看财报-中联重科(000157)年报-财务报表分析

21|238

序号

_10

_11

_12

_13

_14

_15

_16

_17

_18

_19

_20

_21

_22

_23

_24

_25

_26

_27

_28

_29

_30

_31

_32

_33

_34

_35

_36

_37

_38

_39

_40

_41

_42

_43

_44

_45

_46

_47

_48

_49

_50

_51

_52

_53

_54

_55

_56

_57

_58

_59

_60

_61

_62

_63

_64

_65

_66

_67

_68

_69

_70

_71

_72

_73

_74

_75

_76

_77

_78

_79

_80

_81

_82

_83

_84

_85

_86

_87

_88

_89

_90

_91

_92

_93

_94

_95

_96

_97

_98

_99

_100

_101

_102

_103

_104

_105

_106

_107

_108

_109

_110

_111

_112

_113

_114

_115

_116

_117

_118

_119

_120

_121

_122

_123

_124

_125

_126

_127

_128

_129

_130

_131

_132

_133

_134

_135

_136

_137

_138

_139

_140

_141

_142

_143

_144

_145

_146

_147

_148

_149

_150

_151

_152

_153

_154

_155

_156

_157

_158

_159

_160

_161

_162

_163

_164

_165

_166

_167

_168

_169

_170

_171

_172

_173

_174

_175

_176

_177

_178

_179

_180

_181

_182

_183

_184

_185

_186

_187

_188

_189

_190

_191

_192

_193

_194

_195

_196

_197

_198

_199

_200

_201

_202

_203

_204

_205

_206

_207

_208

_209

_210

_211

_212

_213

_214

_215

_216

_217

_218

_219

_220

_221

_222

_223

_224

_225

_226

_227

_228

_229

_230

_231

_232

_233

_234

_235

_236

_237

a_00_会计条目

证券代码

会计期间

货币资金

其中:客户资金存款

结算备付金

其中：客户备付金

现金及存放中央银行款项

存放同业款项

贵金属

拆出资金

交易性金融资产

衍生金融资产

短期投资

应收票据

应收账款

预付款项

应收保费

应收分保账款

应收代位追偿款

应收分保合同准备金

其中:应收分保未到期责任准备金

其中:应收分保未决赔款准备金

其中:应收分保寿险责任准备金

其中:应收分保长期健康险责任准备金

应收利息

应收股利

其他应收款

买入返售金融资产

存货

一年内到期的非流动资产

存出保证金

其他流动资产

流动资产合计

保户质押贷款

定期存款

发放贷款及垫款

可供出售金融资产

持有至到期投资

长期应收款

长期股权投资

长期债权投资

长期投资

存出资本保证金

独立账户资产

投资性房地产

固定资产

在建工程

工程物资

固定资产清理

生产性生物资产

油气资产

无形资产

其中:交易席位费

开发支出

商誉

长期待摊费用

递延所得税资产

其他非流动资产

非流动资产合计

其他资产

资产总计

短期借款

其中:质押借款

向中央银行借款

吸收存款及同业存放

其中：同业及其他金融机构存放款项

其中：吸收存款

拆入资金

交易性金融负债

衍生金融负债

应付票据

应付账款

预收款项

卖出回购金融资产款

应付手续费及佣金

应付职工薪酬

应交税费

应付利息

应付股利

应付赔付款

应付保单红利

保户储金及投资款

保险合同准备金

其中:未到期责任准备金

其中:未决赔款准备金

其中:寿险责任准备金

其中:长期健康险责任准备金

其他应付款

应付分保账款

代理买卖证券款

代理承销证券款

预收保费

一年内到期的非流动负债

其他流动负债

递延收益-流动负债

流动负债合计

长期借款

独立账户负债

应付债券

长期应付款

专项应付款

长期负债合计

预计负债

递延所得税负债

其他非流动负债

递延收益-非流动负债

非流动负债合计

其他负债

负债合计

实收资本(或股本)

其他权益工具

其中：优先股

其中：永续债

其中：其他

资本公积

其中：库存股

盈余公积

一般风险准备

未分配利润

外币报表折算差额

未确认投资损失

交易风险准备

专项储备

其他综合收益

归属于母公司所有者权益合计

少数股东权益

所有者权益合计

负债与所有者权益总计

营业总收入

营业收入

利息净收入

利息收入

利息支出

已赚保费

保险业务收入

其中：分保费收入

减：分出保费

减：提取未到期责任准备金

手续费及佣金净收入

其中：代理买卖证券业务净收入

其中:证券承销业务净收入

其中：受托客户资产管理业务净收入

手续费及佣金收入

手续费及佣金支出

其他业务收入

营业总成本

营业成本

退保金

赔付支出净额

赔付支出

减：摊回赔付支出

提取保险责任准备金净额

提取保险责任准备金

减：摊回保险责任准备金

保单红利支出

分保费用

营业税金及附加

业务及管理费

减：摊回分保费用

销售费用

管理费用

财务费用

资产减值损失

其他业务成本

公允价值变动收益

投资收益

其中：对联营企业和合营企业的投资收益

汇兑收益

其他业务利润

营业利润

营业外收入

其中：非流动资产处置利得

营业外支出

其中：非流动资产处置净损益

其中：非流动资产处置损失

利润总额

所得税费用

未确认的投资损失

影响净利润的其他项目

净利润

归属于母公司所有者的净利润

少数股东损益

基本每股收益

稀释每股收益

其他综合收益(损失)

综合收益总额

归属于母公司所有者的综合收益

归属少数股东的综合收益

销售商品、提供劳务收到的现金

客户存款和同业存放款项净增加额

向中央银行借款净增加额

向其他金融机构拆入资金净增加额

收到原保险合同保费取得的现金

收到再保险业务现金净额

保户储金及投资款净增加额

处置交易性金融资产净增加额

收取利息、手续费及佣金的现金

拆入资金净增加额

回购业务资金净增加额

收到的税费返还

收到的其他与经营活动有关的现金

购买商品、接受劳务支付的现金

客户贷款及垫款净增加额

存放中央银行和同业款项净增加额

支付原保险合同赔付款项的现金

支付利息、手续费及佣金的现金

支付保单红利的现金

支付给职工以及为职工支付的现金

支付的各项税费

支付其他与经营活动有关的现金

经营活动产生的现金流量净额

收回投资收到的现金

取得投资收益收到的现金

处置固定资产、无形资产和其他长期资产收回的现金净额

处置子公司及其他营业单位收到的现金净额

收到的其他与投资活动有关的现金

购建固定资产、无形资产和其他长期资产支付的现金

投资支付的现金

质押贷款净增加额

取得子公司及其他营业单位支付的现金净额

支付其他与投资活动有关的现金

投资活动产生的现金流量净额

吸收投资收到的现金

吸收权益性投资收到的现金

其中：子公司吸收少数股东投资收到的现金

发行债券收到的现金

取得借款收到的现金

收到其他与筹资活动有关的现金

偿还债务支付的现金

分配股利、利润或偿付利息支付的现金

其中：子公司支付给少数股东的股利、利润

支付其他与筹资活动有关的现金

筹资活动产生的现金流量净额

汇率变动对现金及现金等价物的影响

其他对现金的影响

现金及现金等价物净增加额

期初现金及现金等价物余额

期末现金及现金等价物余额

a_0
000157
2020-12-31
12483470167.53
0
0
0
0
0
0
0
4283920474.9
0
0
2532022428.55
32715406718.12
879982211.32
0
0
0
0
0
0
0
0
4580527.12
0
1018013233.35
0
14652384310.12
10367425856.47
0
2307931226.86
81245137154.34
0
0
0
2702700691.79
0
13467252911.89
3387958164.81
0
0
0
0
0
6109216400.63
1233096522.13
0
0
0
0
4554681967.48
0
20901384.59
2091161775.43
10009121.09
1451817755.36
1004679.6
35029801374.8
0
116274938529.14
2958487965.73
0
0
0
0
0
0
0
0
18920993682.35
13663256515.58
2777087292.76
0
0
1132508630.17
1117230624.53
88807936.23
263196123.96
0
0
0
0
0
0
0
0
5119665190.02
0
0
0
0
269604394.54
637201577.85
0
46948039933.72
2927019193.6
0
13409586631
1483155982.69
0
17819761807.29
0
489750688.94
2431260461.96
699212950.64
21439985908.83
0
68388025842.55
7937690533
0
0
0
0
13516649785.66
0
3924203470.88
0
22593117601.46
0
0
0
59352877.26
-1287270795.72
46743743472.54
1143169214.05
47886912686.59
116274938529.14
65108942242.75
65108942242.75
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
56443808022.24
46492516871.83
0
0
0
0
0
0
0
0
0
424421503.33
0
0
4046242578.64
5299704430.11
180922638.33
1507668137.32
0
65803812.92
795932507.57
182790558.24
0
517855849.82
8537058253.5
222897452.58
0
108215886.4
0
0
8651739819.68
1296500955.7
0
0
7355238863.98
7280671792.59
74567071.39
.98
.97
-121245602.1
7233993261.88
7159426190.49
74567071.39
56911205571.58
0
0
0
0
0
0
0
0
0
0
348814318.27
2022762780.42
38431199843.45
0
0
0
0
0
3247615019.64
3462083155.48
6720130978.39
7421753673.31
16081993372.62
412207699.77
487593253.3
0
951725191.88
1100971767.72
15148786001.55
0
0
898296426.55
785465321.75
1839766774.08
1839766774.08
500000000
0
57647611038.33
970127310.83
59929353300.87
2649634024.56
35000000
1122261986.25
-3243744188.44
49478185.01
0
5012952991.63
5073252989.68
10086205981.31

