多股对比 DCF折现器 讨论 自主建模 说明书 注册 登录
当前状态为游客,仅提供演示数据,请点击这里 登录 ,或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   饼图分析 
隐藏
评分
看财报评分:
26|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中:客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中:同业及其他金融机构存放款项
其中:吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中:优先股
其中:永续债
其中:其他
资本公积
其中:库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中:分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中:代理买卖证券业务净收入
其中:证券承销业务净收入
其中:受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中:对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中:非流动资产处置利得
营业外支出
其中:非流动资产处置净损益
其中:非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中:子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中:子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
000521
2018-12-31
4596077557.4
0
0
0
0
0
0
0
9253635.59
0
0
2387830887.74
1670988644.76
86180459.26
0
0
0
0
0
0
0
0
0
0
62129574.17
0
2174436573.67
0
0
1184686956.96
12171584289.55
0
0
0
45000000
0
0
61869440.55
0
0
0
0
46846507.41
1733957012.14
464558352.6
0
0
0
0
817579958.94
0
108210966.6
0
0
112203656.75
0
3390225894.99
0
15561810184.54
2336373929.62
0
0
0
0
0
0
55586666.7
0
3727754399.6
2282174981.38
354551354.8
0
0
163638627.79
109753432.17
0
0
0
0
0
0
0
0
0
0
660320360.26
0
0
0
0
273682737.85
0
0
9963836490.17
1920000
0
0
5017208
0
6937208
273063677.21
3098699.11
19073101.29
160250963.6
462423649.21
0
10426260139.38
1044597881
0
0
0
0
2684369598.46
0
400673993.5
0
904232582.87
0
0
0
0
-18143569.26
5015730486.57
119819558.59
5135550045.16
15561810184.54
17490174950.01
17490174950.01
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17494759477.68
14226402020.4
0
0
0
0
0
0
0
0
0
138915058.61
0
0
2576277169.86
553216946.09
-39305608.74
39253891.46
0
-45949257.12
3931358.68
-23357648.9
0
95726403.71
49123977.6
6486445.7
0
21268525.58
0
0
34341897.72
-533886.62
0
0
34875784.34
38658256.97
-3782472.63
.037
.037
-15324313.47
19551470.87
27777009.73
-8225538.86
15976109415.91
0
0
0
0
0
0
0
0
0
0
513524044.2
288727912.46
14150885874.62
0
0
0
0
0
1593886073.87
354788287.8
899361751.64
-220560615.36
3440000000
78170149.44
18142337.83
0
132195914.39
632592327.39
3944000001
0
0
46837275.82
-954921202.55
24865000
24865000
24865000
0
3144071966.63
44497902
2514013375.52
129757442.6
1364418
2692486.99
566971563.52
3387671.93
0
-605122582.46
5089765770.39
4484643187.93
a_1
000521
2017-12-31
5283081788.04
0
0
0
0
0
0
0
15646731.48
0
0
2074648484.36
1780416509.02
200106216.59
0
0
0
0
0
0
0
0
4692303.18
0
64358959.73
0
2918100650.27
44497902
0
801894930.97
13187444475.64
0
0
0
31000000
0
0
90534671.92
0
0
0
0
9569711.72
1439427226.5
174857717.15
0
75875517.11
0
0
772853622.41
0
85624078.79
0
3635861.94
90689083.63
0
2774067491.17
0
15961511966.81
1631206000
0
0
0
0
0
0
16034000
0
4006765857.99
2869886049.19
438386810.72
0
0
184819166.86
61292671.72
6441508.68
2890364.8
0
0
0
0
0
0
0
0
834285636
0
0
0
0
46454376.68
0
0
10098462442.64
253160000
0
0
10953687.53
1530000
265643687.53
313013878.2
0
24645421.94
102569955.39
705872943.06
0
10804335385.7
1044597881
0
0
0
0
2684806344.07
0
391029420.33
0
937894771.93
0
0
0
0
-7262322.02
5051066095.31
106110485.8
5157176581.11
15961511966.81
16797436757.36
16797436757.36
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16900689559.48
13802673137.3
0
0
0
0
0
0
0
0
0
149482479.91
0
0
2434337059.85
496931743.04
-33648833.18
50913972.56
0
-11888232.24
102766412.15
-2625710.04
0
63540715.23
51166093.02
5671791.04
0
222977.82
0
0
56614906.24
20520373.53
0
0
36094532.71
32473204.92
3621327.79
.0311
.0311
-14082920.83
22011611.88
21736335.95
275275.93
14387433715.06
0
0
0
0
0
0
0
0
0
0
481226085.12
72232660.48
12822457926.13
0
0
0
0
0
1412237721.51
529295201.24
728403606.52
-551501994.74
5185762362.5
99388295.58
16382561.67
0
150058101.1
536726917.6
4389654061.22
0
0
34559606.18
490650735.85
33078316
33078316
33078316
0
2847116546.03
0
1568796275.1
104008477.82
0
755161.84
1206634947.27
-42116337.75
0
1103667350.63
3986098419.76
5089765770.39
a_2
000521
2016-12-31
4058869234.63
0
0
0
0
0
0
0
12060213.3
0
0
1421429723.73
1118960552.49
134706488.38
0
0
0
0
0
0
0
0
2645494.32
0
39553919.44
0
1974526734.86
12625340
0
1454346297.42
10229723998.57
0
0
0
17000000
0
0
81643631.37
0
0
0
0
13275631.4
1204093169.72
107037409.95
0
75788138.47
0
0
613969271.63
0
45023750.6
0
1132075.48
84264603.65
34615630
2277843312.27
0
12507567310.84
288343724.73
0
0
0
0
0
0
559249.58
0
2635051740.3
2331899310.82
390935440.46
0
0
189592039
59849032.13
1617352.01
2545801.23
0
0
0
0
0
0
0
0
622580323.43
0
0
0
0
272202590.1
0
0
6795176603.79
38908788
0
0
0
1400000
40308788
331575430.79
1809032
29696403.85
142919562.49
546309217.13
0
7341485820.92
1044597881
0
0
0
0
2687961060.65
0
391029420.33
0
968097382.98
0
0
0
0
3474546.95
5095160291.91
70921198.01
5166081489.92
12507567310.84
12526710867.49
12526710867.49
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12355268931.56
10028393422.32
0
0
0
0
0
0
0
0
0
137857822.93
0
0
1855396448.81
472146980.73
-139879189.92
1353446.69
0
11500963.72
14302482.67
-1724205.46
0
0
197245382.32
57917677.26
4155568.27
5949509.51
1255433.98
5411002.25
249213550.07
29044015.72
0
0
220169534.35
220216680.96
-47146.61
.2717
.2717
7798783.78
227968318.13
225971728.52
1996589.61
11699243669.11
0
0
0
0
0
0
0
0
0
0
335919734.52
59658793.72
8789463121.16
0
0
0
0
0
1223290043.44
449049753.97
647628383.15
985390895.63
500000000
9533550.19
28393920.6
23314758.79
133141780.06
134749360.71
1490783872
0
0
4027616.05
-935176839.12
1570791736.49
1570791736.49
28791737.65
0
1613844864.58
3451.8
1351232591.45
67342850.57
0
324871.81
1765739739.04
48983386.2
0
1864937181.75
2121161238.01
3986098419.76
a_3
000521
2015-12-31
2067338795.61
0
0
0
0
0
0
0
0
0
0
1260219949.82
1335857544.39
67669446.22
0
0
0
0
0
0
0
0
1238199.65
0
38411151.91
0
1543920957.97
0
0
539101578.44
6853757624.01
0
0
0
17000000
0
0
74239547.01
0
0
0
0
14084213.51
1220827305.5
56504880.99
0
75773138.47
0
0
578035470.07
0
53344827.72
0
0
78435177.86
44221416
2212465977.13
0
9066223601.14
58680093.19
0
0
0
0
0
0
0
0
2149588488.96
1579743968.83
291650166
0
0
111835923.26
69724202.32
214328.89
2200499.91
0
0
0
0
0
0
0
0
619385803.75
0
0
0
0
11153067.68
0
0
4894176542.79
243004866.4
0
0
0
0
243004866.4
338125014.55
0
38211463.86
132890618.54
752231963.35
0
5646408506.14
763739205
0
0
0
0
1447133876.13
0
367066994.18
0
808915418.49
0
0
0
0
-2280500.61
3384574993.19
35240101.81
3419815095
9066223601.14
10415829226.48
10415829226.48
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10300301353.51
8319393949.62
0
0
0
0
0
0
0
0
0
86988101.5
0
0
1557328000.54
419688882.98
-101537560.53
18439979.4
0
81170
-12043591.71
-15983663.17
0
0
103565451.26
44182677.87
1772947.83
115300922.61
4315502.74
6088450.57
32447206.52
11226998.22
0
0
21220208.3
26496345.34
-5276137.04
.0347
.0347
1288320.82
22508529.12
27478743.72
-4970214.6
9442064603.02
0
0
0
0
0
0
0
0
0
0
233659161.1
31192815.81
7358269598.9
0
0
0
0
0
1153967738.38
399438242.7
583772943.74
211468056.21
400980332
3459739.46
2749368.5
0
131076009.91
89662934.62
987050116
0
0
10000000
-548447600.75
4900000
4900000
4900000
0
1700864359.43
387.13
1889924701.39
54420577.85
0
44445436.35
-283025969.03
27436650.16
0
-592568863.41
