多股对比 DCF折现器 讨论 自主建模 说明书 注册 登录
当前状态为游客,仅提供演示数据,请点击这里 登录 ,或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   饼图分析 
隐藏
评分
看财报评分:
25|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中:客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中:同业及其他金融机构存放款项
其中:吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中:优先股
其中:永续债
其中:其他
资本公积
其中:库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中:分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中:代理买卖证券业务净收入
其中:证券承销业务净收入
其中:受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中:对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中:非流动资产处置利得
营业外支出
其中:非流动资产处置净损益
其中:非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中:子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中:子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
000533
2018-12-31
174835585.96
0
0
0
0
0
0
0
0
1896799.68
0
64630451.32
1137887336.78
141432501.45
0
0
0
0
0
0
0
0
0
0
38179684.99
0
280087778.97
0
0
72434721.18
1911384860.33
0
0
0
1000000
0
0
0
0
0
0
0
19778606.79
223036987.25
1499927.01
0
0
0
0
258101005.21
0
0
10677577.24
1012293.47
63379203.99
394871.79
578880472.75
0
2490265333.08
418999226.71
0
0
0
0
0
0
0
0
387471818.05
0
132688263.77
0
0
44369203.13
21139485.48
0
0
0
0
0
0
0
0
0
0
206134504.22
0
0
0
0
90000000
26635.61
0
1300829136.97
0
0
0
0
0
0
231292491.07
0
10169362.08
8062223.66
249524076.81
0
1550353213.78
690816000
0
0
0
0
40814421.67
0
96679888.49
0
-223377243.9
0
0
0
0
1661363.69
606594429.95
333317689.35
939912119.3
2490265333.08
9559439074.37
9559439074.37
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10679553415.04
9233545812.84
0
0
0
0
0
0
0
0
0
14041672.79
0
0
213983174.27
194323951.66
67637619.69
956021183.79
0
-1607005.89
138569631.51
0
0
2653501.18
-980498213.87
14319378.63
0
199175102.39
0
0
-1165353937.63
61632451.51
0
0
-1226986389.14
-967754653
-259231736.14
-1.4
-1.4
1673537.96
-1225312851.18
-966081115.04
-259231736.14
11015140130.4
0
0
0
0
0
0
0
0
0
0
349809.79
518077040.67
9803678632.06
0
0
0
0
0
214363087.19
125594538.31
1428932971.44
-39002248.14
173500000
138993740.42
1456157.5
0
0
14503276.74
181896799.68
0
0
0
117549821.5
4900000
4900000
4900000
0
823413866.93
0
894474640.22
76200259.11
0
0
-142361032.4
206627.56
0
-63606831.48
197987585.58
134380754.1
a_1
000533
2017-12-31
232709801.15
0
0
0
0
0
0
0
0
87577607.27
0
125202588.86
1280719585.82
1071398374.41
0
0
0
0
0
0
0
0
0
0
33110562.18
0
533465666.49
0
0
67803606.62
3431987792.8
0
0
0
1000000
0
0
0
0
0
0
0
21276507.39
229306964.64
3771646.03
0
0
0
0
263037702
0
0
306240501.04
1150152.19
108072849.83
0
933856323.12
0
4365844115.92
460060000
0
0
0
0
0
0
0
0
398672060
540848696.06
165367704.47
0
0
49945468.43
49525838.43
878467.44
1239578.6
0
0
0
0
0
0
0
0
386707152.91
0
0
0
0
120000000
522060.83
0
2173767027.17
0
0
0
0
0
0
0
0
0
12965990.9
12965990.9
0
2186733018.07
690816000
0
0
0
0
40814421.67
0
96679888.49
0
754739649.1
0
0
0
0
-12174.27
1583037784.99
596073312.86
2179111097.85
4365844115.92
8266947606.46
8266947606.46
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8291397737.63
7835642165.68
0
0
0
0
0
0
0
0
0
18648845.52
0
0
241191237.63
159023961.8
29614193.16
7277333.84
0
-16014438.72
9571216.96
0
0
125047243.54
94153890.61
3840760.22
0
3566030.67
0
0
94428620.16
27801381.04
0
0
66627239.12
38189966.72
28437272.4
.06
.06
-12174.27
66615064.85
38177792.45
28437272.4
10564883541.05
0
0
0
0
0
0
0
0
0
0
36823.22
1353704938.45
10057164286.01
0
0
0
0
0
181313541.05
151564042.77
1673342711.27
-144759278.38
1945780000
9086112.48
12071.17
0
0
24482480.14
1744760939.79
0
236428603.07
0
-50793839.35
0
0
0
0
460060000
0
306740000
83811743.85
17850858.68
3446710.35
66061545.8
-1209253.14
0
-130700825.07
328688410.65
197987585.58
a_2
000533
2016-12-31
338289461.74
0
0
0
0
0
0
0
300000
0
0
58464893.61
1235887210.8
131872130.92
0
0
0
0
0
0
0
0
232465.08
0
126991038.44
0
213578716.32
0
0
505470167.67
2611086084.58
0
0
0
0
0
0
0
0
0
0
0
22774407.99
232240702.77
747976.89
0
0
0
0
269165965.44
0
0
10677577.24
151932.39
112016645.72
0
647775208.44
0
3258861293.02
10000000
0
0
0
0
0
0
0
0
0
377694897.23
95825449.15
0
0
47899786.92
60555329.18
13724225.07
1239578.6
0
0
0
0
0
0
0
0
264931467.39
0
0
0
0
296740000
0
0
1168610733.54
0
0
0
0
0
0
0
0
0
29072935.3
29072935.3
0
1197683668.84
690816000
0
0
0
0
40814421.67
0
96679888.49
0
752026469.85
0
0
0
0
0
1580336780.01
480840844.17
2061177624.18
3258861293.02
4338469730.61
4338469730.61
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4290933046.65
2925540408.46
0
0
0
0
0
0
0
0
0
31025177.74
0
0
946764471.17
307755607.29
25437716
54409665.99
0
0
240554292.87
0
0
0
288090976.83
7966180.04
127366.91
3856014.77
1906521.98
2033888.89
292201142.1
30403529.74
0
0
261797612.36
226657894.04
35139718.32
.33
.33
0
261797612.36
226657894.04
35139718.32
4429795000.77
0
0
0
0
0
0
0
0
0
0
7088033.67
15066108
2947141824.94
0
0
0
0
0
411786605.16
290101117.88
541275621.55
261643972.91
2440341085.38
216874373.79
65787925.06
523815902.87
0
221941221.41
3044113715.36
0
0
0
-19235649.67
0
0
0
0
150000000
0
220000000
88851015.52
0
0
-158851015.52
372520.56
0
83929828.28
244758582.37
328688410.65
a_3
000533
2015-12-31
263425370.61
0
0
0
0
0
0
0
300000
0
0
277665920.75
1275270353.35
88974535.81
0
0
0
0
0
0
0
0
2275972.6
0
135563678.64
0
543162430.17
0
0
689270698.16
3275908960.09
0
0
0
100000
0
0
0
0
0
0
0
24272308.59
156842269.69
167529678.34
0
0
0
0
335735521.72
0
0
10677577.24
11315308.62
134292795.85
48614454.47
889379914.52
0
4165288874.61
80000000
0
0
0
0
0
0
0
0
270723312.93
746093857.44
181224549.01
0
0
62393057.16
91085884.95
13836005.85
1239578.6
0
0
0
0
0
0
0
0
279622724.73
0
0
0
0
0
0
0
1726218970.67
0
0
296740000
0
0
296740000
5531705.31
367669.13
0
18716219.79
321355594.23
0
2047574564.9
690816000
0
0
0
0
58281023.24
0
79083080.29
0
544017639.09
0
0
0
0
0
1372197742.62
745516567.09
2117714309.71
4165288874.61
4130364236
4130364236
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3940812104.54
2818680355.1
0
0
0
0
0
0
0
0
0
24514310.05
0
0
753558471.59
271715165.32
21096674.77
51247127.71
0
0
44159224.76
252410.52
0
0
233711356.22
15074489.4
4055228.46
9387465.44
4934438.16
8989666.62
239398380.18
67479606.07
0
0
171918774.11
123795073.26
48123700.85
.18
.18
0
171918774.11
123795073.26
48123700.85
4316720870.13
0
0
0
0
0
0
0
0
0
0
40208.21
28353066.56
2503248289.7
0
0
0
0
0
391200769.74
353446007.98
594353292.03
502865785.45
2443436258.8
24796999.3
76168123.79
0
0
158984525.4
2879331577.46
0
0
0
-493914720.97
9800000
9800000
0
0
80000000
0
109260000
82914648.08
0
0
-102374648.08
304860.47
0
-93118723.13
337877305.5
244758582.37
a_4
000533
2014-12-31
424257608.03
0
0
0
0
0
0
0
300000
0
0
375147775.25
1042328055.64
205172998.79
0
0
0
0
0
0
0
0
796216.67
0
57706220.73
0
515708296.24
0
0
239410833.32
2860828004.67
0
0
0
100000
0
0
98853934.24
0
0
0
0
25769969.11
191364194.6
83240770.22
0
0
0
0
439183878.38
0
0
10677577.24
10272862.01
132523009.5
53596574.72
1045582770.02
0
3906410774.69
0
0
0
0
0
0
0
0
0
58690582.89
576810795.81
176721273.83
