多股对比 折现器 金融建模 股债比 排雷 性价比 相关性 说明书 建议反馈
请用微信扫码
 注册 登录
当前状态为游客，仅提供演示数据，请点击这里 登录 ，或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签  Goto新版
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   历史分析 
展开导航+
隐藏
评分
看财报评分：
28|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中：客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中：同业及其他金融机构存放款项
其中：吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中：优先股
其中：永续债
其中：其他
资本公积
其中：库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中：分保费收入
减：分出保费
减：提取未到期责任准备金
手续费及佣金净收入
其中：代理买卖证券业务净收入
其中:证券承销业务净收入
其中：受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减：摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减：摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减：摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中：对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中：非流动资产处置利得
营业外支出
其中：非流动资产处置净损益
其中：非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中：子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中：子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
000530
2020-12-31
373445731.67
0
0
0
0
0
0
0
0
0
0
200858320.34
908441967.35
154481509.35
0
0
0
0
0
0
0
0
46879.68
25923.75
67454373.43
0
731658797.98
42003576.6
0
23214091.44
2501631171.59
0
0
0
239304098.83
0
65867973.25
1597241363.62
0
0
0
0
126288477.92
891147058.82
34254599.42
0
0
0
0
145442721.24
0
0
1750799.49
9660538.07
68979526.11
0
3179937156.77
0
5681568328.36
282971600
0
0
0
0
0
0
0
0
295151372.38
767267232.43
295100657.1
0
0
31125808.94
9714194.25
1839166.81
533156
0
0
0
0
0
0
0
0
40645143.57
0
0
0
0
37157126.41
152173946.3
0
1913679404.19
160000000
0
0
14622463.75
0
174622463.75
7592239.01
32010364.83
0
104457568.86
318682636.45
0
2232362040.64
843212507
0
0
0
0
726768468
0
805525775.33
0
997601577.97
0
0
0
0
2501459.77
3375609788.07
73596499.65
3449206287.72
5681568328.36
1727267935.15
1727267935.15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1767653636.63
1432524109.91
0
0
0
0
0
0
0
0
0
15456113.14
0
0
83740476.9
209453627.31
26479309.37
48363510.26
0
-14797607.68
104437155.73
91883843.64
0
20104570.39
20994906.7
1411389.75
0
8141253.63
0
0
14265042.82
-8584766.51
0
0
22849809.33
21341133.39
1508675.94
.025
.025
0
22849809.33
21341133.39
1508675.94
1538738032.26
0
0
0
0
0
0
0
0
0
0
18519826.5
82116067.91
1121134021.73
0
0
0
0
0
314253416.05
70148337.99
146980578.35
-13142427.45
3196000
141629646.76
1624834.6
37744000
0
14869095.73
0
0
0
0
169325385.63
0
0
0
0
333531600
56489819.37
405812000
47142841.87
0
78196961.15
-141130383.65
-1601468.6
0
13451105.93
301527354.56
314978460.49
a_1
000530
2019-12-31
332119146.22
0
0
0
0
0
0
0
0
0
0
119947326.41
1030342541.88
142786528.57
0
0
0
0
0
0
0
0
583833.33
33450
38113945.24
0
539497213.39
0
0
14172130.45
2217596115.49
0
0
0
303469706.51
0
0
1662181009.14
0
0
0
0
96200507.24
992435172.94
36285056.8
0
0
0
0
141540378.1
0
0
1750799.49
11646845.47
62397665.08
0
3307907140.77
0
5525503256.26
355252000
0
0
0
0
0
0
0
0
305468505.38
814331684.02
160571622.53
0
0
31701317.58
8184018.69
6396385.83
533156
0
0
0
0
0
0
0
0
48991518.86
0
0
0
0
14174643.42
0
0
1745604852.31
160000000
0
25000034
397771.84
0
185397805.84
0
41215205.99
0
99157538.52
325770550.35
0
2071375402.66
843212507
0
0
0
0
726768468
0
768723812.53
0
1038358782.59
0
0
0
0
2501459.77
3379565029.89
74562823.71
3454127853.6
5525503256.26
1831851280.7
1831851280.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1920595965.21
1517561448.51
0
0
0
0
0
0
0
0
0
16989958.58
0
0
131188733.71
236386733.7
18469090.71
70647340.01
0
49800725.36
168766187.22
140574045.58
0
5122993.56
64297881.62
2689879.18
0
271747.6
0
0
66716013.2
-19408657.83
0
0
86124671.03
89112113.43
-2987442.4
.106
.106
0
86124671.03
89112113.43
-2987442.4
1417012800.61
0
0
0
0
0
0
0
0
0
0
29188090.73
54087045.61
916130720.58
0
0
0
0
0
358011091.3
69484985.96
143966067.3
12695071.81
0
112384931.89
1791731.61
0
0
114061103.54
0
0
0
0
115559.96
0
0
0
0
461162100
38323050.64
371623748.91
59750220.6
118455.63
83977335.68
-15866154.55
-120557.13
0
-3176079.91
304703434.47
301527354.56
a_2
000530
2018-12-31
343026485.11
0
0
0
0
0
0
0
0
0
0
171292044.56
1107546588.3
158405300.5
0
0
0
0
0
0
0
0
0
0
48508755.15
0
450195300.53
0
0
18266589.12
2297241063.27
0
0
0
382186729.99
0
0
1619693570.97
0
0
0
0
100338241.99
953298058.11
19796212.82
0
0
0
0
147018592.71
0
0
1750799.49
12873428.19
34082754.72
0
3271038388.99
0
5568279452.26
250000000
0
0
0
0
0
0
0
0
273401536.58
859489558.61
122151101
0
0
31856136.59
13608212.32
0
0
0
0
0
0
0
0
0
0
63313958.43
0
0
0
0
2999574.93
0
0
1616820078.46
160000000
0
176000000
1532949.94
0
337532949.94
0
51954442.22
0
103542093.79
493029485.95
0
2109849564.41
855434087
0
0
0
0
760365342
21026106
721091040.02
0
764859288.45
0
0
0
0
296909965.55
3377633617.02
80796270.83
3458429887.85
5568279452.26
1966064612.44
1966064612.44
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2070981320.75
1651288375.99
0
0
0
0
0
0
0
0
0
18385555.85
0
0
109791230.22
241944233.83
20643295.2
28928629.66
0
0
215559030.7
137440422.49
0
6074420.55
116716742.94
2789542.5
0
629617.3
0
0
118876668.14
6858302.64
0
0
112018365.5
110503175.9
1515189.6
.13
.13
-110359036.56
1659328.94
144139.34
1515189.6
1406762006.49
0
0
0
0
0
0
0
0
0
0
37310011.82
57298204.14
1033353346.6
0
0
0
0
0
351958914.28
88740477.26
146975369.95
-119657885.64
3000000
150471312.4
4564174.11
-3087767.47
76000000
154087329.2
9900000
0
4227733.43
0
62732656.41
174504000
0
0
174504000
410954000
32116287.8
510674100
63418879.42
3615000
42962043
519265.38
-3584007.99
0
-59989971.84
364693406.31
304703434.47
a_3
000530
2017-12-31
394809694.11
0
0
0
0
0
0
0
0
0
0
172818176.2
1036255895.79
140808375.21
0
0
0
0
0
0
0
0
1871783.33
33450
52049009.83
0
352279664.64
0
0
114907269.33
2265833318.44
0
0
0
515783193.99
0
0
1568255738.12
0
0
0
0
103861275.27
890874647.4
82999382.9
0
0
0
0
143918516.87
0
0
1750799.49
14431131.01
31913497.18
0
3353788182.23
0
5619621500.67
349801300
0
0
0
0
0
0
0
0
260443167.67
889964317.63
147172195.05
0
0
46751562.36
29992558.62
379085.53
863516.6
0
0
0
0
0
0
0
0
67674829.07
0
0
0
0
0
0
0
1793042532.53
160000000
0
0
0
0
160000000
0
71429566.31
0
100336504.07
331766070.38
0
2124808602.91
856487181
0
0
0
0
757532081.34
23305370.4
668150375.3
0
750397795.56
0
0
0
0
407269002.11
3416531064.91
78281832.85
3494812897.76
5619621500.67
2079715105.37
2079715105.37
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2045840192.64
1643653442.93
0
0
0
0
0
0
0
0
0
19553933.04
0
0
113422315.47
231345591.57
10855836.96
27009072.67
0
0
180132262.51
140904557.45
0
2323764.74
216330939.98
2330234.97
0
187380.52
0
0
218473794.43
13917742.62
0
0
204556051.81
200759820.17
3796231.64
.23
.23
-24370321.41
180185730.4
176389498.76
3796231.64
1490364517.5
0
0
0
0
0
0
0
0
0
0
13249610.37
99140045.44
1208906954.4
0
0
0
0
0
328550494.59
97569294.79
174953280.75
-207225851.22
1500000
124960986.95
359391.02
0
0
121653422.49
221950000
0
56150000
76000000
-348933044.52
4900000
4900000
4900000
0
467829700
22976815.56
162890000
71104725.59
0
29714920.43
231996869.54
-2383390.47
0
-326545416.67
691238822.98
364693406.31
a_4
000530
2016-12-31
679724805.76
0
0
0
0
0
0
0
0
0
0
130426225.74
759053298.97
95141043.96
0
0
0
0
0
0
0
0
723955.56
39025
52982713.89
0
323863067.48
0
0
40470210.65
2082424347.01
0
0
0
545565116.64
0
0
1309741316.21
0
0
0
0
28605652.94
509422197.88
321646676.78
0
0
0
0
154714212.52
0
0
1750799.49
4448719.77
25192535.02
0
2901087227.25
0
4983511574.26
45000000
0
0
0
0
0
0
0
0
179378767.96
839079506.68
136231829.62
0
0
49117130.73
18114263.03
0
863516.6
0
0
0
0
0
0
0
0
105262888.56
0
0
0
0
0
0
0
1373047903.18
160000000
0
0
0
0
160000000
0
75683681.95
0
57396619
293080300.95
0
1666128204.13
611776558
0
0
0
0
1022686774.25
67615856
620578847.52
0
628732121.63
0
0
0
0