a_1
000157
2019-12-31
6572220749.35
0
0
0
0
0
0
0
4310511351.89
0
0
1749976581.89
25403952986.58
879868459.86
0
0
0
0
0
0
0
0
30855871.87
0
1045702969.19
0
11771581258.08
9230959214.35
0
2186489744.91
63182119187.97
0
0
0
2644483918.68
0
8196987981.17
3907839063.55
0
0
0
0
0
5802580571.78
932766268.02
0
0
0
0
4047921280.51
0
15157627.45
2053135092.7
13234868.91
1270865454.99
937321.93
28885909449.69
0
92068028637.66
5042879849.76
0
0
0
0
0
0
36637266.83
0
9760368286.93
9300711951.63
1933825099.6
0
0
682922173.09
468031462.75
76089334.67
313328718.99
0
0
0
0
0
0
0
0
4044320831.8
0
0
0
0
2441552997.78
482774403.69
0
34583442377.52
2842053921.11
0
11672794823.16
775211835.69
0
15290060579.96
0
455280845.2
1535255939.02
670819153.91
17951416518.09
0
52534858895.61
7874974858
0
0
0
0
13466666039.15
2253738351.58
3555367355.45
0
17430361239.38
0
0
0
42754563.19
-1253154115.33
38863231588.26
669938153.79
39533169742.05
92068028637.66
43307395375.43
43307395375.43
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
38804337703.62
30314615494.92
0
0
0
0
0
0
0
0
0
359416858.07
0
0
3780017353.78
3135249420.26
1215038576.59
664136744.83
0
21895284.17
945809893.66
186323033.95
0
207296984.78
5013923089.59
121160408.38
0
101183231.19
0
0
5033900266.78
758785085.47
0
0
4275115181.31
4371456570.63
-96341389.32
.58
.58
-3857165.81
4271258015.5
4367599404.82
-96341389.32
40551468123.93
0
0
0
0
0
0
0
0
0
0
375052668.69
986259466.91
24835008309.36
0
0
0
0
0
2846282628.84
2637331577.88
5374808253.36
6219349490.09
28797605341.83
843630394.29
133259594.87
0
1375000000
1336699119.08
19728022166.23
0
165707259.58
185283913.85
9733782872.25
313117955.78
313117955.78
9800000
0
41250534673.81
1274764807.33
55251666003.47
3517183831.11
9342000
3718354645.61
-19648787043.27
14579825.46
0
-3681074855.47
8754327845.15
5073252989.68

a_2
000157
2018-12-31
10068011690.97
0
0
0
0
0
0
0
13787191861.94
0
0
1367816159.89
22944173509.4
725242055.62
0
0
0
0
0
0
0
0
0
0
786255342.29
0
9550646747.91
8835790617.23
0
2303784840.37
70368912825.62
0
0
0
111406350.98
0
3658729097.37
3499059668.21
0
0
0
0
0
5438726076.46
637707016.47
0
0
0
0
4014096984.24
0
81680686.44
2082499191.97
18527355.56
1275683362.93
2269623229.89
23087739020.52
0
93456651846.14
8325497271.42
0
0
0
0
0
0
40454133.6
0
10810646005.03
0
1601644204.67
0
0
403223014.53
442463389.56
0
0
0
0
0
0
0
0
0
0
3548476055.7
0
0
0
0
13687556974.49
768413009.49
0
39628374058.49
5539004334.97
0
8106432194.1
288347632.28
0
13933784161.35
0
429307047.1
198670877.52
498047509.43
15059809595.4
0
54688183653.89
7808536633
0
0
0
0
13378185013.95
245117834.2
3332758126.61
0
15142232215.86
0
0
0
33541187.71
-1248940538.56
38201194804.37
567273387.88
38768468192.25
93456651846.14
28696542909.99
28696542909.99
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27206777516.47
20923083349.3
0
0
0
0
0
0
0
0
0
251046518.51
0
0
2379412233.06
2040121264.02
1243979574
86574603.27
282559974.31
32647979.46
871097045.05
222786965.32
0
207647262.02
2601157680.05
99328039.88
0
61961764.5
0
0
2638523955.43
681893201.42
0
0
1956630754.01
2019857001.7
-63226247.69
.26
.26
-227802963
1728827791.01
1792054038.7
-63226247.69
29052362906.84
0
0
0
0
0
0
0
0
0
0
320609715.67
885122867.36
18388322444.93
0
0
0
0
0
2488131326.55
1728759982.55
2588762510.83
5064119225.01
31051698494.12
504827393.86
97769883.56
0
0
530550674.53
38506849634.42
0
0
205904108.59
-7589008646
4537134627.55
43134627.55
6396007.91
4494000000
16668926198.97
1041522489.3
14256747199.77
2746683844.4
11195000
1141767544.52
4102384727.13
28696365.63
0
1606191671.77
7148136173.38
8754327845.15

a_3
000157
2017-12-31
8255915910.61
0
0
0
0
0
0
0
6322873585.85
0
0
2236987727.11
21631335419.02
347200175.21
0
0
0
0
0
0
0
0
0
0
1326138785.15
0
8885788940.46
10931697413.8
0
2103623462.81
62041561420.02
0
0
0
2153553813.77
0
1872704512.93
3122629837.12
0
0
0
0
0
5871066249.2
402840276.11
0
0
0
0
4100283103.22
0
84417256.21
2124813228.84
16015233.49
1358069912.75
1112809.96
21107506233.6
0
83149067653.62
5417347146.79
0
0
0
0
0
0
0
0
3394150475.07
5728294503.87
1330419911.71
0
0
357141240.24
469601093.09
117102022.09
0
0
0
0
0
0
0
0
0
3557400348.39
0
0
0
0
3803268098.45
295349997.71
0
24470074837.41
6535170995.47
0
12760323381
229273548.3
0
19524767924.77
0
485190609.26
0
441740634.39
20451699168.42
0
44921774005.83
7794048075
0
0
0
0
13092947307.5
386462486.19
2964042041.95
0
15128581147.39
0
0
0
21308971.38
-1036203239.03
37578261818
649031829.79
38227293647.79
83149067653.62
23272893731.36
23272893731.36
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
33121835248.3
18304123934.48
0
0
0
0
0
0
0
0
0
301081581.76
0
0
2451324001.55
1768766776.57
1504015481.82
8792523472.12
0
-65846285.08
10950113350.78
89747295.71
0
182452352.33
1217777901.09
127881019.59
0
104237351.51
0
0
1241421569.17
-6561095.73
0
0
1247982664.9
1331923715.27
-83941050.37
.17
.17
455238458.97
1703221123.87
1757339152.63
-54118028.76
24496076774.2
0
0
0
0
0
0
0
0
0
0
285783622.68
2645888516.13
18418406843.33
0
0
0
0
0
2242771039.54
1810760084.47
2104724475.74
2851086469.93
6014000
63171449.77
247942432.15
10427664402.01
274756080.31
763745484.55
6618238785.9
0
0
0
3637564093.79
388075046.23
388075046.23
1606386.86
0
14305585214.7
2212498410.11
17876573973.38
2679127632.27
10500000
2255233660.23
-5904776594.84
-10400573.81
0
573473395.07
6574662778.31
7148136173.38

a_4
000157
2016-12-31
8193686435.85
0
0
0
0
0
0
0
132464361.98
0
0
2196952008.55
30116268197.79
380886333.09
0
0
0
0
0
0
0
0
0
13175136.5
1183065589.56
0
12770071738.4
12212412388.2
0
1720787949.71
68919770139.63
0
0
0
1407214436.39
0
1924736121.37
603541355.32
0
0
0
0
63344664.28
7450928916
618090611.78
0
0
0
0
4792939192.11
0
90387882.72
2116469682.98
15655883.11
1137182883.41
761684.06
20221253313.53
0
89141023453.16
4911543099.49
0
0
0
0
0
0
4816433.19
0
5601280448.13
6589528766.8
774173048.88
0
0
242252108.77
399305416.57
163299861.74
0
0
0
0
0
0
0
0
0
3149965247.63
0
0
0
0
3228362989.52
1834682748.6
0
26899210169.32
10099564449.75
0
12984960758.76
233975102.42
0
23318500310.93
0
537127627.25
265229298.58
325995540.38
24446852777.14
0
51346062946.46
7664132250
0
0
0
0
12694071174.64
0
2938418834.57
0
14963558535.38
0
0
0
15000583.04
-1461618676.39
36813562701.24
981397805.46
37794960506.7
89141023453.16
20022516698.58
20022516698.58
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
21957269755.74
15244686881.99
0
0
0
0
0
0
0
0
0
225403151.26
0
0
2445960816.81
1733987462.91
1035457864.77
1271773578
0
155786925.77
-24485097.81
10367323.9
0
0
-1803451229.2
938906704.25
660452758.54
150680906.38
-611900643.6
48552114.94
-1015225431.33
-110417031.86
0
0
-904808399.47
-933697485.65
28889086.18
-.12
-.12
-672052417.89
-1576860817.36
-1605749903.54
28889086.18
22606939448.39
0
0
0
0
0
0
0
0
0
0
154904882.63
845294842.39
15356584643.93
0
0
0
0
0
2376443446.99
1637488559.81
2068062371
2168560151.68
410350669.72
643306.68
318861953.37
0
456575957.6
481657305.4
1250400981.26
0
159591110.61
65791304.02
-771008813.92
6290099753.42
90099753.42
90099753.42
6200000000
16634496862.74
0
26551606451.57
2701299895.46
10500000
51480000
-6379789730.87
70150323.03
0
-4912088070.08
11486750848.39
6574662778.31