0
0
56732781.18
97225396.62
18499963.87
1239578.6
0
0
0
0
0
0
0
0
372104983.89
0
0
0
0
0
0
0
1358025356.69
86000000
0
398314176.17
0
0
484314176.17
7416235.14
16624578.4
23012555.09
0
531367544.8
0
1889392901.49
690816000
0
0
0
0
58281023.24
0
79083080.29
0
462579954.98
0
0
0
0
0
1290760058.51
726257814.69
2017017873.2
3906410774.69
3896458570.23
3896458570.23
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3691749574.41
2623372777.93
0
0
0
0
0
0
0
0
0
25838031.38
0
0
668376486.21
270744986.62
27658864.54
75758427.73
0
0
21951118
0
0
0
226660113.82
13225881.8
0
1694526.52
852605.69
0
238191469.1
78028656.05
0
0
160162813.05
127153169.01
33009644.04
.18
.18
0
160162813.05
127153169.01
33009644.04
4059268809.32
0
0
0
0
0
0
0
0
0
0
5172662.4
16790393.25
2865758147.55
0
0
0
0
0
336058394.75
342153858.11
555638636.71
-18377172.15
1906199333.41
126027424.99
3469374
0
0
70917066.96
1770000000
0
0
0
194779065.44
0
0
0
0
29000000
0
125000000
103390080.44
0
24350393.78
-223740474.22
1156.68
0
-47337424.25
385214729.75
337877305.5
a_5
000533
2013-12-31
458759410.06
0
0
0
0
0
0
0
300000
0
0
297246336.34
955076655.61
70045909.66
0
0
0
0
0
0
0
0
3530629.9
0
318888692.39
0
516812654.35
0
0
240858103.44
2861518391.75
0
0
0
0
0
0
99226157.64
0
0
0
0
27150158.79
161713801.49
111875860.2
0
0
0
0
444761100.73
0
0
10677577.24
9620278.08
105612269.93
0
970637204.1
0
3832155595.85
125000000
0
0
0
0
0
0
0
0
62756217.94
497542306.68
191540953
0
0
51383690.66
77441998.18
18741607.48
34242372.75
0
0
0
0
0
0
0
0
358646661.57
0
0
0
0
0
0
0
1417295808.26
57000000
0
395635251.89
0
0
452635251.89
4972479.98
17186028.27
14129367.3
0
488923127.44
0
1906218935.7
690816000
0
0
0
0
58281023.24
0
79083080.29
0
404508385.97
0
0
0
0
0
1232688489.5
693248170.65
1925936660.15
3832155595.85
2310851184.54
2310851184.54
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2298376150.23
1668230138.74
0
0
0
0
0
0
0
0
0
13205414.31
0
0
403320320.92
152117970.76
33317102.93
28185202.57
0
0
177223236.45
60986573.67
0
0
189698270.76
36777875.86
0
530852.18
283426.6
0
225945294.44
42436683.18
0
0
183508611.26
182566506.97
942104.29
.26
.26
0
183508611.26
182566506.97
942104.29
2533150164.84
0
0
0
0
0
0
0
0
0
0
0
25786374.72
1896357766.59
0
0
0
0
0
179802399.91
151689952.71
286743189.09
44343231.26
197000000
22497616.79
64396417.39
0
123270001.75
82383916.95
196000000
0
0
0
128780118.98
2000000
2000000
2000000
0
182000000
27247740.18
105000000
43185863.2
0
5705399.91
57356477.07
11466.07
0
230491293.38
154723436.37
385214729.75
a_6
000533
2012-12-31
261865439.94
0
0
0
0
0
0
0
300000
0
0
153916651.98
259813019.34
14167592.76
0
0
0
0
0
0
0
0
841742.76
48133681.89
96760842.79
0
363091418.32
0
0
201000000
1399890389.78
0
0
0
0
0
0
754585397.04
0
0
0
0
28648059.39
68363732.53
50385316.64
0
0
0
0
37757141.06
0
0
0
7503219.2
69928943.2
0
1017171809.06
0
2417062198.84
105000000
0
0
0
0
0
0
0
0
70253235.98
384199335.11
124799975.16
0
0
10894829.73
28701937.08
18689851.49
1239578.6
0
0
0
0
0
0
0
0
170700487.11
0
0
0
0
0
0
0
914479230.26
0
0
392956327.65
0
0
392956327.65
2920489.22
0
9935355
0
405812171.87
0
1320291402.13
690816000
0
0
0
0
58281023.24
0
79083080.29
0
221941879
0
0
0
0
0
1050121982.53
46648814.18
1096770796.71
2417062198.84
1973957791.02
1973957791.02
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1948104273.35
1464446023.81
0
0
0
0
0
0
0
0
0
10248400.66
0
0
324083399.1
114475273.28
26328088.77
8523087.73
0
0
61998049.1
22550631.04
0
0
87851566.77
7758314.46
0
1485731.09
766532.12
0
94124150.14
18506622.44
0
0
75617527.7
73978657.65
1638870.05
.1071
.1071
0
75617527.7
73978657.65
1638870.05
2217979712.39
0
0
0
0
0
0
0
0
0
0
0
153819604.63
1719142711.85
0
0
0
0
0
141455576.24
110545689.97
379004689.61
21650649.35
0
36679436.3
3524010.5
0
0
114625698.75
159920000
0
0
0
-234342251.95
426260000
33660000
33660000
392600000
175000000
1592727.08
289000000
43201787.11
0
1251872.7
269399067.27
-10131.16
0
56697333.51
98026102.86
154723436.37
a_7
000533
2011-12-31
217700366.15
0
0
0
0
0
0
0
300000
0
0
63624480.51
417997771.12
56284302.57
0
0
0
0
0
0
0
0
0
50512456.79
93455762.63
0
353780284.8
0
0
126080000
1379735424.57
0
0
0
0
0
0
643073918.01
0
0
0
0
25845959.99
78785707.96
1722991.4
0
0
0
0
5543141.97
0
0
0
6259505.64
69958434.59
0
831189659.56
0
2210925084.13
219000000
0
0
0
0
0
0
0
0
65660833.37
432754852.09
180172257.13
0
0
2274666.4
25425580.05
675115.06
1239578.6
0
0
0
0
0
0
0
0
256492777.42
0
0
0
0
0
0
0
1183695660.12
0
0
0
0
0
0
0
0
5195355
0
5195355
0
1188891015.12
690816000
0
0
0
0
58281023.24
0
61762499.54
0
199824602.1
0
0
0
0
0
1010684124.88
11349944.13
1022034069.01
2210925084.13
2022522310.67
2022522310.67
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1997400139.45
1533641319.45
0
0
0
0
0
0
0
0
0
19788810.12
0
0
281173285.29
110000278.44
23288933.48
29507512.67
0
0
8441430.31
502304.32
0
0
33563601.53
23567282.62
0
1307982.76
257807.23
0
55822901.39
-14558046.26
0
0
70380947.65
70251003.52
129944.13
.1
.1
0
70380947.65
70251003.52
129944.13
2246697891.27
0
0
0
0
0
0
0
0
0
0
609078.77
229707166.1
2014857871.36
0
0
0
0
0
128937969.45
91954497.16
298075579.55
-56811781.38
64165778.8
8063016.96
137659441.66
0
7871650.72
10539135.82
5000000
0
0
176686558.4
25534193.92
11220000
11220000
11220000
0
309000000
69773977.49
459000000
19757389.21
0
6793050.02
-95556461.74
-1778.84
0
-126835828.04
224861930.9
98026102.86
a_8
000533
2010-12-31
381698866.6
0
0
0
0
0
0
0
300000
0
0
76856481.17
504895592.35
22585901.67
0
0
0
0
0
0
0
0
0
33102627.69
118103684.97
0
336946158.76
0
0
40000000
1514489313.21
0
0
0
0
0
0
659784590.85
0
0
0
0
93690266.63
85181171.29
4630922.28
0
0
0
0
3376700.05
0
0
0
8191411.41
40692451.29
0
895547513.8
0
2410036827.01
369000000
0
0
0
0
0
0
0
0
124613046.59
615809544.68
178839056.57
0
0
4926257.64
69202452.08
573743.99
1239578.6
0
0
0
0
0
0
0
0
60820350.5
0
0
0
0
0
0
0
1425024030.65
0
0
0
0
0
0
0
0
13679675
0
13679675
0
1438703705.65
690816000
0
0
0
0
72255376.67
0
50119569.79
0
141216528.33
0
0
0
0
0
954407474.79
16925646.57
971333121.36
2410036827.01
2831913874.8
2831913874.8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2856398649.21
2081912866.61
0
0
0
0
0
0
0
0
0
10541555.69
0
0
467135554.74
214485065.54
36025373.53
46298233.1
0
6334963.93
10108792.39
-1389575.99
0
0
-8041018.09
229992182.13
0
33696190.25
29844949.02
0
188254973.79
44901990.38
0
0
143352983.41
130026721.74
13326261.67
.19
.19
0
143352983.41
130026721.74
13326261.67
2581353213.94
0
0
0
0
0
0
0
0
0
0
3033521.59
226330007.99
1846160219.46
0
0
0
0
0
213956361.32
270262784.14
488554993.19
-8217614.59
37309000
50425874.69
388930.4
0
154012042.52
91660541.19
30000000
0
0
369624553.22
-249149246.8
765000000.03
765000000.03
18754142.4
0
579000000
38974804.64
1056919444.44
73636719.33
0
99386727.5
153031913.4
2951602.27
0
-101383345.72
326245276.62
224861930.9
a_9
000533
2009-12-31
438174059.01
0
0
0
0
0
0
0
300000
0
0
44363879.82
747315782.7
95308391.79
0
0
0
0
0
0
0
0
0
30000000
72223926.92
0
630911790.89
0
0
0
2058597831.13
0
0
0
