0
0
36862813.03
60787023.31
0
0
0
0
0
0
0
0
0
0
290627010.36
0
0
0
0
215606666.76
0
0
3420398194.52
273952000
0
0
384051540.14
0
658003540.14
4461350.66
16491492.01
0
55962028.38
734918411.19
0
4155316605.71
714644396
0
0
0
0
1615551837.15
0
102506042.29
0
1247260915.3
0
0
0
9137646.39
31315.67
3689132152.8
570911460.45
4260043613.25
8415360218.96
7974016178.93
7974016178.93
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7590041331.86
6782337921.78
0
0
0
0
0
0
0
0
0
47870149.46
0
0
148690946.17
276256036.36
167087126.28
167799151.81
0
7990535
57193315.46
1369958.32
0
86247655.19
535406352.72
60657623.13
0
25349595.29
0
0
570714380.56
125485982.52
0
0
445228398.04
374619215.17
70609182.87
.5245
.5245
-10090.47
445218307.57
374612151.84
70606155.73
8489983428.92
0
0
0
0
0
0
0
0
0
0
109190189.46
105170821.66
7105063252.03
0
0
0
0
0
266403875.25
563460101.27
228630980.3
540786231.19
52187679.54
45428529.71
38841903.26
29980536.38
15271364.61
579971701.97
8169800
0
60046247.73
1266376.86
-467744113.06
33010000
33010000
33010000
0
1554633333.33
728364957.64
1610751999.96
136511499.67
774631.13
600051545.46
-31306754.12
-59675.22
0
41675688.79
376795538.15
418471226.94
a_1
000546
2017-12-31
608998741.45
0
0
0
0
0
0
0
0
0
0
28727730.89
1002832859.8
137771024.05
0
0
0
0
0
0
0
0
0
0
47151820
0
1332106679.35
0
0
93459661.76
3251048517.3
0
0
0
51023432.39
0
0
37521812.21
0
0
0
0
0
3351401632.73
347264331.39
0
0
0
0
270518394.96
0
0
445906473.21
62167273.43
35301371.64
138395418.93
4739500140.89
0
7990548658.19
1063894923.29
0
0
0
0
0
0
7890335
0
451200000
906771744.82
78566619.97
0
0
42220475.54
75585087.63
9357693.41
2720037.18
0
0
0
0
0
0
0
0
227670374.97
0
0
0
0
252863047.64
48958333.33
0
3167698672.78
597770666.76
0
0
274292897.87
0
872063564.63
4241807.79
14060776.92
16808000
49108650.49
956282799.83
0
4123981472.61
714644396
0
0
0
0
1668513627.79
6221047.68
84841873.25
0
926038088.97
0
0
0
9459007.89
38379
3397314325.22
469252860.36
3866567185.58
7990548658.19
5073360650.3
5073360650.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4646372371.8
4131502073.79
0
0
0
0
0
0
0
0
0
32121104.16
0
0
144173328.1
161709585.6
145574256.87
31292023.28
0
20394500
-45986081.64
-1679700.83
0
69064127.99
470460824.85
39703076.16
0
15828369.17
0
0
494335531.84
92394509.54
0
0
401941022.3
350838798.15
51102224.15
.5537
.5532
14294.24
401955316.54
350848804.12
51106512.42
5181393654.27
0
0
0
0
0
0
0
0
0
0
97485526.57
75434429.82
4240432174.15
0
0
0
0
0
188944956.89
356968743.49
274066222.44
293901513.69
117341081.61
102806001.07
833148.09
4976200
34203044.21
675524206.85
140283722.75
0
607780455.43
0
-1163428910.05
1322479989.9
1322479989.9
140580000
0
1311000000
741886747.48
1450941999.96
477813411.93
38796947.69
554855025.88
891756299.61
-1930.8
0
22226972.45
354568565.7
376795538.15
a_2
000546
2016-12-31
405957271.65
0
0
0
0
0
0
0
0
0
0
7331822.88
987577649.11
35983435.48
0
0
0
0
0
0
0
0
0
102066403.74
66182502.61
0
245106747.99
0
0
7587561.67
1857793395.13
0
0
0
10692417.52
0
0
37201513.04
0
0
0
0
0
2826654362.88
97952427.07
0
0
0
0
122357612.27
0
0
44585487.52
54666983.03
26338573.47
41724073.66
3262173450.46
0
5119966845.59
704294923.29
0
0
0
0
0
0
0
0
50000000
594360252.18
49857523.08
0
0
24084752.65
81441667.44
26339142.31
0
0
0
0
0
0
0
0
0
59052587.15
0
0
0
0
125584095.36
250000000
0
1965014943.46
507512666.68
0
0
291548547.66
0
799061214.34
4026709.21
3293373.95
0
18620272.42
825001569.92
0
2790016513.38
595235530
0
0
0
0
617108354.47
12442095.36
84841873.25
0
872817055.82
0
0
0
9567812.48
28373.03
2167156903.69
162793428.52
2329950332.21
5119966845.59
2164082353.83
2164082353.83
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1785273737.92
1364276058.94
0
0
0
0
0
0
0
0
0
13430503.46
0
0
160107029.31
113051944.85
97604531
36803670.36
0
2547941.95
138636.3
3816322.23
0
0
381495194.16
40234665.73
62790.56
3873388.95
1619338.66
1682129.22
417856470.94
90044469.8
0
0
327812001.14
305509651.48
22302349.66
.5133
.5133
-3687.17
327808313.97
305507070.46
22301243.51
1437229130.99
0
0
0
0
0
0
0
0
0
0
29933670.73
24331691.66
947808142.98
0
0
0
0
0
117385491.44
266115947.78
184266133.29
-24081222.11
8699071.28
576000
210919.93
151732874.71
187466848.63
570428670.77
3000000
0
13759200.71
0
-238502156.93
282950000
34200000
31650000
248750000
1069410000
290610977.36
893215333.32
142170279.45
0
120367938.19
487217426.4
-5810.86
0
224628236.5
129940329.2
354568565.7
a_3
000546
2015-12-31
190012743.61
0
0
0
0
0
0
0
11491656
0
0
939500
512882903.5
17203150.18
0
0
0
0
0
0
0
0
0
102066403.74
385234924.37
0
200928195.55
0
0
10950614.46
1431710091.41
0
0
0
28197926.87
0
0
33385190.81
0
0
0
0
0
2432711289.37
215745685.58
0
0
0
0
98459898.18
0
0
43771645.32
52051991.45
14846660.15
23303984.52
2942474272.25
0
4374184363.66
739194923.29
0
0
0
0
0
0
0
0
25000000
716144502.56
60555481.28
0
0
21610393.32
101733610.26
8478253.68
36979250
0
0
0
0
0
0
0
0
125264522.72
0
0
0
0
63525047.68
0
0
1898485984.79
344560000
0
0
99991944.1
0
444551944.1
3804610.61
4823251.13
8525047.68
16320060.25
478024913.77
0
2376510898.56
598439493
0
0
0
0
613990370.45
17050095.36
41340950.17
0
611217264.45
0
0
0
10275113.28
30954.05
1858244050.04
139429415.06
1997673465.1
4374184363.66
1865236500.58
1865236500.58
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1604633541.46
1243139167.14
0
0
0
0
0
0
0
0
0
11114858.84
0
0
80098037.83
121664148.76
77843811.03
70773517.86
0
-2547941.95
54808199.14
-22313714.34
0
0
312863216.31
42606888.12
1085444.51
3125280.51
-1045368.19
40076.32
352344823.92
62094436.34
0
0
290250387.58
264385295.37
25865092.21
.4418
.4415
-17527625.51
272722762.07
246844403.84
25878358.23
1263157695.17
0
0
0
0
0
0
0
0
0
0
34521970.2
6166181.51
508089045.55
0
0
0
0
0
121031612.93
149451985.69
245893009.34
279380193.37
47372274.52
1404643.76
69000
192553209.93
4454688.69
389395598.57
14039597.95
0
11982902.1
0
-169564281.72
3973104
3973104
3973104
0
931560000
121814323.21
815100000
147538060.01
43743650
145426825.96
-50717458.76
65806.61
0
59164259.5
70588484.11
129752743.61
a_4
000546
2014-12-31
131238767.45
0
0
0
0
0
0
0
0
0
0
5408512.96
31697789.89
22394801.52
0
0
0
0
0
0
0
0
0
0
48216918.05
0
341150884.39
0
0
73867653.42
653975327.68
0
0
0
73828177.78
0
0
55698905.15
0
0
0
0
0
2780282721.5
260504622.57
0
0
0
0
145484912.35
0
0
12197381
36872390.56
24856904.07
45920002.67
3435646017.65
0
4089621345.33
638894923.29
0
0
0
0
0
0
0
0
20450000
612974296.11
150182721.16
0
0
23240017.37
15527869.28
8611274.41
80722900
0
0
0
0
0
0
0
0
244268019.68
0
0
0
0
117500000
0
0
1912372021.3
310000000
0
0
99551745.6
0
409551745.6
13581793.57
10473922.33
31003754.85
0
464611216.35
0
2376983237.65
598439493
0
0
0
0