431639323.52
3247797768.92
69585601.21
3317383370.13
4983511574.26
1779499226.64
1779499226.64
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1781121957.24
1458596336.53
0
0
0
0
0
0
0
0
0
17758961.15
0
0
81557028.64
200962424.84
4595430.84
17651775.24
0
0
173737491.57
130104484.86
0
0
172114760.97
39097626.7
1182803.71
23033570.81
21565448.37
22748252.08
188178816.86
6248991.14
0
0
181929825.72
178632660.24
3297165.48
.31
.31
-158348794.53
23581031.19
20283865.71
3297165.48
1565037310.87
0
0
0
0
0
0
0
0
0
0
1513511.75
71225043.85
1073090356.24
0
0
0
0
0
311357113.61
114242935.34
146791781.5
-7706320.22
1500000
109727833.19
1644393.77
0
0
339761289.83
57404907.59
0
-19888482.9
0
-264405487.56
639016550.34
639016550.34
5390000
0
312380000
20710827.68
201480000
42474168.02
1078000
21861791.59
706291418.41
-155755.03
0
434023855.6
221724134.6
655747990.2
a_5
000530
2015-12-31
244789824.53
0
0
0
0
0
0
0
0
0
0
71699517.68
671423836.87
44218887.91
0
0
0
0
0
0
0
0
0
44600
22755328.21
0
259099149.47
0
0
16478711.86
1330509856.53
0
0
0
733275249.09
0
0
1220367767.73
0
0
0
0
24497584
449907430.32
137025384.58
0
0
0
0
158417802.57
0
0
1440347.92
5857504.95
21200936.73
0
2751990007.89
0
4082499864.42
82600000
0
0
0
0
0
0
0
0
234189011.72
660398503.26
70458014.46
0
0
51857345.29
15701578.36
0
533156
0
0
0
0
0
0
0
0
99890290.15
0
0
0
0
0
0
0
1215627899.24
0
0
0
0
0
0
0
103627029.06
0
49378296
153005325.06
0
1368633224.3
360164975
0
0
0
0
630264991.95
39503800
580769740.16
0
525925066.25
0
0
0
0
589988118.05
2647609091.41
66257548.71
2713866640.12
4082499864.42
1607518439.61
1607518439.61
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1606832356.89
1309843811.63
0
0
0
0
0
0
0
0
0
12588252.81
0
0
80099755.98
187046595.49
130314.66
17123626.32
0
0
128908120.37
125543630.87
0
0
129594203.09
7459363.54
167463.99
1105912.29
61718.74
229182.73
135947654.34
4732632.19
0
0
131215022.15
129947307.39
1267714.76
.36
.36
587219831.33
718434853.48
717167138.72
1267714.76
1196653392.32
0
0
0
0
0
0
0
0
0
0
1064168.82
43260055.5
801379413.53
0
0
0
0
0
278537533.58
99382229.31
112246914.6
-50568474.38
0
66637747.39
287315
0
0
60687631.79
222172610.81
0
20464427.15
0
-236399607.36
60434000
60434000
0
0
129000000
32953876.63
106500000
61877081.78
2502522.92
20711136.86
33299657.99
-165031.04
0
-253833454.79
475557589.39
221724134.6
a_6
000530
2014-12-31
508511466.02
0
0
0
0
0
0
0
0
0
0
14855957.7
438880830.12
19053269.75
0
0
0
0
0
0
0
0
4998982.4
0
34266444.02
0
314879106.56
0
0
2335139.79
1337781196.36
0
0
0
42428388.7
0
0
1039229738.85
0
0
0
0
25108909
414293269.31
18515449.46
0
0
0
0
153913310.25
0
0
0
5873398.99
16786587.33
0
1716149051.89
0
3053930248.25
60000000
0
0
0
0
0
0
0
0
109546502.61
511076537.82
137629315.42
0
0
55993637.27
2642729.69
0
533156
0
0
0
0
0
0
0
0
60075814.04
0
0
0
0
0
0
0
937497692.85
0
0
0
0
0
0
0
0
52773884.19
0
52773884.19
0
990271577.04
350014975
0
0
0
0
585056293.01
0
545788247.99
0
486167740.13
0
0
0
0
0
1967027256.13
96631415.08
2063658671.21
3053930248.25
1425715596.96
1425715596.96
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1420273278.31
1086550652.73
0
0
0
0
0
0
0
0
0
11709558.03
0
0
123270829.61
185701061.45
-6114199.04
19155375.53
0
0
103940832.81
101428429.25
0
0
109383151.46
15166450.39
0
561532.64
22406.67
0
123988069.21
9468787.48
0
0
114519281.73
115439722.39
-920440.66
.33
.33
-15000
114504281.73
115424722.39
-920440.66
1086818015.7
0
0
0
0
0
0
0
0
0
0
871659.27
40636129.23
572248043.66
0
0
0
0
0
276307722.58
118866955.58
132407309.91
28495772.47
15286617.4
42461536.5
10147370
0
0
48206418.04
15781000
0
0
0
3908105.86
0
0
0
0
67510000
10844272.75
44010000
60282709.4
3756741.65
33037404.13
-58975840.78
-209608.51
0
-26781570.96
502339160.35
475557589.39
a_7
000530
2013-12-31
512903713.13
0
0
0
0
0
0
0
0
0
0
39827031.77
369712746.7
26031386.32
0
0
0
0
0
0
0
0
3603594.85
33450
24514740.07
0
325531007.41
0
0
995599.8
1303153270.05
0
0
0
0
0
0
1021946998.64
0
0
0
0
0
395266143.7
68462823.08
0
0
0
0
155190230.51
0
0
0
3901749.71
19469019.2
0
1664236964.84
0
2967390234.89
37500000
0
0
0
0
0
0
0
0
80293515.17
464863265.01
177238388.99
0
0
53580031.02
22497530.86
0
2053911.36
0
0
0
0
0
0
0
0
51929364.03
0
0
0
0
0
1699101
0
891655107.44
0
0
0
0
0
0
0
0
66627339.6
0
66627339.6
0
958282447.04
350014975
0
0
0
0
584861283.21
0
505533065.25
0
466608867
0
0
0
0
0
1907018190.46
102089597.39
2009107787.85
2967390234.89
1535706911.25
1535706911.25
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1491781346
1167001002.75
0
0
0
0
0
0
0
0
0
13395695.33
0
0
120220640.76
178414799.5
-5832606.21
18581813.87
0
0
88541782.95
90138921.23
0
0
132467348.2
55065362.72
0
2787555.9
2391111.76
0
184745155.02
25783528.95
0
0
158961626.07
153006057.13
5955568.94
.44
.44
9000
158970626.07
153015057.13
5955568.94
1189227777.51
0
0
0
0
0
0
0
0
0
0
905596.59
20764655.8
693055366.39
0
0
0
0
0
262511390.02
118270430.56
129430386.49
7630456.44
500365.79
51236629.02
40260691
0
0
50648044.45
22500000
0
0
0
18849641.36
0
0
0
0
53900000
0
45000000
58790065.18
2468803.41
28496.45
-49918561.63
-41111.28
0
-23479575.11
525818735.46
502339160.35
a_8
000530
2012-12-31
531896655.08
0
0
0
0
0
0
0
0
0
0
41966544.97
352261726.74
31249976.5
0
0
0
0
0
0
0
0
277444.44
39025
18963969.53
0
398895095.83
0
0
6026385.86
1381576823.95
0
0
0
0
0
0
962636635.5
0
0
0
0
0
404973883.42
1304951.56
0
0
0
0
165794041.15
0
0
0
2981518.62
17922802.49
0
1555613832.74
0
2937190656.69
29500000
0
0
0
0
0
0
0
0
79127124.2
436720339.2
288041113.23
0
0
64384750.97
620179.66
0
533156
0
0
0
0
0
0
0
0
53435964.07
0
0
0
0
0
1699101
0
954061728.33
0
0
0
0
0
0
0
0
73275358.79
0
73275358.79
0
1027337087.12
350014975
0
0
0
0
584852283.21
0
469665883.33
0
404267596.17
0
0
0
0
0
1808800737.71
101052831.86
1909853569.57
2937190656.69
1521979266.15
1521979266.15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1474549253.61
1148145743.39
0
0
0
0
0
0
0
0
0
10477768.56
0
0
120420339.18
184294524.7
-4241019.02
15451896.8
0
0
68487687.11
90901193.46
0
0
115917699.65
17865994.35
0
498717.88
397868.21
0
133284976.12
7240434.92
0
0
126044541.2
117142066.15
8902475.05
.33
.33
-1480266.36
124564274.84
115661799.79
8902475.05
1244649016.91
0
0
0
0
0
0
0
0
0
0
1074217.39
22998286.8
839140888.03
0
0
0
0
0
243198883.59
126629196.07
126613439.39
-66860885.98
23305.03
45351793.58
125107.8
0
0
41288458.72
44810220
0
0
0
-40598472.31
0
0
0
0
35300000
0
18300000
64811376.57
8509813.37
4298.47
-47815675.04
16279.49
0
-155258753.84
681077489.3
525818735.46
a_9
000530
2011-12-31
690377489.3
0
0
0
0
0
0
0
0
0
0
61349222.44
352272297.8
45740166.61
0
0
0
0
0
0
0
0
0
27875
15337832.91
0
424394356.21
0
0
0
1589499240.27
0
0
0
0
0
0
897199251.97
0
0
0
0
0
345637807.19
34202656.33
0
0
0
0
168752848.07
0
0
0
3119996.94
15249120.5
0
1464161681
0
3053660921.27
13000000
0
0
0
0
0
0
0
0
140955686.44
484167682.03
357134809.6
0
0
53629466.31
19008551.29
0
3783156
0
0
0
0
0
0
0
0
49336938.85
0
0
0
0
0
1699101
0
1122715391.52
0
0
0
0
0
0
0
0
84713255.75
0
84713255.75
0
1207428647.27
350014975
0
0
0
0
586837221.82
0
445492052.28
0
366477854.72
0
0
0
0
0
1748822103.82
97410170.18
1846232274
3053660921.27
1863253549.47
1863253549.47
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1805396483.57
1480888117.35
0
0
0
0
0
0
0
0
0
9470065.69
0
0
114429274.71
184588339.26
1846556.73
14174129.83
0
0
52807484.19
-21202454.21
0
0
110664550.09
20219544.41
0
600142.34
228648.68
0
130283952.16
36823313.74
0
0
93460638.42
81621060.33
11839578.09
.23
.23
-3945963.43
89514674.99
77675096.9
11839578.09
1682948328.73
0
0
0
0
0
0
0
0
0
0
261832.3
57854495.64
1072211010.71
0
0
0
0
0
226986098.85
108671186.82
164833210.36
168363149.93
9904890.23
111879660.25
56465270.07
0
0
29696713.36
7897000
0
0
0
140656107.19
0
0
0
0
18460000
0
78359000
59695822.12