2645879017.88
2053310154.47
a_4
000521
2014-12-31
2665219013.8
0
0
0
0
0
0
0
0
0
0
1223468044.05
1160192277
92501704.06
0
0
0
0
0
0
0
0
0
0
28729328.8
0
1765761407.86
0
0
0
6935871775.57
0
0
0
5500000
0
0
14211004.21
0
0
0
0
14892795.62
1223763920.86
62766707.57
0
75808843.84
0
0
561864209.63
0
25194157.09
5313913.5
0
83826873.81
0
2073142426.13
0
9009014201.7
407508739.07
0
0
0
0
0
0
81170
0
1553110292.55
1681116965.38
296641377.09
0
0
156537212.29
51153350.18
0
2237640.91
0
0
0
0
0
0
0
0
872725707.68
0
0
0
0
11153512.52
0
0
5032265967.67
18947000
0
0
0
0
18947000
347107686.15
0
172312693.38
0
538367379.53
0
5570633347.2
763739205
0
0
0
0
1463697040.04
0
359857106.14
0
835453313.49
0
0
0
0
0
3422746664.67
15634189.83
3438380854.5
9009014201.7
10764808259
10764808259
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10467843678.53
8234200354.49
0
0
0
0
0
0
0
0
0
78871049.42
0
0
1770150215.75
468258865.37
-100881397.01
17244590.51
0
-81170
-1703917.37
-445938.81
0
0
295179493.1
58282708.52
0
6057181.88
431173.22
0
347405019.74
66998094.57
0
0
280406925.17
294508518.37
-14101593.2
.3856
.3856
-1081375.78
279325549.39
293185016.94
-13859467.55
7835232156.1
0
0
0
0
0
0
0
0
0
0
173537535.83
32517028.08
5882368847.26
0
0
0
0
0
938669338.25
433472917.45
621312686.57
165462930.48
676076.88
2610105.76
44326304.67
0
117764368.54
88796624.94
3028299
0
-213848.32
0
73765780.23
7280005.6
7280005.6
0
0
1754828497.78
88864.95
1538680307.73
64415092.32
230948.53
3068420.75
156033547.53
11732622.14
0
406994880.38
2238884137.5
2645879017.88
a_5
000521
2013-12-31
2266192804.16
0
0
0
0
0
0
0
0
0
0
1722039923.01
855264087.13
73636908.88
0
0
0
0
0
0
0
0
0
0
20115619.72
0
1593865312.94
0
0
0
6531114655.84
0
0
0
0
0
0
29495387.39
0
0
0
0
15701377.73
1138750631.37
52514642.1
0
76129471.41
0
0
593054170.58
0
9516070.34
0
0
75895434.58
0
1991057185.5
0
8522171841.34
66433079.86
0
0
0
0
0
0
0
0
1520088715.18
1692121242.19
363233745.71
0
0
168217307.27
-4920046.33
0
1782087.76
0
0
0
0
0
0
0
0
914983315.18
0
0
0
0
119256114.3
0
0
4841195561.12
9523700
0
0
0
0
9523700
356648942.74
0
107073628.76
0
473246271.5
0
5314441832.62
763739205
0
0
0
0
1478904455.9
0
337902735.75
0
608723517.81
-1939397.56
0
0
0
0
3187330516.9
20399491.82
3207730008.72
8522171841.34
10538933941.29
10538933941.29
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10262721797.36
7994756769.44
0
0
0
0
0
0
0
0
0
103778248.74
0
0
1829094848.49
401591306.97
-81041860.9
14542484.62
0
0
-149450.68
-1218444.63
0
0
276062693.25
33929380.9
0
3883226.46
3558964.71
0
306108847.69
29972625.12
0
0
276136222.57
274068195.6
2068026.97
.3589
.3589
-660435.25
275475787.32
273407760.35
2068026.97
7362125570.16
0
0
0
0
0
0
0
0
0
0
104614942.45
539186468.96
5510924303.61
0
0
0
0
0
853130441.46
544075855.5
558804227.36
538992153.64
724722.07
1729002.25
19367717.79
0
88471556.37
81335768.82
4561836.68
0
0
1632667.09
22762725.89
0
0
0
0
594148968.88
0
591218222.17
44395648.03
1328017.39
2577487.76
-44042389.08
19864068.92
0
537576559.37
1701307578.13
2238884137.5
a_6
000521
2012-12-31
1701307578.13
0
0
0
0
0
0
0
0
0
0
1738725417.01
753762080.84
49414835.51
0
0
0
0
0
0
0
0
0
0
31288336.44
0
1503307251.66
0
0
0
5777805499.59
0
0
0
0
0
0
35150428.02
0
0
0
0
16509959.84
1243889950.81
70705114.33
0
0
0
0
628269816.49
0
31746326.41
5529842.09
0
76533494.89
0
2108334932.88
0
7886140432.47
45456805.14
0
0
0
0
0
0
0
0
1268157043.71
1462293958.34
459974402.43
0
0
137325501.89
111106673.16
0
1551602.3
0
0
0
0
0
0
0
0
826111040.95
0
0
0
0
7777304.72
0
0
4319754332.64
131114600
0
0
0
0
131114600
361156281.38
0
92645296.8
0
584916178.18
0
4904670510.82
763739205
0
0
0
0
1482582391.41
0
325000757.16
0
385744261.05
-1278962.31
0
0
0
0
2955787652.31
25682269.34
2981469921.65
7886140432.47
9306878164.07
9306878164.07
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9205563292.06
7094093334.48
0
0
0
0
0
0
0
0
0
87050674.94
0
0
1712681740.6
347914988.37
-62732517.86
26555071.53
0
0
-248688.69
-1760030.6
0
0
101066183.32
137438552.99
0
6249367.98
5833086.24
0
232255368.33
71077967.71
0
0
161177400.62
192197887.93
-31020487.31
.2517
.2517
-1278962.31
159898438.31
191420032.63
-31521594.32
6514492770.33
0
0
0
0
0
0
0
0
0
0
81644098.76
345098032.48
4696306934.44
0
0
0
0
0
774213389.02
476654031.46
574496459.38
419564087.27
0
1205149.23
10645594.64
0
31975515.42
164071190.26
50000
0
0
8152396.14
-128447327.11
0
0
0
0
459518054.94
0
415740940.48
39633476.48
0
1489848.87
2653789.11
5862349.45
0
299632898.72
1401674679.41
1701307578.13
a_7
000521
2011-12-31
1401674679.41
0
0
0
0
0
0
0
0
0
0
1523729827.01
571218022.8
237494745.03
0
0
0
0
0
0
0
0
0
0
41508227.47
0
1860605286.96
0
0
0
5636230788.68
0
0
0
0
0
0
36910458.62
0
0
0
0
17318541.96
935910604.45
204053321.44
0
0
0
0
648660218.36
0
25167492.74
5529842.09
0
92782352.57
0
1966332832.23
0
7602563620.91
144000000
0
0
0
0
0
0
0
0
1191929934.59
1598851420.62
703404091.67
0
0
109562805.25
73939903.98
0
1524379.01
0
0
0
0
0
0
0
0
518444925.03
0
0
0
0
2452094.16
0
0
4344109554.31
12705500
0
0
0
18494978.8
31200478.8
315699502.43
0
57318443.08
0
404218424.31
0
4748327978.62
636449338
0
0
0
0
1609999547.27
0
299625924.94
0
250743672.24
-501107.01
0
0
0
0
2796317375.44
57918266.85
2854235642.29
7602563620.91
9004002693.49
9004002693.49
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9033644596.54
7087228804.32
0
0
0
0
0
0
0
0
0
38767801.23
0
0
1616593250.1
321256188.39
-55150305.62
24948858.12
0
0
2549693.09
-39974.73
0
0
-27092209.96
150394697.6
0
10961203.07
9366262.04
0
112341284.57
23304406.64
0
0
89036877.93
106614733.84
-17577855.91
.1675
.1675
-835178.35
88201699.58
106113626.83
-17911927.25
5621486072.76
0
0
0
0
0
0
0
0
0
0
111740428.34
158971676.57
4667455840.13
0
0
0
0
0
675737110.62
386182708.59
578001226.98
-415178708.65
1000000
3681177.6
81572051.03
0
36819468
220180629.35
11869816
0
978687.97
0
-109956436.69
66310752.4
66310752.4
0
0
302961241.63
0
399401349.52
36624046.39
0
105979.51
-66859381.39
7228701.85
0
-584765824.88
1986440504.29
1401674679.41
a_8
000521
2010-12-31
1986440504.29
0
0
0
0
0
0
0
0
0
0
1194506906.44
372563010.12
187026777.59
0
0
0
0
0
0
0
0
0
0
61420720.54
0
1583313401.08
0
0
0
5385271320.06
0
0
0
0
0
0
17918060.59
0
0
0
0
18124247.39
865234132.54
75179300.94
0
0
0
0
681869906.34
0
13505659.94
10922803.73
0
48138723.05
0
1730892834.52
0
7116164154.58
238923801.11
0
0
0
0
0
0
0
0
920676239.36
1421456784.36
922047156.39
0
0
97284277.48
78967865.01
0
738695.3
0
0
0
0
0
0
0
0
410610813.51
0
0
0
0
1189452.9
0
0
4091895085.42
14506060
0
0
0
33214132.26
47720192.26
203421595
0
26937022.85
0
278078810.11
0
4369973895.53
530374449
0
0
0
0
1610571447.17
0
279597693.51
0
296750782.08
0
0
0
0
0
2717294371.76
28895887.29
2746190259.05
7116164154.58
8227076774.52
8227076774.52
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8232652918.41
6269737662.97
0
0
0
0
0
0
0
0
0
31061621.57
0
0
1693152108.26
232027041.97
-12170606.41
18845090.05
0
0
141416203.65
3589891.4
0
0
135840059.76
243184425.34
0
2281434.5
1240293
0
376743050.6
50247580.05
0
0
326495470.55
325850539.55
644931
.7878
.7878
-107881799.35
218613671.2
217968740.2
644931
4518979205.11
0
0
0
0
0
0
0
0
0
0
40346886.48
237867656.24
2670508334.09
0
0
0
0
0
403347773.55
305246775.29
1044023363.33