635155754.99
0
41340950.17
0
346831969.08
0
0
0
12302538.15
0
1634070705.39
78567402.29
1712638107.68
4089621345.33
1373469800.22
1373469800.22
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1167399055.06
978516372.9
0
0
0
0
0
0
0
0
0
5905728.02
0
0
7116951.8
104282437.85
67073902.51
4503661.98
0
0
-6420367.01
-6804368.01
0
0
199650378.15
89495338.92
0
4040489.85
371213.85
0
285105227.22
40120687.08
0
0
244984540.14
129662065.72
115322474.42
.3012
.3012
6155005.35
251139545.49
135817071.07
115322474.42
1048468478.45
0
0
0
0
0
0
0
0
0
0
80869469.32
10868191.08
570726775.12
0
0
0
0
0
124316677.46
208631954.92
71052700.15
165478031.2
1
384000
1054782.22
0
0
271157522.3
0
0
0
0
-269718739.08
0
0
0
0
781000000
0
535000000
91280541.43
0
116611253.19
38108205.38
0
0
-66132502.5
136720986.61
70588484.11
a_5
000546
2013-12-31
7578914.57
0
0
0
0
0
0
0
0
0
0
500000
9127.5
658341.21
0
0
0
0
0
0
0
0
0
0
65428821.87
0
40941735.88
0
0
0
115116941.03
0
0
0
15970871.8
0
0
109153905.34
0
0
0
0
0
30095036.21
318745.7
0
0
0
0
10481650.1
0
0
4589283.01
0
3813999.21
545565.7
174969057.07
0
290085998.1
4894923.29
0
0
0
0
0
0
0
0
0
10748460.45
11693527.03
0
0
536752.62
747152.5
6189056.19
0
0
0
0
0
0
0
0
0
35725379.89
0
0
0
0
3000000
0
0
73535251.97
0
0
0
0
0
0
6498193.94
7310583.79
0
0
13808777.73
0
87344029.7
169506479
0
0
0
0
108695529.51
0
3215891.69
0
-108224283.95
0
0
0
0
0
173193616.25
29548352.15
202741968.4
290085998.1
89460309.96
89460309.96
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
103993451.98
71689648.34
0
0
0
0
0
0
0
0
0
2031770.88
0
0
2544631.8
20380939.22
6473860.31
872601.43
0
0
47133306.33
6890135.16
0
0
32600164.31
1281205.67
0
9947644.27
528409.67
0
23933725.71
3174373.52
0
0
20759352.19
20611791.55
147560.64
.1216
.1216
-1740875.36
19018476.83
18870916.19
147560.64
139761642.28
0
0
0
0
0
0
0
0
0
0
922494.8
6912813.39
125481360.26
0
0
0
0
0
7304906
16377043.12
18640688.72
-20207047.63
588042.84
10660969.52
1509022.33
0
0
14441222.49
0
0
0
21189445.46
-22872633.26
0
0
0
0
0
0
12662236.67
353848.15
0
3159054.67
-16175139.49
0
0
-59254820.38
66833734.95
7578914.57
a_6
000546
2012-12-31
62833734.95
0
0
0
0
0
0
0
0
0
0
0
4133837.14
18450781.5
0
0
0
0
0
0
0
0
0
0
1137150.37
0
239089780.67
0
0
4000000
329645284.63
0
0
0
18880081.8
0
0
33718780.06
0
0
0
0
0
15695940.81
352925.52
0
0
0
0
10675650.15
0
0
6054283.01
0
5422873.3
2474845
93275379.65
0
422920664.28
4894923.29
0
0
0
0
0
0
0
0
0
25382605.36
87354572.5
0
0
388645.95
27791972.6
6188625.17
0
0
0
0
0
0
0
0
0
66597318
0
0
0
0
0
0
0
218598662.87
3000000
0
0
0
0
3000000
10400000
10622136.14
0
0
24022136.14
0
242620799.01
169506479
0
0
0
0
111072990.59
0
3215891.69
0
-135138602.6
0
0
0
0
0
148656758.68
31643106.59
180299865.27
422920664.28
118781049.06
118781049.06
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
106681971.73
82187089
0
0
0
0
0
0
0
0
0
11286749.79
0
0
1969638.54
10304113.31
1375623.47
-441242.38
0
0
0
0
0
0
12099077.33
792756.42
0
1018961.47
19383.66
0
11872872.28
6464546.92
0
0
5408325.36
4994511.88
413813.48
.0295
.0295
-1076299.2
4332026.16
3918212.68
413813.48
79642498.81
0
0
0
0
0
0
0
0
0
0
177945.79
61939734.46
54212277.44
0
0
0
0
0
8270983.08
8796329.23
7207587.96
63273001.35
0
0
15000
0
0
3047304.09
0
0
26553684.5
0
-29585988.59
0
0
0
0
50000000
1457854.82
40000000
2637818.35
0
0
8820036.47
109.4
0
42507158.63
24326576.32
66833734.95
a_7
000546
2011-12-31
24326576.32
0
0
0
0
0
0
0
0
0
0
2000000
9864229.5
85769831.4
0
0
0
0
0
0
0
0
0
0
925444.09
0
243461292.96
0
0
0
366347374.27
0
0
0
20315147.4
0
0
33718780.06
0
0
0
0
0
2269633.67
0
0
0
0
0
509270.77
0
0
0
0
1012946.28
0
57825778.18
0
424173152.45
4894923.29
0
0
0
0
0
0
0
0
0
17441431.31
137947840
0
0
458442.24
16648228.53
6183514.49
0
0
0
0
0
0
0
0
0
7061701.32
0
0
0
0
40000000
0
0
230636081.18
0
0
0
0
0
0
10040000
7529232.16
0
0
17569232.16
0
248205313.34
169506479
0
0
0
0
112149289.79
0
3215891.69
0
-140133114.48
0
0
0
0
0
144738546
31229293.11
175967839.11
424173152.45
175649705
175649705
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
163377811.85
126289368.09
0
0
0
0
0
0
0
0
0
20938814.99
0
0
1994472.06
14728423.4
-104127.01
-469139.68
0
0
0
0
0
0
12271893.15
16439934.4
0
1529751.84
7244.5
0
27182075.71
4962642.4
0
0
22219433.31
19650308.88
2569124.43
.1159
.1159
-2298347.25
19921086.06
17351961.63
2569124.43
167242122.05
0
0
0
0
0
0
0
0
0
0
0
8388897.04
91679890.75
0
0
0
0
0
8834797.45
30622361.8
15324922.09
29169047
0
0
14700
0
0
152396
0
0
0
0
-137696
0
0
0
0
0
0
20000000
22214868.04
0
24000000
-66214868.04
-20.88
0
-37183537.92
61510114.24
24326576.32
a_8
000546
2010-12-31
61510114.24
0
0
0
0
0
0
0
0
0
0
0
283278
50588053.91
0
0
0
0
0
0
0
0
0
0
3306218.42
0
309533219.69
0
0
0
425220884.26
0
0
0
23379610.4
0
0
33718780.06
0
0
0
0
0
1705864.02
0
0
0
0
0
542635.57
0
0
0
0
1130231.2
0
60477121.25
0
485698005.51
24894923.29
0
0
0
0
0
0
0
0
1100000
20249645.04
136334428
0
0
64411.59
17301859.46
6183514.49
0
0
0
0
0
0
0
0
0
61907993.25
0
0
0
0
0
0
0
268036775.12
40000000
0
0
0
0
40000000
9680000
11934477.34
0
0
61614477.34
0
329651252.46
169506479
0
0
0
0
114447637.04
0
3215891.69
0
-159783423.36
0
0
0
0
0
127386584.37
28660168.68
156046753.05
485698005.51
79462723.89
79462723.89
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
73687756.11
53611226.2
0
0
0
0
0
0
0
0
0
9200236.91
0
0
3207161.14
7819934.05
192763.82
-343566.01
0
0
0
0
0
0
5774967.78
378106.29
0
1436797.76
1470.9
0
4716276.31
2894230.45
0
0
1822045.86
2237807.47
-415761.61
.0132
.0132
2965428.52
4787474.38
5203235.99
-415761.61
183952260
0
0
0
0
0
0
0
0
0
0
0
3287668.78
141184788.01
0
0
0
0
0
7068805.57
23330005.05
11877097.58
3779232.57
0
0
20000
0
0
850706
0
0
0
0
-830706
0
0
0
0
62000000
0
31180000
4493982.77
0
6000000
20326017.23
-88.52
0
23274455.28
38235658.96
61510114.24
a_9
000546
2009-12-31
38235658.96
0
0
0
0
0
0
0
0
0
0
0
286929
2986000
0
0
0
0
0
0
0
0
0
0
10692605.9
0
298193535.03
0
0
0
350394728.89
0
0
0
19425705.7
0
0
33718780.06
0
0
0
0
0
1114938.02
381659.2
0
0
0
0
553660.15
0
0
0
0
1216122.71
0
56410865.84
0
406805594.73
34074923.29
0
0
0
0
0
0
0
0
0
57811084.77
35790737.72
0
0
14891.02
26633973.92
6183514.49
0
0
0
0
0
0
0
0
0
73510343.46
0
0
0
0
0
0
0
234019468.67
0
0
0
0
0
0
9320000
12206847.39
0
0
21526847.39
0
255546316.06
169506479
0
0
0
0
111482208.52
0
3215891.69
0
-162021230.83
0
0
0
0
0
122183348.38
29075930.29
151259278.67
406805594.73
320925310.24
320925310.24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
309026799.54
268273512.56
0
0
0
0
0
0
0
0
0
27481907.44
0
0
3128533.76
10211204.12
6953152.52
-7021510.86
0
0
19386352.3
0
0
0
31284863
87948.92
0
1209355.09
0
0
30163456.83
11175657.18
0
0
18987799.65
18535110.71
452688.94