4342385.38
286169.42
-119880991.54
163648.01
0
189301913.59
491775575.71
681077489.3
a_10
000530
2010-12-31
491775575.71
0
0
0
0
0
0
0
0
0
0
56479888.76
390976267.06
26314393.85
0
0
0
0
0
0
0
0
0
27875
18701693.9
0
347022118.02
0
0
0
1331297812.3
0
0
0
5808000
0
0
1005117178.44
0
0
0
0
0
358624031.52
20965359.7
0
0
0
0
174288663.96
0
0
0
3258475.26
13021002.41
0
1581082711.29
0
2912380523.59
63000000
0
0
0
0
0
0
0
0
112902026.83
452300932.97
259326042.99
0
0
42953092
3363873.43
0
1345383.24
0
0
0
0
0
0
0
0
46435002.51
0
0
0
0
0
1699101
0
983325454.97
10200000
0
0
0
0
10200000
0
1304071
99066350.27
0
110570421.27
0
1093895876.24
350014975
0
0
0
0
590783185.25
0
421079823.34
0
364217259.03
0
0
0
0
0
1726095242.62
92389404.73
1818484647.35
2912380523.59
1495527374.22
1495527374.22
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1473008901.6
1194506810.09
0
0
0
0
0
0
0
0
0
5482065.52
0
0
101243584.74
160725337.72
3560433.76
7490669.77
0
0
78389757.49
57644980.51
0
0
100908230.11
23107331.56
0
452837.26
228378.07
0
123562724.41
13972175.24
0
0
109590549.17
99806352.77
9784196.4
.29
.29
-8519867.75
101070681.42
91286485.02
9784196.4
1382718613.51
0
0
0
0
0
0
0
0
0
0
548234.85
100062082.02
890464323.16
0
0
0
0
0
188745876.25
85549677.51
146653935.2
171915118.26
1715976.33
79618394.46
104273.25
0
5651027
117138338.07
0
0
0
0
-30048667.03
0
0
0
0
78228000
0
65473000
65856366.88
4086848.94
223472.74
-53324839.62
94378.75
0
88635990.36
403139585.35
491775575.71
a_11
000530
2009-12-31
403139585.35
0
0
0
0
0
0
0
0
0
0
40209996.2
425397218.64
25596323.14
0
0
0
0
0
0
0
0
0
3629735.08
19043927.34
0
277566058.11
0
0
0
1194582843.86
0
0
0
18883800
0
0
1003792955.33
0
0
0
0
0
366005762.61
7151868.41
0
0
0
0
101642968.01
0
0
0
3396953.58
10831589.55
0
1511705897.49
0
2706288741.35
60000000
0
0
0
0
0
0
0
0
119785760.78
394117576.34
180479306.45
0
0
42215810.06
5452830.38
0
5683185.71
0
0
0
0
0
0
0
0
47248597.16
0
0
0
0
0
0
0
854983066.88
0
0
0
0
0
0
0
4144026.92
70052440.14
0
74196467.06
0
929179533.94
350014975
0
0
0
0
599303053
0
399190859.34
0
341096035.56
0
0
0
0
0
1689604922.9
87504284.51
1777109207.41
2706288741.35
1394541531.47
1394541531.47
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1389966618.91
1124198173.44
0
0
0
0
0
0
0
0
0
6135922.42
0
0
91183602.31
137301413.89
8399169.27
22748337.58
0
0
69875087.1
43677849.6
0
0
74449999.66
22095430.39
0
537151.95
391399.04
0
96008278.1
8291005
0
0
87717273.1
78631260.28
9086012.82
.22
.22
9192000
96909273.1
87823260.28
9086012.82
1190032568.67
0
0
0
0
0
0
0
0
0
0
568554.26
40730396.11
676697289.23
0
0
0
0
0
172672474.62
93191155.41
90671411.81
198099187.97
0
67354637.3
154755
0
7090020
16301321.02
0
0
0
3513952.7
54784138.58
0
0
0
0
66799000
0
163735000
64989502.18
4654868.03
154243.28
-162079745.46
-1779.49
0
90801801.6
312337783.75
403139585.35
a_12
000530
2008-12-31
312337783.75
0
0
0
0
0
0
0
0
0
0
45482748.85
437078053.74
24099268.38
0
0
0
0
0
0
0
0
0
3244600
23628868.03
0
337713032.95
0
0
0
1183584355.7
0
0
0
6633900
0
0
1014652040.81
0
0
0
0
0
384129544.11
4775695.11
0
0
0
0
103849972.78
0
0
0
3535431.9
18465615.23
0
1536042199.94
0
2719626555.64
110000000
0
0
0
0
0
0
0
0
76889017.3
397286738.1
168263502.28
0
0
42014613.41
10306291.74
0
6724584.76
0
0
0
0
0
0
0
0
41694655.74
0
0
0
0
50000000
0
0
903179403.33
0
0
0
0
0
0
0
1081551.92
76426173
0
77507724.92
0
980687128.25
350014975
0
0
0
0
590111053
0
368103745.84
0
348583641.82
0
0
0
0
0
1656813415.66
82126011.73
1738939427.39
2719626555.64
1513436237.5
1513436237.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1494723246.22
1228006602.87
0
0
0
0
0
0
0
0
0
6368392.42
0
0
98707052.56
138812021.28
9398781.58
13430395.51
0
0
96273362.74
80920815.24
0
0
114986354.02
23803528.63
0
2339327.23
1917067.98
0
136450555.42
821833.9
0
0
135628721.52
127359605.47
8269116.05
.36
.36
0
0
0
0
1288578596.54
0
0
0
0
0
0
0
0
0
0
3699299.04
45005929.46
930068444.51
0
0
0
0
0
164920588.23
80764593.09
90327836.73
71202362.48
0
70554621.46
6212004.2
0
14897870.03
32214725.35
24478593
0
0
1000000
33971177.34
68.53
68.53
68.53
0
118653346
0
78550000
77467215.03
5392195.5
118693.75
-37482494.25
-152987.93
0
67538057.64
244799726.11
312337783.75
a_13
000530
2007-12-31
244799726.11
0
0
0
0
0
0
0
0
0
0
61105461.48
396069801.75
29855794.43
0
0
0
0
0
0
0
0
0
15799774.9
16709994.62
0
307496203.6
0
0
0
1071836756.89
0
0
0
17280900
0
0
975712353.75
0
0
0
0
0
390173719.82
8868277.62
0
0
0
0
105292244.58
0
0
0
3698626.06
10030792.26
0
1511056914.09
0
2582893670.98
70000000
0
0
0
0
0
0
0
0
35225059.06
380180714.46
175480242.17
0
0
41700976.58
2910321.31
0
11277618.46
0
0
0
0
0
0
0
0
57372736.35
0
0
0
0
0
0
0
774147668.39
50000000
0
0
0
0
50000000
0
10936965.62
79208545
0
140145510.62
0
914293179.01
350014975
0
0
0
0
588753483.22
0
332206903.49
0
313309221.07
0
0
0
0
0
1584284582.78
84315909.19
1668600491.97
2582893670.98
1653955364.95
1653955364.95
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1615093449.54
1362127241.82
0
0
0
0
0
0
0
0
0
6403565.64
0
0
101686077.44
127906374.63
3495900.4
13474289.61
0
0
96829892.7
93878758.86
0
0
135691808.11
15191743.63
0
514215.73
292046.68
0
150369336.01
8148715.09
0
0
142220620.92
128827637.59
13392983.33
.37
.37
0
0
0
0
1537696618.96
0
0
0
0
0
0
0
0
0
0
188810.4
39471256.01
1227117455.16
0
0
0
0
0
156993819.05
96262374.61
73536784.64
23446251.91
0
44507636.46
6083591.11
2041356.64
57400957.71
121304888.17
84399473.79
0
0
0
-95670820.04
0
0
0
0
79702034.8
17400.96
2740108.89
57825652.34
0
0
19153674.53
-335339.04
0
-53406232.64
298205958.75
244799726.11
a_14
000530
2006-12-31
298205958.75
0
0
0
0
0
0
0
0
0
0
17295316.82
350640794.07
26679212.16
0
0
0
0
0
0
0
0
0
20266710.65
15966390.09
0
254852668.51
0
0
160099.08
968100760.04
0
0
0
0
0
0
831834813.29
0
831834813.29
0
0
0
349284586.12
20782889.64
0
0
0
0
38730552.08
0
0
0
3812388.54
0
0
1244445229.67
0
2212545989.71
0
0
0
0
0
0
0
0
0
39598536.08
294001946.41
116749764.74
0
0
28089001.27
66123374.35
0
3694654.82
0
0
0
0
0
0
0
0
585134.51
0
0
0
0
0
18967607.92
0
567810020.1
50000000
0
0
0
20955250
70955250
0
0
0
0
70955250
0
638765270.1
350014975
0
0
0
0
572587026.21
0
324216878.99
0
249341142.52
0
0
0
0
0
1496160022.72
77620696.89
1573780719.61
2212545989.71
1602094861.09
1602094861.09
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1549138697.45
1287875020.28
0
0
0
0
0
0
0
0
0
8888940.43
0
0
103110567.68
151655822.3
-2391653.24
0
0
0
97763106.29
0
0
3268077.24
153987347.17
3363125.44
0
607951.71
0
0
156742520.9
17958836.1
0
2410607.48
136373077.32
117295004.69
19078072.63
0
0
0
0
0
0
1515440156.5
0
0
0
0
0
0
0
0
0
0
3201685.93
27548668.26
1165794537.97
0
0
0
0
0
134030143.25
92965343.92
78462854.77
74937630.78
0
38802491.14
238000
0
0
46156762.76
16000000
0
0
0
-23116271.62
0
0
0
0
0
20543416
44250000
62439843.33
0
2991000
-89137427.33
120354.62
0
-37195713.55
0
0
a_15
000530
2005-12-31
335401672.3
0
0
0
0
0
0
0
0
0
0
77414371.35
290350641.13
23150727.86
0
0
0
0
0
0
0
0
0
19057970.33
20876972.7
0
259546828.15
0
0
121940.29
1005044151.41
0
0
0
0
0
0
757857753.57
0
757857753.57
0
0
0
343273400.92
9468971.17
0
0
0
0
39321470.53
0
0
0
3950866.86
0
0
1153872463.05
0
2158916614.46
44250000
0
0
0
0
0
0
0
0
12306497.68
285529872
165173737.22
0
0
20173281.74
10816847.29
0
3800808.22
0
0
0
0
0
0
0
0
57129223.34
0
0
0
0
0
656217.26
0
599836484.75
50000000
0
0
0
14691250
64691250
0
0
0
0
64691250
0
664527734.75
350014975
0
0
0
0
568745111.86
0
302603489.67
0
206161773.4
0
0
0
0
0
1427525349.93
66863529.78
1494388879.71
2158916614.46
1511046315.72
1511046315.72
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1464554864.05
1251342177.76
0
0
0
0
0
0
0
0
0
6459759.91
0
0
73069157.36
135137306.59
-1453537.57
0
0
0
90290578.9
0
0
2608535
139390565.57
4645822.92
0
741906.85