374067501.57
7356806.06
142186905.71
463660.42
0
12698293.74
129825577.21
24944000
0
343989181.63
0
-336053092.91
1191084820
1191084820
11585000
0
333419712.73
0
309950900
13613532.61
0
116731.5
1200823368.62
30281.13
0
1238868058.41
747572445.88
1986440504.29
a_9
000521
2009-12-31
747572445.88
0
0
0
0
0
0
0
0
0
0
892748372.08
317114097.62
109721377.94
0
0
0
0
0
0
0
0
0
0
18325650.19
0
1052702140.26
0
0
0
3138184083.97
0
0
0
134011570
0
0
37028371.63
0
0
0
0
14423395.21
802671721.93
8930438.02
0
0
0
0
603705411.46
0
15413612.97
0
600000
31965504.19
0
1648750025.41
0
4786934109.38
184000000
0
0
0
0
0
0
0
0
404691072.19
1157326858.96
718021736.69
0
0
70861486.07
65662600.35
0
1217175.42
0
0
0
0
0
0
0
0
624779113.24
0
0
0
0
3000000
20172100
0
3249732142.92
15247300
0
0
0
34223417.47
49470717.47
90868730.51
19037964.6
28257754.52
0
187635167.1
0
3437367310.02
413642949
0
0
0
0
660287022.53
0
285107714.19
0
-34609778.15
0
0
0
0
0
1324427907.57
25138891.79
1349566799.36
4786934109.38
6324181070.7
6324181070.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6235210555.41
4576188841.5
0
0
0
0
0
0
0
0
0
30437451.89
0
0
1391701601.23
184576986.43
19510257.18
32795417.18
0
0
214208073.52
1369602.51
0
0
303178588.81
57025199.59
0
2315970.08
1350293.88
0
357887818.32
56711767.53
0
0
301176050.79
301198313.2
-22262.41
.7282
.7282
-16796200.66
284379850.13
284402112.54
-22262.41
3459563365.88
0
0
0
0
0
0
0
0
0
0
24094259.07
137179519.57
2372832370.37
0
0
0
0
0
368772487.53
312767302.67
573854783.16
-7389799.21
12448193.94
212838471.01
418531374.81
0
211111997.42
199715648.08
122140272
0
0
0
533074117.1
0
0
0
0
314613741.28
0
472098783.72
28429372.28
0
1536980.68
-187451395.4
-514443.1
0
337718479.39
409853966.49
747572445.88
a_10
000521
2008-12-31
338230921.44
0
0
0
0
0
0
0
0
0
0
176893815.75
282278322.28
134938234.66
0
0
0
0
0
0
0
0
0
0
40200759.8
0
538043077.21
0
0
0
1510585131.14
0
0
0
166220000
0
0
32058769.12
0
0
0
0
4082185.28
667231824.31
60139261.97
0
358013123.8
0
0
579003366.14
0
0
0
0
12980747.1
0
1879729277.72
0
3390314408.86
336427193.11
0
0
0
0
0
0
0
0
584560526.09
636288350.79
319411065.64
0
0
27873906.64
13616162.1
0
1387950.42
0
0
0
0
0
0
0
0
350937168.31
0
0
0
0
0
0
0
2270502323.1
19198200
0
0
0
0
19198200
1650759.86
22002000
0
0
42850959.86
0
2313353282.96
413642949
0
0
0
0
701168078.72
0
284889548.51
0
-339469536.64
0
0
0
0
0
1060231039.59
16730086.31
1076961125.9
3390314408.86
4335936296.54
4335936296.54
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4317005174.22
3358495332.69
0
0
0
0
0
0
0
0
0
16871330.4
0
0
727276441.32
143153165.08
50277777.99
20931126.74
0
0
2583543
675807.92
0
0
21514665.32
11030114.87
0
2620837.7
219178.26
0
29923942.49
4287833.15
0
0
25636109.34
25678991.58
-42882.24
.06
.06
0
0
0
0
2563796923.98
0
0
0
0
0
0
0
0
0
0
32902056.94
39029034.96
1669827460.72
0
0
0
0
0
292220280.08
106231248.57
377528444.29
189920582.22
0
2134902.56
36431136.7
0
3574937.06
138521923.42
20367400
0
0
0
-116748347.1
0
0
0
0
381298583.65
0
478755855.06
30570565.5
0
1959929.83
-129987766.74
-9085458.77
0
-65900990.39
404131911.83
338230921.44
a_11
000521
2007-12-31
390637195.72
0
0
0
0
0
0
0
0
0
0
241290060.33
223847987.5
77441395.59
0
0
0
0
0
0
0
0
0
0
39568230.31
0
650814778.03
0
0
0
1623599647.48
0
0
0
0
0
0
53122961.2
0
0
0
0
4213835.03
278309705.08
69832564.91
0
288302478.67
0
0
605744912.92
0
0
0
0
17268580.25
0
1316795038.06
0
2940394685.54
444282198.47
0
0
0
0
0
0
0
0
426000000
779729287.58
212514494.14
0
0
27422048.18
-47714875.94
0
1473337.42
0
0
0
0
0
0
0
0
107016368.18
0
0
0
0
20000000
0
0
1970722858.03
16849100
0
0
0
0
16849100
21989053.99
0
0
0
38838153.99
0
2009561012.02
413642949
0
0
0
0
578857478.72
0
284889548.51
0
-365289201.09
0
0
0
0
0
912100775.14
18732898.38
930833673.52
2940394685.54
3904901015.03
3904901015.03
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3926008549.28
3350362324.49
0
0
0
0
0
0
0
0
0
9389467.69
0
0
387230161.61
106236152.86
32772099.34
40018343.29
0
0
36353801.42
821524.22
0
0
15246267.17
8864617.72
0
1330265.61
763695.58
0
22780619.28
5067858.79
0
0
17712760.49
17645149.62
67610.87
.04
.04
0
0
0
0
2520355351.54
0
0
0
0
0
0
0
0
0
0
32533562.94
9384900
1908173157.22
0
0
0
0
0
142828542.41
56862214.68
284086549.89
170323350.28
0
41682157.2
189894.6
0
2933788.44
75379417.07
0
0
0
0
-30573576.83
0
0
0
0
558519885.9
0
563563467.07
22734163.35
0
0
-27777744.52
-8496673.36
0
103475355.57
287161840.15
390637195.72
a_12
000521
2006-12-31
287161840.15
0
0
0
0
0
0
0
0
0
0
145033876.33
288198761.77
47113046.31
0
0
0
0
0
0
0
0
0
2038500
23865852.1
0
337003731.6
0
0
5124104.05
1111673860.21
0
0
0
0
0
0
55787892.17
0
55787892.17
0
0
0
475101927.22
16560753.49
0
0
0
0
713380644.23
0
0
0
0
0
0
1260831217.11
0
2372505077.32
415500000
0
0
0
0
0
0
0
0
237000000
484068935.71
181167883.01
0
0
36103484.16
-14585602.09
0
1473337.42
0
0
0
0
0
0
0
0
45239872.83
0
0
0
0
0
33844147.41
0
1419812058.45
37500000
0
0
0
0
37500000
21392565.35
0
0
0
58892565.35
0
1478704623.8
413642949
0
0
0
0
578857478.72
0
284889548.51
0
-401890175.03
0
0
0
0
0
875499801.2
18300652.32
893800453.52
2372505077.32
2760792099.1
2760792099.1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2752753776.5
2319051796.33
0
0
0
0
0
0
0
0
0
10449141.17
0
0
276744673.36
106553680.32
39954485.32
0
0
0
738416.55
0
0
1636641.47
10413380.62
2162103.82
0
26942.98
0
0
12548541.46
0
0
0
12548541.46
11965716.54
582824.92
0
0
0
0
0
0
2315835387.21
0
0
0
0
0
0
0
0
0
0
41684348.28
724669.95
1974651575
0
0
0
0
0
79390971.04
66087019.22
224638973.17
13475867.01
0
100000
49605
0
13100956.73
5633049
2000000
0
0
0
5617512.73
2000000
2000000
0
0
707393832.85
198040000
903257412.85
31546066.42
0
4525504.34
-31895150.76
-6489784.66
0
-19291555.68
0
0
a_13
000521
2005-12-31
306453395.83
0
0
0
0
0
0
0
0
0
0
62462728.72
292893135.2
67614853.36
0
0
0
0
0
0
0
0
0
0
206731792.88
0
372288833.37
0
0
17212838.69
1118925785.17
0
0
0
0
0
0
57089867.09
0
57089867.09
0
0
0
504961919.47
15986093.9
0
0
0
0
742972757.95
0
0
0
0
0
0
1321010638.41
0
2439936423.58
656403580
0
0
0
0
0
0
0
0
275700000
437227164.13
64592062.36
0
0
30208714.93
-37499284.74
0
1498953.62
0
0
0
0
0
0
0
0
57910330.86
0
0
0
0
10000000
30806231.1
0
1526847752.26
13300000
0
0
0
0
13300000
20416759.26
0
0
0
33716759.26
0
1560564511.52
413642949
0
0
0
0
571817478.72
0
284889548.51
0
-406695891.57
0
0
0
0
0
863654084.66
15717827.4
879371912.06
2439936423.58
2022018592.24
2022018592.24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2018018770.86
1672828152.43
0
0
0
0
0
0
0
0
0
4941394.14
0
0
191276409.37
106422872.27
42549942.65
0
0
0
1321095.64
0
0
584512.04
5905429.06
1688994.36
0
493336.64
0
0
7101086.78
0
0
0
7101086.78
6658981.44
442105.34
0
0
0
0
0
0
2515766405.71
0
0
0
0
0
0
0
0
0
0
1542400
358205.36
2131633765.77
0
0
0
0
0
51553890.35
29901564.03
240966679.35
63611111.57
0
767505
20900
0
0
24971419.1
0
0
0
0
-24183014.1
0
0
0
0
501732000
0
508240000
41247570.94
0
0
-47755570.94
0
0
-8327473.47
0
0
a_14
000521
2004-12-31
314780869.3
0
0
0
0
0
0
0
0
0
0
75599243.3
506577934.18
62811354.31
0
0
0
0
0
0
0
0
0
0
426268735.88
0
245774943.57
0
0
9436091.36
1214980436.02
0
0
0
0
0
0
56536276.45
0
56536276.45
0
0
0
477867467.59
20412143.27
0
0
0
0
587124618.54
0
0
0
487324.31
0
0