.1093
.1093
685567.83
19673367.48
19220678.54
452688.94
139458503.49
0
0
0
0
0
0
0
0
0
0
193384.82
35907705.67
76459224.02
0
0
0
0
0
5015396.41
13950682.69
47018513.06
33115777.8
2600000
19386352.3
5868485
0
0
469321
37000
0
0
0
27348516.3
0
0
0
0
30780000
1000000
86600000
12682674.66
0
0
-67502674.66
0
0
-7038380.56
45274039.52
38235658.96
a_10
000546
2008-12-31
45274039.52
0
0
0
0
0
0
0
0
0
0
0
438791.55
10775233.21
0
0
0
0
0
0
0
0
0
0
9732329.38
0
432147207.36
0
0
0
498367601.02
0
0
0
21074615.25
0
0
33718780.06
0
0
0
0
0
965772.4
292778.2
0
0
0
0
7010955.43
0
0
0
0
4458482.54
0
67521383.88
0
565888984.9
49894923.29
0
0
0
0
0
0
0
0
0
17508129.16
217847233.72
0
0
40216.15
-1088562.06
41841954.97
0
0
0
0
0
0
0
0
0
11795634.81
0
0
0
0
70000000
0
0
407839530.04
0
0
0
0
0
0
0
13209755.11
0
0
13209755.11
0
421049285.15
169506479
0
0
0
0
115090429.25
0
3215891.69
0
-171596341.54
0
0
0
0
0
116216458.4
28623241.35
144839699.75
565888984.9
5406721.5
5406721.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
56445517.04
3140945.63
0
0
0
0
0
0
0
0
0
438567.56
0
0
7770951.55
9191471.21
6673548.37
29230032.72
0
0
25324093.43
0
0
0
-25714702.11
3059138.29
0
1115510.87
0
0
-23771074.69
-2735566.71
0
0
-21035507.98
-20932795.17
-102712.81
-.123
-.123
0
0
0
0
141399551.11
0
0
0
0
0
0
0
0
0
0
0
165403701.01
138335622
0
0
0
0
0
5856898.54
46110809.62
161193787.97
-44693866.01
1000000
25324093.43
0
0
0
684648
0
0
0
0
25639445.43
0
0
0
0
26400000
0
43000000
6802604.21
0
0
-23402604.21
0
0
-42457024.79
87731064.31
45274039.52
a_11
000546
2007-12-31
87731064.31
0
0
0
0
0
0
0
0
0
0
600000
477858.3
25988762
0
0
0
0
0
0
0
0
0
0
12242395.21
0
317566213.12
0
0
29093.47
444635386.41
0
0
0
99059073.74
0
0
35018241.06
0
0
0
0
0
588214.97
164360.2
0
1564772.69
0
0
13127363.89
0
0
0
0
1209361.31
0
150731387.86
0
595366774.27
55494923.29
0
0
0
0
0
0
0
0
0
24492806.35
82837623.72
0
0
1617557.3
39373902.72
36419721.61
0
0
0
0
0
0
0
0
0
15681981.39
0
0
0
0
40000000
0
0
295918516.38
41000000
0
0
0
0
41000000
0
13209755.11
0
0
54209755.11
0
350128271.49
169506479.6
0
0
0
0
193374348.14
0
3215891.69
0
-149584170.81
0
0
0
0
0
216512548.62
28725954.16
245238502.78
595366774.27
125856637.53
125856637.53
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
97227725.46
73702352.38
0
0
0
0
0
0
0
0
0
7808109.09
0
0
2599521.77
6638233.79
7386482.51
-906974.08
0
0
0
0
0
0
28628912.07
179184.81
0
300284.29
0
0
28507812.59
9457164.7
0
0
19050647.89
10525272.7
8525375.19
.06
.06
0
0
0
0
161664521.36
0
0
0
0
0
0
0
0
0
0
0
111397254.16
167383808.74
0
0
0
0
0
4677987.64
18167818.17
61761631.9
21070529.07
0
0
0
0
0
239157
28532600
0
0
0
-28771757
0
0
0
0
81000000
0
19900000
4514685.43
0
0
56585314.57
0
0
48884086.64
38846977.67
87731064.31
a_12
000546
2006-12-31
37895505.94
0
0
0
0
0
0
0
0
0
0
0
17342315.9
4527750
0
0
0
0
0
0
0
0
0
0
16191357.4
0
152889117.46
0
0
0
212654689.3
0
0
0
0
0
0
360570385.18
0
360570385.18
0
0
0
354984.38
0
0
1564772.69
0
0
12301166
0
0
0
0
0
0
374791308.25
0
587445997.55
61894923.29
0
0
0
0
0
0
0
0
0
28789920.43
324106.75
0
0
1612543.93
39496002.91
0
0
0
0
0
0
0
0
0
0
180571179.72
0
0
0
0
13500000
31327870.33
0
357516547.36
0
0
0
0
0
0
0
0
0
0
0
0
357516547.36
169506479.6
0
0
0
0
96808038.18
0
3215891.69
0
-42430687.86
0
0
0
0
0
227099721.61
2829728.58
229929450.19
587445997.55
118253209.98
118253209.98
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
76996705.12
56742770.93
0
0
0
0
0
0
0
0
0
8138012.93
0
0
407672
4506520.71
7201728.55
0
0
0
-14240807.56
0
0
47275
27062972.3
2983.12
0
312038.42
0
0
26753917
16056799.02
0
0
10697117.98
9237390.94
1459727.04
0
0
0
0
0
0
47570613
0
0
0
0
0
0
0
0
0
0
0
95597006.79
117504652.72
0
0
0
0
0
2149134.54
3509813.31
56314141.96
-36310122.74
62891882.67
0
0
0
0
31578
0
0
0
0
62860304.67
0
0
0
0
0
0
6000000
2224035
0
0
-8224035
0
0
18326146.93
0
0
a_13
000546
2005-12-31
21253319.94
0
0
0
0
0
0
0
0
0
14000
0
67054024.82
17882672.03
0
0
0
0
0
0
0
0
0
0
96906132.05
0
182427216.14
0
0
0
288631232.93
0
0
0
0
0
0
415201013.74
0
415201013.74
0
0
0
3589226.43
32000
0
0
0
0
12587450
0
0
0
0
0
0
431409690.17
0
720040923.1
67894923.29
0
0
0
0
0
0
0
0
0
39252446.15
77390196.19
0
0
1623067.4
21771341.5
0
176453.96
0
0
0
0
0
0
0
0
230090225.34
0
0
0
0
15000000
29652516.87
0
482851170.7
0
0
0
0
0
0
0
0
0
0
0
0
482851170.7
169506479.6
0
0
0
0
93458038.18
0
3215891.69
0
-51668078.8
0
0
0
0
0
214512330.67
22677421.73
237189752.4
720040923.1
105515904.9
105515904.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
74670083.15
44577107.65
0
0
0
0
0
0
0
0
0
6851242.26
0
0
174019.54
12791855.38
10275858.32
0
0
0
-5666648.23
0
0
594928.27
25774101.79
10897.71
0
531.96
0
0
25784467.54
15900493.71
0
0
9883973.83
9803473.71
80500.12
0
0
0
0
0
0
21337659.81
0
0
0
0
0
0
0
0
0
0
0
117214388.79
74778740.05
0
0
0
0
0
3125270.34
709457.24
195071953.4
-135133372.43
110000000
1292500
0
0
4979175.09
634134
0
0
0
0
115637541.09
0
0
0
0
0
0
0
2082801
0
0
-2082801
0
0
-21578632.34
0
0
a_14
000546
2004-12-31
36130051.38
0
0
0
0
0
0
0
0
0
110000000
0
48219319.25
32257248.75
0
0
0
0
0
0
0
0
0
0
69322410.45
0
83464668.18
0
0
0
310071287.56
0
0
0
0
0
0
116604175.95
0
116604175.95
0
0
0
3112950.27
32000
0
0
0
0
0
0
0
0
0
0
0
119749126.22
0
429820413.78
90614923.29
0
0
0
0
0
0
0
0
0
6916529.56
13149215.39
0
0
1978431.01
2151920.63
0
0
0
0
0
0
0
0
0
0
10969911.48
0
0
0
0
32000000
25441628.44
0
183222559.8
15000000
0
0
0
0
15000000
0
0
0
0
15000000
0
198222559.8
169506479.6
0
0
0
0
298917113.4
0
28876374.66
0
-295711110.7
0
0
0
0
0
201588856.96
30008997.02
231597853.98
429820413.78
61978047.8
61978047.8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
69195533.88
50770554.16
0
0
0
0
0
0
0
0
0
3848468.96
0
0
1335605.81
969122.87
12271782.08
0
0
0
8251006.13
0
0
451681.86
1485201.91
194387.5
0
76978.37
0
0
1602611.04
396540.32
0
0
1206070.72
1165187.55
40883.17
0
0
0
0
0
0
53271733.3
0
0
0
0
0
0
0
0
0
0
34793.33
45206740.26
44654303.07
0
0
0
0
0
2845041.9
5570800.32
76658807.15
-31215685.55
40015000
6112700
0
0
9090000
49480
0
0
0
0
55168220
0
0
0
0
15000000
0
60280000
6672527.7
0
0
-51952527.7
0
0
-27999993.25
0
0
a_15
000546
2003-12-31
64130044.63
0
0
0
0
0
0
0
0
0
150000000
0
14070676.31
87815600
0
0
0
0
0
0
0
0
0
0
49626287.44
0
96000660.65
15000
0
0
412031981.59
0
0
0
0
0
0
54465869.82
0
54465869.82
0
0
0
3304059.56
32000
0
0
0
0
8999100
0
0
0
0
0
0
66801029.38
0
478833010.97
147894923.29
0
0
0
0
0
0
0
0
0
8767906.56
8509067.99
0
0
1738747.06
15195254.04
0
6000
0
0
0
0
0
0
0
0
24441904.08
0
0
0
0
35000000
37309579.68
0
278863382.7
0
0
0
0
0
0
0
0
0
0
0
0
278863382.7
169506479.6
0
0
0
0
281202349.64
0
28876374.66
0
-308948319.92
0
0
0
0
0
170636883.98
29332744.29
199969628.27
478833010.97