0
0
143294481.64
27721490.01
0
1230727.31
114342264.32
100812403.4
13529860.92
0
0
0
0
0
0
1202842296.83
0
0
0
0
0
0
0
0
0
0
5488210.12
65096470.45
838319058.91
0
0
0
0
0
125182727.74
106313759.82
90749563.95
112861866.98
711477.69
51380641.7
570994
0
248204.1
27972361.61
7274996.66
0
-59633277.39
0
77297236.61
0
0
0
0
244000000
23606815
377250000
44166061.75
0
4583895
-158393141.75
-403861.39
0
31362100.45
0
0
a_16
000530
2004-12-31
304039571.85
0
0
0
0
0
0
0
0
0
0
31805998.41
223436511.75
12604655.15
0
0
0
0
0
0
0
0
0
9262590.94
17370991.76
0
288762373.44
0
0
282050
870193751.54
0
0
0
0
0
0
756040547.28
0
756040547.28
0
0
0
282864369.36
6420879.49
0
0
0
0
44337364.93
0
0
0
82119.11
0
0
1089745280.17
0
1959939031.71
52000000
0
0
0
0
0
0
0
0
13555189.77
217974959.58
123405258.67
0
0
7592167.16
-3145242.71
0
3933109.81
0
0
0
0
0
0
0
0
26424628.01
0
0
0
0
79000000
524346.03
0
521264416.32
50000000
0
0
0
0
50000000
0
0
0
0
50000000
0
571264416.32
350014975
0
0
0
0
559777765.31
0
270670086.66
0
172284270.51
0
0
0
0
0
1352747097.48
35927517.91
1388674615.39
1959939031.71
1216806904.64
1216806904.64
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1190299015.29
1041435124.83
0
0
0
0
0
0
0
0
0
5234500.62
0
0
52522640.77
91223834.53
-117085.46
0
0
0
95088240.37
0
0
1148244.52
122744374.24
566505.41
0
931474.19
0
0
122379405.46
17056654.34
0
1247341.21
104075409.91
100955488.1
3119921.81
0
0
0
0
0
0
1097808440.46
0
0
0
0
0
0
0
0
0
0
81898.15
25222968.74
871857383.39
0
0
0
0
0
82216221.02
69622218.34
70720745.26
28696739.34
6318834.76
62508222.66
118395
0
0
9294756.49
96847220
0
0
0
-37196524.07
3516166.24
3516166.24
0
0
252000000
3201634.1
298000000
44214238.7
0
3863.45
-83500301.81
-38961.21
0
-92039047.75
0
0
a_17
000530
2003-12-31
396078619.6
0
0
0
0
0
0
0
0
0
0
20186337.09
216140198.11
18496225.15
0
0
0
0
0
0
0
0
0
9577149.89
18589152.18
0
324377937.58
0
0
5947.33
984862414.75
0
0
0
0
0
0
637322216.27
0
637322216.27
0
0
0
285257626.55
7129286.6
0
0
0
0
41214938.95
0
0
0
0
0
0
970924068.37
0
1955786483.12
148000000
0
0
0
0
0
0
0
0
12997415.75
226784606.1
162980922.71
0
0
6258878.52
-15501427.53
0
3459498.88
0
0
0
0
0
0
0
0
14075547.34
0
0
0
0
0
569260.38
0
559624702.15
79000000
0
0
0
0
79000000
0
0
0
0
79000000
0
638624702.15
350014975
0
0
0
0
558450008.21
0
239154698.51
0
137845668.06
0
0
0
0
0
1285465349.78
31696431.19
1317161780.97
1955786483.12
1043097006.46
1043097006.46
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1026066118.49
863205608.13
0
0
0
0
0
0
0
0
0
4826272.07
0
0
56144744.65
96211154.29
5678339.35
0
0
0
81534512.44
0
0
1649732.13
100215132.54
762754.92
0
216049.85
0
0
100761837.61
12025970.19
0
820123.61
87915743.81
86147841.72
1767902.09
0
0
0
0
0
0
1029835111.88
0
0
0
0
0
0
0
0
0
0
0
9110884.27
706249574.19
0
0
0
0
0
78630192.58
67622624.68
76571488.05
109872116.65
7570000
37012949.86
184195.98
0
174358.98
16160760.03
46940129.5
0
0
0
-18159384.71
2341520
2341520
0
0
396000000
1290.4
477000000
44105403.12
0
0
-122762592.72
-126286.16
0
-31176146.94
0
0
a_18
000530
2002-12-31
427254766.54
0
0
0
0
0
0
0
0
0
0
36488638.03
192837652.33
35693607.21
0
0
0
0
0
0
0
0
0
36439634.58
16797993.99
0
266073765.07
0
0
0
1011586057.75
0
0
0
0
0
0
529249236.06
0
529249236.06
0
0
0
290518771.37
4245641.82
0
0
0
0
42127946.22
0
0
0
148863.92
0
0
866290459.39
0
1877876517.14
228000000
0
0
0
0
0
0
0
0
36545091.9
183523720.55
67366689.84
0
0
4229994.33
1026006.83
0
45086050.06
0
0
0
0
0
0
0
0
12031884.45
0
0
0
0
0
1329017.8
0
579138455.76
79000000
0
0
0
0
79000000
0
0
0
0
79000000
0
658138455.76
350014975
0
0
0
0
557329501.31
0
209042401.74
0
73591824.28
0
0
0
0
0
1189978702.33
29759359.05
1219738061.38
1877876517.14
956363304.97
956363304.97
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
938078156.21
807815933.51
0
0
0
0
0
0
0
0
0
5393790.46
0
0
44661071.92
73447967.6
6759392.72
0
0
0
74368352.79
0
0
2367083.45
95020585
370957.01
0
141026.79
0
0
95250515.22
4248064.44
0
0
91002450.78
88426051.73
2576399.05
0
0
0
0
0
0
826590555.61
0
0
0
0
0
0
0
0
0
0
0
44190863.58
571911063.81
0
0
0
0
0
67332572.65
65687808.06
61832109.22
104017865.45
30000
44118427.62
108000
0
0
13241785.87
56817538
0
0
0
-25802896.25
1013245.8
1013245.8
0
0
520924500
0
548774500
38992163.36
0
0
-65828917.56
-67103.28
0
12318948.36
0
0
a_19
000530
2001-12-31
414935818.18
0
0
0
0
0
0
0
0
0
0
22461709.88
213348424.25
43341952.39
0
0
0
0
0
0
0
0
0
90301178.24
59179044.6
0
350578048.17
0
0
111320
1135078451.11
0
0
0
0
0
0
399998282.77
0
399998282.77
0
0
0
271642652
1916283.86
0
0
0
0
43079600.15
0
0
0
1404897.18
0
0
718041715.96
0
1853120167.07
255850000
0
0
0
0
0
0
0
0
22066805.88
161389793.08
114261975.57
0
0
5114897.9
-594920.04
0
47519463.13
0
0
0
0
0
0
0
0
4408675.16
0
0
0
0
0
493228.63
0
610509919.31
79000000
0
0
0
0
79000000
0
0
0
0
79000000
0
689509919.31
350014975
0
0
0
0
555526764.31
0
182146977.71
0
49799867.62
0
0
0
0
0
1137488584.64
26121663.12
1163610247.76
1853120167.07
902148243.13
902148243.13
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
889648128.05
763944801.36
0
0
0
0
0
0
0
0
0
3372931.59
0
0
47857926.77
72063359.86
2409108.47
0
0
0
78828710.87
0
0
1276789.17
92605615.12
70959.24
0
26646.1
0
0
92649928.26
881397.56
0
0
91768530.7
88918520.81
2850009.89
0
0
0
0
0
0
719462675.65
0
0
0
0
0
0
0
0
0
0
28962858.03
45545011.6
513999879.08
0
0
0
0
0
65433487.24
73026760.86
96716058.19
44794359.91
60000
41635146.91
74000
0
0
15168275.98
9878235
0
0
0
16722635.93
0
0
0
0
546700000
0
500331555.56
33447013.42
0
0
12921431.02
-58624.44
0
74379802.42
0
0
a_20
000530
2000-12-31
340556015.76
0
0
0
0
0
0
0
0
0
0
4666581.4
174895139.7
46824181.39
0
0
0
0
0
0
0
0
21090
8816551.76
28893673.52
0
409487332.08
0
0
13051.67
985279943.76
0
0
0
0
0
0
441560959.86
90000
441150959.86
0
0
0
281570252.47
5801699.74
0
0
0
0
50791962.25
0
0
0
1720788.23
0
1203700.27
782239362.82
0
1767519306.58
266850000
0
0
0
0
0
0
0
0
2000000
141024700.94
141020887.3
0
0
4543505.47
-1755565.78
0
45394389.24
0
0
0
0
0
0
0
0
16182606.14
0
0
0
0
21572000
1076184.63
0
637908707.94
0
0
0
0
0
0
0
0
0
0
0
0
637908707.94
350014975
0
0
0
0
555526764.31
0
159913539.01
0
37248283.92
0
0
0
0
0
1102703562.24
26907036.4
1129610598.64
1767519306.58
800683245.8
800683245.8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
774574132.28
657512819.28
0
0
0
0
0
0
0
0
0
3663296.73
0
0
42958984.32
65041573.65
4520855.43
876602.87
0
0
58276438.5
0
0
1072844.3
85458396.32
236216.69
0
256089.41
0
0
85438523.6
4940631.78
0
0
80497891.82
78151266.89
2346624.93
0
0
0
0
0
0
714199780.18
0
0
0
0
0
0
0
0
0
0
7630099.64
37028678.71
480974466.8
0
0
0
0
0
88084280.76
42858527.49
106010570.58
40930712.9
30000
37759720
546300
0
0
15687243.47
13391608
0
0
0
9257168.53
0
0
0
0
292850000
40000
280850000
45617082.28
0
3336004.74
-36913087.02
-543759.23
0
12731035.18
0
0
a_21
000530
1999-12-31
327824980.58
0
0
0
0
0
0
0
0
0
0
5627000
140000641.29
38885211
0
0
0
0
0
0
0
0
21090
16450619.65
39018801.9
0
343734660.92
0
0
98646.2
872642849.64
0
0
0
0
0
0
395582633.36
120000
395702633.36
0
0
0
288931421
4510791.01
0
0
0
0
49745465.33
0
0
0
2483248.07
0
1960831.75
743334390.52
0
1615977240.16
250850000
0
0
0
0
0
0
0
0
10300000
92448856.32
62212404.05
0
0
4162375.99
-5368254.93
0
43084013.38
0
0
0
0
0
0
0
0
44705763.02
0
0
0
0
22300000
1076184.63
0
525771342.46
4192000
0
0
0
0
4192000
0
0
315548.66
0
4507548.66
0
530278891.12
350014975
0
0
0
0
555486764.31
0
134721263.29
0
19290790.25
0
0
0
0
0
1059513792.85
26184556.19
1085698349.04
1615977240.16
720585250.6
720585250.6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
683938495.57
585305383.3
0
0
0
0
0
0
0
0
0
2116601.15
0
0
32160020.01
59699324.36
4657166.75
0
0
0
39600186.96
0
0
1316860.65
77563802.64
310807.46
0
171543.23
0
0
77703066.87
4229980.38
0
0
73473086.49