a_5
000157
2015-12-31
13535350463.53
0
0
0
0
0
0
0
15646907.05
0
0
1186077418.79
29744509323.58
347197829.82
0
0
0
0
0
0
0
0
0
13175136.5
1410113763.32
0
14082903073.89
12645266868.29
0
1604611398.62
74584852183.39
0
0
0
181036417.59
0
2593608237.17
208454569.31
0
0
0
0
0
7800033385.31
720170629.72
0
0
0
0
4639934358.53
0
93265323.6
2032523498.75
13754719.31
855386684.99
0
19138167824.28
0
93723020007.67
7818558712.56
0
0
0
0
0
0
41268197.24
0
5674402528.68
6393055129.25
778751319.3
0
0
197962157.08
358104379.84
213644945.81
8431784.03
0
0
0
0
0
0
0
0
3230997838.93
0
0
0
0
5463126881.6
4353591.26
0
30182657465.58
6453054600
0
15428255260.4
355360207.08
0
22236670067.48
0
439151964.56
0
255435571.86
22931257603.9
0
53113915069.48
7664132250
0
0
0
0
13065494649.57
0
2917182178.98
0
17068112514.12
0
0
0
11245106.2
-789566258.5
39936600440.37
672504497.82
40609104938.19
93723020007.67
20753346644.02
20753346644.02
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
21425307008.37
15145955937.59
0
0
0
0
0
0
0
0
0
102758809.07
0
0
2501551583.15
1700890773.4
1263300181.4
710849723.76
0
-16553316.92
83377146.21
30372873.65
0
0
-605136535.06
720989725.82
122076073.54
82566857.45
-110509862.86
11566210.68
33286333.31
-57871087.92
0
0
91157421.23
83467424.87
7689996.36
.01
.01
-469854518.52
-378697097.29
-386387093.65
7689996.36
21882071720.02
0
0
0
0
0
0
0
0
0
0
331978979.05
1485274813.33
18725358077.42
0
0
0
0
0
2645996976.02
1354519464.92
4307946095.98
-3334495101.94
1347777901.23
19614784.24
36700189.15
0
2670446908.88
681914488.15
1000000000
0
0
0
2392625295.35
0
0
0
0
19923818459.36
0
19084934684.58
2092203264.4
39757000
789084802.56
-2042404292.18
-12392045.21
0
-2996666143.98
14483416992.37
11486750848.39

a_6
000157
2014-12-31
16894349723.42
0
0
0
0
0
0
0
0
0
0
1816491293.41
30439389650.59
386169766.04
0
0
0
0
0
0
0
0
0
9220169.2
926457276.44
0
10376228112.31
12203446041.43
0
1030212092.53
74081964125.37
0
0
0
470607394.48
0
4479163648.71
228305729.57
0
0
0
0
0
6066794380.81
713961473.36
0
0
0
0
3306973711.34
0
0
1701211875.09
3153299.39
617820155.13
2088000000
19675991667.88
0
93757955793.25
3864448242.81
0
0
0
0
0
0
7293561.07
0
6141720454.56
7351109916.38
728372490.63
0
0
417521452.83
436912177.91
210687166.65
1187975.2
0
0
0
0
0
0
0
0
4222101454.39
0
0
0
0
1881088674.08
0
0
25262443566.51
9787305908.45
0
16137727365.55
592905433.28
0
26517938707.28
0
475486767.04
254178050.58
0
27247603524.9
0
52510047091.41
7705954050
0
0
0
0
12832325943.62
0
2906218728.36
0
17380906242.37
0
0
0
5388353.45
0
40830793317.8
417115384.04
41247908701.84
93757955793.25
25851195135.57
25851195135.57
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25187339255.54
18641595484.36
0
0
0
0
0
0
0
0
0
228129224.12
0
0
3035566833.69
1929816921.18
745449218.34
606781573.85
0
-11774410.55
10840292.86
7199956.92
0
0
662921762.34
414044510.94
0
213827377.25
10870779.43
0
863138896.03
235264127.45
0
0
627874768.58
594068242.2
33806526.38
.08
.08
-207117858.21
420756910.37
386950383.99
33806526.38
24479477614.83
0
0
0
0
0
0
0
0
0
0
159409008.48
912927166.18
22911193354.11
0
0
0
0
0
3096193891.46
2560861807.74
4673697728
-7690132991.82
33060000
15901610.29
29378253.76
0
1003866838.45
974853546.47
2134292576
0
234462486.49
350000000
-2611401906.46
8993000000
2000000
2000000
8991000000
14295714697.1
0
12707053065.67
2307635806.23
17947344.37
44510117
8229515708.2
-101983201.29
0
-2174002391.37
16657419383.74
14483416992.37

a_7
000157
2013-12-31
20072218953.24
0
0
0
0
0
0
0
4458007.6
0
0
855361874.63
27806307708.9
524633111.56
0
0
0
0
0
0
0
0
0
6063234.13
573274202.89
0
8747198355.13
10229389506.98
0
711053558.24
69529958513.3
0
0
0
3759160.44
0
7408098232.16
337566831.96
0
0
0
0
0
5376849583.9
1469876130.01
0
0
0
0
2930977945.18
0
0
1835733016.54
0
644338306.28
0
20007199206.47
0
89537157719.77
5208330375.22
0
0
0
0
0
0
0
0
7027481378.81
8651627429.2
783391930.64
0
0
544290202.58
1356014848.44
101762668.75
5440329.44
0
0
0
0
0
0
0
0
6040347754.34
0
0
0
0
2472625932.06
831935512.6
0
33023248362.08
5640899641.58
0
7108681780.14
958894738.56
0
13708476160.28
0
468138205.04
285724671.13
0
14462339036.45
0
47485587398.53
7705954050
0
0
0
0
13169540440.59
0
2901626546.3
0
17947323289.73
-110745379.02
0
0
5388353.45
0
41619087301.05
432483020.19
42051570321.24
89537157719.77
38541775254.36
38541775254.36
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
34052011429.98
27300089843.06
0
0
0
0
0
0
0
0
0
270855257.72
0
0
3631169614.06
1953446392.73
-136448074.66
1032898397.07
0
3423993.72
41048721.73
41557533.91
0
0
4534236539.83
245535385.48
0
257861136.27
30221746.71
0
4521910789.04
570029454.77
0
0
3951881334.27
3838972797.15
112908537.12
.5
.5
-51573806.65
3900307527.62
3787398990.5
112908537.12
37349422942.7
0
0
0
0
0
0
0
0
0
0
210387792.61
1096825427.18
26372174059.77
0
0
0
0
0
3424153179.87
4255549165.15
3867989979.62
736769778.08
0
13417016.48
51150899.59
2117316.98
0
1137577120.18
22293783.43
0
0
292610787.01
-1385796457.57
1615194
1615194
1615194
0
12182318709.51
0
10923647639.38
2538429438.48
41439756.73
1475159429.03
-2753302603.38
-24222558.92
0
-3426551841.79
20083971225.53
16657419383.74

a_8
000157
2012-12-31
23206160000
0
0
0
0
0
0
0
1030000
0
0
1720810000
18900350000
838310000
0
0
0
0
0
0
0
0
0
0
1124310000
0
11732530000
9194520000
0
311540000
67029570000
0
0
0
4690000
0
10467970000
330060000
0
0
0
0
0
4569360000
1542490000
0
0
0
0
2731120000
0
0
1842940000
0
456260000
0
21944890000
0
88974460000
4204640000
0
0
0
0
0
0
0
0
5763000000
7747100000
997800000
0
0
587500000
2686380000
103250000
20230000
0
0
0
0
0
0
0
0
7100880000
0
0
0
0
5102630000
452560000
0
34765980000
3869550000
0
6185270000
1623320000
0
11678140000
0
439580000
901800000
0
13019520000
0
47785500000
7705950000
0
0
0
0
14604990000
0
2613080000
0
15938090000
-59970000
0
0
0
0
40802140000
386820000
41188960000
88974460000
48071170000
48071170000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
39180270000
32545610000
0
0
0
0
0
0
0
0
0
260920000
0
0
3376140000
1935670000
322800000
739130000
0
-17780000
35870000
34930000
0
0
8908990000
335000000
0
385850000
30170000
0
8858140000
1329180000
0
0
7528960000
7330050000
198920000
.95
.95
21070000
7550030000
7351700000
198340000
47894050000
0
0
0
0
0
0
0
0
0
0
105860000
3211340000
36532490000
0
0
0
0
0
3664180000
4845540000
3208740000
2960290000
0
6520000
66080000
0
0
1835070000
257110000
0
0
1379880000
-3399460000
6290770000
56160000
56160000
6234610000
16355810000
0
15367900000
2662690000
18830000
104070000
4511920000
9010000
0
4081760000
16002210000
20083970000