126089228.41
126089228.41
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
124758403.66
92598944.75
0
0
0
0
0
0
0
0
0
7036547.54
0
0
6058206.11
6559557.79
12505147.47
0
0
0
17342744.59
0
0
693310.21
19366879.55
64453
0
2351406.8
0
0
17079925.75
3991305.42
0
0
13088620.33
12683442.36
405177.97
0
0
0
0
0
0
131280558.44
0
0
0
0
0
0
0
0
0
0
0
87843576.06
42329932.72
0
0
0
0
0
2456036.94
6646782.13
54715902.94
112975479.77
48176419.4
0
0
0
2398260.54
465903.63
0
0
0
150000000
-99891223.69
0
0
0
0
0
0
23219967
4779497.06
0
0
-27999464.06
0
0
-14915207.98
0
0
a_16
000546
2002-12-31
79045252.61
0
0
0
0
0
0
0
0
0
0
0
5664158.37
96896159.97
0
0
0
0
0
0
0
0
0
0
41392013.11
0
129270145.62
0
0
0
310875716.57
0
0
0
0
0
0
43528562
15000
43543562
0
0
0
24921905.33
0
0
0
0
0
0
0
0
0
0
0
0
68465467.33
0
379341183.9
121679346.29
0
0
0
0
0
0
0
0
0
19865072.45
10516752.96
0
0
1527147.42
11642893.4
0
6000
0
0
0
0
0
0
0
0
96161691.57
0
0
0
0
14552024
29351229.11
0
305302157.2
35000000
0
0
0
0
35000000
3956710
0
0
0
38956710
0
344258867.2
169506479.6
0
0
0
0
149978850.85
0
28963659.65
0
-321719047.27
0
0
0
0
0
26729942.83
8352373.87
35082316.7
379341183.9
120737502.93
120737502.93
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
110727336.8
80432955.64
0
0
0
0
0
0
0
0
0
6792393.19
0
0
4934889.18
2098830.24
16468268.55
0
0
0
-2356533.74
0
0
406981.06
8060613.45
7440.3
0
72393.81
0
0
7995659.94
8716085.81
0
-4197660.48
3477234.61
2624860.74
852373.87
0
0
0
0
0
0
122512462.65
0
0
0
0
0
0
0
0
0
0
0
54720691.44
113715267.28
0
0
0
0
0
2552275.89
7583794.52
15612275.15
37769541.25
0
0
0
0
0
47812
0
0
0
0
-47812
7500000
7500000
0
0
80000000
0
68386324.84
775215.98
0
0
18338459.18
0
0
56060188.43
0
0
a_17
000546
2001-12-31
22985064.18
0
0
0
0
0
0
0
0
0
0
0
67354720.43
149427270.88
0
0
0
0
0
0
0
0
0
0
67221107.22
0
3838491.03
0
0
291068.4
243896614.92
0
0
0
0
0
0
47895696.74
0
47895696.74
0
0
0
25894470.23
0
0
0
0
0
0
0
0
0
0
0
0
73790166.97
0
317686781.89
167926926.29
0
0
0
0
0
0
0
0
0
84995
9177122.31
0
0
1489305.12
1355825.38
0
6000
0
0
0
0
0
0
0
0
58816002.76
0
0
0
0
10831000
43268852.94
0
292956029.8
0
0
14008012
0
0
14008012
3956710
0
0
0
17964722
0
310920751.8
169506479.6
0
0
0
0
132639798.85
0
25292351.89
0
-320672600.25
0
0
0
0
0
6766030.09
0
6766030.09
317686781.89
1381736
1381736
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
30402100.04
1127059.74
0
0
0
0
0
0
0
0
0
75995.49
0
0
110126.6
14237561.18
14851357.03
0
0
0
51687440.35
0
0
636369.81
23303446.12
315
0
718336.44
0
0
22585424.68
0
0
0
22585424.68
22585424.68
0
0
0
0
0
0
0
10167715.92
0
0
0
0
0
0
0
0
0
0
0
0
7380809.52
0
0
0
0
0
2107351.03
1702229.18
7400955.74
-8423629.55
173083200
0
0
0
0
49346
142500000
0
0
0
30533854
0
0
0
0
0
0
319600
222450
0
0
-542050
0
0
21568174.45
0
0
a_18
000546
2000-12-31
3002709.62
0
0
0
0
0
0
0
0
0
335000
0
108150894.18
5766704.29
0
0
0
0
0
0
0
0
0
0
167408923.1
0
50247682.36
0
0
41789.06
167544779.51
0
0
0
0
0
0
97431618.37
25000
97456618.37
0
0
0
102355656.1
874500
0
49771.38
0
0
27742679.59
0
0
0
0
0
0
228479225.44
0
396024004.95
253953781.99
0
0
0
0
0
0
0
0
0
18854257.83
39005126.81
0
0
6046095.62
5528266.29
0
6941.7
0
0
0
0
0
0
0
0
83977764.73
0
0
0
0
36655402
43816202.06
0
487843839.03
0
0
10277000
0
0
10277000
0
0
-8953920.26
0
1323079.74
0
489166918.77
169506479.6
0
0
0
0
105369948.07
0
25292351.89
0
-312927609.98
0
-83245149.97
0
0
0
-96003980.39
2861066.57
-93142913.82
396024004.95
59903658.99
59903658.99
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
177458463.14
47331805.9
0
0
0
0
0
0
0
0
0
1664050.52
0
0
2612959.38
102136412.07
23381411.19
331824.08
0
0
-25132449.43
0
0
1156543.97
-141530709.61
488555.67
0
22211914.21
0
0
-163254068.15
2110418.04
31281980.24
0
-134082505.95
-132898020.38
-1184485.57
0
0
0
0
0
0
66832621.9
0
0
0
0
0
0
0
0
0
0
0
4147546
49239176.29
0
0
0
0
0
5470067.65
2228845.94
12859387.8
1182690.22
0
282397.47
0
0
0
553086.62
0
0
0
0
-270689.15
0
0
0
0
0
0
941772.9
1385517.38
0
96531.07
-2423821.35
2772.9
0
-1509047.38
0
0
a_19
000546
1999-12-31
5690330.56
0
0
0
0
0
0
0
0
0
383880
0
135201941.71
21535674.72
0
0
0
0
0
0
0
0
0
0
124627119.26
0
90206183.08
0
0
2566386.39
255584396.46
0
0
0
0
0
0
153470272.42
25000
153326529.42
0
0
0
101422948.04
27545801.84
0
49771.38
0
0
37857807.61
0
0
0
1218178.55
0
952792.98
322373829.82
0
577958226.28
275895554.89
0
0
0
0
0
0
0
0
0
21920101.03
46047691.96
0
0
5809405.66
2279559.6
0
2098604.02
0
0
0
0
0
0
0
0
96393158.46
0
0
0
0
0
23731141.69
0
474175217.31
0
0
35780300
0
0
35780300
0
0
2124181.66
0
37904481.66
0
512079698.97
169506479.6
0
0
0
0
105369948.07
0
25342995.81
0
-239096260.56
0
0
0
0
0
61123162.92
4755364.39
65878527.31
577958226.28
93127153.88
93127153.88
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
174237431.06
84277915.67
0
0
0
0
0
0
0
0
0
286956.18
0
0
5047068.32
57146599.73
25389602.56
2089288.6
0
0
-56077083.86
0
0
2659152.21
-134528208.83
5373566.78
0
38076866.59
0
0
-167231508.64
-37524.17
0
0
-167193984.47
-168928566.72
1734582.25
0
0
0
0
0
0
109474548.8
0
0
0
0
0
0
0
1803000
0
0
0
2013277.59
91582191.31
0
0
0
0
0
12647989.72
1637638.56
8184600.86
-761594.06
869000
0
0
0
347463
594348.97
0
0
0
15000
607114.03
2712857
2712857
0
0
13000000
0
6081828.71
0
0
13000000
-3368671.71
0
0
-3523151.74
0
0
a_20
000546
1998-12-31
9213482.3
0
0
0
0
0
0
0
0
0
41696682.74
0
301759980.05
37165532.45
0
0
0
0
0
0
0
0
0
0
242707941.3
0
193939997.76
0
0
7460465.81
591236141.11
0
0
0
0
0
0
192269761.49
10000
192279761.49
0
0
0
77289706.34
16314199.28
0
0
0
0
27185714.22
0
0
0
287556
0
5207111.89
318564049.22
0
909800190.33
274126997.68
0
0
0
0
0
0
0
0
9400000
42619864.18
73373119.51
0
0
5600412.18
19900858.73
0
-4306704.17
0
0
0
0
0
0
0
0
94523843.11
0
0
0
0
0
8844865.6
0
524083256.82
0
0
28502900
0
0
28502900
0
0
2014587.31
0
30517487.31
0
554600744.13
169506479.6
0
0
0
0
105385201.76
0
41361068.04
0
31412619.93
0
0
0
0
0
347665369.33
7534076.87
355199446.2
909800190.33
136767540
136767540
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
186859238.38
124817339.67
0
0
0
0
0
0
0
0
0
1675995.36
0
0
5546155.91
20647147.59
34172599.85
0
0
0
982322.45
0
0
3071815.45
-46037560.48
351651.26
0
393583.84
0
0
-46079493.06
118484.84
0
0
-46197977.9
-46197550.59
-427.31
0
0
0
0
0
0
190308446.62
0
0
0
0
0
0
0
0
0
0
10100.81
74676506.9
131268085.97
0
0
0
0
0
15216855.03
3473445.98
126027712.96
-10991045.61
369539
480528.38
5951191.66
0
0
3912473.08
482673.31
0
0
0
2406112.65
0
0
0
0
184855167.89
1809625.38
158437788.99
25204700.44
0
144921.46
2877382.38
-87221.02
0
-5794771.6
0
0
a_21
000546
1997-12-31
15029731.01
0
0
0
0
0
0
0
0
0
75566682.74
2000000
273240268.6
40153983.98
0
0
0
0
0
0
0
0
0
0
185734032.38
0