1142427830.16
0
2357408266.18
602390000
0
0
0
0
0
0
0
0
272105859.6
387856695.83
88737347.14
0
0
25584219.62
-32524876.71
0
2324606.02
0
0
0
0
0
0
0
0
40871858.14
0
0
0
0
13300000
30822972
0
1431468681.64
33300000
0
0
0
0
33300000
20416759.26
0
0
0
53716759.26
0
1485185440.9
413642949
0
0
0
0
571769478.72
0
284889548.51
0
-413354873.01
0
0
0
0
0
856947103.22
15275722.06
872222825.28
2357408266.18
1438633867.16
1438633867.16
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1424765685.54
1149923101.45
0
0
0
0
0
0
0
0
0
1936679.2
0
0
164594968.14
70707284.8
37603651.95
0
0
0
-652168.43
0
0
990271.88
14206285.07
3091178.83
0
135753.99
0
0
17161709.91
0
0
0
17161709.91
16767740.47
393969.44
0
0
0
0
0
0
1801139653.96
0
0
0
0
0
0
0
0
0
0
2862000
13794971.18
1386834372.09
0
0
0
0
0
49172391.76
30601326.23
203339384.25
147849150.81
0
1742989.6
188643.62
0
0
34820988.02
0
0
0
0
-32889354.8
0
0
0
0
620690000
200000
640750000
34776900.94
0
0
-54636900.94
108096.71
0
60430991.78
0
0
a_15
000521
2003-12-31
254349877.52
0
0
0
0
0
0
0
0
0
0
138061153.07
808810714.02
21165658.86
0
0
0
0
0
0
0
0
0
1392989.6
426446480.03
0
196307651.04
0
0
5746433.3
1425834477.41
0
0
0
0
0
0
62587842.69
0
58431028.44
0
0
0
490769482.36
15525386.02
0
0
0
0
253271171.04
0
0
0
1358339.15
0
0
819355407.01
0
2245189884.42
591140000
0
0
0
0
0
0
0
0
204000000
323301778.8
101169781.15
0
0
23232294.78
-31572261.16
0
2324606.02
0
0
0
0
0
0
0
0
39280505.98
0
0
0
0
10000000
38232720.66
0
1301109426.23
67910000
0
0
0
0
67910000
20416759.26
0
0
0
88326759.26
0
1389436185.49
413642949
0
0
0
0
572522062.28
0
284889548.51
0
-430122613.48
0
0
0
0
0
840931946.31
14821752.62
855753698.93
2245189884.42
1383809999.35
1383809999.35
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1571066982.23
1149520636.5
0
0
0
0
0
0
0
0
0
3700438.46
0
0
223192049.6
155571692.15
39082165.52
0
0
0
2520278.3
0
0
629038.73
-184107665.85
7941417.92
0
21668072.87
0
0
-197834320.8
0
0
0
-197834320.8
-194656073.42
-3178247.38
0
0
0
0
0
0
1626218894.35
0
0
0
0
0
0
0
0
0
0
9961935.55
22785923.6
1202160430.22
0
0
0
0
0
54969797.62
51139342.49
256390917.94
94306265.23
0
1000
12368.6
0
4191001.9
4177611.86
0
0
0
0
26758.64
0
0
0
0
677450000
37659.3
668575200
153697.5
0
39119824.82
-30361063.02
0
0
63971960.85
0
0
a_16
000521
2002-12-31
190377916.67
0
0
0
0
0
0
0
0
0
0
99107011.45
428431260.53
33702610.21
0
0
0
0
0
0
0
0
0
0
395272302.25
0
260217807.15
0
0
20384935.78
1427493844.04
0
0
0
0
0
0
100540558.74
0
100540558.74
0
0
0
502532891.31
13054785.6
0
0
0
0
254183576.64
0
0
0
2229353.99
0
0
872541166.28
0
2300035010.32
594455200
0
0
0
0
0
0
0
0
80000000
376142696.5
69587573.03
0
0
22449773.66
-12540283.72
0
2478303.52
0
0
0
0
0
0
0
0
16646503.12
0
0
0
0
8920000
29090465.22
0
1187230231.33
57000000
0
0
0
0
57000000
20416759.26
0
0
0
77416759.26
0
1264646990.59
413642949
0
0
0
0
572322062.28
0
284889548.51
0
-235466540.06
0
0
0
0
0
1035388019.73
0
1035388019.73
2300035010.32
1261882198.34
1261882198.34
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1257584470.91
981393193.74
0
0
0
0
0
0
0
0
0
6190102.52
0
0
186132561.19
49150624.4
34717989.06
0
0
0
338333.45
0
0
-166605.38
4469455.5
4007136.85
0
368988.1
0
0
8107604.25
0
0
0
8107604.25
8107604.25
0
0
0
0
0
0
0
1498893220.99
0
0
0
0
0
0
0
0
0
0
1956849
1910183.12
1180878923.19
0
0
0
0
0
38998588.01
50891058.67
167600214.9
64391468.34
0
0
140104.73
0
477992
46521147.8
50441880.3
0
0
586276.94
-96931208.31
0
0
0
0
786145200
0
653630000
35039986.46
0
0
97475213.54
0
0
64935473.57
0
0
a_17
000521
2001-12-31
125442443.1
0
0
0
0
0
0
0
0
0
0
66263091.26
1131323943.24
56877698.6
0
0
0
0
0
0
0
0
0
0
644699807.69
0
292925871.83
0
0
20285404.37
1693118452.4
0
0
0
0
0
0
41924695.58
0
41924695.58
0
0
0
488467128.85
23816038.01
0
0
0
0
7056939.1
0
0
0
3100368.83
0
0
564365170.37
0
2257483622.77
503940000
0
0
0
0
0
0
0
0
140000000
402696920.9
90326585.6
0
0
19332934.07
-18357360.53
0
2800300.92
0
0
0
0
0
0
0
0
14766823.69
0
0
0
0
15000000
29680000
0
1200186204.65
8920000
0
0
0
0
8920000
20416759.26
0
0
0
29336759.26
0
1229522963.91
413642949
0
0
0
0
571429478.72
0
284889548.51
0
-242001317.37
0
0
0
0
0
1027960658.86
0
1027960658.86
2257483622.77
1292676068.23
1292676068.23
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1562008898.86
1102962192.01
0
0
0
0
0
0
0
0
0
4082426.95
0
0
236131049.58
185363283.38
33469946.94
0
0
0
1382068.38
0
0
-5992779.65
-273943541.9
2488165.12
0
78094481.83
0
0
-349549858.61
0
0
0
-349549858.61
-349549858.61
0
0
0
0
0
0
0
1669767949.76
0
0
0
0
0
0
0
0
0
0
1614200
873965.12
1348130276.52
0
0
0
0
0
36592850.52
31818746.24
281552441.71
-25838200.11
0
0
0
0
545490
56659045.64
2240000
0
0
2428271.76
-60781827.4
0
0
0
0
758830000
0
679250000
33606566.84
0
0
45973433.16
0
0
-40646594.35
0
0
a_18
000521
2000-12-31
166089037.45
0
0
0
0
0
0
0
0
0
0
38855616.44
1350589430.78
56302768.82
0
0
0
0
0
0
0
0
0
0
730415554.92
0
349274093.94
0
0
18655215.69
1979766163.12
0
0
0
0
0
0
42763791.2
0
38848117.2
0
0
0
424718359.1
73127512.09
0
0
0
0
6584800.06
0
0
0
3637189.97
0
0
546915978.42
0
2526682141.54
358360000
0
0
0
0
0
0
0
0
200260000
463725491.21
24527667.11
0
0
16295839.75
-33484593.29
0
2936920.82
0
0
0
0
0
0
0
0
26630298.47
0
0
0
0
51000000
0
0
1110251624.07
38920000
0
0
0
0
38920000
0
0
0
0
38920000
0
1149171624.07
413642949
0
0
0
0
571429478.72
0
284889548.51
0
107548541.24
0
0
0
0
0
1377510517.47
0
1377510517.47
2526682141.54
1339023354.59
1339023354.59
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1327258232.57
1137347084.52
0
0
0
0
0
0
0
0
0
4066697.09
0
0
140503960.37
44706156.34
2504931.86
-1870597.61
0
0
1009735.38
0
0
-6706614.36
6068243.04
1582370.3
0
1327302.92
0
0
6323310.42
797036.18
0
0
5526274.24
5526274.24
0
0
0
0
0
0
0
1387602881.06
0
0
0
0
0
0
0
0
0
0
3482638.07
8011228.96
1015937552.88
0
0
0
0
0
32390177.61
43376744.39
249483501.92
57908771.29
0
812490
3059.5
0
0
22856140.09
0
0
0
0
-22040590.59
0
0
0
0
785660000
0
799860000
2598857.33
0
96593.67
-16895451
0
0
18972729.7
0
0
a_19
000521
1999-12-31
147116307.75
0
0
0
0
0
0
0
0
0
0
83467565.5
1298038831.71
53211420.77
0
0
0
0
0
0
0
0
0
0
663868634.58
0
368299988.99
0
0
17185412.85
1967319527.57
0
0
0
0
0
0
42566545.82
0
38650871.82
0
0
0
455129939.28
73145180.95
0
0
0
0
7227200.02
0
0
0
4488299.91
0
0
578641491.98
0
2545961019.55
337830000
0
0
0
0
0
0
0
0
136960000
511009757.93
24801454.23
0
0
19239935.56
-35737759.65
0
3030846.29
0
0
0
0
0
0
0
0
19644199.16
0
0
0
0
15000000
0
0
1031778433.52
109650000
0
0
0
0
109650000
0
0
96593.67
0
109746593.67
0
1141525027.19
413642949
0
0
0
0
571429478.72
0
287904374.69
0
131459189.95
0
0
0
0
0
1404435992.36
0
1404435992.36
2545961019.55
1326822251.4
1326822251.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1256953032.9
1084605612.8
0
0
0
0
0
0
0
0
0
6230178.14
0
0
118659049.03
42183754.69
2680832.53
2593605.71
0
0
-5002409.17
0
0
6619776.68
71486586.01
10848329.24
0
2079979.14
0
0
80254936.11
26208287.08
0
-14400000
68446649.03
68446649.03
0
0
0
0
0
0
0
1428299351.67
0
0
0
0
0
0
0
0
0
0
20057345.18
3291876.3
1108763159.33
0
0
0
0
0
31465331.4
91546096.01
239441389.02
-19567402.61
0
983320
426678.71
0
2532166.34
37827639.89
0
0
0
0
-33885474.84
0
0
0
0
712040000
0
676470000
43312292.14
0
14099.13
-7756391.27
0
0
-61209268.72