a_9
000157
2011-12-31
17744514431.3
0
0
0
0
0
0
0
18816657.97
0
0
1138568850.74
11658065230.17
733248385.84
0
0
0
0
0
0
0
0
0
0
819760713
0
9655357242.28
7088660182.13
0
158556137.98
49015547831.41
0
0
0
4234603.96
0
12805272043.36
115055154.45
0
0
0
0
0
4101571488.87
783861702.01
0
0
0
0
2605917963.98
0
0
1833136911.77
0
317173979.38
0
22566223847.78
0
71581771679.19
4524255421.83
0
0
0
0
0
0
0
0
4967376666.73
7136420984.75
863809271.88
0
0
801242795.57
3019828311.18
0
0
0
0
0
0
0
0
0
0
3742945481.54
0
0
0
0
791220591.23
804279642.88
0
26651379167.59
5956857713.53
0
1092724525.51
1619553369.14
0
8669135608.18
0
418009881.93
208487100.74
0
9295632590.85
0
35947011758.44
7705954050
0
0
0
0
14674111285.27
0
1962758555.37
0
11184848812.09
-81222566.3
0
0
0
0
35446450136.43
188309784.32
35634759920.75
71581771679.19
46322580713.2
46322580713.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
36862913873.46
31316026319.85
0
0
0
0
0
0
0
0
0
263627349.62
0
0
3159739323.2
1755880397.95
110979689.01
256660793.83
0
18816657.97
35886275.95
35715040.03
0
0
9514369773.66
227311947.23
0
139207808.48
15296124.98
0
9602473912.41
1429132081.62
0
0
8173341830.79
8065640596.14
107701234.65
1.05
1.05
-2803179.37
8170538651.42
8050579595.3
119959056.12
45207650049.04
0
0
0
0
0
0
0
0
0
0
123386901.29
1039217078.61
35040431889.8
0
0
0
0
0
2865623329.47
3230549389.41
3140414642.67
2093234777.59
0
171235.92
33503220.11
0
49730553.64
1576559312.49
7420000
0
0
0
-1500574302.82
1661042238.61
1661042238.61
2000000
0
9454392119.82
0
11846594877.53
2363090052.02
12223062.02
180689328.97
-3274939900.09
-73784333.27
0
-2756063758.59
18758272252.35
16002208493.76

a_10
000157
2010-12-31
20519895456.36
0
0
0
0
0
0
0
0
0
0
626608952.51
6947232058.99
669775009.96
0
0
0
0
0
0
0
0
0
0
527835817.29
0
8678146510
6396968118.75
0
0
44366461923.86
0
0
0
4500803
0
9799311028.34
94487195.88
0
0
0
0
0
3657857080.31
477521974.64
0
0
0
0
2375049313.18
0
0
1946720883.62
0
273365295.26
0
18628813574.23
0
62995275498.09
4230821475.33
0
0
0
0
0
0
0
0
5441684623.34
6885584475.09
838768507.89
0
0
545438347.77
1719148762.32
0
115621114.76
0
0
0
0
0
0
0
0
2272748535.58
0
0
0
0
1762820809.91
2168327751.37
0
25980964403.36
4812834526.84
0
1091320062.53
1238678830.2
0
7142833419.57
0
470997569.57
1926033290.23
0
9539864279.37
0
35520828682.73
5797219562
0
0
0
0
15061149288.72
0
1212321825.23
0
5410835756.19
-66311776.85
0
0
0
0
27415214655.29
59232160.07
27474446815.36
62995275498.09
32192673210.38
32192673210.38
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
26833469170.14
22423986220.34
0
0
0
0
0
0
0
0
0
177175478.58
0
0
2145689108.1
1338550077.03
432385590
315682696.09
0
0
14668252.37
14270268.77
0
0
5373872292.61
139734451.83
0
97501459.96
45638164
0
5416105284.48
828148807.26
0
0
4587956477.22
4665589677.74
-77633200.52
.97
.97
-64770682.33
4523185794.89
4579470940.87
-56285145.98
27811597956.37
0
0
0
0
0
0
0
0
0
0
143065643.21
1047663421.74
22726906387.98
0
0
0
0
0
1937948492.67
1857144897.49
1935149378.53
545177864.65
0
6797983.75
55772641.33
0
0
1177562561.23
45296349.05
0
0
773244202.84
-1933532488.04
16341440818.71
16341440818.71
0
0
10838705871.6
10800000
8905655866.66
1457840432.54
9975157.58
66370223.32
16761080167.79
-53659089.05
0
15319066455.35
3439205797
18758272252.35

a_11
000157
2009-12-31
4427584798.17
0
0
0
0
0
0
0
0
0
0
490971789.72
5073572958.79
578278722.46
0
0
0
0
0
0
0
0
0
0
351157095.13
0
6271716120.96
3283125441.1
0
0
20476406926.33
0
0
0
6263004
0
5060488484.45
79128019.1
0
0
0
0
0
3143690159.64
540087428.23
0
0
0
0
2338774627.84
0
0
2121481225.38
0
148238040.34
0
13438150988.98
0
33914557915.31
6256644123.74
0
0
0
0
0
0
8898477.49
0
3843281809.43
4368787398.46
395470565.95
0
0
342801220.27
611395040.7
0
0
0
0
0
0
0
0
0
0
1298733096.34
0
0
0
0
11869609.32
2296573837.47
0
19434455179.17
2300899551.66
0
1090047418.12
700543031.44
0
4091490001.22
17893619.53
549483157.64
2229479103.12
0
6888345881.51
0
26322801060.68
1673100000
0
0
0
0
24021152.11
0
769021087.31
0
4972971849.44
28487217.85
0
0
0
0
7467601306.71
124155547.92
7591756854.63
33914557915.31
20762163099.2
20762163099.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18037031510.8
15422266517.95
0
0
0
0
0
0
0
0
0
108006155.17
0
0
1250108157.91
833984252.68
344063924.74
78602502.35
0
4970460.71
-256243.92
0
0
0
2729845805.19
130720207.58
0
33171885.73
17068665.36
0
2827394127.04
408572421.82
0
0
2418821705.22
2446404303.36
-27582598.14
1.418
1.418
46987927.41
2465809632.63
2419392230.77
46417401.86
16522540636.39
0
0
0
0
0
0
0
0
0
0
99279411.53
3605986184.87
14972558091.45
0
0
0
0
0
1559592377.16
1228722068.31
1133632077.79
1333301618.08
7665541.12
420000
42189874.09
0
0
1061680600.78
17011700.11
0
28811314.11
0
-1057228199.79
29694921.67
29694921.67
29694921.67
0
7760085759.85
1466000000
7497404806.88
574619324.19
0
1361000000
-177243449.55
-547399.22
0
98282569.52
3366881588.2
3465164157.72

a_12
000157
2008-12-31
3366881588.2
0
0
0
0
0
0
0
0
0
0
307518929.94
3690813785.41
403668093.29
0
0
0
0
0
0
0
0
0
0
255863020.3
0
5171148278.22
814593765.43
0
0
14010487460.79
0
0
0
3175041.6
0
1431548533.33
86452229.99
0
0
0
0
0
2185038830.22
821672741.39
0
0
0
0
2300016933.54
0
0
2159908530.96
0
123693821.03
0
9111506662.06
0
23121994122.85
4618467507.23
0
0
0
0
0
0
13868938.2
0
1539254862.32
3150541150.89
321649539.93
0
0
415032704.68
667057.21
0
0
0
0
0
0
0
0
0
0
1303468304.95
0
0
0
0
211869609.32
1415692093.47
0
12990511768.2
2567425215.2
0
1088794700.59
44302516.41
0
3700522432.2
17893619.53
571841817.9
497696761.1
0
4787954630.73
0
17778466398.93
1521000000
0
0
0
0
10701307.6
0
528943941.24
0
3054450819.15
-32675941.52
0
0
0
0
5082420126.47
261107597.45
5343527723.92
23121994122.85
13548784328.04
13548784328.04
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11881875093.52
9841625384.73
0
0
0
0
0
0
0
0
0
32314861.29
0
0
959402909.05
637914981.26
320536801.59
90080155.6
0
-17673569.14
10361870.1
7033964.53
0
0
1659597535.48
182393292.06
0
56810897.29
14657214.14
0
1785179930.25
191449420.85
0
0
1593730509.4
1569380126.81
24350382.59
1.0318
1.0318
0
0
0
0
12833154793.27
0
0
0
0
0
0
0
0
0
0
104193332.7
1078208499.96
10800859450.18
0
0
0
0
0
1002259883.17
936703230.81
963112425.47
312621636.3
0
452460
32330180.39
0
0
1060658634.74
0
0
4062095523.82
5940006.35
-5095911524.52
3035238233.51
1047040000
1047040000
1988198233.51
6258708110.9
0
1635095588.51
328182440.44
0
226960000
7103708315.46
-3964302.27
0
2316454124.97
1050427463.23
3366881588.2