165241634.52
0
0
2353122.07
573585422.92
0
0
0
0
0
0
0
0
140407528.87
0
0
0
77950030.43
34258175.32
0
0
0
0
27666394.48
0
0
0
13184790.48
0
0
293466919.58
0
867052342.5
246973550.12
0
0
0
0
0
0
0
0
35000000
18821540.93
53422412.39
0
0
158911.99
17199586.94
0
-3975904.17
0
0
0
0
0
0
0
0
45262772.54
0
0
0
0
0
5870130.29
0
418733001.03
0
0
34801400
0
0
34801400
0
0
368160.47
0
35169560.47
0
453902561.5
169506479.6
0
0
0
0
105385201.76
0
41361068.04
0
77287527.42
0
0
0
0
0
393540276.82
19609504.18
413149781
867052342.5
176942867.52
176942867.52
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
219857987.25
167411820.37
0
0
0
0
0
0
0
0
0
277917.81
0
0
3914344.88
20770546.26
27483357.93
0
0
0
48069073.31
0
0
52263245.7
57417199.28
95187.67
0
211411.78
0
0
57300975.17
15068297.63
0
601212.95
41631464.59
40549242.71
1082221.88
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_22
000546
1996-12-31
7773217.6
0
0
0
0
0
0
0
0
0
128428289.98
18055008.35
182064463.41
41208087.75
0
0
0
0
0
0
0
0
0
0
155798401.02
0
147015151.97
0
0
1015383.55
525559602.61
0
0
0
0
0
0
0
0
43689817.39
0
0
0
63615084.69
14414373.8
0
0
0
0
13575965.08
0
0
0
13074882.07
0
0
148370123.03
0
673929725.64
217627449.92
0
0
0
0
0
0
0
0
13123250
8232407.29
11237973.38
0
0
171531.67
1339406.24
0
-3660257.33
0
0
0
0
0
0
0
0
35339597.8
0
0
0
0
0
40000
0
283451358.97
0
0
23057000
0
0
23057000
0
0
368160.47
0
23425160.47
0
306876519.44
169506479.6
0
0
0
0
102521786.54
0
33247150.23
0
42414193.76
0
0
0
0
0
347689610.13
19363596.07
367053206.2
673929725.64
194764179.71
194764179.71
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
209496190.09
177838919.16
0
0
0
0
0
0
0
0
0
437924.69
0
0
4186110.29
10954898.14
16078337.81
0
0
0
52159534.92
0
0
291955.04
37719479.58
1367206.53
0
439057.38
0
0
38647628.73
1002444.52
0
167396
37477788.21
36670362.66
807425.55
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_23
000546
1995-12-31
5551311.67
0
0
0
0
0
0
0
0
0
138165027.56
134587.82
38443864.6
42979562.08
0
0
0
0
0
0
0
0
0
0
26249791.01
0
135243782.08
0
0
798254.29
361316390.1
0
0
0
0
0
0
0
0
58603185.37
0
0
0
65036781.06
12271719.72
0
138963.44
0
0
13630014.44
0
0
0
3898532.04
0
0
153579196.07
0
514895586.17
167184776.88
0
0
0
0
0
0
0
0
5000000
12650773.96
1922818.51
0
0
-126969.73
4403661.9
0
-2515691.55
0
0
0
0
0
0
0
0
11270212.37
0
0
0
0
0
0
0
199789582.34
0
0
21519200
0
0
21519200
0
0
368160.47
0
21887360.47
0
221676942.81
152553165.6
0
0
0
0
82956529.37
0
25866503.04
0
13124478.29
0
0
0
0
0
274500676.3
18717967.06
293218643.36
514895586.17
194430608.43
194430608.43
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
189228579.95
170506114.6
0
0
0
0
0
0
0
0
0
1500490.95
0
0
1877097.27
11809630.38
3535246.75
0
0
0
15056857.83
0
0
500949.32
20759835.63
78486.63
0
89060.1
0
0
20749262.16
4683564.78
0
191555.89
15874141.49
15724211.96
149929.53
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_24
000546
1994-12-31
8883548.27
0
0
0
0
0
0
0
0
0
110513327.73
5034587.82
42953317.52
39064836.62
0
0
0
0
0
0
0
0
0
0
16785218.55
0
88828555.85
0
0
515165.14
295793338.95
0
0
0
0
0
0
0
0
76942635.21
0
0
0
47457618.33
16856921.55
0
0
0
0
10309754.54
0
0
0
4043847.35
0
0
155610776.98
0
451404115.93
154299926.8
0
0
0
0
0
0
0
0
0
5840251.19
8764484.08
0
0
-108793.6
892278.03
0
12148.8
0
0
0
0
0
0
0
0
6758006.05
0
0
0
0
0
0
0
176458301.35
0
0
0
0
0
0
0
0
345833.53
0
345833.53
0
176804134.88
138684696
0
0
0
0
82820096.05
0
5801373.01
0
31333865.96
0
0
0
0
0
258640031.02
15959950.03
274599981.05
451404115.93
144332945.4
144332945.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
139294909.22
134227793.97
0
0
0
0
0
0
0
0
0
326195.07
0
0
1490194.94
6642500.5
-3391775.26
0
0
0
28033673
0
0
608898.86
33680608.04
36814.86
0
230610.44
0
0
33486812.46
2776252.8
0
0
30710559.66
30710559.66
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_25
000546
1993-12-31
28463019.03
0
0
0
0
0
0
0
0
0
32667232.28
741727.82
63545503.32
38020935.84
0
0
0
0
0
0
0
0
0
0
21746531.07
0
18765164.57
0
0
42522.48
182246105.34
0
0
0
0
0
0
0
0
35331789.54
0
0
0
36812230.97
2667372.42
0
0
0
0
6330676
0
0
0
848060.64
0
0
81990129.57
0
264236234.91
26566592.43
0
0
0
0
0
0
0
0
0
7637652.09
3199409.38
0
0
-94361.56
1207283.08
0
-75402.3
0
0
0
0
0
0
0
0
13806547.96
0
0
0
0
0
387147.02
0
52634868.1
0
0
0
0
0
0
0
0
0
0
0
0
52634868.1
107000000
0
0
0
0
76657563.55
0
5895853.01
0
17861390.25
0
0
0
0
0
207414806.81
4186560
211601366.81
264236234.91
115773225.94
115773225.94
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
111233500.62
105153999.91
0
0
0
0
0
0
0
0
0
908450.82
0
0
1022826.76
6613060.34
-2464837.21
0
0
0
18817061.63
0
0
204739.08
23561526.03
738041.47
0
204873.54
0
0
24094693.96
1673383.91
0
22421310.05
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
26|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
000546
2018-12-31
551773998.88
8704344440.04
8163558208.85
181710013.5
649454126.56
2316008290.97
2347315045.09
.1045
.0529
1.9754
.4938
.4513
.3678
.0692
.0742
.0558
.9476
186739533.49
1.0084
.5858
201819635.41
3204845882.34
3970596090.54
53759701.31
1186158544.77
55962028.38
20952842.67
1875243590.05
1544971086.12
735101929.54
.91
1.2146
121.4165
58.6944
2.2771
4.8838
7.8194
2.2242
.1494
.4226
.0916
.0186
.0346
.021
129546218.03
258488864.55
.866
.134
.8414
.1586
0
228630980.3
74.7375
.1718
46.6791
.1228
.1285
.5806
.291
.3808
.4718
.0064
.141
.1769
.8231
1.8393
.0581
.0891
.0311
68.6063
.0608
7105063252.03
266403875.25
.1461
a_1
000546
2017-12-31
458280301.78
5354313610.66
5060412096.97
260159474.98
1423588385.03
3375366737.38
2483610437.77
.104
.0503
2.0666
.5161
.4642
.3769
.0903
.089
.0792
.6349
67347253.34
1.0263
.6058
235864064
3110437035.54
3698665964.12
88545244.6
1092900413.93
49108650.49
55078650.3
1914528637.69
1568404704.88
641048130.04
.8729
.7312
142.5665
41.0601
1.6424
5.239
5.0071
1.7895
.1856
.4205
.0847
.0284
.0319
.0287
113333334.98
334593768.96
.8786
.1214
.8729
.1271
1181899989.9
274066222.44
69.6699
.1667
72.8966
.1977
-.1144
.8324
.282
.3893
.4629
.0111
.1368
.1554
.7681
1.6981
.0558
.076
.0339
112.3291
.0547
4240432174.15
188944956.89
.3122
a_2
000546
2016-12-31
415612286.27
1491494493.38
1515575715.49
348685714.55
587187871.48
1642970977.36
1155753550.96
.1407
.064
2.1975
.5449
.4793
.2866
.1921
.1713
.1515
.4227
39047855.03
.9454
.8207
224796033.9
1681956927.11
2924606789.95
149960334.3
363442794.23
18620272.42
33659225.47
1337391685.33
803037569.3
649587258.75
.5676
-.0735
186.8998
54.1077
.8229
6.1174
2.8687
1.5246
.3696
.1247
.1106
.074
.0522
.0451
38909218.73
288764146.11
.9301
.0699
.932
.068
2550000
184266133.29
59.6664
.0479
127.2334
.4563
.0004
.8809
.1187
.3285
.5712
.0293
.071
.2328
.7043
1.3891