0
0
a_20
000521
1998-12-31
208325576.47
0
0
0
0
0
0
0
0
0
0
59618815
1097712805.09
61710804.16
0
0
0
0
0
0
0
0
0
0
580610915.06
0
424395239.11
0
0
12476856.94
1864240096.77
0
0
0
0
0
0
27898553.51
0
27898553.51
0
0
0
417668785.64
110835960.43
0
0
0
0
7869600
0
0
0
5134592.58
0
0
569407492.16
0
2433647588.93
291370000
0
0
0
0
0
0
0
0
103079377.41
455076629.85
18753657.8
0
0
20964527.92
-42632507.05
0
43662305.9
0
0
0
0
0
0
0
0
17900604.72
0
0
0
0
65910000
0
0
974084596.55
69630000
0
0
0
0
69630000
0
0
110692.8
0
69740692.8
0
1043825289.35
413642949
0
0
0
0
571429478.72
0
284981636.15
0
119768235.71
0
0
0
0
0
1389822299.58
0
1389822299.58
2433647588.93
1368833610.27
1368833610.27
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1311294131.83
1124304222.56
0
0
0
0
0
0
0
0
0
3926626.35
0
0
131297699.79
39438484.31
2539147.26
9787951.56
0
0
-5345879.25
0
0
18888264.06
71081863.25
23199324.52
0
345850.35
0
0
93935337.42
26645809.17
0
-16200000
83489528.25
83489528.25
0
0
0
0
0
0
0
1741033569.94
0
0
0
0
0
0
0
0
0
0
34502325.96
4896998.56
1372266524.69
0
0
0
0
0
31640664.69
88266311.07
248848426.64
39410967.37
6925000
3820212
34259.24
0
0
47637721.37
0
0
0
0
-36858250.13
0
0
0
0
836233107.84
610692.8
816068107.84
2539147.26
0
0
18236545.54
0
0
20789262.78
0
0
a_21
000521
1997-12-31
187536313.69
0
0
0
0
0
0
0
0
0
0
79907196
1034001248.9
54531492.13
0
0
0
0
0
0
0
0
0
0
492032133.13
0
399664281.86
0
0
5154161.16
1760794693.74
0
0
0
0
0
0
0
0
43989644.76
0
0
0
220159436.14
288069134.51
0
0
0
0
8512000
0
0
0
5859308.46
0
0
566589523.87
0
2327384217.61
299835000
0
0
0
0
0
0
0
0
41381600
518271348.57
0
0
0
16380758.33
-32087747.38
0
2298011
0
0
0
0
0
0
0
0
25031595.53
0
0
0
0
0
2166585.33
0
873277151.38
106910000
0
0
0
0
106910000
0
0
0
0
106910000
0
980187151.38
413642949
0
0
0
0
570929478.72
0
268283730.55
0
94340907.96
0
0
0
0
0
1347197066.23
0
1347197066.23
2327384217.61
1413660338.06
1413660338.06
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1326378514.09
1157733952.17
0
0
0
0
0
0
0
0
0
337622.38
0
0
81385385.27
54093980.52
32827573.75
0
0
0
1298954.04
0
0
5401914.01
93982692.02
43167560.52
0
582697.36
0
0
136567555.18
18641420.24
0
0
117926134.94
117926134.94
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_22
000521
1996-12-31
293907144.16
0
0
0
0
0
0
0
0
0
0
105572691.82
697668741.02
0
0
0
0
0
0
0
0
0
0
0
234241968.61
0
332060573.73
0
0
5884256.14
1435093406.87
0
0
0
0
0
0
0
0
20232754.15
0
0
0
252788652.51
452169229.43
0
0
0
0
10580000
0
0
0
27420651.88
0
0
763191287.97
0
2198284694.84
531829800
0
0
0
0
0
0
0
0
81093594.4
297291710.48
0
0
0
10812553.67
5990191.39
0
3032401
0
0
0
0
0
0
0
0
9085807.89
0
0
0
0
0
1569169.38
0
940705228.21
156569000
0
0
-9986325.27
0
146582674.73
0
0
0
0
146582674.73
0
1087287902.94
297871300
0
0
0
0
448981039.11
0
244698503.57
0
82354955
0
0
0
0
0
1073905797.68
37090994.22
1110996791.9
2198284694.84
1517178942.08
1517178942.08
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1357847466.12
1188106608.33
0
0
0
0
0
0
0
0
0
4223831.11
0
0
80573109.06
55385708.25
29558209.37
0
0
0
5106574.04
0
0
5521156.98
169959206.98
129732.47
0
926744.24
0
0
169162195.21
24907170.2
0
-32190.81
144287215.82
144943805
-656589.18
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_23
000521
1995-12-31
24296025.27
0
0
0
0
0
0
0
0
0
80425
93237670.12
248310300.94
0
0
0
0
0
0
0
0
0
0
0
61502098.37
0
231297342.44
0
0
6621059.68
603842823.45
0
0
0
0
0
0
0
0
16605674
0
0
0
271453496.55
388879607.95
0
0
0
0
9500000
0
0
0
9018184.97
0
0
695456963.47
0
1299299786.92
328142010
0
0
0
0
0
0
0
0
33767240
100216743.88
0
0
0
15061661.71
4315286.8
0
1900489
0
0
0
0
0
0
0
0
6083105.49
0
0
0
0
0
413645.24
0
489900182.12
155326000
0
0
0
0
155326000
0
0
0
0
155326000
0
645226182.12
172062000
0
0
0
0
243121491.23
0
119529696.5
0
119360417.07
0
0
0
0
0
654073604.8
0
654073604.8
1299299786.92
1271198826.41
1271198826.41
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1142530079.12
986972252.17
0
0
0
0
0
0
0
0
0
3651453.12
0
0
65298937.15
60098510.47
26508926.21
0
0
0
3456500
0
0
-287226.81
131838020.48
461050.62
0
661492.19
0
0
131637578.91
19227161.84
0
0
112410417.07
112410417.07
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_24
000521
1994-12-31
58245797.08
0
0
0
0
0
0
0
0
0
90425
168005284
120788687.55
0
0
0
0
0
0
0
0
0
0
0
36356271.44
0
117033228.48
0
0
2799827.13
466963249.24
0
0
0
0
0
0
0
0
6100000
0
0
0
243922524.18
113865017.09
0
0
0
0
9100000
0
0
0
10536192.48
0
0
383523733.75
0
850486982.99
221910000
0
0
0
0
0
0
0
0
47983837
20416049.18
0
0
0
14574278.79
3124445.21
0
1872569
0
0
0
0
0
0
0
0
15777912.56
0
0
0
0
0
489305.92
0
326148397.66
67290000
0
0
0
0
67290000
0
0
0
0
67290000
0
393438397.66
130350000
0
0
0
0
169152558.83
0
48317679.83
0
109228346.67
0
0
0
0
0
457048585.33
0
457048585.33
850486982.99
1206495322.05
1206495322.05
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1078150111.44
937394306.56
0
0
0
0
0
0
0
0
0
4867214.23
0
0
61509004.11
52705261.2
21674325.34
0
0
0
109585.43
0
0
849617.59
129304413.63
807537.54
0
1355854.66
0
0
128756096.51
19527749.84
0
0
109228346.67
109228346.67
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_25
000521
1993-12-31
103035252.42
0
0
0
0
0
0
0
0
0
192905
41563681
109534226.61
0
0
0
0
0
0
0
0
0
0
0
3042245.11
0
108953175.81
0
0
1748920.29
365028161.13
0
0
0
0
0
0
0
0
5916540
0
0
0
191240009.13
72832024.82
0
0
0
0
9700000
0
0
0
1230138.27
0
0
280918712.22
0
645946873.35
134400000
0
0
0
0
0
0
0
0
21530250.73
14129925.45
0
0
0
2837432.06
-294951.97
0
0
0
0
0
0
0
0
0
0
26546748.14
0
0
0
0
0
0
0
199149404.41
62500000
0
0
8425695.53
0
70925695.53
0
0
0
0
70925695.53
0
270075099.94
120000000
0
0
0
0
169154093.58
0
0
0
86717679.83
0
0
0
0
0
375871773.41
0
375871773.41
645946873.35
885792578.74
885792578.74
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
783238315.09
676961292.51
0
0
0
0
0
0
0
0
0
3534208.41
0
0
41334094.47
43089549.48
18319170.22
0
0
0
28000
0
0
428780.17
103011043.82
300801.47
0
1291045.46
0
0
102020799.83
15303120
0
86717679.83
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
26|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
000521
2018-12-31
34669363.79
16778361372.57
16998921987.93
3668508401.66
4623429604.21
3213434868.63
2646463305.11
.0068
.0022
3.0302
.67
.2505
.6366
.002
.1767
.002
1.1239
38926425.39
1.2216
1.0033
220414623.35
10915514122.83
2198515364.74
162969583.55
2284811113.42
160250963.6
350822144.31
2611976667.47
6640971494.85
1173311977.06
.7807
-6.3242
147.9053
16.9167
11.023
5.5872
4.4201
1.8419
.1866
.2182
-.0037
.1473
.0316
-.0022
34995066.71
-4050641.05
.9767
.0233
1.1085
-.1085
0
899361751.64
65.3284
.1397
82.5769
.0955
.1127
-.1161
1.0034
.7014
.1413
.0105
.1468
.1125
.9556
4.6599
0
-.015
.0525
132.7866
.0557
14150885874.62
1593886073.87
.0007
a_1
000521
2017-12-31
-52338829.56
14940892460.66
15492394455.4
5451591320.85
4960940585
2880194862.03
1673559914.76
.007
.0023
3.095
.6769
.1787
.6998
-.0031
.1725
.0021
1.0524
159867708.36
1.3059
1.0169
305014746.65
12261045951.46
1614284943.65
146751115.12
1939429956.58
104099955.39
363025173.62
1930820376.68
7561150556.48
1312364452.54
.7321
-15.2794
134.1757
-19.5419
12.7084
5.6422
5.2529
1.8079
.1783
.289
-.008
.1449
.0296
-.002
57101296.21