71063628.79
2409457.7
0
0
0
0
0
0
553249409.09
0
0
0
0
0
0
0
0
0
0
19816499.03
36377767.78
418174591.61
0
0
0
0
0
47811365.31
44696220.69
73423257.32
25338240.97
60000
43199000
30000
0
13000
19719972.16
2307692.31
0
0
0
21274335.53
0
0
0
0
272850000
0
262850000
41577413.3
0
3481248.8
-35058662.1
-41680.22
0
11512234.18
0
0
a_22
000530
1998-12-31
316312746.4
0
0
0
0
0
0
0
0
0
0
6046500
138780320.2
15272068.23
0
0
0
0
0
0
0
0
21090
0
57260528.87
0
319639229.6
0
0
8368101.74
804440056.17
0
0
0
0
0
0
386210305.86
180000
386390305.86
0
0
0
282176480.77
17442179.88
0
0
0
0
50611942.41
0
0
0
3245350.04
0
2720166.63
742586425.59
0
1547026481.76
242850000
0
0
0
0
0
0
0
0
6100000
75757640.02
73850887.9
0
0
4899690.33
-9328218.71
0
42667275.3
0
0
0
0
0
0
0
0
21875922.33
0
0
0
0
12000000
304133.13
0
470977330.3
12349777.78
0
0
0
0
12349777.78
0
0
125166.23
0
12474944.01
0
483452274.31
350014975
0
0
0
0
555461064.31
0
117622270.6
0
16339278.16
0
0
0
0
0
1039437588.07
24136619.38
1063574207.45
1547026481.76
651435731.38
651435731.38
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
614742517.11
530714915.86
0
0
0
0
0
0
0
0
0
1580763.16
0
0
30084324.11
45269141.2
7093372.78
0
0
0
34225187.88
0
0
4555248.41
75473650.56
1767064.25
0
251322.79
0
0
76989392.02
5572482.17
0
0
71416909.85
70533270.34
883639.51
0
0
0
0
0
0
414711776.69
0
0
0
0
0
0
0
0
0
0
69176635.62
18883174.28
267923468.27
0
0
0
0
0
51518445.04
74165863.61
68546685.42
40617124.25
0
12198000
8000
0
15207.99
68859722
107067600
0
0
0
-163706114.01
379264340.95
379264340.95
0
0
549900000
116000
523900000
73359777.28
0
5231532
326789031.67
-570251.78
0
203129790.13
0
0
a_23
000530
1997-12-31
113182956.27
0
0
0
0
0
0
0
0
0
0
7935758
136410218.97
2272358.61
0
0
0
0
0
0
0
0
0
0
92324001.86
0
270377912.16
0
0
12651562.23
542830766.24
0
0
0
0
0
0
0
0
241754434.82
0
0
0
232626470.65
22007450.86
0
0
0
0
57349935.31
0
0
0
5850727.57
0
0
559589019.21
0
1102419785.45
213150000
0
0
0
0
0
0
0
0
0
15853501.42
72962055.35
0
0
3396007.64
-5955662.72
0
101478193.56
0
0
0
0
0
0
0
0
13435856.97
0
0
0
0
12700000
1856851.48
0
428876803.7
15300000
0
0
0
0
15300000
0
0
1199080.05
0
16499080.05
0
445375883.75
235014975
0
0
0
0
307600883.71
0
90464396.04
0
7965379.88
0
0
0
0
0
641045634.63
15998267.07
657043901.7
1102419785.45
605946178.76
605946178.76
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
551463519.18
477521904.64
0
0
0
0
0
0
0
0
0
2183600.75
0
0
19885611.26
39805049.46
12067353.07
0
0
0
61168658.9
0
0
131219.84
115782538.32
6777217.47
0
838283.8
0
0
121721471.99
8895840.37
0
-1127675.52
113953307.14
113984570.07
-31262.93
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_24
000530
1996-12-31
14782002.24
0
0
0
0
0
0
0
0
0
0
651841
143362739.95
682488.56
0
0
0
0
0
0
0
0
0
0
128398015.58
0
250926889.43
0
0
21568677.25
431974638.43
0
0
0
0
0
0
0
0
215853953.31
0
0
0
147921017.79
10374544.86
0
0
0
0
7558198.68
0
0
0
1115350.98
0
0
382823065.62
0
814797704.05
189420000
0
0
0
0
0
0
0
0
0
21697045.3
126043782.79
0
0
3643770.81
-1930619.39
0
13267856.8
0
0
0
0
0
0
0
0
7222263.04
0
0
0
0
3500000
2006044.6
0
364870143.95
24600000
0
0
0
0
24600000
0
0
606203.7
0
25206203.7
0
390076347.65
191627595
0
0
0
0
147592116.3
0
46922733.43
0
38578911.67
0
0
0
0
0
424721356.4
0
424721356.4
814797704.05
506013783.98
506013783.98
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
459470509.27
382529142.83
0
0
0
0
0
0
0
0
0
2015853.73
0
0
14322656.17
41581669.02
19021187.52
0
0
0
41430795.91
0
0
1056632.46
89030703.08
2222389.87
0
318948.31
0
0
90934144.64
8268642.68
0
-18776461.99
101441963.95
101441963.95
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_25
000530
1995-12-31
35218361.19
0
0
0
0
0
0
0
0
0
0
0
104472095.21
847797.72
0
0
0
0
0
0
0
0
0
0
88840960.31
0
257614857.84
0
0
26799008.88
424952120.84
0
0
0
0
0
0
0
0
140126444.41
0
0
0
129313495.12
6753362.63
0
0
0
0
5185743.28
0
0
0
1583026.5
0
0
282962071.94
0
707914192.78
119290000
0
0
0
0
0
0
0
0
0
7916603.36
185793726.56
0
0
2706727.2
-4671038.92
0
16021988
0
0
0
0
0
0
0
0
19498123.4
0
0
0
0
12700000
2415834.12
0
361671963.72
11600000
0
0
0
0
11600000
0
0
82117.81
0
11682117.81
0
373354081.53
144624600
0
0
0
0
147592116.3
0
19950293.05
0
22393101.9
0
0
0
0
0
334560111.25
0
334560111.25
707914192.78
444412945.57
444412945.57
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
397105931.57
335636019.16
0
0
0
0
0
0
0
0
0
2052684.56
0
0
15667904.69
31448528.78
12300794.38
0
0
0
2286320.1
0
0
1669841.47
51263175.57
1387522.02
0
247051.1
0
0
52403646.49
7999355.04
0
0
44404291.45
44404291.45
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_26
000530
1994-12-31
24763975.96
0
0
0
0
0
0
0
0
0
0
0
100248156.23
350375.08
0
0
0
0
0
0
0
0
0
0
97413713.65
0
231886431.37
0
0
36352892.13
393601830.77
0
0
0
0
0
0
0
0
122995440.01
0
0
0
118470098.86
15767810.85
0
0
0
0
4091244.09
0
0
0
0
0
0
261324593.81
0
654926424.58
82290000
0
0
0
0
0
0
0
0
0
6144019.5
142787905.99
0
0
1169812.6
3595869.25
0
0
0
0
0
0
0
0
0
0
78674293.14
0
0
0
0
3200000
0
0
317861900.48
54278480
0
0
24398.81
0
54302878.81
0
0
0
0
54302878.81
0
372164779.29
110550000
0
0
0
0
126368153.82
0
5541187.28
0
40302304.19
0
0
0
0
0
282761645.29
0
282761645.29
654926424.58
351085002.53
351085002.53
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
308247041.72
269815488.31
0
0
0
0
0
0
0
0
0
1012269.45
0
0
15397932.03
14460980.05
7560371.88
0
0
0
4848853.82
0
0
-887537.4
46799277.23
311886.02
0
212304.73
0
0
46898858.52
6965107.43
0
-368553.1
40302304.19
40302304.19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_27
000530
1993-12-31
29866740.33
0
0
0
0
0
0
0
0
0
0
0
118556949.25
1363703.25
0
0
0
0
0
0
0
0
0
0
114349288.31
0
275780714.43
0
0
12837.84
425580945.1
0
0
0
0
0
0
0
0
38722156.7
0
0
0
117758956.46
17325105.83
0
0
0
0
0
0
0
0
8188232.48
0
0
181994451.47
0
607575396.57
67840000
0
0
0
0
0
0
0
0
0
9663249.09
198814991.58
0
0
447463.28
-2353777.48
0
0
0
0
0
0
0
0
0
0
30398922.32
0
0
0
0
5820000
0
0
310630848.79
43890443.26
0
0
0
0
43890443.26
0
0
0
0
43890443.26
0
354521292.05
101000000
0
0
0
0
129713003.3
0
2033690.95
0
20307410.27
0
0
0
0
0
253054104.52
0
253054104.52
607575396.57
289105332.57
289105332.57
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
261455297.48
218543265.97
0
0
0
0
0
0
0
0
0
7789471.34
0
0
10244682.76
12321045.18
12556832.23
0
0
0
102830
0
0
-836011.32
26916853.77
177756.59
0
3203539.45
0
0
23891070.91
3583660.64
0
20307410.27
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
28|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
000530
2020-12-31
-40385701.48
1639373926.67
1652516354.12
184194481.36
14869095.73
390021419.37
531151803.02
.0066
.004
1.6472
.3929
.2151
.6264
-.0234
.1851
.0132
.304
103014254.56
1.3072
.9249
120716444.21
2368933206.37
925401658.24
1962859864.12
424373599.63
104457568.86
41974926.65
480128726.41
1430369629.93
321863684.3
.7614
-.5752
400.6863
150.8482
1.834
2.2539
1.5288
2.2771
.1706
.3823
.0318
.0485
.1213
.0153
-1422901.17
-80164445.23
.9787
.0213
.934
.066
0
146980578.35
161.9421
.1288
238.7442
.6422
4.5706
-3.5083
-.0623
.417
.1629
.3455
.0747
.1442
.8572
5.2103
.0003
.0552
.0256
281.7367
.2174
1121134021.73
314253416.05
.3332
a_1
000530
2019-12-31
-88744684.51
1500287936.95
1487592865.14
114176663.5
114061103.54
499485150.64
515351305.19
.0249
.0156
1.5997
.3749
.2677
.6374
-.0484
.2107
.047
.3315
226108037.72
1.2704
.9613
74661793.88
2165276589.8
1028720229.74
2061884672.89
269621763.83
99157538.52
48144747.82
554426677.42
1361472354.19
155476371.05
.6611
.1474
361.0235
143.3525
1.8829
3.0667
1.5082
2.427
.1716
.3091
.0226
.0716
.129
.0101
57341850.5
-139983366.69
.9784
.0216
1.0347
-.0347
0
143966067.3
119.0192
.0976
242.0043
.6279
1.9596
-1.6254
.6658
.3919
.1862
.3732
.0488
.0751
.8427
3.9998
.0003
.0333