.0087
.073
.0239
140.1488
.0718
947808142.98
117385491.44
.3795
a_3
000546
2015-12-31
331376476.98
1303845846.88
1024465653.51
245853816.9
415418098.62
1057347427.21
1108064885.97
.1453
.0664
2.1896
.5433
.4828
.3892
.1777
.1499
.1556
.4264
91741864.8
.7541
.6483
192269039.86
921966492.84
2648456974.95
175141177.42
628619718.45
16320060.25
62610413.1
1147279970.97
929867238.55
299363689.04
.5788
.9625
133.4848
-43.0373
.7156
4.5866
6.7712
1.4078
.3335
.1058
.1013
.0429
.0652
.0417
36933665.66
198508522.78
.9302
.0698
.9109
.0891
0
245893009.34
79.5803
.0459
53.9044
.275
.1888
.6839
.1272
.2108
.6055
.04
.1437
.126
.7989
1.2479
.01
.0679
.0225
180.4352
.0755
508089045.55
121031612.93
.3003
a_4
000546
2014-12-31
210574407.14
1140206138.85
974728107.65
1438783.22
271157522.3
781000000
742891794.62
.143
.0599
2.3879
.5812
.4486
.346
.1533
.1299
.1784
.3358
79034482.06
.342
.1636
107649297.3
531890756.21
3040787344.07
129527082.93
387416162.12
0
144393645.16
1066394923.29
832848826.25
477739488.11
.6525
.6755
76.261
-154.6951
.9774
5.1219
73.0269
.9297
.2876
.1784
.0837
.0052
.0759
.0488
85454849.07
165950058.08
.9541
.0459
.5293
.4707
0
71052700.15
71.2629
.0834
4.9982
.0231
-.0262
.6774
.3488
.1301
.7435
.0317
.0947
.201
.8045
.6133
.003
.0629
.0356
237.9581
.1917
570726775.12
124316677.46
.2907
a_5
000546
2013-12-31
-13660540.59
147596950.47
167803998.1
12758034.69
35630667.95
0
16175139.49
.1024
.0716
1.4308
.3011
.0904
.2716
-.1527
.3286
.2321
.3084
38466867.73
1.5655
1.0087
4359564.91
49688119.16
30413781.91
125124777.14
84859319.89
0
19997833.92
7894923.29
31036476.39
48412630.02
1.3353
-.9734
722.3466
639.2221
3.9073
.512
38.5359
2.5158
.1986
.5568
-.0012
.0284
.2278
.0724
-8666438.6
-17707515.54
.8543
.1457
.9929
.0071
0
18640688.72
712.8749
.1411
9.4717
.0001
2.2705
-.853
-.4175
.1713
.1048
.4313
.2925
.5543
.8419
14.5811
.0158
.82
.0361
85.4352
.5211
125481360.26
7304906
0
a_6
000546
2012-12-31
11657834.95
141760179.06
78487177.71
15000
29600988.59
51457854.82
42637818.35
.03
.0128
2.3457
.5737
.0325
.5808
.0981
.1149
.0455
.2809
-226205.05
1.508
.4143
7897718.3
324508134.26
16048866.33
52598861.86
29764801.83
0
27210761.31
7894923.29
151539932.55
83185943.17
.5731
11.6992
1096.1057
803.9591
13.2232
.3406
14.8494
1.006
.3081
1.0937
.0315
.0166
.0867
.0116
215037.33
5193288.03
.8245
.1755
.9235
.0765
0
7207587.96
1071.5256
.5653
24.5801
.0348
0
.9602
.0398
.7673
.0379
.1244
.0704
.3429
.901
41.7541
.0143
.1742
.0252
355.2738
.7749
54212277.44
8270983.08
.38
a_7
000546
2011-12-31
11802753.47
175631019.09
146461972.09
14700
152396
0
66214868.04
.1263
.0524
2.4105
.5852
.1809
.695
.0672
.0946
.1265
.4141
14910182.56
1.5884
.5328
1012946.28
365421930.18
2269633.67
54033927.46
2447661.14
0
23752746.65
44894923.29
180025174.24
23285215.81
.8138
1.3128
811.7503
677.7462
88.3661
.4567
28.9195
1.1841
.281
1.0556
.0433
.0114
.0839
-.0006
15379322.24
6840111.07
.8225
.1775
.8844
.1156
0
15324922.09
799.129
.574
12.6213
.0562
0
.3078
.6922
.8615
.0054
.1274
.0058
.0938
.9292
8.1601
0
-.0023
.0012
325.6212
.8878
91679890.75
8834797.45
0
a_8
000546
2010-12-31
5431401.77
187239928.78
183460696.21
20000
850706
62000000
41673982.77
.0117
.0038
3.1125
.6787
.1969
.531
.0684
.1412
.0229
.1636
-1058691.47
1.5864
.4316
1130231.2
421914665.84
1705864.02
57098390.46
4979085.19
0
27797991.83
64894923.29
186984821.43
77771507.74
1.9786
2.0742
2070.0952
1588.6912
56.3405
.1764
278.7154
.6484
.3253
1.1548
.0098
.0404
.0984
.0024
-715125.46
2537171.32
.8163
.1837
1.2282
-.2282
0
11877097.58
2068.7856
.6373
1.3096
.0036
0
1.3925
-.3925
.8687
.0035
.1176
.0103
.2359
.8131
6.5525
0
.003
.0011
731.9835
.8646
141184788.01
7068805.57
.6164
a_9
000546
2009-12-31
4876999.84
175559593.98
142443816.18
27854837.3
506321
31780000
99282674.66
.1255
.0467
2.6895
.6282
.1333
.4706
.0152
.0632
.0592
.7889
18264946.13
1.4973
.2231
1216122.71
339702122.99
1496597.22
53144485.76
12462388.76
0
27710361.88
34074923.29
132457534.82
89013857.95
.3714
1.7441
497.2459
391.7844
308.4767
.7347
884.4322
1.3677
.1641
1.2742
.0402
.0097
.0318
.0217
5900104.69
-6298657.34
.8078
.1922
.9762
.0238
0
47018513.06
496.8332
.733
.4127
.0009
1.021
-.3317
.3107
.835
.0037
.1306
.0306
.3483
.9158
10.2831
0
.2041
.0014
108.9884
.3824
76459224.02
5015396.41
0
a_10
000546
2008-12-31
-21808762.82
306803252.12
351497118.13
26324093.43
684648
26400000
49802604.21
-.1452
-.0372
3.907
.744
.2848
.5565
-4.0336
4.3716
-3.8906
.0096
27267720.85
1.222
.1624
4458482.54
488635271.64
1258550.6
54793395.31
21201767.35
0
55051710.08
119894923.29
247516772.08
53637589.78
22.3526
2.1247
43612.1828
28862.0914
6.9585
.0084
7.1298
.1858
.4191
1.0596
-.0506
1.4373
1.7
1.2343
1943627.42
-48303228.83
.8024
.1976
.9951
.0049
0
161193787.97
43560.9894
.7637
51.1934
.0812
-1.2039
2.2963
-.0924
.8635
.0022
.0968
.0375
.1274
.9686
4.1567
0
.0557
.0124
14819.7685
.9256
138335622
5856898.54
0
a_11
000546
2007-12-31
27721937.99
273061775.52
251991246.45
0
28771757
81000000
24414685.43
.0777
.032
2.4277
.5881
.3898
.4236
.2203
.1321
.1514
.2114
-121099.48
1.5026
.4294
2774134
432363897.73
752575.17
134077314.8
28172986.57
0
49629476.72
136494923.29
161531645.2
52101703
1.0979
1.106
1191.6406
957.0171
266.8718
.3133
13.6651
.9761
.4144
1.0732
.0615
.0207
.0527
.0587
785874.6
18264773.29
.8829
.1171
.5525
.4475
0
61761631.9
1164.9302
.5334
26.7104
.0038
0
.9587
.0413
.7262
.0013
.2252
.0473
.1488
.8452
3.2575
0
.0541
.022
332.1873
.7718
167383808.74
4677987.64
.3004
a_12
000546
2006-12-31
41256504.86
143167619.79
179477742.53
62891882.67
31578
0
8224035
.0465
.0182
2.5549
.6086
.2109
.1964
.3489
.1025
.0905
.2013
-14502587.86
.5948
.1672
-14626584.71
212654689.3
354984.38
360570385.18
13865938.69
0
0
75394923.29
70222574.02
211899050.05
.3438
-3.3944
1208.7162
1092.7019
59.9629
.3384
2.8023
.5889
.5202
.4276
.0635
.0034
.0381
.0609
-261780.3
25199705.84
.9877
.0123
.8635
.1365
0
56314141.96
1078.4674
.2603
130.2487
.1467
-1.3313
2.3557
-.0245
.362
.0006
.6138
.0236
.5927
1
2.8205
0
.0955
.0209
137.4779
.0111
117504652.72
2149134.54
0
a_13
000546
2005-12-31
30845821.75
138552048.6
273685421.03
116271675.09
634134
0
2082801
.0417
.0137
3.0357
.6706
.1717
.29
.2923
.2203
.0937
.1465
-5061354.21
.5978
.22
-96892132.05
288617232.93
3621226.43
415201013.74
12601450
0
176453.96
82894923.29
140037051.24
259919196.17
.1728
-13.672
1287.9457
915.7789
31.4871
.3353
1.8307
.3508
.5775
.3778
.0492
.0016
.1212
.0974
605294.02
14945328.04
.9044
.0956
.9919
.0081
0
195071953.4
1088.5693
.2534
199.3764
.6355
-.5733
1.5121
.0612
.4008
.005
.5766
.0175
.5383
1
3.4819
0
.124
.0175
459.5803
.6635
74778740.05
3125270.34
0
a_14
000546
2004-12-31
-7217486.08
98513266.89
129728952.44