0
0
0
66693038.44
0
0
0
0
97194759.47
278071532.48
4401728.53
0
0
0
0
36173872.2
0
0
0
8602930.39
22396910.56
0
513534772.07
0
2572132603.2
846100000
0
0
0
0
0
0
6334990.4
0
59849169.94
372720046.24
171316774.63
0
0
20822654.6
110274203.46
609437.83
1239578.6
0
0
0
0
0
0
0
0
97489967.49
0
0
0
0
0
0
0
1686756823.19
0
0
0
0
9528986.85
9528986.85
0
0
7073404.72
0
16602391.57
0
1703359214.76
575680000
0
0
0
0
72255376.67
0
31139428.62
0
179846747.76
0
0
0
0
0
858921553.05
9851835.39
868773388.44
2572132603.2
2752755301.54
2752755301.54
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2594354079.81
1914114619.81
0
0
0
0
0
0
0
0
0
8139795.74
0
0
416634011.29
181410195.48
60599064.66
13456392.83
0
3761009.6
34677544.62
1517064.62
0
0
196839775.95
33383238.06
0
2977368.79
830399.78
0
227245645.22
33923271.53
0
0
193322373.69
193322373.69
0
.34
.34
0
193322373.69
193322373.69
0
3021607366.79
0
0
0
0
0
0
0
0
0
0
12419987.03
117707935.02
2095400521.17
0
0
0
0
0
160217722.11
102256981.29
465995142.93
327864921.34
3819900
15089580
4388607.4
0
0
37221261.35
0
0
0
0
-13923173.95
18754142.4
18754142.4
18754142.4
0
976096616.75
181466019.31
1327187961.05
112963761.85
0
3724208.31
-267559152.75
0
0
46382594.64
279862681.98
326245276.62
a_10
000533
2008-12-31
573191524.07
0
0
0
0
0
0
0
300000
0
0
14101233.81
861984203.22
98739967.07
0
0
0
0
0
0
0
0
0
15000000
67491668.99
0
633653661.82
0
0
0
2264462258.98
0
0
0
0
0
0
65924973.82
0
0
0
0
100699252.31
268570971.69
3732313.76
0
0
0
0
50019969.65
0
0
0
10238538.05
20725605.39
0
519911624.67
0
2784373883.65
1164514946
0
0
0
0
0
0
10096000
0
261317446.38
328651573.4
143830926.26
0
0
20008969.54
44670363.02
994067.89
1239578.6
0
0
0
0
0
0
0
0
104726325.32
0
0
0
0
25660000
0
0
2105710196.41
7000000
0
0
0
14966814.89
21966814.89
0
0
0
0
21966814.89
0
2127677011.3
575680000
0
0
0
0
72255376.67
0
31139428.62
0
-22377932.94
0
0
0
0
0
656696872.35
0
656696872.35
2784373883.65
2797241756.24
2797241756.24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2735403168.28
2069063840.69
0
0
0
0
0
0
0
0
0
8625555
0
0
353662418.3
188204403.08
107809585.8
8037365.41
0
-10096000
14720547.83
-329302.17
0
0
66463135.79
24712331.4
0
2789501.94
1703387.53
0
88385965.25
22720831.5
0
0
65665133.75
65665133.75
0
.11
.11
0
0
0
0
2519329431.91
0
0
0
0
0
0
0
0
0
0
4504407.66
136480721.87
1889454130.78
0
0
0
0
0
145452044.79
112887810.66
397231197.45
115289377.76
0
49850
29091627.3
0
0
22831870.69
549000
0
0
0
5760606.61
0
0
0
0
1258645765.03
0
1073432339.17
93871887.7
0
134814513.08
-43472974.92
0
0
77577009.45
202285672.53
279862681.98
a_11
000533
2007-12-31
362531868.53
0
0
0
0
0
0
0
0
0
0
63232569.02
813788557.61
128820755.31
0
0
0
0
0
0
0
0
0
0
84520539.74
0
603225343.87
0
0
0
2056119634.08
0
0
0
0
0
0
66005275.99
0
0
0
0
104203745.13
287117066.66
3129280.79
0
0
0
0
64232262.39
0
0
0
9642384.97
17818235.24
0
552148251.17
0
2608267885.25
954523002.71
0
0
0
0
0
0
0
0
275932008.77
346598084.03
145094984.63
0
0
28091717.22
79596210.02
920114.46
1239578.6
0
0
0
0
0
0
0
0
114309625.9
0
0
0
0
0
0
0
1946305326.34
58330000
0
0
0
12270820.31
70600820.31
0
0
0
0
70600820.31
0
2016906146.65
575680000
0
0
0
0
72585376.67
0
31139428.62
0
-88043066.69
0
0
0
0
0
591361738.6
0
591361738.6
2608267885.25
3137193984.18
3137193984.18
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2998167631.57
2307168506.01
0
0
0
0
0
0
0
0
0
10497766.21
0
0
404201275.42
157767581.91
91787866.78
26744635.24
0
0
30981141.59
-386669.81
0
0
170007494.2
16644293.01
0
8028826.88
6064070.94
0
178622960.33
49544691.86
0
0
129078268.47
129078268.47
0
.22
.22
0
0
0
0
2902460481.51
0
0
0
0
0
0
0
0
0
0
11976902.33
269209073.42
2374009604.89
0
0
0
0
0
155477407.55
109262365.33
519794910.22
25102169.27
91080962.42
31367811.4
28628879.52
0
0
10860905.44
100000
0
0
0
140116747.9
5056849
5056849
5056849
0
1596658526.82
186059875.27
1855454570.15
79626457.66
0
1676990.81
-148982767.53
0
0
16236149.64
186049521.89
202285671.53
a_12
000533
2006-12-31
507807640.4
0
0
0
0
0
0
0
0
0
0
49482238.67
796304223.65
116017121.57
0
0
0
0
0
0
0
0
0
0
186776290.33
0
535459638.87
0
0
436331.82
2005507194.98
0
0
0
0
0
0
66656905.34
0
66656905.34
0
0
0
448047521.39
33761220.22
0
0
0
0
155334474.23
0
0
0
12286950.19
0
0
716087071.37
0
2721594266.35
1206426650.54
0
0
0
0
0
0
0
0
366720003.5
316554013.51
121584791.39
0
0
21600092.27
50265192.44
0
1239578.6
0
0
0
0
0
0
0
0
56709487.74
0
0
0
0
0
38833221.52
0
2179933031.51
71061827.1
0
0
0
12318390.53
83380217.63
0
280439.84
0
0
83660657.47
0
2263593688.98
575680000
0
0
0
0
74799163.12
0
89509939.63
0
-176141942.88
0
-105846582.5
0
0
0
458000577.37
0
458000577.37
2721594266.35
1817798740.66
1817798740.66
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1848025330.29
1319518230.16
0
0
0
0
0
0
0
0
0
5502833.54
0
0
257582582.18
165737302.15
99684382.26
0
0
0
54883086.55
0
0
9368142.1
34024639.02
4452784.56
0
749177.64
0
0
37728245.94
19350601.81
30589114.56
0
48966758.69
48966758.69
0
0
0
0
0
0
0
1853226199.77
0
0
0
0
0
0
0
0
0
0
6718865.93
200256726.92
1490026190.37
0
0
0
0
0
118667258.48
62708217.18
312940845.37
75859281.22
53300000
17575853
125224236.28
0
0
10633911.03
0
0
0
0
185466178.25
0
0
0
0
1448575649.83
0
1552056040.89
102909730.18
0
813199
-207203320.24
0
0
54122139.23
0
0
a_13
000533
2005-12-31
441606842.91
0
0
0
0
0
0
0
0
0
0
33807983.61
732702396.39
102666747.91
0
0
0
0
0
0
0
0
0
0
331769621.12
0
432408018.47
0
0
623652.23
1743815641.52
0
0
0
0
0
0
382649671.8
0
382649671.8
0
0
0
548104634.18
39170344.75
0
0
0
0
225669443.19
0
0
0
11261324.99
0
0
1206855418.91
0
2950671060.43
1313540000
0
0
0
0
0
0
0
0
354745256.16
226334903.53
97413428.27
0
0
18504632.17
20878331.19
0
1239578.6
0
0
0
0
0
0
0
0
75996367.52
0
0
0
0
305731445.79
26373033.27
0
2440756976.5
60230589.49
0
0
0
10736169.31
70966758.8
0
616967.44
0
0
71583726.24
0
2512340702.74
575680000
0
0
0
0
73946563.12
0
89509939.63
0
-225108701.57
0
-75697443.49
0
0
0
438330357.69
0
438330357.69
2950671060.43
1372934572.34
1372934572.34
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1548461443.87
999401805.98
0
0
0
0
0
0
0
0
0
3784688.02
0
0
245927820.6
192282092.14
107065037.13
0
0
0
-3786482.84
0
0
1326300.43
-177987053.94
4732696.1
0
1179153.55
0
0
-174433511.39
1644526.54
29491661.43
0
-146586376.5
-146586376.5
0
0
0
0
0
0
0
1766357621.63
0
0
0
0
0
0
0
0
0
0
110722.03
197171344.57
1291391644.97
0
0
0
0
0
99476295.01
77850267.11
407064883.75
87856597.39
130554600
17565228.52
280039711.68
0
0
55174652.32
19948387.5
0
0
0
353036500.38
0
0
0
0
1286740000
0
1617750000
102261241.72
0
0
-433271241.72
-22955.4
0
7598900.65
0
0
a_14
000533
2004-12-31
517897942.26
0
0
0
0
0
0
0
0
0
200000
14193228
909094730.07
62824078.33
0
0
0
0
0
0
0
0
0
0
416238488.54
0
368991095.12
0
0
528363.56
1873729437.34
0
0
0
0
0
0
102263727.29
0
102263727.29
0
0
0
541123602.44
60331469.95
0
0
0
0
629588597.45
0
0
0
13881071.36
0
0
1347188468.49
0
3220917905.83
1019100000
0
0
0
0
0
0
0
0
329452079.68
255583503.87
57473706.56
0
0
11351507.22
44385912.39
0
1239578.6