a_13
000157
2007-12-31
1050427463.23
0
0
0
0
0
0
0
0
0
0
190671294.47
1679734033.06
494699815.95
0
0
0
0
0
0
0
0
0
0
158415886.46
0
2631682354.52
125977436
0
0
6331608283.69
0
0
0
10462900.8
0
255270444.45
91788656.74
0
0
0
0
0
1071144622.22
312279056.8
0
0
0
0
393030581.2
0
0
0
67951.13
66509241.14
0
2200553454.48
0
8532161738.17
846731843.28
0
0
0
0
0
0
0
0
614347254.17
1583181412.76
418518640.96
0
0
288274734.35
162257712.38
0
3440.59
0
0
0
0
0
0
0
0
531384267.84
0
0
0
0
0
0
0
4444699306.33
323837054
0
0
0
0
323837054
0
12866434.21
0
0
336703488.21
0
4781402794.54
760500000
0
0
0
0
244528871.44
0
374568536.03
0
2247846097.55
1695826.26
0
0
0
0
3629139331.28
121619612.35
3750758943.63
8532161738.17
8973561411.35
8973561411.35
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7628039697.32
6404793585.64
0
0
0
0
0
0
0
0
0
28204383.29
0
0
690954047.7
367688163.24
65970965.55
70428551.9
0
0
12489779.15
0
0
0
1358011493.18
57812456.32
0
51499788.74
27340867.25
0
1364324160.76
33236401.31
0
0
1331087759.45
1333586392.7
-2498633.25
1.75
1.75
0
0
0
0
9351773663.11
0
0
0
0
0
0
0
0
0
0
0
31619759.92
7370986924.06
0
0
0
0
0
574128481.96
428318678.65
550042978.7
459916359.66
211518600
690663.66
80765337.39
0
0
509968520.19
0
0
270374382.63
0
-487368301.77
350000
350000
350000
0
1292713885.31
665222057
1070906213.81
86518545.33
1413500
712411888
88449295.17
-897427.62
0
60099925.44
990327537.79
1050427463.23

a_14
000157
2006-12-31
989929241.85
0
0
0
0
0
0
0
0
0
0
43782565
1012870649.12
190354244.07
0
0
0
0
0
0
0
0
0
0
85869505.43
0
1501178023.5
0
0
887841.5
3739002565.04
0
0
0
0
0
0
239011401.86
0
239011401.86
0
0
0
966077254.34
209390527.74
0
0
0
0
194385290.95
0
0
0
271804.01
0
0
1609136278.9
0
5348138843.94
320761225.78
0
0
0
0
0
0
0
0
529359524
867297524.74
339625097.03
0
0
80623477.51
41583472.78
0
0
0
0
0
0
0
0
0
0
207895278.9
0
0
0
0
0
610050000
0
2997195600.74
8630000
0
0
4696787.17
0
13326787.17
0
0
0
0
13326787.17
0
3010522387.91
507000000
0
0
0
0
494150497.84
0
240376459.33
0
1056089449.72
0
0
0
0
0
2297616406.89
40000049.14
2337616456.03
5348138843.94
4625341143.35
4625341143.35
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4118285040.55
3383597814.02
0
0
0
0
0
0
0
0
0
19144433.63
0
0
399902610.95
265166724.81
50473457.14
0
0
0
-5971741.41
0
0
3854957.82
504939319.21
5298469.78
0
24309431.31
0
0
485928357.68
3660834.35
0
0
482267523.33
480900170.36
1367352.97
0
0
0
0
0
0
5628227463.73
0
0
0
0
0
0
0
0
0
0
137953.85
8375075.51
4328001483.2
0
0
0
0
0
326409907.55
280540728.32
264711450.87
437076923.15
9864780
1300000
27505295.67
0
0
235024589.97
12225019
0
0
0
-208579533.3
0
0
0
0
623161225.78
871749831
1320663093.65
63841943.94
0
0
110406019.19
0
0
338903409.04
0
0

a_15
000157
2005-12-31
651025832.81
0
0
0
0
0
0
0
0
0
0
55555129.89
988109723.89
105053478.05
0
0
0
0
0
0
0
0
0
0
75199944.73
0
979849045.43
0
0
1291075.55
2780884285.62
0
0
0
0
0
0
78719088.41
0
78719088.41
0
0
0
948639173.7
83837326.11
0
0
0
0
280826380.11
0
0
0
475656.89
0
0
1392497625.22
0
4173381910.84
1020663093.65
0
0
0
0
0
0
0
0
278221829.69
723679762.02
118463924.42
0
0
67700879.92
78537051.23
0
0
0
0
0
0
0
0
0
0
92666022.46
0
0
0
0
0
1944035.9
0
2381876599.29
8630000
0
0
11441605.83
1510313.8
21581919.63
0
0
0
0
21581919.63
0
2403458518.92
507000000
0
0
0
0
388907762.17
0
192255909.97
0
643589828.72
0
0
0
0
0
1731753500.86
38169891.06
1769923391.92
4173381910.84
3278885397.01
3278885397.01
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2958325567.55
2404682895.9
0
0
0
0
0
0
0
0
0
26158255.73
0
0
284340720.17
206387659.27
36756036.48
0
0
0
-6242104.26
0
0
2819663.11
317137388.31
8823648.36
0
12333587.23
0
0
313627449.44
4173201.34
0
0
309454248.1
310478630.99
-1024382.89
0
0
0
0
0
0
3743415647.66
0
0
0
0
0
0
0
0
0
0
773876.42
3254405.51
2525105266.83
0
0
0
0
0
294431944.15
196230120.13
268951495.81
462725102.67
0
0
11682285.43
0
0
243098514.22
2300000
0
0
0
-233716228.79
0
0
0
0
0
1149563093.65
979775770
254534441.28
0
0
-84747117.63
0
0
144261756.25
0
0

a_16
000157
2004-12-31
506764076.56
0
0
0
0
0
0
0
0
0
0
62504860
845509297.77
88206210.84
0
0
0
0
0
0
0
0
0
0
24704623.81
0
934692267.23
0
0
1482400.08
2439159112.48
0
0
0
0
0
0
82661192.67
0
82661192.67
0
0
0
506207012.04
268501279.11
0
0
0
0
283875555.08
0
0
0
679509.77
0
0
1141924548.67
0
3581083661.15
850875770
0
0
0
0
0
0
0
0
102205984.02
662932210.25
103656199
0
0
57262292.12
27477680.22
0
0
0
0
0
0
0
0
0
0
87447144.03
0
0
0
0
0
2278200
0
1894135479.64
8630000
0
0
17533345.7
1699841.8
27863187.5
0
0
0
0
27863187.5
0
1921998667.14
507000000
0
0
0
0
385324991.81
0
145457966.64
0
582709141.06
0
0
0
0
0
1620492099.51
38592894.5
1659084994.01
3581083661.15
3380456152.49
3380456152.49
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3002779515.54
2477892411
0
0
0
0
0
0
0
0
0
16471807.73
0
0
246335438.23
214596763.33
47483095.25
0
0
0
-607667.89
0
0
12099860.85
389168829.91
302348.08
0
5752485.19
0
0
383718692.8
4755942.74
0
0
378962750.06
382852453.48
-3889703.42
0
0
0
0
0
0
3613044318.37
0
0
0
0
0
0
0
0
0
0
0
2453812.01
2820764626.67
0
0
0
0
0
170590772.77
169190871.07
221896364.36
233055495.51
11525931.91
0
1701139.94
0
0
253405499.72
34373931.91
0
11525931.91
0
-286078291.69
0
0
0
0
793461782.02
0
604965888
46052279.85
0
0
142443614.17
0
0
89420817.99
0
0

a_17
000157
2003-12-31
417343258.57
0
0
0
0
0
0
0
0
0
0
14789655.15
510619991.6
101863044.11
0
0
0
0
0
0
0
0
0
0
17690524.43
0
676908303.93
0
0
1534337.22
1723058590.58
0
0
0
0
0
0
52462758.53
0
52462758.53
0
0
0
414382675.91
182679229.77
0
0
0
0
224788264.17
0
0
0
704463.65
0
0
875017392.03
0
2598075982.61
651086113.52
0
0
0
0
0
0
0
0
38247633.73
368369489.76
99678413.06
0
0
32421494.69
28190241.2
0
9750000
0
0
0
0
0
0
0
0
65684961.75
0
0
0
0
0
0
0
1293428347.71
15095888
0
0
27398307.37
1066800
43560995.37
0
0
0
0
43560995.37
0
1336989343.08
390000000
0
0
0
0
491796156.46
0
86409698.14
0
258904956.08
0
0
0
0
0
1227110810.68
33975828.85
1261086639.53
2598075982.61
1173333459.73
1173333459.73
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
942321043.89
747298789
0
0
0
0
0
0
0
0
0
5296912.47
0
0
87847839.83
86222211.23
15655291.36
0
0
0
1916497.09
0
0
1501521.78
234430434.71
2973110.67
0
2135863.37
0
0
235267682.01
3843233.82
0
0
231424448.19
230757023.6
667424.59
0
0
0
0
0
0
1456798463.75
0
0
0
0
0
0
0
0
0
0
0
4598303.56
1252664851.04
0
0
0
0
0
84060527.86
56254357.65
100808334.7
-32391303.94
0
0
681175
0
0
127071371.21
7720000
0
0
179400000
-313510196.21
0
0
0
0
354856039.98
0
6304571.09
13608508.27
0
0
334942960.62
0
0
-10958539.53
0
0