55217700
49480
15000000
66952527.7
.0052
.0028
1.8559
.4612
.6942
.1221
-.1165
.2352
.0195
.1442
8820097.12
1.6923
1.2368
40677589.55
200071287.56
3144950.27
116604175.95
110000000
0
0
137614923.29
24196096.59
36411539.92
.7346
-25.8821
828.5252
884.757
19.3168
.5658
1.99
1.0192
.1808
.4555
.0103
.0215
.0156
.198
569090.99
-7614026.4
.8704
.1296
.9661
.0339
0
76658807.15
645.1067
.1942
183.4186
.778
6.8412
-6.3131
.4719
.4655
.0073
.2713
.2559
.1837
.9243
2.2532
0
.0892
0
113.9222
.6553
44654303.07
2845041.9
.109
a_15
000546
2003-12-31
1330824.75
219124134.5
106148654.73
50574679.94
150465903.63
0
27999464.06
.0655
.0273
2.3945
.5824
.6559
.1227
.0106
.1992
.1038
.2633
15749101
1.4775
1.1333
100388712.56
262016981.59
3336059.56
54465869.82
159014100
0
6000
182894923.29
34210975.65
61757483.76
.8899
8.6316
472.5423
679.1767
8.9343
.8221
12.7783
.7354
.2656
.3443
.0277
.048
.052
.0992
-1593643.59
-2660480.67
.8533
.1467
.969
.031
0
54715902.94
443.9783
.2005
28.564
.1116
1.325
-.2033
-.1218
.5472
.007
.1137
.3321
.2215
1
2.2528
0
.0684
.0188
50.2837
.4925
42329932.72
2456036.94
0
a_16
000546
2002-12-31
10010166.13
177233154.09
139463612.84
0
47812
87500000
69161540.82
.0991
.0092
10.8129
.9075
.4974
.1265
.0829
.1947
.0288
.3183
-2014506.19
1.0183
.5948
-41377013.11
310875716.57
24921905.33
43528562
15000
0
3962710
171231370.29
43551866.23
129475630.68
.8673
10.8619
412.3908
634.5219
4.7519
1.2085
3.307
-.2613
.3338
.4234
-.0116
.0409
.0174
.1364
342027.55
5491740.8
.7619
.2381
.7549
.2451
7500000
15612275.15
302.0196
.3408
110.3712
.0469
-.6777
1.5793
.0984
.8195
.0657
.1147
0
.3761
.8868
1.8155
0
.0962
0
97.276
.3462
113715267.28
2552275.89
.2044
a_17
000546
2001-12-31
-29020364.04
10167715.92
18591345.47
173083200
142549346
0
542050
3.3381
.0711
46.9532
.9787
.62
.0389
-21.0028
21.1321
16.3457
.0043
51605788.72
.8325
.8194
-67221107.22
243605546.52
25894470.23
47895696.74
291068.4
0
3962710
192765938.29
12107247.81
106047565.7
6.2894
-.373
31938.7653
31307.4986
.0215
.0417
.0157
-.9403
.1843
.0131
-.071
.0797
10.3041
10.7483
-81651.63
-29020364.04
1
0
1
0
0
7400955.74
8757.9445
.0121
23180.8208
48.7464
2.2885
-1.2849
-.0036
.7668
.0815
.1508
.0009
.3411
.9422
1.2652
0
.077
0
2425.2532
.9908
7380809.52
2107351.03
0
a_18
000546
2000-12-31
-117222980.07
70980167.9
69797477.68
282397.47
553086.62
0
2423821.35
1.4395
-.3386
-4.2518
1.2352
.6151
.1419
-1.9569
2.1389
-2.2383
.1513
-45699264
.3434
.2404
-166999151.72
167167990.45
103230156.1
97431618.37
28194240.03
0
-8946978.56
300886183.99
69433746.55
118846988.23
.9536
-.0088
1282.9448
1018.3633
.5879
.674
.4923
-1.8484
.2099
.103
-.4576
.0436
1.705
.3903
-20566814.57
-88383241.95
1.0307
-.0307
.9912
.0088
0
12859387.8
541.5561
.1269
741.3886
1.8054
.1874
.6592
.1534
.4221
.2607
.246
.0712
.243
.9973
.5568
0
.0777
.0701
276.4426
.6741
49239176.29
5470067.65
0
a_19
000546
1999-12-31
-79020988.58
113290826.39
114052420.45
1216463
609348.97
15712857
19081828.71
-2.5379
-.2893
8.7731
.886
.6086
.1485
-.8485
.9405
-1.7953
.1611
-86121231.46
.539
.3488
-122166239.35
252634130.07
128968749.88
153470272.42
42885073.91
0
4222785.68
311675854.89
76056758.25
124347085.83
1.0047
.0046
1471.6139
1290.3305
1.0422
.5932
.4262
-.7037
.095
.1902
-.142
.0542
.6136
.2726
-30044147.6
-81072753.01
.9278
.0722
1.0104
-.0104
2712857
8184600.86
615.3057
.1561
856.3083
1.4518
.3354
.4849
.1797
.4371
.2231
.2655
.0742
.2428
.926
.82
0
.0815
.0655
226.3972
.6775
91582191.31
12647989.72
0
a_20
000546
1998-12-31
-50091698.38
264995054.33
275986099.94
6801259.04
4395146.39
186664793.27
183787410.89
-.1301
-.0508
2.5614
.6096
.5457
.2721
-.3663
.4414
-.3378
.1503
4012205.32
1.1281
.7581
-195506590.67
542078992.56
93603905.62
192269761.49
81847530.66
0
-2292116.86
302629897.68
150894254.6
101076591.85
1.1893
.2379
1295.1107
1070.2798
1.762
.695
.4741
.9315
.0874
.3701
-.0243
.0406
.151
.2499
3029882.87
-50210183.22
.9788
.0212
1
0
0
126027712.96
525.1726
.2132
769.9381
2.2064
-.0213
1.0868
-.0656
.5958
.1029
.2113
.09
.1823
.945
1.9537
0
.1129
.0299
297.428
.5851
131268085.97
15216855.03
0
a_21
000546
1997-12-31
-42915119.73
0
0
0
0
0
0
.1008
.048
2.0986
.5235
.6208
.2745
-.2425
.2948
.2353
.2041
100216094.9
1.3698
.9752
43424969.71
495665618.11
112208205.75
0
259178518.64
0
-3607743.7
281774950.12
124602452.25
47525159.13
0
0
830.6883
697.7975
2.4998
1.0723
.7445
1.5268
.0539
.3946
-.0164
.0221
.1174
.1553
52147021.59
-58584630.31
.9525
.0475
.974
.026
0
0
340.3993
.1906
490.2891
1.5442
1.1546
-1.4072
1.2526
.5717
.1294
0
.2989
.1047
.9225
2.0356
0
.0975
.0319
199.5529
.4981
0
0
0
a_22
000546
1996-12-31
-14732010.38
0
0
0
0
0
0
.1021
.0556
1.8361
.4554
.7843
.1111
-.0756
.1603
.1924
.289
53379639.11
1.8541
1.3355
29394588.42
396115929.08
78029458.49
0
199784338.07
0
-3292096.86
240684449.92
34104568.58
32087500.94
0
0
513.3241
526.8518
3.0278
1.2601
1.6319
2.0376
.0869
.5187
.0022
.0215
.0562
.0826
1220104.19
-15901850.9
.9472
.0528
.9785
.0215
0
0
289.6568
.2181
223.6673
.9348
1.3917
-.4243
.0326
.5878
.1158
0
.2964
.1046
.9237
2.1836
0
.0668
.0201
58.2681
.3448
0
0
0
a_23
000546
1995-12-31
5202028.48
0
0
0
0
0
0
.0541
.0308
1.756
.4305
.8513
.1076
.0268
.0886
.0816
.3776
15547233.68
1.8085
1.1316
174555917.4
222353108.25
77308500.78
0
215233977.14
0
-2147531.08
188703976.88
23850284.64
9122681.29
0
0
321.0887
366.3354
3.4567
1.5219
4.4921
2.1366
.123
.6769
.014
.0097
.0607
.0182
490375.85
326907.81
.9362
.0638
.9906
.0094
0
0
239.8342
.2627
81.2545
.1977
.9485
.0206
.0309
.4318
.1501
0
.418
.0412
.9013
1.9147
0
.0187
.0265
37.656
.0982
0
0
0
a_24
000546
1994-12-31
5038036.18
0
0
0
0
0
0
.1118
.068
1.6439
.3917
.8727
.087
.0349
.0328
.2128
.3197
28448776.28
1.6763
1.1729
174714591.74
184764846.08
64314539.88
0
202324729.97
0
357982.33
154299926.8
15388219.7
7115988.38
0
0
288.2524
353.1479
3.4255
2.4951
2.5711
2.2862
.07
.5034
.0035
.0103
.046
-.0235
415103.28
2261783.38
.9419
.0581
1
0
0
0
146.2875
.1968
141.9649
.2976
.9128
.0736
.0135
.4093
.1425
0
.4482
.0402
.998
1.917
0
-.022
.0228
37.4677
.6001
0
0
0
a_25
000546
1993-12-31
4539725.32
0
0
0
0
0
0
0
0
1.2487
.1992
.5047
.227
.0392
.0447
0
.4381
19554968.64
3.4625
3.1059
47100551.39
149536350.58
39479603.39
0
75220280.94
0
-75402.3
26566592.43
11949982.99
14118292.68
0
0
267.8151
357.4275
3.145
5.6037
1.8009
5.0357
.0917
.3565
.0081
.0088
.0571
-.0213
737907.01
-19554968.64
.9802
.0198
0
0
0
0
65.1358
.071
202.6793
.5489
0
0
0
.5659
.1494
0
.2847
.2682
1
6.86
0
-.0928
.024
35.1489
.2952
0
0
0
sz000546金圆股份
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 现金流量表验证
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转率 次数
应收类(应收款+应收票据)与存货周转率 周转
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
 