-123773175.65
.9794
.0206
.8997
.1003
0
728403606.52
64.6907
.1828
69.485
.106
2.8471
-3.4291
1.582
.7682
.1011
.0092
.1215
.1215
.9347
6.83
0
-.0174
.0484
158.0393
.0599
12822457926.13
1412237721.51
.1311
a_2
000521
2016-12-31
172795382.62
12094822197.35
11109431301.72
694384009.64
1629560848.76
3184640052.87
1418900313.83
.0426
.0176
2.4211
.587
.0817
.7638
.0138
.1746
.0176
1.0015
77771614.14
1.5054
1.2149
256095032.52
8711138228.41
1311130579.67
123979476.07
2361319026.69
144319562.49
367803269.46
599455102.83
5609136594.71
1132894123.38
.7982
4.4756
138.8624
-15.283
10.3316
5.7005
4.8776
2.0972
.1994
.2906
.0048
.1481
.0377
-.0112
63469131.47
142397920.21
.9863
.0137
1.0002
-.0002
1541999998.84
647628383.15
64.0299
.1579
74.8325
.0893
.065
.6468
.2883
.6965
.1048
.0099
.1888
.1543
.9256
17.065
0
-.2333
.0491
158.1249
.073
8789463121.16
1223290043.44
.0649
a_3
000521
2015-12-31
133967852.37
9706916579.93
9495448523.72
538265449.87
1086713050.62
1705764746.56
1988790715.59
.0062
.0023
2.6511
.6228
.0554
.7443
.0129
.1801
.002
1.1489
-83080666.45
1.4004
1.0849
253012759.7
6276244893.66
1277332186.49
105323760.52
1407322760.47
132890618.54
378751307.21
312838027.27
4202542749.37
1131027729.5
.7748
9.9654
159.8555
19.8811
8.5215
5.0273
4.1833
2.0928
.2013
.3155
.0029
.1495
.0403
-.0097
-71037074.74
104300874.75
.9897
.0103
1.2486
-.2486
0
583772943.74
72.6035
.1703
87.252
.1283
-.5676
4.9152
-3.3476
.6923
.1409
.0116
.1552
.2003
.8668
21.9083
0
-.3246
.0638
142.3723
.0725
7358269598.9
1153967738.38
.7768
a_4
000521
2014-12-31
314209170.98
8041286720.01
7875823789.53
165376855.85
91611075.62
1762197368.33
1606163820.8
.0816
.0311
2.6201
.6183
.0786
.6711
.0292
.1986
.026
1.1949
50440439.27
1.3783
1.0274
184829874.74
6907142446.77
1286530628.43
34603799.83
780737326.67
0
521739190.44
437609251.59
3738559197.49
1394464898.12
.6221
.5901
158.5668
38.9608
9.113
4.9019
4.3398
2.1835
.2351
.3509
.0443
.1644
.0435
-.0094
52144356.64
229966485.9
.9955
.0045
1.0503
-.0503
7280005.6
621312686.57
74.4616
.196
84.1052
.1078
-.0061
.8201
.186
.7667
.1428
.0038
.0867
.2503
.9034
15.8495
.0006
-.2305
.0624
122.8314
.084
5882368847.26
938669338.25
.0433
a_5
000521
2013-12-31
290754628.55
8005926981.57
7466934827.93
110292998.48
87530272.59
594148968.88
638191357.96
.0861
.0324
2.6568
.6236
.0367
.7035
.0276
.204
.0262
1.2366
29896703.76
1.3491
1.0198
161540976.33
6510999036.12
1191265273.47
45196765.12
774710766.63
0
465504659.26
195212894.16
3738740964.02
1380487974.44
.5971
1.9519
158.4929
34.2875
8.8464
5.1626
4.1575
2.176
.2414
.3292
.0553
.1736
.0381
-.0077
30046154.44
246239518.81
.9936
.0064
.9925
.0075
0
558804227.36
70.7006
.187
87.7923
.0812
-.0005
.8917
.1088
.764
.1398
.0053
.0909
.2598
.911
33.4564
0
-.4151
.0696
126.8243
.1016
5510924303.61
853130441.46
.0488
a_6
000521
2012-12-31
127869943.54
6941234901.57
6521670814.3
43826259.29
172273586.4
459518054.94
456864265.83
.0541
.0204
2.6451
.6219
.0376
.7011
.0137
.2147
.0173
1.1802
130940496.32
1.3375
.9895
108279821.3
5746517163.15
1314595065.14
51660387.86
773367816.32
0
455353180.48
184348709.86
3438857579.53
1281464221.43
.5983
2.6031
176.4945
52.1522
8.5392
4.2178
4.0576
2.0846
.2378
.348
.0139
.184
.0374
-.0067
131189185.01
30236904.3
.9914
.0086
1.1925
-.1925
0
574496459.38
86.5388
.1906
89.9557
.081
-.0015
.1876
.8139
.7287
.1667
.0066
.0981
.2613
.8807
31.3417
.0007
-.3403
.0797
126.3016
.1442
4696306934.44
774213389.02
.7112
a_7
000521
2011-12-31
-4693044.93
5892198177.67
6307376886.32
123072696.63
233029133.32
369271994.03
436131375.42
.0312
.0117
2.6636
.6246
.0335
.7745
-.0005
.2091
.0099
1.1843
141983187.62
1.2974
.8691
117949845.31
5594722561.21
1139963925.89
54229000.58
813648133.23
18494978.8
374542324.52
159157594.16
3677688156.11
911482228.35
.5336
-4.663
162.9074
31.2288
9.9981
4.1158
4.9175
2.0353
.2129
.4283
-.0158
.1795
.0357
-.0061
139433494.53
-52946309.69
.9797
.0203
1.1974
-.1974
66310752.4
578001226.98
88.6828
.2447
74.2246
.0634
.0286
-.5947
1.566
.7359
.1499
.0071
.107
.192
.9149
35.4129
.0007
-.3465
.0853
141.2744
.2013
4667455840.13
675737110.62
.0798
a_8
000521
2010-12-31
13268946.16
4797193747.83
4423126246.26
162705665.93
498758758.84
1524504532.73
323681164.11
.1189
.0459
2.5913
.6141
.0583
.7873
.0016
.2325
.0397
1.1561
382319194.49
1.3161
.9291
61644382.99
5323850599.52
940413433.48
36042307.98
815857813.6
33214132.26
231097313.15
254619314.01
3440432322.6
674922258.92
.4695
1.1457
138.3296
1.8743
9.8652
4.757
5.9253
2.0985
.2379
.3869
.0014
.2058
.0282
-.0015
240902990.84
-55823723.94
.9895
.0105
.998
.002
1179499820
1044023363.33
76.7293
.2225
61.6003
.0453
.4331
-.171
.7378
.7481
.1322
.0051
.1146
.1544
.9364
21.1503
.0015
-.0478
.0958
144.7473
.2825
2670508334.09
403347773.55
.057
a_9
000521
2009-12-31
121765932.47
3620837144.52
3628226943.73
854930037.18
321855920.08
314613741.28
502065136.68
.2232
.0629
3.547
.7181
.0588
.703
.0193
.2523
.0476
1.3211
268917303.03
.9657
.6417
47979117.16
3119858433.78
811602159.95
185463336.84
670010178.81
34223417.47
139381625.05
202247300
2435601718.86
799518291.16
.4676
-.0245
111.6036
-14.8523
8.6049
5.7535
7.5783
1.8216
.2764
.3239
.0774
.2201
.0292
.0031
54709229.51
32258747.76
.9814
.0186
1.0001
-.0001
0
573854783.16
63.4395
.2199
48.1642
.0501
.7112
.1071
.1817
.6517
.1695
.0387
.14
.2326
.9454
15.5166
0
.0965
.1261
132.8788
.3149
2372832370.37
368772487.53
.0754
a_10
000521
2008-12-31
39862249.06
2635728015.88
2445807433.66
42140976.32
158889323.42
381298583.65
511286350.39
.0238
.0076
3.148
.6823
.1537
.6837
.0092
.2123
.0059
1.2789
10992820.17
.6653
.4283
370993870.9
1470384371.34
727371086.28
202360954.4
990197996.84
0
25040710.28
355625393.11
1603752011.26
353975878.59
.5054
7.4083
103.5066
-15.1945
9.1713
5.65
9.382
1.5279
.2254
.237
.0543
.1677
.033
.0116
8409277.17
14643289.17
.9845
.0155
1.0017
-.0017
0
377528444.29
64.6023
.1587
38.9043
.0651
.1008
.5712
.328
.4337
.2145
.0597
.2921
.153
.9815
4.2477
0
.1414
.1708
130.1101
.2074
1669827460.72
292220280.08
.054
a_11
000521
2007-12-31
18910809.04
2562273814.48
2391950464.2
44805840.24
75379417.07
558519885.9
586297630.42
.019
.006
3.1589
.6834
.2394
.6956
.0048
.1348
.0045
1.328
43888153.53
.8239
.4936
305571058.92
1584031417.17
348142269.99
57336796.23
950884202.15
0
23462391.41
481131298.47
1397950953.96
130478759.59
.5517
9.6159
95.7946
-28.9663
10.3659
6.7834
8.6933
1.6647
.142
.3302
.0289
.0992
.0272
.0084
7534352.11
-26175393.04
.9799
.0201
.9962
.0038
0
284086549.89
53.8082
.2213
41.9864
.0573
2.0524
-1.4778
.4254
.5387
.1184
.0195
.3234
.0649
.9807
3.3745
0
.0681
.206
131.9606
.1498
1908173157.22
142828542.41
.035
a_12
000521
2006-12-31
8038322.6
2358244405.44
2344768538.43
13250561.73
7633049
907433832.85
939328983.61
.014
.0053
2.6544
.6233
.3063
.6247
.0029
.1533
.0045
1.1637
4510218.86
.783
.5456
-21827352.1
1104511256.16
491662680.71
57826392.17
718504748.28
0
22865902.77
453000000
923754700.79
101949923.01
.7169
1.0739
107.9475
-5.3673
5.6339
6.5391
7.0019
1.611
.16
.2374
.0356
.1002
.0386
.0145
3771802.31
8038322.6
.9795
.0205
.9536
.0464
2000000
224638973.17
55.8185
.142
52.129
.1044
.0588
.6406
.3006
.4655
.2072
.0244
.3028
.0689
.9602
2.454
0
.0882
.3007
119.5617
.2008
1974651575
79390971.04
.0828
a_13
000521
2005-12-31