a_18
000157
2002-12-31
428301798.1
0
0
0
0
0
0
0
0
0
0
2868400
264443303.68
109497935.59
0
0
0
0
0
0
0
0
0
0
77620675.18
0
213674017.46
0
0
1258103.46
1097664233.47
0
0
0
0
0
0
42826261.44
0
42826261.44
0
0
0
185649251.11
106637038.42
0
0
0
0
38378383.99
0
0
0
1016419.34
0
0
374507354.3
0
1472171587.77
180000000
0
0
0
0
0
0
0
0
7760843.5
146133720.01
29407180.58
0
0
10939481.94
23315644.29
0
0
0
0
0
0
0
0
0
0
21527436.17
0
0
0
0
0
0
0
419084306.49
6304571.09
0
0
6570518.85
800000
13675089.94
0
0
0
0
13675089.94
0
432759396.43
390000000
0
0
0
0
491796156.46
0
51796144.6
0
72511486.02
0
0
0
0
0
1006103787.08
33308404.26
1039412191.34
1472171587.77
665441571.25
665441571.25
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
506685633.95
398032914.65
0
0
0
0
0
0
0
0
0
5498406.34
0
0
46748416.87
60390035.57
-3984139.48
0
0
0
-3488398.81
0
0
1370144.37
156637682.86
2628493.32
0
2493257.35
0
0
156772918.83
1769189.86
0
0
155003728.97
153708162.65
1295566.32
0
0
0
0
0
0
704899412.49
0
0
0
0
0
0
0
0
0
0
0
5218794.53
505214276.88
0
0
0
0
0
61079995.66
49394899.32
65285426.45
29143608.71
0
0
474565
0
0
186715419.7
49524264.8
0
0
63750000
-299515119.5
32850000
32850000
0
0
186034464.8
0
0
52500000
0
0
166384464.8
0
0
-103987045.99
0
0

a_19
000157
2001-12-31
532288844.09
0
0
0
0
0
0
0
0
0
0
3291900
183158497.7
48527421.5
0
0
0
0
0
0
0
0
0
0
2044962.38
0
129117483.5
0
0
1598934.35
897983081.14
0
0
0
0
0
0
2000000
0
2000000
0
0
0
91813011.74
54715259.36
0
0
0
0
5487182.87
0
0
0
7938345.62
0
0
161953799.59
0
1059936880.73
0
0
0
0
0
0
0
0
0
0
79748489.45
24629736.57
0
0
6885970.72
17850498.53
0
30000000
0
0
0
0
0
0
0
0
12226965.03
0
0
0
0
0
0
0
171341660.3
0
0
0
9034463.41
292690.1
9327153.51
0
0
0
0
9327153.51
0
180668813.81
300000000
0
0
0
0
491796156.46
0
28739920.2
0
54359547.77
0
0
0
0
0
874895624.43
4372442.49
879268066.92
1059936880.73
388329050.8
388329050.8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
287734173.79
212940673.45
0
0
0
0
0
0
0
0
0
3434401.92
0
0
35383341.82
41990540.43
-6014783.83
0
0
0
406301.05
0
0
3962231.52
104963409.58
2646523.09
0
1990847.49
0
0
105619085.18
532585.03
0
0
105086500.15
105233405.66
-146905.51
0
0
0
0
0
0
432564053.41
0
0
0
0
0
0
0
0
0
0
0
2102478.53
297090931.22
0
0
0
0
0
33061775.86
27334536.65
41263498.32
35915789.89
22000000
406301.05
102000
0
0
83884724.43
22000000
0
0
0
-83376423.38
0
0
0
0
0
0
0
21500000
0
-6014783.83
-15485216.17
0
0
-62945849.66
0
0

a_20
000157
2000-12-31
595234693.75
0
0
0
0
0
0
0
0
0
0
1266000
159747141.81
17051532.85
0
0
0
0
0
0
0
0
0
0
8536165.45
0
82630690.77
0
0
2734008.03
858664067.21
0
0
0
0
0
0
2000000
0
2000000
0
0
0
61655938.25
15496203.81
0
28249.95
0
0
4002768.97
0
0
0
5264169.06
0
3328388.12
91775718.16
0
950439785.37
0
0
0
0
0
0
0
0
0
0
59357896.53
31987309.2
0
0
1749131.89
12263977.28
0
14000000
0
0
0
0
0
0
0
0
5389523.21
0
0
0
0
0
0
0
124747838.11
0
0
0
11498407.97
0
11498407.97
0
0
0
0
11498407.97
0
136246246.08
150000000
0
0
0
0
611796156.46
0
13331705.23
0
34546329.6
0
0
0
0
0
809674191.29
4519348
814193539.29
950439785.37
244850202.7
244850202.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
187228166.25
136686873.67
0
0
0
0
0
0
0
0
0
2243240.9
0
0
25258678.82
22384107.58
655265.28
0
0
0
0
0
0
3499935.05
61121971.5
1046511.28
0
198658.99
0
0
61969823.79
9103884.94
0
0
52865938.85
52558172.75
307766.1
0
0
0
0
0
0
221849182.53
0
0
0
0
0
0
0
0
0
0
58965965.58
2432200
190783273.03
0
0
0
0
0
24748130.24
34611874.1
28968868.41
4135202.33
0
0
700
0
0
24484868.37
2000000
0
0
0
-26484168.37
629267499.06
629267499.06
0
0
35000000
0
50000000
26519601.38
0
0
587747897.68
0
0
565398931.64
0
0

21|76

序号

_10

_11

_12

_13

_14

_15

_16

_17

_18

_19

_20

_21

_22

_23

_24

_25

_26

_27

_28

_29

_30

_31

_32

_33

_34

_35

_36

_37

_38

_39

_40

_41

_42

_43

_44

_45

_46

_47

_48

_49

_50

_51

_52

_53

_54

_55

_56

_57

_58

_59

_60

_61

_62

_63

_64

_65

_66

_67

_68

_69

_70

_71

_72

_73

_74

_75

a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319

a_0
000157
2020-12-31
8665134220.51
59282782670.27
51861028996.96
17933519517.57
17148054195.82
60457505123.24
63701249311.68
.1536
.0633
2.4281
.5882
.2861
.55
.1331
.1463
.113
.56
1494273736.49
1.7305
1.4184
11855739324.23
63267846362.76
7342312922.76
10374579331.5
35290199912.12
699212950.64
3273015211.09
19564698184.87
38100827434.33
10722500223.35
.7471
1.009
278.6343
58.0469
10.9318
3.519
2.0868
1.8592
.2859
.3121
.1138
.0621
.0814
.0028
698341228.92
5860965127.49
.9761
.0239
.9899
.0101
1339766774.08
6720130978.39
103.7237
.126
174.9107
.5414
.1082
.7968
.0949
.5441
.0631
.0892
.3035
.1568
.6865
4.1526
.018
.0092
.0392
226.2779
.0785
38431199843.45
3247615019.64
.1496

a_1
000157
2019-12-31
4503057671.81
41912780259.53
35693430769.44
31149495330.99
21415712458.74
42838417436.92
62487204480.19
.1081
.0464
2.3289
.5706
.4188
.4215
.104
.1877
.0987
.4704
1194979339.8
1.8269
1.4866
10562010359.5
46408455907.63
6735346839.8
10862834334.12
28061391556.11
670819153.91
2416592104.71
21999281591.81
22601139819.2
7934437484.6
.8003
1.4548
345.2446
157.9306
7.705
2.8435
1.683
1.8293
.3
.3404
.0815
.0873
.0724
.0281
249169446.14
3080135841.51
.9831
.0169
1.0225
-.0225
303317955.78
5374808253.36
128.364
.1279
216.8805
.627
.2212
.7205
.0583
.5041
.0732
.118
.3048
.151
.6583
2.872
.0223
.0552
.044
195.5902
.0921
24835008309.36
2846282628.84
.1292

a_2
000157
2018-12-31
1858899971.1
30258095489.87
25193976264.86
31654295771.54
39243304417.54
26741583315.82
18145198588.69
.0505
.0209
2.4106
.5852
.652
.2424
.0648
.1974
.0682
.3071
1148758561.91
1.7757
1.5347
12481305252.05
44655890163.79
6076433092.93
17397657881.13
25326670708.29
498047509.43
668432058.22
35658490774.98
13687283660.89
5342409218.02
.8653
2.5882
467.2204
311.5451
5.0746
2.2698
1.1912
1.5841
.2709
.241
.0331
.0829
.0711
.0433
277661516.86
807872192.1
.9854
.0146
1.0323
-.0323
36738619.64
2588762510.83
160.8104
.1022
306.41
.8472
.4452
.4129
.1419
.4778
.065
.1862
.271
.0977
.7246
1.9734
.0223
.0349
.043
165.405
.129
18388322444.93
2488131326.55
.1553

a_3
000157
2017-12-31
-1056418044.82
27427748913.01
24576662443.08
11019548364.24
7381984270.45
16906158671.04
22810935265.88
.0326
.015
2.1751
.5403
.6348
.2511
-.0454
.246
.0536
.2799
11090363086.11
2.5354
2.1723
12391312626.21
41357228172.41
6273906525.31
11599057236.74
23918875719.16
441740634.39
602292631.35
28516109621.71
11764797833.24
4640866550.88
.8996
2.2846
656.4794
538.9112
3.4939
1.6905
.8285
1.8333
.2135
.3631
.0081
.1053
.076
.0646
140249735.33
-9842380421.21
.983
.017
1.0673
-.0673
386468659.37
2104724475.74
215.9183
.1069
440.5611
1.0256
8.7743
-7.8866
.1124
.4974
.0755
.1395
.2877
.1033
.5447
2.1757
.0256
.0527
.0493
121.3942
.1273
18418406843.33
2242771039.54
.2292