.0256
244.8068
.1254
916130720.58
358011091.3
.2886
a_2
000530
2018-12-31
-75988078.65
1501370222.45
1621028108.09
230947719.04
168215062.63
792078287.8
617055022.42
.0324
.0201
1.6101
.3789
.2792
.6164
-.0386
.1894
.057
.3531
223793376.45
1.4208
1.1424
46956182.91
2230465719
973094270.93
2102218542.95
262500919.38
103542093.79
51954442.22
588999574.93
1352460987.32
168389002.16
.6116
-1.0682
319.6299
125.2043
2.1322
4.1155
1.5805
2.4064
.1601
.2784
.0191
.0558
.1231
.0105
8234345.75
-111775010.95
.9766
.0234
.9865
.0135
0
146975369.95
88.6893
.0808
230.9406
.6505
1.9243
-.9978
.0735
.4006
.1748
.3775
.0471
.0798
.7663
3.9002
.0003
.035
.0264
222.3437
.0973
1033353346.6
351958914.28
.2716
a_3
000530
2017-12-31
60883985.4
1602754173.31
1809980024.53
126820377.97
475753422.49
495706515.56
263709646.02
.0585
.0364
1.608
.3781
.2399
.6468
.0293
.171
.0984
.3701
184598881.7
1.2637
1.0672
48249861.52
2098843589.28
973874030.3
2187933657.38
358970223.71
100336504.07
72672168.44
509801300
1445753367.64
169253935.27
.6125
-1.0131
259.2274
53.2746
2.9704
4.8619
1.982
2.3922
.2097
.1965
.0497
.0545
.1112
.0052
4466619.19
19957170.11
.9776
.0224
.9814
.0186
0
174953280.75
75.0742
.0627
184.1531
.5814
.8806
.0976
.0218
.3735
.1733
.3893
.0639
.0797
.8439
4.4445
.0003
.0213
.0256
231.0746
.1134
1208906954.4
328550494.59
.3138
a_4
000530
2016-12-31
16029044.64
1637775866.47
1645482186.69
112872226.96
377277714.52
972107378.02
265815959.61
.0548
.0365
1.5022
.3343
.123
.7334
.009
.1613
.1022
.3571
189801547.46
1.5166
1.2808
30404235.35
1988932397.47
831068874.66
1883951110.79
279559191.34
57396619
76547198.55
205000000
1297605179.97
163523024.16
.7517
-.0424
240.3752
23.2195
3.7099
5.0041
2.18
2.7799
.1803
.2359
.0414
.0458
.1129
.0026
16064055.89
-7871721.74
.979
.021
.9819
.0181
633626550.34
146791781.5
72.9404
.065
167.4348
.4998
.955
-.0433
.0883
.3991
.1668
.378
.0561
.0981
.8241
10.1582
.0004
.0224
.031
236.6527
.118
1073090356.24
311357113.61
.7805
a_5
000530
2015-12-31
17809709.04
1240977616.64
1291546091.02
66925062.39
303324669.75
222387876.63
189088218.64
.0483
.0321
1.5043
.3352
.0604
.7545
.0111
.1663
.0816
.3938
135261571.62
1.0945
.8814
27103041.68
1291231216.46
586932814.9
1978185200.82
226150632.24
49378296
104160185.06
82600000
1136231482.15
149801742.15
.6362
-.3854
215.8505
6.687
3.7202
4.5641
2.6862
2.7092
.1852
.2131
.0495
.0498
.1164
.0001
6353451.25
-4046549.47
.9756
.0244
.9903
.0097
60434000
112246914.6
79.9722
.0635
135.8784
.4623
.9824
-.0308
.0484
.3163
.1438
.4846
.0554
.1095
.8882
16.1079
.0004
.0016
.0388
219.2081
.073
801379413.53
278537533.58
0
a_6
000530
2014-12-31
24597694.18
1128325804.2
1099830031.73
67895523.9
63987418.04
78354272.75
137330113.53
.0555
.0375
1.4799
.3243
.0606
.8249
.0173
.2124
.0803
.4668
118545750.56
1.427
1.0911
27658968.72
1301179612.55
432808718.77
1106767036.55
213174880.38
0
53307040.19
60000000
816888722.81
113382854.23
.6515
.2488
218.0695
28.2357
3.5222
3.3933
3.303
3.0584
.2379
.3359
.0522
.0865
.1303
-.0043
14604917.75
-4026468.83
.9532
.0468
1.008
-.008
0
132407309.91
107.565
.1031
110.5045
.3183
.9076
-.0352
.1275
.4261
.1417
.3624
.0698
.1145
.9467
22.2964
0
-.1019
.0504
194.7304
.1815
572248043.66
276307722.58
0
a_7
000530
2013-12-31
62507379.12
1210898029.9
1203267573.46
91997685.81
73148044.45
53900000
103818561.63
.0791
.0536
1.477
.3229
.0391
.8332
.0407
.1907
.1035
.5175
140819589.77
1.4615
1.0964
27007813.76
1277609480.18
463728966.78
1021980448.64
204071339.29
0
68681250.96
37500000
798472731.05
122309715.99
.6619
.048
208.8065
39.6648
3.8381
3.2219
3.8213
3.1407
.2401
.3651
.0617
.0783
.1162
-.0038
52277806.82
18142036.3
.9492
.0508
.9625
.0375
0
129430386.49
113.2885
.1097
95.518
.2667
.557
.1141
.3289
.4305
.1563
.3444
.0688
.1276
.9305
34.7508
0
-.1555
.0523
175.5109
.2453
693055366.39
262511390.02
0
a_8
000530
2012-12-31
62881909.34
1268721521.1
1335582407.08
45500206.41
86098678.72
35300000
83115675.04
.066
.0429
1.5379
.3498
.0287
.8458
.0413
.1974
.0828
.5182
85854963.58
1.4481
1.03
21220790.55
1356547443.56
406278834.98
962675660.5
211688717.65
0
73808514.79
29500000
868893507.26
128943579.86
.699
-.5305
227.7324
38.7006
4.0553
2.7892
3.768
2.8642
.2456
.4181
.0729
.0791
.1211
-.0028
17367276.47
40189577.62
.9471
.0529
.9294
.0706
0
126613439.39
130.8635
.1358
96.869
.259
.5434
.3189
.1378
.4619
.1383
.3278
.0721
.1255
.9287
46.8331
0
-.1438
.0564
196.7672
.3583
839140888.03
243198883.59
0
a_9
000530
2011-12-31
72031195.73
1741064656.67
1572701506.74
178249820.55
37593713.36
18460000
138340991.54
.0506
.0306
1.654
.3954
.0108
.8737
.0387
.1615
.0502
.6102
72426886.26
1.4158
1.0378
18396992.44
1574133532.36
379840463.52
897227126.97
202459798.42
0
88496411.75
13000000
1054896195.67
139532451.6
.772
1.8014
179.4069
-7.6885
5.2914
3.8394
4.3277
2.6013
.2052
.378
.0203
.0614
.0991
.001
19619402.07
21033752.16
.9472
.0528
.8733
.1267
0
164833210.36
95.0669
.139
84.3399
.222
.565
.2251
.2099
.5155
.1244
.2938
.0663
.1156
.9298
122.2692
0
.142
.0553
196.3428
.3636
1072211010.71
226986098.85
0
a_10
000530
2010-12-31
30009142.39
1483328930.38
1311413812.12
87089671.04
117138338.07
78228000
131552839.62
.0603
.0376
1.6015
.3756
.0669
.7961
.0201
.1775
.0733
.5135
101044251.79
1.3539
1.001
16307352.67
1312568243.4
379589391.22
1010953053.44
209269835.53
0
101715804.51
73200000
872150039.22
148545837.02
.7902
1.5687
206.8479
10.0242
4.1277
3.8249
3.2758
2.6087
.2013
.3529
.0428
.0677
.1075
.0024
22654494.3
8546297.38
.9492
.0508
.9107
.0893
0
146653935.2
95.4263
.1192
111.4216
.2992
.7153
.078
.2067
.4507
.1303
.3471
.0719
.1358
.8989
18.1871
0
.0486
.0598
203.3442
.3145
890464323.16
188745876.25
.1393
a_11
000530
2009-12-31
27323250.14
1231331519.04
1033232331.07
74599412.3
19815273.72
66799000
228878745.46
.0494
.0324
1.5229
.3433
.0646
.7986
.0196
.1699
.0629
.5153
91433365.54
1.3972
1.0726
17858278.21
1171909181.44
373157631.02
1026306490.41
134915438.48
0
79879652.77
60000000
746195310.93
122984223.01
.7294
2.2584
223.9674
48.5021
3.7181
3.6543
2.9415
2.8655
.1939
.3246
.0395
.0654
.0985
.006
21558278.44
-3716092.44
.9508
.0492
.8964
.1036
0
90671411.81
99.8831
.1026
124.0843
.3339
.7966
-.0424
.2458
.433
.1379
.3792
.0499
.1324
.9201
19.9097
0
.14
.0376
182.1868
.2599
676697289.23
172672474.62
0
a_12
000530
2008-12-31
32143386.79
1337283825.04
1266081462.56
91664495.69
57693318.35
118653414.53
156135908.78
.078
.0499
1.564
.3606
.1632
.7084
.0212
.1632
.0896
.5565
117737564.14
1.3105
.9365
25245647.13
1156710887.67
388905239.22
1024530540.81
149479887.94
0
84232309.68
160000000
695841714.75
124845413.5
.7277
.525
209.2072
58.7213
3.9092
3.8065
3.221
2.7499
.1886
.3739
.0641
.0652
.0917
.0062
21464201.4
17891157.38
.9528
.0472
.939
.061
0
90327836.73
95.8877
.1242
113.3195
.3189
.7098
.1319
.1583
.4253
.143
.3767
.055
.1273
.921
7.3974
0
.0587
.0382
156.3707
.2619
930068444.51
164920588.23
0
a_13
000530
2007-12-31
52336205.02
1577356685.37
1553910433.46
110033541.92
205704361.96
79719435.76
60565761.23
.0852
.0551
1.5479
.354
.1312
.6951
.0316
.1409
.086
.6403
111507420.6
1.3845
.9873
29529193.22
1039326987.37
399041997.44
1008793028.65
135731657.52
0
101423129.08
120000000
646434279.2
147858899.81
.7946
.1649
166.3885
40.5313
4.4734
4.8444
4.009
2.8901
.1764
.3972
.0792
.0615
.0773
.0021
14677527.9
30713200.32
.9495
.0505
.9058
.0942
0
73536784.64
75.3444
.1191
91.0441
.2764
.6808
.216
.1032
.4024
.1545
.3906
.0526
.1617
.8467
8.932
0
.0291
.0408
132.6044
.297
1227117455.16
156993819.05
.4167
a_14
000530
2006-12-31
52956163.64
1546190510.69
1471252879.91
39040491.14
62156762.76
20543416
109680843.33
.0867
.0616
1.4059
.2887
.0783
.8525
.0331
.1575
.0851
.7241
103786357.26
1.705
1.2561
8112709.1
947673950.31
370067475.76
852101523.94
42703039.7
20955250
3694654.82