3999821.38
2517667011.07
2454055899.5
788405
24971419.1
501732000
549487570.94
.0081
.0029
2.7746
.6396
.4355
.4936
.002
.1683
.0035
.8287
3101265.4
.7328
.489
-206731792.88
1101712946.48
520948013.37
57089867.09
760185596.64
0
21915712.88
679703580
770228656.68
110632274.84
1.0634
8.9579
152.047
23.6694
4.1147
5.4131
4.3135
1.1955
.1727
.2438
.0299
.0946
.0526
.021
1780169.76
3999821.38
.9821
.0179
.9377
.0623
0
240966679.35
67.4287
.1526
84.6183
.1449
.186
.5633
.2507
.4515
.2135
.0234
.3116
.0709
.9784
1.6462
0
.0626
.3045
140.6072
.0831
2131633765.77
51553890.35
.0196
a_14
000521
2004-12-31
13868181.62
1817796625.14
1669947474.33
1931633.22
34820988.02
620890000
675526900.94
.0197
.0073
2.7028
.63
.437
.4994
.0096
.1897
.0119
.6103
3293528.29
.8488
.6771
-425781411.57
1205544344.66
498279610.86
56536276.45
597048034.21
0
22741365.28
648990000
741759245.48
94436195.42
1.0701
8.6151
264.131
88.6375
2.9704
5.2023
1.8817
1.0744
.2007
.1717
.0338
.1144
.0491
.0261
3945696.72
13868181.62
.9825
.0175
.977
.023
0
203339384.25
70.1613
.1043
193.9697
.3521
-.038
.8081
.2299
.5114
.2114
.024
.2533
.0636
.9638
1.8721
0
.0579
.2491
191.5847
.1185
1386834372.09
49172391.76
.0513
a_15
000521
2003-12-31
-187256982.88
1658966753.5
1564660488.27
4204370.5
4177611.86
677487659.3
707848722.32
-.2312
-.0881
2.6236
.6189
.4815
.4463
-.1353
.302
-.143
.6163
-10577337.92
1.0959
.945
-427851965.53
1418695054.51
506294868.38
63980832.29
256219129.24
0
22741365.28
669050000
620131593.57
100254591.92
1.0044
-.4767
266.9274
122.6537
2.7863
5.036
1.8771
1.1524
.1693
.1509
-.0972
.1613
.1124
.0282
-13097616.22
-187256982.88
.9827
.0173
.9839
.0161
0
256390917.94
72.4788
.0874
194.4486
.5845
-.0127
.9465
.0662
.6319
.2255
.0285
.1141
.0722
.9364
2.1311
0
.0584
.1128
149.191
.161
1202160430.22
54969797.62
.1015
a_16
000521
2002-12-31
4297727.43
1502760253.11
1438368784.77
618096.73
97549305.04
786145200
688669986.46
.0078
.0035
2.2214
.5498
.5222
.4235
.0034
.214
.0064
.5486
3809876.82
1.2024
.9832
2229353.99
1011836606.01
515587676.91
100540558.74
672070168.66
0
22895062.78
660375200
535639759.47
68632031.12
1.0152
7.9421
352.3593
209.6225
2.5467
3.5484
1.4629
1.5119
.2223
.2192
.023
.1475
.039
.0275
3471543.37
4297727.43
1
0
1
0
0
167600214.9
102.8627
.1131
249.4966
.3395
.0417
.5301
.4282
.4399
.2242
.0437
.2922
.0543
.9388
2.1616
0
.0526
.1105
152.5186
.1324
1180878923.19
38998588.01
.0863
a_17
000521
2001-12-31
-269332830.63
1672256114.88
1698094314.99
545490
61327317.4
758830000
712856566.84
-.34
-.1548
2.1961
.5446
.4293
.5156
-.2084
.352
-.2704
.5726
-80217027.98
1.4107
1.1666
-641599438.86
1672833048.03
512283166.86
41924695.58
30442712.3
0
23217060.18
527860000
633999080.04
67663883.87
1.104
.0739
471.4978
332.4702
2.8311
3.4349
.9994
1.506
.1468
.2441
-.1516
.1827
.1434
.0259
-81599096.36
-269332830.63
1
0
1
0
0
281552441.71
106.2607
.1298
365.2372
.8752
-.004
.7705
.2334
.741
.2269
.0186
.0135
.055
.9761
3.2075
0
.0634
.0031
152.3185
.1427
1348130276.52
36592850.52
.0169
a_18
000521
2000-12-31
9894524.41
1399096748.09
1341187976.8
815549.5
22856140.09
785660000
802555451
.004
.0022
1.8342
.4548
.3901
.5842
.0074
.1402
.0041
.53
-5441811.6
1.7832
1.4686
-730694038.95
1961110947.43
497845871.19
42763791.2
24961531.72
0
2936920.82
448280000
671324404.78
29567219.29
.8857
10.4788
492.805
319.0046
3.0438
3.17
.9665
2.2316
.1506
.3146
.0059
.1049
.0334
.0019
-4580949.37
9097488.23
1
0
1
0
0
249483501.92
115.1427
.1382
377.6623
1.0086
.1827
1.6462
-.8289
.7762
.197
.0169
.0099
.0257
.9661
4.4164
0
.0056
.0026
189.2839
.0356
1015937552.88
32390177.61
.0868
a_19
000521
1999-12-31
72462824.21
1451648573.15
1471215975.76
3942165.05
37827639.89
712040000
719796391.27
.0487
.0269
1.8128
.4484
.4051
.5749
.0546
.1232
.0516
.5211
10385717.61
1.9067
1.5498
-663296008.67
1950134114.72
528275120.23
42566545.82
24985238.78
0
3127439.96
462480000
656273388.07
22771639.12
.9201
-.2859
482.5908
303.0593
3.0404
2.7365
1.0452
2.3219
.1826
.357
.0271
.0894
.0318
.002
15388126.78
58060931.42
1
0
1
0
0
239441389.02
133.382
.1447
349.2087
.9783
-.0731
.8483
.2248
.766
.2075
.0167
.0098
.0199
.9039
4.2538
0
.0058
.0028
194.9833
.0369
1108763159.33
31465331.4
.2371
a_20
000521
1998-12-31
67327430
1780432894.46
1741021927.09
10779471.24
47637721.37
836843800.64
818607255.1
.0601
.0343
1.751
.4289
.409
.5319
.0492
.1266
.061
.5625
36395858.98
1.9138
1.4782
-575476322.48
1851763239.83
528504746.07
27898553.51
25481049.52
0
43772998.7
426910000
555241685.93
61673603.42
1.0871
.472
436.577
293.3903
4.2922
2.7287
1.2054
2.4723
.1786
.4357
.0275
.0959
.0288
.0019
41741738.23
47093669.27
1
0
1
0
0
248848426.64
133.7635
.1744
302.8135
.8019
-.064
.5641
.5
.7609
.2172
.0115
.0105
.0591
.9332
4.3668
0
.0059
.0032
160.3639
.0325
1372266524.69
31640664.69
.1631
a_21
000521
1997-12-31
87281823.97
0
0
0
0
0
0
.0875
.0507
1.7276
.4212
.415
.5549
.0617
.1191
.0834
.6074
49285731.21
2.0163
1.5586
-442183179.91
1755640532.58
508228570.65
0
63515114.38
0
2298011
406745000
543945959.52
29496191.86
0
0
362.8451
0
5.9781
3.1644
1.4748
2.5918
.181
.4577
.0591
.0576
.0383
.0232
47986777.17
68640403.73
1
0
1
0
0
0
115.3458
.1717
247.4992
.7314
.011
.5821
.4069
.7543
.2184
0
.0273
.0301
.8909
4.329
0
.0807
.0037
0
0
0
0
.2628
a_22
000521
1996-12-31
159331475.96
0
0
0
0
0
0
.1299
.0656
1.9787
.4946
.6331
.3635
.105
.1091
.0951
.6902
9830719.25
1.5256
1.1726
-186588562.58
1429209150.73
704957881.94
0
64117662.17
0
3032401
688398800
395188049.94
3701053
0
0
224.2406
0
5.7881
4.2179
2.6506
2.1761
.2169
.353
.0895
.0531
.0365
.0195
4724145.21
134456496.57
.9666
.0334
1.0046
-.0046
0
0
86.535
.1511
137.7056
.4598
.0354
.9319
.0327
.6501
.3207
0
.0292
.0034
.8652
2.0847
0
.0429
.0048
0
0
0
0
.2274
a_23
000521
1995-12-31
128668747.29
0
0
0
0
0
0
.1719
.0865
1.9865
.4966
.7493
.2377
.1012
.1195
.0884
.9784
2968831.62
1.2326
.7605
-35797814.4
597141338.77
660333104.5
0
41825343.65
0
1900489
483468010
153360932.39
8397239.73
0
0
154.9046
0
4.9331
5.6669
4.0334
2.3854
.2236
.4721
.1165
.0514
.0473
.0209
-487668.38
109441585.45
1
0
1
0
0
0
64.4094
.178
90.4952
.1953
.0307
.9736
-.0043
.4596
.5082
0
.0322
.013
.7593
1.249
0
.0548
.0073
0
0
0
0
.3213
a_24
000521
1994-12-31
128345210.61
0
0
0
0
0
0
.239
.1284
1.8608
.4626
.7351
.2188
.1064
.1126
.0905
1.4186
410885.9
1.4318
1.0729
-19629653.96
464072997.11
357787541.27
0
28626444.61
0
1872569
289200000
86098610.18
18139787.48
0
0
110.537
0
5.545
8.296
5.4854
3.108
.223
.3588
.1705
.051
.0437
.018
301300.47
108817460.77
1
0
1
0
0
0
43.997
.1376
66.5401
.1001
.001
.9962
.0028
.5457
.4207
0
.0337
.0461
.829
1.6147
0
.0749
.0107
0
0
0
0
.2327
a_25
000521
1993-12-31
102554263.65
0
0
0
0
0
0
0
0
1.7185
.4181
.7291
.1415
.1158
.116
0
1.3713
-533463.82
1.8329
1.2858
4297338.16
363086335.84
264072033.95
0
18788503.56
0
0
196900000
38202656.27
34972443.67
0
0
121.0062
0
4.6318
6.2133
5.8624
3.2061
.2358
.5471
.1794
.0467
.0486
.0207
-561463.82
533463.82
1
0
0
0
0
0
58.7447
.1687
62.2615
.1237
0
0
0
.5621
.4088
0
.0291
.1295
.7374
1.8539
0
.093
.015
0
0
0
0
.3174
sz000521长虹美菱
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 现金流量表验证
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转率 次数
应收类(应收款+应收票据)与存货周转率 周转
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
 