0
0
0
0
0
0
0
0
176284224.12
0
0
0
0
657503649.8
28137859.46
0
2580512021.7
38000000
0
0
0
2709026
40709026
0
953495.04
0
0
41662521.04
0
2622174542.74
575680000
0
0
0
0
72712398.65
0
89509939.63
0
-78522325.07
0
-60636650.12
0
0
0
598743363.09
0
598743363.09
3220917905.83
1375560632.7
1375560632.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1380970953.28
882379024.74
0
0
0
0
0
0
0
0
0
4537753.96
0
0
218817467.69
171868308.04
103368398.85
0
0
0
14204909.36
0
0
-187979.36
8606609.42
4936891.04
0
838495.95
0
0
12705004.51
16515881.61
7088172.45
0
3277295.35
3445145.72
-167850.37
0
0
0
0
0
0
1495417394.49
0
0
0
0
0
0
0
0
0
0
0
72346450.28
998291179.67
0
0
0
0
0
75593391.12
97694028.96
499192155.48
-103006910.46
121224510
56340227.16
731742
0
0
34958647.66
100000
0
0
0
143237831.5
0
0
0
0
1243050000
0
1266619491.61
103755451.09
0
0
-127324942.7
-1.77
0
-87094023.43
0
0
a_15
000533
2003-12-31
467307115.69
0
0
0
0
0
0
0
0
0
100000
11629176.18
851752156.78
20021398.73
0
0
0
0
0
0
0
0
0
42512907.78
455674895.62
0
289370020.8
0
0
408670.74
1683101446.7
0
0
0
0
0
0
79986147.31
0
79986147.31
0
0
0
559209108.08
37696774.57
0
0
0
0
798294235.96
0
0
0
18198635.29
0
0
1493384901.21
0
3176486347.91
930265150
0
0
0
0
0
0
0
0
285288247.98
188135548.12
64617370.25
0
0
18999951.56
43381119.99
0
1856443.09
0
0
0
0
0
0
0
0
241459667.25
0
0
0
0
0
35695101.64
0
1809698599.88
780526915.11
0
0
0
230899.1
780757814.21
0
1290022.7
0
0
782047836.91
0
2591746436.79
575680000
0
0
0
0
641067853.12
0
256568082.47
0
-834523995.67
0
-54052028.8
0
0
0
584739911.12
0
584739911.12
3176486347.91
1302045531.58
1302045531.58
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1236774134.92
788071441.64
0
0
0
0
0
0
0
0
0
6469141.56
0
0
240933617.74
85110349.08
116189584.9
0
0
0
144390394.46
0
0
-170018.38
209491772.74
7267013.39
0
2393572.08
0
0
214365214.05
15905801.31
-2419911.87
0
196039500.87
196322827
-283326.13
0
0
0
0
0
0
1389064440.71
0
0
0
0
0
0
0
0
0
0
5133905.48
361081920.31
677536803.81
0
0
0
0
0
83733877.41
107007292.85
585048437.57
301953854.86
210000000
104093905.86
1480605.71
0
0
16820097.68
2950000
0
0
0
295804413.89
0
0
0
0
832195849.56
0
1038012323.82
114492619.82
0
0
-320309094.08
31.17
0
277449205.84
0
0
a_16
000533
2002-12-31
189860609.85
0
0
0
0
0
0
0
0
0
0
7912177
354845041.26
32739776.91
0
0
0
0
0
0
0
0
0
57151785.57
714065110.38
0
293577483.4
0
0
471113.68
1650623098.05
0
0
0
0
0
0
232200780.93
0
232200780.93
0
0
0
595708964.56
34690316.8
0
0
0
0
412262147.1
0
0
0
25910874.17
0
0
1300773083.56
0
2951396181.61
1099602133.82
0
0
0
0
0
0
0
0
130994911.5
176527875.6
108574098.8
0
0
23197517.91
26845463.52
0
1856443.09
0
0
0
0
0
0
0
0
165240998.35
0
0
0
0
26500000
22104589.95
0
1781444032.54
784153404.92
0
0
0
6310000
790463404.92
0
1626550.3
25000
0
792114955.22
0
2573558987.76
575680000
0
0
0
0
632907874.72
0
256568082.47
0
-1030846822.67
0
-56471940.67
0
0
0
377837193.85
0
377837193.85
2951396181.61
1109203408.13
1109203408.13
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1292155297.8
716669672.95
0
0
0
0
0
0
0
0
0
4973427.47
0
0
265828027.15
183585782.22
121098388.01
0
0
0
47686715.77
0
0
-30259465.85
-165524639.75
2357363.65
0
5385760
0
0
-168553036.1
1212618.94
54756918.21
0
-115008736.83
-100798030.44
-14210706.39
0
0
0
0
0
0
1316547807.18
0
0
0
0
0
0
0
0
0
0
2519714.5
110553685.19
714087731.45
0
0
0
0
0
88203889.26
85574838.8
636216013.32
-94461265.96
25000000
0
10221837.8
0
0
15294567.47
0
0
0
0
19927270.33
0
0
0
0
1841464452.82
0
1570994115.67
124924506.86
0
0
145545830.29
196657.21
0
71208491.87
0
0
a_17
000533
2001-12-31
81404267.98
0
0
0
0
0
0
0
0
0
0
16991162.72
776987352.17
32899789.39
0
0
0
0
0
0
0
0
0
60022185.57
422938712.01
0
333294541.19
0
0
15271394.99
1316870694.01
0
0
0
0
0
0
209452586.82
0
209452586.82
0
0
0
662776891.3
45776595.02
0
0
0
0
442808104.39
0
0
0
30352357.26
0
0
1391166534.79
0
2708037228.8
1446607460
0
0
0
0
0
0
0
0
52763790.25
194187729.48
102735981.19
0
0
16999520.22
27435827.74
0
2864443.09
0
0
0
0
0
0
0
0
103015084.77
0
0
0
0
141434835.67
18452673.02
0
2106497345.43
50500000
0
0
0
3400000
53900000
286357085.06
1963077.9
25000
0
342245162.96
0
2448742508.39
575680000
0
0
0
0
345958340.66
0
256568082.47
0
-930048792.23
0
-1715022.46
0
0
0
246442608.44
12852111.97
259294720.41
2708037228.8
1122820028.67
1122820028.67
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1418638465.86
747780863.87
0
0
0
0
0
0
0
0
0
5637197.91
0
0
273628188.82
286823425.78
104768789.48
0
0
0
8143650.44
0
0
-3634532.93
-291309319.68
1370355.56
0
719839465.28
0
0
-1009778429.4
-397339.07
1715022.46
0
-1007666067.87
-978556712.78
-29109355.09
0
0
0
0
0
0
1360931138.51
0
0
0
0
0
0
0
0
0
0
6843630.75
39410035.67
804936102.12
0
0
0
0
0
119055181.84
117845576.96
725468692.51
-360120748.5
0
29800000
4200
0
0
53283503.53
0
0
0
0
-23479303.53
0
0
0
0
1363264010
0
1280450381.03
109166573.59
0
50000
-26402944.62
-57385.21
0
-410060381.86
0
0
a_18
000533
2000-12-31
494288211.19
0
0
0
0
0
0
0
0
0
0
28912441.76
602331041.51
39476660.18
0
0
0
0
0
0
0
0
0
61610278.89
230450069.4
0
411145610.52
0
0
7155313.23
1644919557.28
0
0
0
0
0
0
202325982.99
0
202325982.99
0
0
0
826493192.74
116677170.36
0
0
0
0
880859495.66
0
0
0
24734009.46
0
898922.04
2051988773.25
0
3696908330.53
1399656670
0
0
0
0
0
0
0
0
83308424.01
211512371.54
78972309.85
0
0
18885415.84
43019626.9
0
22197552
0
0
0
0
0
0
0
0
146585735.89
0
0
0
0
16500000
6427940.12
0
2027066046.15
188676995.05
0
0
8650000
0
197326995.05
0
2276010.69
25000
0
199628005.74
0
2226694051.89
575680000
0
0
0
0
348178240.66
0
238005039.82
0
196516571.49
0
0
0
0
0
1358379851.97
111834426.67
1470214278.64
3696908330.53
1167066021.01
1167066021.01
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1229643954.89
730493205.12
0
0
0
0
0
0
0
0
0
11816689.6
0
0
242528445.07
166822343.48
79075644.99
-1092373.37
0
0
80816275.87
0
0
2481292.45
20719634.44
451470.22
0
2467384.53
0
0
18703720.13
8824409.16
0
0
9879310.97
23180487.74
-13301176.77
0
0
0
0
0
0
1220864931.58
0
0
0
0
0
0
0
0
0
0
527326.84
497832419.11
696400064.13
0
0
0
0
0
122130062.51
119154338.01
641920586.12
139619626.76
0
4408000
73200
0
0
36198910.04
0
0
0
0
-31717710.04
0
0
0
0
1729361386.64
0
1484506664.33
115919279.33
0
73685
128861757.98
-48489.77
0
236715184.93
0
0
a_19
000533
1999-12-31
257573026.26
0
0
0
0
0
0
0
0
0
640249918.92
12659554
1045743859.93
34385547.04
0
0
0
0
0
0
0
0
0
35803056.88
698699314.58
0
300415272.98
0
0
172796177.36
2499626413.37
0
0
0
0
0
0
122245188.96
0
122245188.96
0
0
0
444206296.41
109263983.33
0
0
0
0
73222108.24
0
0
0
8689419.02
0
1207221.9
758834217.86
0
3258460631.23
1243764482.74
0
0
0
0
0
0
0
0
8286581.63
139533877.17
58217100.8
0
0
19908092.97
75398447.26
0
57568000
0
0
0
0
0
0
0
0
82286806.14
0
0
0
0
60714460
2100116.28
0
1747777964.99
55500000
0
0
1459150
0
56959150
0
2334200.32
14945.13
0
59308295.45
0
1807086260.44
575680000
0
0
0
0
345958340.66
0
231050893.5
0
175234707.41
0
0
0
0
0
1327923941.57
123450429.22
1451374370.79
3258460631.23
1112961538.5