50000000
544562622.85
44202647.25
.8085
.5495
156.6998
57.7859
4.6266
5.0073
4.3553
3.6967
.1961
.4488
.0276
.0644
.0947
-.0015
6023250.97
32586720.06
.9507
.0493
.8601
.1399
0
78462854.77
72.8936
.1152
83.8062
.2297
.7169
.239
.0442
.4283
.1673
.3851
.0193
.0692
.8889
19.362
0
-.0478
.0175
105.1999
.2592
1165794537.97
134030143.25
1
a_15
000530
2005-12-31
46491451.67
1273426977.4
1160565110.42
52911317.49
-24385919.12
267606815
425999956.75
.0765
.053
1.4447
.3078
.1418
.7434
.0308
.1368
.0757
.6999
96803029.97
1.6755
1.2428
2131864.49
985864240.79
352742372.09
776915723.9
43394277.68
14691250
3800808.22
94250000
494000235.93
76277498.82
.6804
.9871
155.2124
46.8561
4.8266
4.5644
4.8508
3.4372
.1719
.4327
.0229
.0484
.0894
-.001
6512451.07
17539234.35
.9553
.0447
.8817
.1183
0
90749563.95
79.9673
.1202
75.2451
.2434
.7897
.1534
.057
.4566
.1634
.3599
.0201
.1148
.9027
10.6636
0
-.0154
.0182
114.126
.3567
838319058.91
125182727.74
.5305
a_16
000530
2004-12-31
26507889.35
1123113307.35
1094416568.01
68945452.42
106141976.49
258717800.34
342218102.15
.0749
.0531
1.4114
.2915
.3168
.6291
.0218
.118
.0855
.6208
95871516.11
1.6694
1.1154
-8026281.71
860649110.6
289285248.85
765303138.22
44701534.04
0
3933109.81
181000000
359382332.47
30882083.85
.7711
.2757
181.1729
77.0231
4.2836
3.3971
4.9507
3.5175
.1441
.554
.0145
.0432
.075
-.0001
783275.74
8203893.8
.9741
.0259
.97
.03
3516166.24
70720745.26
107.4461
.1473
73.7269
.2098
.9136
.0788
.0075
.4391
.1476
.3905
.0228
.0541
.9125
4.8077
0
-.0006
.0226
108.015
.3477
871857383.39
82216221.02
.2762
a_17
000530
2003-12-31
17030887.97
1038945996.15
929073879.5
44941504.82
63100889.53
398342810.4
521105403.12
.0667
.045
1.4848
.3265
.3555
.6162
.0163
.1515
.0843
.5333
83730949.64
1.7599
1.1802
-9012002.29
975279317.53
292386913.15
646899366.16
41220886.28
0
3459498.88
227000000
393520395.55
18104306.6
.8438
1.2497
206.3045
70.5569
3.6233
2.9239
4.4801
3.06
.1725
.5796
.013
.0538
.0922
.0054
2196437.2
4184794.17
.9759
.0241
.9799
.0201
2341520
76571488.05
124.834
.1659
81.4705
.2266
.9274
.0476
.025
.4987
.1495
.3308
.0211
.0283
.8763
4.3386
0
.025
.0211
142.3273
.4047
706249574.19
78630192.58
.348
a_18
000530
2002-12-31
18285148.76
870781419.19
766763553.74
44256427.62
70059323.87
521937745.8
587766663.36
.0746
.0485
1.5396
.3505
.4665
.4447
.0191
.1306
.0952
.5093
76965366.46
1.7467
1.2873
36588498.5
958348429.18
294764413.19
565688870.64
59074804.13
0
45086050.06
307000000
292691503.45
58446952.31
.7387
1.143
228.0732
130.6233
3.4025
2.62
4.1122
2.7977
.1553
.4594
.0157
.0467
.0768
.0071
2597013.67
14037084.32
.9756
.0244
.9717
.0283
1013245.8
61832109.22
139.3126
.1417
88.7606
.2398
.8172
.1542
.0285
.5103
.157
.3012
.0315
.0888
.88
3.2951
0
.022
.0224
111.3381
.2344
571911063.81
67332572.65
.2573
a_19
000530
2001-12-31
12500115.08
793970545.28
749176185.37
41769146.91
25046510.98
546700000
533778568.98
.0789
.0495
1.5926
.3721
.4856
.4383
.0139
.1356
.1017
.4868
80149813.18
1.8592
1.285
32527030.82
1044665952.87
273558935.86
490299461.01
44595817.33
0
47519463.13
334850000
302238552.39
52421366.92
.6816
.4881
265.6009
161.8861
3.2615
2.0102
4.3438
2.634
.1532
.5742
.0099
.053
.0799
.0027
1321102.31
11618717.52
.9776
.0224
.9689
.0311
0
96716058.19
181.5732
.1892
84.0276
.2614
.859
.1266
.0144
.5637
.1476
.2646
.0241
.076
.8854
3.3898
0
.0072
.0232
121.4968
.3838
513999879.08
65433487.24
.2359
a_20
000530
2000-12-31
26985716.39
758858558.53
717927845.63
38336020
29078851.47
292890000
329803087.02
.0713
.0455
1.5647
.3609
.4521
.4496
.0337
.1405
.1005
.453
59329410.08
1.5445
.9026
-17541543.26
976450340.33
287371952.21
450377511.62
53319502.42
0
45394389.24
288422000
286833527.93
62653180.01
.7624
.5085
283.1857
173.5675
2.8069
1.7459
4.9244
2.5828
.1788
.6419
.0209
.0537
.0812
.0056
1052971.58
21168481.74
.9762
.0238
.9708
.0292
0
106010570.58
209.0651
.2317
74.1205
.2243
.7239
.263
.0131
.5524
.1626
.2548
.0302
.0982
1
3.4161
0
.0157
.0287
131.6829
.4965
480974466.8
88084280.76
0
a_21
000530
1999-12-31
36646755.03
609443675.9
584105434.93
43302000
22027664.47
272850000
307908662.1
.0677
.0455
1.4884
.3281
.523
.3088
.0509
.1339
.102
.4459
41056311.84
1.6597
1.006
-17983012.43
856093583.79
293442212.01
412033253.01
54408191.35
0
43399562.04
277342000
163755381.43
89181509.69
.6562
.3449
280.4043
214.8094
2.5235
1.7646
4.9618
2.8542
.1877
.6538
.0287
.0446
.0828
.0065
1456124.88
32416774.65
.9759
.0241
.9672
.0328
0
73423257.32
206.842
.2127
73.5623
.2021
.539
.4412
.0198
.5298
.1816
.255
.0337
.1682
.9915
3.1465
0
.0168
.0308
86.347
.3771
418174591.61
47811365.31
.0151
a_22
000530
1998-12-31
36693214.27
502771586.59
462154462.34
12221207.99
175927322
929280340.95
602491309.28
.0671
.0462
1.4546
.3125
.5527
.3129
.0563
.1266
.1096
.4211
40296177.75
1.708
1.0294
-51093922.2
796071954.43
299618660.65
386210305.86
65125560.82
0
42792441.53
267199777.78
151279999.54
64972496.99
.5441
.5687
283.9045
202.9909
2.5308
1.799
4.5055
2.9775
.1853
.6787
.0305
.0462
.0695
.0109
6070989.87
31120732.1
.9773
.0227
.9876
.0124
379264340.95
68546685.42
202.8926
.2066
81.0119
.2223
.4792
.4358
.085
.5146
.1937
.2496
.0421
.1344
.9742
3.0106
0
.0265
.0327
89.9812
.4743
267923468.27
51518445.04
.0462
a_23
000530
1997-12-31
54482659.58
0
0
0
0
0
0
.1734
.1034
1.6778
.404
.5415
.1937
.0899
.1184
.1881
.5497
67238812.41
1.2657
.6353
155281160.53
530179204.01
254633921.51
0
317606659.93
0
102677273.61
241150000
86255901.69
117969982.06
0
0
286.082
233.1433
3.1846
1.832
4.2027
2.3399
.2119
.6304
.0687
.0328
.0657
.0199
6070153.51
46714494.73
.9757
.0243
1.0003
-.0003
0
0
199.233
.2453
86.849
.2382
.5368
.4099
.0533
.4809
.231
0
.2881
.2649
.963
2.251
0
.05
.052
54.4427
.8215
0
0
.0634
a_24
000530
1996-12-31
46543274.71
0
0
0
0
0
0
.2388
.1245
1.9184
.4787
.5576
.3831
.092
.1481
.2005
.621
44390869.93
1.1839
.4962
88571288.71
410405961.18
158295562.65
0
246096180.22
0
13874060.5
217520000
149453979.51
23102368.14
0
0
332.2388
224.6266
3.6504
1.5044
4.0728
2.0551
.244
.6877
.0928
.0283
.0822
.0376
2960074.02
57051094.02
1
0
1
0
0
0
242.6191
.308
89.6197
.2846
.4084
.5624
.0292
.5037
.1943
0
.302
.0592
.9354
1.9859
0
.0874
.0093
108.1544
.8531
0
0
.1131
a_25
000530
1995-12-31
47307014
0
0
0
0
0
0
.1327
.0627
2.116
.5274
.3846
.5136
.1064
.1337
.0999
.6278
5096632.49
1.175
.4627
52868510.6
398153111.96
136066857.75
0
173694223.07
0
16104105.81
143590000
191746018.2
38018063.33
0
0
350.2325
191.1413
3.5871
1.3713
4.3417
1.7645
.2448
.7123
.1056
.0353
.0708
.0277
2810312.39
39307658.96
1
0
1
0
0
0
266.1633
.3639
84.0692
.2351
.0515
.8852
.0633
.5624
.1922
0
.2454
.1018
.9687
2.9595
0
.0857
.0073
159.8705
.9591
0
0
.0808
a_26
000530
1994-12-31
42837960.81
0
0
0
0
0
0
.1425
.0615
2.3162
.5683
.3756
.413
.122
.1066
.1148
.5361
4060897.71
1.2383
.5088
25581726.36
357248938.64
134237909.71
0
163439576.23
0
0
139768480
153697607.34
78698691.95
0
0
457.1187
301.8111
2.9724
1.063
3.2091
1.5652
.2315
.7295
.1016
.0439
.0412
.0215
-787956.11
36241406.48
1
0
1
0
0
0
343.38
.3541
113.7386
.2855
.1203
.8992
-.0196
.5455
.205
0
.2496
.2115
.8541
2.8161
0
.0541
.0062
155.7224
.9587
0
0
.3883
a_27
000530
1993-12-31
27650035.09
0
0
0
0
0
0
0
0
2.401
.5835
.3316
.5827
.0956
.1215
0
.4758
-3758964.18
1.3701
.4822
-67438899.13
425568107.26
135084062.29
0
46923227.02
0
0
117550443.26
206571926.47
30398922.32
0
0
610.2751
347.6816
2.4551
.7925
2.4385
1.4422
.2441
.8878
.0922
.0354
.0426
.0434
-3861794.18
3758964.18
1
0
0
0
0
0
460.5951
.4539
149.68
.4101
0
0
0
.7004
.2223
0
.0772
.0857
.8762
3.6204
0
.1068
0
264.4972
.9536
0
0
.3734
sz000530
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 收现比与净现比
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转 按天数 按次数
应收类(应收款+应收票据)与存货周转 按天数 按次数
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
  