a_4
000157
2016-12-31
-662979479.16
23607139173.41
21438579021.73
1186431887.37
1957440701.29
29124596616.16
29304386347.03
-.0239
-.0102
2.3585
.576
.6081
.265
-.0331
.2605
-.0452
.2246
919527625.83
2.5621
2.0874
13469575858
53657864713.68
8069019527.78
2219739954.47
25194399257.23
325995540.38
970473220.76
31224431297.52
14143667416.4
5977964232.54
.965
-2.3967
897.918
687.4866
2.6257
1.1354
.6332
1.6331
.2386
.4747
.0049
.1222
.0866
.0517
944012723.64
-1824336025.3
.974
.026
1.0319
-.0319
0
2068062371
321.4673
.1433
576.4508
1.6138
.0271
2.0163
-1.0433
.6019
.0905
.0249
.2826
.1164
.5239
2.2072
.0237
.0332
.0538
216.763
.0597
15356584643.93
2376443446.99
.3235

a_5
000157
2015-12-31
38889359.41
23699325512.4
27033820614.34
4074539783.5
1681914488.15
19923818459.36
21966222751.54
.0022
.001
2.3079
.5667
.662
.2523
.0019
.2634
.0044
.2214
705246697.66
2.4711
2.0045
13620848732.69
58896038109.61
8520204015.03
418313030.45
25888464852.58
255435571.86
702496891.64
35162995454.56
13841427478.71
4109492136.21
.9012
-36.5795
850.3652
637.0033
2.9932
1.2385
.6569
1.6868
.2702
.4666
.0482
.1205
.082
.0609
621869551.45
-614089276.43
.9834
.0166
.9156
.0844
0
4307946095.98
294.7184
.1503
555.6468
1.4904
.9147
-6.7366
6.8219
.6284
.0909
.0045
.2762
.0774
.5683
2.1211
.0217
.0359
.0495
219.2767
.0606
18725358077.42
2645996976.02
.1835

a_6
000157
2014-12-31
1270637453.88
25551813789.49
33241946781.31
1082206702.5
3693608608.96
32279714697.1
15059198988.9
.0152
.0067
2.273
.5601
.6031
.2871
.0492
.2209
.0243
.2757
199283016
2.9325
2.5218
14921639665.15
59912628545.77
6780755854.17
708133293.25
26356438100.06
0
948833520.54
31670570190.89
15551123259.35
5288353641.17
.8093
-12.2479
617.2728
417.0547
4.518
1.9496
.8487
1.8155
.2789
.4107
.0202
.1174
.0747
.0288
188442723.14
428591752.58
.9899
.0101
.9462
.0538
0
4673697728
187.2171
.1107
430.0557
1.2478
.0173
.6826
.3001
.639
.0723
.0076
.2811
.1007
.4811
2.3391
.0181
.0235
.0353
205.8142
.0512
22911193354.11
3096193891.46
.309

a_7
000157
2013-12-31
5522662221.45
38656636162.49
37919866384.41
66685233.05
1452481690.62
12183933903.51
14937236506.89
.094
.0441
2.1292
.5303
.4302
.3867
.1433
.1414
.1025
.4305
32146964.66
2.1055
1.8406
10879791047.39
58005720003.46
6846725713.91
351847234.13
24332864768.27
0
861065874.36
20430537729
18830943994.71
8224105674.82
.8283
.1864
370.2664
200.4082
7.75
2.6661
1.5641
2.0056
.2917
.2649
.0759
.0942
.0507
-.0035
-8901757.07
3919734369.61
.9897
.0103
.9714
.0286
0
3867989979.62
136.9062
.0977
233.3602
.7437
.0104
.9919
-.0023
.6478
.0765
.0039
.2718
.1732
.6954
3.4032
.0205
-.0067
.0327
175.4817
.0476
26372174059.77
3424153179.87
.2761

a_8
000157
2012-12-31
9630030000
51211250000
48250950000
72600000
3472060000
28881190000
18134660000
.1828
.0846
2.1602
.5371
.4052
.3721
.2003
.1172
.1566
.5403
-32760000
1.928
1.5906
9650790000
56398160000
6111850000
335780000
26128670000
0
1464870000
19362090000
18221360000
10202050000
.8516
.3932
246.802
121.1765
11.0879
3.0434
2.877
2.0765
.323
.3375
.1402
.0702
.0403
.0067
-68630000
7561720000
.9906
.0094
.9736
.0264
0
3208740000
119.9329
.1319
126.8691
.429
.0048
1.0044
-.0091
.6339
.0687
.0038
.2937
.2135
.7275
3.4619
.0207
.0167
.0307
133.4351
.0688
36532490000
3664180000
.1999

a_9
000157
2011-12-31
9716327633.57
46370254028.94
44277019251.35
83405009.67
1583979312.49
11115434358.43
14390374258.52
.2294
.1142
2.0088
.5022
.344
.467
.2098
.1085
.1764
.6471
142807072.67
1.8391
1.4769
7405834161.51
40929754140.33
4885433190.88
138106416.38
25628477931.6
0
626496982.67
12365058252.1
17206687912.04
6375265594.3
.8341
.2561
187.0968
67.7043
11.9397
3.4163
4.548
2.2702
.324
.3623
.1749
.0682
.0379
.0024
106920796.72
8030534758.12
.9947
.0053
.9868
.0132
1659042238.61
3140414642.67
106.8419
.1349
80.2548
.2763
.0044
.9825
.0131
.5718
.0682
.0019
.358
.1774
.7414
3.964
.0256
.009
.0364
126.6528
.0666
35040431889.8
2865623329.47
.4817

a_10
000157
2010-12-31
5674886736.33
29002327021.32
28457149156.67
62570625.08
1996103113.12
27190946690.31
10429866522.52
.167
.0728
2.2929
.5639
.335
.4344
.1763
.1217
.1425
.511
56901244.24
1.7077
1.3736
6670333414.01
37441657987.82
4135379054.95
98987998.88
21319250456.44
0
2512651974.56
11897796874.61
15901622285.98
7721409522.14
.7384
.1188
196.1525
28.0724
9.4663
2.9999
4.9006
1.7743
.3034
.334
.1317
.0667
.0416
.0134
42232991.87
4531055232.98
.9978
.0022
1.0169
-.0169
16341440818.71
1935149378.53
121.671
.1378
74.4814
.2353
.0032
.9876
.0092
.5944
.0656
.0016
.3384
.2174
.7314
3.729
.0309
.0363
.0377
177.1906
.0637
22726906387.98
1937948492.67
.4045

a_11
000157
2009-12-31
2803734090.75
20227806232.79
18894504614.71
50275415.21
1107503615
9255780681.52
9433024131.07
.3186
.0713
4.4673
.7762
.367
.3632
.135
.117
.1165
.6122
102262538.64
1.0536
.7309
3431363481.44
16842124390.1
3683777587.87
85391023.1
13303264914.24
0
2805754357.78
9659460702.84
10111219192.45
6552121165.39
.6802
.5512
219.4676
58.0367
7.7925
2.6955
4.3422
1.1941
.2572
.3227
.1561
.0602
.0402
.0166
102518782.56
2316559166.58
.9836
.0164
1.0114
-.0114
0
1133632077.79
135.4096
.1849
84.058
.268
-.0001
.9577
.0424
.4966
.1086
.0025
.3923
.2489
.7383
2.1198
.0626
.0356
.069
173.133
.0459
14972558091.45
1559592377.16
.2382

a_12
000157
2008-12-31
1756989390.12
14015556625.93
13702934989.63
32782640.39
5128694164.91
11282144577.92
2190238028.95
.2983
.0689
4.3271
.7689
.4774
.3053
.1297
.1416
.1176
.586
118270695.73
1.0785
.6804
938287586.46
12940030675.06
3006711571.61
89627271.59
7085624604.59
0
1101301136.73
8486557032.34
5998987132.93
3292922233.66
.8096
.1962
223.7442
83.4133
8.3219
2.5226
4.6173
1.1767
.2736
.3981
.1346
.0708
.0471
.0237
107908825.63
1475459813.67
.9511
.0489
.9847
.0153
0
963112425.47
144.6932
.2236
79.051
.2951
.0065
.9258
.0677
.5596
.13
.0039
.3064
.1852
.7307
1.6509
.0934
.0378
.0995
152.7312
.0642
10800859450.18
1002259883.17
.3025

a_13
000157
2007-12-31
1415950265.93
9383393423.03
8923477063.37
292974601.05
780342902.82
1958285942.31
1869836647.14
.3549
.156
2.2748
.5604
.2448
.6414
.1578
.1253
.1483
1.0517
18802446.73
1.4245
.8324
192554628.27
6047214961.23
1383423679.02
102251557.54
999271540.38
0
12869874.8
1170568897.28
3079446188.83
531387708.43
.8907
.3455
177.292
78.7888
8.8096
3.0994
6.1315
2.5323
.2863
.5921
.2938
.077
.041
.0074
6312667.58
1312285312.72
.9676
.0324
1.0019
-.0019
0
550042978.7
117.7629
.3084
59.5291
.2084
.0094
.9859
.0047
.7088
.1621
.012
.1171
.1111
.9296
5.409
0
.0564
.0461
122.1745
.16
7370986924.06
574128481.96
.2766