1112961538.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1034250884.74
652046200.78
0
0
0
0
0
0
0
0
0
15042635.03
0
0
195048019.86
136722917.23
35813506.82
-422394.98
0
0
78551081.28
0
0
139277.46
157401012.5
26024587.97
0
1103828.87
0
0
182321771.6
30464135.13
0
0
151857636.47
155246507.88
-3388871.41
0
0
0
0
0
0
1238933561.11
0
0
0
0
0
0
0
0
0
0
24242769.67
860003152.77
720861005.1
0
0
0
0
0
104743638.24
116175761.21
1047238736.47
134160342.53
100000
1700000.02
618499
0
13036106.09
49764730.3
0
0
0
22000000
-56310125.19
0
0
0
0
775060220
8373.45
742639082.96
32904401.54
0
638489.53
-1113380.58
-669933.33
0
76066903.43
0
0
a_20
000533
1998-12-31
181506122.83
0
0
0
0
0
0
0
0
0
930804500.25
4431500
1004952029.49
44943716.09
0
0
0
0
0
0
0
0
0
20171650.06
503118954.83
0
338063466.04
0
0
5542735.41
2530415720.17
0
0
0
0
0
0
106633464.04
0
106633464.04
0
0
0
440575824.36
126283300.01
0
0
0
0
74478167.79
0
0
0
4024875.34
0
1545669.86
753541301.4
0
3283957021.57
1210286879.58
0
0
0
0
0
0
0
0
1200000
136053879.88
53293353.36
0
0
22441434.51
75869070.4
0
0
0
0
0
0
0
0
0
0
138500535.45
0
0
0
0
44614468.47
8405660.02
0
1690665281.67
83114620
0
0
9459150
0
92573770
0
2392389.95
0
0
94966159.95
0
1785631441.62
575680000
0
0
0
0
345952128.9
0
220326528.03
0
207779187.84
0
0
0
0
0
1349737844.77
148587735.18
1498325579.95
3283957021.57
1140634318.88
1140634318.88
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1013875818.12
636838042.76
0
0
0
0
0
0
0
0
0
9515378.5
0
0
205508214.38
139456768.97
22557413.51
0
0
0
28256364.87
0
0
-3164856.56
151850009.07
22508087.74
0
2398066.07
0
0
171960030.74
29899580.21
0
0
142060450.53
137902232.38
4158218.15
0
0
0
0
0
0
1177206835.61
0
0
0
0
0
0
0
0
0
0
19970981.41
275272470.99
623568642.42
0
0
0
0
0
117065426.46
129118311.34
518615556.97
84082350.82
2012500
4251310
1074594
0
1443837.17
23266677.75
88740
0
0
287000000
-301573176.58
54284306.27
54284306.27
54284306.27
0
894308166.67
908845.02
636749183.73
61995409.14
0
4858161.51
245898563.58
-304120.14
0
28103617.68
0
0
a_21
000533
1997-12-31
143655454.81
0
0
0
0
0
0
0
0
0
868399381.46
7193875
586347968.25
30343974.1
0
0
0
0
0
0
0
0
0
0
142260491.53
0
340421461.63
0
0
9746097.64
1986108212.89
0
0
0
0
0
0
0
0
110866074.48
0
0
0
464536085.3
116402795.8
0
1450672.49
0
0
117665991.15
0
0
0
5982537.65
0
0
816904156.87
0
2803012369.76
922779210.1
0
0
0
0
0
0
0
0
1401174.32
150124154.31
29162404.56
0
0
32112978.71
81594478.2
0
40343879.83
0
0
0
0
0
0
0
0
111973500.1
0
0
0
0
89728819.23
3218644.87
0
1462439244.23
44285024
0
0
9745187.77
0
54030211.77
0
0
4350404.14
0
58380615.91
0
1520819860.14
575680000
0
0
0
0
332994987.76
0
177424938.29
0
111247625.18
0
0
0
0
0
1197347551.23
84844958.39
1282192509.62
2803012369.76
1026170402.49
1026170402.49
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
938761571.59
673703404.58
0
0
0
0
0
0
0
0
0
3544911.76
0
0
131424112.92
111848872.31
18240270.02
0
0
0
21387458.88
0
0
1379389.73
110175679.51
3735098.43
0
2316300.01
0
0
111594477.93
10090880.87
0
-21598968.87
123102565.93
121922174.54
1180391.39
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_22
000533
1996-12-31
99348710
0
0
0
0
0
0
0
0
0
195189896
1000000
1128370951
31948448
0
0
0
0
0
0
0
0
0
0
919119034
0
345201807
0
0
29474821
1830534633
0
0
0
0
0
0
0
0
100496216
0
0
0
629752861
162532411
0
201335
0
0
139784049
0
0
0
25070752
0
208168
1058045792
0
2888580425
1072196439
0
0
0
0
0
0
0
0
4049891
176401336
8451791
0
0
13307253
43910593
0
1279544
0
0
0
0
0
0
0
0
144093990
0
0
0
0
103081495
7517594
0
1574289926
56294266
0
0
20649833
0
76944099
0
0
0
0
76944099
0
1651234025
575680000
0
0
0
0
331032380
0
141895832
0
25902103
0
0
0
0
0
1074510315
162836085
1237346400
2888580425
1101747927
1101747927
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1028143258
758298389
0
0
0
0
0
0
0
0
0
2098433
0
0
121135995
121288641
25321800
0
0
0
-68003143
0
0
17566496
23168022
2979618
0
1364740
0
0
24782900
3085416
0
2374762
19322722
13266712
6056010
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_23
000533
1995-12-31
203477365
0
0
0
0
0
0
0
0
0
19346100
0
508675231
33047967
0
0
0
0
0
0
0
0
0
0
263124925
0
395546254
228000
0
50092857
1210413774
0
0
0
0
0
0
0
0
145228940
0
0
0
702362654
198601804
0
0
0
0
168090292
0
0
0
32959294
0
208765
1247451749
0
2457865523
516193757
0
0
0
0
0
0
0
0
5290076
216647315
22197136
0
0
11291688
69274847
0
19165341
0
0
0
0
0
0
0
0
208876297
0
0
0
0
57555000
13468804
0
1139960261
139040271
0
0
31252408
0
170292679
0
0
0
0
170292679
0
1310252940
575680000
0
0
0
0
331194522
0
137915818
0
16615405
0
0
0
0
0
1061405745
86206838
1147612583
2457865523
1312978224
1312978224
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1248395747
907943981
0
0
0
0
0
0
0
0
0
3512207
0
0
158218168
151374854
27346537
0
0
0
2999699
0
0
5132569
72714745
773420
0
847619
0
0
72640546
8944777
0
6920151
56775618
62026570
-5250952
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_24
000533
1994-12-31
63621447
0
0
0
0
0
0
0
0
0
40555587
160390
377741731
16136702
0
0
0
0
0
0
0
0
0
0
163808638
0
375016865
0
0
88177333
961410055
0
0
0
0
0
0
0
0
29731119
0
0
0
648822054
345771973
0
0
0
0
174445822
0
0
0
15410242
0
0
1214181210
0
2175591265
316227950
0
0
0
0
0
0
0
0
0
223392500
534113
0
0
10313114
45809131
0
5319077
0
0
0
0
0
0
0
0
109362352
0
0
0
0
0
15310191
0
726268428
159681570
0
61004840
697389
0
221383799
0
0
0
0
221383799
0
947652227
575680000
0
0
0
0
331010689
0
61041701
0
157546208
0
0
0
0
0
1125278598
102660440
1227939038
2175591265
1513547483
1513547483
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1333363597
1069598829
0
0
0
0
0
0
0
0
0
3449375
0
0
123426845
113630850
23257698
0
0
0
1950726
0
0
13965821
196100433
32123658
0
64375581
0
0
163848510
2100610
0
0
161747900
150981628
10766272
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
000533
2018-12-31
-164093156.88
11533566980.86
11572569229
313949897.92
196400076.42
828313866.93
970674899.33
-1.3054
-.4927
2.6495
.6226
.3283
.3778
-.0172
.0498
-.1284
3.8387
-45239596.96
1.4694
1.254
66683168.93
1798873654.48
224536914.26
20778606.79
446076157.55
8062223.66
241461853.15
508999226.71
585668770.43
455685216.64
.9849
.0318
65.8777
52.4024
42.2662
22.6993
7.3296
4.1985
.0341
.2153
-.0701
.0224
.0203
.0071
-183809228.47
-1181746792.18
.6454
.3546
.7887
.2113
0
1428932971.44
16.0798
.1125
49.7979
.119
-.1129
.9631
.1498
.7224
.0902
.0083
.1791
.2939
.8391
3.7552
.0043
.1329
.1036
18.3091
.2551
9803678632.06
214363087.19
0
a_1
000533
2017-12-31
-17172797.33
11918625302.72
12063384581.1
1954878183.65
2005672023
460060000
393998454.2
.0306
.0153
2.0035
.5009
.2653
.5508
-.0021
.052
.0081
1.8936
118878751.33
1.5788
1.3334
196800609.29
3243496016.73
233078610.67
22276507.39
866992981.13
12965990.9
2118046.04
580060000
1204359767.39
402313250.68
1.0923
-2.1727
77.0103
75.5145
35.8227
20.9777
6.123
3.4017
.0522
.2454
.0032
.0292
.0192
.0036
109307534.37
-52251512.21
.7265
.2735
.5732
.4268
0
1673342711.27
17.3994
.1222
59.6109
.1549
.1437
-.7842
1.6406
.7429
.0534
.0051