净资产收益率
-
-
 
资产负债率
-
-
核心利润率
-
-
 
总资产收益率
-
-
X
权益乘数
-
-
 
经营负债
-
-
毛利率
-
-
 
净利率
-
-
X
总资产周转率
-
-
 
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主要业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产:
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产:
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债:
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债:
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益:
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
其中库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加:其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表
项目 占比 会计期间 会计期间 同比上期
经营活动:
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动:
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动:
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价(本期评分:   所有评价

规则说明:

  1. 60分及格、满分为100分,或有加分项共78分(合计满分178)或有扣分项-178分;
  2. 扣除负数后,全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用,仅有同比上期的作用,实际评分以年报为准;
  4. 若评语区配色扎眼,则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收款占营收            
赚不赚钱?

利润高不高?

毛利率            
核心利润率 注释            
净利率            
利润来源是?

钱是赚来的还是大风刮来的?

偶生利润占比            
投资收益占比            
纯净利润            
三费比率 注释            
回报率如何?

用多少钱赚了多少利润?

Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我?

验证一下真实性

营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里?

经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的?

总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「长虹美菱」的人还看过:
TCL科技 | 美的集团 | 美的集团 | 长虹华意 | 长虹美菱 | 长虹美菱 | 佛山照明 | 海信家电 | 海信家电 | 海信家电 | 同洲电子 | *ST中科 | *ST中科 | *ST毅昌 |
页面加载中,请稍后