a_14
000157
2006-12-31
507056102.8
5636740493.09
5199663569.94
38670075.67
247249608.97
1494911056.78
1384505037.59
.2063
.0902
2.2879
.5629
.1094
.6173
.1096
.1547
.1043
.8649
-21127745.12
1.2475
.7466
-85597701.42
3738114723.54
1175467782.08
239011401.86
195544936.46
0
0
329391225.78
1858489096.06
822642066.07
1.04
.9063
216.6896
82.9752
4.8314
2.7276
4.4044
2.1227
.2685
.5009
.2075
.0865
.0573
.0109
-15156003.71
503395268.45
.9829
.0171
.9972
.0028
0
264711450.87
133.8183
.2807
82.8713
.2284
-.0124
1.0438
-.0314
.699
.2198
.0447
.0366
.2733
.9956
11.3513
0
.1532
.0363
150.5854
.1956
4328001483.2
326409907.55
.0262

a_15
000157
2005-12-31
320559829.46
3747443929.59
3284718826.92
11682285.43
245398514.22
1149563093.65
1234310211.28
.1748
.0741
2.3579
.5759
.4283
.527
.0978
.1609
.0944
.7857
-6932380.02
1.1675
.7561
-74724287.84
2779593210.07
1032476499.81
78719088.41
282593112.55
1510313.8
0
1029293093.65
1266603447.28
107561977.99
.9758
1.4953
253.9302
130.0893
4.5075
2.512
3.3601
1.9019
.2666
.4114
.126
.0867
.0629
.0112
-690275.76
316386628.12
.9784
.0216
1.0033
-.0033
0
268951495.81
145.3014
.2348
108.6288
.3183
-.0202
1.0224
-.0022
.666
.2474
.0189
.0677
.0448
.991
2.7017
0
.0357
.0673
136.8024
.1057
2525105266.83
294431944.15
.0084

a_16
000157
2004-12-31
377676636.95
3615498130.38
3382442634.87
13227071.85
299305363.54
793461782.02
651018167.85
.2284
.1058
2.1585
.5367
.4472
.4961
.1117
.1504
.1121
.944
6042055.85
1.2877
.7943
-24025114.04
2437676712.4
774708291.15
82661192.67
286037464.93
1699841.8
0
859505770
953534365.61
108958531.53
.9135
.615
196.0824
102.6065
7.3441
3.0751
4.7166
2.2831
.267
.4935
.1667
.0729
.0635
.014
6649723.74
372920694.21
.9767
.0233
1.0103
-.0103
0
221896364.36
118.6965
.261
77.386
.2686
-.0016
.9841
.0175
.6807
.2163
.0231
.0799
.0567
.9855
2.8379
0
.0552
.0793
104.1978
.1193
2820764626.67
170590772.77
.01

a_17
000157
2003-12-31
231012415.84
1461396767.31
1493788071.25
681175
314191371.21
354856039.98
19913079.36
.1835
.0891
2.0602
.5146
.4983
.424
.1969
.1617
.1972
.4516
4255266.17
1.3322
.8088
-16986060.78
1721524253.36
597061905.68
52462758.53
227027065.04
1066800
9750000
666182001.52
566907272.44
103900069.12
1.0612
-.14
340.7914
191.7396
3.9109
1.6782
2.9603
1.7897
.3631
.5233
.1259
.0749
.0735
.0133
2338769.08
227169182.02
.9731
.0269
.9971
.0029
0
100808334.7
217.4917
.2605
123.2997
.4478
.0083
.9816
.0101
.6626
.2298
.0202
.0874
.0777
.9674
2.5865
0
.0235
.0865
188.5076
.1969
1252664851.04
84060527.86
.0227

a_18
000157
2002-12-31
158755937.3
710118207.02
680974598.31
474565
299989684.5
218884464.8
52500000
.1491
.1053
1.4164
.294
.4305
.5027
.2386
.155
.2329
.452
-1983018.47
2.6192
2.1093
1016419.34
1018785454.83
292286289.53
42826261.44
118273581.97
800000
0
186304571.09
217556870.32
28897955.02
.9054
.188
281.6176
233.5056
4.7966
2.3223
2.933
3.503
.4019
.5099
.1248
.0703
.0908
-.006
1505380.34
156986747.44
.968
.032
.9916
.0084
32850000
65285426.45
157.1715
.1451
124.4461
.4017
-.0225
1.0128
.0097
.692
.1985
.0291
.0803
.0668
.9684
5.8918
0
-.0214
.0261
126.9908
.1604
505214276.88
61079995.66
.0338

a_19
000157
2001-12-31
100594877.01
434666531.94
398750742.05
22508301.05
105884724.43
0
15485216.17
.1195
.0991
1.2055
.1705
0
.7146
.259
.1838
.2706
.3664
5024208.17
5.2409
4.4873
5893383.24
896384146.79
146528271.1
2000000
15024462.84
292690.1
30000000
0
129114695.27
51554118.54
.9521
.3418
344.7727
282.0177
5.0607
2.0113
2.2352
6.091
.4516
.7536
.107
.0911
.1081
-.0155
4617907.12
100062291.98
.995
.005
1.0014
-.0014
0
41263498.32
181.478
.1218
163.2948
.4801
.0039
.9522
.0439
.8457
.1382
.0019
.0142
.2854
.9484
0
0
0
.0052
124.3136
.236
297090931.22
33061775.86
0

a_20
000157
2000-12-31
57622036.45
283247348.11
279112145.78
700
26484868.37
664267499.06
76519601.38
.0649
.0556
1.1673
.1434
0
.7733
.2353
.1973
.2159
.2576
4347787.34
6.8832
6.2208
84641.68
855930059.18
77152142.06
2000000
15357584.13
0
14000000
0
105358314.9
30887931.18
.7744
.0782
460.6753
330.5156
3.9712
1.6542
1.5207
7.122
.4418
.6624
.0611
.1032
.0914
.0027
4347787.34
48518151.51
.9944
.0056
.9942
.0058
629267499.06
28968868.41
220.6518
.0869
240.0235
.6576
0
.9178
.0822
.9006
.0812
.0021
.0162
.2267
.9156
0
0
0
.0042
163.4015
.3502
190783273.03
24748130.24
0

sz000157

损益表分解

资产分解

负债表分解

经营现金支出项

负债和所有者权益

流动资产和非流动资产

流动负债和非流动负债

资产负债表构成

总股本与新发行

利润表分解对比

三项费用分解三费

ROE 收益指标对比

毛利率和净利率利润率

含金量收现比与净现比

营收和赊销

运营周期和营业周期天数

总资产和固定资产周转按天数按次数

应收类(应收款+应收票据)与存货周转按天数按次数

购买固定资产

收付款方式

资产负债表和利润表比例

科目	归母公司所有者	少数股东权益
资产负债表	-	-
利润表	-	-

Z值

流动和速动比率

现金流企业肖像

报表时间

净资产收益率

资产负债率

核心利润率

总资产收益率

权益乘数

经营负债

毛利率

净利率

总资产周转率

有息负债

净利润

主营业务收入

资产总额

主营业务收入

三费占比

营业总成本


主营业务成本 - -

销售费用 - -

管理费用 - -

财务费用 - -

其他利润


营业外收入 - -

营业外支出 - -

投资收益 - -

所得税

资产负债表 (移至新规)

项目	占比	会计期间	会计期间	同比上期	周转天数
流动资产：
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产：
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债：
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债：
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益：
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
减库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计

利润表 (按季度)

项目	占比	会计期间	会计期间	同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减：分出保费
减：提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减：摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减：摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减：摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加：其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失（收益以"－"表示）
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益

现金流量表 (移步间接法)

项目	占比	会计期间	会计期间	同比上期
经营活动：
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动：
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动：
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额

查看最新一年的财报评价，点击这里立即升级

综合评价（本期评分：）所有评价

规则说明：

60分及格、满分为100分，或有加分项共78分（合计满分178）或有扣分项-178分;
扣除负数后，全a股实际中位数为50分,平均分仅为24分;
季报评分不具参考作用，仅有同比上期的作用，实际评分以年报为准;
若评语区配色扎眼，则表明企业很糟糕。同理标签越多公司的问题也就越多。

概要分析

	年份1	年份2	增长
营业收入
营业成本
净利润
净资产
总资产

详细分析

		第一年	第二年	第三年	第四年	第五年	平均值
概要	ROE
	净利率
	毛利率
	总资产周转率
	资产负债率
货好不好卖	存货周转天数
货好不好卖	存货占资产比率
款好不好收	应收类周转天数
款好不好收	应收类占营收
赚不赚钱？利润高不高？	毛利率
	核心利润率注释
	净利率
利润来源是？钱是赚来的还是大风刮来的？	偶生利润占比
	投资收益占比
	经营净利润
	三费比率注释
回报率如何？用多少钱赚了多少利润？	Roe净资产收益率
	Roic 注释
	Roa总资产收益率
	总资产周转率
有没有骗我？验证一下真实性	营业周期天数注释
	运营周期天数注释
	现金流验证营收
	现金流验证净利注释
资产端钱去了哪里？	经营性资产
	投资性资产
	生产性资产
	其它资产
负债端钱从哪里来的？	总负债率
	有息负债占比
	经营性负债占比
	其它负债占比
	流动负债占比
	流动资产/有息负债

规则说明：

看了「中联重科」的人还看过：