.1986
.184
.9941
5.9166
.0701
.0511
.0602
48.6604
.1497
10057164286.01
181313541.05
0
a_2
000533
2016-12-31
101946349.95
4451949142.44
4190305169.53
3246819287.1
3266054936.77
150000000
308851015.52
.127
.0803
1.5811
.3675
.2561
.4859
.0235
.295
.0603
1.3313
244664458.14
2.2344
2.0516
112401043.19
1978324878.47
232988679.66
23074407.99
1024473326.9
29072935.3
14963803.67
306740000
581975462.48
308968206.36
.8727
.9994
166.9794
138.0071
22.301
7.7319
3.0474
3.8528
.3257
.1828
.0482
.2182
.0709
.0059
4110165.27
17133154.22
.7667
.2333
.8658
.1342
0
541275621.55
47.2068
.0655
119.7727
.2849
.9189
.0654
.0157
.6071
.0715
.0071
.3144
.258
.9757
8.5124
.0033
.0829
.0826
40.1898
.2024
2947141824.94
411786605.16
0
a_3
000533
2015-12-31
240799259.17
4345114144.9
3842248359.45
2544401381.89
3038316102.86
89800000
192174648.08
.0812
.0413
1.9669
.4916
.184
.6601
.0583
.2533
.0416
.9916
49846248.72
1.8977
1.5831
196498531.54
2450774583.29
324371948.03
24672308.59
1365470034.7
18716219.79
20974958.89
376740000
1351888330.62
318946234.28
.8933
2.925
199.8058
97.8538
23.7237
5.3239
2.781
2.6101
.3176
.3147
.0755
.1824
.0658
.0051
5687023.96
122072525.39
.648
.352
.7201
.2799
9800000
594353292.03
68.5583
.1304
131.2476
.3088
.2569
.7101
.0331
.5884
.0779
.0059
.3278
.1558
.8431
8.6954
.0026
.056
.0806
110.1929
.1513
2503248289.7
391200769.74
0
a_4
000533
2014-12-31
280467423.55
4081231864.97
4099609037.12
2035696132.4
1840917066.96
29000000
252740474.22
.0794
.041
1.9367
.4837
.2563
.5114
.072
.2481
.0411
.9975
33482473.28
2.1066
1.7269
197188662.9
2563410950.62
274604964.82
125023903.35
943370955.9
0
66792911.1
484314176.17
982805408.73
422273316.59
.8904
-.1147
196.8758
137.7752
22.0714
5.0815
2.9189
2.6564
.3267
.3797
.0828
.1715
.0695
.0071
11531355.28
126680339.77
.6399
.3601
.7939
.2061
0
555638636.71
71.8293
.132
125.0464
.2675
.1371
.7909
.072
.6562
.0703
.032
.2415
.2235
.7188
5.907
.0027
.0571
.1124
79.3858
.2176
2865758147.55
336058394.75
.1776
a_5
000533
2013-12-31
40660236.88
2558936539.56
2514593308.3
407164035.93
278383916.95
211247740.18
153891263.11
.0953
.0479
1.9898
.4974
.303
.462
.0176
.2548
.0794
.603
213470260.13
2.019
1.6544
118763177.91
2301471595.92
273589661.69
126676316.43
1130418021.81
0
89271855.78
577635251.89
897851194.73
430732489.08
.9369
.2416
227.8361
119.7262
20.0876
3.7918
2.774
2.1841
.2781
.3646
.0438
.1745
.0658
.0144
36247023.68
-29961648.87
.64
.36
.9949
.0051
0
286743189.09
96.2592
.1349
131.5769
.4133
.9657
-.1633
.1975
.6006
.0714
.0331
.295
.226
.7435
4.9538
.0028
.0577
.1161
119.2337
.2548
1896357766.59
179802399.91
.0987
a_6
000533
2012-12-31
34376605.4
2371799317.02
2350148667.67
40203446.8
274545698.75
602852727.08
333453659.81
.0689
.0313
2.2038
.5462
.3772
.4687
.0174
.2355
.0383
.8167
68270632.47
1.5308
1.1338
126407587.05
1053695865.1
118749049.17
831667138.32
412950146.25
0
32785274.31
497956327.65
618849313.06
203485761.42
.9604
.2863
172.1156
66.5467
26.8293
4.0857
4.4093
2.0226
.2581
.397
.0419
.1642
.058
.0133
6272583.37
7346895.23
.9575
.0425
.9783
.0217
0
379004689.61
89.3369
.1502
82.7787
.1316
.8199
.0972
.083
.4359
.0491
.3441
.1708
.1541
.6926
2.8113
0
.0529
.0156
108.2235
.2155
1719142711.85
141455576.24
0
a_7
000533
2011-12-31
54629683.89
2477014136.14
2533825917.52
217759888.14
192225694.22
389993977.49
485550439.23
.0689
.0318
2.1633
.5377
.1842
.5941
.027
.2049
.0348
.9148
30700730.17
1.1656
.8667
126730397.02
1109387205.15
80508699.36
719732334.79
301296844.83
0
7110048.66
219000000
706288189.04
263602826.08
.9494
-.8072
178.1473
64.838
24.6699
4.4407
3.804
2.0172
.2417
.2989
.0797
.139
.0544
.0115
22259299.86
39680217.48
.9889
.0111
.9982
.0018
0
298075579.55
82.195
.16
95.9524
.2067
.1199
.5638
.3163
.5018
.0364
.3255
.1363
.2217
.9956
6.3002
0
.1063
.0025
123.5945
.2655
2014857871.36
128937969.45
0
a_8
000533
2010-12-31
21813458.69
2810716743.52
2818934358.11
242135847.61
491285094.41
1382974804.67
1229942891.27
.1476
.0595
2.4812
.597
.2565
.6905
.0077
.2534
.0506
1.1751
212739748.2
1.0628
.8263
81986490.39
1322983000.55
89812093.57
786877485.17
210364247.72
0
15492997.59
369000000
993390357.56
76313348.09
.7791
-.0573
173.3517
58.574
15.592
4.3021
4.1239
2.0598
.2648
.2364
.0321
.165
.0757
.0127
202630955.81
-69386764.79
.9826
.0174
.907
.093
746245857.63
488554993.19
84.8422
.1398
88.5095
.1783
.0705
-.484
1.4135
.5489
.0373
.3265
.0873
.053
.9905
4.1043
0
.0976
.0014
117.6639
.1945
1846160219.46
213956361.32
0
a_9
000533
2009-12-31
171857614.56
3151735288.84
2823870367.5
23298087.4
37221261.35
1176316778.46
1443875931.21
.2225
.0752
2.9606
.6622
.4967
.4315
.0624
.2393
.0702
1.0702
68844423.49
1.2204
.8464
60999840.95
1956073904.21
282473261.01
194187797.91
139397640.07
9528986.85
15257411.55
846100000
734982848.87
122276365.89
.9382
1.6959
231.1373
160.9724
10.0715
3.0273
3.3011
1.9188
.3047
.374
.1161
.1514
.0659
.022
34166878.87
124477950.2
.9887
.0113
1
0
0
465995142.93
120.5692
.2453
110.5682
.2715
.1794
.6439
.1767
.7605
.1098
.0755
.0542
.0718
.9903
2.433
0
.0716
.0141
83.5739
.2837
2095400521.17
160217722.11
0
a_10
000533
2008-12-31
69875953.37
2660314561.44
2545025183.68
29141477.3
23380870.69
1258645765.03
1302118739.95
.1
.0236
4.24
.7641
.5627
.3753
.025
.2323
.0235
1.0046
26547377.29
1.0754
.7745
45964143.44
2181670589.99
272303285.45
181924226.13
148475782.08
14966814.89
12329646.49
1197174946
798479278.6
132022786.7
.7698
1.7557
223.4755
139.1602
10.0677
3.3456
3.1912
1.4439
.2603
.3009
.0711
.1264
.0673
.0385
11826829.46
39117756.46
1
0
1
0
0
397231197.45
109.0979
.2276
114.3777
.3082
.2242
.5957
.1801
.7835
.0978
.0653
.0533
.0621
.9897
1.8915
0
.0901
.018
97.4907
.196
1889454130.78
145452044.79
.0058
a_11
000533
2007-12-31
165770987.85
3183646457.26
3158544287.99
151077653.34
10960905.44
1787775251.09
1936758018.62
.2183
.0495
4.4106
.7733
.5022
.434
.0528
.2084
.0411
1.2028
39596607.72
1.0564
.7465
27460620.21
1971599094.34
290246347.45
170209021.12
176213422.34
12270820.31
2159693.06
1012853002.71
875313004.67
128740139.27
.7907
.1945
190.2923
113.3064
8.5347
4.0523
3.642
1.62
.2646
.3099
.1158
.1288
.0503
.0293
8615466.13
89481660.75
1
0
1
0
0
519794910.22
90.0714
.2313
100.2209
.2594
.24
.6932
.0667
.7559
.1113
.0653
.0676
.0638
.965
2.03
0
.0906
.0246
92.6687
.189
2374009604.89
155477407.55
.0576
a_12
000533
2006-12-31
-30226589.63
2060201792.62
1984342511.4
196100089.28
10633911.03
1448575649.83
1655778970.07
.1069
.018
5.9423
.8317
.5644
.3873
-.0166
.2877
.0269
.6679
67954835.57
.92
.6744
-174489340.14
2005070863.16
481808741.61
66656905.34
168057756.24
12318390.53
1520018.44
1277488477.64
877004532.95
109100678.39
.8714
1.5492
295.7323
159.2812
3.6496
2.7267
2.2549
.8361
.2741
.2456
.0195
.1417
.0912
.0548
13071749.02
-18988076.88
1
0
1
0
0
312940845.37
133.8639
.1967
161.8684
.4381
1.1208
-.3878
.267
.7367
.177
.0245
.0617
.0482
.963
1.5699
0
.078
.0571
159.3655
.1511
1490026190.37
118667258.48
.0556
a_13
000533
2005-12-31
-175526871.53
1963639688.23
1875783090.84
428159540.2
75123039.82
1286740000