净资产收益率
-
-
 
资产负债率
-
-
核心利润率
-
-
 
总资产收益率
-
-
X
权益乘数
-
-
 
经营负债
-
-
毛利率
-
-
 
净利率
-
-
X
总资产周转率
-
-
 
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主要业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产:
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产:
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债:
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债:
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益:
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
其中库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加:其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表
项目 占比 会计期间 会计期间 同比上期
经营活动:
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动:
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动:
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价(本期评分:   所有评价

规则说明:

  1. 60分及格、满分为100分,或有加分项共78分(合计满分178)或有扣分项-178分;
  2. 扣除负数后,全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用,仅有同比上期的作用,实际评分以年报为准;
  4. 若评语区配色扎眼,则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收款占营收            
赚不赚钱?

利润高不高?

毛利率            
核心利润率 注释            
净利率            
利润来源是?

钱是赚来的还是大风刮来的?

偶生利润占比            
投资收益占比            
纯净利润            
三费比率 注释            
回报率如何?

用多少钱赚了多少利润?

Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我?

验证一下真实性

营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里?

经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的?

总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「金圆股份」的人还看过:
世纪星源 | 世纪星源 | 穗恒运A | 中原环保 | 中原环保 | 惠天热电 | 滨海能源 | *ST节能 | *ST节能 | *ST节能 | 盈峰环境 | *ST升达 | *ST升达 | 东江环保 |
页面加载中,请稍后