净资产收益率
-
-
  
资产负债率
-
-
核心利润率
-
-
  
总资产收益率
-
-
X
权益乘数
-
-
  
经营负债
-
-
毛利率
-
-
  
净利率
-
-
X
总资产周转率
-
-
  
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主营业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表  (移至新规)
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产：
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产：
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债：
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债：
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益：
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
减库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表 (按季度)
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减：分出保费
减：提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减：摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减：摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减：摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加：其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失（收益以"－"表示）
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表 (移步间接法) 
项目 占比 会计期间 会计期间 同比上期
经营活动：
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动：
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动：
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价（本期评分：   ） 所有评价

规则说明：

  1. 60分及格、满分为100分，或有加分项共78分（合计满分178）或有扣分项-178分;
  2. 扣除负数后，全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用，仅有同比上期的作用，实际评分以年报为准;
  4. 若评语区配色扎眼，则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收类占营收            
赚不赚钱？

利润高不高？

 毛利率            
核心利润率 注释            
净利率            
利润来源是？

钱是赚来的还是大风刮来的？

 偶生利润占比            
投资收益占比            
经营净利润            
三费比率 注释            
回报率如何？

用多少钱赚了多少利润？

 Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我？

验证一下真实性

 营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里？

 经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的？

 总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「冰山冷热」的人还看过：
双良节能 | 天地科技 | 龙溪股份 | 一拖股份 | 东贝集团 | 创力集团 | 上海亚虹 | 盛剑环境 | 奥普家居 | 亿嘉和 | 华锐精密 | 禾川科技 | 新益昌 | 西力科技 |