1720011241.72
-.3344
-.0497
6.7316
.8514
.6685
.2857
-.1278
.3972
-.1068
.4653
1093360.14
.7145
.5373
-320508296.13
1743191989.29
587274978.93
382649671.8
237554420.41
10736169.31
1856546.04
1679502035.28
718493518.76
114345148.7
1.0996
-.5994
370.9626
232.2943
2.5209
2.4941
1.625
.3448
.2721
.1772
-.0326
.1791
.1401
.078
4879842.98
-147679736.64
1
0
1
0
0
407064883.75
146.3429
.1465
224.6197
.5337
.0258
1.0075
-.0333
.5908
.199
.1297
.0805
.0455
.9715
1.0383
0
.0637
.0765
162.8687
.1436
1291391644.97
99476295.01
.0359
a_14
000533
2004-12-31
-5410320.58
1567763844.77
1670770755.23
178296479.16
35058647.66
1243050000
1370374942.7
.0055
.001
5.3795
.8141
.6539
.2663
-.0039
.3592
.0024
.4271
18115325.09
.7261
.5831
-402157417.18
1873001073.78
601455072.39
102263727.29
644198032.37
2709026
2193073.64
1714603649.8
699200204.76
208370688.18
.9292
-31.4305
373.2101
219.9356
2.5003
2.6805
1.5398
.4776
.3585
.143
-.0127
.1591
.1249
.0751
3910415.73
-14838029.74
1
0
1.0512
-.0512
0
499192155.48
136.167
.1146
237.0431
.6609
4.3343
-4.5275
1.1932
.5815
.1867
.0317
.2
.0795
.9841
1.0928
0
.0603
.1955
169.8793
.0895
998291179.67
75593391.12
.0222
a_15
000533
2003-12-31
65271396.66
1755280266.5
1453326411.64
315574511.57
19770097.68
832195849.56
1152504943.64
.3353
.0617
5.4323
.8159
.6601
.2317
.0501
.3396
.1506
.4099
149093817.39
.93
.7701
-394863352.55
1640079868.18
596905882.65
122499055.09
817001541.99
230899.1
3146465.79
1710792065.11
601712260.6
279242111.08
.9118
1.5403
306.8584
154.935
2.2548
2.7037
2.1238
.517
.3947
.1599
.0732
.185
.0654
.0892
4703422.93
46945683.48
1
0
1.0014
-.0014
0
585048437.57
134.9978
.0911
171.8606
.6542
.7365
.2395
.024
.5163
.1879
.0386
.2572
.1077
.6983
.9838
0
.0679
.2513
157.8321
.1201
677536803.81
83733877.41
.4562
a_16
000533
2002-12-31
-182951889.67
1429621206.87
1524082472.83
35221837.8
15294567.47
1841464452.82
1695918622.53
-.3044
-.039
7.8113
.872
.7423
.1811
-.1649
.5143
-.1037
.3758
14398853.57
.9266
.7618
83062659.74
878935088.42
630399281.36
289352566.5
1152709245.33
6310000
3507993.39
1910255538.74
467766417.63
195537031.39
1.0145
.8213
349.9536
236.6067
1.7628
2.2865
1.9178
.2184
.3539
.1648
-.0272
.2397
.1655
.1092
-33287862.2
-129407590.4
1
0
.8764
.1236
0
636216013.32
159.633
.0995
190.3206
.3199
-.4146
1.1252
.2894
.2978
.2136
.098
.3906
.076
.6922
.8641
0
.0634
.1397
122.5951
.2609
714087731.45
88203889.26
.4105
a_17
000533
2001-12-31
-295818437.19
1407184804.93
1767305553.43
29804200
53283503.53
1363264010
1389666954.62
-3.8862
-.3721
10.4439
.9042
.6691
.1609
-.2635
.5925
-.8974
.4146
-713959992.21
.6251
.4669
-332564169.18
1241577113.45
708553486.32
269474772.39
488431856.64
3400000
291209606.05
1638542295.67
396085926.78
414114285.94
1.036
.3574
413.3362
324.8663
1.5079
2.009
1.5756
-.3533
.334
.1582
-.1006
.2437
.2554
.0933
-722103642.65
-293706075.66
.9504
.0496
.9711
.0289
0
725468692.51
181.6847
.1231
231.6516
.692
-.0081
.2915
.7166
.4585
.2616
.0995
.1804
.1691
.8602
.8037
0
.0639
.1635
96.9347
.2938
804936102.12
119055181.84
.0308
a_18
000533
2000-12-31
-63670307.25
1719224677.53
1579605050.77
4481200
36198910.04
1729361386.64
1600499628.66
.0067
.0027
2.5145
.6023
.7207
.1957
-.0546
.4185
.0085
.3157
81281654.01
.8115
.6087
-143206859.01
1576153965.16
943170363.1
263936261.88
913647740.39
0
24498562.69
1604833665.05
437974158.83
183886228.01
.8941
14.1325
441.9887
341.4953
1.8369
2.0532
1.3814
1.0166
.3741
.2028
.0026
.2078
.1429
.0678
1557751.51
-72494716.41
.9239
.0761
2.3464
-1.3464
0
641920586.12
177.7701
.1112
264.2186
.5161
8.1804
-7.338
.1577
.4263
.2551
.0714
.2471
.0826
.9103
1.025
0
.0493
.2383
112.2114
.2113
696400064.13
122130062.51
.1176
a_19
000533
1999-12-31
78288258.78
2123179483.55
1989019141.02
15454605.11
71764730.3
775068593.45
776181974.03
.1046
.0466
2.2451
.5546
.7526
.1668
.0703
.3303
.1364
.3416
103611117.84
1.4302
1.2583
-12749697.86
1650777260.21
553470279.74
158048245.84
896164845.44
0
59917145.45
1359978942.74
303678300.15
143429017.55
.9514
.8835
517.772
458.6468
2.5158
2.0425
1.0765
1.5671
.4141
.1719
.0338
.1753
.1228
.0322
25482431.54
47824123.65
.9149
.0851
1.0223
-.0223
0
1047238736.47
178.7026
.0922
339.0693
.9396
.5173
.3149
.1678
.5066
.1699
.0485
.275
.0794
.9672
1.838
0
.0263
.0225
71.2602
.2826
720861005.1
104743638.24
.0408
a_20
000533
1998-12-31
126758500.76
1472450288.01
1388367937.19
8782241.17
310355417.75
949501317.96
703602754.38
.0948
.0433
2.1918
.5437
.7493
.1618
.1111
.3222
.1245
.3473
45201529.98
1.4967
1.2967
453427740.68
1573896834.45
566859124.37
126805114.1
1016395948.65
0
2392389.95
1338015968.05
291250128.1
156365345.47
.8821
.5919
450.9008
400.615
2.5204
1.8772
1.4232
1.6317
.4417
.2
.0435
.1802
.1223
.0198
16945165.11
96858920.55
.9008
.0992
.9707
.0293
0
518615556.97
194.4348
.1029
256.466
.881
.1989
.6818
.1193
.4793
.1726
.0386
.3095
.0876
.9468
1.8912
0
.0169
.0227
66.4658
.2797
623568642.42
117065426.46
.0621
a_21
000533
1997-12-31
87408830.9
0
0
0
0
0
0
.096
.0439
2.1861
.5426
.6949
.1936
.0852
.2548
.12
.3661
24185647.03
1.3581
1.1253
844438174.55
1107962733.79
580938881.1
0
1114110754.87
0
44694283.97
1056793053.33
294395190.1
169631616.71
0
0
492.1416
434.6523
1.8755
1.9652
1.1912
1.553
.3435
.2328
.0411
.1281
.109
.0178
2798188.15
98916918.9
.9338
.0662
.9904
.0096
0
0
185.729
.1214
306.4126
.5714
.1737
.8035
.0227
.3953
.2073
0
.3975
.1115
.9616
1.8794
0
.0173
.042
69.2874
.1614
0
0
.0419
a_22
000533
1996-12-31
73604669
0
0
0
0
0
0
.0156
.0067
2.3345
.5716
.7458
.1491
.0668
.243
.0175
.3814
-48821769
1.1628
.9435
-597952667
1605869916
792285272
0
490425237
0
1279544
1231572200
246120864
173540961
0
0
449.6117
394.0919
1.6541
2.0474
1.3452
1.2941
.3117
.2193
.0351
.1099
.1101
.023
19181374
68144491
.8684
.1316
.6866
.3134
0
0
178.2762
.1195
271.3356
1.0242
-3.5193
3.5267
.9927
.5559
.2743
0
.1698
.1051
.9534
1.4863
0
.0206
.0484
66.8618
.0447
0
0
.0457
a_23
000533
1995-12-31
64582477
0
0
0
0
0
0
.0495
.0231
2.1417
.5331
.544
.2478
.0492
.2566
.0432
.5342
8058069
1.0618
.7148
-65153826
1140746817
900964458
0
416154248
0
19165341
712789028
324701062
272762850
0
0
278.1175
216.7203
1.9434
2.3566
2.9619
1.5395
.3085
.347
.0433
.1205
.1153
.0208
5058370
48717549
.9249
.0751
1.0925
-.0925
0
0
154.886
.1609
123.2316
.3874
.0528
.8581
.0891
.4641
.3666
0
.1693
.2082
.87
1.6981
0
.0384
.0684
71.0597
.0909
0
0
.1951
a_24
000533
1994-12-31
180183886
0
0
0
0
0
0
.1317
.0743
1.7717
.4356
.5666
.2955
.119
.172
.1069
.6957
-16335376
1.3238
.8074
-78111690
832677135
994594027
0
348320103
0
5319077
536914360
280048858
130689009
0
0
219.1074
162.2436
2.3328
2.8521
4.0051
2.286
.2933
.5164
.1138
.0815
.0751
.0154
-18286102
178083276
.9164
.0836
.9334
.0666
0
0
127.9743
.1724
91.1331
.2496
.0121
1.101
-.1131
.3827
.4572
0
.1601
.1379
.7664
1.7906
0
.0433
.0802
61.2811
.0024
0
0
.2974
sz000533顺钠股份
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 现金流量表验证
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转率 次数
应收类(应收款+应收票据)与存货周转率 周转
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
 
净资产收益率
-
-
 
资产负债率
-
-
核心利润率
-
-
 
总资产收益率
-
-
X
权益乘数
-
-
 
经营负债
-
-
毛利率
-
-
 
净利率
-
-
X
总资产周转率
-
-
 
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主要业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产:
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产:
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债:
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债:
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益:
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
其中库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加:其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表
项目 占比 会计期间 会计期间 同比上期
经营活动:
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动:
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动:
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价(本期评分:   所有评价

规则说明:

  1. 60分及格、满分为100分,或有加分项共78分(合计满分178)或有扣分项-178分;
  2. 扣除负数后,全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用,仅有同比上期的作用,实际评分以年报为准;
  4. 若评语区配色扎眼,则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收款占营收            
赚不赚钱?

利润高不高?

毛利率            
核心利润率 注释            
净利率            
利润来源是?

钱是赚来的还是大风刮来的?

偶生利润占比            
投资收益占比            
纯净利润            
三费比率 注释            
回报率如何?

用多少钱赚了多少利润?

Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我?

验证一下真实性

营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里?

经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的?

总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「顺钠股份」的人还看过:
佳电股份 | 海得控制 | 拓日新能 | 积成电子 | 晶澳科技 | 金杯电工 | 融钰集团 | 金龙羽 | 中能电气 | 青岛中程 | 温州宏丰 | 安科瑞 | 中光防雷 | 中光防雷 |
页面加载中,请稍后